{ "ticker": { "uuid": "977620dc-3244-4238-b926-2eb347b77909", "symbol": "MAGADSUGAR", "name": "Magadh Sugar & Energy Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Confectioners", "page_url": "https://sharemaestro.com/factors/ticker/977620dc-3244-4238-b926-2eb347b77909/", "api_url": "https://sharemaestro.com/factors/api/tickers/977620dc-3244-4238-b926-2eb347b77909/" }, "latest_snapshot": { "ticker": { "uuid": "977620dc-3244-4238-b926-2eb347b77909", "symbol": "MAGADSUGAR", "name": "Magadh Sugar & Energy Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Confectioners", "page_url": "https://sharemaestro.com/factors/ticker/977620dc-3244-4238-b926-2eb347b77909/", "api_url": "https://sharemaestro.com/factors/api/tickers/977620dc-3244-4238-b926-2eb347b77909/" }, "week_end_date": "2026-08-09", "universe": "INR_IN", "score": { "os": 0.81, "value": 0.97, "quality": 0.28, "momentum": 0.36, "coverage": 0.939, "confidence": 0.879, "delta": 0.01 }, "headline_factors": { "price": 512.85, "market_cap": 7226892107.3, "pe_ratio": 11.3796, "earnings_yield": 0.083, "ebitda_to_ev": 0.1065, "shareholder_yield": 0.0244, "roe": 0.0722, "piotroski_f_score": 5, "momentum_12_1": -0.0578, "volatility_252d": 0.3045 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 11.3796, "ev_ebitda": 9.3924, "earnings_yield": 0.083, "fcf_yield": 0.0445, "shareholder_yield": 0.0244 }, "quality": { "roe": 0.0722, "roic": 0.056, "gross_margin": 0.277, "fcf_margin": 0.0505, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.041, "eps_growth_1y": -0.4197, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.0227, "momentum_12_1": -0.0578, "relative_strength": -0.0312 }, "scores": { "value_percentile": 0.97, "quality_percentile": 0.28, "momentum_percentile": 0.36, "growth_composite": 95, "yield_composite": 8, "overall_composite": 19, "os_score": 0.81, "factor_coverage": 0.939, "signal_confidence": 0.879 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 453.25, "os": 0.7, "value": 0.97, "quality": 0.28, "momentum": 0.08, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 10.0571, "earnings_yield": 0.0882, "shareholder_yield": 0.0276, "roe": 0.0722, "momentum_12_1": -0.2964 }, { "week_end_date": "2026-06-14", "price": 449, "os": 0.72, "value": 0.97, "quality": 0.29, "momentum": 0.11, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 9.9628, "earnings_yield": 0.0886, "shareholder_yield": 0.0278, "roe": 0.0722, "momentum_12_1": -0.3178 }, { "week_end_date": "2026-06-21", "price": 452.9, "os": 0.72, "value": 0.97, "quality": 0.28, "momentum": 0.13, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 10.0493, "earnings_yield": 0.0883, "shareholder_yield": 0.0276, "roe": 0.0722, "momentum_12_1": -0.2641 }, { "week_end_date": "2026-06-28", "price": 455.05, "os": 0.73, "value": 0.97, "quality": 0.29, "momentum": 0.13, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 10.0971, "earnings_yield": 0.0881, "shareholder_yield": 0.0275, "roe": 0.0722, "momentum_12_1": -0.2941 }, { "week_end_date": "2026-07-05", "price": 478.6, "os": 0.76, "value": 0.97, "quality": 0.29, "momentum": 0.18, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 10.6196, "earnings_yield": 0.0859, "shareholder_yield": 0.0261, "roe": 0.0722, "momentum_12_1": -0.2848 }, { "week_end_date": "2026-07-12", "price": 506.75, "os": 0.77, "value": 0.97, "quality": 0.29, "momentum": 0.2, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 11.2442, "earnings_yield": 0.0835, "shareholder_yield": 0.0247, "roe": 0.0722, "momentum_12_1": -0.2982 }, { "week_end_date": "2026-07-19", "price": 500.4, "os": 0.77, "value": 0.97, "quality": 0.28, "momentum": 0.2, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 11.1033, "earnings_yield": 0.084, "shareholder_yield": 0.025, "roe": 0.0722, "momentum_12_1": -0.3071 }, { "week_end_date": "2026-07-26", "price": 493.85, "os": 0.79, "value": 0.97, "quality": 0.28, "momentum": 0.29, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 10.958, "earnings_yield": 0.0846, "shareholder_yield": 0.0253, "roe": 0.0722, "momentum_12_1": -0.2115 }, { "week_end_date": "2026-08-02", "price": 500.4, "os": 0.8, "value": 0.97, "quality": 0.28, "momentum": 0.31, "confidence": 0.889, "coverage": 0.939, "pe_ratio": 11.1033, "earnings_yield": 0.084, "shareholder_yield": 0.025, "roe": 0.0722, "momentum_12_1": -0.1459 }, { "week_end_date": "2026-08-09", "price": 512.85, "os": 0.81, "value": 0.97, "quality": 0.28, "momentum": 0.36, "confidence": 0.879, "coverage": 0.939, "pe_ratio": 11.3796, "earnings_yield": 0.083, "shareholder_yield": 0.0244, "roe": 0.0722, "momentum_12_1": -0.0578 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 12388712000, "cost_of_revenue": 9405002000, "gross_profit": 2983710000, "ebit": 1190414000, "ebitda": 1506817000, "pretax_income": null, "tax_provision": null, "net_income": 635076000, "net_income_to_common": 635076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3042000, "total_current_assets": 6832899000, "total_assets": 16799079000, "short_term_debt": 5001417000, "long_term_debt": 1910889000, "total_debt": 6912306000, "total_liabilities": null, "total_equity": 8801916000, "shares_outstanding": 14091630, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1484117000, "capital_expenditure": -855756000, "free_cash_flow": 628361000, "dividends_paid": -176145000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 417131000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 12388712000, "cost_of_revenue": 9405002000, "gross_profit": 2983710000, "ebit": 1190414000, "ebitda": 1506817000, "pretax_income": null, "tax_provision": null, "net_income": 635076000, "net_income_to_common": 635076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3042000, "total_current_assets": 6832899000, "total_assets": 16799079000, "short_term_debt": 5001417000, "long_term_debt": 1910889000, "total_debt": 6912306000, "total_liabilities": null, "total_equity": 8801916000, "shares_outstanding": 14091630, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1484117000, "capital_expenditure": -855756000, "free_cash_flow": 628361000, "dividends_paid": -176145000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 417131000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 12388712000, "cost_of_revenue": 9405002000, "gross_profit": 2983710000, "ebit": 1190414000, "ebitda": 1506817000, "pretax_income": null, "tax_provision": null, "net_income": 635076000, "net_income_to_common": 635076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3042000, "total_current_assets": 6832899000, "total_assets": 16799079000, "short_term_debt": 5001417000, "long_term_debt": 1910889000, "total_debt": 6912306000, "total_liabilities": null, "total_equity": 8801916000, "shares_outstanding": 14091630, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1484117000, "capital_expenditure": -855756000, "free_cash_flow": 628361000, "dividends_paid": -176145000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 417131000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 12388712000, "cost_of_revenue": 9405002000, "gross_profit": 2983710000, "ebit": 1190414000, "ebitda": 1506817000, "pretax_income": null, "tax_provision": null, "net_income": 635076000, "net_income_to_common": 635076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3042000, "total_current_assets": 6832899000, "total_assets": 16799079000, "short_term_debt": 5001417000, "long_term_debt": 1910889000, "total_debt": 6912306000, "total_liabilities": null, "total_equity": 8801916000, "shares_outstanding": 14091630, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1484117000, "capital_expenditure": -855756000, "free_cash_flow": 628361000, "dividends_paid": -176145000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 417131000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 12388712000, "cost_of_revenue": 9405002000, "gross_profit": 2983710000, "ebit": 1190414000, "ebitda": 1506817000, "pretax_income": null, "tax_provision": null, "net_income": 635076000, "net_income_to_common": 635076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3042000, "total_current_assets": 6832899000, "total_assets": 16799079000, "short_term_debt": 5001417000, "long_term_debt": 1910889000, "total_debt": 6912306000, "total_liabilities": null, "total_equity": 8801916000, "shares_outstanding": 14091630, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1484117000, "capital_expenditure": -855756000, "free_cash_flow": 628361000, "dividends_paid": -176145000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 417131000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 12445371000, "cost_of_revenue": 8997918000, "gross_profit": 3447453000, "ebit": 1173393000, "ebitda": 1506817000, "pretax_income": null, "tax_provision": null, "net_income": 635076000, "net_income_to_common": 635076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3042000, "total_current_assets": 6832899000, "total_assets": 16799079000, "short_term_debt": 5001417000, "long_term_debt": 1910889000, "total_debt": 6912306000, "total_liabilities": null, "total_equity": 8801916000, "shares_outstanding": 14091630, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1484117000, "capital_expenditure": -855756000, "free_cash_flow": 628361000, "dividends_paid": -176145000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 417131000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 12445371000, "cost_of_revenue": 8997918000, "gross_profit": 3447453000, "ebit": 1173393000, "ebitda": 1506817000, "pretax_income": null, "tax_provision": null, "net_income": 635076000, "net_income_to_common": 635076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3042000, "total_current_assets": 6832899000, "total_assets": 16799079000, "short_term_debt": 5001417000, "long_term_debt": 1910889000, "total_debt": 6912306000, "total_liabilities": null, "total_equity": 8801916000, "shares_outstanding": 14091630, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1484117000, "capital_expenditure": -855756000, "free_cash_flow": 628361000, "dividends_paid": -176145000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 417131000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 12445371000, "cost_of_revenue": 8997918000, "gross_profit": 3447453000, "ebit": 1173393000, "ebitda": 1506817000, "pretax_income": null, "tax_provision": null, "net_income": 635076000, "net_income_to_common": 635076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3042000, "total_current_assets": 6832899000, "total_assets": 16799079000, "short_term_debt": 5001417000, "long_term_debt": 1910889000, "total_debt": 6912306000, "total_liabilities": null, "total_equity": 8801916000, "shares_outstanding": 14091630, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1484117000, "capital_expenditure": -855756000, "free_cash_flow": 628361000, "dividends_paid": -176145000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 417131000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2906705000, "cost_of_revenue": 1528783000, "gross_profit": 1377922000, "ebit": 711017000, "ebitda": 807507000, "pretax_income": null, "tax_provision": null, "net_income": 485516000, "net_income_to_common": 485516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3042000, "total_current_assets": 6832899000, "total_assets": 16799079000, "short_term_debt": 5001417000, "long_term_debt": 1910889000, "total_debt": 6912306000, "total_liabilities": null, "total_equity": 8801916000, "shares_outstanding": 14091630, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2906705000, "cost_of_revenue": 1528783000, "gross_profit": 1377922000, "ebit": 711017000, "ebitda": 807507000, "pretax_income": null, "tax_provision": null, "net_income": 485516000, "net_income_to_common": 485516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3042000, "total_current_assets": 6832899000, "total_assets": 16799079000, "short_term_debt": 5001417000, "long_term_debt": 1910889000, "total_debt": 6912306000, "total_liabilities": null, "total_equity": 8801916000, "shares_outstanding": 14091630, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2906705000, "cost_of_revenue": 1528783000, "gross_profit": 1377922000, "ebit": 711017000, "ebitda": 807507000, "pretax_income": null, "tax_provision": null, "net_income": 485516000, "net_income_to_common": 485516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3042000, "total_current_assets": 6832899000, "total_assets": 16799079000, "short_term_debt": 5001417000, "long_term_debt": 1910889000, "total_debt": 6912306000, "total_liabilities": null, "total_equity": 8801916000, "shares_outstanding": 14091630, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2906705000, "cost_of_revenue": 1528783000, "gross_profit": 1377922000, "ebit": 711017000, "ebitda": 807507000, "pretax_income": null, "tax_provision": null, "net_income": 485516000, "net_income_to_common": 485516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3042000, "total_current_assets": 6832899000, "total_assets": 16799079000, "short_term_debt": 5001417000, "long_term_debt": 1910889000, "total_debt": 6912306000, "total_liabilities": null, "total_equity": 8801916000, "shares_outstanding": 14091630, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2906705000, "cost_of_revenue": 1528783000, "gross_profit": 1377922000, "ebit": 711017000, "ebitda": 807507000, "pretax_income": null, "tax_provision": null, "net_income": 485516000, "net_income_to_common": 485516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3042000, "total_current_assets": 6832899000, "total_assets": 16799079000, "short_term_debt": 5001417000, "long_term_debt": 1910889000, "total_debt": 6912306000, "total_liabilities": null, "total_equity": 8801916000, "shares_outstanding": 14091630, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2906705000, "cost_of_revenue": 1528783000, "gross_profit": 1377922000, "ebit": 711017000, "ebitda": 807507000, "pretax_income": null, "tax_provision": null, "net_income": 485516000, "net_income_to_common": 485516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3042000, "total_current_assets": 6832899000, "total_assets": 16799079000, "short_term_debt": 5001417000, "long_term_debt": 1910889000, "total_debt": 6912306000, "total_liabilities": null, "total_equity": 8801916000, "shares_outstanding": 14091630, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2906705000, "cost_of_revenue": 1528783000, "gross_profit": 1377922000, "ebit": 711017000, "ebitda": 807507000, "pretax_income": null, "tax_provision": null, "net_income": 485516000, "net_income_to_common": 485516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3042000, "total_current_assets": 6832899000, "total_assets": 16799079000, "short_term_debt": 5001417000, "long_term_debt": 1910889000, "total_debt": 6912306000, "total_liabilities": null, "total_equity": 8801916000, "shares_outstanding": 14091630, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2906705000, "cost_of_revenue": 1528783000, "gross_profit": 1377922000, "ebit": 711017000, "ebitda": 807507000, "pretax_income": null, "tax_provision": null, "net_income": 485516000, "net_income_to_common": 485516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3042000, "total_current_assets": 6832899000, "total_assets": 16799079000, "short_term_debt": 5001417000, "long_term_debt": 1910889000, "total_debt": 6912306000, "total_liabilities": null, "total_equity": 8801916000, "shares_outstanding": 14091630, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2906705000, "cost_of_revenue": 1528783000, "gross_profit": 1377922000, "ebit": 711017000, "ebitda": 807507000, "pretax_income": null, "tax_provision": null, "net_income": 485516000, "net_income_to_common": 485516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3042000, "total_current_assets": 6832899000, "total_assets": 16799079000, "short_term_debt": 5001417000, "long_term_debt": 1910889000, "total_debt": 6912306000, "total_liabilities": null, "total_equity": 8801916000, "shares_outstanding": 14091630, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2964199000, "cost_of_revenue": 1895532000, "gross_profit": 1068667000, "ebit": 404622000, "ebitda": 475986000, "pretax_income": null, "tax_provision": null, "net_income": 250855000, "net_income_to_common": 250855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2964199000, "cost_of_revenue": 1895532000, "gross_profit": 1068667000, "ebit": 404622000, "ebitda": 475986000, "pretax_income": null, "tax_provision": null, "net_income": 250855000, "net_income_to_common": 250855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2964199000, "cost_of_revenue": 1895532000, "gross_profit": 1068667000, "ebit": 404622000, "ebitda": 475986000, "pretax_income": null, "tax_provision": null, "net_income": 250855000, "net_income_to_common": 250855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "vc2_cheapest", "name": "Lowest Valuation Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }