{ "ticker": { "uuid": "978059f8-a709-4cab-9049-1e2c8fb15007", "symbol": "UGARSUGAR", "name": "The Ugar Sugar Works Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Confectioners", "page_url": "https://sharemaestro.com/factors/ticker/978059f8-a709-4cab-9049-1e2c8fb15007/", "api_url": "https://sharemaestro.com/factors/api/tickers/978059f8-a709-4cab-9049-1e2c8fb15007/" }, "ticker_metadata": { "id": 18704, "uuid": "978059f8-a709-4cab-9049-1e2c8fb15007", "symbol": "UGARSUGAR", "name": "The Ugar Sugar Works Limited", "asset_type": "equity", "market_cap": 4659749888, "stock_exchange_id": 7, "industry": "Confectioners", "sector": "Consumer Defensive", "description": "The Ugar Sugar Works Limited manufactures and sells sugar, and industrial and potable alcohol in India. The company operates through Sugar, Industrial Alcohol, Potable Alcohol, Co-Generation, and Petroleum Products Sales segments. It offers white crystal sugar and its byproducts, including bagasse, filter cake, and final molasses. The company also provides various distillery products, such as IML products under the Old Castle Premium Whisky, U.S. Whisky, U.S. Brandy, U.S. Gin, Ugar XXX Rum, Gokak Falls Whisky, Milan Whisky, Hawk Gin, and Gagarin Vodka brands; ethanol; rectified spirit; malt spirit; and extra neutral alcohol. In addition, it offers distillery byproducts comprising fermentation sludge, which is used in poultry feeds; fusel oil that is used in amyl alcohols/perfumes; and carbon dioxide for industrial purpose, as well as low grade potash. Further, it generates and distributes electricity. The company also exports its products through merchant exporters. The Ugar Sugar Works Limited was incorporated in 1939 and is based in Belgaum, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "978059f8-a709-4cab-9049-1e2c8fb15007", "symbol": "UGARSUGAR", "name": "The Ugar Sugar Works Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Confectioners", "page_url": "https://sharemaestro.com/factors/ticker/978059f8-a709-4cab-9049-1e2c8fb15007/", "api_url": "https://sharemaestro.com/factors/api/tickers/978059f8-a709-4cab-9049-1e2c8fb15007/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.59, "value": 0.77, "quality": 0.3, "momentum": 0.29, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 41.38, "market_cap": 4655250112.5, "pe_ratio": 34.1996, "earnings_yield": 0.0292, "ebitda_to_ev": 0.0981, "shareholder_yield": 0, "roe": 0.0582, "piotroski_f_score": 8, "momentum_12_1": -0.119, "volatility_252d": 0.2712 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:13.493248+00:00", "batch_id": "" }, "size": { "price_close": 41.38, "market_cap": 4655250112.5, "market_cap_usd": 4655250112.5, "enterprise_value": 11315175112.5, "shares_outstanding": 112500000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 34.1996, "pb_ratio": 1.9921, "ptbv_ratio": 1.9921, "ps_ratio": 0.3136, "pcf_ratio": 10.6452, "pfcf_ratio": 23.5392, "ev_ebitda": 10.1896, "ev_ebit": 16.0975, "ev_sales": 0.7623, "ev_fcf": 57.215, "earnings_yield": 0.0292, "fcf_yield": 0.0175, "price_to_sales": 0.3136, "price_to_book": 1.9921, "price_to_cashflow": 10.6452, "ebitda_to_ev": 0.0981, "sales_yield": 1.3117 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1503, "operating_margin": 0.0474, "net_margin": 0.0092, "ebitda_margin": 0.0748, "fcf_margin": 0.0133, "roe": 0.0582, "roa": 0.0103, "roic": 0.0586, "roc_greenblatt": null, "asset_turnover": 1.1242, "cash_conversion": 1.4529, "accruals_ratio": -0.0228, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 2.8078, "revenue_stability_5y": 0.1894, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.169, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 5.9974, "debt_to_assets": 0.5059, "interest_coverage": 1.1509, "current_ratio": 0.9064, "quick_ratio": 0.9064, "net_debt": 6659925000, "local_beta": 0.2849, "volatility_252d": 0.2712, "volatility_60d": 0.4994, "max_drawdown_12m": -0.2782, "risk_adjusted_momentum": -0.439 }, "growth": { "revenue_growth_1y": 0.1161, "revenue_growth_3y_cagr": -0.0612, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.4907, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0819, "revenue_growth": 0.1161, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0522, "price_return_3m": 0.1154, "price_return_6m": 0.0036, "price_return_9m": -0.0825, "price_return_12m": -0.1651, "price_return_12m_ex1m": -0.119, "momentum_6m": 0.0036, "momentum_12m": -0.1651, "momentum_12_1": -0.119, "distance_from_52w_high": -0.1706, "distance_from_52w_low": 0.1491, "relative_strength": -0.0574 }, "raw_ttm": { "revenue_ttm": 14842590000, "gross_profit_ttm": 2230917000, "ebit_ttm": 702913000, "ebitda_ttm": 1110467000, "net_income_ttm": 136120000, "eps_diluted_ttm": 1.21, "operating_cash_flow_ttm": 437311000, "capital_expenditure_ttm": -239545000, "fcf_ttm": 197766000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 610730000, "cash_and_equivalents": 19544000, "total_current_assets": 9169890000, "total_current_liabilities": 10116852000, "net_ppe": null, "total_assets": 13202817000, "total_debt": 6679469000, "total_equity": 2336826000, "net_working_capital": 5091121000, "book_value_per_share": 20.7718, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 20.7718 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 61, "rank_pb": 37, "rank_ptbv": 37, "rank_ps": 4, "rank_pcf": 26, "rank_ev_ebitda": 28, "rank_ev_ebit": 37, "rank_earnings_yield": 61, "rank_fcf_yield": 40, "rank_dividend_yield": 74, "rank_shareholder_yield": 58, "rank_total_yield": 65, "rank_roe": 74, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 91, "rank_fcf_margin": 52, "rank_piotroski": 6, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 61 }, "composites": { "value_composite": 23, "quality_composite": 70, "momentum_composite": 71, "growth_composite": 58, "yield_composite": 71, "svqf_composite": 71, "vc1_composite": 18, "vc2_composite": 21, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 41, "quality_value_composite": 0.4806, "os_score": 0.59, "value_percentile": 0.77, "quality_percentile": 0.3, "momentum_percentile": 0.29, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 43, "all_cap_buyback_rank": 59, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7351, "ticker_id": 18704, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:13.493248+00:00", "batch_id": "", "os_score_delta": null, "price_close": 41.38, "market_cap": 4655250112.5, "market_cap_usd": 4655250112.5, "enterprise_value": 11315175112.5, "shares_outstanding": 112500000, "fx_rate_to_usd": null, "pe_ratio": 34.19960412, "pb_ratio": 1.99212526, "ptbv_ratio": 1.99212526, "ps_ratio": 0.31364136, "pcf_ratio": 10.6451704, "pfcf_ratio": 23.53918324, "ev_ebitda": 10.18956449, "ev_ebit": 16.09754708, "ev_sales": 0.76234506, "ev_fcf": 57.21496674, "earnings_yield": 0.0292401, "fcf_yield": 0.01747794, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.1503051, "operating_margin": 0.04735784, "net_margin": 0.00917091, "ebitda_margin": 0.07481626, "fcf_margin": 0.01332422, "roe": 0.05824995, "roa": 0.01030992, "roic": 0.05859724, "roc_greenblatt": null, "asset_turnover": 1.12419872, "cash_conversion": 1.45287981, "accruals_ratio": -0.02281263, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.9974092, "debt_to_assets": 0.50591241, "interest_coverage": 1.15093904, "current_ratio": 0.90639756, "quick_ratio": 0.90639756, "net_debt": 6659925000, "revenue_growth_1y": 0.11612729, "revenue_growth_3y_cagr": -0.0612178, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.49071511, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.08185838, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 2.807765, "revenue_stability_5y": 0.189395, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05222169, "price_return_3m": 0.11536397, "price_return_6m": 0.00363815, "price_return_9m": -0.08248331, "price_return_12m": -0.16505246, "price_return_12m_ex1m": -0.11904764, "distance_from_52w_high": -0.17057523, "distance_from_52w_low": 0.14912533, "relative_strength": -0.05737272, "local_beta": 0.2849, "volatility_252d": 0.271157, "volatility_60d": 0.49941, "max_drawdown_12m": -0.27821209, "revenue_ttm": 14842590000, "gross_profit_ttm": 2230917000, "ebit_ttm": 702913000, "ebitda_ttm": 1110467000, "net_income_ttm": 136120000, "eps_diluted_ttm": 1.20995556, "operating_cash_flow_ttm": 437311000, "capital_expenditure_ttm": -239545000, "fcf_ttm": 197766000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 610730000, "cash_and_equivalents": 19544000, "total_current_assets": 9169890000, "total_current_liabilities": 10116852000, "net_ppe": null, "total_assets": 13202817000, "total_debt": 6679469000, "total_equity": 2336826000, "net_working_capital": 5091121000, "book_value_per_share": 20.77178667, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 20.77178667, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 61, "rank_pb": 37, "rank_ptbv": 37, "rank_ps": 4, "rank_pcf": 26, "rank_ev_ebitda": 28, "rank_ev_ebit": 37, "rank_earnings_yield": 61, "rank_fcf_yield": 40, "rank_dividend_yield": 74, "rank_shareholder_yield": 58, "rank_total_yield": 65, "rank_roe": 74, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 91, "rank_fcf_margin": 52, "rank_piotroski": 6, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 61, "value_composite": 23, "quality_composite": 70, "momentum_composite": 71, "growth_composite": 58, "yield_composite": 71, "svqf_composite": 71, "vc1_composite": 18, "vc2_composite": 21, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 43, "all_cap_buyback_rank": 59, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 41.38, "os": 0.59, "value": 0.77, "quality": 0.3, "momentum": 0.29, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 34.1996, "earnings_yield": 0.0292, "shareholder_yield": 0, "roe": 0.0582, "momentum_12_1": -0.119, "complete_fields": { "id": 7351, "ticker_id": 18704, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:13.493248+00:00", "batch_id": "", "os_score_delta": null, "price_close": 41.38, "market_cap": 4655250112.5, "market_cap_usd": 4655250112.5, "enterprise_value": 11315175112.5, "shares_outstanding": 112500000, "fx_rate_to_usd": null, "pe_ratio": 34.19960412, "pb_ratio": 1.99212526, "ptbv_ratio": 1.99212526, "ps_ratio": 0.31364136, "pcf_ratio": 10.6451704, "pfcf_ratio": 23.53918324, "ev_ebitda": 10.18956449, "ev_ebit": 16.09754708, "ev_sales": 0.76234506, "ev_fcf": 57.21496674, "earnings_yield": 0.0292401, "fcf_yield": 0.01747794, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.1503051, "operating_margin": 0.04735784, "net_margin": 0.00917091, "ebitda_margin": 0.07481626, "fcf_margin": 0.01332422, "roe": 0.05824995, "roa": 0.01030992, "roic": 0.05859724, "roc_greenblatt": null, "asset_turnover": 1.12419872, "cash_conversion": 1.45287981, "accruals_ratio": -0.02281263, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.9974092, "debt_to_assets": 0.50591241, "interest_coverage": 1.15093904, "current_ratio": 0.90639756, "quick_ratio": 0.90639756, "net_debt": 6659925000, "revenue_growth_1y": 0.11612729, "revenue_growth_3y_cagr": -0.0612178, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.49071511, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.08185838, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 2.807765, "revenue_stability_5y": 0.189395, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05222169, "price_return_3m": 0.11536397, "price_return_6m": 0.00363815, "price_return_9m": -0.08248331, "price_return_12m": -0.16505246, "price_return_12m_ex1m": -0.11904764, "distance_from_52w_high": -0.17057523, "distance_from_52w_low": 0.14912533, "relative_strength": -0.05737272, "local_beta": 0.2849, "volatility_252d": 0.271157, "volatility_60d": 0.49941, "max_drawdown_12m": -0.27821209, "revenue_ttm": 14842590000, "gross_profit_ttm": 2230917000, "ebit_ttm": 702913000, "ebitda_ttm": 1110467000, "net_income_ttm": 136120000, "eps_diluted_ttm": 1.20995556, "operating_cash_flow_ttm": 437311000, "capital_expenditure_ttm": -239545000, "fcf_ttm": 197766000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 610730000, "cash_and_equivalents": 19544000, "total_current_assets": 9169890000, "total_current_liabilities": 10116852000, "net_ppe": null, "total_assets": 13202817000, "total_debt": 6679469000, "total_equity": 2336826000, "net_working_capital": 5091121000, "book_value_per_share": 20.77178667, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 20.77178667, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 61, "rank_pb": 37, "rank_ptbv": 37, "rank_ps": 4, "rank_pcf": 26, "rank_ev_ebitda": 28, "rank_ev_ebit": 37, "rank_earnings_yield": 61, "rank_fcf_yield": 40, "rank_dividend_yield": 74, "rank_shareholder_yield": 58, "rank_total_yield": 65, "rank_roe": 74, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 91, "rank_fcf_margin": 52, "rank_piotroski": 6, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 61, "value_composite": 23, "quality_composite": 70, "momentum_composite": 71, "growth_composite": 58, "yield_composite": 71, "svqf_composite": 71, "vc1_composite": 18, "vc2_composite": 21, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 43, "all_cap_buyback_rank": 59, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:46.582584+00:00", "is_restated": false, "income_statement": { "revenue": 14842590000, "cost_of_revenue": 12611673000, "gross_profit": 2230917000, "ebit": 702913000, "ebitda": 1110467000, "pretax_income": null, "tax_provision": null, "net_income": 136120000, "net_income_to_common": 136120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19544000, "total_current_assets": 9169890000, "total_assets": 13202817000, "short_term_debt": 6057627000, "long_term_debt": 621842000, "total_debt": 6679469000, "total_liabilities": null, "total_equity": 2336826000, "shares_outstanding": 112500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 437311000, "capital_expenditure": -239545000, "free_cash_flow": 197766000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381882, "ticker_id": 18704, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:46.582584+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1110467000", "netIncome": "136120000", "grossProfit": "2230917000", "totalRevenue": "14842590000", "costOfRevenue": "12611673000", "interestExpense": "610730000", "operatingIncome": "702913000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "332386000" }, "balance": { "totalDebt": "6679469000", "totalAssets": "13202817000", "longTermDebt": "621842000", "shortTermDebt": "6057627000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "112500000", "totalCurrentAssets": "9169890000", "totalShareholderEquity": "2336826000", "totalCurrentLiabilities": "10116852000", "cashAndShortTermInvestments": "19544000" }, "cashflow": { "freeCashFlow": "197766000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "437311000", "repurchaseOfStock": null, "capitalExpenditures": "-239545000" } }, "revenue": 14842590000, "cost_of_revenue": 12611673000, "gross_profit": 2230917000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 702913000, "depreciation_amortisation": 332386000, "ebitda": 1110467000, "interest_expense": 610730000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 136120000, "net_income_continuing_ops": null, "net_income_to_common": 136120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19544000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9169890000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13202817000, "short_term_debt": 6057627000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10116852000, "long_term_debt": 621842000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6679469000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2336826000, "shares_outstanding": 112500000, "operating_cash_flow": 437311000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -239545000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 197766000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1110467000", "netIncome": "136120000", "grossProfit": "2230917000", "totalRevenue": "14842590000", "costOfRevenue": "12611673000", "interestExpense": "610730000", "operatingIncome": "702913000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "332386000" }, "balance": { "totalDebt": "6679469000", "totalAssets": "13202817000", "longTermDebt": "621842000", "shortTermDebt": "6057627000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "112500000", "totalCurrentAssets": "9169890000", "totalShareholderEquity": "2336826000", "totalCurrentLiabilities": "10116852000", "cashAndShortTermInvestments": "19544000" }, "cashflow": { "freeCashFlow": "197766000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "437311000", "repurchaseOfStock": null, "capitalExpenditures": "-239545000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:46.582584+00:00", "is_restated": false, "income_statement": { "revenue": 13298295000, "cost_of_revenue": 11672015000, "gross_profit": 1626280000, "ebit": 129299000, "ebitda": 538249000, "pretax_income": null, "tax_provision": null, "net_income": -162495000, "net_income_to_common": -162495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16878000, "total_current_assets": 7237542000, "total_assets": 11306266000, "short_term_debt": 5790946000, "long_term_debt": 921030000, "total_debt": 6711976000, "total_liabilities": null, "total_equity": 2160011000, "shares_outstanding": 112500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 213058000, "capital_expenditure": -774483000, "free_cash_flow": -561425000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381887, "ticker_id": 18704, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:46.582584+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "538249000", "netIncome": "-162495000", "grossProfit": "1626280000", "totalRevenue": "13298295000", "costOfRevenue": "11672015000", "interestExpense": "484339000", "operatingIncome": "129299000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "275020000" }, "balance": { "totalDebt": "6711976000", "totalAssets": "11306266000", "longTermDebt": "921030000", "shortTermDebt": "5790946000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "112500000", "totalCurrentAssets": "7237542000", "totalShareholderEquity": "2160011000", "totalCurrentLiabilities": "8139959000", "cashAndShortTermInvestments": "16878000" }, "cashflow": { "freeCashFlow": "-561425000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "213058000", "repurchaseOfStock": null, "capitalExpenditures": "-774483000" } }, "revenue": 13298295000, "cost_of_revenue": 11672015000, "gross_profit": 1626280000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 129299000, "depreciation_amortisation": 275020000, "ebitda": 538249000, "interest_expense": 484339000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -162495000, "net_income_continuing_ops": null, "net_income_to_common": -162495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16878000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7237542000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11306266000, "short_term_debt": 5790946000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8139959000, "long_term_debt": 921030000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6711976000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2160011000, "shares_outstanding": 112500000, "operating_cash_flow": 213058000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -774483000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -561425000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "538249000", "netIncome": "-162495000", "grossProfit": "1626280000", "totalRevenue": "13298295000", "costOfRevenue": "11672015000", "interestExpense": "484339000", "operatingIncome": "129299000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "275020000" }, "balance": { "totalDebt": "6711976000", "totalAssets": "11306266000", "longTermDebt": "921030000", "shortTermDebt": "5790946000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "112500000", "totalCurrentAssets": "7237542000", "totalShareholderEquity": "2160011000", "totalCurrentLiabilities": "8139959000", "cashAndShortTermInvestments": "16878000" }, "cashflow": { "freeCashFlow": "-561425000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "213058000", "repurchaseOfStock": null, "capitalExpenditures": "-774483000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:46.582584+00:00", "is_restated": false, "income_statement": { "revenue": 11507599000, "cost_of_revenue": 9453937000, "gross_profit": 2053662000, "ebit": 707985000, "ebitda": 999214000, "pretax_income": null, "tax_provision": null, "net_income": 211425000, "net_income_to_common": 211425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9384000, "total_current_assets": 7298611000, "total_assets": 10852508000, "short_term_debt": 4819571000, "long_term_debt": 836458000, "total_debt": 5656029000, "total_liabilities": null, "total_equity": 2349681000, "shares_outstanding": 112500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -373180000, "capital_expenditure": -1028452000, "free_cash_flow": -1401632000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381889, "ticker_id": 18704, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:46.582584+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "999214000", "netIncome": "211425000", "grossProfit": "2053662000", "totalRevenue": "11507599000", "costOfRevenue": "9453937000", "interestExpense": "410379000", "operatingIncome": "707985000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "290821000" }, "balance": { "totalDebt": "5656029000", "totalAssets": "10852508000", "longTermDebt": "836458000", "shortTermDebt": "4819571000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "112500000", "totalCurrentAssets": "7298611000", "totalShareholderEquity": "2349681000", "totalCurrentLiabilities": "7524888000", "cashAndShortTermInvestments": "9384000" }, "cashflow": { "freeCashFlow": "-1401632000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-373180000", "repurchaseOfStock": null, "capitalExpenditures": "-1028452000" } }, "revenue": 11507599000, "cost_of_revenue": 9453937000, "gross_profit": 2053662000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 707985000, "depreciation_amortisation": 290821000, "ebitda": 999214000, "interest_expense": 410379000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 211425000, "net_income_continuing_ops": null, "net_income_to_common": 211425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9384000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7298611000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10852508000, "short_term_debt": 4819571000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7524888000, "long_term_debt": 836458000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5656029000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2349681000, "shares_outstanding": 112500000, "operating_cash_flow": -373180000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1028452000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1401632000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "999214000", "netIncome": "211425000", "grossProfit": "2053662000", "totalRevenue": "11507599000", "costOfRevenue": "9453937000", "interestExpense": "410379000", "operatingIncome": "707985000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "290821000" }, "balance": { "totalDebt": "5656029000", "totalAssets": "10852508000", "longTermDebt": "836458000", "shortTermDebt": "4819571000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "112500000", "totalCurrentAssets": "7298611000", "totalShareholderEquity": "2349681000", "totalCurrentLiabilities": "7524888000", "cashAndShortTermInvestments": "9384000" }, "cashflow": { "freeCashFlow": "-1401632000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-373180000", "repurchaseOfStock": null, "capitalExpenditures": "-1028452000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:46.582584+00:00", "is_restated": false, "income_statement": { "revenue": 17939699000, "cost_of_revenue": 14357351000, "gross_profit": 3582348000, "ebit": 1948278000, "ebitda": 2105441000, "pretax_income": null, "tax_provision": null, "net_income": 1030480000, "net_income_to_common": 1030480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57605000, "total_current_assets": 6345109000, "total_assets": 9163794000, "short_term_debt": 2599415000, "long_term_debt": 1400432000, "total_debt": 3999847000, "total_liabilities": null, "total_equity": 2208344000, "shares_outstanding": 112500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3940486000, "capital_expenditure": -592388000, "free_cash_flow": 3348098000, "dividends_paid": -28125000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381890, "ticker_id": 18704, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:46.582584+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2105441000", "netIncome": "1030480000", "grossProfit": "3582348000", "totalRevenue": "17939699000", "costOfRevenue": "14357351000", "interestExpense": "440720000", "operatingIncome": "1948278000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "180797000" }, "balance": { "totalDebt": "3999847000", "totalAssets": "9163794000", "longTermDebt": "1400432000", "shortTermDebt": "2599415000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "112500000", "totalCurrentAssets": "6345109000", "totalShareholderEquity": "2208344000", "totalCurrentLiabilities": "5411749000", "cashAndShortTermInvestments": "57605000" }, "cashflow": { "freeCashFlow": "3348098000", "dividendsPaid": "-28125000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "3940486000", "repurchaseOfStock": null, "capitalExpenditures": "-592388000" } }, "revenue": 17939699000, "cost_of_revenue": 14357351000, "gross_profit": 3582348000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1948278000, "depreciation_amortisation": 180797000, "ebitda": 2105441000, "interest_expense": 440720000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1030480000, "net_income_continuing_ops": null, "net_income_to_common": 1030480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57605000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6345109000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9163794000, "short_term_debt": 2599415000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5411749000, "long_term_debt": 1400432000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3999847000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2208344000, "shares_outstanding": 112500000, "operating_cash_flow": 3940486000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -592388000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -28125000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3348098000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2105441000", "netIncome": "1030480000", "grossProfit": "3582348000", "totalRevenue": "17939699000", "costOfRevenue": "14357351000", "interestExpense": "440720000", "operatingIncome": "1948278000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "180797000" }, "balance": { "totalDebt": "3999847000", "totalAssets": "9163794000", "longTermDebt": "1400432000", "shortTermDebt": "2599415000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "112500000", "totalCurrentAssets": "6345109000", "totalShareholderEquity": "2208344000", "totalCurrentLiabilities": "5411749000", "cashAndShortTermInvestments": "57605000" }, "cashflow": { "freeCashFlow": "3348098000", "dividendsPaid": "-28125000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "3940486000", "repurchaseOfStock": null, "capitalExpenditures": "-592388000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:46.582584+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -22500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381891, "ticker_id": 18704, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:46.582584+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-22500000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -22500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-22500000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:46.582584+00:00", "is_restated": false, "income_statement": { "revenue": 3894946000, "cost_of_revenue": 2821159000, "gross_profit": 1073787000, "ebit": 605940000, "ebitda": 745274000, "pretax_income": null, "tax_provision": null, "net_income": 457609000, "net_income_to_common": 457609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19544000, "total_current_assets": 9169890000, "total_assets": 13202817000, "short_term_debt": 6057627000, "long_term_debt": 621842000, "total_debt": 6679469000, "total_liabilities": null, "total_equity": 2336826000, "shares_outstanding": 112500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381881, "ticker_id": 18704, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:46.582584+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "745274000", "netIncome": "457609000", "grossProfit": "1073787000", "totalRevenue": "3894946000", "costOfRevenue": "2821159000", "interestExpense": "179539000", "operatingIncome": "605940000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "101680000" }, "balance": { "totalDebt": "6679469000", "totalAssets": "13202817000", "longTermDebt": "621842000", "shortTermDebt": "6057627000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "112500000", "totalCurrentAssets": "9169890000", "totalShareholderEquity": "2336826000", "totalCurrentLiabilities": "10116852000", "cashAndShortTermInvestments": "19544000" } }, "revenue": 3894946000, "cost_of_revenue": 2821159000, "gross_profit": 1073787000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 605940000, "depreciation_amortisation": 101680000, "ebitda": 745274000, "interest_expense": 179539000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 457609000, "net_income_continuing_ops": null, "net_income_to_common": 457609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19544000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9169890000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13202817000, "short_term_debt": 6057627000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10116852000, "long_term_debt": 621842000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6679469000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2336826000, "shares_outstanding": 112500000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "745274000", "netIncome": "457609000", "grossProfit": "1073787000", "totalRevenue": "3894946000", "costOfRevenue": "2821159000", "interestExpense": "179539000", "operatingIncome": "605940000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "101680000" }, "balance": { "totalDebt": "6679469000", "totalAssets": "13202817000", "longTermDebt": "621842000", "shortTermDebt": "6057627000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "112500000", "totalCurrentAssets": "9169890000", "totalShareholderEquity": "2336826000", "totalCurrentLiabilities": "10116852000", "cashAndShortTermInvestments": "19544000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:46.582584+00:00", "is_restated": false, "income_statement": { "revenue": 3210378000, "cost_of_revenue": 2518136000, "gross_profit": 692242000, "ebit": 272990000, "ebitda": 368870000, "pretax_income": null, "tax_provision": null, "net_income": 137579000, "net_income_to_common": 137579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381883, "ticker_id": 18704, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:46.582584+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "368870000", "netIncome": "137579000", "grossProfit": "692242000", "totalRevenue": "3210378000", "costOfRevenue": "2518136000", "interestExpense": "115300000", "operatingIncome": "272990000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "92273000" } }, "revenue": 3210378000, "cost_of_revenue": 2518136000, "gross_profit": 692242000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 272990000, "depreciation_amortisation": 92273000, "ebitda": 368870000, "interest_expense": 115300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 137579000, "net_income_continuing_ops": null, "net_income_to_common": 137579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "368870000", "netIncome": "137579000", "grossProfit": "692242000", "totalRevenue": "3210378000", "costOfRevenue": "2518136000", "interestExpense": "115300000", "operatingIncome": "272990000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "92273000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:46.582584+00:00", "is_restated": false, "income_statement": { "revenue": 4173861000, "cost_of_revenue": 4011514000, "gross_profit": 162347000, "ebit": -162686000, "ebitda": -67746000, "pretax_income": null, "tax_provision": null, "net_income": -321739000, "net_income_to_common": -321739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10277000, "total_current_assets": 3741042000, "total_assets": 7837935000, "short_term_debt": 3541855000, "long_term_debt": 855806000, "total_debt": 4397661000, "total_liabilities": null, "total_equity": 1715923000, "shares_outstanding": 112500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381884, "ticker_id": 18704, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:46.582584+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-67746000", "netIncome": "-321739000", "grossProfit": "162347000", "totalRevenue": "4173861000", "costOfRevenue": "4011514000", "interestExpense": "177177000", "operatingIncome": "-162686000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "72013000" }, "balance": { "totalDebt": "4397661000", "totalAssets": "7837935000", "longTermDebt": "855806000", "shortTermDebt": "3541855000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "112500000", "totalCurrentAssets": "3741042000", "totalShareholderEquity": "1715923000", "totalCurrentLiabilities": "5175786000", "cashAndShortTermInvestments": "10277000" } }, "revenue": 4173861000, "cost_of_revenue": 4011514000, "gross_profit": 162347000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -162686000, "depreciation_amortisation": 72013000, "ebitda": -67746000, "interest_expense": 177177000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -321739000, "net_income_continuing_ops": null, "net_income_to_common": -321739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10277000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3741042000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7837935000, "short_term_debt": 3541855000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5175786000, "long_term_debt": 855806000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4397661000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1715923000, "shares_outstanding": 112500000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-67746000", "netIncome": "-321739000", "grossProfit": "162347000", "totalRevenue": "4173861000", "costOfRevenue": "4011514000", "interestExpense": "177177000", "operatingIncome": "-162686000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "72013000" }, "balance": { "totalDebt": "4397661000", "totalAssets": "7837935000", "longTermDebt": "855806000", "shortTermDebt": "3541855000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "112500000", "totalCurrentAssets": "3741042000", "totalShareholderEquity": "1715923000", "totalCurrentLiabilities": "5175786000", "cashAndShortTermInvestments": "10277000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:46.582584+00:00", "is_restated": false, "income_statement": { "revenue": 3563405000, "cost_of_revenue": 3260864000, "gross_profit": 302541000, "ebit": -13331000, "ebitda": 64069000, "pretax_income": null, "tax_provision": null, "net_income": -137329000, "net_income_to_common": -137329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381885, "ticker_id": 18704, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:46.582584+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "64069000", "netIncome": "-137329000", "grossProfit": "302541000", "totalRevenue": "3563405000", "costOfRevenue": "3260864000", "interestExpense": "138714000", "operatingIncome": "-13331000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "66420000" } }, "revenue": 3563405000, "cost_of_revenue": 3260864000, "gross_profit": 302541000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13331000, "depreciation_amortisation": 66420000, "ebitda": 64069000, "interest_expense": 138714000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -137329000, "net_income_continuing_ops": null, "net_income_to_common": -137329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "64069000", "netIncome": "-137329000", "grossProfit": "302541000", "totalRevenue": "3563405000", "costOfRevenue": "3260864000", "interestExpense": "138714000", "operatingIncome": "-13331000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "66420000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:46.582584+00:00", "is_restated": false, "income_statement": { "revenue": 5110018000, "cost_of_revenue": 4181865000, "gross_profit": 928153000, "ebit": 505789000, "ebitda": 626921000, "pretax_income": null, "tax_provision": null, "net_income": 510841000, "net_income_to_common": 510841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16878000, "total_current_assets": 7237542000, "total_assets": 11306266000, "short_term_debt": 5790946000, "long_term_debt": 921030000, "total_debt": 6711976000, "total_liabilities": null, "total_equity": 2160011000, "shares_outstanding": 112500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381886, "ticker_id": 18704, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:46.582584+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "626921000", "netIncome": "510841000", "grossProfit": "928153000", "totalRevenue": "5110018000", "costOfRevenue": "4181865000", "interestExpense": "106864000", "operatingIncome": "505789000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "70024000" }, "balance": { "totalDebt": "6711976000", "totalAssets": "11306266000", "longTermDebt": "921030000", "shortTermDebt": "5790946000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "112500000", "totalCurrentAssets": "7237542000", "totalShareholderEquity": "2160011000", "totalCurrentLiabilities": "8139959000", "cashAndShortTermInvestments": "16878000" } }, "revenue": 5110018000, "cost_of_revenue": 4181865000, "gross_profit": 928153000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 505789000, "depreciation_amortisation": 70024000, "ebitda": 626921000, "interest_expense": 106864000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 510841000, "net_income_continuing_ops": null, "net_income_to_common": 510841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16878000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7237542000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11306266000, "short_term_debt": 5790946000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8139959000, "long_term_debt": 921030000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6711976000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2160011000, "shares_outstanding": 112500000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "626921000", "netIncome": "510841000", "grossProfit": "928153000", "totalRevenue": "5110018000", "costOfRevenue": "4181865000", "interestExpense": "106864000", "operatingIncome": "505789000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "70024000" }, "balance": { "totalDebt": "6711976000", "totalAssets": "11306266000", "longTermDebt": "921030000", "shortTermDebt": "5790946000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "112500000", "totalCurrentAssets": "7237542000", "totalShareholderEquity": "2160011000", "totalCurrentLiabilities": "8139959000", "cashAndShortTermInvestments": "16878000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:46.582584+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19356000, "total_current_assets": 3348631000, "total_assets": 7091305000, "short_term_debt": 2600807000, "long_term_debt": 1113806000, "total_debt": 3714613000, "total_liabilities": null, "total_equity": 1601676000, "shares_outstanding": 112609578, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381888, "ticker_id": 18704, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:46.582584+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3714613000", "totalAssets": "7091305000", "longTermDebt": "1113806000", "shortTermDebt": "2600807000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "112609578", "totalCurrentAssets": "3348631000", "totalShareholderEquity": "1601676000", "totalCurrentLiabilities": "4222840000", "cashAndShortTermInvestments": "19356000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19356000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3348631000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7091305000, "short_term_debt": 2600807000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4222840000, "long_term_debt": 1113806000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3714613000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1601676000, "shares_outstanding": 112609578, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3714613000", "totalAssets": "7091305000", "longTermDebt": "1113806000", "shortTermDebt": "2600807000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "112609578", "totalCurrentAssets": "3348631000", "totalShareholderEquity": "1601676000", "totalCurrentLiabilities": "4222840000", "cashAndShortTermInvestments": "19356000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }