{ "ticker": { "uuid": "977a3e03-931c-4190-9a12-9e288c9477c7", "symbol": "EGBN", "name": "Eagle Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/977a3e03-931c-4190-9a12-9e288c9477c7/", "api_url": "https://sharemaestro.com/factors/api/tickers/977a3e03-931c-4190-9a12-9e288c9477c7/" }, "ticker_metadata": { "id": 5816, "uuid": "977a3e03-931c-4190-9a12-9e288c9477c7", "symbol": "EGBN", "name": "Eagle Bancorp Inc", "asset_type": "equity", "market_cap": 823382000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Eagle Bancorp, Inc. is EagleBank's banking holding company providing consumer and commercial banking services primarily in the United States. The company is headquartered in Bethesda, Maryland.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "977a3e03-931c-4190-9a12-9e288c9477c7", "symbol": "EGBN", "name": "Eagle Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/977a3e03-931c-4190-9a12-9e288c9477c7/", "api_url": "https://sharemaestro.com/factors/api/tickers/977a3e03-931c-4190-9a12-9e288c9477c7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.68, "value": 0.72, "quality": 0.01, "momentum": 0.86, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 27.27, "market_cap": 832836135.33, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0128, "roe": -0.1004, "piotroski_f_score": 3, "momentum_12_1": 0.5394, "volatility_252d": 0.4461 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:22.551751+00:00", "batch_id": "" }, "size": { "price_close": 27.27, "market_cap": 832836135.33, "market_cap_usd": 832836135.33, "enterprise_value": 901653135.33, "shares_outstanding": 30540379, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.7272, "ptbv_ratio": 0.7272, "ps_ratio": 1.3503, "pcf_ratio": 4576.0227, "pfcf_ratio": 99.5739, "ev_ebitda": null, "ev_ebit": -5.7466, "ev_sales": 1.4619, "ev_fcf": 107.8017, "earnings_yield": null, "fcf_yield": 0.0093, "price_to_sales": 1.3503, "price_to_book": 0.7272, "price_to_cashflow": 4576.0227, "ebitda_to_ev": null, "sales_yield": 0.6841 }, "yield": { "dividend_yield": 0.0128, "buyback_yield": 0, "shareholder_yield": 0.0128, "debt_paydown_yield": null, "total_yield": 0.0128 }, "quality": { "gross_margin": 0.0601, "operating_margin": -0.2544, "net_margin": -0.1865, "ebitda_margin": -0.252, "fcf_margin": 0.0136, "roe": -0.1004, "roa": -0.0116, "roic": -0.0969, "roc_greenblatt": null, "asset_turnover": 0.062, "cash_conversion": -0.0727, "accruals_ratio": -0.0116, "sbc_to_revenue": 0.0114, "piotroski_f_score": 3, "altman_z_score": 0.1921, "earnings_stability_5y": 2.2543, "revenue_stability_5y": 0.2332, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0037, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 7.6916, "net_debt_to_ebitda": -0.4428, "debt_to_assets": 0.0082, "interest_coverage": -0.498, "current_ratio": 10.427, "quick_ratio": 10.427, "net_debt": 68817000, "local_beta": 0.0003, "volatility_252d": 0.4461, "volatility_60d": 0.8178, "max_drawdown_12m": -0.2566, "risk_adjusted_momentum": 1.2091 }, "growth": { "revenue_growth_1y": -0.1063, "revenue_growth_3y_cagr": 0.1226, "revenue_growth_5y_cagr": 0.078, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.9492, "book_value_growth_1y": -0.0718, "revenue_growth": -0.1063, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0337, "price_return_3m": 0.0791, "price_return_6m": 0.3008, "price_return_9m": 0.3777, "price_return_12m": 0.5913, "price_return_12m_ex1m": 0.5394, "momentum_6m": 0.3008, "momentum_12m": 0.5913, "momentum_12_1": 0.5394, "distance_from_52w_high": -0.0239, "distance_from_52w_low": 0.7279, "relative_strength": 0.4334 }, "raw_ttm": { "revenue_ttm": 616782000, "gross_profit_ttm": 37043000, "ebit_ttm": -156901000, "ebitda_ttm": -155416000, "net_income_ttm": -115009000, "eps_diluted_ttm": -3.7658, "operating_cash_flow_ttm": 182000, "capital_expenditure_ttm": 8182000, "fcf_ttm": 8364000, "dividends_paid_ttm": 10633000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 315041000, "cash_and_equivalents": 12626000, "total_current_assets": 51426000, "total_current_liabilities": 4932000, "net_ppe": null, "total_assets": 9954281000, "total_debt": 81443000, "total_equity": 1145277000, "net_working_capital": 38800000, "book_value_per_share": 37.5004, "retained_earnings": 851998000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1145268000, "tangible_book_per_share": 37.5001 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 12, "rank_ptbv": 9, "rank_ps": 35, "rank_pcf": 100, "rank_ev_ebitda": 50, "rank_ev_ebit": 16, "rank_earnings_yield": 50, "rank_fcf_yield": 84, "rank_dividend_yield": 42, "rank_shareholder_yield": 42, "rank_total_yield": 43, "rank_roe": 80, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 95, "rank_fcf_margin": 85, "rank_piotroski": 87, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 21 }, "composites": { "value_composite": 28, "quality_composite": 99, "momentum_composite": 14, "growth_composite": 85, "yield_composite": 29, "svqf_composite": 46, "vc1_composite": 34, "vc2_composite": 32, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 32, "quality_value_composite": 0.0849, "os_score": 0.68, "value_percentile": 0.72, "quality_percentile": 0.01, "momentum_percentile": 0.86, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 963, "ticker_id": 5816, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:22.551751+00:00", "batch_id": "", "os_score_delta": null, "price_close": 27.27, "market_cap": 832836135.33, "market_cap_usd": 832836135.33, "enterprise_value": 901653135.33, "shares_outstanding": 30540379, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.72719188, "ptbv_ratio": 0.7271976, "ps_ratio": 1.35029254, "pcf_ratio": 4576.02272159, "pfcf_ratio": 99.57390427, "ev_ebitda": null, "ev_ebit": -5.74663728, "ev_sales": 1.46186681, "ev_fcf": 107.80166611, "earnings_yield": null, "fcf_yield": 0.00927629, "dividend_yield": 0.01276722, "buyback_yield": 0, "shareholder_yield": 0.01276722, "debt_paydown_yield": null, "total_yield": 0.01276722, "gross_margin": 0.0600585, "operating_margin": -0.25438648, "net_margin": -0.18646621, "ebitda_margin": -0.25197882, "fcf_margin": 0.01356071, "roe": -0.10042025, "roa": -0.01155372, "roic": -0.09692474, "roc_greenblatt": null, "asset_turnover": 0.06196148, "cash_conversion": -0.07272474, "accruals_ratio": -0.01157201, "sbc_to_revenue": 0.01140273, "debt_to_equity": 7.69159251, "net_debt_to_ebitda": -0.44279225, "debt_to_assets": 0.00818171, "interest_coverage": -0.49803359, "current_ratio": 10.4270073, "quick_ratio": 10.4270073, "net_debt": 68817000, "revenue_growth_1y": -0.10632934, "revenue_growth_3y_cagr": 0.12264659, "revenue_growth_5y_cagr": 0.07800126, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.94918097, "book_value_growth_1y": -0.07182434, "piotroski_f_score": 3, "altman_z_score": 0.19210505, "earnings_stability_5y": 2.25427, "revenue_stability_5y": 0.233176, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03373768, "price_return_3m": 0.07913669, "price_return_6m": 0.30078896, "price_return_9m": 0.37773893, "price_return_12m": 0.59130298, "price_return_12m_ex1m": 0.53936826, "distance_from_52w_high": -0.02394852, "distance_from_52w_low": 0.72789598, "relative_strength": 0.43336193, "local_beta": 0.0003, "volatility_252d": 0.446092, "volatility_60d": 0.817823, "max_drawdown_12m": -0.25663658, "revenue_ttm": 616782000, "gross_profit_ttm": 37043000, "ebit_ttm": -156901000, "ebitda_ttm": -155416000, "net_income_ttm": -115009000, "eps_diluted_ttm": -3.76580133, "operating_cash_flow_ttm": 182000, "capital_expenditure_ttm": 8182000, "fcf_ttm": 8364000, "dividends_paid_ttm": 10633000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 315041000, "cash_and_equivalents": 12626000, "total_current_assets": 51426000, "total_current_liabilities": 4932000, "net_ppe": null, "total_assets": 9954281000, "total_debt": 81443000, "total_equity": 1145277000, "net_working_capital": 38800000, "book_value_per_share": 37.50041871, "retained_earnings": 851998000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1145268000, "tangible_book_per_share": 37.50012402, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 12, "rank_ptbv": 9, "rank_ps": 35, "rank_pcf": 100, "rank_ev_ebitda": 50, "rank_ev_ebit": 16, "rank_earnings_yield": 50, "rank_fcf_yield": 84, "rank_dividend_yield": 42, "rank_shareholder_yield": 42, "rank_total_yield": 43, "rank_roe": 80, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 95, "rank_fcf_margin": 85, "rank_piotroski": 87, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 21, "value_composite": 28, "quality_composite": 99, "momentum_composite": 14, "growth_composite": 85, "yield_composite": 29, "svqf_composite": 46, "vc1_composite": 34, "vc2_composite": 32, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 27.27, "os": 0.68, "value": 0.72, "quality": 0.01, "momentum": 0.86, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0128, "roe": -0.1004, "momentum_12_1": 0.5394, "complete_fields": { "id": 963, "ticker_id": 5816, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:22.551751+00:00", "batch_id": "", "os_score_delta": null, "price_close": 27.27, "market_cap": 832836135.33, "market_cap_usd": 832836135.33, "enterprise_value": 901653135.33, "shares_outstanding": 30540379, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.72719188, "ptbv_ratio": 0.7271976, "ps_ratio": 1.35029254, "pcf_ratio": 4576.02272159, "pfcf_ratio": 99.57390427, "ev_ebitda": null, "ev_ebit": -5.74663728, "ev_sales": 1.46186681, "ev_fcf": 107.80166611, "earnings_yield": null, "fcf_yield": 0.00927629, "dividend_yield": 0.01276722, "buyback_yield": 0, "shareholder_yield": 0.01276722, "debt_paydown_yield": null, "total_yield": 0.01276722, "gross_margin": 0.0600585, "operating_margin": -0.25438648, "net_margin": -0.18646621, "ebitda_margin": -0.25197882, "fcf_margin": 0.01356071, "roe": -0.10042025, "roa": -0.01155372, "roic": -0.09692474, "roc_greenblatt": null, "asset_turnover": 0.06196148, "cash_conversion": -0.07272474, "accruals_ratio": -0.01157201, "sbc_to_revenue": 0.01140273, "debt_to_equity": 7.69159251, "net_debt_to_ebitda": -0.44279225, "debt_to_assets": 0.00818171, "interest_coverage": -0.49803359, "current_ratio": 10.4270073, "quick_ratio": 10.4270073, "net_debt": 68817000, "revenue_growth_1y": -0.10632934, "revenue_growth_3y_cagr": 0.12264659, "revenue_growth_5y_cagr": 0.07800126, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.94918097, "book_value_growth_1y": -0.07182434, "piotroski_f_score": 3, "altman_z_score": 0.19210505, "earnings_stability_5y": 2.25427, "revenue_stability_5y": 0.233176, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03373768, "price_return_3m": 0.07913669, "price_return_6m": 0.30078896, "price_return_9m": 0.37773893, "price_return_12m": 0.59130298, "price_return_12m_ex1m": 0.53936826, "distance_from_52w_high": -0.02394852, "distance_from_52w_low": 0.72789598, "relative_strength": 0.43336193, "local_beta": 0.0003, "volatility_252d": 0.446092, "volatility_60d": 0.817823, "max_drawdown_12m": -0.25663658, "revenue_ttm": 616782000, "gross_profit_ttm": 37043000, "ebit_ttm": -156901000, "ebitda_ttm": -155416000, "net_income_ttm": -115009000, "eps_diluted_ttm": -3.76580133, "operating_cash_flow_ttm": 182000, "capital_expenditure_ttm": 8182000, "fcf_ttm": 8364000, "dividends_paid_ttm": 10633000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 315041000, "cash_and_equivalents": 12626000, "total_current_assets": 51426000, "total_current_liabilities": 4932000, "net_ppe": null, "total_assets": 9954281000, "total_debt": 81443000, "total_equity": 1145277000, "net_working_capital": 38800000, "book_value_per_share": 37.50041871, "retained_earnings": 851998000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1145268000, "tangible_book_per_share": 37.50012402, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 12, "rank_ptbv": 9, "rank_ps": 35, "rank_pcf": 100, "rank_ev_ebitda": 50, "rank_ev_ebit": 16, "rank_earnings_yield": 50, "rank_fcf_yield": 84, "rank_dividend_yield": 42, "rank_shareholder_yield": 42, "rank_total_yield": 43, "rank_roe": 80, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 95, "rank_fcf_margin": 85, "rank_piotroski": 87, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 21, "value_composite": 28, "quality_composite": 99, "momentum_composite": 14, "growth_composite": 85, "yield_composite": 29, "svqf_composite": 46, "vc1_composite": 34, "vc2_composite": 32, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:59.094242+00:00", "is_restated": false, "income_statement": { "revenue": 634258000, "cost_of_revenue": 614116000, "gross_profit": 20142000, "ebit": -170513000, "ebitda": -168202000, "pretax_income": -186184000, "tax_provision": -58132000, "net_income": -128052000, "net_income_to_common": -128052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 695693000, "total_current_assets": 1387330000, "total_assets": 10497203000, "short_term_debt": 4728000, "long_term_debt": 76428000, "total_debt": 81156000, "total_liabilities": 9355920000, "total_equity": 1141283000, "shares_outstanding": 30244000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28495000, "capital_expenditure": 7733000, "free_cash_flow": 36228000, "dividends_paid": 15314000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62355, "ticker_id": 5816, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:59.094242+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-170513000", "ebitda": "-168202000", "netIncome": "-128052000", "grossProfit": "20142000", "depreciation": "None", "totalRevenue": "634258000", "costOfRevenue": "614116000", "interestIncome": "604482000", "incomeBeforeTax": "-186184000", "interestExpense": "335063000", "operatingIncome": "-170513000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-58132000", "reportedCurrency": "USD", "netInterestIncome": "269887000", "nonInterestIncome": "None", "operatingExpenses": "190655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "614116000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2311000", "sellingGeneralAndAdministrative": "55288000", "netIncomeFromContinuingOperations": "-138052000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "10497203000", "longTermDebt": "76428000", "shortTermDebt": "4728000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "838938000", "totalLiabilities": "9355920000", "otherCurrentAssets": "-1018170000", "totalCurrentAssets": "1387330000", "currentLongTermDebt": "0", "longTermInvestments": "1831550000", "shortTermInvestments": "691637000", "currentNetReceivables": "41400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9109873000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "111684000", "totalShareholderEquity": "1141283000", "capitalLeaseObligations": "35256000", "otherCurrentLiabilities": "2472106000", "totalCurrentLiabilities": "4728000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9355920000", "cashAndShortTermInvestments": "695693000", "commonStockSharesOutstanding": "30244000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "695693000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-138052000", "profitLoss": "None", "dividendPayout": "15314000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28495000", "capitalExpenditures": "7733000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-536715000", "cashflowFromInvestment": "570433000", "stockBasedCompensation": "7046000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15314000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2947000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 634258000, "cost_of_revenue": 614116000, "gross_profit": 20142000, "research_and_development": null, "selling_general_admin": 55288000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -170513000, "depreciation_amortisation": 2311000, "ebitda": -168202000, "interest_expense": 335063000, "interest_income": null, "other_non_operating": null, "pretax_income": -186184000, "tax_provision": -58132000, "effective_tax_rate": null, "net_income": -128052000, "net_income_continuing_ops": -138052000, "net_income_to_common": -128052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 695693000, "short_term_investments": 691637000, "net_receivables": 41400000, "inventory": null, "other_current_assets": null, "total_current_assets": 1387330000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9109873000, "total_assets": 10497203000, "short_term_debt": 4728000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4728000, "long_term_debt": 76428000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9355920000, "total_liabilities": 9355920000, "total_debt": 81156000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 838938000, "total_equity": 1141283000, "shares_outstanding": 30244000, "operating_cash_flow": 28495000, "stock_based_compensation": 7046000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7733000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 570433000, "dividends_paid": 15314000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -536715000, "free_cash_flow": 36228000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-170513000", "ebitda": "-168202000", "netIncome": "-128052000", "grossProfit": "20142000", "depreciation": "None", "totalRevenue": "634258000", "costOfRevenue": "614116000", "interestIncome": "604482000", "incomeBeforeTax": "-186184000", "interestExpense": "335063000", "operatingIncome": "-170513000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-58132000", "reportedCurrency": "USD", "netInterestIncome": "269887000", "nonInterestIncome": "None", "operatingExpenses": "190655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "614116000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2311000", "sellingGeneralAndAdministrative": "55288000", "netIncomeFromContinuingOperations": "-138052000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "10497203000", "longTermDebt": "76428000", "shortTermDebt": "4728000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "838938000", "totalLiabilities": "9355920000", "otherCurrentAssets": "-1018170000", "totalCurrentAssets": "1387330000", "currentLongTermDebt": "0", "longTermInvestments": "1831550000", "shortTermInvestments": "691637000", "currentNetReceivables": "41400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9109873000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "111684000", "totalShareholderEquity": "1141283000", "capitalLeaseObligations": "35256000", "otherCurrentLiabilities": "2472106000", "totalCurrentLiabilities": "4728000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9355920000", "cashAndShortTermInvestments": "695693000", "commonStockSharesOutstanding": "30244000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "695693000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-138052000", "profitLoss": "None", "dividendPayout": "15314000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28495000", "capitalExpenditures": "7733000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-536715000", "cashflowFromInvestment": "570433000", "stockBasedCompensation": "7046000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15314000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2947000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:59.094242+00:00", "is_restated": false, "income_statement": { "revenue": 707502000, "cost_of_revenue": 463108000, "gross_profit": 244394000, "ebit": -30240000, "ebitda": -27042000, "pretax_income": -30240000, "tax_provision": 16795000, "net_income": -47035000, "net_income_to_common": -47035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 630899000, "total_current_assets": 1497023000, "total_assets": 11129508000, "short_term_debt": 523157000, "long_term_debt": 76108000, "total_debt": 599265000, "total_liabilities": 9903447000, "total_equity": 1226061000, "shares_outstanding": 30157000, "goodwill_and_intangibles": 16000 }, "cash_flow": { "operating_cash_flow": 123770000, "capital_expenditure": 326000, "free_cash_flow": 124096000, "dividends_paid": 45617000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62360, "ticker_id": 5816, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:59.094242+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30240000", "ebitda": "-27042000", "netIncome": "-47035000", "grossProfit": "244394000", "depreciation": "None", "totalRevenue": "707502000", "costOfRevenue": "463108000", "interestIncome": "687563000", "incomeBeforeTax": "-30240000", "interestExpense": "398875000", "operatingIncome": "-30240000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "16795000", "reportedCurrency": "USD", "netInterestIncome": "288688000", "nonInterestIncome": "None", "operatingExpenses": "274634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "463108000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3198000", "sellingGeneralAndAdministrative": "116777000", "netIncomeFromContinuingOperations": "-47035000" }, "balance": { "goodwill": "104168000", "inventory": "None", "commonStock": "298000", "currentDebt": "None", "investments": "None", "totalAssets": "11129508000", "longTermDebt": "76108000", "shortTermDebt": "523157000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "-104152000", "reportedCurrency": "USD", "retainedEarnings": "982304000", "totalLiabilities": "9903447000", "otherCurrentAssets": "None", "totalCurrentAssets": "1497023000", "currentLongTermDebt": "490000000", "longTermInvestments": "2206051000", "shortTermInvestments": "866124000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9632485000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "623080000", "totalShareholderEquity": "1226061000", "capitalLeaseObligations": "23815000", "otherCurrentLiabilities": "9131078000", "totalCurrentLiabilities": "9654235000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "249212000", "cashAndShortTermInvestments": "630899000", "commonStockSharesOutstanding": "30157000", "intangibleAssetsExcludingGoodwill": "-104152000", "cashAndCashEquivalentsAtCarryingValue": "630899000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47035000", "profitLoss": "None", "dividendPayout": "45617000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "123770000", "capitalExpenditures": "326000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-523711000", "cashflowFromInvestment": "310737000", "stockBasedCompensation": "9561000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45617000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3198000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 707502000, "cost_of_revenue": 463108000, "gross_profit": 244394000, "research_and_development": null, "selling_general_admin": 116777000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30240000, "depreciation_amortisation": 3198000, "ebitda": -27042000, "interest_expense": 398875000, "interest_income": null, "other_non_operating": null, "pretax_income": -30240000, "tax_provision": 16795000, "effective_tax_rate": null, "net_income": -47035000, "net_income_continuing_ops": -47035000, "net_income_to_common": -47035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 630899000, "short_term_investments": 866124000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1497023000, "net_ppe": null, "goodwill": 104168000, "intangible_assets": -104152000, "goodwill_and_intangibles": 16000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9632485000, "total_assets": 11129508000, "short_term_debt": 523157000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9654235000, "long_term_debt": 76108000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 249212000, "total_liabilities": 9903447000, "total_debt": 599265000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 982304000, "total_equity": 1226061000, "shares_outstanding": 30157000, "operating_cash_flow": 123770000, "stock_based_compensation": 9561000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 326000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 310737000, "dividends_paid": 45617000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -523711000, "free_cash_flow": 124096000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30240000", "ebitda": "-27042000", "netIncome": "-47035000", "grossProfit": "244394000", "depreciation": "None", "totalRevenue": "707502000", "costOfRevenue": "463108000", "interestIncome": "687563000", "incomeBeforeTax": "-30240000", "interestExpense": "398875000", "operatingIncome": "-30240000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "16795000", "reportedCurrency": "USD", "netInterestIncome": "288688000", "nonInterestIncome": "None", "operatingExpenses": "274634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "463108000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3198000", "sellingGeneralAndAdministrative": "116777000", "netIncomeFromContinuingOperations": "-47035000" }, "balance": { "goodwill": "104168000", "inventory": "None", "commonStock": "298000", "currentDebt": "None", "investments": "None", "totalAssets": "11129508000", "longTermDebt": "76108000", "shortTermDebt": "523157000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "-104152000", "reportedCurrency": "USD", "retainedEarnings": "982304000", "totalLiabilities": "9903447000", "otherCurrentAssets": "None", "totalCurrentAssets": "1497023000", "currentLongTermDebt": "490000000", "longTermInvestments": "2206051000", "shortTermInvestments": "866124000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9632485000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "623080000", "totalShareholderEquity": "1226061000", "capitalLeaseObligations": "23815000", "otherCurrentLiabilities": "9131078000", "totalCurrentLiabilities": "9654235000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "249212000", "cashAndShortTermInvestments": "630899000", "commonStockSharesOutstanding": "30157000", "intangibleAssetsExcludingGoodwill": "-104152000", "cashAndCashEquivalentsAtCarryingValue": "630899000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47035000", "profitLoss": "None", "dividendPayout": "45617000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "123770000", "capitalExpenditures": "326000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-523711000", "cashflowFromInvestment": "310737000", "stockBasedCompensation": "9561000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45617000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3198000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:59.094242+00:00", "is_restated": false, "income_statement": { "revenue": 646863000, "cost_of_revenue": 366050000, "gross_profit": 280813000, "ebit": 127520000, "ebitda": 131000000, "pretax_income": 127520000, "tax_provision": 26986000, "net_income": 100534000, "net_income_to_common": 100534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 718944000, "total_current_assets": 2225332000, "total_assets": 11664538000, "short_term_debt": 1400505000, "long_term_debt": 69918000, "total_debt": 1470423000, "total_liabilities": 10390255000, "total_equity": 1274283000, "shares_outstanding": 30393000, "goodwill_and_intangibles": 104925000 }, "cash_flow": { "operating_cash_flow": 195626000, "capital_expenditure": 70000, "free_cash_flow": 195696000, "dividends_paid": 54993000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62365, "ticker_id": 5816, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:59.094242+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "127520000", "ebitda": "131000000", "netIncome": "100534000", "grossProfit": "280813000", "depreciation": "None", "totalRevenue": "646863000", "costOfRevenue": "366050000", "interestIncome": "587036000", "incomeBeforeTax": "127520000", "interestExpense": "334781000", "operatingIncome": "127520000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "26986000", "reportedCurrency": "USD", "netInterestIncome": "303154000", "nonInterestIncome": "None", "operatingExpenses": "153293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "366050000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3480000", "sellingGeneralAndAdministrative": "97949000", "netIncomeFromContinuingOperations": "122502000" }, "balance": { "goodwill": "104168000", "inventory": "None", "commonStock": "296000", "currentDebt": "None", "investments": "None", "totalAssets": "11664538000", "longTermDebt": "69918000", "shortTermDebt": "1400505000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "757000", "reportedCurrency": "USD", "retainedEarnings": "1061456000", "totalLiabilities": "10390255000", "otherCurrentAssets": "723792000", "totalCurrentAssets": "2225332000", "currentLongTermDebt": "1369918000", "longTermInvestments": "2522125000", "shortTermInvestments": "1506388000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9439206000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1493661000", "totalShareholderEquity": "1274283000", "capitalLeaseObligations": "23238000", "otherCurrentLiabilities": "8808039000", "totalCurrentLiabilities": "10208544000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "181711000", "cashAndShortTermInvestments": "718944000", "commonStockSharesOutstanding": "30393000", "intangibleAssetsExcludingGoodwill": "757000", "cashAndCashEquivalentsAtCarryingValue": "718944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100534000", "profitLoss": "None", "dividendPayout": "54993000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "195626000", "capitalExpenditures": "70000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "312903000", "cashflowFromInvestment": "-97699000", "stockBasedCompensation": "10018000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54993000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48033000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 646863000, "cost_of_revenue": 366050000, "gross_profit": 280813000, "research_and_development": null, "selling_general_admin": 97949000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 127520000, "depreciation_amortisation": 3480000, "ebitda": 131000000, "interest_expense": 334781000, "interest_income": null, "other_non_operating": null, "pretax_income": 127520000, "tax_provision": 26986000, "effective_tax_rate": null, "net_income": 100534000, "net_income_continuing_ops": 122502000, "net_income_to_common": 100534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 718944000, "short_term_investments": 1506388000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2225332000, "net_ppe": null, "goodwill": 104168000, "intangible_assets": 757000, "goodwill_and_intangibles": 104925000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9439206000, "total_assets": 11664538000, "short_term_debt": 1400505000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10208544000, "long_term_debt": 69918000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 181711000, "total_liabilities": 10390255000, "total_debt": 1470423000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1061456000, "total_equity": 1274283000, "shares_outstanding": 30393000, "operating_cash_flow": 195626000, "stock_based_compensation": 10018000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97699000, "dividends_paid": 54993000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 312903000, "free_cash_flow": 195696000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "127520000", "ebitda": "131000000", "netIncome": "100534000", "grossProfit": "280813000", "depreciation": "None", "totalRevenue": "646863000", "costOfRevenue": "366050000", "interestIncome": "587036000", "incomeBeforeTax": "127520000", "interestExpense": "334781000", "operatingIncome": "127520000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "26986000", "reportedCurrency": "USD", "netInterestIncome": "303154000", "nonInterestIncome": "None", "operatingExpenses": "153293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "366050000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3480000", "sellingGeneralAndAdministrative": "97949000", "netIncomeFromContinuingOperations": "122502000" }, "balance": { "goodwill": "104168000", "inventory": "None", "commonStock": "296000", "currentDebt": "None", "investments": "None", "totalAssets": "11664538000", "longTermDebt": "69918000", "shortTermDebt": "1400505000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "757000", "reportedCurrency": "USD", "retainedEarnings": "1061456000", "totalLiabilities": "10390255000", "otherCurrentAssets": "723792000", "totalCurrentAssets": "2225332000", "currentLongTermDebt": "1369918000", "longTermInvestments": "2522125000", "shortTermInvestments": "1506388000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9439206000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1493661000", "totalShareholderEquity": "1274283000", "capitalLeaseObligations": "23238000", "otherCurrentLiabilities": "8808039000", "totalCurrentLiabilities": "10208544000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "181711000", "cashAndShortTermInvestments": "718944000", "commonStockSharesOutstanding": "30393000", "intangibleAssetsExcludingGoodwill": "757000", "cashAndCashEquivalentsAtCarryingValue": "718944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100534000", "profitLoss": "None", "dividendPayout": "54993000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "195626000", "capitalExpenditures": "70000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "312903000", "cashflowFromInvestment": "-97699000", "stockBasedCompensation": "10018000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54993000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48033000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:59.094242+00:00", "is_restated": false, "income_statement": { "revenue": 448267000, "cost_of_revenue": 93489000, "gross_profit": 354778000, "ebit": 189680000, "ebitda": 192999000, "pretax_income": 189680000, "tax_provision": 48750000, "net_income": 140930000, "net_income_to_common": 140930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 277927000, "total_current_assets": 1876593000, "total_assets": 11150854000, "short_term_debt": 1010101000, "long_term_debt": 69794000, "total_debt": 1079895000, "total_liabilities": 9922533000, "total_equity": 1228321000, "shares_outstanding": 32078000, "goodwill_and_intangibles": 104233000 }, "cash_flow": { "operating_cash_flow": 194902000, "capital_expenditure": 2113000, "free_cash_flow": 197015000, "dividends_paid": 55776000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62370, "ticker_id": 5816, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:59.094242+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "189680000", "ebitda": "192999000", "netIncome": "140930000", "grossProfit": "354778000", "depreciation": "None", "totalRevenue": "448267000", "costOfRevenue": "93489000", "interestIncome": "424613000", "incomeBeforeTax": "189680000", "interestExpense": "91746000", "operatingIncome": "189680000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "48750000", "reportedCurrency": "USD", "netInterestIncome": "332867000", "nonInterestIncome": "None", "operatingExpenses": "165098000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93489000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3319000", "sellingGeneralAndAdministrative": "89022000", "netIncomeFromContinuingOperations": "140930000" }, "balance": { "goodwill": "104168000", "inventory": "1962000", "commonStock": "310000", "currentDebt": "None", "investments": "None", "totalAssets": "11150854000", "longTermDebt": "69794000", "shortTermDebt": "1010101000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "65000", "reportedCurrency": "USD", "retainedEarnings": "1015215000", "totalLiabilities": "9922533000", "otherCurrentAssets": "321616000", "totalCurrentAssets": "1876593000", "currentLongTermDebt": "975001000", "longTermInvestments": "2692040000", "shortTermInvestments": "1598666000", "currentNetReceivables": "7561188000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9274261000", "currentAccountsPayable": "8713182000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13475000", "shortLongTermDebtTotal": "1109162000", "totalShareholderEquity": "1228321000", "capitalLeaseObligations": "29267000", "otherCurrentLiabilities": "8713182000", "totalCurrentLiabilities": "9723283000", "otherNonCurrentLiabilities": "164556000", "totalNonCurrentLiabilities": "199250000", "cashAndShortTermInvestments": "277927000", "commonStockSharesOutstanding": "32078000", "intangibleAssetsExcludingGoodwill": "65000", "cashAndCashEquivalentsAtCarryingValue": "277927000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140930000", "profitLoss": "None", "dividendPayout": "55776000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "194902000", "capitalExpenditures": "2113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-670193000", "cashflowFromInvestment": "-927077000", "stockBasedCompensation": "9899000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55776000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1402368000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33087000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3319000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 448267000, "cost_of_revenue": 93489000, "gross_profit": 354778000, "research_and_development": null, "selling_general_admin": 89022000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 189680000, "depreciation_amortisation": 3319000, "ebitda": 192999000, "interest_expense": 91746000, "interest_income": null, "other_non_operating": null, "pretax_income": 189680000, "tax_provision": 48750000, "effective_tax_rate": null, "net_income": 140930000, "net_income_continuing_ops": 140930000, "net_income_to_common": 140930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 277927000, "short_term_investments": 1598666000, "net_receivables": 7561188000, "inventory": 1962000, "other_current_assets": null, "total_current_assets": 1876593000, "net_ppe": null, "goodwill": 104168000, "intangible_assets": 65000, "goodwill_and_intangibles": 104233000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9274261000, "total_assets": 11150854000, "short_term_debt": 1010101000, "accounts_payable": 8713182000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9723283000, "long_term_debt": 69794000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 199250000, "total_liabilities": 9922533000, "total_debt": 1079895000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1015215000, "total_equity": 1228321000, "shares_outstanding": 32078000, "operating_cash_flow": 194902000, "stock_based_compensation": 9899000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2113000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -927077000, "dividends_paid": 55776000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -670193000, "free_cash_flow": 197015000, "net_change_in_cash": -1402368000 }, "raw_data": { "income": { "ebit": "189680000", "ebitda": "192999000", "netIncome": "140930000", "grossProfit": "354778000", "depreciation": "None", "totalRevenue": "448267000", "costOfRevenue": "93489000", "interestIncome": "424613000", "incomeBeforeTax": "189680000", "interestExpense": "91746000", "operatingIncome": "189680000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "48750000", "reportedCurrency": "USD", "netInterestIncome": "332867000", "nonInterestIncome": "None", "operatingExpenses": "165098000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93489000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3319000", "sellingGeneralAndAdministrative": "89022000", "netIncomeFromContinuingOperations": "140930000" }, "balance": { "goodwill": "104168000", "inventory": "1962000", "commonStock": "310000", "currentDebt": "None", "investments": "None", "totalAssets": "11150854000", "longTermDebt": "69794000", "shortTermDebt": "1010101000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "65000", "reportedCurrency": "USD", "retainedEarnings": "1015215000", "totalLiabilities": "9922533000", "otherCurrentAssets": "321616000", "totalCurrentAssets": "1876593000", "currentLongTermDebt": "975001000", "longTermInvestments": "2692040000", "shortTermInvestments": "1598666000", "currentNetReceivables": "7561188000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9274261000", "currentAccountsPayable": "8713182000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13475000", "shortLongTermDebtTotal": "1109162000", "totalShareholderEquity": "1228321000", "capitalLeaseObligations": "29267000", "otherCurrentLiabilities": "8713182000", "totalCurrentLiabilities": "9723283000", "otherNonCurrentLiabilities": "164556000", "totalNonCurrentLiabilities": "199250000", "cashAndShortTermInvestments": "277927000", "commonStockSharesOutstanding": "32078000", "intangibleAssetsExcludingGoodwill": "65000", "cashAndCashEquivalentsAtCarryingValue": "277927000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140930000", "profitLoss": "None", "dividendPayout": "55776000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "194902000", "capitalExpenditures": "2113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-670193000", "cashflowFromInvestment": "-927077000", "stockBasedCompensation": "9899000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55776000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1402368000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33087000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3319000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:59.094242+00:00", "is_restated": false, "income_statement": { "revenue": 404881000, "cost_of_revenue": 18042000, "gross_profit": 386839000, "ebit": 237674000, "ebitda": 243548000, "pretax_income": 237674000, "tax_provision": 60983000, "net_income": 176691000, "net_income_to_common": 176691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1693831000, "total_current_assets": 4317239000, "total_assets": 11847310000, "short_term_debt": 323918000, "long_term_debt": 69670000, "total_debt": 393588000, "total_liabilities": 10496535000, "total_equity": 1350775000, "shares_outstanding": 32003000, "goodwill_and_intangibles": 104255000 }, "cash_flow": { "operating_cash_flow": 239534000, "capital_expenditure": 5286000, "free_cash_flow": 244820000, "dividends_paid": 44691000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62375, "ticker_id": 5816, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:59.094242+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "237674000", "ebitda": "243548000", "netIncome": "176691000", "grossProfit": "386839000", "depreciation": "None", "totalRevenue": "404881000", "costOfRevenue": "18042000", "interestIncome": "364496000", "incomeBeforeTax": "237674000", "interestExpense": "39982000", "operatingIncome": "237674000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "60983000", "reportedCurrency": "USD", "netInterestIncome": "324514000", "nonInterestIncome": "None", "operatingExpenses": "149165000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18042000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5874000", "sellingGeneralAndAdministrative": "94295000", "netIncomeFromContinuingOperations": "176691000" }, "balance": { "goodwill": "104168000", "inventory": "1635000", "commonStock": "316000", "currentDebt": "None", "investments": "None", "totalAssets": "11847310000", "longTermDebt": "69670000", "shortTermDebt": "323918000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "87000", "reportedCurrency": "USD", "retainedEarnings": "930061000", "totalLiabilities": "10496535000", "otherCurrentAssets": "1715857000", "totalCurrentAssets": "4317239000", "currentLongTermDebt": "300000000", "longTermInvestments": "2623408000", "shortTermInvestments": "2623408000", "currentNetReceivables": "6990633000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7530071000", "currentAccountsPayable": "9981540000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45112000", "shortLongTermDebtTotal": "429089000", "totalShareholderEquity": "1350775000", "capitalLeaseObligations": "35501000", "otherCurrentLiabilities": "9981540000", "totalCurrentLiabilities": "10305458000", "otherNonCurrentLiabilities": "145325000", "totalNonCurrentLiabilities": "191077000", "cashAndShortTermInvestments": "1693831000", "commonStockSharesOutstanding": "32003000", "intangibleAssetsExcludingGoodwill": "87000", "cashAndCashEquivalentsAtCarryingValue": "1693831000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "176691000", "profitLoss": "None", "dividendPayout": "44691000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "239534000", "capitalExpenditures": "5286000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "543555000", "cashflowFromInvestment": "-857922000", "stockBasedCompensation": "7811000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44691000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-74833000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-682000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5874000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 404881000, "cost_of_revenue": 18042000, "gross_profit": 386839000, "research_and_development": null, "selling_general_admin": 94295000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 237674000, "depreciation_amortisation": 5874000, "ebitda": 243548000, "interest_expense": 39982000, "interest_income": null, "other_non_operating": null, "pretax_income": 237674000, "tax_provision": 60983000, "effective_tax_rate": null, "net_income": 176691000, "net_income_continuing_ops": 176691000, "net_income_to_common": 176691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1693831000, "short_term_investments": 2623408000, "net_receivables": 6990633000, "inventory": 1635000, "other_current_assets": null, "total_current_assets": 4317239000, "net_ppe": null, "goodwill": 104168000, "intangible_assets": 87000, "goodwill_and_intangibles": 104255000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7530071000, "total_assets": 11847310000, "short_term_debt": 323918000, "accounts_payable": 9981540000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10305458000, "long_term_debt": 69670000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 191077000, "total_liabilities": 10496535000, "total_debt": 393588000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 930061000, "total_equity": 1350775000, "shares_outstanding": 32003000, "operating_cash_flow": 239534000, "stock_based_compensation": 7811000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5286000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -857922000, "dividends_paid": 44691000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 543555000, "free_cash_flow": 244820000, "net_change_in_cash": -74833000 }, "raw_data": { "income": { "ebit": "237674000", "ebitda": "243548000", "netIncome": "176691000", "grossProfit": "386839000", "depreciation": "None", "totalRevenue": "404881000", "costOfRevenue": "18042000", "interestIncome": "364496000", "incomeBeforeTax": "237674000", "interestExpense": "39982000", "operatingIncome": "237674000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "60983000", "reportedCurrency": "USD", "netInterestIncome": "324514000", "nonInterestIncome": "None", "operatingExpenses": "149165000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18042000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5874000", "sellingGeneralAndAdministrative": "94295000", "netIncomeFromContinuingOperations": "176691000" }, "balance": { "goodwill": "104168000", "inventory": "1635000", "commonStock": "316000", "currentDebt": "None", "investments": "None", "totalAssets": "11847310000", "longTermDebt": "69670000", "shortTermDebt": "323918000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "87000", "reportedCurrency": "USD", "retainedEarnings": "930061000", "totalLiabilities": "10496535000", "otherCurrentAssets": "1715857000", "totalCurrentAssets": "4317239000", "currentLongTermDebt": "300000000", "longTermInvestments": "2623408000", "shortTermInvestments": "2623408000", "currentNetReceivables": "6990633000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7530071000", "currentAccountsPayable": "9981540000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45112000", "shortLongTermDebtTotal": "429089000", "totalShareholderEquity": "1350775000", "capitalLeaseObligations": "35501000", "otherCurrentLiabilities": "9981540000", "totalCurrentLiabilities": "10305458000", "otherNonCurrentLiabilities": "145325000", "totalNonCurrentLiabilities": "191077000", "cashAndShortTermInvestments": "1693831000", "commonStockSharesOutstanding": "32003000", "intangibleAssetsExcludingGoodwill": "87000", "cashAndCashEquivalentsAtCarryingValue": "1693831000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "176691000", "profitLoss": "None", "dividendPayout": "44691000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "239534000", "capitalExpenditures": "5286000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "543555000", "cashflowFromInvestment": "-857922000", "stockBasedCompensation": "7811000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44691000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-74833000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-682000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5874000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:59.094242+00:00", "is_restated": false, "income_statement": { "revenue": 435682000, "cost_of_revenue": 115375000, "gross_profit": 320307000, "ebit": 176145000, "ebitda": 180841000, "pretax_income": 176145000, "tax_provision": 43928000, "net_income": 132217000, "net_income_to_common": 132217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1760855000, "total_current_assets": 2911938000, "total_assets": 11117802000, "short_term_debt": 326726000, "long_term_debt": 268077000, "total_debt": 594803000, "total_liabilities": 9876910000, "total_equity": 1240892000, "shares_outstanding": 32362000, "goodwill_and_intangibles": 105114000 }, "cash_flow": { "operating_cash_flow": 133139000, "capital_expenditure": 2945000, "free_cash_flow": 136084000, "dividends_paid": 28330000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62380, "ticker_id": 5816, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:59.094242+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "176145000", "ebitda": "180841000", "netIncome": "132217000", "grossProfit": "320307000", "depreciation": "None", "totalRevenue": "435682000", "costOfRevenue": "115375000", "interestIncome": "389986000", "incomeBeforeTax": "176145000", "interestExpense": "68424000", "operatingIncome": "176145000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "43928000", "reportedCurrency": "USD", "netInterestIncome": "321562000", "nonInterestIncome": "None", "operatingExpenses": "144162000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4696000", "sellingGeneralAndAdministrative": "82381000", "netIncomeFromContinuingOperations": "132217000" }, "balance": { "goodwill": "104168000", "inventory": "4987000", "commonStock": "315000", "currentDebt": "None", "investments": "None", "totalAssets": "11117802000", "longTermDebt": "268077000", "shortTermDebt": "326726000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "946000", "reportedCurrency": "USD", "retainedEarnings": "798061000", "totalLiabilities": "9876910000", "otherCurrentAssets": "1794042000", "totalCurrentAssets": "2911938000", "currentLongTermDebt": "300000000", "longTermInvestments": "93192000", "shortTermInvestments": "1151083000", "currentNetReceivables": "7650633000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8205864000", "currentAccountsPayable": "9189203000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13553000", "shortLongTermDebtTotal": "622825000", "totalShareholderEquity": "1240892000", "capitalLeaseObligations": "28022000", "otherCurrentLiabilities": "9189203000", "totalCurrentLiabilities": "9515929000", "otherNonCurrentLiabilities": "119630000", "totalNonCurrentLiabilities": "360981000", "cashAndShortTermInvestments": "1760855000", "commonStockSharesOutstanding": "32362000", "intangibleAssetsExcludingGoodwill": "946000", "cashAndCashEquivalentsAtCarryingValue": "1760855000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132217000", "profitLoss": "None", "dividendPayout": "28330000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "133139000", "capitalExpenditures": "2945000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1971619000", "cashflowFromInvestment": "-557676000", "stockBasedCompensation": "5324000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28330000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1547082000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61432000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4696000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 435682000, "cost_of_revenue": 115375000, "gross_profit": 320307000, "research_and_development": null, "selling_general_admin": 82381000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 176145000, "depreciation_amortisation": 4696000, "ebitda": 180841000, "interest_expense": 68424000, "interest_income": null, "other_non_operating": null, "pretax_income": 176145000, "tax_provision": 43928000, "effective_tax_rate": null, "net_income": 132217000, "net_income_continuing_ops": 132217000, "net_income_to_common": 132217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1760855000, "short_term_investments": 1151083000, "net_receivables": 7650633000, "inventory": 4987000, "other_current_assets": null, "total_current_assets": 2911938000, "net_ppe": null, "goodwill": 104168000, "intangible_assets": 946000, "goodwill_and_intangibles": 105114000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8205864000, "total_assets": 11117802000, "short_term_debt": 326726000, "accounts_payable": 9189203000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9515929000, "long_term_debt": 268077000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 360981000, "total_liabilities": 9876910000, "total_debt": 594803000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 798061000, "total_equity": 1240892000, "shares_outstanding": 32362000, "operating_cash_flow": 133139000, "stock_based_compensation": 5324000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2945000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -557676000, "dividends_paid": 28330000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1971619000, "free_cash_flow": 136084000, "net_change_in_cash": 1547082000 }, "raw_data": { "income": { "ebit": "176145000", "ebitda": "180841000", "netIncome": "132217000", "grossProfit": "320307000", "depreciation": "None", "totalRevenue": "435682000", "costOfRevenue": "115375000", "interestIncome": "389986000", "incomeBeforeTax": "176145000", "interestExpense": "68424000", "operatingIncome": "176145000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "43928000", "reportedCurrency": "USD", "netInterestIncome": "321562000", "nonInterestIncome": "None", "operatingExpenses": "144162000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4696000", "sellingGeneralAndAdministrative": "82381000", "netIncomeFromContinuingOperations": "132217000" }, "balance": { "goodwill": "104168000", "inventory": "4987000", "commonStock": "315000", "currentDebt": "None", "investments": "None", "totalAssets": "11117802000", "longTermDebt": "268077000", "shortTermDebt": "326726000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "946000", "reportedCurrency": "USD", "retainedEarnings": "798061000", "totalLiabilities": "9876910000", "otherCurrentAssets": "1794042000", "totalCurrentAssets": "2911938000", "currentLongTermDebt": "300000000", "longTermInvestments": "93192000", "shortTermInvestments": "1151083000", "currentNetReceivables": "7650633000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8205864000", "currentAccountsPayable": "9189203000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13553000", "shortLongTermDebtTotal": "622825000", "totalShareholderEquity": "1240892000", "capitalLeaseObligations": "28022000", "otherCurrentLiabilities": "9189203000", "totalCurrentLiabilities": "9515929000", "otherNonCurrentLiabilities": "119630000", "totalNonCurrentLiabilities": "360981000", "cashAndShortTermInvestments": "1760855000", "commonStockSharesOutstanding": "32362000", "intangibleAssetsExcludingGoodwill": "946000", "cashAndCashEquivalentsAtCarryingValue": "1760855000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132217000", "profitLoss": "None", "dividendPayout": "28330000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "133139000", "capitalExpenditures": "2945000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1971619000", "cashflowFromInvestment": "-557676000", "stockBasedCompensation": "5324000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28330000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1547082000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61432000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4696000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:59.094242+00:00", "is_restated": false, "income_statement": { "revenue": 455329000, "cost_of_revenue": 118676000, "gross_profit": 336653000, "ebit": 196791000, "ebitda": 202965000, "pretax_income": 196791000, "tax_provision": 53848000, "net_income": 142943000, "net_income_to_common": 142943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202986000, "total_current_assets": 1046349000, "total_assets": 8988719000, "short_term_debt": 280980000, "long_term_debt": 217687000, "total_debt": 498667000, "total_liabilities": 7798038000, "total_equity": 1190681000, "shares_outstanding": 34211000, "goodwill_and_intangibles": 104739000 }, "cash_flow": { "operating_cash_flow": 132684000, "capital_expenditure": 2839000, "free_cash_flow": 135523000, "dividends_paid": 22332000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62385, "ticker_id": 5816, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:59.094242+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "196791000", "ebitda": "202965000", "netIncome": "142943000", "grossProfit": "336653000", "depreciation": "None", "totalRevenue": "455329000", "costOfRevenue": "118676000", "interestIncome": "429630000", "incomeBeforeTax": "196791000", "interestExpense": "105585000", "operatingIncome": "196791000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "53848000", "reportedCurrency": "USD", "netInterestIncome": "324045000", "nonInterestIncome": "None", "operatingExpenses": "139862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118676000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6174000", "sellingGeneralAndAdministrative": "83048000", "netIncomeFromContinuingOperations": "142943000" }, "balance": { "goodwill": "104168000", "inventory": "1487000", "commonStock": "331000", "currentDebt": "None", "investments": "None", "totalAssets": "8988719000", "longTermDebt": "217687000", "shortTermDebt": "280980000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "571000", "reportedCurrency": "USD", "retainedEarnings": "705105000", "totalLiabilities": "7798038000", "otherCurrentAssets": "243460000", "totalCurrentAssets": "1046349000", "currentLongTermDebt": "250000000", "longTermInvestments": "8373647000", "shortTermInvestments": "843363000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7942370000", "currentAccountsPayable": "7224391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14622000", "shortLongTermDebtTotal": "528626000", "totalShareholderEquity": "1190681000", "capitalLeaseObligations": "29959000", "otherCurrentLiabilities": "7224391000", "totalCurrentLiabilities": "7505371000", "otherNonCurrentLiabilities": "105960000", "totalNonCurrentLiabilities": "292667000", "cashAndShortTermInvestments": "202986000", "commonStockSharesOutstanding": "34211000", "intangibleAssetsExcludingGoodwill": "571000", "cashAndCashEquivalentsAtCarryingValue": "202986000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142943000", "profitLoss": "None", "dividendPayout": "22332000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "132684000", "capitalExpenditures": "2839000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "424552000", "cashflowFromInvestment": "-637127000", "stockBasedCompensation": "7684000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22332000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-79891000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54903000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 455329000, "cost_of_revenue": 118676000, "gross_profit": 336653000, "research_and_development": null, "selling_general_admin": 83048000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 196791000, "depreciation_amortisation": 6174000, "ebitda": 202965000, "interest_expense": 105585000, "interest_income": null, "other_non_operating": null, "pretax_income": 196791000, "tax_provision": 53848000, "effective_tax_rate": null, "net_income": 142943000, "net_income_continuing_ops": 142943000, "net_income_to_common": 142943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 202986000, "short_term_investments": 843363000, "net_receivables": null, "inventory": 1487000, "other_current_assets": null, "total_current_assets": 1046349000, "net_ppe": null, "goodwill": 104168000, "intangible_assets": 571000, "goodwill_and_intangibles": 104739000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7942370000, "total_assets": 8988719000, "short_term_debt": 280980000, "accounts_payable": 7224391000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7505371000, "long_term_debt": 217687000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 292667000, "total_liabilities": 7798038000, "total_debt": 498667000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 705105000, "total_equity": 1190681000, "shares_outstanding": 34211000, "operating_cash_flow": 132684000, "stock_based_compensation": 7684000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2839000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -637127000, "dividends_paid": 22332000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 424552000, "free_cash_flow": 135523000, "net_change_in_cash": -79891000 }, "raw_data": { "income": { "ebit": "196791000", "ebitda": "202965000", "netIncome": "142943000", "grossProfit": "336653000", "depreciation": "None", "totalRevenue": "455329000", "costOfRevenue": "118676000", "interestIncome": "429630000", "incomeBeforeTax": "196791000", "interestExpense": "105585000", "operatingIncome": "196791000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "53848000", "reportedCurrency": "USD", "netInterestIncome": "324045000", "nonInterestIncome": "None", "operatingExpenses": "139862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118676000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6174000", "sellingGeneralAndAdministrative": "83048000", "netIncomeFromContinuingOperations": "142943000" }, "balance": { "goodwill": "104168000", "inventory": "1487000", "commonStock": "331000", "currentDebt": "None", "investments": "None", "totalAssets": "8988719000", "longTermDebt": "217687000", "shortTermDebt": "280980000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "571000", "reportedCurrency": "USD", "retainedEarnings": "705105000", "totalLiabilities": "7798038000", "otherCurrentAssets": "243460000", "totalCurrentAssets": "1046349000", "currentLongTermDebt": "250000000", "longTermInvestments": "8373647000", "shortTermInvestments": "843363000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7942370000", "currentAccountsPayable": "7224391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14622000", "shortLongTermDebtTotal": "528626000", "totalShareholderEquity": "1190681000", "capitalLeaseObligations": "29959000", "otherCurrentLiabilities": "7224391000", "totalCurrentLiabilities": "7505371000", "otherNonCurrentLiabilities": "105960000", "totalNonCurrentLiabilities": "292667000", "cashAndShortTermInvestments": "202986000", "commonStockSharesOutstanding": "34211000", "intangibleAssetsExcludingGoodwill": "571000", "cashAndCashEquivalentsAtCarryingValue": "202986000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142943000", "profitLoss": "None", "dividendPayout": "22332000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "132684000", "capitalExpenditures": "2839000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "424552000", "cashflowFromInvestment": "-637127000", "stockBasedCompensation": "7684000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22332000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-79891000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54903000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:59.094242+00:00", "is_restated": false, "income_statement": { "revenue": 415872000, "cost_of_revenue": 84953000, "gross_profit": 330919000, "ebit": 204208000, "ebitda": 211177000, "pretax_income": 204208000, "tax_provision": 51932000, "net_income": 152276000, "net_income_to_common": 152276000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 309930000, "total_current_assets": 7482381000, "total_assets": 8389137000, "short_term_debt": 30413000, "long_term_debt": 217296000, "total_debt": 247709000, "total_liabilities": 7280196000, "total_equity": 1108941000, "shares_outstanding": 34443040, "goodwill_and_intangibles": 105766000 }, "cash_flow": { "operating_cash_flow": 165455000, "capital_expenditure": 1482000, "free_cash_flow": 166937000, "dividends_paid": 22332000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62390, "ticker_id": 5816, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:59.094242+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "204208000", "ebitda": "211177000", "netIncome": "152276000", "grossProfit": "330919000", "depreciation": "None", "totalRevenue": "415872000", "costOfRevenue": "84953000", "interestIncome": "393286000", "incomeBeforeTax": "204208000", "interestExpense": "76293000", "operatingIncome": "204208000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "51932000", "reportedCurrency": "USD", "netInterestIncome": "316993000", "nonInterestIncome": "None", "operatingExpenses": "126711000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6969000", "sellingGeneralAndAdministrative": "71246000", "netIncomeFromContinuingOperations": "152276000" }, "balance": { "goodwill": "104168000", "inventory": "1394000", "commonStock": "342000", "currentDebt": "None", "investments": "None", "totalAssets": "8389137000", "longTermDebt": "217296000", "shortTermDebt": "30413000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1598000", "reportedCurrency": "USD", "retainedEarnings": "584494000", "totalLiabilities": "7280196000", "otherCurrentAssets": "6388312000", "totalCurrentAssets": "7482381000", "currentLongTermDebt": "0", "longTermInvestments": "6942151000", "shortTermInvestments": "784139000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "906756000", "currentAccountsPayable": "6974285000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16851000", "shortLongTermDebtTotal": "247709000", "totalShareholderEquity": "1108941000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6540331000", "totalCurrentLiabilities": "6570744000", "otherNonCurrentLiabilities": "88615000", "totalNonCurrentLiabilities": "217296000", "cashAndShortTermInvestments": "309930000", "commonStockSharesOutstanding": "34443040", "intangibleAssetsExcludingGoodwill": "1598000", "cashAndCashEquivalentsAtCarryingValue": "309930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "152276000", "profitLoss": "None", "dividendPayout": "22332000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "165455000", "capitalExpenditures": "1482000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "750737000", "cashflowFromInvestment": "-784801000", "stockBasedCompensation": "6494000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22332000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "131391000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1584000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6969000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 415872000, "cost_of_revenue": 84953000, "gross_profit": 330919000, "research_and_development": 0, "selling_general_admin": 71246000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 204208000, "depreciation_amortisation": 6969000, "ebitda": 211177000, "interest_expense": 76293000, "interest_income": null, "other_non_operating": null, "pretax_income": 204208000, "tax_provision": 51932000, "effective_tax_rate": null, "net_income": 152276000, "net_income_continuing_ops": 152276000, "net_income_to_common": 152276000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 309930000, "short_term_investments": 784139000, "net_receivables": null, "inventory": 1394000, "other_current_assets": null, "total_current_assets": 7482381000, "net_ppe": null, "goodwill": 104168000, "intangible_assets": 1598000, "goodwill_and_intangibles": 105766000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 906756000, "total_assets": 8389137000, "short_term_debt": 30413000, "accounts_payable": 6974285000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6570744000, "long_term_debt": 217296000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 217296000, "total_liabilities": 7280196000, "total_debt": 247709000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 584494000, "total_equity": 1108941000, "shares_outstanding": 34443040, "operating_cash_flow": 165455000, "stock_based_compensation": 6494000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1482000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -784801000, "dividends_paid": 22332000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 750737000, "free_cash_flow": 166937000, "net_change_in_cash": 131391000 }, "raw_data": { "income": { "ebit": "204208000", "ebitda": "211177000", "netIncome": "152276000", "grossProfit": "330919000", "depreciation": "None", "totalRevenue": "415872000", "costOfRevenue": "84953000", "interestIncome": "393286000", "incomeBeforeTax": "204208000", "interestExpense": "76293000", "operatingIncome": "204208000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "51932000", "reportedCurrency": "USD", "netInterestIncome": "316993000", "nonInterestIncome": "None", "operatingExpenses": "126711000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6969000", "sellingGeneralAndAdministrative": "71246000", "netIncomeFromContinuingOperations": "152276000" }, "balance": { "goodwill": "104168000", "inventory": "1394000", "commonStock": "342000", "currentDebt": "None", "investments": "None", "totalAssets": "8389137000", "longTermDebt": "217296000", "shortTermDebt": "30413000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1598000", "reportedCurrency": "USD", "retainedEarnings": "584494000", "totalLiabilities": "7280196000", "otherCurrentAssets": "6388312000", "totalCurrentAssets": "7482381000", "currentLongTermDebt": "0", "longTermInvestments": "6942151000", "shortTermInvestments": "784139000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "906756000", "currentAccountsPayable": "6974285000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16851000", "shortLongTermDebtTotal": "247709000", "totalShareholderEquity": "1108941000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6540331000", "totalCurrentLiabilities": "6570744000", "otherNonCurrentLiabilities": "88615000", "totalNonCurrentLiabilities": "217296000", "cashAndShortTermInvestments": "309930000", "commonStockSharesOutstanding": "34443040", "intangibleAssetsExcludingGoodwill": "1598000", "cashAndCashEquivalentsAtCarryingValue": "309930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "152276000", "profitLoss": "None", "dividendPayout": "22332000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "165455000", "capitalExpenditures": "1482000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "750737000", "cashflowFromInvestment": "-784801000", "stockBasedCompensation": "6494000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22332000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "131391000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1584000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6969000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:59.094242+00:00", "is_restated": false, "income_statement": { "revenue": 144609000, "cost_of_revenue": 79810000, "gross_profit": 64799000, "ebit": 16059000, "ebitda": 16059000, "pretax_income": 16059000, "tax_provision": 1341000, "net_income": 14718000, "net_income_to_common": 14718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12626000, "total_current_assets": 51426000, "total_assets": 9954281000, "short_term_debt": 4932000, "long_term_debt": 76511000, "total_debt": 81443000, "total_liabilities": 8809004000, "total_equity": 1145277000, "shares_outstanding": 30540379, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14872000, "capital_expenditure": 587000, "free_cash_flow": 15459000, "dividends_paid": 303000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62353, "ticker_id": 5816, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:59.094242+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "16059000", "netIncome": "14718000", "grossProfit": "64799000", "depreciation": "None", "totalRevenue": "144609000", "costOfRevenue": "79810000", "interestIncome": "131901000", "incomeBeforeTax": "16059000", "interestExpense": "68207000", "operatingIncome": "16059000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1341000", "reportedCurrency": "USD", "netInterestIncome": "63694000", "nonInterestIncome": "None", "operatingExpenses": "48740000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79810000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "25780000", "netIncomeFromContinuingOperations": "14718000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "302000", "currentDebt": "None", "investments": "None", "totalAssets": "9954281000", "longTermDebt": "76511000", "shortTermDebt": "4932000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "851998000", "totalLiabilities": "8809004000", "otherCurrentAssets": "None", "totalCurrentAssets": "51426000", "currentLongTermDebt": "None", "longTermInvestments": "1771587000", "shortTermInvestments": "930314000", "currentNetReceivables": "38800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9902855000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "111043000", "totalShareholderEquity": "1145277000", "capitalLeaseObligations": "34532000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4932000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8804072000", "cashAndShortTermInvestments": "12626000", "commonStockSharesOutstanding": "30540379", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14718000", "profitLoss": "None", "dividendPayout": "303000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14872000", "capitalExpenditures": "587000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-543428000", "cashflowFromInvestment": "412222000", "stockBasedCompensation": "1511000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "303000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1095000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "606000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 144609000, "cost_of_revenue": 79810000, "gross_profit": 64799000, "research_and_development": null, "selling_general_admin": 25780000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16059000, "depreciation_amortisation": null, "ebitda": 16059000, "interest_expense": 68207000, "interest_income": null, "other_non_operating": null, "pretax_income": 16059000, "tax_provision": 1341000, "effective_tax_rate": null, "net_income": 14718000, "net_income_continuing_ops": 14718000, "net_income_to_common": 14718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12626000, "short_term_investments": 930314000, "net_receivables": 38800000, "inventory": null, "other_current_assets": null, "total_current_assets": 51426000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9902855000, "total_assets": 9954281000, "short_term_debt": 4932000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4932000, "long_term_debt": 76511000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8804072000, "total_liabilities": 8809004000, "total_debt": 81443000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 851998000, "total_equity": 1145277000, "shares_outstanding": 30540379, "operating_cash_flow": 14872000, "stock_based_compensation": 1511000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 587000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 412222000, "dividends_paid": 303000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -543428000, "free_cash_flow": 15459000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "16059000", "netIncome": "14718000", "grossProfit": "64799000", "depreciation": "None", "totalRevenue": "144609000", "costOfRevenue": "79810000", "interestIncome": "131901000", "incomeBeforeTax": "16059000", "interestExpense": "68207000", "operatingIncome": "16059000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1341000", "reportedCurrency": "USD", "netInterestIncome": "63694000", "nonInterestIncome": "None", "operatingExpenses": "48740000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79810000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "25780000", "netIncomeFromContinuingOperations": "14718000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "302000", "currentDebt": "None", "investments": "None", "totalAssets": "9954281000", "longTermDebt": "76511000", "shortTermDebt": "4932000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "851998000", "totalLiabilities": "8809004000", "otherCurrentAssets": "None", "totalCurrentAssets": "51426000", "currentLongTermDebt": "None", "longTermInvestments": "1771587000", "shortTermInvestments": "930314000", "currentNetReceivables": "38800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9902855000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "111043000", "totalShareholderEquity": "1145277000", "capitalLeaseObligations": "34532000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4932000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8804072000", "cashAndShortTermInvestments": "12626000", "commonStockSharesOutstanding": "30540379", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14718000", "profitLoss": "None", "dividendPayout": "303000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14872000", "capitalExpenditures": "587000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-543428000", "cashflowFromInvestment": "412222000", "stockBasedCompensation": "1511000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "303000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1095000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "606000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:59.094242+00:00", "is_restated": false, "income_statement": { "revenue": 161718000, "cost_of_revenue": 81223000, "gross_profit": 80495000, "ebit": 20658000, "ebitda": 20658000, "pretax_income": 4987000, "tax_provision": -2574000, "net_income": 7561000, "net_income_to_common": 7561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 695693000, "total_current_assets": 1387330000, "total_assets": 10497203000, "short_term_debt": 4728000, "long_term_debt": 76428000, "total_debt": 81156000, "total_liabilities": 9355920000, "total_equity": 1141283000, "shares_outstanding": 30244000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5916000, "capital_expenditure": 2851000, "free_cash_flow": -3065000, "dividends_paid": 308000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62354, "ticker_id": 5816, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:59.094242+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "20658000", "netIncome": "7561000", "grossProfit": "80495000", "depreciation": "None", "totalRevenue": "161718000", "costOfRevenue": "81223000", "interestIncome": "149526000", "incomeBeforeTax": "4987000", "interestExpense": "81223000", "operatingIncome": "20658000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2574000", "reportedCurrency": "USD", "netInterestIncome": "68303000", "nonInterestIncome": "None", "operatingExpenses": "59837000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "22661000", "netIncomeFromContinuingOperations": "-2439000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "10497203000", "longTermDebt": "76428000", "shortTermDebt": "4728000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "838938000", "totalLiabilities": "9355920000", "otherCurrentAssets": "-1018170000", "totalCurrentAssets": "1387330000", "currentLongTermDebt": "0", "longTermInvestments": "1831550000", "shortTermInvestments": "691637000", "currentNetReceivables": "41400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9109873000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "111684000", "totalShareholderEquity": "1141283000", "capitalLeaseObligations": "35256000", "otherCurrentLiabilities": "2472106000", "totalCurrentLiabilities": "4728000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9355920000", "cashAndShortTermInvestments": "695693000", "commonStockSharesOutstanding": "30244000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "695693000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2439000", "profitLoss": "None", "dividendPayout": "308000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5916000", "capitalExpenditures": "2851000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-343906000", "cashflowFromInvestment": "194748000", "stockBasedCompensation": "1819000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "308000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1160000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "636000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 161718000, "cost_of_revenue": 81223000, "gross_profit": 80495000, "research_and_development": null, "selling_general_admin": 22661000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20658000, "depreciation_amortisation": null, "ebitda": 20658000, "interest_expense": 81223000, "interest_income": null, "other_non_operating": null, "pretax_income": 4987000, "tax_provision": -2574000, "effective_tax_rate": null, "net_income": 7561000, "net_income_continuing_ops": -2439000, "net_income_to_common": 7561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 695693000, "short_term_investments": 691637000, "net_receivables": 41400000, "inventory": null, "other_current_assets": null, "total_current_assets": 1387330000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9109873000, "total_assets": 10497203000, "short_term_debt": 4728000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4728000, "long_term_debt": 76428000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9355920000, "total_liabilities": 9355920000, "total_debt": 81156000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 838938000, "total_equity": 1141283000, "shares_outstanding": 30244000, "operating_cash_flow": -5916000, "stock_based_compensation": 1819000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2851000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 194748000, "dividends_paid": 308000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -343906000, "free_cash_flow": -3065000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "20658000", "netIncome": "7561000", "grossProfit": "80495000", "depreciation": "None", "totalRevenue": "161718000", "costOfRevenue": "81223000", "interestIncome": "149526000", "incomeBeforeTax": "4987000", "interestExpense": "81223000", "operatingIncome": "20658000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2574000", "reportedCurrency": "USD", "netInterestIncome": "68303000", "nonInterestIncome": "None", "operatingExpenses": "59837000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "22661000", "netIncomeFromContinuingOperations": "-2439000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "10497203000", "longTermDebt": "76428000", "shortTermDebt": "4728000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "838938000", "totalLiabilities": "9355920000", "otherCurrentAssets": "-1018170000", "totalCurrentAssets": "1387330000", "currentLongTermDebt": "0", "longTermInvestments": "1831550000", "shortTermInvestments": "691637000", "currentNetReceivables": "41400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9109873000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "111684000", "totalShareholderEquity": "1141283000", "capitalLeaseObligations": "35256000", "otherCurrentLiabilities": "2472106000", "totalCurrentLiabilities": "4728000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9355920000", "cashAndShortTermInvestments": "695693000", "commonStockSharesOutstanding": "30244000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "695693000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2439000", "profitLoss": "None", "dividendPayout": "308000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5916000", "capitalExpenditures": "2851000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-343906000", "cashflowFromInvestment": "194748000", "stockBasedCompensation": "1819000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "308000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1160000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "636000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:59.094242+00:00", "is_restated": false, "income_statement": { "revenue": 152598000, "cost_of_revenue": 195121000, "gross_profit": -42523000, "ebit": -84420000, "ebitda": -83720000, "pretax_income": -84420000, "tax_provision": -16907000, "net_income": -67513000, "net_income_to_common": -67513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 849310000, "total_current_assets": 1623702000, "total_assets": 10815502000, "short_term_debt": 13725000, "long_term_debt": 76346000, "total_debt": 90071000, "total_liabilities": 9692026000, "total_equity": 1123476000, "shares_outstanding": 30367997, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19847000, "capital_expenditure": 4018000, "free_cash_flow": 23865000, "dividends_paid": 5007000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62356, "ticker_id": 5816, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:59.094242+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-84420000", "ebitda": "-83720000", "netIncome": "-67513000", "grossProfit": "-42523000", "depreciation": "None", "totalRevenue": "152598000", "costOfRevenue": "195121000", "interestIncome": "150103000", "incomeBeforeTax": "-84420000", "interestExpense": "81944000", "operatingIncome": "-84420000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-16907000", "reportedCurrency": "USD", "netInterestIncome": "68159000", "nonInterestIncome": "None", "operatingExpenses": "41897000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "700000", "sellingGeneralAndAdministrative": "27955000", "netIncomeFromContinuingOperations": "-67513000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "10815502000", "longTermDebt": "76346000", "shortTermDebt": "13725000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "831685000", "totalLiabilities": "9692026000", "otherCurrentAssets": "None", "totalCurrentAssets": "1623702000", "currentLongTermDebt": "0", "longTermInvestments": "1945830000", "shortTermInvestments": "774392000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9191800000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "126349000", "totalShareholderEquity": "1123476000", "capitalLeaseObligations": "36278000", "otherCurrentLiabilities": "9463559000", "totalCurrentLiabilities": "9477284000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "214742000", "cashAndShortTermInvestments": "849310000", "commonStockSharesOutstanding": "30367997", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "849310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67513000", "profitLoss": "None", "dividendPayout": "5007000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19847000", "capitalExpenditures": "4018000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "278176000", "cashflowFromInvestment": "295411000", "stockBasedCompensation": "1430000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5007000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1160000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 152598000, "cost_of_revenue": 195121000, "gross_profit": -42523000, "research_and_development": null, "selling_general_admin": 27955000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -84420000, "depreciation_amortisation": 700000, "ebitda": -83720000, "interest_expense": 81944000, "interest_income": null, "other_non_operating": null, "pretax_income": -84420000, "tax_provision": -16907000, "effective_tax_rate": null, "net_income": -67513000, "net_income_continuing_ops": -67513000, "net_income_to_common": -67513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 849310000, "short_term_investments": 774392000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1623702000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9191800000, "total_assets": 10815502000, "short_term_debt": 13725000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9477284000, "long_term_debt": 76346000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 214742000, "total_liabilities": 9692026000, "total_debt": 90071000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 831685000, "total_equity": 1123476000, "shares_outstanding": 30367997, "operating_cash_flow": 19847000, "stock_based_compensation": 1430000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4018000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 295411000, "dividends_paid": 5007000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 278176000, "free_cash_flow": 23865000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-84420000", "ebitda": "-83720000", "netIncome": "-67513000", "grossProfit": "-42523000", "depreciation": "None", "totalRevenue": "152598000", "costOfRevenue": "195121000", "interestIncome": "150103000", "incomeBeforeTax": "-84420000", "interestExpense": "81944000", "operatingIncome": "-84420000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-16907000", "reportedCurrency": "USD", "netInterestIncome": "68159000", "nonInterestIncome": "None", "operatingExpenses": "41897000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "700000", "sellingGeneralAndAdministrative": "27955000", "netIncomeFromContinuingOperations": "-67513000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "10815502000", "longTermDebt": "76346000", "shortTermDebt": "13725000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "831685000", "totalLiabilities": "9692026000", "otherCurrentAssets": "None", "totalCurrentAssets": "1623702000", "currentLongTermDebt": "0", "longTermInvestments": "1945830000", "shortTermInvestments": "774392000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9191800000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "126349000", "totalShareholderEquity": "1123476000", "capitalLeaseObligations": "36278000", "otherCurrentLiabilities": "9463559000", "totalCurrentLiabilities": "9477284000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "214742000", "cashAndShortTermInvestments": "849310000", "commonStockSharesOutstanding": "30367997", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "849310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67513000", "profitLoss": "None", "dividendPayout": "5007000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19847000", "capitalExpenditures": "4018000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "278176000", "cashflowFromInvestment": "295411000", "stockBasedCompensation": "1430000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5007000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1160000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:59.094242+00:00", "is_restated": false, "income_statement": { "revenue": 157857000, "cost_of_revenue": 223585000, "gross_profit": -65728000, "ebit": -109198000, "ebitda": -108413000, "pretax_income": -109198000, "tax_provision": -39423000, "net_income": -69775000, "net_income_to_common": -69775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253242000, "total_current_assets": 1423731000, "total_assets": 10601331000, "short_term_debt": 73442000, "long_term_debt": 76264000, "total_debt": 149706000, "total_liabilities": 9416264000, "total_equity": 1185067000, "shares_outstanding": 30373000, "goodwill_and_intangibles": 9000 }, "cash_flow": { "operating_cash_flow": -28621000, "capital_expenditure": 726000, "free_cash_flow": -27895000, "dividends_paid": 5015000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62357, "ticker_id": 5816, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:59.094242+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-109198000", "ebitda": "-108413000", "netIncome": "-69775000", "grossProfit": "-65728000", "depreciation": "None", "totalRevenue": "157857000", "costOfRevenue": "223585000", "interestIncome": "151443000", "incomeBeforeTax": "-109198000", "interestExpense": "83667000", "operatingIncome": "-109198000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-39423000", "reportedCurrency": "USD", "netInterestIncome": "67776000", "nonInterestIncome": "None", "operatingExpenses": "43470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "223585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "785000", "sellingGeneralAndAdministrative": "1550000", "netIncomeFromContinuingOperations": "-69775000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "10601331000", "longTermDebt": "76264000", "shortTermDebt": "73442000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9000", "reportedCurrency": "USD", "retainedEarnings": "904205000", "totalLiabilities": "9416264000", "otherCurrentAssets": "None", "totalCurrentAssets": "1423731000", "currentLongTermDebt": "50000000", "longTermInvestments": "2067344000", "shortTermInvestments": "1170489000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9177600000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "187003000", "totalShareholderEquity": "1185067000", "capitalLeaseObligations": "37297000", "otherCurrentLiabilities": "9119607000", "totalCurrentLiabilities": "9193049000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "223215000", "cashAndShortTermInvestments": "253242000", "commonStockSharesOutstanding": "30373000", "intangibleAssetsExcludingGoodwill": "9000", "cashAndCashEquivalentsAtCarryingValue": "253242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69775000", "profitLoss": "None", "dividendPayout": "5015000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28621000", "capitalExpenditures": "726000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-611472000", "cashflowFromInvestment": "220769000", "stockBasedCompensation": "2273000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5015000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "785000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 157857000, "cost_of_revenue": 223585000, "gross_profit": -65728000, "research_and_development": null, "selling_general_admin": 1550000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -109198000, "depreciation_amortisation": 785000, "ebitda": -108413000, "interest_expense": 83667000, "interest_income": null, "other_non_operating": null, "pretax_income": -109198000, "tax_provision": -39423000, "effective_tax_rate": null, "net_income": -69775000, "net_income_continuing_ops": -69775000, "net_income_to_common": -69775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 253242000, "short_term_investments": 1170489000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1423731000, "net_ppe": null, "goodwill": null, "intangible_assets": 9000, "goodwill_and_intangibles": 9000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9177600000, "total_assets": 10601331000, "short_term_debt": 73442000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9193049000, "long_term_debt": 76264000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 223215000, "total_liabilities": 9416264000, "total_debt": 149706000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 904205000, "total_equity": 1185067000, "shares_outstanding": 30373000, "operating_cash_flow": -28621000, "stock_based_compensation": 2273000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 726000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 220769000, "dividends_paid": 5015000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -611472000, "free_cash_flow": -27895000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-109198000", "ebitda": "-108413000", "netIncome": "-69775000", "grossProfit": "-65728000", "depreciation": "None", "totalRevenue": "157857000", "costOfRevenue": "223585000", "interestIncome": "151443000", "incomeBeforeTax": "-109198000", "interestExpense": "83667000", "operatingIncome": "-109198000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-39423000", "reportedCurrency": "USD", "netInterestIncome": "67776000", "nonInterestIncome": "None", "operatingExpenses": "43470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "223585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "785000", "sellingGeneralAndAdministrative": "1550000", "netIncomeFromContinuingOperations": "-69775000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "10601331000", "longTermDebt": "76264000", "shortTermDebt": "73442000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9000", "reportedCurrency": "USD", "retainedEarnings": "904205000", "totalLiabilities": "9416264000", "otherCurrentAssets": "None", "totalCurrentAssets": "1423731000", "currentLongTermDebt": "50000000", "longTermInvestments": "2067344000", "shortTermInvestments": "1170489000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9177600000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "187003000", "totalShareholderEquity": "1185067000", "capitalLeaseObligations": "37297000", "otherCurrentLiabilities": "9119607000", "totalCurrentLiabilities": "9193049000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "223215000", "cashAndShortTermInvestments": "253242000", "commonStockSharesOutstanding": "30373000", "intangibleAssetsExcludingGoodwill": "9000", "cashAndCashEquivalentsAtCarryingValue": "253242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69775000", "profitLoss": "None", "dividendPayout": "5015000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28621000", "capitalExpenditures": "726000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-611472000", "cashflowFromInvestment": "220769000", "stockBasedCompensation": "2273000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5015000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "785000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:59.094242+00:00", "is_restated": false, "income_statement": { "revenue": 162085000, "cost_of_revenue": 114187000, "gross_profit": 47898000, "ebit": 2447000, "ebitda": 3273000, "pretax_income": 2447000, "tax_provision": 772000, "net_income": 1675000, "net_income_to_common": 1675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 673689000, "total_current_assets": 1887926000, "total_assets": 11317361000, "short_term_debt": 522357000, "long_term_debt": 76181000, "total_debt": 598538000, "total_liabilities": 10072470000, "total_equity": 1244891000, "shares_outstanding": 30404262, "goodwill_and_intangibles": 11000 }, "cash_flow": { "operating_cash_flow": 43185000, "capital_expenditure": 138000, "free_cash_flow": 43323000, "dividends_paid": 4984000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62358, "ticker_id": 5816, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:59.094242+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2447000", "ebitda": "3273000", "netIncome": "1675000", "grossProfit": "47898000", "depreciation": "None", "totalRevenue": "162085000", "costOfRevenue": "114187000", "interestIncome": "153878000", "incomeBeforeTax": "2447000", "interestExpense": "88229000", "operatingIncome": "2447000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "772000", "reportedCurrency": "USD", "netInterestIncome": "65649000", "nonInterestIncome": "None", "operatingExpenses": "45451000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114187000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "826000", "sellingGeneralAndAdministrative": "3122000", "netIncomeFromContinuingOperations": "1675000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "11317361000", "longTermDebt": "76181000", "shortTermDebt": "522357000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "11000", "reportedCurrency": "USD", "retainedEarnings": "978995000", "totalLiabilities": "10072470000", "otherCurrentAssets": "None", "totalCurrentAssets": "1887926000", "currentLongTermDebt": "490000000", "longTermInvestments": "2138710000", "shortTermInvestments": "1214237000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9429435000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "637022000", "totalShareholderEquity": "1244891000", "capitalLeaseObligations": "38484000", "otherCurrentLiabilities": "9277268000", "totalCurrentLiabilities": "9799625000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "272845000", "cashAndShortTermInvestments": "673689000", "commonStockSharesOutstanding": "30404262", "intangibleAssetsExcludingGoodwill": "11000", "cashAndCashEquivalentsAtCarryingValue": "673689000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1675000", "profitLoss": "None", "dividendPayout": "4984000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43185000", "capitalExpenditures": "138000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "140487000", "cashflowFromInvestment": "-140495000", "stockBasedCompensation": "1524000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4984000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "826000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 162085000, "cost_of_revenue": 114187000, "gross_profit": 47898000, "research_and_development": null, "selling_general_admin": 3122000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2447000, "depreciation_amortisation": 826000, "ebitda": 3273000, "interest_expense": 88229000, "interest_income": null, "other_non_operating": null, "pretax_income": 2447000, "tax_provision": 772000, "effective_tax_rate": null, "net_income": 1675000, "net_income_continuing_ops": 1675000, "net_income_to_common": 1675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 673689000, "short_term_investments": 1214237000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1887926000, "net_ppe": null, "goodwill": null, "intangible_assets": 11000, "goodwill_and_intangibles": 11000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9429435000, "total_assets": 11317361000, "short_term_debt": 522357000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9799625000, "long_term_debt": 76181000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 272845000, "total_liabilities": 10072470000, "total_debt": 598538000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 978995000, "total_equity": 1244891000, "shares_outstanding": 30404262, "operating_cash_flow": 43185000, "stock_based_compensation": 1524000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 138000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -140495000, "dividends_paid": 4984000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 140487000, "free_cash_flow": 43323000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2447000", "ebitda": "3273000", "netIncome": "1675000", "grossProfit": "47898000", "depreciation": "None", "totalRevenue": "162085000", "costOfRevenue": "114187000", "interestIncome": "153878000", "incomeBeforeTax": "2447000", "interestExpense": "88229000", "operatingIncome": "2447000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "772000", "reportedCurrency": "USD", "netInterestIncome": "65649000", "nonInterestIncome": "None", "operatingExpenses": "45451000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114187000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "826000", "sellingGeneralAndAdministrative": "3122000", "netIncomeFromContinuingOperations": "1675000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "11317361000", "longTermDebt": "76181000", "shortTermDebt": "522357000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "11000", "reportedCurrency": "USD", "retainedEarnings": "978995000", "totalLiabilities": "10072470000", "otherCurrentAssets": "None", "totalCurrentAssets": "1887926000", "currentLongTermDebt": "490000000", "longTermInvestments": "2138710000", "shortTermInvestments": "1214237000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9429435000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "637022000", "totalShareholderEquity": "1244891000", "capitalLeaseObligations": "38484000", "otherCurrentLiabilities": "9277268000", "totalCurrentLiabilities": "9799625000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "272845000", "cashAndShortTermInvestments": "673689000", "commonStockSharesOutstanding": "30404262", "intangibleAssetsExcludingGoodwill": "11000", "cashAndCashEquivalentsAtCarryingValue": "673689000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1675000", "profitLoss": "None", "dividendPayout": "4984000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43185000", "capitalExpenditures": "138000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "140487000", "cashflowFromInvestment": "-140495000", "stockBasedCompensation": "1524000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4984000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "826000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:59.094242+00:00", "is_restated": false, "income_statement": { "revenue": 172484000, "cost_of_revenue": 108157000, "gross_profit": 64327000, "ebit": 19795000, "ebitda": 20831000, "pretax_income": 19795000, "tax_provision": 4505000, "net_income": 15290000, "net_income_to_common": 15290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 630899000, "total_current_assets": 1497023000, "total_assets": 11129508000, "short_term_debt": 523157000, "long_term_debt": 76108000, "total_debt": 599265000, "total_liabilities": 9903447000, "total_equity": 1226061000, "shares_outstanding": 30322000, "goodwill_and_intangibles": 16000 }, "cash_flow": { "operating_cash_flow": 10088000, "capital_expenditure": 143000, "free_cash_flow": 10231000, "dividends_paid": 4983000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62359, "ticker_id": 5816, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:59.094242+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19795000", "ebitda": "20831000", "netIncome": "15290000", "grossProfit": "64327000", "depreciation": "None", "totalRevenue": "172484000", "costOfRevenue": "108157000", "interestIncome": "168417000", "incomeBeforeTax": "19795000", "interestExpense": "97623000", "operatingIncome": "19795000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4505000", "reportedCurrency": "USD", "netInterestIncome": "70794000", "nonInterestIncome": "None", "operatingExpenses": "44532000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1036000", "sellingGeneralAndAdministrative": "31878000", "netIncomeFromContinuingOperations": "15290000" }, "balance": { "goodwill": "104168000", "inventory": "None", "commonStock": "298000", "currentDebt": "None", "investments": "None", "totalAssets": "11129508000", "longTermDebt": "76108000", "shortTermDebt": "523157000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "-104152000", "reportedCurrency": "USD", "retainedEarnings": "982304000", "totalLiabilities": "9903447000", "otherCurrentAssets": "None", "totalCurrentAssets": "1497023000", "currentLongTermDebt": "490000000", "longTermInvestments": "2206051000", "shortTermInvestments": "866124000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9632485000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "623080000", "totalShareholderEquity": "1226061000", "capitalLeaseObligations": "23815000", "otherCurrentLiabilities": "9131078000", "totalCurrentLiabilities": "9654235000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "249212000", "cashAndShortTermInvestments": "630899000", "commonStockSharesOutstanding": "30322000", "intangibleAssetsExcludingGoodwill": "-104152000", "cashAndCashEquivalentsAtCarryingValue": "630899000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15290000", "profitLoss": "None", "dividendPayout": "4983000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10088000", "capitalExpenditures": "143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-163500000", "cashflowFromInvestment": "176408000", "stockBasedCompensation": "2510000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4983000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1036000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 172484000, "cost_of_revenue": 108157000, "gross_profit": 64327000, "research_and_development": null, "selling_general_admin": 31878000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19795000, "depreciation_amortisation": 1036000, "ebitda": 20831000, "interest_expense": 97623000, "interest_income": null, "other_non_operating": null, "pretax_income": 19795000, "tax_provision": 4505000, "effective_tax_rate": null, "net_income": 15290000, "net_income_continuing_ops": 15290000, "net_income_to_common": 15290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 630899000, "short_term_investments": 866124000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1497023000, "net_ppe": null, "goodwill": 104168000, "intangible_assets": -104152000, "goodwill_and_intangibles": 16000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9632485000, "total_assets": 11129508000, "short_term_debt": 523157000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9654235000, "long_term_debt": 76108000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 249212000, "total_liabilities": 9903447000, "total_debt": 599265000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 982304000, "total_equity": 1226061000, "shares_outstanding": 30322000, "operating_cash_flow": 10088000, "stock_based_compensation": 2510000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 143000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 176408000, "dividends_paid": 4983000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -163500000, "free_cash_flow": 10231000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19795000", "ebitda": "20831000", "netIncome": "15290000", "grossProfit": "64327000", "depreciation": "None", "totalRevenue": "172484000", "costOfRevenue": "108157000", "interestIncome": "168417000", "incomeBeforeTax": "19795000", "interestExpense": "97623000", "operatingIncome": "19795000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4505000", "reportedCurrency": "USD", "netInterestIncome": "70794000", "nonInterestIncome": "None", "operatingExpenses": "44532000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1036000", "sellingGeneralAndAdministrative": "31878000", "netIncomeFromContinuingOperations": "15290000" }, "balance": { "goodwill": "104168000", "inventory": "None", "commonStock": "298000", "currentDebt": "None", "investments": "None", "totalAssets": "11129508000", "longTermDebt": "76108000", "shortTermDebt": "523157000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "-104152000", "reportedCurrency": "USD", "retainedEarnings": "982304000", "totalLiabilities": "9903447000", "otherCurrentAssets": "None", "totalCurrentAssets": "1497023000", "currentLongTermDebt": "490000000", "longTermInvestments": "2206051000", "shortTermInvestments": "866124000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9632485000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "623080000", "totalShareholderEquity": "1226061000", "capitalLeaseObligations": "23815000", "otherCurrentLiabilities": "9131078000", "totalCurrentLiabilities": "9654235000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "249212000", "cashAndShortTermInvestments": "630899000", "commonStockSharesOutstanding": "30322000", "intangibleAssetsExcludingGoodwill": "-104152000", "cashAndCashEquivalentsAtCarryingValue": "630899000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15290000", "profitLoss": "None", "dividendPayout": "4983000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10088000", "capitalExpenditures": "143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-163500000", "cashflowFromInvestment": "176408000", "stockBasedCompensation": "2510000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4983000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1036000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:59.094242+00:00", "is_restated": false, "income_statement": { "revenue": 180764000, "cost_of_revenue": 110471000, "gross_profit": 70293000, "ebit": 26679000, "ebitda": 27349000, "pretax_income": 26679000, "tax_provision": 4864000, "net_income": 21815000, "net_income_to_common": 21815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 600874000, "total_current_assets": 2033880000, "total_assets": 11285052000, "short_term_debt": 272040000, "long_term_debt": 75812000, "total_debt": 347852000, "total_liabilities": 10059628000, "total_equity": 1225424000, "shares_outstanding": 30242000, "goodwill_and_intangibles": 21000 }, "cash_flow": { "operating_cash_flow": 55589000, "capital_expenditure": 153000, "free_cash_flow": 55742000, "dividends_paid": 13581000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62361, "ticker_id": 5816, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:59.094242+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26679000", "ebitda": "27349000", "netIncome": "21815000", "grossProfit": "70293000", "depreciation": "None", "totalRevenue": "180764000", "costOfRevenue": "110471000", "interestIncome": "173813000", "incomeBeforeTax": "26679000", "interestExpense": "101970000", "operatingIncome": "26679000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4864000", "reportedCurrency": "USD", "netInterestIncome": "71843000", "nonInterestIncome": "None", "operatingExpenses": "43614000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110471000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "670000", "sellingGeneralAndAdministrative": "29074000", "netIncomeFromContinuingOperations": "21815000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "298000", "currentDebt": "None", "investments": "None", "totalAssets": "11285052000", "longTermDebt": "75812000", "shortTermDebt": "272040000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "21000", "reportedCurrency": "USD", "retainedEarnings": "967019000", "totalLiabilities": "10059628000", "otherCurrentAssets": "613227000", "totalCurrentAssets": "2033880000", "currentLongTermDebt": "240000000", "longTermInvestments": "2394931000", "shortTermInvestments": "1433006000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9251172000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "366607000", "totalShareholderEquity": "1225424000", "capitalLeaseObligations": "18755000", "otherCurrentLiabilities": "8540850000", "totalCurrentLiabilities": "8812890000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1246738000", "cashAndShortTermInvestments": "600874000", "commonStockSharesOutstanding": "30242000", "intangibleAssetsExcludingGoodwill": "21000", "cashAndCashEquivalentsAtCarryingValue": "600874000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21815000", "profitLoss": "None", "dividendPayout": "13581000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55589000", "capitalExpenditures": "153000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91323000", "cashflowFromInvestment": "103385000", "stockBasedCompensation": "2019000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13581000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "670000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 180764000, "cost_of_revenue": 110471000, "gross_profit": 70293000, "research_and_development": null, "selling_general_admin": 29074000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26679000, "depreciation_amortisation": 670000, "ebitda": 27349000, "interest_expense": 101970000, "interest_income": null, "other_non_operating": null, "pretax_income": 26679000, "tax_provision": 4864000, "effective_tax_rate": null, "net_income": 21815000, "net_income_continuing_ops": 21815000, "net_income_to_common": 21815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 600874000, "short_term_investments": 1433006000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2033880000, "net_ppe": null, "goodwill": 0, "intangible_assets": 21000, "goodwill_and_intangibles": 21000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9251172000, "total_assets": 11285052000, "short_term_debt": 272040000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8812890000, "long_term_debt": 75812000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1246738000, "total_liabilities": 10059628000, "total_debt": 347852000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 967019000, "total_equity": 1225424000, "shares_outstanding": 30242000, "operating_cash_flow": 55589000, "stock_based_compensation": 2019000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 153000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 103385000, "dividends_paid": 13581000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -91323000, "free_cash_flow": 55742000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26679000", "ebitda": "27349000", "netIncome": "21815000", "grossProfit": "70293000", "depreciation": "None", "totalRevenue": "180764000", "costOfRevenue": "110471000", "interestIncome": "173813000", "incomeBeforeTax": "26679000", "interestExpense": "101970000", "operatingIncome": "26679000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4864000", "reportedCurrency": "USD", "netInterestIncome": "71843000", "nonInterestIncome": "None", "operatingExpenses": "43614000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110471000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "670000", "sellingGeneralAndAdministrative": "29074000", "netIncomeFromContinuingOperations": "21815000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "298000", "currentDebt": "None", "investments": "None", "totalAssets": "11285052000", "longTermDebt": "75812000", "shortTermDebt": "272040000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "21000", "reportedCurrency": "USD", "retainedEarnings": "967019000", "totalLiabilities": "10059628000", "otherCurrentAssets": "613227000", "totalCurrentAssets": "2033880000", "currentLongTermDebt": "240000000", "longTermInvestments": "2394931000", "shortTermInvestments": "1433006000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9251172000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "366607000", "totalShareholderEquity": "1225424000", "capitalLeaseObligations": "18755000", "otherCurrentLiabilities": "8540850000", "totalCurrentLiabilities": "8812890000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1246738000", "cashAndShortTermInvestments": "600874000", "commonStockSharesOutstanding": "30242000", "intangibleAssetsExcludingGoodwill": "21000", "cashAndCashEquivalentsAtCarryingValue": "600874000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21815000", "profitLoss": "None", "dividendPayout": "13581000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55589000", "capitalExpenditures": "153000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91323000", "cashflowFromInvestment": "103385000", "stockBasedCompensation": "2019000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13581000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "670000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:59.094242+00:00", "is_restated": false, "income_statement": { "revenue": 174834000, "cost_of_revenue": 107945000, "gross_profit": 67118000, "ebit": -79373000, "ebitda": -78667000, "pretax_income": -79373000, "tax_provision": 4429000, "net_income": -83802000, "net_income_to_common": -83802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 537031000, "total_current_assets": 1957649000, "total_assets": 11302023000, "short_term_debt": 39220000, "long_term_debt": 659979000, "total_debt": 699199000, "total_liabilities": 10132564000, "total_equity": 1169459000, "shares_outstanding": 30186000, "goodwill_and_intangibles": 129000 }, "cash_flow": { "operating_cash_flow": 55247000, "capital_expenditure": 41000, "free_cash_flow": 55288000, "dividends_paid": 13585000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62362, "ticker_id": 5816, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:59.094242+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-79373000", "ebitda": "-78667000", "netIncome": "-83802000", "grossProfit": "67118000", "depreciation": "None", "totalRevenue": "174834000", "costOfRevenue": "107945000", "interestIncome": "169731000", "incomeBeforeTax": "-79373000", "interestExpense": "98378000", "operatingIncome": "-79373000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4429000", "reportedCurrency": "USD", "netInterestIncome": "71353000", "nonInterestIncome": "None", "operatingExpenses": "146491000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107945000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "706000", "sellingGeneralAndAdministrative": "27687000", "netIncomeFromContinuingOperations": "-83802000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "297000", "currentDebt": "None", "investments": "None", "totalAssets": "11302023000", "longTermDebt": "659979000", "shortTermDebt": "39220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "129000", "reportedCurrency": "USD", "retainedEarnings": "949863000", "totalLiabilities": "10132564000", "otherCurrentAssets": "597706000", "totalCurrentAssets": "1957649000", "currentLongTermDebt": "None", "longTermInvestments": "2403573000", "shortTermInvestments": "1420618000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9344374000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "719215000", "totalShareholderEquity": "1169459000", "capitalLeaseObligations": "20016000", "otherCurrentLiabilities": "8267348000", "totalCurrentLiabilities": "8306568000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1825996000", "cashAndShortTermInvestments": "537031000", "commonStockSharesOutstanding": "30186000", "intangibleAssetsExcludingGoodwill": "129000", "cashAndCashEquivalentsAtCarryingValue": "537031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83802000", "profitLoss": "None", "dividendPayout": "13585000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55247000", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-255371000", "cashflowFromInvestment": "25085000", "stockBasedCompensation": "2664000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13585000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 174834000, "cost_of_revenue": 107945000, "gross_profit": 67118000, "research_and_development": null, "selling_general_admin": 27687000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -79373000, "depreciation_amortisation": 706000, "ebitda": -78667000, "interest_expense": 98378000, "interest_income": null, "other_non_operating": null, "pretax_income": -79373000, "tax_provision": 4429000, "effective_tax_rate": null, "net_income": -83802000, "net_income_continuing_ops": -83802000, "net_income_to_common": -83802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 537031000, "short_term_investments": 1420618000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1957649000, "net_ppe": null, "goodwill": null, "intangible_assets": 129000, "goodwill_and_intangibles": 129000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9344374000, "total_assets": 11302023000, "short_term_debt": 39220000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8306568000, "long_term_debt": 659979000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1825996000, "total_liabilities": 10132564000, "total_debt": 699199000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 949863000, "total_equity": 1169459000, "shares_outstanding": 30186000, "operating_cash_flow": 55247000, "stock_based_compensation": 2664000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25085000, "dividends_paid": 13585000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -255371000, "free_cash_flow": 55288000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-79373000", "ebitda": "-78667000", "netIncome": "-83802000", "grossProfit": "67118000", "depreciation": "None", "totalRevenue": "174834000", "costOfRevenue": "107945000", "interestIncome": "169731000", "incomeBeforeTax": "-79373000", "interestExpense": "98378000", "operatingIncome": "-79373000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4429000", "reportedCurrency": "USD", "netInterestIncome": "71353000", "nonInterestIncome": "None", "operatingExpenses": "146491000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107945000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "706000", "sellingGeneralAndAdministrative": "27687000", "netIncomeFromContinuingOperations": "-83802000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "297000", "currentDebt": "None", "investments": "None", "totalAssets": "11302023000", "longTermDebt": "659979000", "shortTermDebt": "39220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "129000", "reportedCurrency": "USD", "retainedEarnings": "949863000", "totalLiabilities": "10132564000", "otherCurrentAssets": "597706000", "totalCurrentAssets": "1957649000", "currentLongTermDebt": "None", "longTermInvestments": "2403573000", "shortTermInvestments": "1420618000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9344374000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "719215000", "totalShareholderEquity": "1169459000", "capitalLeaseObligations": "20016000", "otherCurrentLiabilities": "8267348000", "totalCurrentLiabilities": "8306568000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1825996000", "cashAndShortTermInvestments": "537031000", "commonStockSharesOutstanding": "30186000", "intangibleAssetsExcludingGoodwill": "129000", "cashAndCashEquivalentsAtCarryingValue": "537031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83802000", "profitLoss": "None", "dividendPayout": "13585000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55247000", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-255371000", "cashflowFromInvestment": "25085000", "stockBasedCompensation": "2664000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13585000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:59.094242+00:00", "is_restated": false, "income_statement": { "revenue": 178982000, "cost_of_revenue": 136535000, "gross_profit": 42656000, "ebit": 2659000, "ebitda": 3445000, "pretax_income": 2659000, "tax_provision": 2997000, "net_income": -338000, "net_income_to_common": -338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 706529000, "total_current_assets": 2151563000, "total_assets": 11612648000, "short_term_debt": 37059000, "long_term_debt": 669948000, "total_debt": 707007000, "total_liabilities": 10353235000, "total_equity": 1259413000, "shares_outstanding": 30068000, "goodwill_and_intangibles": 104611000 }, "cash_flow": { "operating_cash_flow": 2846000, "capital_expenditure": 71000, "free_cash_flow": 2917000, "dividends_paid": 13468000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62363, "ticker_id": 5816, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:59.094242+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2659000", "ebitda": "3445000", "netIncome": "-338000", "grossProfit": "42656000", "depreciation": "None", "totalRevenue": "178982000", "costOfRevenue": "136535000", "interestIncome": "175602000", "incomeBeforeTax": "2659000", "interestExpense": "100904000", "operatingIncome": "2659000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2997000", "reportedCurrency": "USD", "netInterestIncome": "74698000", "nonInterestIncome": "None", "operatingExpenses": "39997000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "786000", "sellingGeneralAndAdministrative": "28138000", "netIncomeFromContinuingOperations": "-338000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "297000", "currentDebt": "None", "investments": "None", "totalAssets": "11612648000", "longTermDebt": "669948000", "shortTermDebt": "37059000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "104611000", "reportedCurrency": "USD", "retainedEarnings": "1047550000", "totalLiabilities": "10353235000", "otherCurrentAssets": "772745000", "totalCurrentAssets": "2151563000", "currentLongTermDebt": "None", "longTermInvestments": "2445766000", "shortTermInvestments": "1445034000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9461085000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "728618000", "totalShareholderEquity": "1259413000", "capitalLeaseObligations": "21611000", "otherCurrentLiabilities": "8501439000", "totalCurrentLiabilities": "8538498000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1814737000", "cashAndShortTermInvestments": "706529000", "commonStockSharesOutstanding": "30068000", "intangibleAssetsExcludingGoodwill": "104611000", "cashAndCashEquivalentsAtCarryingValue": "706529000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-338000", "profitLoss": "None", "dividendPayout": "13468000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2846000", "capitalExpenditures": "71000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13517000", "cashflowFromInvestment": "5859000", "stockBasedCompensation": "2368000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13468000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "786000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 178982000, "cost_of_revenue": 136535000, "gross_profit": 42656000, "research_and_development": null, "selling_general_admin": 28138000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2659000, "depreciation_amortisation": 786000, "ebitda": 3445000, "interest_expense": 100904000, "interest_income": null, "other_non_operating": null, "pretax_income": 2659000, "tax_provision": 2997000, "effective_tax_rate": null, "net_income": -338000, "net_income_continuing_ops": -338000, "net_income_to_common": -338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 706529000, "short_term_investments": 1445034000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2151563000, "net_ppe": null, "goodwill": null, "intangible_assets": 104611000, "goodwill_and_intangibles": 104611000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9461085000, "total_assets": 11612648000, "short_term_debt": 37059000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8538498000, "long_term_debt": 669948000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1814737000, "total_liabilities": 10353235000, "total_debt": 707007000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1047550000, "total_equity": 1259413000, "shares_outstanding": 30068000, "operating_cash_flow": 2846000, "stock_based_compensation": 2368000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5859000, "dividends_paid": 13468000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13517000, "free_cash_flow": 2917000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2659000", "ebitda": "3445000", "netIncome": "-338000", "grossProfit": "42656000", "depreciation": "None", "totalRevenue": "178982000", "costOfRevenue": "136535000", "interestIncome": "175602000", "incomeBeforeTax": "2659000", "interestExpense": "100904000", "operatingIncome": "2659000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2997000", "reportedCurrency": "USD", "netInterestIncome": "74698000", "nonInterestIncome": "None", "operatingExpenses": "39997000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "786000", "sellingGeneralAndAdministrative": "28138000", "netIncomeFromContinuingOperations": "-338000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "297000", "currentDebt": "None", "investments": "None", "totalAssets": "11612648000", "longTermDebt": "669948000", "shortTermDebt": "37059000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "104611000", "reportedCurrency": "USD", "retainedEarnings": "1047550000", "totalLiabilities": "10353235000", "otherCurrentAssets": "772745000", "totalCurrentAssets": "2151563000", "currentLongTermDebt": "None", "longTermInvestments": "2445766000", "shortTermInvestments": "1445034000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9461085000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "728618000", "totalShareholderEquity": "1259413000", "capitalLeaseObligations": "21611000", "otherCurrentLiabilities": "8501439000", "totalCurrentLiabilities": "8538498000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1814737000", "cashAndShortTermInvestments": "706529000", "commonStockSharesOutstanding": "30068000", "intangibleAssetsExcludingGoodwill": "104611000", "cashAndCashEquivalentsAtCarryingValue": "706529000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-338000", "profitLoss": "None", "dividendPayout": "13468000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2846000", "capitalExpenditures": "71000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13517000", "cashflowFromInvestment": "5859000", "stockBasedCompensation": "2368000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13468000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "786000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:59.094242+00:00", "is_restated": false, "income_statement": { "revenue": 170315000, "cost_of_revenue": 108325000, "gross_profit": 61990000, "ebit": 24892000, "ebitda": 25723000, "pretax_income": 24892000, "tax_provision": 4667000, "net_income": 20225000, "net_income_to_common": 20225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 718944000, "total_current_assets": 2225332000, "total_assets": 11664538000, "short_term_debt": 1400505000, "long_term_debt": 69918000, "total_debt": 1470423000, "total_liabilities": 10390255000, "total_equity": 1274283000, "shares_outstanding": 29967000, "goodwill_and_intangibles": 104925000 }, "cash_flow": { "operating_cash_flow": 56634000, "capital_expenditure": 228000, "free_cash_flow": 56862000, "dividends_paid": 14168000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62364, "ticker_id": 5816, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:59.094242+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24892000", "ebitda": "25723000", "netIncome": "20225000", "grossProfit": "61990000", "depreciation": "None", "totalRevenue": "170315000", "costOfRevenue": "108325000", "interestIncome": "167421000", "incomeBeforeTax": "24892000", "interestExpense": "94429000", "operatingIncome": "24892000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4667000", "reportedCurrency": "USD", "netInterestIncome": "72992000", "nonInterestIncome": "None", "operatingExpenses": "37098000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108325000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "831000", "sellingGeneralAndAdministrative": "22860000", "netIncomeFromContinuingOperations": "20225000" }, "balance": { "goodwill": "104168000", "inventory": "None", "commonStock": "296000", "currentDebt": "None", "investments": "None", "totalAssets": "11664538000", "longTermDebt": "69918000", "shortTermDebt": "1400505000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "757000", "reportedCurrency": "USD", "retainedEarnings": "1061456000", "totalLiabilities": "10390255000", "otherCurrentAssets": "723792000", "totalCurrentAssets": "2225332000", "currentLongTermDebt": "1369918000", "longTermInvestments": "2522125000", "shortTermInvestments": "1506388000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9439206000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1493661000", "totalShareholderEquity": "1274283000", "capitalLeaseObligations": "23238000", "otherCurrentLiabilities": "8808039000", "totalCurrentLiabilities": "10208544000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "181711000", "cashAndShortTermInvestments": "718944000", "commonStockSharesOutstanding": "29967000", "intangibleAssetsExcludingGoodwill": "757000", "cashAndCashEquivalentsAtCarryingValue": "718944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20225000", "profitLoss": "None", "dividendPayout": "14168000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "56634000", "capitalExpenditures": "228000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "422591000", "cashflowFromInvestment": "-14619000", "stockBasedCompensation": "2365000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14168000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "831000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 170315000, "cost_of_revenue": 108325000, "gross_profit": 61990000, "research_and_development": null, "selling_general_admin": 22860000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24892000, "depreciation_amortisation": 831000, "ebitda": 25723000, "interest_expense": 94429000, "interest_income": null, "other_non_operating": null, "pretax_income": 24892000, "tax_provision": 4667000, "effective_tax_rate": null, "net_income": 20225000, "net_income_continuing_ops": 20225000, "net_income_to_common": 20225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 718944000, "short_term_investments": 1506388000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2225332000, "net_ppe": null, "goodwill": 104168000, "intangible_assets": 757000, "goodwill_and_intangibles": 104925000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9439206000, "total_assets": 11664538000, "short_term_debt": 1400505000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10208544000, "long_term_debt": 69918000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 181711000, "total_liabilities": 10390255000, "total_debt": 1470423000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1061456000, "total_equity": 1274283000, "shares_outstanding": 29967000, "operating_cash_flow": 56634000, "stock_based_compensation": 2365000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 228000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14619000, "dividends_paid": 14168000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 422591000, "free_cash_flow": 56862000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24892000", "ebitda": "25723000", "netIncome": "20225000", "grossProfit": "61990000", "depreciation": "None", "totalRevenue": "170315000", "costOfRevenue": "108325000", "interestIncome": "167421000", "incomeBeforeTax": "24892000", "interestExpense": "94429000", "operatingIncome": "24892000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4667000", "reportedCurrency": "USD", "netInterestIncome": "72992000", "nonInterestIncome": "None", "operatingExpenses": "37098000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108325000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "831000", "sellingGeneralAndAdministrative": "22860000", "netIncomeFromContinuingOperations": "20225000" }, "balance": { "goodwill": "104168000", "inventory": "None", "commonStock": "296000", "currentDebt": "None", "investments": "None", "totalAssets": "11664538000", "longTermDebt": "69918000", "shortTermDebt": "1400505000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "757000", "reportedCurrency": "USD", "retainedEarnings": "1061456000", "totalLiabilities": "10390255000", "otherCurrentAssets": "723792000", "totalCurrentAssets": "2225332000", "currentLongTermDebt": "1369918000", "longTermInvestments": "2522125000", "shortTermInvestments": "1506388000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9439206000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1493661000", "totalShareholderEquity": "1274283000", "capitalLeaseObligations": "23238000", "otherCurrentLiabilities": "8808039000", "totalCurrentLiabilities": "10208544000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "181711000", "cashAndShortTermInvestments": "718944000", "commonStockSharesOutstanding": "29967000", "intangibleAssetsExcludingGoodwill": "757000", "cashAndCashEquivalentsAtCarryingValue": "718944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20225000", "profitLoss": "None", "dividendPayout": "14168000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "56634000", "capitalExpenditures": "228000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "422591000", "cashflowFromInvestment": "-14619000", "stockBasedCompensation": "2365000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14168000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "831000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:59.094242+00:00", "is_restated": false, "income_statement": { "revenue": 167496000, "cost_of_revenue": 95235000, "gross_profit": 72261000, "ebit": 34628000, "ebitda": 35499000, "pretax_income": 34628000, "tax_provision": 7245000, "net_income": 27383000, "net_income_to_common": 27383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244444000, "total_current_assets": 1719389000, "total_assets": 11164214000, "short_term_debt": 1325690000, "long_term_debt": 69887000, "total_debt": 1395577000, "total_liabilities": 9948330000, "total_equity": 1215884000, "shares_outstanding": 29944000, "goodwill_and_intangibles": 105239000 }, "cash_flow": { "operating_cash_flow": 47420000, "capital_expenditure": 77000, "free_cash_flow": 47497000, "dividends_paid": 13463000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62366, "ticker_id": 5816, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:59.094242+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34628000", "ebitda": "35499000", "netIncome": "27383000", "grossProfit": "72261000", "depreciation": "None", "totalRevenue": "167496000", "costOfRevenue": "95235000", "interestIncome": "161149000", "incomeBeforeTax": "34628000", "interestExpense": "90430000", "operatingIncome": "34628000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7245000", "reportedCurrency": "USD", "netInterestIncome": "70719000", "nonInterestIncome": "None", "operatingExpenses": "37633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95235000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "871000", "sellingGeneralAndAdministrative": "24891000", "netIncomeFromContinuingOperations": "27383000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "296000", "currentDebt": "None", "investments": "None", "totalAssets": "11164214000", "longTermDebt": "69887000", "shortTermDebt": "1325690000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "105239000", "reportedCurrency": "USD", "retainedEarnings": "1054699000", "totalLiabilities": "9948330000", "otherCurrentAssets": "312542000", "totalCurrentAssets": "1719389000", "currentLongTermDebt": "1300001000", "longTermInvestments": "2507430000", "shortTermInvestments": "1474945000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9444825000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1419999000", "totalShareholderEquity": "1215884000", "capitalLeaseObligations": "24422000", "otherCurrentLiabilities": "8376306000", "totalCurrentLiabilities": "9701996000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "246334000", "cashAndShortTermInvestments": "244444000", "commonStockSharesOutstanding": "29944000", "intangibleAssetsExcludingGoodwill": "105239000", "cashAndCashEquivalentsAtCarryingValue": "244444000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27383000", "profitLoss": "None", "dividendPayout": "13463000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47420000", "capitalExpenditures": "77000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96777000", "cashflowFromInvestment": "-74060000", "stockBasedCompensation": "1969000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13463000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "871000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 167496000, "cost_of_revenue": 95235000, "gross_profit": 72261000, "research_and_development": null, "selling_general_admin": 24891000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34628000, "depreciation_amortisation": 871000, "ebitda": 35499000, "interest_expense": 90430000, "interest_income": null, "other_non_operating": null, "pretax_income": 34628000, "tax_provision": 7245000, "effective_tax_rate": null, "net_income": 27383000, "net_income_continuing_ops": 27383000, "net_income_to_common": 27383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 244444000, "short_term_investments": 1474945000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1719389000, "net_ppe": null, "goodwill": null, "intangible_assets": 105239000, "goodwill_and_intangibles": 105239000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9444825000, "total_assets": 11164214000, "short_term_debt": 1325690000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9701996000, "long_term_debt": 69887000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 246334000, "total_liabilities": 9948330000, "total_debt": 1395577000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1054699000, "total_equity": 1215884000, "shares_outstanding": 29944000, "operating_cash_flow": 47420000, "stock_based_compensation": 1969000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74060000, "dividends_paid": 13463000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 96777000, "free_cash_flow": 47497000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34628000", "ebitda": "35499000", "netIncome": "27383000", "grossProfit": "72261000", "depreciation": "None", "totalRevenue": "167496000", "costOfRevenue": "95235000", "interestIncome": "161149000", "incomeBeforeTax": "34628000", "interestExpense": "90430000", "operatingIncome": "34628000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7245000", "reportedCurrency": "USD", "netInterestIncome": "70719000", "nonInterestIncome": "None", "operatingExpenses": "37633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95235000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "871000", "sellingGeneralAndAdministrative": "24891000", "netIncomeFromContinuingOperations": "27383000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "296000", "currentDebt": "None", "investments": "None", "totalAssets": "11164214000", "longTermDebt": "69887000", "shortTermDebt": "1325690000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "105239000", "reportedCurrency": "USD", "retainedEarnings": "1054699000", "totalLiabilities": "9948330000", "otherCurrentAssets": "312542000", "totalCurrentAssets": "1719389000", "currentLongTermDebt": "1300001000", "longTermInvestments": "2507430000", "shortTermInvestments": "1474945000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9444825000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1419999000", "totalShareholderEquity": "1215884000", "capitalLeaseObligations": "24422000", "otherCurrentLiabilities": "8376306000", "totalCurrentLiabilities": "9701996000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "246334000", "cashAndShortTermInvestments": "244444000", "commonStockSharesOutstanding": "29944000", "intangibleAssetsExcludingGoodwill": "105239000", "cashAndCashEquivalentsAtCarryingValue": "244444000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27383000", "profitLoss": "None", "dividendPayout": "13463000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47420000", "capitalExpenditures": "77000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96777000", "cashflowFromInvestment": "-74060000", "stockBasedCompensation": "1969000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13463000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "871000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:59.094242+00:00", "is_restated": false, "income_statement": { "revenue": 165105000, "cost_of_revenue": 90255000, "gross_profit": 74850000, "ebit": 36872000, "ebitda": 37760000, "pretax_income": 36872000, "tax_provision": 8180000, "net_income": 28692000, "net_income_to_common": 28692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183937000, "total_current_assets": 1719526000, "total_assets": 11034741000, "short_term_debt": 1873776000, "long_term_debt": 69856000, "total_debt": 1943632000, "total_liabilities": 9814975000, "total_equity": 1219766000, "shares_outstanding": 30505000, "goodwill_and_intangibles": 104220000 }, "cash_flow": { "operating_cash_flow": 30753000, "capital_expenditure": 92000, "free_cash_flow": 30845000, "dividends_paid": 13465000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62367, "ticker_id": 5816, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:59.094242+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36872000", "ebitda": "37760000", "netIncome": "28692000", "grossProfit": "74850000", "depreciation": "None", "totalRevenue": "165105000", "costOfRevenue": "90255000", "interestIncome": "156510000", "incomeBeforeTax": "36872000", "interestExpense": "84699000", "operatingIncome": "36872000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "8180000", "reportedCurrency": "USD", "netInterestIncome": "71811000", "nonInterestIncome": "None", "operatingExpenses": "37978000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "888000", "sellingGeneralAndAdministrative": "24538000", "netIncomeFromContinuingOperations": "28692000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "296000", "currentDebt": "None", "investments": "None", "totalAssets": "11034741000", "longTermDebt": "69856000", "shortTermDebt": "1873776000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "104220000", "reportedCurrency": "USD", "retainedEarnings": "1040779000", "totalLiabilities": "9814975000", "otherCurrentAssets": "241205000", "totalCurrentAssets": "1719526000", "currentLongTermDebt": "1836759000", "longTermInvestments": "2590770000", "shortTermInvestments": "1535589000", "currentNetReceivables": "7688690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9315215000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11979000", "shortLongTermDebtTotal": "1969639000", "totalShareholderEquity": "1219766000", "capitalLeaseObligations": "26007000", "otherCurrentLiabilities": "7718127000", "totalCurrentLiabilities": "9591903000", "otherNonCurrentLiabilities": "190233000", "totalNonCurrentLiabilities": "223072000", "cashAndShortTermInvestments": "183937000", "commonStockSharesOutstanding": "30505000", "intangibleAssetsExcludingGoodwill": "104220000", "cashAndCashEquivalentsAtCarryingValue": "183937000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28692000", "profitLoss": "None", "dividendPayout": "13465000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30753000", "capitalExpenditures": "92000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65940000", "cashflowFromInvestment": "50341000", "stockBasedCompensation": "2736000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13465000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15154000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29663000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "888000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 165105000, "cost_of_revenue": 90255000, "gross_profit": 74850000, "research_and_development": null, "selling_general_admin": 24538000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36872000, "depreciation_amortisation": 888000, "ebitda": 37760000, "interest_expense": 84699000, "interest_income": null, "other_non_operating": null, "pretax_income": 36872000, "tax_provision": 8180000, "effective_tax_rate": null, "net_income": 28692000, "net_income_continuing_ops": 28692000, "net_income_to_common": 28692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 183937000, "short_term_investments": 1535589000, "net_receivables": 7688690000, "inventory": null, "other_current_assets": null, "total_current_assets": 1719526000, "net_ppe": null, "goodwill": null, "intangible_assets": 104220000, "goodwill_and_intangibles": 104220000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9315215000, "total_assets": 11034741000, "short_term_debt": 1873776000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9591903000, "long_term_debt": 69856000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 223072000, "total_liabilities": 9814975000, "total_debt": 1943632000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1040779000, "total_equity": 1219766000, "shares_outstanding": 30505000, "operating_cash_flow": 30753000, "stock_based_compensation": 2736000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 50341000, "dividends_paid": 13465000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65940000, "free_cash_flow": 30845000, "net_change_in_cash": 15154000 }, "raw_data": { "income": { "ebit": "36872000", "ebitda": "37760000", "netIncome": "28692000", "grossProfit": "74850000", "depreciation": "None", "totalRevenue": "165105000", "costOfRevenue": "90255000", "interestIncome": "156510000", "incomeBeforeTax": "36872000", "interestExpense": "84699000", "operatingIncome": "36872000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "8180000", "reportedCurrency": "USD", "netInterestIncome": "71811000", "nonInterestIncome": "None", "operatingExpenses": "37978000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "888000", "sellingGeneralAndAdministrative": "24538000", "netIncomeFromContinuingOperations": "28692000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "296000", "currentDebt": "None", "investments": "None", "totalAssets": "11034741000", "longTermDebt": "69856000", "shortTermDebt": "1873776000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "104220000", "reportedCurrency": "USD", "retainedEarnings": "1040779000", "totalLiabilities": "9814975000", "otherCurrentAssets": "241205000", "totalCurrentAssets": "1719526000", "currentLongTermDebt": "1836759000", "longTermInvestments": "2590770000", "shortTermInvestments": "1535589000", "currentNetReceivables": "7688690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9315215000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11979000", "shortLongTermDebtTotal": "1969639000", "totalShareholderEquity": "1219766000", "capitalLeaseObligations": "26007000", "otherCurrentLiabilities": "7718127000", "totalCurrentLiabilities": "9591903000", "otherNonCurrentLiabilities": "190233000", "totalNonCurrentLiabilities": "223072000", "cashAndShortTermInvestments": "183937000", "commonStockSharesOutstanding": "30505000", "intangibleAssetsExcludingGoodwill": "104220000", "cashAndCashEquivalentsAtCarryingValue": "183937000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28692000", "profitLoss": "None", "dividendPayout": "13465000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30753000", "capitalExpenditures": "92000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65940000", "cashflowFromInvestment": "50341000", "stockBasedCompensation": "2736000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13465000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15154000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29663000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "888000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }