{
  "ticker": {
    "uuid": "978305e8-64a6-45ad-a5cf-4ce21f1435b0",
    "symbol": "ORIO",
    "name": "Orion Digital Corp.",
    "exchange": "TOR",
    "exchange_name": "Toronto Stock Exchange",
    "country": "CA",
    "currency": "CAD",
    "sector": "Technology",
    "industry": "Software - Infrastructure",
    "page_url": "https://sharemaestro.com/factors/ticker/978305e8-64a6-45ad-a5cf-4ce21f1435b0/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/978305e8-64a6-45ad-a5cf-4ce21f1435b0/"
  },
  "ticker_metadata": {
    "id": 36361,
    "uuid": "978305e8-64a6-45ad-a5cf-4ce21f1435b0",
    "symbol": "ORIO",
    "name": "Orion Digital Corp.",
    "asset_type": "equity",
    "market_cap": 30582184,
    "stock_exchange_id": 42,
    "industry": "Software - Infrastructure",
    "sector": "Technology",
    "description": "Orion Digital Corp., a financial technology company, operates digital platforms for wealth and payments in Canada and Europe. The company offers Intelligent Investing, a wealth platform which provides long-term investing solutions; and issuer processing, program management, and regulated payment orchestration services. It also engages in the consumer lending business. The company was formerly known as Mogo Inc. and changed its name to Orion Digital Corp. in December 2025. Orion Digital Corp. is headquartered in Vancouver, Canada.",
    "currency": "CAD",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 42,
    "name": "Toronto Stock Exchange",
    "symbol": "TOR",
    "country_code": "CA",
    "currency": "CAD",
    "benchmark": "^GSPTSE",
    "data_symbol": "TOR",
    "ticker_suffix": ".TO",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "978305e8-64a6-45ad-a5cf-4ce21f1435b0",
      "symbol": "ORIO",
      "name": "Orion Digital Corp.",
      "exchange": "TOR",
      "exchange_name": "Toronto Stock Exchange",
      "country": "CA",
      "currency": "CAD",
      "sector": "Technology",
      "industry": "Software - Infrastructure",
      "page_url": "https://sharemaestro.com/factors/ticker/978305e8-64a6-45ad-a5cf-4ce21f1435b0/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/978305e8-64a6-45ad-a5cf-4ce21f1435b0/"
    },
    "week_end_date": "2026-06-07",
    "universe": "CAD_CA",
    "score": {
      "os": 0.4,
      "value": 0.44,
      "quality": 0.44,
      "momentum": 0.46,
      "coverage": 0.818,
      "confidence": 0.818,
      "delta": null
    },
    "headline_factors": {
      "price": 1.22,
      "market_cap": 28922686.4,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": 0.1286,
      "shareholder_yield": 0.0407,
      "roe": -0.0371,
      "piotroski_f_score": 6,
      "momentum_12_1": -0.2688,
      "volatility_252d": 0.9086
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": true,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.7857,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:51.780088+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 1.22,
        "market_cap": 28922686.4,
        "market_cap_usd": 28922686.4,
        "enterprise_value": 88959686.4,
        "shares_outstanding": 23707120,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": null,
        "pb_ratio": 0.4333,
        "ptbv_ratio": 0.4333,
        "ps_ratio": 0.4244,
        "pcf_ratio": null,
        "pfcf_ratio": -5.7581,
        "ev_ebitda": 7.7782,
        "ev_ebit": null,
        "ev_sales": 1.3055,
        "ev_fcf": -17.7105,
        "earnings_yield": null,
        "fcf_yield": -0.0565,
        "price_to_sales": 0.4244,
        "price_to_book": 0.4333,
        "price_to_cashflow": null,
        "ebitda_to_ev": 0.1286,
        "sales_yield": 0.766
      },
      "yield": {
        "dividend_yield": 0.0,
        "buyback_yield": 0.0407,
        "shareholder_yield": 0.0407,
        "debt_paydown_yield": 0.0079,
        "total_yield": 0.0486
      },
      "quality": {
        "gross_margin": 0.7011,
        "operating_margin": -0.0293,
        "net_margin": -0.0363,
        "ebitda_margin": 0.1678,
        "fcf_margin": -0.0737,
        "roe": -0.0371,
        "roa": -0.0149,
        "roic": -0.0118,
        "roc_greenblatt": -0.0341,
        "asset_turnover": 0.409,
        "cash_conversion": 2.0303,
        "accruals_ratio": -0.0032,
        "sbc_to_revenue": null,
        "piotroski_f_score": 6,
        "altman_z_score": null,
        "earnings_stability_5y": 3.3451,
        "revenue_stability_5y": 0.036,
        "eps_surprise_avg": 16.2337,
        "sue_score": 0.1861,
        "gross_profit_to_assets": 0.2868,
        "external_financing": null
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": 5.2494,
        "debt_to_assets": 0.5029,
        "interest_coverage": -0.3231,
        "current_ratio": 1.446,
        "quick_ratio": 1.446,
        "net_debt": 60037000,
        "local_beta": 2.1653,
        "volatility_252d": 0.9086,
        "volatility_60d": 1.0614,
        "max_drawdown_12m": -0.592,
        "risk_adjusted_momentum": -0.2959
      },
      "growth": {
        "revenue_growth_1y": -0.0364,
        "revenue_growth_3y_cagr": -0.0016,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": null,
        "book_value_growth_1y": -0.0897,
        "revenue_growth": -0.0364,
        "earnings_growth": null
      },
      "momentum": {
        "price_return_1m": -0.1029,
        "price_return_3m": -0.2179,
        "price_return_6m": -0.2865,
        "price_return_9m": -0.5197,
        "price_return_12m": -0.3441,
        "price_return_12m_ex1m": -0.2688,
        "momentum_6m": -0.2865,
        "momentum_12m": -0.3441,
        "momentum_12_1": -0.2688,
        "distance_from_52w_high": -0.592,
        "distance_from_52w_low": 0,
        "relative_strength": -0.6462
      },
      "raw_ttm": {
        "revenue_ttm": 68143000,
        "gross_profit_ttm": 47775000,
        "ebit_ttm": -1996000,
        "ebitda_ttm": 11437000,
        "net_income_ttm": -2474000,
        "eps_diluted_ttm": -0.1044,
        "operating_cash_flow_ttm": -1942000,
        "capital_expenditure_ttm": -3081000,
        "fcf_ttm": -5023000,
        "dividends_paid_ttm": null,
        "share_repurchases_ttm": -1178000,
        "shares_issued_ttm": null,
        "interest_expense_ttm": 6177000,
        "cash_and_equivalents": 23742000,
        "total_current_assets": 97438000,
        "total_current_liabilities": 67386000,
        "net_ppe": 785000,
        "total_assets": 166594000,
        "total_debt": 83779000,
        "total_equity": 66743000,
        "net_working_capital": 57758000,
        "book_value_per_share": 2.8153,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 2.8153
      },
      "ranks": {
        "universe_ticker_count": null,
        "rank_pe": null,
        "rank_pb": null,
        "rank_ptbv": null,
        "rank_ps": null,
        "rank_pcf": null,
        "rank_ev_ebitda": null,
        "rank_ev_ebit": null,
        "rank_earnings_yield": null,
        "rank_fcf_yield": null,
        "rank_dividend_yield": null,
        "rank_shareholder_yield": null,
        "rank_total_yield": null,
        "rank_roe": null,
        "rank_roc": null,
        "rank_roic": null,
        "rank_gross_margin": null,
        "rank_fcf_margin": null,
        "rank_piotroski": null,
        "rank_accruals": null,
        "rank_sue": null,
        "rank_eps_growth_1y": null,
        "rank_eps_growth_5y": null,
        "rank_revenue_growth_1y": null,
        "rank_momentum_12m": null,
        "rank_momentum_12m_ex1m": null,
        "rank_relative_strength": null
      },
      "composites": {
        "value_composite": 56,
        "quality_composite": 56,
        "momentum_composite": 54,
        "growth_composite": 54,
        "yield_composite": 56,
        "svqf_composite": 50,
        "vc1_composite": 57,
        "vc2_composite": 56,
        "vc3_composite": 56,
        "trending_value_composite": null,
        "overall_composite": 60,
        "quality_value_composite": 0.44,
        "os_score": 0.4,
        "value_percentile": 0.44,
        "quality_percentile": 0.44,
        "momentum_percentile": 0.46,
        "factor_coverage": 0.818,
        "signal_confidence": 0.818,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": 77,
        "all_cap_buyback_rank": 8,
        "small_cap_core_rank": null,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": true,
        "is_small_cap_core": false,
        "trending_value_rank": null,
        "veiled_value": false,
        "earnings_consistent_5y": false
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 11536,
    "ticker_id": 36361,
    "universe_id": 6,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-12-31",
    "financials_age_days": 158,
    "has_full_data": true,
    "completeness_score": 0.7857,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T20:10:51.780088+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 1.22,
    "market_cap": 28922686.4,
    "market_cap_usd": 28922686.4,
    "enterprise_value": 88959686.4,
    "shares_outstanding": 23707120,
    "fx_rate_to_usd": null,
    "pe_ratio": null,
    "pb_ratio": 0.43334412,
    "ptbv_ratio": 0.43334412,
    "ps_ratio": 0.42444105,
    "pcf_ratio": null,
    "pfcf_ratio": -5.75805025,
    "ev_ebitda": 7.77823611,
    "ev_ebit": null,
    "ev_sales": 1.30548532,
    "ev_fcf": -17.71046912,
    "earnings_yield": null,
    "fcf_yield": -0.05646378,
    "dividend_yield": 1e-08,
    "buyback_yield": 0.04072927,
    "shareholder_yield": 0.04072927,
    "debt_paydown_yield": 0.00788309,
    "total_yield": 0.04861236,
    "gross_margin": 0.70109916,
    "operating_margin": -0.02929134,
    "net_margin": -0.036306,
    "ebitda_margin": 0.16783822,
    "fcf_margin": -0.07371263,
    "roe": -0.03706756,
    "roa": -0.01485047,
    "roic": -0.01180786,
    "roc_greenblatt": -0.0340946,
    "asset_turnover": 0.40903634,
    "cash_conversion": 2.03031528,
    "accruals_ratio": -0.00319339,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": 5.24936609,
    "debt_to_assets": 0.50289326,
    "interest_coverage": -0.32313421,
    "current_ratio": 1.44596801,
    "quick_ratio": 1.44596801,
    "net_debt": 60037000,
    "revenue_growth_1y": -0.0363593,
    "revenue_growth_3y_cagr": -0.00160763,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": null,
    "eps_growth_3y_cagr": null,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": null,
    "book_value_growth_1y": -0.08970861,
    "piotroski_f_score": 6,
    "altman_z_score": null,
    "earnings_stability_5y": 3.345145,
    "revenue_stability_5y": 0.036046,
    "eps_surprise_avg": 16.2337,
    "sue_score": 0.1861,
    "price_return_1m": -0.10294118,
    "price_return_3m": -0.21794872,
    "price_return_6m": -0.28654971,
    "price_return_9m": -0.51968504,
    "price_return_12m": -0.34408602,
    "price_return_12m_ex1m": -0.2688172,
    "distance_from_52w_high": -0.59197324,
    "distance_from_52w_low": 0,
    "relative_strength": -0.64619243,
    "local_beta": 2.1653,
    "volatility_252d": 0.908616,
    "volatility_60d": 1.061447,
    "max_drawdown_12m": -0.59197324,
    "revenue_ttm": 68143000,
    "gross_profit_ttm": 47775000,
    "ebit_ttm": -1996000,
    "ebitda_ttm": 11437000,
    "net_income_ttm": -2474000,
    "eps_diluted_ttm": -0.10435683,
    "operating_cash_flow_ttm": -1942000,
    "capital_expenditure_ttm": -3081000,
    "fcf_ttm": -5023000,
    "dividends_paid_ttm": null,
    "share_repurchases_ttm": -1178000,
    "shares_issued_ttm": null,
    "interest_expense_ttm": 6177000,
    "cash_and_equivalents": 23742000,
    "total_current_assets": 97438000,
    "total_current_liabilities": 67386000,
    "net_ppe": 785000,
    "total_assets": 166594000,
    "total_debt": 83779000,
    "total_equity": 66743000,
    "net_working_capital": 57758000,
    "book_value_per_share": 2.81531456,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": null,
    "tangible_book_value": null,
    "tangible_book_per_share": 2.81531456,
    "universe_ticker_count": null,
    "sector": "Technology",
    "rank_pe": null,
    "rank_pb": null,
    "rank_ptbv": null,
    "rank_ps": null,
    "rank_pcf": null,
    "rank_ev_ebitda": null,
    "rank_ev_ebit": null,
    "rank_earnings_yield": null,
    "rank_fcf_yield": null,
    "rank_dividend_yield": null,
    "rank_shareholder_yield": null,
    "rank_total_yield": null,
    "rank_roe": null,
    "rank_roc": null,
    "rank_roic": null,
    "rank_gross_margin": null,
    "rank_fcf_margin": null,
    "rank_piotroski": null,
    "rank_accruals": null,
    "rank_sue": null,
    "rank_eps_growth_1y": null,
    "rank_eps_growth_5y": null,
    "rank_revenue_growth_1y": null,
    "rank_momentum_12m": null,
    "rank_momentum_12m_ex1m": null,
    "rank_relative_strength": null,
    "value_composite": 56,
    "quality_composite": 56,
    "momentum_composite": 54,
    "growth_composite": 54,
    "yield_composite": 56,
    "svqf_composite": 50,
    "vc1_composite": 57,
    "vc2_composite": 56,
    "vc3_composite": 56,
    "trending_value_composite": null,
    "overall_composite": 60,
    "factor_coverage": 0.818,
    "signal_confidence": 0.818,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": 77,
    "all_cap_buyback_rank": 8,
    "small_cap_core_rank": null,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": true,
    "is_small_cap_core": false
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 1.22,
      "os": 0.4,
      "value": 0.44,
      "quality": 0.44,
      "momentum": 0.46,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.0407,
      "roe": -0.0371,
      "momentum_12_1": -0.2688,
      "complete_fields": {
        "id": 11536,
        "ticker_id": 36361,
        "universe_id": 6,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.7857,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:51.780088+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 1.22,
        "market_cap": 28922686.4,
        "market_cap_usd": 28922686.4,
        "enterprise_value": 88959686.4,
        "shares_outstanding": 23707120,
        "fx_rate_to_usd": null,
        "pe_ratio": null,
        "pb_ratio": 0.43334412,
        "ptbv_ratio": 0.43334412,
        "ps_ratio": 0.42444105,
        "pcf_ratio": null,
        "pfcf_ratio": -5.75805025,
        "ev_ebitda": 7.77823611,
        "ev_ebit": null,
        "ev_sales": 1.30548532,
        "ev_fcf": -17.71046912,
        "earnings_yield": null,
        "fcf_yield": -0.05646378,
        "dividend_yield": 1e-08,
        "buyback_yield": 0.04072927,
        "shareholder_yield": 0.04072927,
        "debt_paydown_yield": 0.00788309,
        "total_yield": 0.04861236,
        "gross_margin": 0.70109916,
        "operating_margin": -0.02929134,
        "net_margin": -0.036306,
        "ebitda_margin": 0.16783822,
        "fcf_margin": -0.07371263,
        "roe": -0.03706756,
        "roa": -0.01485047,
        "roic": -0.01180786,
        "roc_greenblatt": -0.0340946,
        "asset_turnover": 0.40903634,
        "cash_conversion": 2.03031528,
        "accruals_ratio": -0.00319339,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": 5.24936609,
        "debt_to_assets": 0.50289326,
        "interest_coverage": -0.32313421,
        "current_ratio": 1.44596801,
        "quick_ratio": 1.44596801,
        "net_debt": 60037000,
        "revenue_growth_1y": -0.0363593,
        "revenue_growth_3y_cagr": -0.00160763,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": null,
        "book_value_growth_1y": -0.08970861,
        "piotroski_f_score": 6,
        "altman_z_score": null,
        "earnings_stability_5y": 3.345145,
        "revenue_stability_5y": 0.036046,
        "eps_surprise_avg": 16.2337,
        "sue_score": 0.1861,
        "price_return_1m": -0.10294118,
        "price_return_3m": -0.21794872,
        "price_return_6m": -0.28654971,
        "price_return_9m": -0.51968504,
        "price_return_12m": -0.34408602,
        "price_return_12m_ex1m": -0.2688172,
        "distance_from_52w_high": -0.59197324,
        "distance_from_52w_low": 0,
        "relative_strength": -0.64619243,
        "local_beta": 2.1653,
        "volatility_252d": 0.908616,
        "volatility_60d": 1.061447,
        "max_drawdown_12m": -0.59197324,
        "revenue_ttm": 68143000,
        "gross_profit_ttm": 47775000,
        "ebit_ttm": -1996000,
        "ebitda_ttm": 11437000,
        "net_income_ttm": -2474000,
        "eps_diluted_ttm": -0.10435683,
        "operating_cash_flow_ttm": -1942000,
        "capital_expenditure_ttm": -3081000,
        "fcf_ttm": -5023000,
        "dividends_paid_ttm": null,
        "share_repurchases_ttm": -1178000,
        "shares_issued_ttm": null,
        "interest_expense_ttm": 6177000,
        "cash_and_equivalents": 23742000,
        "total_current_assets": 97438000,
        "total_current_liabilities": 67386000,
        "net_ppe": 785000,
        "total_assets": 166594000,
        "total_debt": 83779000,
        "total_equity": 66743000,
        "net_working_capital": 57758000,
        "book_value_per_share": 2.81531456,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 2.81531456,
        "universe_ticker_count": null,
        "sector": "Technology",
        "rank_pe": null,
        "rank_pb": null,
        "rank_ptbv": null,
        "rank_ps": null,
        "rank_pcf": null,
        "rank_ev_ebitda": null,
        "rank_ev_ebit": null,
        "rank_earnings_yield": null,
        "rank_fcf_yield": null,
        "rank_dividend_yield": null,
        "rank_shareholder_yield": null,
        "rank_total_yield": null,
        "rank_roe": null,
        "rank_roc": null,
        "rank_roic": null,
        "rank_gross_margin": null,
        "rank_fcf_margin": null,
        "rank_piotroski": null,
        "rank_accruals": null,
        "rank_sue": null,
        "rank_eps_growth_1y": null,
        "rank_eps_growth_5y": null,
        "rank_revenue_growth_1y": null,
        "rank_momentum_12m": null,
        "rank_momentum_12m_ex1m": null,
        "rank_relative_strength": null,
        "value_composite": 56,
        "quality_composite": 56,
        "momentum_composite": 54,
        "growth_composite": 54,
        "yield_composite": 56,
        "svqf_composite": 50,
        "vc1_composite": 57,
        "vc2_composite": 56,
        "vc3_composite": 56,
        "trending_value_composite": null,
        "overall_composite": 60,
        "factor_coverage": 0.818,
        "signal_confidence": 0.818,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": 77,
        "all_cap_buyback_rank": 8,
        "small_cap_core_rank": null,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": true,
        "is_small_cap_core": false
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:55:46.693675+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 68617000,
          "cost_of_revenue": 20869000,
          "gross_profit": 47748000,
          "ebit": -2649000,
          "ebitda": 5401000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -8535000,
          "net_income_to_common": -8535000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 17702000,
          "total_current_assets": 101900000,
          "total_assets": 173634000,
          "short_term_debt": 51713000,
          "long_term_debt": 31886000,
          "total_debt": 84619000,
          "total_liabilities": null,
          "total_equity": 72321000,
          "shares_outstanding": 23752844,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -964000,
          "capital_expenditure": -2658000,
          "free_cash_flow": -3622000,
          "dividends_paid": null,
          "share_repurchases": -1107000,
          "shares_issued": null,
          "net_debt_issued": -494000
        },
        "complete_fields": {
          "id": 423521,
          "ticker_id": 36361,
          "period_end_date": "2025-12-31",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:55:46.693675+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "5401000",
              "netIncome": "-8535000",
              "grossProfit": "47748000",
              "totalRevenue": "68617000",
              "costOfRevenue": "20869000",
              "interestExpense": "6274000",
              "operatingIncome": "-2649000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": "11220000",
              "depreciationAndAmortization": "7998000"
            },
            "balance": {
              "totalDebt": "84619000",
              "totalAssets": "173634000",
              "longTermDebt": "31886000",
              "shortTermDebt": "51713000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "23752844",
              "totalCurrentAssets": "101900000",
              "totalShareholderEquity": "72321000",
              "totalCurrentLiabilities": "68174000",
              "propertyPlantEquipmentNet": "254000",
              "cashAndShortTermInvestments": "17702000"
            },
            "cashflow": {
              "freeCashFlow": "-3622000",
              "dividendsPaid": null,
              "issuanceOfDebt": "4942000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-5436000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "-964000",
              "repurchaseOfStock": "-1107000",
              "capitalExpenditures": "-2658000"
            }
          },
          "revenue": 68617000,
          "cost_of_revenue": 20869000,
          "gross_profit": 47748000,
          "research_and_development": 11220000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -2649000,
          "depreciation_amortisation": 7998000,
          "ebitda": 5401000,
          "interest_expense": 6274000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -8535000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -8535000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 17702000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 101900000,
          "net_ppe": 254000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 173634000,
          "short_term_debt": 51713000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 68174000,
          "long_term_debt": 31886000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 84619000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 72321000,
          "shares_outstanding": 23752844,
          "operating_cash_flow": -964000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -2658000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -1107000,
          "shares_issued": null,
          "net_debt_issued": -494000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -3622000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "5401000",
            "netIncome": "-8535000",
            "grossProfit": "47748000",
            "totalRevenue": "68617000",
            "costOfRevenue": "20869000",
            "interestExpense": "6274000",
            "operatingIncome": "-2649000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": "11220000",
            "depreciationAndAmortization": "7998000"
          },
          "balance": {
            "totalDebt": "84619000",
            "totalAssets": "173634000",
            "longTermDebt": "31886000",
            "shortTermDebt": "51713000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "23752844",
            "totalCurrentAssets": "101900000",
            "totalShareholderEquity": "72321000",
            "totalCurrentLiabilities": "68174000",
            "propertyPlantEquipmentNet": "254000",
            "cashAndShortTermInvestments": "17702000"
          },
          "cashflow": {
            "freeCashFlow": "-3622000",
            "dividendsPaid": null,
            "issuanceOfDebt": "4942000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-5436000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "-964000",
            "repurchaseOfStock": "-1107000",
            "capitalExpenditures": "-2658000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:55:46.693675+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 71206000,
          "cost_of_revenue": 24526000,
          "gross_profit": 46680000,
          "ebit": -3708000,
          "ebitda": 1787000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -13680000,
          "net_income_to_common": -13680000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 8530000,
          "total_current_assets": 106785000,
          "total_assets": 189648000,
          "short_term_debt": 48792000,
          "long_term_debt": 35287000,
          "total_debt": 85620000,
          "total_liabilities": null,
          "total_equity": 81217000,
          "shares_outstanding": 24281671,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -1271000,
          "capital_expenditure": -3254000,
          "free_cash_flow": -4525000,
          "dividends_paid": null,
          "share_repurchases": -104000,
          "shares_issued": null,
          "net_debt_issued": -3413000
        },
        "complete_fields": {
          "id": 423526,
          "ticker_id": 36361,
          "period_end_date": "2024-12-31",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:55:46.693675+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "1787000",
              "netIncome": "-13680000",
              "grossProfit": "46680000",
              "totalRevenue": "71206000",
              "costOfRevenue": "24526000",
              "interestExpense": "7389000",
              "operatingIncome": "-3708000",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": "10635000",
              "depreciationAndAmortization": "8419000"
            },
            "balance": {
              "totalDebt": "85620000",
              "totalAssets": "189648000",
              "longTermDebt": "35287000",
              "shortTermDebt": "48792000",
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "24281671",
              "totalCurrentAssets": "106785000",
              "totalShareholderEquity": "81217000",
              "totalCurrentLiabilities": "70973000",
              "propertyPlantEquipmentNet": "448000",
              "cashAndShortTermInvestments": "8530000"
            },
            "cashflow": {
              "freeCashFlow": "-4525000",
              "dividendsPaid": null,
              "issuanceOfDebt": "1904000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-5317000",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "-1271000",
              "repurchaseOfStock": "-104000",
              "capitalExpenditures": "-3254000"
            }
          },
          "revenue": 71206000,
          "cost_of_revenue": 24526000,
          "gross_profit": 46680000,
          "research_and_development": 10635000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -3708000,
          "depreciation_amortisation": 8419000,
          "ebitda": 1787000,
          "interest_expense": 7389000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -13680000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -13680000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 8530000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 106785000,
          "net_ppe": 448000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 189648000,
          "short_term_debt": 48792000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 70973000,
          "long_term_debt": 35287000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 85620000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 81217000,
          "shares_outstanding": 24281671,
          "operating_cash_flow": -1271000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -3254000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -104000,
          "shares_issued": null,
          "net_debt_issued": -3413000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -4525000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "1787000",
            "netIncome": "-13680000",
            "grossProfit": "46680000",
            "totalRevenue": "71206000",
            "costOfRevenue": "24526000",
            "interestExpense": "7389000",
            "operatingIncome": "-3708000",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": "10635000",
            "depreciationAndAmortization": "8419000"
          },
          "balance": {
            "totalDebt": "85620000",
            "totalAssets": "189648000",
            "longTermDebt": "35287000",
            "shortTermDebt": "48792000",
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "24281671",
            "totalCurrentAssets": "106785000",
            "totalShareholderEquity": "81217000",
            "totalCurrentLiabilities": "70973000",
            "propertyPlantEquipmentNet": "448000",
            "cashAndShortTermInvestments": "8530000"
          },
          "cashflow": {
            "freeCashFlow": "-4525000",
            "dividendsPaid": null,
            "issuanceOfDebt": "1904000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-5317000",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "-1271000",
            "repurchaseOfStock": "-104000",
            "capitalExpenditures": "-3254000"
          }
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:55:46.693675+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 65221000,
          "cost_of_revenue": 18562000,
          "gross_profit": 46659000,
          "ebit": -3876000,
          "ebitda": -2198000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -17887000,
          "net_income_to_common": -17887000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 16133000,
          "total_current_assets": 118986000,
          "total_assets": 207763000,
          "short_term_debt": 49405000,
          "long_term_debt": 36783000,
          "total_debt": 88897000,
          "total_liabilities": null,
          "total_equity": 93724000,
          "shares_outstanding": 24325203,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -9167000,
          "capital_expenditure": -3420000,
          "free_cash_flow": -12587000,
          "dividends_paid": null,
          "share_repurchases": -1122000,
          "shares_issued": 0,
          "net_debt_issued": 261000
        },
        "complete_fields": {
          "id": 423528,
          "ticker_id": 36361,
          "period_end_date": "2023-12-31",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:55:46.693675+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-2198000",
              "netIncome": "-17887000",
              "grossProfit": "46659000",
              "totalRevenue": "65221000",
              "costOfRevenue": "18562000",
              "interestExpense": "7022000",
              "operatingIncome": "-3876000",
              "fiscalDateEnding": "2023-12-31",
              "researchAndDevelopment": "10591000",
              "depreciationAndAmortization": "9067000"
            },
            "balance": {
              "totalDebt": "88897000",
              "totalAssets": "207763000",
              "longTermDebt": "36783000",
              "shortTermDebt": "49405000",
              "preferredStock": null,
              "fiscalDateEnding": "2023-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "24325203",
              "totalCurrentAssets": "118986000",
              "totalShareholderEquity": "93724000",
              "totalCurrentLiabilities": "73521000",
              "propertyPlantEquipmentNet": "1196000",
              "cashAndShortTermInvestments": "16133000"
            },
            "cashflow": {
              "freeCashFlow": "-12587000",
              "dividendsPaid": null,
              "issuanceOfDebt": "5344000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-5083000",
              "fiscalDateEnding": "2023-12-31",
              "operatingCashflow": "-9167000",
              "repurchaseOfStock": "-1122000",
              "capitalExpenditures": "-3420000"
            }
          },
          "revenue": 65221000,
          "cost_of_revenue": 18562000,
          "gross_profit": 46659000,
          "research_and_development": 10591000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -3876000,
          "depreciation_amortisation": 9067000,
          "ebitda": -2198000,
          "interest_expense": 7022000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -17887000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -17887000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 16133000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 118986000,
          "net_ppe": 1196000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 207763000,
          "short_term_debt": 49405000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 73521000,
          "long_term_debt": 36783000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 88897000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 93724000,
          "shares_outstanding": 24325203,
          "operating_cash_flow": -9167000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -3420000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -1122000,
          "shares_issued": 0,
          "net_debt_issued": 261000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -12587000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-2198000",
            "netIncome": "-17887000",
            "grossProfit": "46659000",
            "totalRevenue": "65221000",
            "costOfRevenue": "18562000",
            "interestExpense": "7022000",
            "operatingIncome": "-3876000",
            "fiscalDateEnding": "2023-12-31",
            "researchAndDevelopment": "10591000",
            "depreciationAndAmortization": "9067000"
          },
          "balance": {
            "totalDebt": "88897000",
            "totalAssets": "207763000",
            "longTermDebt": "36783000",
            "shortTermDebt": "49405000",
            "preferredStock": null,
            "fiscalDateEnding": "2023-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "24325203",
            "totalCurrentAssets": "118986000",
            "totalShareholderEquity": "93724000",
            "totalCurrentLiabilities": "73521000",
            "propertyPlantEquipmentNet": "1196000",
            "cashAndShortTermInvestments": "16133000"
          },
          "cashflow": {
            "freeCashFlow": "-12587000",
            "dividendsPaid": null,
            "issuanceOfDebt": "5344000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-5083000",
            "fiscalDateEnding": "2023-12-31",
            "operatingCashflow": "-9167000",
            "repurchaseOfStock": "-1122000",
            "capitalExpenditures": "-3420000"
          }
        }
      },
      {
        "period_end_date": "2022-12-31",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:55:46.693675+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 68949000,
          "cost_of_revenue": 22709000,
          "gross_profit": 46240000,
          "ebit": -33482000,
          "ebitda": -147489000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -165678000,
          "net_income_to_common": -165678000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 29268000,
          "total_current_assets": 100078000,
          "total_assets": 221494000,
          "short_term_debt": 46180000,
          "long_term_debt": 38266000,
          "total_debt": 87726000,
          "total_liabilities": null,
          "total_equity": 110886000,
          "shares_outstanding": 24992513,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -27009000,
          "capital_expenditure": -7937000,
          "free_cash_flow": -34946000,
          "dividends_paid": null,
          "share_repurchases": -1627000,
          "shares_issued": 0,
          "net_debt_issued": -1521000
        },
        "complete_fields": {
          "id": 423529,
          "ticker_id": 36361,
          "period_end_date": "2022-12-31",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:55:46.693675+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-147489000",
              "netIncome": "-165678000",
              "grossProfit": "46240000",
              "totalRevenue": "68949000",
              "costOfRevenue": "22709000",
              "interestExpense": "5889000",
              "operatingIncome": "-33482000",
              "fiscalDateEnding": "2022-12-31",
              "researchAndDevelopment": "12973000",
              "depreciationAndAmortization": "12636000"
            },
            "balance": {
              "totalDebt": "87726000",
              "totalAssets": "221494000",
              "longTermDebt": "38266000",
              "shortTermDebt": "46180000",
              "preferredStock": null,
              "fiscalDateEnding": "2022-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "24992513",
              "totalCurrentAssets": "100078000",
              "totalShareholderEquity": "110886000",
              "totalCurrentLiabilities": "67162000",
              "propertyPlantEquipmentNet": "3723000",
              "cashAndShortTermInvestments": "29268000"
            },
            "cashflow": {
              "freeCashFlow": "-34946000",
              "dividendsPaid": null,
              "issuanceOfDebt": "2548000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-4069000",
              "fiscalDateEnding": "2022-12-31",
              "operatingCashflow": "-27009000",
              "repurchaseOfStock": "-1627000",
              "capitalExpenditures": "-7937000"
            }
          },
          "revenue": 68949000,
          "cost_of_revenue": 22709000,
          "gross_profit": 46240000,
          "research_and_development": 12973000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -33482000,
          "depreciation_amortisation": 12636000,
          "ebitda": -147489000,
          "interest_expense": 5889000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -165678000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -165678000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 29268000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 100078000,
          "net_ppe": 3723000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 221494000,
          "short_term_debt": 46180000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 67162000,
          "long_term_debt": 38266000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 87726000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 110886000,
          "shares_outstanding": 24992513,
          "operating_cash_flow": -27009000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -7937000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -1627000,
          "shares_issued": 0,
          "net_debt_issued": -1521000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -34946000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-147489000",
            "netIncome": "-165678000",
            "grossProfit": "46240000",
            "totalRevenue": "68949000",
            "costOfRevenue": "22709000",
            "interestExpense": "5889000",
            "operatingIncome": "-33482000",
            "fiscalDateEnding": "2022-12-31",
            "researchAndDevelopment": "12973000",
            "depreciationAndAmortization": "12636000"
          },
          "balance": {
            "totalDebt": "87726000",
            "totalAssets": "221494000",
            "longTermDebt": "38266000",
            "shortTermDebt": "46180000",
            "preferredStock": null,
            "fiscalDateEnding": "2022-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "24992513",
            "totalCurrentAssets": "100078000",
            "totalShareholderEquity": "110886000",
            "totalCurrentLiabilities": "67162000",
            "propertyPlantEquipmentNet": "3723000",
            "cashAndShortTermInvestments": "29268000"
          },
          "cashflow": {
            "freeCashFlow": "-34946000",
            "dividendsPaid": null,
            "issuanceOfDebt": "2548000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-4069000",
            "fiscalDateEnding": "2022-12-31",
            "operatingCashflow": "-27009000",
            "repurchaseOfStock": "-1627000",
            "capitalExpenditures": "-7937000"
          }
        }
      },
      {
        "period_end_date": "2021-12-31",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:55:46.693675+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 113329000,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 423530,
          "ticker_id": 36361,
          "period_end_date": "2021-12-31",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:55:46.693675+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2021-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2021-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "113329000",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 113329000,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2021-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2021-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "113329000",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:55:46.693675+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 16856000,
          "cost_of_revenue": 5217000,
          "gross_profit": 11639000,
          "ebit": -727000,
          "ebitda": -2382000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -5812000,
          "net_income_to_common": -5812000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 23742000,
          "total_current_assets": 97438000,
          "total_assets": 166594000,
          "short_term_debt": 51448000,
          "long_term_debt": 31477000,
          "total_debt": 83779000,
          "total_liabilities": null,
          "total_equity": 66743000,
          "shares_outstanding": 23703000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -419000,
          "capital_expenditure": -880000,
          "free_cash_flow": -1299000,
          "dividends_paid": null,
          "share_repurchases": -70000,
          "shares_issued": null,
          "net_debt_issued": -980000
        },
        "complete_fields": {
          "id": 423519,
          "ticker_id": 36361,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:55:46.693675+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-2382000",
              "netIncome": "-5812000",
              "grossProfit": "11639000",
              "totalRevenue": "16856000",
              "costOfRevenue": "5217000",
              "interestExpense": "1503000",
              "operatingIncome": "-727000",
              "fiscalDateEnding": "2026-03-31",
              "researchAndDevelopment": "2972000",
              "depreciationAndAmortization": "2026000"
            },
            "balance": {
              "totalDebt": "83779000",
              "totalAssets": "166594000",
              "longTermDebt": "31477000",
              "shortTermDebt": "51448000",
              "preferredStock": null,
              "fiscalDateEnding": "2026-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "23703000",
              "totalCurrentAssets": "97438000",
              "totalShareholderEquity": "66743000",
              "totalCurrentLiabilities": "67386000",
              "propertyPlantEquipmentNet": "785000",
              "cashAndShortTermInvestments": "23742000"
            },
            "cashflow": {
              "freeCashFlow": "-1299000",
              "dividendsPaid": null,
              "issuanceOfDebt": "0",
              "issuanceOfStock": "-70000",
              "repaymentOfDebt": "-980000",
              "fiscalDateEnding": "2026-03-31",
              "operatingCashflow": "-419000",
              "repurchaseOfStock": "-70000",
              "capitalExpenditures": "-880000"
            }
          },
          "revenue": 16856000,
          "cost_of_revenue": 5217000,
          "gross_profit": 11639000,
          "research_and_development": 2972000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -727000,
          "depreciation_amortisation": 2026000,
          "ebitda": -2382000,
          "interest_expense": 1503000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -5812000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -5812000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 23742000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 97438000,
          "net_ppe": 785000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 166594000,
          "short_term_debt": 51448000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 67386000,
          "long_term_debt": 31477000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 83779000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 66743000,
          "shares_outstanding": 23703000,
          "operating_cash_flow": -419000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -880000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -70000,
          "shares_issued": null,
          "net_debt_issued": -980000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -1299000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-2382000",
            "netIncome": "-5812000",
            "grossProfit": "11639000",
            "totalRevenue": "16856000",
            "costOfRevenue": "5217000",
            "interestExpense": "1503000",
            "operatingIncome": "-727000",
            "fiscalDateEnding": "2026-03-31",
            "researchAndDevelopment": "2972000",
            "depreciationAndAmortization": "2026000"
          },
          "balance": {
            "totalDebt": "83779000",
            "totalAssets": "166594000",
            "longTermDebt": "31477000",
            "shortTermDebt": "51448000",
            "preferredStock": null,
            "fiscalDateEnding": "2026-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "23703000",
            "totalCurrentAssets": "97438000",
            "totalShareholderEquity": "66743000",
            "totalCurrentLiabilities": "67386000",
            "propertyPlantEquipmentNet": "785000",
            "cashAndShortTermInvestments": "23742000"
          },
          "cashflow": {
            "freeCashFlow": "-1299000",
            "dividendsPaid": null,
            "issuanceOfDebt": "0",
            "issuanceOfStock": "-70000",
            "repaymentOfDebt": "-980000",
            "fiscalDateEnding": "2026-03-31",
            "operatingCashflow": "-419000",
            "repurchaseOfStock": "-70000",
            "capitalExpenditures": "-880000"
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:55:46.693675+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 17391000,
          "cost_of_revenue": 5229000,
          "gross_profit": 12162000,
          "ebit": -88000,
          "ebitda": -2147000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -5662000,
          "net_income_to_common": -5662000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 17702000,
          "total_current_assets": 101900000,
          "total_assets": 173634000,
          "short_term_debt": 51713000,
          "long_term_debt": 31886000,
          "total_debt": 84619000,
          "total_liabilities": null,
          "total_equity": 72321000,
          "shares_outstanding": 23752844,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 580000,
          "capital_expenditure": -1020000,
          "free_cash_flow": -440000,
          "dividends_paid": null,
          "share_repurchases": -50000,
          "shares_issued": null,
          "net_debt_issued": -519000
        },
        "complete_fields": {
          "id": 423520,
          "ticker_id": 36361,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:55:46.693675+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-2147000",
              "netIncome": "-5662000",
              "grossProfit": "12162000",
              "totalRevenue": "17391000",
              "costOfRevenue": "5229000",
              "interestExpense": "1567000",
              "operatingIncome": "-88000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": "2954000",
              "depreciationAndAmortization": "2046000"
            },
            "balance": {
              "totalDebt": "84619000",
              "totalAssets": "173634000",
              "longTermDebt": "31886000",
              "shortTermDebt": "51713000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "23752844",
              "totalCurrentAssets": "101900000",
              "totalShareholderEquity": "72321000",
              "totalCurrentLiabilities": "68174000",
              "propertyPlantEquipmentNet": "254000",
              "cashAndShortTermInvestments": "17702000"
            },
            "cashflow": {
              "freeCashFlow": "-440000",
              "dividendsPaid": null,
              "issuanceOfDebt": "360000",
              "issuanceOfStock": "-50000",
              "repaymentOfDebt": "-879000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "580000",
              "repurchaseOfStock": "-50000",
              "capitalExpenditures": "-1020000"
            }
          },
          "revenue": 17391000,
          "cost_of_revenue": 5229000,
          "gross_profit": 12162000,
          "research_and_development": 2954000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -88000,
          "depreciation_amortisation": 2046000,
          "ebitda": -2147000,
          "interest_expense": 1567000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -5662000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -5662000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 17702000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 101900000,
          "net_ppe": 254000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 173634000,
          "short_term_debt": 51713000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 68174000,
          "long_term_debt": 31886000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 84619000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 72321000,
          "shares_outstanding": 23752844,
          "operating_cash_flow": 580000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -1020000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -50000,
          "shares_issued": null,
          "net_debt_issued": -519000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -440000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-2147000",
            "netIncome": "-5662000",
            "grossProfit": "12162000",
            "totalRevenue": "17391000",
            "costOfRevenue": "5229000",
            "interestExpense": "1567000",
            "operatingIncome": "-88000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": "2954000",
            "depreciationAndAmortization": "2046000"
          },
          "balance": {
            "totalDebt": "84619000",
            "totalAssets": "173634000",
            "longTermDebt": "31886000",
            "shortTermDebt": "51713000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "23752844",
            "totalCurrentAssets": "101900000",
            "totalShareholderEquity": "72321000",
            "totalCurrentLiabilities": "68174000",
            "propertyPlantEquipmentNet": "254000",
            "cashAndShortTermInvestments": "17702000"
          },
          "cashflow": {
            "freeCashFlow": "-440000",
            "dividendsPaid": null,
            "issuanceOfDebt": "360000",
            "issuanceOfStock": "-50000",
            "repaymentOfDebt": "-879000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "580000",
            "repurchaseOfStock": "-50000",
            "capitalExpenditures": "-1020000"
          }
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:55:46.693675+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 16963000,
          "cost_of_revenue": 5176000,
          "gross_profit": 11787000,
          "ebit": -578000,
          "ebitda": -1056000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -4509000,
          "net_income_to_common": -4509000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 14891000,
          "total_current_assets": 105522000,
          "total_assets": 178938000,
          "short_term_debt": 50875000,
          "long_term_debt": 32529000,
          "total_debt": 84478000,
          "total_liabilities": null,
          "total_equity": 77458000,
          "shares_outstanding": 23777844,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -3037000,
          "capital_expenditure": -583000,
          "free_cash_flow": -3620000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": 1243000
        },
        "complete_fields": {
          "id": 423522,
          "ticker_id": 36361,
          "period_end_date": "2025-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:55:46.693675+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-1056000",
              "netIncome": "-4509000",
              "grossProfit": "11787000",
              "totalRevenue": "16963000",
              "costOfRevenue": "5176000",
              "interestExpense": "1583000",
              "operatingIncome": "-578000",
              "fiscalDateEnding": "2025-09-30",
              "researchAndDevelopment": "2706000",
              "depreciationAndAmortization": "1969000"
            },
            "balance": {
              "totalDebt": "84478000",
              "totalAssets": "178938000",
              "longTermDebt": "32529000",
              "shortTermDebt": "50875000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "23777844",
              "totalCurrentAssets": "105522000",
              "totalShareholderEquity": "77458000",
              "totalCurrentLiabilities": "67545000",
              "propertyPlantEquipmentNet": "961000",
              "cashAndShortTermInvestments": "14891000"
            },
            "cashflow": {
              "freeCashFlow": "-3620000",
              "dividendsPaid": null,
              "issuanceOfDebt": "1923000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-680000",
              "fiscalDateEnding": "2025-09-30",
              "operatingCashflow": "-3037000",
              "repurchaseOfStock": "0",
              "capitalExpenditures": "-583000"
            }
          },
          "revenue": 16963000,
          "cost_of_revenue": 5176000,
          "gross_profit": 11787000,
          "research_and_development": 2706000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -578000,
          "depreciation_amortisation": 1969000,
          "ebitda": -1056000,
          "interest_expense": 1583000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -4509000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -4509000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 14891000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 105522000,
          "net_ppe": 961000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 178938000,
          "short_term_debt": 50875000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 67545000,
          "long_term_debt": 32529000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 84478000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 77458000,
          "shares_outstanding": 23777844,
          "operating_cash_flow": -3037000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -583000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": 1243000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -3620000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-1056000",
            "netIncome": "-4509000",
            "grossProfit": "11787000",
            "totalRevenue": "16963000",
            "costOfRevenue": "5176000",
            "interestExpense": "1583000",
            "operatingIncome": "-578000",
            "fiscalDateEnding": "2025-09-30",
            "researchAndDevelopment": "2706000",
            "depreciationAndAmortization": "1969000"
          },
          "balance": {
            "totalDebt": "84478000",
            "totalAssets": "178938000",
            "longTermDebt": "32529000",
            "shortTermDebt": "50875000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "23777844",
            "totalCurrentAssets": "105522000",
            "totalShareholderEquity": "77458000",
            "totalCurrentLiabilities": "67545000",
            "propertyPlantEquipmentNet": "961000",
            "cashAndShortTermInvestments": "14891000"
          },
          "cashflow": {
            "freeCashFlow": "-3620000",
            "dividendsPaid": null,
            "issuanceOfDebt": "1923000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-680000",
            "fiscalDateEnding": "2025-09-30",
            "operatingCashflow": "-3037000",
            "repurchaseOfStock": "0",
            "capitalExpenditures": "-583000"
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:55:46.693675+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 16933000,
          "cost_of_revenue": 4746000,
          "gross_profit": 12187000,
          "ebit": -603000,
          "ebitda": 17022000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 13509000,
          "net_income_to_common": 13509000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 8122000,
          "total_current_assets": 105345000,
          "total_assets": 183012000,
          "short_term_debt": 48954000,
          "long_term_debt": 32861000,
          "total_debt": 83035000,
          "total_liabilities": null,
          "total_equity": 81588000,
          "shares_outstanding": 23758580,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 934000,
          "capital_expenditure": -598000,
          "free_cash_flow": 336000,
          "dividends_paid": null,
          "share_repurchases": -1058000,
          "shares_issued": null,
          "net_debt_issued": 28000
        },
        "complete_fields": {
          "id": 423523,
          "ticker_id": 36361,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:55:46.693675+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "17022000",
              "netIncome": "13509000",
              "grossProfit": "12187000",
              "totalRevenue": "16933000",
              "costOfRevenue": "4746000",
              "interestExpense": "1524000",
              "operatingIncome": "-603000",
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": "2777000",
              "depreciationAndAmortization": "2029000"
            },
            "balance": {
              "totalDebt": "83035000",
              "totalAssets": "183012000",
              "longTermDebt": "32861000",
              "shortTermDebt": "48954000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-06-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "23758580",
              "totalCurrentAssets": "105345000",
              "totalShareholderEquity": "81588000",
              "totalCurrentLiabilities": "66912000",
              "propertyPlantEquipmentNet": "1104000",
              "cashAndShortTermInvestments": "8122000"
            },
            "cashflow": {
              "freeCashFlow": "336000",
              "dividendsPaid": null,
              "issuanceOfDebt": "740000",
              "issuanceOfStock": "-1058000",
              "repaymentOfDebt": "-712000",
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": "934000",
              "repurchaseOfStock": "-1058000",
              "capitalExpenditures": "-598000"
            }
          },
          "revenue": 16933000,
          "cost_of_revenue": 4746000,
          "gross_profit": 12187000,
          "research_and_development": 2777000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -603000,
          "depreciation_amortisation": 2029000,
          "ebitda": 17022000,
          "interest_expense": 1524000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 13509000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 13509000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 8122000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 105345000,
          "net_ppe": 1104000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 183012000,
          "short_term_debt": 48954000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 66912000,
          "long_term_debt": 32861000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 83035000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 81588000,
          "shares_outstanding": 23758580,
          "operating_cash_flow": 934000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -598000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -1058000,
          "shares_issued": null,
          "net_debt_issued": 28000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 336000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "17022000",
            "netIncome": "13509000",
            "grossProfit": "12187000",
            "totalRevenue": "16933000",
            "costOfRevenue": "4746000",
            "interestExpense": "1524000",
            "operatingIncome": "-603000",
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": "2777000",
            "depreciationAndAmortization": "2029000"
          },
          "balance": {
            "totalDebt": "83035000",
            "totalAssets": "183012000",
            "longTermDebt": "32861000",
            "shortTermDebt": "48954000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-06-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "23758580",
            "totalCurrentAssets": "105345000",
            "totalShareholderEquity": "81588000",
            "totalCurrentLiabilities": "66912000",
            "propertyPlantEquipmentNet": "1104000",
            "cashAndShortTermInvestments": "8122000"
          },
          "cashflow": {
            "freeCashFlow": "336000",
            "dividendsPaid": null,
            "issuanceOfDebt": "740000",
            "issuanceOfStock": "-1058000",
            "repaymentOfDebt": "-712000",
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": "934000",
            "repurchaseOfStock": "-1058000",
            "capitalExpenditures": "-598000"
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:55:46.693675+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 17330000,
          "cost_of_revenue": 5718000,
          "gross_profit": 11612000,
          "ebit": -1379000,
          "ebitda": -8416000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -11871000,
          "net_income_to_common": -11871000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 9820000,
          "total_current_assets": 91501000,
          "total_assets": 170241000,
          "short_term_debt": 48241000,
          "long_term_debt": 33546000,
          "total_debt": 83169000,
          "total_liabilities": null,
          "total_equity": 69059000,
          "shares_outstanding": 24281671,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 560000,
          "capital_expenditure": -458000,
          "free_cash_flow": 102000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": -1246000
        },
        "complete_fields": {
          "id": 423524,
          "ticker_id": 36361,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:55:46.693675+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-8416000",
              "netIncome": "-11871000",
              "grossProfit": "11612000",
              "totalRevenue": "17330000",
              "costOfRevenue": "5718000",
              "interestExpense": "1600000",
              "operatingIncome": "-1379000",
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": "2782000",
              "depreciationAndAmortization": "1954000"
            },
            "balance": {
              "totalDebt": "83169000",
              "totalAssets": "170241000",
              "longTermDebt": "33546000",
              "shortTermDebt": "48241000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "24281671",
              "totalCurrentAssets": "91501000",
              "totalShareholderEquity": "69059000",
              "totalCurrentLiabilities": "65723000",
              "propertyPlantEquipmentNet": "1273000",
              "cashAndShortTermInvestments": "9820000"
            },
            "cashflow": {
              "freeCashFlow": "102000",
              "dividendsPaid": null,
              "issuanceOfDebt": "1920000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-3166000",
              "fiscalDateEnding": "2025-03-31",
              "operatingCashflow": "560000",
              "repurchaseOfStock": "0",
              "capitalExpenditures": "-458000"
            }
          },
          "revenue": 17330000,
          "cost_of_revenue": 5718000,
          "gross_profit": 11612000,
          "research_and_development": 2782000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -1379000,
          "depreciation_amortisation": 1954000,
          "ebitda": -8416000,
          "interest_expense": 1600000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -11871000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -11871000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 9820000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 91501000,
          "net_ppe": 1273000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 170241000,
          "short_term_debt": 48241000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 65723000,
          "long_term_debt": 33546000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 83169000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 69059000,
          "shares_outstanding": 24281671,
          "operating_cash_flow": 560000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -458000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": -1246000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 102000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-8416000",
            "netIncome": "-11871000",
            "grossProfit": "11612000",
            "totalRevenue": "17330000",
            "costOfRevenue": "5718000",
            "interestExpense": "1600000",
            "operatingIncome": "-1379000",
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": "2782000",
            "depreciationAndAmortization": "1954000"
          },
          "balance": {
            "totalDebt": "83169000",
            "totalAssets": "170241000",
            "longTermDebt": "33546000",
            "shortTermDebt": "48241000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "24281671",
            "totalCurrentAssets": "91501000",
            "totalShareholderEquity": "69059000",
            "totalCurrentLiabilities": "65723000",
            "propertyPlantEquipmentNet": "1273000",
            "cashAndShortTermInvestments": "9820000"
          },
          "cashflow": {
            "freeCashFlow": "102000",
            "dividendsPaid": null,
            "issuanceOfDebt": "1920000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-3166000",
            "fiscalDateEnding": "2025-03-31",
            "operatingCashflow": "560000",
            "repurchaseOfStock": "0",
            "capitalExpenditures": "-458000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:55:46.693675+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 423525,
          "ticker_id": 36361,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:55:46.693675+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:55:46.693675+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 423527,
          "ticker_id": 36361,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:55:46.693675+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "cornerstone_value",
      "name": "Cornerstone Value",
      "slug": "cornerstone-value",
      "group": "value",
      "page_url": "/factors/cornerstone-value/",
      "rank_field": "cornerstone_value_rank"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/",
      "rank_field": "-ebitda_to_ev"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/",
      "rank_field": "-capital_allocation_quality"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    },
    {
      "key": "tiny_titans",
      "name": "Tiny Titans",
      "slug": "tiny-titans",
      "group": "universe",
      "page_url": "/factors/tiny-titans/",
      "rank_field": "tiny_titans_rank"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 7,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}