{ "ticker": { "uuid": "978e9b30-083d-49ea-82d7-bc6736648133", "symbol": "ATS", "name": "Australis Oil & Gas Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/978e9b30-083d-49ea-82d7-bc6736648133/", "api_url": "https://sharemaestro.com/factors/api/tickers/978e9b30-083d-49ea-82d7-bc6736648133/" }, "ticker_metadata": { "id": 22320, "uuid": "978e9b30-083d-49ea-82d7-bc6736648133", "symbol": "ATS", "name": "Australis Oil & Gas Limited", "asset_type": "equity", "market_cap": 22251084, "stock_exchange_id": 9, "industry": "Oil & Gas E&P", "sector": "Energy", "description": "Australis Oil & Gas Limited, an upstream oil and gas company, engages in the exploration, development, and production of oil and gas assets in the United States of America. It holds interest in the Tuscaloosa Marine Shale covering an area of approximately 47,200 net acres located in Louisiana and Mississippi. Australis Oil & Gas Limited was founded in 2014 and is headquartered in Subiaco, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "978e9b30-083d-49ea-82d7-bc6736648133", "symbol": "ATS", "name": "Australis Oil & Gas Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/978e9b30-083d-49ea-82d7-bc6736648133/", "api_url": "https://sharemaestro.com/factors/api/tickers/978e9b30-083d-49ea-82d7-bc6736648133/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.72, "value": 0.67, "quality": 0.65, "momentum": 0.67, "coverage": 0.727, "confidence": 0.65, "delta": null }, "headline_factors": { "price": 0.02, "market_cap": 22673994.99, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0002, "roe": -1.1451, "piotroski_f_score": 3, "momentum_12_1": 1.8571, "volatility_252d": 0.9609 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:53.618448+00:00", "batch_id": "" }, "size": { "price_close": 0.017, "market_cap": 22673994.987, "market_cap_usd": 22673994.987, "enterprise_value": 8619994.987, "shares_outstanding": 1333764411, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.0407, "ptbv_ratio": 1.0407, "ps_ratio": 1.626, "pcf_ratio": null, "pfcf_ratio": 9.5711, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.6181, "ev_fcf": 3.6387, "earnings_yield": null, "fcf_yield": 0.2748, "price_to_sales": 1.626, "price_to_book": 1.0407, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.6178 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0002, "shareholder_yield": 0.0002, "debt_paydown_yield": 0.3726, "total_yield": 0.3728 }, "quality": { "gross_margin": 0.4752, "operating_margin": -1.6229, "net_margin": -1.7891, "ebitda_margin": -1.437, "fcf_margin": 0.1699, "roe": -1.1451, "roa": -0.8626, "roic": -2.195, "roc_greenblatt": null, "asset_turnover": 0.4821, "cash_conversion": -0.095, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.6215, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2291, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.7013, "debt_to_assets": 0.0061, "interest_coverage": -30.6252, "current_ratio": 2.3788, "quick_ratio": 2.3788, "net_debt": -14054000, "local_beta": 0.2887, "volatility_252d": 0.9609, "volatility_60d": 1.6847, "max_drawdown_12m": -0.3846, "risk_adjusted_momentum": 1.9327 }, "growth": { "revenue_growth_1y": -0.3091, "revenue_growth_3y_cagr": 0.921, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1414, "book_value_growth_1y": -0.5404, "revenue_growth": -0.3091, "earnings_growth": null }, "momentum": { "price_return_1m": -0.15, "price_return_3m": -0.2609, "price_return_6m": 0, "price_return_9m": 0.7, "price_return_12m": 1.4286, "price_return_12m_ex1m": 1.8571, "momentum_6m": 0, "momentum_12m": 1.4286, "momentum_12_1": 1.8571, "distance_from_52w_high": -0.3462, "distance_from_52w_low": 1.4286, "relative_strength": 1.4157 }, "raw_ttm": { "revenue_ttm": 13945000, "gross_profit_ttm": 6626000, "ebit_ttm": -22632000, "ebitda_ttm": -20039000, "net_income_ttm": -24949000, "eps_diluted_ttm": -0.0187, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -122000, "fcf_ttm": 2369000, "dividends_paid_ttm": null, "share_repurchases_ttm": -4000, "shares_issued_ttm": null, "interest_expense_ttm": 739000, "cash_and_equivalents": 14230000, "total_current_assets": 16257000, "total_current_liabilities": 6834000, "net_ppe": null, "total_assets": 28923000, "total_debt": 176000, "total_equity": 21787000, "net_working_capital": -82000, "book_value_per_share": 0.0163, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0163 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 33, "quality_composite": 35, "momentum_composite": 33, "growth_composite": 33, "yield_composite": 33, "svqf_composite": 31, "vc1_composite": 33, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 28, "quality_value_composite": 0.6599, "os_score": 0.72, "value_percentile": 0.67, "quality_percentile": 0.65, "momentum_percentile": 0.67, "factor_coverage": 0.727, "signal_confidence": 0.65, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9623, "ticker_id": 22320, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:53.618448+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.017, "market_cap": 22673994.987, "market_cap_usd": 22673994.987, "enterprise_value": 8619994.987, "shares_outstanding": 1333764411, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.04071212, "ptbv_ratio": 1.04071212, "ps_ratio": 1.62595877, "pcf_ratio": null, "pfcf_ratio": 9.57112494, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.61814234, "ev_fcf": 3.63866399, "earnings_yield": null, "fcf_yield": 0.27482615, "dividend_yield": 0, "buyback_yield": 0.00017641, "shareholder_yield": 0.00017641, "debt_paydown_yield": 0.37258542, "total_yield": 0.37276184, "gross_margin": 0.47515238, "operating_margin": -1.62294729, "net_margin": -1.78910004, "ebitda_margin": -1.43700251, "fcf_margin": 0.16988168, "roe": -1.14513242, "roa": -0.8626007, "roic": -2.19500841, "roc_greenblatt": null, "asset_turnover": 0.48214224, "cash_conversion": -0.09495371, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.7013324, "debt_to_assets": 0.00608512, "interest_coverage": -30.62516915, "current_ratio": 2.37884109, "quick_ratio": 2.37884109, "net_debt": -14054000, "revenue_growth_1y": -0.30910622, "revenue_growth_3y_cagr": 0.92104728, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.14135556, "book_value_growth_1y": -0.54037384, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.621546, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15, "price_return_3m": -0.26086957, "price_return_6m": 0, "price_return_9m": 0.7, "price_return_12m": 1.42857143, "price_return_12m_ex1m": 1.85714286, "distance_from_52w_high": -0.34615385, "distance_from_52w_low": 1.42857143, "relative_strength": 1.41572464, "local_beta": 0.2887, "volatility_252d": 0.960913, "volatility_60d": 1.684706, "max_drawdown_12m": -0.38461538, "revenue_ttm": 13945000, "gross_profit_ttm": 6626000, "ebit_ttm": -22632000, "ebitda_ttm": -20039000, "net_income_ttm": -24949000, "eps_diluted_ttm": -0.0187057, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -122000, "fcf_ttm": 2369000, "dividends_paid_ttm": null, "share_repurchases_ttm": -4000, "shares_issued_ttm": null, "interest_expense_ttm": 739000, "cash_and_equivalents": 14230000, "total_current_assets": 16257000, "total_current_liabilities": 6834000, "net_ppe": null, "total_assets": 28923000, "total_debt": 176000, "total_equity": 21787000, "net_working_capital": -82000, "book_value_per_share": 0.01633497, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.01633497, "universe_ticker_count": null, "sector": "Energy", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 33, "quality_composite": 35, "momentum_composite": 33, "growth_composite": 33, "yield_composite": 33, "svqf_composite": 31, "vc1_composite": 33, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.727, "signal_confidence": 0.65, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.02, "os": 0.72, "value": 0.67, "quality": 0.65, "momentum": 0.67, "confidence": 0.65, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0002, "roe": -1.1451, "momentum_12_1": 1.8571, "complete_fields": { "id": 9623, "ticker_id": 22320, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:53.618448+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.017, "market_cap": 22673994.987, "market_cap_usd": 22673994.987, "enterprise_value": 8619994.987, "shares_outstanding": 1333764411, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.04071212, "ptbv_ratio": 1.04071212, "ps_ratio": 1.62595877, "pcf_ratio": null, "pfcf_ratio": 9.57112494, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.61814234, "ev_fcf": 3.63866399, "earnings_yield": null, "fcf_yield": 0.27482615, "dividend_yield": 0, "buyback_yield": 0.00017641, "shareholder_yield": 0.00017641, "debt_paydown_yield": 0.37258542, "total_yield": 0.37276184, "gross_margin": 0.47515238, "operating_margin": -1.62294729, "net_margin": -1.78910004, "ebitda_margin": -1.43700251, "fcf_margin": 0.16988168, "roe": -1.14513242, "roa": -0.8626007, "roic": -2.19500841, "roc_greenblatt": null, "asset_turnover": 0.48214224, "cash_conversion": -0.09495371, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.7013324, "debt_to_assets": 0.00608512, "interest_coverage": -30.62516915, "current_ratio": 2.37884109, "quick_ratio": 2.37884109, "net_debt": -14054000, "revenue_growth_1y": -0.30910622, "revenue_growth_3y_cagr": 0.92104728, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.14135556, "book_value_growth_1y": -0.54037384, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.621546, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15, "price_return_3m": -0.26086957, "price_return_6m": 0, "price_return_9m": 0.7, "price_return_12m": 1.42857143, "price_return_12m_ex1m": 1.85714286, "distance_from_52w_high": -0.34615385, "distance_from_52w_low": 1.42857143, "relative_strength": 1.41572464, "local_beta": 0.2887, "volatility_252d": 0.960913, "volatility_60d": 1.684706, "max_drawdown_12m": -0.38461538, "revenue_ttm": 13945000, "gross_profit_ttm": 6626000, "ebit_ttm": -22632000, "ebitda_ttm": -20039000, "net_income_ttm": -24949000, "eps_diluted_ttm": -0.0187057, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -122000, "fcf_ttm": 2369000, "dividends_paid_ttm": null, "share_repurchases_ttm": -4000, "shares_issued_ttm": null, "interest_expense_ttm": 739000, "cash_and_equivalents": 14230000, "total_current_assets": 16257000, "total_current_liabilities": 6834000, "net_ppe": null, "total_assets": 28923000, "total_debt": 176000, "total_equity": 21787000, "net_working_capital": -82000, "book_value_per_share": 0.01633497, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.01633497, "universe_ticker_count": null, "sector": "Energy", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 33, "quality_composite": 35, "momentum_composite": 33, "growth_composite": 33, "yield_composite": 33, "svqf_composite": 31, "vc1_composite": 33, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.727, "signal_confidence": 0.65, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:38.329550+00:00", "is_restated": false, "income_statement": { "revenue": 13945000, "cost_of_revenue": 7319000, "gross_profit": 6626000, "ebit": -22632000, "ebitda": -20039000, "pretax_income": null, "tax_provision": null, "net_income": -24949000, "net_income_to_common": -24949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14230000, "total_current_assets": 16257000, "total_assets": 28923000, "short_term_debt": null, "long_term_debt": null, "total_debt": 176000, "total_liabilities": null, "total_equity": 21787000, "shares_outstanding": 1333764411, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -122000, "free_cash_flow": 2369000, "dividends_paid": null, "share_repurchases": -4000, "shares_issued": null, "net_debt_issued": -8448000 }, "complete_fields": { "id": 409834, "ticker_id": 22320, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:38.329550+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-20039000", "netIncome": "-24949000", "grossProfit": "6626000", "totalRevenue": "13945000", "costOfRevenue": "7319000", "interestExpense": "739000", "operatingIncome": "-22632000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4171000" }, "balance": { "totalDebt": "176000", "totalAssets": "28923000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1333764411", "totalCurrentAssets": "16257000", "totalShareholderEquity": "21787000", "totalCurrentLiabilities": "6834000", "propertyPlantEquipmentNet": "12476000", "cashAndShortTermInvestments": "14230000" }, "cashflow": { "freeCashFlow": "2369000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-8448000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": "-4000", "capitalExpenditures": "-122000" } }, "revenue": 13945000, "cost_of_revenue": 7319000, "gross_profit": 6626000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22632000, "depreciation_amortisation": 4171000, "ebitda": -20039000, "interest_expense": 739000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -24949000, "net_income_continuing_ops": null, "net_income_to_common": -24949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14230000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16257000, "net_ppe": 12476000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28923000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6834000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 176000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21787000, "shares_outstanding": 1333764411, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -122000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -4000, "shares_issued": null, "net_debt_issued": -8448000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2369000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-20039000", "netIncome": "-24949000", "grossProfit": "6626000", "totalRevenue": "13945000", "costOfRevenue": "7319000", "interestExpense": "739000", "operatingIncome": "-22632000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4171000" }, "balance": { "totalDebt": "176000", "totalAssets": "28923000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1333764411", "totalCurrentAssets": "16257000", "totalShareholderEquity": "21787000", "totalCurrentLiabilities": "6834000", "propertyPlantEquipmentNet": "12476000", "cashAndShortTermInvestments": "14230000" }, "cashflow": { "freeCashFlow": "2369000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-8448000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": "-4000", "capitalExpenditures": "-122000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:38.329550+00:00", "is_restated": false, "income_statement": { "revenue": 20184000, "cost_of_revenue": 12136000, "gross_profit": 8048000, "ebit": -7092000, "ebitda": -3136000, "pretax_income": null, "tax_provision": null, "net_income": -8271000, "net_income_to_common": -8271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6235000, "total_current_assets": 9687000, "total_assets": 63778000, "short_term_debt": 4725000, "long_term_debt": 3704000, "total_debt": 8493000, "total_liabilities": null, "total_equity": 45811000, "shares_outstanding": 1289009750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -70000, "free_cash_flow": 2759000, "dividends_paid": null, "share_repurchases": -1000, "shares_issued": null, "net_debt_issued": 448000 }, "complete_fields": { "id": 409836, "ticker_id": 22320, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:38.329550+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3136000", "netIncome": "-8271000", "grossProfit": "8048000", "totalRevenue": "20184000", "costOfRevenue": "12136000", "interestExpense": "853000", "operatingIncome": "-7092000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4282000" }, "balance": { "totalDebt": "8493000", "totalAssets": "63778000", "longTermDebt": "3704000", "shortTermDebt": "4725000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1289009750", "totalCurrentAssets": "9687000", "totalShareholderEquity": "45811000", "totalCurrentLiabilities": "11498000", "propertyPlantEquipmentNet": "53880000", "cashAndShortTermInvestments": "6235000" }, "cashflow": { "freeCashFlow": "2759000", "dividendsPaid": null, "issuanceOfDebt": "6001000", "issuanceOfStock": null, "repaymentOfDebt": "-5553000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "-1000", "capitalExpenditures": "-70000" } }, "revenue": 20184000, "cost_of_revenue": 12136000, "gross_profit": 8048000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7092000, "depreciation_amortisation": 4282000, "ebitda": -3136000, "interest_expense": 853000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8271000, "net_income_continuing_ops": null, "net_income_to_common": -8271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6235000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9687000, "net_ppe": 53880000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 63778000, "short_term_debt": 4725000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11498000, "long_term_debt": 3704000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8493000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 45811000, "shares_outstanding": 1289009750, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -70000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1000, "shares_issued": null, "net_debt_issued": 448000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2759000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3136000", "netIncome": "-8271000", "grossProfit": "8048000", "totalRevenue": "20184000", "costOfRevenue": "12136000", "interestExpense": "853000", "operatingIncome": "-7092000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4282000" }, "balance": { "totalDebt": "8493000", "totalAssets": "63778000", "longTermDebt": "3704000", "shortTermDebt": "4725000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1289009750", "totalCurrentAssets": "9687000", "totalShareholderEquity": "45811000", "totalCurrentLiabilities": "11498000", "propertyPlantEquipmentNet": "53880000", "cashAndShortTermInvestments": "6235000" }, "cashflow": { "freeCashFlow": "2759000", "dividendsPaid": null, "issuanceOfDebt": "6001000", "issuanceOfStock": null, "repaymentOfDebt": "-5553000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "-1000", "capitalExpenditures": "-70000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:38.329550+00:00", "is_restated": false, "income_statement": { "revenue": 21771000, "cost_of_revenue": 13191000, "gross_profit": 8580000, "ebit": -13325000, "ebitda": -8316000, "pretax_income": null, "tax_provision": null, "net_income": -15315000, "net_income_to_common": -15315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3763000, "total_current_assets": 6863000.0, "total_assets": 70777000.0, "short_term_debt": 4000000, "long_term_debt": 3925000, "total_debt": 8159000, "total_liabilities": null, "total_equity": 53199000, "shares_outstanding": 1276865539, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -3405000, "free_cash_flow": -612000, "dividends_paid": null, "share_repurchases": -2000, "shares_issued": null, "net_debt_issued": -4000000 }, "complete_fields": { "id": 409837, "ticker_id": 22320, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:38.329550+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-8316000", "netIncome": "-15315000", "grossProfit": "8580000", "totalRevenue": "21771000", "costOfRevenue": "13191000", "interestExpense": "1027000", "operatingIncome": "-13325000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5972000" }, "balance": { "totalDebt": "8159000", "totalAssets": "70777000.0001", "longTermDebt": "3925000", "shortTermDebt": "4000000", "preferredStock": "-248000", "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1276865539", "totalCurrentAssets": "6863000.0001", "totalShareholderEquity": "53199000", "totalCurrentLiabilities": "10739000", "propertyPlantEquipmentNet": "63705000", "cashAndShortTermInvestments": "3763000" }, "cashflow": { "freeCashFlow": "-612000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-4000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": "-2000", "capitalExpenditures": "-3405000" } }, "revenue": 21771000, "cost_of_revenue": 13191000, "gross_profit": 8580000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13325000, "depreciation_amortisation": 5972000, "ebitda": -8316000, "interest_expense": 1027000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -15315000, "net_income_continuing_ops": null, "net_income_to_common": -15315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3763000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6863000.0001, "net_ppe": 63705000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 70777000.0001, "short_term_debt": 4000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10739000, "long_term_debt": 3925000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8159000, "preferred_stock": -248000, "minority_interest": null, "retained_earnings": null, "total_equity": 53199000, "shares_outstanding": 1276865539, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3405000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -2000, "shares_issued": null, "net_debt_issued": -4000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -612000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-8316000", "netIncome": "-15315000", "grossProfit": "8580000", "totalRevenue": "21771000", "costOfRevenue": "13191000", "interestExpense": "1027000", "operatingIncome": "-13325000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5972000" }, "balance": { "totalDebt": "8159000", "totalAssets": "70777000.0001", "longTermDebt": "3925000", "shortTermDebt": "4000000", "preferredStock": "-248000", "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1276865539", "totalCurrentAssets": "6863000.0001", "totalShareholderEquity": "53199000", "totalCurrentLiabilities": "10739000", "propertyPlantEquipmentNet": "63705000", "cashAndShortTermInvestments": "3763000" }, "cashflow": { "freeCashFlow": "-612000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-4000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": "-2000", "capitalExpenditures": "-3405000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:38.329550+00:00", "is_restated": false, "income_statement": { "revenue": 1967000, "cost_of_revenue": null, "gross_profit": 1967000, "ebit": 1967000, "ebitda": 4723000, "pretax_income": null, "tax_provision": null, "net_income": 1967000, "net_income_to_common": 1967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 12025000, "total_assets": 90383000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 66039000.0, "shares_outstanding": 1254147171, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": 6655000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 409838, "ticker_id": 22320, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:38.329550+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4723000", "netIncome": "1967000", "grossProfit": "1967000", "totalRevenue": "1967000", "costOfRevenue": null, "interestExpense": "2756000", "operatingIncome": "1967000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "90383000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": "-325000", "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1254147171", "totalCurrentAssets": "12025000", "totalShareholderEquity": "66039000.0001", "totalCurrentLiabilities": "13412000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "6655000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 1967000, "cost_of_revenue": null, "gross_profit": 1967000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1967000, "depreciation_amortisation": null, "ebitda": 4723000, "interest_expense": 2756000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1967000, "net_income_continuing_ops": null, "net_income_to_common": 1967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12025000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 90383000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13412000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": -325000, "minority_interest": null, "retained_earnings": null, "total_equity": 66039000.0001, "shares_outstanding": 1254147171, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6655000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4723000", "netIncome": "1967000", "grossProfit": "1967000", "totalRevenue": "1967000", "costOfRevenue": null, "interestExpense": "2756000", "operatingIncome": "1967000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "90383000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": "-325000", "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1254147171", "totalCurrentAssets": "12025000", "totalShareholderEquity": "66039000.0001", "totalCurrentLiabilities": "13412000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "6655000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:38.329550+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 14400000, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9253000, "total_current_assets": null, "total_assets": null, "short_term_debt": 4000000, "long_term_debt": 12697000, "total_debt": 17234000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -651000, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -413000, "shares_issued": 7898000, "net_debt_issued": -3304000 }, "complete_fields": { "id": 409839, "ticker_id": 22320, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:38.329550+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": "14400000", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3237000" }, "balance": { "totalDebt": "17234000", "totalAssets": null, "longTermDebt": "12697000", "shortTermDebt": "4000000", "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "77380000", "cashAndShortTermInvestments": "9253000" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "696000", "issuanceOfStock": "7898000", "repaymentOfDebt": "-4000000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-413000", "capitalExpenditures": "-651000" } }, "revenue": null, "cost_of_revenue": 14400000, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 3237000, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9253000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 77380000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 4000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 12697000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17234000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -651000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -413000, "shares_issued": 7898000, "net_debt_issued": -3304000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": "14400000", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3237000" }, "balance": { "totalDebt": "17234000", "totalAssets": null, "longTermDebt": "12697000", "shortTermDebt": "4000000", "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "77380000", "cashAndShortTermInvestments": "9253000" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "696000", "issuanceOfStock": "7898000", "repaymentOfDebt": "-4000000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-413000", "capitalExpenditures": "-651000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:38.329550+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14230000, "total_current_assets": 16257000, "total_assets": 28923000, "short_term_debt": null, "long_term_debt": null, "total_debt": 176000, "total_liabilities": null, "total_equity": 21787000, "shares_outstanding": 1333764411, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 409833, "ticker_id": 22320, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:38.329550+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "176000", "totalAssets": "28923000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1333764411", "totalCurrentAssets": "16257000", "totalShareholderEquity": "21787000", "totalCurrentLiabilities": "6834000", "propertyPlantEquipmentNet": "12476000", "cashAndShortTermInvestments": "14230000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14230000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16257000, "net_ppe": 12476000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28923000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6834000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 176000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21787000, "shares_outstanding": 1333764411, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "176000", "totalAssets": "28923000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1333764411", "totalCurrentAssets": "16257000", "totalShareholderEquity": "21787000", "totalCurrentLiabilities": "6834000", "propertyPlantEquipmentNet": "12476000", "cashAndShortTermInvestments": "14230000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:38.329550+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6235000, "total_current_assets": 9687000, "total_assets": 63778000, "short_term_debt": 4725000, "long_term_debt": 3704000, "total_debt": 8493000, "total_liabilities": null, "total_equity": 45811000, "shares_outstanding": 1289009750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 409835, "ticker_id": 22320, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:38.329550+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "8493000", "totalAssets": "63778000", "longTermDebt": "3704000", "shortTermDebt": "4725000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1289009750", "totalCurrentAssets": "9687000", "totalShareholderEquity": "45811000", "totalCurrentLiabilities": "11498000", "propertyPlantEquipmentNet": "53880000", "cashAndShortTermInvestments": "6235000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6235000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9687000, "net_ppe": 53880000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 63778000, "short_term_debt": 4725000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11498000, "long_term_debt": 3704000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8493000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 45811000, "shares_outstanding": 1289009750, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "8493000", "totalAssets": "63778000", "longTermDebt": "3704000", "shortTermDebt": "4725000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1289009750", "totalCurrentAssets": "9687000", "totalShareholderEquity": "45811000", "totalCurrentLiabilities": "11498000", "propertyPlantEquipmentNet": "53880000", "cashAndShortTermInvestments": "6235000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }