{ "ticker": { "uuid": "9780bf55-2e66-44f0-92eb-0603b0971a2c", "symbol": "STO", "name": "Santos Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/9780bf55-2e66-44f0-92eb-0603b0971a2c/", "api_url": "https://sharemaestro.com/factors/api/tickers/9780bf55-2e66-44f0-92eb-0603b0971a2c/" }, "ticker_metadata": { "id": 24998, "uuid": "9780bf55-2e66-44f0-92eb-0603b0971a2c", "symbol": "STO", "name": "Santos Limited", "asset_type": "equity", "market_cap": 25365106688, "stock_exchange_id": 9, "industry": "Oil & Gas E&P", "sector": "Energy", "description": "Santos Limited explores, develops, produces, transports, and markets hydrocarbons in Australia and Papua New Guinea. The company's assets are located in the Alaska, Cooper Basin, Queensland and New South Wales, Papua New Guinea, Northern Australia, Timor-Leste and Western Australia. It also engages in the development of decarbonization technologies. In addition, the company produces crude oil, liquefied petroleum gas, ethane, liquefied natural gas, and condensate, as well as natural gas. Santos Limited was incorporated in 1954 and is headquartered in Adelaide, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9780bf55-2e66-44f0-92eb-0603b0971a2c", "symbol": "STO", "name": "Santos Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/9780bf55-2e66-44f0-92eb-0603b0971a2c/", "api_url": "https://sharemaestro.com/factors/api/tickers/9780bf55-2e66-44f0-92eb-0603b0971a2c/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.48, "value": 0.12, "quality": 0.82, "momentum": 0.88, "coverage": 0.848, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 7.82, "market_cap": 25397584555.02, "pe_ratio": 31.0484, "earnings_yield": 0.0378, "ebitda_to_ev": 0.1053, "shareholder_yield": 0.0314, "roe": 0.0522, "piotroski_f_score": 4, "momentum_12_1": 0.1977, "volatility_252d": 0.2871 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:46.679708+00:00", "batch_id": "" }, "size": { "price_close": 7.82, "market_cap": 25397584555.02, "market_cap_usd": 25397584555.02, "enterprise_value": 31215584555.02, "shares_outstanding": 3247772961, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 31.0484, "pb_ratio": 1.6213, "ptbv_ratio": 1.6213, "ps_ratio": 5.1298, "pcf_ratio": null, "pfcf_ratio": 33.5503, "ev_ebitda": 9.4996, "ev_ebit": 26.4539, "ev_sales": 6.3049, "ev_fcf": 41.2359, "earnings_yield": 0.0378, "fcf_yield": 0.0243, "price_to_sales": 5.1298, "price_to_book": 1.6213, "price_to_cashflow": null, "ebitda_to_ev": 0.1053, "sales_yield": 0.1586 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0011, "shareholder_yield": 0.0314, "debt_paydown_yield": 0, "total_yield": 0.0314 }, "quality": { "gross_margin": 0.6974, "operating_margin": 0.2383, "net_margin": 0.1652, "ebitda_margin": 0.6637, "fcf_margin": 0.1529, "roe": 0.0522, "roa": 0.0268, "roic": 0.0412, "roc_greenblatt": 0.0479, "asset_turnover": 0.1622, "cash_conversion": 0.9254, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2077, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1131, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.7705, "debt_to_assets": 0.247, "interest_coverage": 3.6991, "current_ratio": 1.5258, "quick_ratio": 1.5258, "net_debt": 5818000000, "local_beta": -0.529, "volatility_252d": 0.2871, "volatility_60d": 0.6628, "max_drawdown_12m": -0.2391, "risk_adjusted_momentum": 0.6887 }, "growth": { "revenue_growth_1y": -0.0838, "revenue_growth_3y_cagr": -0.1402, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.3317, "eps_growth_3y_cagr": -0.2711, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.686, "book_value_growth_1y": 0.0082, "revenue_growth": -0.0838, "earnings_growth": -0.3317 }, "momentum": { "price_return_1m": 0.0399, "price_return_3m": 0.0483, "price_return_6m": 0.2251, "price_return_9m": 0.0241, "price_return_12m": 0.2455, "price_return_12m_ex1m": 0.1977, "momentum_6m": 0.2251, "momentum_12m": 0.2455, "momentum_12_1": 0.1977, "distance_from_52w_high": -0.051, "distance_from_52w_low": 0.338, "relative_strength": 0.2327 }, "raw_ttm": { "revenue_ttm": 4951000000, "gross_profit_ttm": 3453000000, "ebit_ttm": 1180000000, "ebitda_ttm": 3286000000, "net_income_ttm": 818000000, "eps_diluted_ttm": 0.2519, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -2056000000, "fcf_ttm": 757000000, "dividends_paid_ttm": -770000000, "share_repurchases_ttm": -27000000, "shares_issued_ttm": null, "interest_expense_ttm": 319000000, "cash_and_equivalents": 1722000000, "total_current_assets": 2957000000, "total_current_liabilities": 1938000000, "net_ppe": 24674000000, "total_assets": 30530000000.0001, "total_debt": 7540000000, "total_equity": 15665000000, "net_working_capital": -16000000, "book_value_per_share": 4.8233, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.8233 }, "ranks": { "universe_ticker_count": 576, "rank_pe": 73, "rank_pb": 45, "rank_ptbv": 45, "rank_ps": 68, "rank_pcf": 50, "rank_ev_ebitda": 45, "rank_ev_ebit": 70, "rank_earnings_yield": 70, "rank_fcf_yield": 57, "rank_dividend_yield": 90, "rank_shareholder_yield": 41, "rank_total_yield": 49, "rank_roe": 56, "rank_roc": 61, "rank_roic": 55, "rank_gross_margin": 44, "rank_fcf_margin": 32, "rank_piotroski": 46, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 32 }, "composites": { "value_composite": 88, "quality_composite": 18, "momentum_composite": 12, "growth_composite": 99, "yield_composite": 87, "svqf_composite": 92, "vc1_composite": 87, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 52, "quality_value_composite": 0.3137, "os_score": 0.48, "value_percentile": 0.12, "quality_percentile": 0.82, "momentum_percentile": 0.88, "factor_coverage": 0.848, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10735, "ticker_id": 24998, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:46.679708+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.82, "market_cap": 25397584555.02, "market_cap_usd": 25397584555.02, "enterprise_value": 31215584555.02, "shares_outstanding": 3247772961, "fx_rate_to_usd": null, "pe_ratio": 31.04839188, "pb_ratio": 1.6212949, "ptbv_ratio": 1.6212949, "ps_ratio": 5.12978884, "pcf_ratio": null, "pfcf_ratio": 33.55030985, "ev_ebitda": 9.49956925, "ev_ebit": 26.45388522, "ev_sales": 6.30490498, "ev_fcf": 41.2359109, "earnings_yield": 0.03780163, "fcf_yield": 0.02425071, "dividend_yield": 0, "buyback_yield": 0.00106309, "shareholder_yield": 0.03138094, "debt_paydown_yield": 0, "total_yield": 0.03138094, "gross_margin": 0.69743486, "operating_margin": 0.23833569, "net_margin": 0.16521915, "ebitda_margin": 0.6637043, "fcf_margin": 0.1528984, "roe": 0.05221832, "roa": 0.02679332, "roic": 0.04119536, "roc_greenblatt": 0.04785465, "asset_turnover": 0.16216836, "cash_conversion": 0.92542787, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.77054169, "debt_to_assets": 0.24697019, "interest_coverage": 3.69905956, "current_ratio": 1.52579979, "quick_ratio": 1.52579979, "net_debt": 5818000000, "revenue_growth_1y": -0.08382679, "revenue_growth_3y_cagr": -0.14022432, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.33169935, "eps_growth_3y_cagr": -0.27106893, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.68596882, "book_value_growth_1y": 0.0082384, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.207689, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03989362, "price_return_3m": 0.04825737, "price_return_6m": 0.22510795, "price_return_9m": 0.0240646, "price_return_12m": 0.24552797, "price_return_12m_ex1m": 0.19774556, "distance_from_52w_high": -0.05097087, "distance_from_52w_low": 0.33797392, "relative_strength": 0.23268118, "local_beta": -0.529, "volatility_252d": 0.287127, "volatility_60d": 0.662849, "max_drawdown_12m": -0.23908561, "revenue_ttm": 4951000000, "gross_profit_ttm": 3453000000, "ebit_ttm": 1180000000, "ebitda_ttm": 3286000000, "net_income_ttm": 818000000, "eps_diluted_ttm": 0.2518649, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -2056000000, "fcf_ttm": 757000000, "dividends_paid_ttm": -770000000, "share_repurchases_ttm": -27000000, "shares_issued_ttm": null, "interest_expense_ttm": 319000000, "cash_and_equivalents": 1722000000, "total_current_assets": 2957000000, "total_current_liabilities": 1938000000, "net_ppe": 24674000000, "total_assets": 30530000000.0001, "total_debt": 7540000000, "total_equity": 15665000000, "net_working_capital": -16000000, "book_value_per_share": 4.82330513, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.82330513, "universe_ticker_count": 576, "sector": "Energy", "rank_pe": 73, "rank_pb": 45, "rank_ptbv": 45, "rank_ps": 68, "rank_pcf": 50, "rank_ev_ebitda": 45, "rank_ev_ebit": 70, "rank_earnings_yield": 70, "rank_fcf_yield": 57, "rank_dividend_yield": 90, "rank_shareholder_yield": 41, "rank_total_yield": 49, "rank_roe": 56, "rank_roc": 61, "rank_roic": 55, "rank_gross_margin": 44, "rank_fcf_margin": 32, "rank_piotroski": 46, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 32, "value_composite": 88, "quality_composite": 18, "momentum_composite": 12, "growth_composite": 99, "yield_composite": 87, "svqf_composite": 92, "vc1_composite": 87, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.82, "os": 0.48, "value": 0.12, "quality": 0.82, "momentum": 0.88, "confidence": 0.758, "coverage": 0.848, "pe_ratio": 31.0484, "earnings_yield": 0.0378, "shareholder_yield": 0.0314, "roe": 0.0522, "momentum_12_1": 0.1977, "complete_fields": { "id": 10735, "ticker_id": 24998, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:46.679708+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.82, "market_cap": 25397584555.02, "market_cap_usd": 25397584555.02, "enterprise_value": 31215584555.02, "shares_outstanding": 3247772961, "fx_rate_to_usd": null, "pe_ratio": 31.04839188, "pb_ratio": 1.6212949, "ptbv_ratio": 1.6212949, "ps_ratio": 5.12978884, "pcf_ratio": null, "pfcf_ratio": 33.55030985, "ev_ebitda": 9.49956925, "ev_ebit": 26.45388522, "ev_sales": 6.30490498, "ev_fcf": 41.2359109, "earnings_yield": 0.03780163, "fcf_yield": 0.02425071, "dividend_yield": 0, "buyback_yield": 0.00106309, "shareholder_yield": 0.03138094, "debt_paydown_yield": 0, "total_yield": 0.03138094, "gross_margin": 0.69743486, "operating_margin": 0.23833569, "net_margin": 0.16521915, "ebitda_margin": 0.6637043, "fcf_margin": 0.1528984, "roe": 0.05221832, "roa": 0.02679332, "roic": 0.04119536, "roc_greenblatt": 0.04785465, "asset_turnover": 0.16216836, "cash_conversion": 0.92542787, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.77054169, "debt_to_assets": 0.24697019, "interest_coverage": 3.69905956, "current_ratio": 1.52579979, "quick_ratio": 1.52579979, "net_debt": 5818000000, "revenue_growth_1y": -0.08382679, "revenue_growth_3y_cagr": -0.14022432, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.33169935, "eps_growth_3y_cagr": -0.27106893, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.68596882, "book_value_growth_1y": 0.0082384, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.207689, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03989362, "price_return_3m": 0.04825737, "price_return_6m": 0.22510795, "price_return_9m": 0.0240646, "price_return_12m": 0.24552797, "price_return_12m_ex1m": 0.19774556, "distance_from_52w_high": -0.05097087, "distance_from_52w_low": 0.33797392, "relative_strength": 0.23268118, "local_beta": -0.529, "volatility_252d": 0.287127, "volatility_60d": 0.662849, "max_drawdown_12m": -0.23908561, "revenue_ttm": 4951000000, "gross_profit_ttm": 3453000000, "ebit_ttm": 1180000000, "ebitda_ttm": 3286000000, "net_income_ttm": 818000000, "eps_diluted_ttm": 0.2518649, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -2056000000, "fcf_ttm": 757000000, "dividends_paid_ttm": -770000000, "share_repurchases_ttm": -27000000, "shares_issued_ttm": null, "interest_expense_ttm": 319000000, "cash_and_equivalents": 1722000000, "total_current_assets": 2957000000, "total_current_liabilities": 1938000000, "net_ppe": 24674000000, "total_assets": 30530000000.0001, "total_debt": 7540000000, "total_equity": 15665000000, "net_working_capital": -16000000, "book_value_per_share": 4.82330513, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.82330513, "universe_ticker_count": 576, "sector": "Energy", "rank_pe": 73, "rank_pb": 45, "rank_ptbv": 45, "rank_ps": 68, "rank_pcf": 50, "rank_ev_ebitda": 45, "rank_ev_ebit": 70, "rank_earnings_yield": 70, "rank_fcf_yield": 57, "rank_dividend_yield": 90, "rank_shareholder_yield": 41, "rank_total_yield": 49, "rank_roe": 56, "rank_roc": 61, "rank_roic": 55, "rank_gross_margin": 44, "rank_fcf_margin": 32, "rank_piotroski": 46, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 32, "value_composite": 88, "quality_composite": 18, "momentum_composite": 12, "growth_composite": 99, "yield_composite": 87, "svqf_composite": 92, "vc1_composite": 87, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:36.032296+00:00", "is_restated": false, "income_statement": { "revenue": 4951000000, "cost_of_revenue": 1498000000, "gross_profit": 3453000000, "ebit": 1180000000, "ebitda": 3286000000, "pretax_income": null, "tax_provision": null, "net_income": 818000000, "net_income_to_common": 818000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1722000000, "total_current_assets": 2957000000, "total_assets": 30530000000.0, "short_term_debt": null, "long_term_debt": 6076000000, "total_debt": 7540000000, "total_liabilities": null, "total_equity": 15665000000, "shares_outstanding": 3247772961, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2056000000, "free_cash_flow": 757000000, "dividends_paid": -770000000, "share_repurchases": -27000000, "shares_issued": null, "net_debt_issued": 205000000 }, "complete_fields": { "id": 416786, "ticker_id": 24998, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:36.032296+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3286000000", "netIncome": "818000000", "grossProfit": "3453000000", "totalRevenue": "4951000000", "costOfRevenue": "1498000000", "interestExpense": "319000000", "operatingIncome": "1180000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "10000000", "depreciationAndAmortization": "1777000000" }, "balance": { "totalDebt": "7540000000", "totalAssets": "30530000000.0001", "longTermDebt": "6076000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "3247772961", "totalCurrentAssets": "2957000000", "totalShareholderEquity": "15665000000", "totalCurrentLiabilities": "1938000000", "propertyPlantEquipmentNet": "24674000000", "cashAndShortTermInvestments": "1722000000" }, "cashflow": { "freeCashFlow": "757000000", "dividendsPaid": "-770000000", "issuanceOfDebt": "1255000000", "issuanceOfStock": "-27000000", "repaymentOfDebt": "-1050000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": "-27000000", "capitalExpenditures": "-2056000000" } }, "revenue": 4951000000, "cost_of_revenue": 1498000000, "gross_profit": 3453000000, "research_and_development": 10000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1180000000, "depreciation_amortisation": 1777000000, "ebitda": 3286000000, "interest_expense": 319000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 818000000, "net_income_continuing_ops": null, "net_income_to_common": 818000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1722000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2957000000, "net_ppe": 24674000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30530000000.0001, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1938000000, "long_term_debt": 6076000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7540000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15665000000, "shares_outstanding": 3247772961, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2056000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -770000000, "share_repurchases": -27000000, "shares_issued": null, "net_debt_issued": 205000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 757000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3286000000", "netIncome": "818000000", "grossProfit": "3453000000", "totalRevenue": "4951000000", "costOfRevenue": "1498000000", "interestExpense": "319000000", "operatingIncome": "1180000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "10000000", "depreciationAndAmortization": "1777000000" }, "balance": { "totalDebt": "7540000000", "totalAssets": "30530000000.0001", "longTermDebt": "6076000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "3247772961", "totalCurrentAssets": "2957000000", "totalShareholderEquity": "15665000000", "totalCurrentLiabilities": "1938000000", "propertyPlantEquipmentNet": "24674000000", "cashAndShortTermInvestments": "1722000000" }, "cashflow": { "freeCashFlow": "757000000", "dividendsPaid": "-770000000", "issuanceOfDebt": "1255000000", "issuanceOfStock": "-27000000", "repaymentOfDebt": "-1050000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": "-27000000", "capitalExpenditures": "-2056000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:36.032296+00:00", "is_restated": false, "income_statement": { "revenue": 5404000000, "cost_of_revenue": 1708000000, "gross_profit": 3696000000, "ebit": 1618000000, "ebitda": 3674000000, "pretax_income": null, "tax_provision": null, "net_income": 1224000000, "net_income_to_common": 1224000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1833000000, "total_current_assets": 3186000000, "total_assets": 29633000000.0, "short_term_debt": 687000000, "long_term_debt": 5180000000, "total_debt": 6688000000, "total_liabilities": null, "total_equity": 15537000000, "shares_outstanding": 3247772961, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2401000000, "free_cash_flow": 449000000, "dividends_paid": -991000000, "share_repurchases": -15000000, "shares_issued": null, "net_debt_issued": 468000000 }, "complete_fields": { "id": 416788, "ticker_id": 24998, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:36.032296+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3674000000", "netIncome": "1224000000", "grossProfit": "3696000000", "totalRevenue": "5404000000", "costOfRevenue": "1708000000", "interestExpense": "246000000", "operatingIncome": "1618000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1679000000" }, "balance": { "totalDebt": "6688000000", "totalAssets": "29633000000.0001", "longTermDebt": "5180000000", "shortTermDebt": "687000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "3247772961", "totalCurrentAssets": "3186000000", "totalShareholderEquity": "15537000000", "totalCurrentLiabilities": "2413000000", "propertyPlantEquipmentNet": "23112000000", "cashAndShortTermInvestments": "1833000000" }, "cashflow": { "freeCashFlow": "449000000", "dividendsPaid": "-991000000", "issuanceOfDebt": "1135000000", "issuanceOfStock": "-15000000", "repaymentOfDebt": "-667000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "-15000000", "capitalExpenditures": "-2401000000" } }, "revenue": 5404000000, "cost_of_revenue": 1708000000, "gross_profit": 3696000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1618000000, "depreciation_amortisation": 1679000000, "ebitda": 3674000000, "interest_expense": 246000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1224000000, "net_income_continuing_ops": null, "net_income_to_common": 1224000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1833000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3186000000, "net_ppe": 23112000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29633000000.0001, "short_term_debt": 687000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2413000000, "long_term_debt": 5180000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6688000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15537000000, "shares_outstanding": 3247772961, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2401000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -991000000, "share_repurchases": -15000000, "shares_issued": null, "net_debt_issued": 468000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 449000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3674000000", "netIncome": "1224000000", "grossProfit": "3696000000", "totalRevenue": "5404000000", "costOfRevenue": "1708000000", "interestExpense": "246000000", "operatingIncome": "1618000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1679000000" }, "balance": { "totalDebt": "6688000000", "totalAssets": "29633000000.0001", "longTermDebt": "5180000000", "shortTermDebt": "687000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "3247772961", "totalCurrentAssets": "3186000000", "totalShareholderEquity": "15537000000", "totalCurrentLiabilities": "2413000000", "propertyPlantEquipmentNet": "23112000000", "cashAndShortTermInvestments": "1833000000" }, "cashflow": { "freeCashFlow": "449000000", "dividendsPaid": "-991000000", "issuanceOfDebt": "1135000000", "issuanceOfStock": "-15000000", "repaymentOfDebt": "-667000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "-15000000", "capitalExpenditures": "-2401000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:36.032296+00:00", "is_restated": false, "income_statement": { "revenue": 5889000000, "cost_of_revenue": 1809000000, "gross_profit": 4080000000, "ebit": 1809000000, "ebitda": 3968000000, "pretax_income": null, "tax_provision": null, "net_income": 1416000000, "net_income_to_common": 1416000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1875000000, "total_current_assets": 4347000000.0, "total_assets": 29756000000, "short_term_debt": 646000000, "long_term_debt": 4728000000, "total_debt": 6159000000, "total_liabilities": null, "total_equity": 15275000000, "shares_outstanding": 3247772961, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2369000000, "free_cash_flow": 889000000, "dividends_paid": -777000000, "share_repurchases": -338000000, "shares_issued": null, "net_debt_issued": 506000000 }, "complete_fields": { "id": 416789, "ticker_id": 24998, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:36.032296+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3968000000", "netIncome": "1416000000", "grossProfit": "4080000000", "totalRevenue": "5889000000", "costOfRevenue": "1809000000", "interestExpense": "291000000", "operatingIncome": "1809000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1858000000" }, "balance": { "totalDebt": "6159000000", "totalAssets": "29756000000", "longTermDebt": "4728000000", "shortTermDebt": "646000000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "3247772961", "totalCurrentAssets": "4346999999.9999", "totalShareholderEquity": "15275000000", "totalCurrentLiabilities": "2948000000", "propertyPlantEquipmentNet": "21972000000", "cashAndShortTermInvestments": "1875000000" }, "cashflow": { "freeCashFlow": "889000000", "dividendsPaid": "-777000000", "issuanceOfDebt": "1293000000", "issuanceOfStock": "-338000000", "repaymentOfDebt": "-787000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": "-338000000", "capitalExpenditures": "-2369000000" } }, "revenue": 5889000000, "cost_of_revenue": 1809000000, "gross_profit": 4080000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1809000000, "depreciation_amortisation": 1858000000, "ebitda": 3968000000, "interest_expense": 291000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1416000000, "net_income_continuing_ops": null, "net_income_to_common": 1416000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1875000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4346999999.9999, "net_ppe": 21972000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29756000000, "short_term_debt": 646000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2948000000, "long_term_debt": 4728000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6159000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15275000000, "shares_outstanding": 3247772961, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2369000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -777000000, "share_repurchases": -338000000, "shares_issued": null, "net_debt_issued": 506000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 889000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3968000000", "netIncome": "1416000000", "grossProfit": "4080000000", "totalRevenue": "5889000000", "costOfRevenue": "1809000000", "interestExpense": "291000000", "operatingIncome": "1809000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1858000000" }, "balance": { "totalDebt": "6159000000", "totalAssets": "29756000000", "longTermDebt": "4728000000", "shortTermDebt": "646000000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "3247772961", "totalCurrentAssets": "4346999999.9999", "totalShareholderEquity": "15275000000", "totalCurrentLiabilities": "2948000000", "propertyPlantEquipmentNet": "21972000000", "cashAndShortTermInvestments": "1875000000" }, "cashflow": { "freeCashFlow": "889000000", "dividendsPaid": "-777000000", "issuanceOfDebt": "1293000000", "issuanceOfStock": "-338000000", "repaymentOfDebt": "-787000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": "-338000000", "capitalExpenditures": "-2369000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:36.032296+00:00", "is_restated": false, "income_statement": { "revenue": 7790000000, "cost_of_revenue": 2153000000, "gross_profit": 5637000000, "ebit": 3290000000, "ebitda": 4967000000, "pretax_income": null, "tax_provision": null, "net_income": 2112000000, "net_income_to_common": 2112000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2352000000, "total_current_assets": 5128000000, "total_assets": 28856000000.0, "short_term_debt": 694000000, "long_term_debt": 3979000000, "total_debt": 5519000000, "total_liabilities": null, "total_equity": 14843000000, "shares_outstanding": 3313298877, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1707000000, "free_cash_flow": 2851000000, "dividends_paid": -536000000, "share_repurchases": -420000000, "shares_issued": null, "net_debt_issued": -2203000000 }, "complete_fields": { "id": 416790, "ticker_id": 24998, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:36.032296+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4967000000", "netIncome": "2112000000", "grossProfit": "5637000000", "totalRevenue": "7790000000", "costOfRevenue": "2153000000", "interestExpense": "272000000", "operatingIncome": "3290000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1747000000" }, "balance": { "totalDebt": "5519000000", "totalAssets": "28855999999.9999", "longTermDebt": "3979000000", "shortTermDebt": "694000000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "3313298877", "totalCurrentAssets": "5128000000", "totalShareholderEquity": "14843000000", "totalCurrentLiabilities": "3472000000", "propertyPlantEquipmentNet": "20494000000", "cashAndShortTermInvestments": "2352000000" }, "cashflow": { "freeCashFlow": "2851000000", "dividendsPaid": "-536000000", "issuanceOfDebt": "800000000", "issuanceOfStock": "-420000000", "repaymentOfDebt": "-3003000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": "-420000000", "capitalExpenditures": "-1707000000" } }, "revenue": 7790000000, "cost_of_revenue": 2153000000, "gross_profit": 5637000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3290000000, "depreciation_amortisation": 1747000000, "ebitda": 4967000000, "interest_expense": 272000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2112000000, "net_income_continuing_ops": null, "net_income_to_common": 2112000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2352000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5128000000, "net_ppe": 20494000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28855999999.9999, "short_term_debt": 694000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3472000000, "long_term_debt": 3979000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5519000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14843000000, "shares_outstanding": 3313298877, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1707000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -536000000, "share_repurchases": -420000000, "shares_issued": null, "net_debt_issued": -2203000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2851000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4967000000", "netIncome": "2112000000", "grossProfit": "5637000000", "totalRevenue": "7790000000", "costOfRevenue": "2153000000", "interestExpense": "272000000", "operatingIncome": "3290000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1747000000" }, "balance": { "totalDebt": "5519000000", "totalAssets": "28855999999.9999", "longTermDebt": "3979000000", "shortTermDebt": "694000000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "3313298877", "totalCurrentAssets": "5128000000", "totalShareholderEquity": "14843000000", "totalCurrentLiabilities": "3472000000", "propertyPlantEquipmentNet": "20494000000", "cashAndShortTermInvestments": "2352000000" }, "cashflow": { "freeCashFlow": "2851000000", "dividendsPaid": "-536000000", "issuanceOfDebt": "800000000", "issuanceOfStock": "-420000000", "repaymentOfDebt": "-3003000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": "-420000000", "capitalExpenditures": "-1707000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:36.032296+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 1109000000, "long_term_debt": null, "total_debt": 1109000000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 416791, "ticker_id": 24998, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:36.032296+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "1109000000", "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 1109000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1109000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "1109000000", "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:36.032296+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1722000000, "total_current_assets": 2957000000, "total_assets": 30530000000.0, "short_term_debt": null, "long_term_debt": 6076000000, "total_debt": 7540000000, "total_liabilities": null, "total_equity": 15665000000, "shares_outstanding": 3247772961, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 416785, "ticker_id": 24998, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:36.032296+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "7540000000", "totalAssets": "30530000000.0001", "longTermDebt": "6076000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "3247772961", "totalCurrentAssets": "2957000000", "totalShareholderEquity": "15665000000", "totalCurrentLiabilities": "1938000000", "propertyPlantEquipmentNet": "24674000000", "cashAndShortTermInvestments": "1722000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1722000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2957000000, "net_ppe": 24674000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30530000000.0001, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1938000000, "long_term_debt": 6076000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7540000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15665000000, "shares_outstanding": 3247772961, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "7540000000", "totalAssets": "30530000000.0001", "longTermDebt": "6076000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "3247772961", "totalCurrentAssets": "2957000000", "totalShareholderEquity": "15665000000", "totalCurrentLiabilities": "1938000000", "propertyPlantEquipmentNet": "24674000000", "cashAndShortTermInvestments": "1722000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:36.032296+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1833000000, "total_current_assets": 3186000000, "total_assets": 29633000000.0, "short_term_debt": 687000000, "long_term_debt": 5180000000, "total_debt": 6688000000, "total_liabilities": null, "total_equity": 15537000000, "shares_outstanding": 3247772961, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 416787, "ticker_id": 24998, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:36.032296+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "6688000000", "totalAssets": "29633000000.0001", "longTermDebt": "5180000000", "shortTermDebt": "687000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "3247772961", "totalCurrentAssets": "3186000000", "totalShareholderEquity": "15537000000", "totalCurrentLiabilities": "2413000000", "propertyPlantEquipmentNet": "23112000000", "cashAndShortTermInvestments": "1833000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1833000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3186000000, "net_ppe": 23112000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29633000000.0001, "short_term_debt": 687000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2413000000, "long_term_debt": 5180000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6688000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15537000000, "shares_outstanding": 3247772961, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "6688000000", "totalAssets": "29633000000.0001", "longTermDebt": "5180000000", "shortTermDebt": "687000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "3247772961", "totalCurrentAssets": "3186000000", "totalShareholderEquity": "15537000000", "totalCurrentLiabilities": "2413000000", "propertyPlantEquipmentNet": "23112000000", "cashAndShortTermInvestments": "1833000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }