{ "ticker": { "uuid": "977620dc-3244-4238-b926-2eb347b77909", "symbol": "MAGADSUGAR", "name": "Magadh Sugar & Energy Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Confectioners", "page_url": "https://sharemaestro.com/factors/ticker/977620dc-3244-4238-b926-2eb347b77909/", "api_url": "https://sharemaestro.com/factors/api/tickers/977620dc-3244-4238-b926-2eb347b77909/" }, "ticker_metadata": { "id": 14377, "uuid": "977620dc-3244-4238-b926-2eb347b77909", "symbol": "MAGADSUGAR", "name": "Magadh Sugar & Energy Limited", "asset_type": "equity", "market_cap": 6582200320, "stock_exchange_id": 7, "industry": "Confectioners", "sector": "Consumer Defensive", "description": "Magadh Sugar & Energy Limited manufactures and sells sugar and its by-products in India and Internationally. The company operates through three segments: Sugar, Distillery, and Co-Generation segments. It also offers bagasse, molasses, and press-mud; manufactures and sells denatured spirits, including ethanol and bio-compost; and generates and transmits power. The company was incorporated in 2015 and is headquartered in Kolkata, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "977620dc-3244-4238-b926-2eb347b77909", "symbol": "MAGADSUGAR", "name": "Magadh Sugar & Energy Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Confectioners", "page_url": "https://sharemaestro.com/factors/ticker/977620dc-3244-4238-b926-2eb347b77909/", "api_url": "https://sharemaestro.com/factors/api/tickers/977620dc-3244-4238-b926-2eb347b77909/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.72, "value": 0.97, "quality": 0.3, "momentum": 0.08, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 453.25, "market_cap": 6387031297.5, "pe_ratio": 10.0571, "earnings_yield": 0.0994, "ebitda_to_ev": 0.1132, "shareholder_yield": 0.0276, "roe": 0.0722, "piotroski_f_score": 5, "momentum_12_1": -0.2964, "volatility_252d": 0.3281 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:48.684806+00:00", "batch_id": "" }, "size": { "price_close": 453.25, "market_cap": 6387031297.5, "market_cap_usd": 6387031297.5, "enterprise_value": 13296295297.5, "shares_outstanding": 14091630, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.0571, "pb_ratio": 0.7256, "ptbv_ratio": 0.7256, "ps_ratio": 0.5132, "pcf_ratio": 4.3036, "pfcf_ratio": 10.1646, "ev_ebitda": 8.8344, "ev_ebit": 11.3315, "ev_sales": 1.0684, "ev_fcf": 21.1603, "earnings_yield": 0.0994, "fcf_yield": 0.0473, "price_to_sales": 0.5132, "price_to_book": 0.7256, "price_to_cashflow": 4.3036, "ebitda_to_ev": 0.1132, "sales_yield": 0.936 }, "yield": { "dividend_yield": 0.0276, "buyback_yield": 0, "shareholder_yield": 0.0276, "debt_paydown_yield": 0, "total_yield": 0.0276 }, "quality": { "gross_margin": 0.277, "operating_margin": 0.0943, "net_margin": 0.051, "ebitda_margin": 0.1209, "fcf_margin": 0.0505, "roe": 0.0722, "roa": 0.0378, "roic": 0.056, "roc_greenblatt": null, "asset_turnover": 0.7408, "cash_conversion": 0.9894, "accruals_ratio": -0.0505, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.2505, "revenue_stability_5y": 0.1431, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2052, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.5907, "debt_to_assets": 0.4115, "interest_coverage": 3.3035, "current_ratio": 1.2482, "quick_ratio": 1.2482, "net_debt": 6909264000, "local_beta": 0.7545, "volatility_252d": 0.3281, "volatility_60d": 0.6641, "max_drawdown_12m": -0.3822, "risk_adjusted_momentum": -0.9034 }, "growth": { "revenue_growth_1y": -0.0588, "revenue_growth_3y_cagr": 0.0942, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.4197, "eps_growth_3y_cagr": 0.0811, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0554, "revenue_growth": -0.0588, "earnings_growth": -0.4197 }, "momentum": { "price_return_1m": -0.1152, "price_return_3m": -0.0023, "price_return_6m": -0.0404, "price_return_9m": -0.2027, "price_return_12m": -0.3774, "price_return_12m_ex1m": -0.2964, "momentum_6m": -0.0404, "momentum_12m": -0.3774, "momentum_12_1": -0.2964, "distance_from_52w_high": -0.3443, "distance_from_52w_low": 0.0614, "relative_strength": -0.2698 }, "raw_ttm": { "revenue_ttm": 12445371000, "gross_profit_ttm": 3447453000, "ebit_ttm": 1173393000, "ebitda_ttm": 1505062000, "net_income_ttm": 635076000, "eps_diluted_ttm": 45.0676, "operating_cash_flow_ttm": 1484117000, "capital_expenditure_ttm": -855756000, "fcf_ttm": 628361000, "dividends_paid_ttm": -176145000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 355198000, "cash_and_equivalents": 3042000, "total_current_assets": 6832899000, "total_current_liabilities": 5474257000, "net_ppe": null, "total_assets": 16799079000, "total_debt": 6912306000, "total_equity": 8801916000, "net_working_capital": 6357017000, "book_value_per_share": 624.6201, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 624.6201 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 10, "rank_pb": 8, "rank_ptbv": 8, "rank_ps": 9, "rank_pcf": 6, "rank_ev_ebitda": 21, "rank_ev_ebit": 21, "rank_earnings_yield": 10, "rank_fcf_yield": 19, "rank_dividend_yield": 5, "rank_shareholder_yield": 6, "rank_total_yield": 13, "rank_roe": 70, "rank_roc": 50, "rank_roic": 68, "rank_gross_margin": 74, "rank_fcf_margin": 36, "rank_piotroski": 62, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 90, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 89 }, "composites": { "value_composite": 3, "quality_composite": 70, "momentum_composite": 92, "growth_composite": 96, "yield_composite": 5, "svqf_composite": 8, "vc1_composite": 3, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 50, "overall_composite": 28, "quality_value_composite": 0.5394, "os_score": 0.72, "value_percentile": 0.97, "quality_percentile": 0.3, "momentum_percentile": 0.08, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 78, "all_cap_buyback_rank": 35, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 50, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6516, "ticker_id": 14377, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:48.684806+00:00", "batch_id": "", "os_score_delta": null, "price_close": 453.25, "market_cap": 6387031297.5, "market_cap_usd": 6387031297.5, "enterprise_value": 13296295297.5, "shares_outstanding": 14091630, "fx_rate_to_usd": null, "pe_ratio": 10.05711332, "pb_ratio": 0.72564102, "ptbv_ratio": 0.72564102, "ps_ratio": 0.51320538, "pcf_ratio": 4.30359015, "pfcf_ratio": 10.16458898, "ev_ebitda": 8.83438376, "ev_ebit": 11.33149362, "ev_sales": 1.06837275, "ev_fcf": 21.16028095, "earnings_yield": 0.09943211, "fcf_yield": 0.04725835, "dividend_yield": 0.02757854, "buyback_yield": 0, "shareholder_yield": 0.02757854, "debt_paydown_yield": 0, "total_yield": 0.02757854, "gross_margin": 0.27700685, "operating_margin": 0.09428349, "net_margin": 0.05102909, "ebitda_margin": 0.12093348, "fcf_margin": 0.05048954, "roe": 0.07215202, "roa": 0.03780422, "roic": 0.05601392, "roc_greenblatt": null, "asset_turnover": 0.74083651, "cash_conversion": 0.98942646, "accruals_ratio": -0.05054093, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.59068397, "debt_to_assets": 0.41146934, "interest_coverage": 3.30348988, "current_ratio": 1.24818747, "quick_ratio": 1.24818747, "net_debt": 6909264000, "revenue_growth_1y": -0.05879814, "revenue_growth_3y_cagr": 0.09416142, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.41973629, "eps_growth_3y_cagr": 0.0810939, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.05544914, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.250541, "revenue_stability_5y": 0.143096, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11517814, "price_return_3m": -0.00231122, "price_return_6m": -0.04043613, "price_return_9m": -0.20272647, "price_return_12m": -0.37744706, "price_return_12m_ex1m": -0.29640873, "distance_from_52w_high": -0.34426252, "distance_from_52w_low": 0.06135116, "relative_strength": -0.26976732, "local_beta": 0.7545, "volatility_252d": 0.328117, "volatility_60d": 0.664061, "max_drawdown_12m": -0.38216727, "revenue_ttm": 12445371000, "gross_profit_ttm": 3447453000, "ebit_ttm": 1173393000, "ebitda_ttm": 1505062000, "net_income_ttm": 635076000, "eps_diluted_ttm": 45.06760396, "operating_cash_flow_ttm": 1484117000, "capital_expenditure_ttm": -855756000, "fcf_ttm": 628361000, "dividends_paid_ttm": -176145000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 355198000, "cash_and_equivalents": 3042000, "total_current_assets": 6832899000, "total_current_liabilities": 5474257000, "net_ppe": null, "total_assets": 16799079000, "total_debt": 6912306000, "total_equity": 8801916000, "net_working_capital": 6357017000, "book_value_per_share": 624.62014685, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 624.62014685, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 10, "rank_pb": 8, "rank_ptbv": 8, "rank_ps": 9, "rank_pcf": 6, "rank_ev_ebitda": 21, "rank_ev_ebit": 21, "rank_earnings_yield": 10, "rank_fcf_yield": 19, "rank_dividend_yield": 5, "rank_shareholder_yield": 6, "rank_total_yield": 13, "rank_roe": 70, "rank_roc": 50, "rank_roic": 68, "rank_gross_margin": 74, "rank_fcf_margin": 36, "rank_piotroski": 62, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 90, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 89, "value_composite": 3, "quality_composite": 70, "momentum_composite": 92, "growth_composite": 96, "yield_composite": 5, "svqf_composite": 8, "vc1_composite": 3, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 50, "overall_composite": 28, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 78, "all_cap_buyback_rank": 35, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 453.25, "os": 0.72, "value": 0.97, "quality": 0.3, "momentum": 0.08, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 10.0571, "earnings_yield": 0.0994, "shareholder_yield": 0.0276, "roe": 0.0722, "momentum_12_1": -0.2964, "complete_fields": { "id": 6516, "ticker_id": 14377, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:48.684806+00:00", "batch_id": "", "os_score_delta": null, "price_close": 453.25, "market_cap": 6387031297.5, "market_cap_usd": 6387031297.5, "enterprise_value": 13296295297.5, "shares_outstanding": 14091630, "fx_rate_to_usd": null, "pe_ratio": 10.05711332, "pb_ratio": 0.72564102, "ptbv_ratio": 0.72564102, "ps_ratio": 0.51320538, "pcf_ratio": 4.30359015, "pfcf_ratio": 10.16458898, "ev_ebitda": 8.83438376, "ev_ebit": 11.33149362, "ev_sales": 1.06837275, "ev_fcf": 21.16028095, "earnings_yield": 0.09943211, "fcf_yield": 0.04725835, "dividend_yield": 0.02757854, "buyback_yield": 0, "shareholder_yield": 0.02757854, "debt_paydown_yield": 0, "total_yield": 0.02757854, "gross_margin": 0.27700685, "operating_margin": 0.09428349, "net_margin": 0.05102909, "ebitda_margin": 0.12093348, "fcf_margin": 0.05048954, "roe": 0.07215202, "roa": 0.03780422, "roic": 0.05601392, "roc_greenblatt": null, "asset_turnover": 0.74083651, "cash_conversion": 0.98942646, "accruals_ratio": -0.05054093, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.59068397, "debt_to_assets": 0.41146934, "interest_coverage": 3.30348988, "current_ratio": 1.24818747, "quick_ratio": 1.24818747, "net_debt": 6909264000, "revenue_growth_1y": -0.05879814, "revenue_growth_3y_cagr": 0.09416142, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.41973629, "eps_growth_3y_cagr": 0.0810939, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.05544914, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.250541, "revenue_stability_5y": 0.143096, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11517814, "price_return_3m": -0.00231122, "price_return_6m": -0.04043613, "price_return_9m": -0.20272647, "price_return_12m": -0.37744706, "price_return_12m_ex1m": -0.29640873, "distance_from_52w_high": -0.34426252, "distance_from_52w_low": 0.06135116, "relative_strength": -0.26976732, "local_beta": 0.7545, "volatility_252d": 0.328117, "volatility_60d": 0.664061, "max_drawdown_12m": -0.38216727, "revenue_ttm": 12445371000, "gross_profit_ttm": 3447453000, "ebit_ttm": 1173393000, "ebitda_ttm": 1505062000, "net_income_ttm": 635076000, "eps_diluted_ttm": 45.06760396, "operating_cash_flow_ttm": 1484117000, "capital_expenditure_ttm": -855756000, "fcf_ttm": 628361000, "dividends_paid_ttm": -176145000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 355198000, "cash_and_equivalents": 3042000, "total_current_assets": 6832899000, "total_current_liabilities": 5474257000, "net_ppe": null, "total_assets": 16799079000, "total_debt": 6912306000, "total_equity": 8801916000, "net_working_capital": 6357017000, "book_value_per_share": 624.62014685, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 624.62014685, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 10, "rank_pb": 8, "rank_ptbv": 8, "rank_ps": 9, "rank_pcf": 6, "rank_ev_ebitda": 21, "rank_ev_ebit": 21, "rank_earnings_yield": 10, "rank_fcf_yield": 19, "rank_dividend_yield": 5, "rank_shareholder_yield": 6, "rank_total_yield": 13, "rank_roe": 70, "rank_roc": 50, "rank_roic": 68, "rank_gross_margin": 74, "rank_fcf_margin": 36, "rank_piotroski": 62, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 90, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 89, "value_composite": 3, "quality_composite": 70, "momentum_composite": 92, "growth_composite": 96, "yield_composite": 5, "svqf_composite": 8, "vc1_composite": 3, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 50, "overall_composite": 28, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 78, "all_cap_buyback_rank": 35, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:22.525570+00:00", "is_restated": false, "income_statement": { "revenue": 12445371000, "cost_of_revenue": 8997918000, "gross_profit": 3447453000, "ebit": 1173393000, "ebitda": 1506817000, "pretax_income": null, "tax_provision": null, "net_income": 635076000, "net_income_to_common": 635076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3042000, "total_current_assets": 6832899000, "total_assets": 16799079000, "short_term_debt": 5001417000, "long_term_debt": 1910889000, "total_debt": 6912306000, "total_liabilities": null, "total_equity": 8801916000, "shares_outstanding": 14091630, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1484117000, "capital_expenditure": -855756000, "free_cash_flow": 628361000, "dividends_paid": -176145000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 417131000 }, "complete_fields": { "id": 372266, "ticker_id": 14377, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:22.525570+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1506817000", "netIncome": "635076000", "grossProfit": "3447453000", "totalRevenue": "12445371000", "costOfRevenue": "8997918000", "interestExpense": "355198000", "operatingIncome": "1173393000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "299293000" }, "balance": { "totalDebt": "6912306000", "totalAssets": "16799079000", "longTermDebt": "1910889000", "shortTermDebt": "5001417000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "14091630", "totalCurrentAssets": "6832899000", "totalShareholderEquity": "8801916000", "totalCurrentLiabilities": "5474257000", "cashAndShortTermInvestments": "3042000" }, "cashflow": { "freeCashFlow": "628361000", "dividendsPaid": "-176145000", "issuanceOfDebt": "1027500000", "issuanceOfStock": null, "repaymentOfDebt": "-610369000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1484117000", "repurchaseOfStock": null, "capitalExpenditures": "-855756000" } }, "revenue": 12445371000, "cost_of_revenue": 8997918000, "gross_profit": 3447453000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1173393000, "depreciation_amortisation": 299293000, "ebitda": 1506817000, "interest_expense": 355198000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 635076000, "net_income_continuing_ops": null, "net_income_to_common": 635076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3042000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6832899000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16799079000, "short_term_debt": 5001417000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5474257000, "long_term_debt": 1910889000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6912306000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8801916000, "shares_outstanding": 14091630, "operating_cash_flow": 1484117000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -855756000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -176145000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 417131000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 628361000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1506817000", "netIncome": "635076000", "grossProfit": "3447453000", "totalRevenue": "12445371000", "costOfRevenue": "8997918000", "interestExpense": "355198000", "operatingIncome": "1173393000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "299293000" }, "balance": { "totalDebt": "6912306000", "totalAssets": "16799079000", "longTermDebt": "1910889000", "shortTermDebt": "5001417000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "14091630", "totalCurrentAssets": "6832899000", "totalShareholderEquity": "8801916000", "totalCurrentLiabilities": "5474257000", "cashAndShortTermInvestments": "3042000" }, "cashflow": { "freeCashFlow": "628361000", "dividendsPaid": "-176145000", "issuanceOfDebt": "1027500000", "issuanceOfStock": null, "repaymentOfDebt": "-610369000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1484117000", "repurchaseOfStock": null, "capitalExpenditures": "-855756000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:22.525570+00:00", "is_restated": false, "income_statement": { "revenue": 13222850000, "cost_of_revenue": 9048186000, "gross_profit": 4174664000, "ebit": 1834224000, "ebitda": 2138391000, "pretax_income": null, "tax_provision": null, "net_income": 1094461000, "net_income_to_common": 1094461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1137000, "total_current_assets": 7403166000, "total_assets": 16889845000, "short_term_debt": 5324217000, "long_term_debt": 1747734000, "total_debt": 7073375000, "total_liabilities": null, "total_equity": 8339498000, "shares_outstanding": 14091630, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1393554000, "capital_expenditure": -1523907000, "free_cash_flow": -130353000, "dividends_paid": -211375000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1066254000 }, "complete_fields": { "id": 372271, "ticker_id": 14377, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:22.525570+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2138391000", "netIncome": "1094461000", "grossProfit": "4174664000", "totalRevenue": "13222850000", "costOfRevenue": "9048186000", "interestExpense": "384639000", "operatingIncome": "1834224000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "275951000" }, "balance": { "totalDebt": "7073375000", "totalAssets": "16889845000", "longTermDebt": "1747734000", "shortTermDebt": "5324217000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14091630", "totalCurrentAssets": "7403166000", "totalShareholderEquity": "8339498000", "totalCurrentLiabilities": "6226777000", "cashAndShortTermInvestments": "1137000" }, "cashflow": { "freeCashFlow": "-130353000", "dividendsPaid": "-211375000", "issuanceOfDebt": "1572500000", "issuanceOfStock": null, "repaymentOfDebt": "-506246000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1393554000", "repurchaseOfStock": null, "capitalExpenditures": "-1523907000" } }, "revenue": 13222850000, "cost_of_revenue": 9048186000, "gross_profit": 4174664000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1834224000, "depreciation_amortisation": 275951000, "ebitda": 2138391000, "interest_expense": 384639000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1094461000, "net_income_continuing_ops": null, "net_income_to_common": 1094461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1137000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7403166000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16889845000, "short_term_debt": 5324217000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6226777000, "long_term_debt": 1747734000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7073375000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8339498000, "shares_outstanding": 14091630, "operating_cash_flow": 1393554000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1523907000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -211375000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1066254000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -130353000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2138391000", "netIncome": "1094461000", "grossProfit": "4174664000", "totalRevenue": "13222850000", "costOfRevenue": "9048186000", "interestExpense": "384639000", "operatingIncome": "1834224000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "275951000" }, "balance": { "totalDebt": "7073375000", "totalAssets": "16889845000", "longTermDebt": "1747734000", "shortTermDebt": "5324217000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14091630", "totalCurrentAssets": "7403166000", "totalShareholderEquity": "8339498000", "totalCurrentLiabilities": "6226777000", "cashAndShortTermInvestments": "1137000" }, "cashflow": { "freeCashFlow": "-130353000", "dividendsPaid": "-211375000", "issuanceOfDebt": "1572500000", "issuanceOfStock": null, "repaymentOfDebt": "-506246000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1393554000", "repurchaseOfStock": null, "capitalExpenditures": "-1523907000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:22.525570+00:00", "is_restated": false, "income_statement": { "revenue": 10944212000, "cost_of_revenue": 7417174000, "gross_profit": 3527038000, "ebit": 1896683000, "ebitda": 2147734000, "pretax_income": null, "tax_provision": null, "net_income": 1164096000, "net_income_to_common": 1164096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1566000, "total_current_assets": 8002967000, "total_assets": 16110731000, "short_term_debt": 5644375000, "long_term_debt": 723616000, "total_debt": 6370724000, "total_liabilities": null, "total_equity": 7456076000, "shares_outstanding": 14091630, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 310725000, "capital_expenditure": -476396000, "free_cash_flow": -165671000, "dividends_paid": -98641000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -656250000 }, "complete_fields": { "id": 372273, "ticker_id": 14377, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:22.525570+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2147734000", "netIncome": "1164096000", "grossProfit": "3527038000", "totalRevenue": "10944212000", "costOfRevenue": "7417174000", "interestExpense": "326174000", "operatingIncome": "1896683000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "255636000" }, "balance": { "totalDebt": "6370724000", "totalAssets": "16110731000", "longTermDebt": "723616000", "shortTermDebt": "5644375000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "14091630", "totalCurrentAssets": "8002967000", "totalShareholderEquity": "7456076000", "totalCurrentLiabilities": "7417648000", "cashAndShortTermInvestments": "1566000" }, "cashflow": { "freeCashFlow": "-165671000", "dividendsPaid": "-98641000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-656250000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "310725000", "repurchaseOfStock": null, "capitalExpenditures": "-476396000" } }, "revenue": 10944212000, "cost_of_revenue": 7417174000, "gross_profit": 3527038000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1896683000, "depreciation_amortisation": 255636000, "ebitda": 2147734000, "interest_expense": 326174000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1164096000, "net_income_continuing_ops": null, "net_income_to_common": 1164096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1566000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8002967000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16110731000, "short_term_debt": 5644375000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7417648000, "long_term_debt": 723616000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6370724000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7456076000, "shares_outstanding": 14091630, "operating_cash_flow": 310725000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -476396000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -98641000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -656250000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -165671000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2147734000", "netIncome": "1164096000", "grossProfit": "3527038000", "totalRevenue": "10944212000", "costOfRevenue": "7417174000", "interestExpense": "326174000", "operatingIncome": "1896683000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "255636000" }, "balance": { "totalDebt": "6370724000", "totalAssets": "16110731000", "longTermDebt": "723616000", "shortTermDebt": "5644375000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "14091630", "totalCurrentAssets": "8002967000", "totalShareholderEquity": "7456076000", "totalCurrentLiabilities": "7417648000", "cashAndShortTermInvestments": "1566000" }, "cashflow": { "freeCashFlow": "-165671000", "dividendsPaid": "-98641000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-656250000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "310725000", "repurchaseOfStock": null, "capitalExpenditures": "-476396000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:22.525570+00:00", "is_restated": false, "income_statement": { "revenue": 9500876000, "cost_of_revenue": 6998210000, "gross_profit": 2502666000, "ebit": 1069373000, "ebitda": 1327377000, "pretax_income": null, "tax_provision": null, "net_income": 502615000, "net_income_to_common": 502615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1302000, "total_current_assets": 6147297000, "total_assets": 14087769000, "short_term_debt": 4598517000, "long_term_debt": 1224075000, "total_debt": 5826528000, "total_liabilities": null, "total_equity": 6393666000, "shares_outstanding": 14091630, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1147890000, "capital_expenditure": -218288000, "free_cash_flow": 929602000, "dividends_paid": -91596000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -538672000 }, "complete_fields": { "id": 372274, "ticker_id": 14377, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:22.525570+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1327377000", "netIncome": "502615000", "grossProfit": "2502666000", "totalRevenue": "9500876000", "costOfRevenue": "6998210000", "interestExpense": "303597000", "operatingIncome": "1069373000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "252873000" }, "balance": { "totalDebt": "5826528000", "totalAssets": "14087769000", "longTermDebt": "1224075000", "shortTermDebt": "4598517000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "14091630", "totalCurrentAssets": "6147297000", "totalShareholderEquity": "6393666000", "totalCurrentLiabilities": "5925397000", "cashAndShortTermInvestments": "1302000" }, "cashflow": { "freeCashFlow": "929602000", "dividendsPaid": "-91596000", "issuanceOfDebt": "500000000", "issuanceOfStock": null, "repaymentOfDebt": "-1038672000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1147890000", "repurchaseOfStock": null, "capitalExpenditures": "-218288000" } }, "revenue": 9500876000, "cost_of_revenue": 6998210000, "gross_profit": 2502666000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1069373000, "depreciation_amortisation": 252873000, "ebitda": 1327377000, "interest_expense": 303597000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 502615000, "net_income_continuing_ops": null, "net_income_to_common": 502615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1302000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6147297000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14087769000, "short_term_debt": 4598517000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5925397000, "long_term_debt": 1224075000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5826528000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6393666000, "shares_outstanding": 14091630, "operating_cash_flow": 1147890000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -218288000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -91596000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -538672000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 929602000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1327377000", "netIncome": "502615000", "grossProfit": "2502666000", "totalRevenue": "9500876000", "costOfRevenue": "6998210000", "interestExpense": "303597000", "operatingIncome": "1069373000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "252873000" }, "balance": { "totalDebt": "5826528000", "totalAssets": "14087769000", "longTermDebt": "1224075000", "shortTermDebt": "4598517000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "14091630", "totalCurrentAssets": "6147297000", "totalShareholderEquity": "6393666000", "totalCurrentLiabilities": "5925397000", "cashAndShortTermInvestments": "1302000" }, "cashflow": { "freeCashFlow": "929602000", "dividendsPaid": "-91596000", "issuanceOfDebt": "500000000", "issuanceOfStock": null, "repaymentOfDebt": "-1038672000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1147890000", "repurchaseOfStock": null, "capitalExpenditures": "-218288000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:22.525570+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372275, "ticker_id": 14377, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:22.525570+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:22.525570+00:00", "is_restated": false, "income_statement": { "revenue": 2906705000, "cost_of_revenue": 1528783000, "gross_profit": 1377922000, "ebit": 711017000, "ebitda": 807507000, "pretax_income": null, "tax_provision": null, "net_income": 485516000, "net_income_to_common": 485516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3042000, "total_current_assets": 6832899000, "total_assets": 16799079000, "short_term_debt": 5001417000, "long_term_debt": 1910889000, "total_debt": 6912306000, "total_liabilities": null, "total_equity": 8801916000, "shares_outstanding": 14091630, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372265, "ticker_id": 14377, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:22.525570+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "807507000", "netIncome": "485516000", "grossProfit": "1377922000", "totalRevenue": "2906705000", "costOfRevenue": "1528783000", "interestExpense": "101787000", "operatingIncome": "711017000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "68532000" }, "balance": { "totalDebt": "6912306000", "totalAssets": "16799079000", "longTermDebt": "1910889000", "shortTermDebt": "5001417000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "14091630", "totalCurrentAssets": "6832899000", "totalShareholderEquity": "8801916000", "totalCurrentLiabilities": "5474257000", "cashAndShortTermInvestments": "3042000" } }, "revenue": 2906705000, "cost_of_revenue": 1528783000, "gross_profit": 1377922000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 711017000, "depreciation_amortisation": 68532000, "ebitda": 807507000, "interest_expense": 101787000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 485516000, "net_income_continuing_ops": null, "net_income_to_common": 485516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3042000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6832899000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16799079000, "short_term_debt": 5001417000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5474257000, "long_term_debt": 1910889000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6912306000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8801916000, "shares_outstanding": 14091630, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "807507000", "netIncome": "485516000", "grossProfit": "1377922000", "totalRevenue": "2906705000", "costOfRevenue": "1528783000", "interestExpense": "101787000", "operatingIncome": "711017000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "68532000" }, "balance": { "totalDebt": "6912306000", "totalAssets": "16799079000", "longTermDebt": "1910889000", "shortTermDebt": "5001417000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "14091630", "totalCurrentAssets": "6832899000", "totalShareholderEquity": "8801916000", "totalCurrentLiabilities": "5474257000", "cashAndShortTermInvestments": "3042000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:22.525570+00:00", "is_restated": false, "income_statement": { "revenue": 2964199000, "cost_of_revenue": 1895532000, "gross_profit": 1068667000, "ebit": 404622000, "ebitda": 475986000, "pretax_income": null, "tax_provision": null, "net_income": 250855000, "net_income_to_common": 250855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372267, "ticker_id": 14377, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:22.525570+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "475986000", "netIncome": "250855000", "grossProfit": "1068667000", "totalRevenue": "2964199000", "costOfRevenue": "1895532000", "interestExpense": "48685000", "operatingIncome": "404622000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "77967000" } }, "revenue": 2964199000, "cost_of_revenue": 1895532000, "gross_profit": 1068667000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 404622000, "depreciation_amortisation": 77967000, "ebitda": 475986000, "interest_expense": 48685000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 250855000, "net_income_continuing_ops": null, "net_income_to_common": 250855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "475986000", "netIncome": "250855000", "grossProfit": "1068667000", "totalRevenue": "2964199000", "costOfRevenue": "1895532000", "interestExpense": "48685000", "operatingIncome": "404622000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "77967000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:22.525570+00:00", "is_restated": false, "income_statement": { "revenue": 3244061000, "cost_of_revenue": 2812652000, "gross_profit": 431409000, "ebit": -58937000, "ebitda": 22387000, "pretax_income": null, "tax_provision": null, "net_income": -103519000, "net_income_to_common": -103519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1230000, "total_current_assets": 2525178000, "total_assets": 12245194000, "short_term_debt": 1882123000, "long_term_debt": 1397637000, "total_debt": 3280487000, "total_liabilities": null, "total_equity": 8061832000, "shares_outstanding": 14091630, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372268, "ticker_id": 14377, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:22.525570+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "22387000", "netIncome": "-103519000", "grossProfit": "431409000", "totalRevenue": "3244061000", "costOfRevenue": "2812652000", "interestExpense": "82331000", "operatingIncome": "-58937000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "76904000" }, "balance": { "totalDebt": "3280487000", "totalAssets": "12245194000", "longTermDebt": "1397637000", "shortTermDebt": "1882123000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "14091630", "totalCurrentAssets": "2525178000", "totalShareholderEquity": "8061832000", "totalCurrentLiabilities": "2226856000", "cashAndShortTermInvestments": "1230000" } }, "revenue": 3244061000, "cost_of_revenue": 2812652000, "gross_profit": 431409000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -58937000, "depreciation_amortisation": 76904000, "ebitda": 22387000, "interest_expense": 82331000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -103519000, "net_income_continuing_ops": null, "net_income_to_common": -103519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1230000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2525178000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12245194000, "short_term_debt": 1882123000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2226856000, "long_term_debt": 1397637000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3280487000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8061832000, "shares_outstanding": 14091630, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "22387000", "netIncome": "-103519000", "grossProfit": "431409000", "totalRevenue": "3244061000", "costOfRevenue": "2812652000", "interestExpense": "82331000", "operatingIncome": "-58937000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "76904000" }, "balance": { "totalDebt": "3280487000", "totalAssets": "12245194000", "longTermDebt": "1397637000", "shortTermDebt": "1882123000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "14091630", "totalCurrentAssets": "2525178000", "totalShareholderEquity": "8061832000", "totalCurrentLiabilities": "2226856000", "cashAndShortTermInvestments": "1230000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:22.525570+00:00", "is_restated": false, "income_statement": { "revenue": 3330406000, "cost_of_revenue": 2760951000, "gross_profit": 569455000, "ebit": 116691000, "ebitda": 199182000, "pretax_income": null, "tax_provision": null, "net_income": 2224000, "net_income_to_common": 2224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372269, "ticker_id": 14377, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:22.525570+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "199182000", "netIncome": "2224000", "grossProfit": "569455000", "totalRevenue": "3330406000", "costOfRevenue": "2760951000", "interestExpense": "122395000", "operatingIncome": "116691000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "74135000" } }, "revenue": 3330406000, "cost_of_revenue": 2760951000, "gross_profit": 569455000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 116691000, "depreciation_amortisation": 74135000, "ebitda": 199182000, "interest_expense": 122395000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2224000, "net_income_continuing_ops": null, "net_income_to_common": 2224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "199182000", "netIncome": "2224000", "grossProfit": "569455000", "totalRevenue": "3330406000", "costOfRevenue": "2760951000", "interestExpense": "122395000", "operatingIncome": "116691000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "74135000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:22.525570+00:00", "is_restated": false, "income_statement": { "revenue": 3552075000, "cost_of_revenue": 1809321000, "gross_profit": 1742754000, "ebit": 1081333000, "ebitda": 1162139000, "pretax_income": null, "tax_provision": null, "net_income": 715055000, "net_income_to_common": 715055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1137000, "total_current_assets": 7403166000, "total_assets": 16889845000, "short_term_debt": 5324217000, "long_term_debt": 1747734000, "total_debt": 7073375000, "total_liabilities": null, "total_equity": 8339498000, "shares_outstanding": 14091630, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372270, "ticker_id": 14377, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:22.525570+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1162139000", "netIncome": "715055000", "grossProfit": "1742754000", "totalRevenue": "3552075000", "costOfRevenue": "1809321000", "interestExpense": "127581000", "operatingIncome": "1081333000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "72597000" }, "balance": { "totalDebt": "7073375000", "totalAssets": "16889845000", "longTermDebt": "1747734000", "shortTermDebt": "5324217000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14091630", "totalCurrentAssets": "7403166000", "totalShareholderEquity": "8339498000", "totalCurrentLiabilities": "6226777000", "cashAndShortTermInvestments": "1137000" } }, "revenue": 3552075000, "cost_of_revenue": 1809321000, "gross_profit": 1742754000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1081333000, "depreciation_amortisation": 72597000, "ebitda": 1162139000, "interest_expense": 127581000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 715055000, "net_income_continuing_ops": null, "net_income_to_common": 715055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1137000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7403166000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16889845000, "short_term_debt": 5324217000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6226777000, "long_term_debt": 1747734000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7073375000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8339498000, "shares_outstanding": 14091630, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1162139000", "netIncome": "715055000", "grossProfit": "1742754000", "totalRevenue": "3552075000", "costOfRevenue": "1809321000", "interestExpense": "127581000", "operatingIncome": "1081333000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "72597000" }, "balance": { "totalDebt": "7073375000", "totalAssets": "16889845000", "longTermDebt": "1747734000", "shortTermDebt": "5324217000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14091630", "totalCurrentAssets": "7403166000", "totalShareholderEquity": "8339498000", "totalCurrentLiabilities": "6226777000", "cashAndShortTermInvestments": "1137000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:22.525570+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1042000, "total_current_assets": 3201780000, "total_assets": 12334406000, "short_term_debt": 2184774000, "long_term_debt": 1558539000, "total_debt": 3745405000, "total_liabilities": null, "total_equity": 7412274000, "shares_outstanding": 14091630, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372272, "ticker_id": 14377, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:22.525570+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3745405000", "totalAssets": "12334406000", "longTermDebt": "1558539000", "shortTermDebt": "2184774000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "14091630", "totalCurrentAssets": "3201780000", "totalShareholderEquity": "7412274000", "totalCurrentLiabilities": "2853581000", "cashAndShortTermInvestments": "1042000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1042000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3201780000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12334406000, "short_term_debt": 2184774000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2853581000, "long_term_debt": 1558539000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3745405000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7412274000, "shares_outstanding": 14091630, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3745405000", "totalAssets": "12334406000", "longTermDebt": "1558539000", "shortTermDebt": "2184774000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "14091630", "totalCurrentAssets": "3201780000", "totalShareholderEquity": "7412274000", "totalCurrentLiabilities": "2853581000", "cashAndShortTermInvestments": "1042000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }