{ "ticker": { "uuid": "977abf48-4f31-48f4-8c4c-9eadb4c41b95", "symbol": "BMR", "name": "Beamr Imaging Ltd. Ordinary Share", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/977abf48-4f31-48f4-8c4c-9eadb4c41b95/", "api_url": "https://sharemaestro.com/factors/api/tickers/977abf48-4f31-48f4-8c4c-9eadb4c41b95/" }, "latest_snapshot": { "ticker": { "uuid": "977abf48-4f31-48f4-8c4c-9eadb4c41b95", "symbol": "BMR", "name": "Beamr Imaging Ltd. Ordinary Share", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/977abf48-4f31-48f4-8c4c-9eadb4c41b95/", "api_url": "https://sharemaestro.com/factors/api/tickers/977abf48-4f31-48f4-8c4c-9eadb4c41b95/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.7, "value": 0.59, "quality": 0.58, "momentum": 0.59, "coverage": 0.818, "confidence": 0.678, "delta": -11 }, "headline_factors": { "price": 1.23, "market_cap": 19101721.65, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.5947, "piotroski_f_score": 2, "momentum_12_1": -0.535, "volatility_252d": 0.5725 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.4273, "shareholder_yield": 0 }, "quality": { "roe": -0.5947, "roic": -0.5926, "gross_margin": 0.9047, "fcf_margin": -1.0594, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": 0.4039, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.6555, "momentum_12_1": -0.535, "relative_strength": -0.8516 }, "scores": { "value_percentile": 0.59, "quality_percentile": 0.58, "momentum_percentile": 0.59, "growth_composite": 41, "yield_composite": 40, "overall_composite": 30, "os_score": 0.7, "factor_coverage": 0.818, "signal_confidence": 0.678 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.73, "os": 0.64, "value": 0.56, "quality": 0.54, "momentum": 0.56, "confidence": 0.731, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.5947, "momentum_12_1": -0.371 }, { "week_end_date": "2026-06-14", "price": 1.61, "os": 0.75, "value": 0.62, "quality": 0.6, "momentum": 0.62, "confidence": 0.722, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.5947, "momentum_12_1": -0.4396 }, { "week_end_date": "2026-06-21", "price": 1.66, "os": 0.63, "value": 0.55, "quality": 0.53, "momentum": 0.55, "confidence": 0.713, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.5947, "momentum_12_1": -0.4132 }, { "week_end_date": "2026-06-28", "price": 1.53, "os": 0.27, "value": 0.4, "quality": 0.38, "momentum": 0.38, "confidence": 0.705, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.5947, "momentum_12_1": -0.4097 }, { "week_end_date": "2026-07-05", "price": 1.43, "os": 0.59, "value": 0.53, "quality": 0.52, "momentum": 0.53, "confidence": 0.696, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.5947, "momentum_12_1": -0.4927 }, { "week_end_date": "2026-07-12", "price": 1.44, "os": 0.59, "value": 0.53, "quality": 0.51, "momentum": 0.54, "confidence": 0.687, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.5947, "momentum_12_1": -0.4633 }, { "week_end_date": "2026-07-19", "price": 1.23, "os": 0.7, "value": 0.59, "quality": 0.58, "momentum": 0.59, "confidence": 0.678, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.5947, "momentum_12_1": -0.535 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3094000, "cost_of_revenue": 318000, "gross_profit": 2776000, "ebit": -5960000, "ebitda": -5718000, "pretax_income": -6005000, "tax_provision": 15000, "net_income": -6020000, "net_income_to_common": -6020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3985000, "total_current_assets": 12031000, "total_assets": 16727000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 965000, "total_equity": 15762000, "shares_outstanding": 15525082, "goodwill_and_intangibles": 4648000 }, "cash_flow": { "operating_cash_flow": -4701000, "capital_expenditure": 27000, "free_cash_flow": -4674000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -290000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3094000, "cost_of_revenue": 318000, "gross_profit": 2776000, "ebit": -5960000, "ebitda": -5718000, "pretax_income": -6005000, "tax_provision": 15000, "net_income": -6020000, "net_income_to_common": -6020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3985000, "total_current_assets": 12031000, "total_assets": 16727000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 965000, "total_equity": 15762000, "shares_outstanding": 15525082, "goodwill_and_intangibles": 4648000 }, "cash_flow": { "operating_cash_flow": -4701000, "capital_expenditure": 27000, "free_cash_flow": -4674000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -290000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3094000, "cost_of_revenue": 318000, "gross_profit": 2776000, "ebit": -5960000, "ebitda": -5718000, "pretax_income": -6005000, "tax_provision": 15000, "net_income": -6020000, "net_income_to_common": -6020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3985000, "total_current_assets": 12031000, "total_assets": 16727000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 965000, "total_equity": 15762000, "shares_outstanding": 15525082, "goodwill_and_intangibles": 4648000 }, "cash_flow": { "operating_cash_flow": -4701000, "capital_expenditure": 27000, "free_cash_flow": -4674000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -290000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3094000, "cost_of_revenue": 318000, "gross_profit": 2776000, "ebit": -5960000, "ebitda": -5718000, "pretax_income": -6005000, "tax_provision": 15000, "net_income": -6020000, "net_income_to_common": -6020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3985000, "total_current_assets": 12031000, "total_assets": 16727000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 965000, "total_equity": 15762000, "shares_outstanding": 15525082, "goodwill_and_intangibles": 4648000 }, "cash_flow": { "operating_cash_flow": -4701000, "capital_expenditure": 27000, "free_cash_flow": -4674000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -290000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3094000, "cost_of_revenue": 318000, "gross_profit": 2776000, "ebit": -5960000, "ebitda": -5718000, "pretax_income": -6005000, "tax_provision": 15000, "net_income": -6020000, "net_income_to_common": -6020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3985000, "total_current_assets": 12031000, "total_assets": 16727000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 965000, "total_equity": 15762000, "shares_outstanding": 15525082, "goodwill_and_intangibles": 4648000 }, "cash_flow": { "operating_cash_flow": -4701000, "capital_expenditure": 27000, "free_cash_flow": -4674000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -290000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3094000, "cost_of_revenue": 318000, "gross_profit": 2776000, "ebit": -5960000, "ebitda": -5718000, "pretax_income": -6005000, "tax_provision": 15000, "net_income": -6020000, "net_income_to_common": -6020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3985000, "total_current_assets": 12031000, "total_assets": 16727000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 965000, "total_equity": 15762000, "shares_outstanding": 15525082, "goodwill_and_intangibles": 4648000 }, "cash_flow": { "operating_cash_flow": -4701000, "capital_expenditure": 27000, "free_cash_flow": -4674000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -290000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3064000, "cost_of_revenue": 240000, "gross_profit": 2824000, "ebit": -3191000, "ebitda": -3021000, "pretax_income": -3307000, "tax_provision": 46000, "net_income": -3353000, "net_income_to_common": -3353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16483000, "total_current_assets": 17184000, "total_assets": 22095000, "short_term_debt": 250000, "long_term_debt": null, "total_debt": 250000, "total_liabilities": 1017000, "total_equity": 21078000, "shares_outstanding": 15167000, "goodwill_and_intangibles": 4868000 }, "cash_flow": { "operating_cash_flow": -1886000, "capital_expenditure": 330000, "free_cash_flow": -1556000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12286000, "net_debt_issued": -498000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3064000, "cost_of_revenue": 240000, "gross_profit": 2824000, "ebit": -3191000, "ebitda": -3021000, "pretax_income": -3307000, "tax_provision": 46000, "net_income": -3353000, "net_income_to_common": -3353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16483000, "total_current_assets": 17184000, "total_assets": 22095000, "short_term_debt": 250000, "long_term_debt": null, "total_debt": 250000, "total_liabilities": 1017000, "total_equity": 21078000, "shares_outstanding": 15167000, "goodwill_and_intangibles": 4868000 }, "cash_flow": { "operating_cash_flow": -1886000, "capital_expenditure": 330000, "free_cash_flow": -1556000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12286000, "net_debt_issued": -498000 } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2025999, "cost_of_revenue": 186000, "gross_profit": 1840000, "ebit": -2816000, "ebitda": -2693000, "pretax_income": -2831000, "tax_provision": 4000, "net_income": -2835000, "net_income_to_common": -2835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3985000, "total_current_assets": 12031000, "total_assets": 16727000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 965000, "total_equity": 15762000, "shares_outstanding": 15529854, "goodwill_and_intangibles": 4648000 }, "cash_flow": { "operating_cash_flow": -2228999, "capital_expenditure": 18000, "free_cash_flow": -2210999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2025999, "cost_of_revenue": 186000, "gross_profit": 1840000, "ebit": -2816000, "ebitda": -2693000, "pretax_income": -2831000, "tax_provision": 4000, "net_income": -2835000, "net_income_to_common": -2835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3985000, "total_current_assets": 12031000, "total_assets": 16727000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 965000, "total_equity": 15762000, "shares_outstanding": 15529854, "goodwill_and_intangibles": 4648000 }, "cash_flow": { "operating_cash_flow": -2228999, "capital_expenditure": 18000, "free_cash_flow": -2210999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2025999, "cost_of_revenue": 186000, "gross_profit": 1840000, "ebit": -2816000, "ebitda": -2693000, "pretax_income": -2831000, "tax_provision": 4000, "net_income": -2835000, "net_income_to_common": -2835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3985000, "total_current_assets": 12031000, "total_assets": 16727000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 965000, "total_equity": 15762000, "shares_outstanding": 15529854, "goodwill_and_intangibles": 4648000 }, "cash_flow": { "operating_cash_flow": -2228999, "capital_expenditure": 18000, "free_cash_flow": -2210999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2025999, "cost_of_revenue": 186000, "gross_profit": 1840000, "ebit": -2816000, "ebitda": -2693000, "pretax_income": -2831000, "tax_provision": 4000, "net_income": -2835000, "net_income_to_common": -2835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3985000, "total_current_assets": 12031000, "total_assets": 16727000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 965000, "total_equity": 15762000, "shares_outstanding": 15529854, "goodwill_and_intangibles": 4648000 }, "cash_flow": { "operating_cash_flow": -2228999, "capital_expenditure": 18000, "free_cash_flow": -2210999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2025999, "cost_of_revenue": 186000, "gross_profit": 1840000, "ebit": -2816000, "ebitda": -2693000, "pretax_income": -2831000, "tax_provision": 4000, "net_income": -2835000, "net_income_to_common": -2835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3985000, "total_current_assets": 12031000, "total_assets": 16727000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 965000, "total_equity": 15762000, "shares_outstanding": 15529854, "goodwill_and_intangibles": 4648000 }, "cash_flow": { "operating_cash_flow": -2228999, "capital_expenditure": 18000, "free_cash_flow": -2210999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2025999, "cost_of_revenue": 186000, "gross_profit": 1840000, "ebit": -2816000, "ebitda": -2693000, "pretax_income": -2831000, "tax_provision": 4000, "net_income": -2835000, "net_income_to_common": -2835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3985000, "total_current_assets": 12031000, "total_assets": 16727000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 965000, "total_equity": 15762000, "shares_outstanding": 15529854, "goodwill_and_intangibles": 4648000 }, "cash_flow": { "operating_cash_flow": -2228999, "capital_expenditure": 18000, "free_cash_flow": -2210999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1068000, "cost_of_revenue": 151000, "gross_profit": 917000, "ebit": -3418000, "ebitda": -3299000, "pretax_income": -3174000, "tax_provision": 11000, "net_income": -3185000, "net_income_to_common": -3185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6293000, "total_current_assets": 14539000, "total_assets": 19340000, "short_term_debt": 151000, "long_term_debt": null, "total_debt": 151000, "total_liabilities": 1100000, "total_equity": 18240000, "shares_outstanding": 15520204, "goodwill_and_intangibles": 4758000 }, "cash_flow": { "operating_cash_flow": -2472000, "capital_expenditure": 9000, "free_cash_flow": -2463000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1068000, "cost_of_revenue": 151000, "gross_profit": 917000, "ebit": -3418000, "ebitda": -3299000, "pretax_income": -3174000, "tax_provision": 11000, "net_income": -3185000, "net_income_to_common": -3185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6293000, "total_current_assets": 14539000, "total_assets": 19340000, "short_term_debt": 151000, "long_term_debt": null, "total_debt": 151000, "total_liabilities": 1100000, "total_equity": 18240000, "shares_outstanding": 15520204, "goodwill_and_intangibles": 4758000 }, "cash_flow": { "operating_cash_flow": -2472000, "capital_expenditure": 9000, "free_cash_flow": -2463000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1068000, "cost_of_revenue": 151000, "gross_profit": 917000, "ebit": -3418000, "ebitda": -3299000, "pretax_income": -3174000, "tax_provision": 11000, "net_income": -3185000, "net_income_to_common": -3185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6293000, "total_current_assets": 14539000, "total_assets": 19340000, "short_term_debt": 151000, "long_term_debt": null, "total_debt": 151000, "total_liabilities": 1100000, "total_equity": 18240000, "shares_outstanding": 15520204, "goodwill_and_intangibles": 4758000 }, "cash_flow": { "operating_cash_flow": -2472000, "capital_expenditure": 9000, "free_cash_flow": -2463000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1068000, "cost_of_revenue": 151000, "gross_profit": 917000, "ebit": -3418000, "ebitda": -3299000, "pretax_income": -3174000, "tax_provision": 11000, "net_income": -3185000, "net_income_to_common": -3185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6293000, "total_current_assets": 14539000, "total_assets": 19340000, "short_term_debt": 151000, "long_term_debt": null, "total_debt": 151000, "total_liabilities": 1100000, "total_equity": 18240000, "shares_outstanding": 15520204, "goodwill_and_intangibles": 4758000 }, "cash_flow": { "operating_cash_flow": -2472000, "capital_expenditure": 9000, "free_cash_flow": -2463000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1068000, "cost_of_revenue": 151000, "gross_profit": 917000, "ebit": -3418000, "ebitda": -3299000, "pretax_income": -3174000, "tax_provision": 11000, "net_income": -3185000, "net_income_to_common": -3185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6293000, "total_current_assets": 14539000, "total_assets": 19340000, "short_term_debt": 151000, "long_term_debt": null, "total_debt": 151000, "total_liabilities": 1100000, "total_equity": 18240000, "shares_outstanding": 15520204, "goodwill_and_intangibles": 4758000 }, "cash_flow": { "operating_cash_flow": -2472000, "capital_expenditure": 9000, "free_cash_flow": -2463000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1068000, "cost_of_revenue": 151000, "gross_profit": 917000, "ebit": -3418000, "ebitda": -3299000, "pretax_income": -3174000, "tax_provision": 11000, "net_income": -3185000, "net_income_to_common": -3185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6293000, "total_current_assets": 14539000, "total_assets": 19340000, "short_term_debt": 151000, "long_term_debt": null, "total_debt": 151000, "total_liabilities": 1100000, "total_equity": 18240000, "shares_outstanding": 15520204, "goodwill_and_intangibles": 4758000 }, "cash_flow": { "operating_cash_flow": -2472000, "capital_expenditure": 9000, "free_cash_flow": -2463000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }