{ "ticker": { "uuid": "97a4e690-fad9-4dff-9e76-e6b77622739a", "symbol": "BBW", "name": "Build-A-Bear Workshop Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/97a4e690-fad9-4dff-9e76-e6b77622739a/", "api_url": "https://sharemaestro.com/factors/api/tickers/97a4e690-fad9-4dff-9e76-e6b77622739a/" }, "ticker_metadata": { "id": 375, "uuid": "97a4e690-fad9-4dff-9e76-e6b77622739a", "symbol": "BBW", "name": "Build-A-Bear Workshop Inc", "asset_type": "equity", "market_cap": 468120000, "stock_exchange_id": 3, "industry": "Specialty Retail", "sector": "Consumer Cyclical", "description": "Build-A-Bear Workshop, Inc. is a multi-channel retailer of stuffed animals and related products. The company is headquartered in St. Louis, Missouri.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "97a4e690-fad9-4dff-9e76-e6b77622739a", "symbol": "BBW", "name": "Build-A-Bear Workshop Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/97a4e690-fad9-4dff-9e76-e6b77622739a/", "api_url": "https://sharemaestro.com/factors/api/tickers/97a4e690-fad9-4dff-9e76-e6b77622739a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.86, "value": 0.92, "quality": 0.85, "momentum": 0.11, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 33.97, "market_cap": 429336978.7, "pe_ratio": 7.7802, "earnings_yield": 0.1285, "ebitda_to_ev": 0.1994, "shareholder_yield": 0.0269, "roe": 0.347, "piotroski_f_score": 5, "momentum_12_1": -0.1841, "volatility_252d": 0.5025 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:22.196773+00:00", "batch_id": "" }, "size": { "price_close": 33.97, "market_cap": 429336978.7, "market_cap_usd": 429336978.7, "enterprise_value": 431365978.7, "shares_outstanding": 12638710, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 7.7802, "pb_ratio": 2.6999, "ptbv_ratio": 2.6999, "ps_ratio": 0.8151, "pcf_ratio": 6.5999, "pfcf_ratio": 4.739, "ev_ebitda": 5.0162, "ev_ebit": 6.0978, "ev_sales": 0.819, "ev_fcf": 4.7614, "earnings_yield": 0.1285, "fcf_yield": 0.21, "price_to_sales": 0.8151, "price_to_book": 2.6999, "price_to_cashflow": 6.5999, "ebitda_to_ev": 0.1994, "sales_yield": 1.221 }, "yield": { "dividend_yield": 0.0269, "buyback_yield": 0, "shareholder_yield": 0.0269, "debt_paydown_yield": null, "total_yield": 0.0269 }, "quality": { "gross_margin": 0.5744, "operating_margin": 0.1343, "net_margin": 0.1048, "ebitda_margin": 0.1633, "fcf_margin": 0.172, "roe": 0.347, "roa": 0.1558, "roic": 0.3391, "roc_greenblatt": null, "asset_turnover": 1.4875, "cash_conversion": 1.6418, "accruals_ratio": -0.0279, "sbc_to_revenue": 0.0056, "piotroski_f_score": 5, "altman_z_score": 4.0756, "earnings_stability_5y": 0.3518, "revenue_stability_5y": 0.2307, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.8544, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.2267, "net_debt_to_ebitda": 0.0236, "debt_to_assets": 0.0799, "interest_coverage": 96.2463, "current_ratio": 1.5303, "quick_ratio": 0.7249, "net_debt": 2029000, "local_beta": -0.0008, "volatility_252d": 0.5025, "volatility_60d": 1.0766, "max_drawdown_12m": -0.5347, "risk_adjusted_momentum": -0.3663 }, "growth": { "revenue_growth_1y": 0.0326, "revenue_growth_3y_cagr": 0.0423, "revenue_growth_5y_cagr": 0.1572, "eps_growth_1y": -0.0083, "eps_growth_3y_cagr": 0.0285, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1605, "revenue_growth": 0.0326, "earnings_growth": -0.0083 }, "momentum": { "price_return_1m": -0.1147, "price_return_3m": -0.1931, "price_return_6m": -0.3137, "price_return_9m": -0.4673, "price_return_12m": -0.2776, "price_return_12m_ex1m": -0.1841, "momentum_6m": -0.3137, "momentum_12m": -0.2776, "momentum_12_1": -0.1841, "distance_from_52w_high": -0.5347, "distance_from_52w_low": 0, "relative_strength": -0.3776 }, "raw_ttm": { "revenue_ttm": 526707000, "gross_profit_ttm": 302515000, "ebit_ttm": 70741000, "ebitda_ttm": 85995000, "net_income_ttm": 55183000, "eps_diluted_ttm": 4.3662, "operating_cash_flow_ttm": 65052000, "capital_expenditure_ttm": 25545000, "fcf_ttm": 90597000, "dividends_paid_ttm": 11533000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 735000, "cash_and_equivalents": 26247000, "total_current_assets": 147832000, "total_current_liabilities": 96604000, "net_ppe": null, "total_assets": 354085000, "total_debt": 28276000, "total_equity": 159019000, "net_working_capital": 53257000, "book_value_per_share": 12.5819, "retained_earnings": 109913000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.5819 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 13, "rank_pb": 60, "rank_ptbv": 52, "rank_ps": 23, "rank_pcf": 26, "rank_ev_ebitda": 12, "rank_ev_ebit": 30, "rank_earnings_yield": 13, "rank_fcf_yield": 15, "rank_dividend_yield": 28, "rank_shareholder_yield": 29, "rank_total_yield": 29, "rank_roe": 8, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 36, "rank_fcf_margin": 54, "rank_piotroski": 58, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 66, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 83 }, "composites": { "value_composite": 8, "quality_composite": 15, "momentum_composite": 89, "growth_composite": 80, "yield_composite": 19, "svqf_composite": 7, "vc1_composite": 9, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 90, "overall_composite": 14, "quality_value_composite": 0.8843, "os_score": 0.86, "value_percentile": 0.92, "quality_percentile": 0.85, "momentum_percentile": 0.11, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true, "trending_value_rank": 90, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3720, "ticker_id": 375, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:22.196773+00:00", "batch_id": "", "os_score_delta": null, "price_close": 33.97, "market_cap": 429336978.7, "market_cap_usd": 429336978.7, "enterprise_value": 431365978.7, "shares_outstanding": 12638710, "fx_rate_to_usd": null, "pe_ratio": 7.78023991, "pb_ratio": 2.69990994, "ptbv_ratio": 2.69990994, "ps_ratio": 0.81513437, "pcf_ratio": 6.59990436, "pfcf_ratio": 4.73897567, "ev_ebitda": 5.01617511, "ev_ebit": 6.09782133, "ev_sales": 0.81898661, "ev_fcf": 4.76137155, "earnings_yield": 0.12853074, "fcf_yield": 0.21002352, "dividend_yield": 0.02686235, "buyback_yield": 0, "shareholder_yield": 0.02686235, "debt_paydown_yield": null, "total_yield": 0.02686235, "gross_margin": 0.57435158, "operating_margin": 0.13430807, "net_margin": 0.10476982, "ebitda_margin": 0.16326914, "fcf_margin": 0.17200645, "roe": 0.34702143, "roa": 0.15584676, "roic": 0.33912587, "roc_greenblatt": null, "asset_turnover": 1.48751571, "cash_conversion": 1.64175561, "accruals_ratio": -0.02787184, "sbc_to_revenue": 0.00556287, "debt_to_equity": 1.2266836, "net_debt_to_ebitda": 0.0235944, "debt_to_assets": 0.07985653, "interest_coverage": 96.2462585, "current_ratio": 1.5302886, "quick_ratio": 0.72487682, "net_debt": 2029000, "revenue_growth_1y": 0.03261912, "revenue_growth_3y_cagr": 0.04227807, "revenue_growth_5y_cagr": 0.15721505, "eps_growth_1y": -0.00830263, "eps_growth_3y_cagr": 0.0284819, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.16045629, "piotroski_f_score": 5, "altman_z_score": 4.07558968, "earnings_stability_5y": 0.351814, "revenue_stability_5y": 0.230715, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11467292, "price_return_3m": -0.19311164, "price_return_6m": -0.3136833, "price_return_9m": -0.46734113, "price_return_12m": -0.27764133, "price_return_12m_ex1m": -0.18407706, "distance_from_52w_high": -0.53473402, "distance_from_52w_low": 0, "relative_strength": -0.37760491, "local_beta": -0.0008, "volatility_252d": 0.502542, "volatility_60d": 1.076596, "max_drawdown_12m": -0.53473402, "revenue_ttm": 526707000, "gross_profit_ttm": 302515000, "ebit_ttm": 70741000, "ebitda_ttm": 85995000, "net_income_ttm": 55183000, "eps_diluted_ttm": 4.36618927, "operating_cash_flow_ttm": 65052000, "capital_expenditure_ttm": 25545000, "fcf_ttm": 90597000, "dividends_paid_ttm": 11533000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 735000, "cash_and_equivalents": 26247000, "total_current_assets": 147832000, "total_current_liabilities": 96604000, "net_ppe": null, "total_assets": 354085000, "total_debt": 28276000, "total_equity": 159019000, "net_working_capital": 53257000, "book_value_per_share": 12.58190116, "retained_earnings": 109913000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.58190116, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 13, "rank_pb": 60, "rank_ptbv": 52, "rank_ps": 23, "rank_pcf": 26, "rank_ev_ebitda": 12, "rank_ev_ebit": 30, "rank_earnings_yield": 13, "rank_fcf_yield": 15, "rank_dividend_yield": 28, "rank_shareholder_yield": 29, "rank_total_yield": 29, "rank_roe": 8, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 36, "rank_fcf_margin": 54, "rank_piotroski": 58, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 66, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 83, "value_composite": 8, "quality_composite": 15, "momentum_composite": 89, "growth_composite": 80, "yield_composite": 19, "svqf_composite": 7, "vc1_composite": 9, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 90, "overall_composite": 14, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 33.97, "os": 0.86, "value": 0.92, "quality": 0.85, "momentum": 0.11, "confidence": 1, "coverage": 1, "pe_ratio": 7.7802, "earnings_yield": 0.1285, "shareholder_yield": 0.0269, "roe": 0.347, "momentum_12_1": -0.1841, "complete_fields": { "id": 3720, "ticker_id": 375, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:22.196773+00:00", "batch_id": "", "os_score_delta": null, "price_close": 33.97, "market_cap": 429336978.7, "market_cap_usd": 429336978.7, "enterprise_value": 431365978.7, "shares_outstanding": 12638710, "fx_rate_to_usd": null, "pe_ratio": 7.78023991, "pb_ratio": 2.69990994, "ptbv_ratio": 2.69990994, "ps_ratio": 0.81513437, "pcf_ratio": 6.59990436, "pfcf_ratio": 4.73897567, "ev_ebitda": 5.01617511, "ev_ebit": 6.09782133, "ev_sales": 0.81898661, "ev_fcf": 4.76137155, "earnings_yield": 0.12853074, "fcf_yield": 0.21002352, "dividend_yield": 0.02686235, "buyback_yield": 0, "shareholder_yield": 0.02686235, "debt_paydown_yield": null, "total_yield": 0.02686235, "gross_margin": 0.57435158, "operating_margin": 0.13430807, "net_margin": 0.10476982, "ebitda_margin": 0.16326914, "fcf_margin": 0.17200645, "roe": 0.34702143, "roa": 0.15584676, "roic": 0.33912587, "roc_greenblatt": null, "asset_turnover": 1.48751571, "cash_conversion": 1.64175561, "accruals_ratio": -0.02787184, "sbc_to_revenue": 0.00556287, "debt_to_equity": 1.2266836, "net_debt_to_ebitda": 0.0235944, "debt_to_assets": 0.07985653, "interest_coverage": 96.2462585, "current_ratio": 1.5302886, "quick_ratio": 0.72487682, "net_debt": 2029000, "revenue_growth_1y": 0.03261912, "revenue_growth_3y_cagr": 0.04227807, "revenue_growth_5y_cagr": 0.15721505, "eps_growth_1y": -0.00830263, "eps_growth_3y_cagr": 0.0284819, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.16045629, "piotroski_f_score": 5, "altman_z_score": 4.07558968, "earnings_stability_5y": 0.351814, "revenue_stability_5y": 0.230715, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11467292, "price_return_3m": -0.19311164, "price_return_6m": -0.3136833, "price_return_9m": -0.46734113, "price_return_12m": -0.27764133, "price_return_12m_ex1m": -0.18407706, "distance_from_52w_high": -0.53473402, "distance_from_52w_low": 0, "relative_strength": -0.37760491, "local_beta": -0.0008, "volatility_252d": 0.502542, "volatility_60d": 1.076596, "max_drawdown_12m": -0.53473402, "revenue_ttm": 526707000, "gross_profit_ttm": 302515000, "ebit_ttm": 70741000, "ebitda_ttm": 85995000, "net_income_ttm": 55183000, "eps_diluted_ttm": 4.36618927, "operating_cash_flow_ttm": 65052000, "capital_expenditure_ttm": 25545000, "fcf_ttm": 90597000, "dividends_paid_ttm": 11533000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 735000, "cash_and_equivalents": 26247000, "total_current_assets": 147832000, "total_current_liabilities": 96604000, "net_ppe": null, "total_assets": 354085000, "total_debt": 28276000, "total_equity": 159019000, "net_working_capital": 53257000, "book_value_per_share": 12.58190116, "retained_earnings": 109913000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.58190116, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 13, "rank_pb": 60, "rank_ptbv": 52, "rank_ps": 23, "rank_pcf": 26, "rank_ev_ebitda": 12, "rank_ev_ebit": 30, "rank_earnings_yield": 13, "rank_fcf_yield": 15, "rank_dividend_yield": 28, "rank_shareholder_yield": 29, "rank_total_yield": 29, "rank_roe": 8, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 36, "rank_fcf_margin": 54, "rank_piotroski": 58, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 66, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 83, "value_composite": 8, "quality_composite": 15, "momentum_composite": 89, "growth_composite": 80, "yield_composite": 19, "svqf_composite": 7, "vc1_composite": 9, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 90, "overall_composite": 14, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:22.326718+00:00", "is_restated": false, "income_statement": { "revenue": 529832000, "cost_of_revenue": 234203000, "gross_profit": 295629000, "ebit": 64626000, "ebitda": 79578000, "pretax_income": 67227000, "tax_provision": 15024000, "net_income": 52203000, "net_income_to_common": 52203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26755000, "total_current_assets": 140020000, "total_assets": 345453000, "short_term_debt": 28651000, "long_term_debt": null, "total_debt": 28651000, "total_liabilities": 190425000, "total_equity": 155028000, "shares_outstanding": 13083436, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 65052000, "capital_expenditure": 25545000, "free_cash_flow": 90597000, "dividends_paid": 11533000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223590, "ticker_id": 375, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:22.326718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64626000", "ebitda": "79578000", "netIncome": "52203000", "grossProfit": "295629000", "depreciation": "None", "totalRevenue": "529832000", "costOfRevenue": "234203000", "interestIncome": "801000", "incomeBeforeTax": "67227000", "interestExpense": "801000", "operatingIncome": "64626000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "15024000", "reportedCurrency": "USD", "netInterestIncome": "801000", "nonInterestIncome": "None", "operatingExpenses": "231003000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "234203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14952000", "sellingGeneralAndAdministrative": "229203000", "netIncomeFromContinuingOperations": "52203000" }, "balance": { "goodwill": "None", "inventory": "82203000", "commonStock": "128000", "currentDebt": "None", "investments": "None", "totalAssets": "345453000", "longTermDebt": "None", "shortTermDebt": "28651000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "104839000", "totalLiabilities": "190425000", "otherCurrentAssets": "9603000", "totalCurrentAssets": "140020000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21459000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "205433000", "currentAccountsPayable": "15318000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "192055000", "shortLongTermDebtTotal": "127298000", "totalShareholderEquity": "155028000", "capitalLeaseObligations": "127298000", "otherCurrentLiabilities": "31368000", "totalCurrentLiabilities": "90626000", "otherNonCurrentLiabilities": "1152000", "totalNonCurrentLiabilities": "99799000", "cashAndShortTermInvestments": "26755000", "commonStockSharesOutstanding": "13083436", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26755000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52203000", "profitLoss": "None", "dividendPayout": "11533000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-11317000", "operatingCashflow": "65052000", "capitalExpenditures": "25545000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40709000", "cashflowFromInvestment": "-25545000", "stockBasedCompensation": "2930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11533000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27735000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14952000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 529832000, "cost_of_revenue": 234203000, "gross_profit": 295629000, "research_and_development": null, "selling_general_admin": 229203000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64626000, "depreciation_amortisation": 14952000, "ebitda": 79578000, "interest_expense": 801000, "interest_income": null, "other_non_operating": null, "pretax_income": 67227000, "tax_provision": 15024000, "effective_tax_rate": null, "net_income": 52203000, "net_income_continuing_ops": 52203000, "net_income_to_common": 52203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26755000, "short_term_investments": null, "net_receivables": 21459000, "inventory": 82203000, "other_current_assets": null, "total_current_assets": 140020000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 205433000, "total_assets": 345453000, "short_term_debt": 28651000, "accounts_payable": 15318000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90626000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99799000, "total_liabilities": 190425000, "total_debt": 28651000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 104839000, "total_equity": 155028000, "shares_outstanding": 13083436, "operating_cash_flow": 65052000, "stock_based_compensation": 2930000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25545000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25545000, "dividends_paid": 11533000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40709000, "free_cash_flow": 90597000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "64626000", "ebitda": "79578000", "netIncome": "52203000", "grossProfit": "295629000", "depreciation": "None", "totalRevenue": "529832000", "costOfRevenue": "234203000", "interestIncome": "801000", "incomeBeforeTax": "67227000", "interestExpense": "801000", "operatingIncome": "64626000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "15024000", "reportedCurrency": "USD", "netInterestIncome": "801000", "nonInterestIncome": "None", "operatingExpenses": "231003000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "234203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14952000", "sellingGeneralAndAdministrative": "229203000", "netIncomeFromContinuingOperations": "52203000" }, "balance": { "goodwill": "None", "inventory": "82203000", "commonStock": "128000", "currentDebt": "None", "investments": "None", "totalAssets": "345453000", "longTermDebt": "None", "shortTermDebt": "28651000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "104839000", "totalLiabilities": "190425000", "otherCurrentAssets": "9603000", "totalCurrentAssets": "140020000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21459000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "205433000", "currentAccountsPayable": "15318000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "192055000", "shortLongTermDebtTotal": "127298000", "totalShareholderEquity": "155028000", "capitalLeaseObligations": "127298000", "otherCurrentLiabilities": "31368000", "totalCurrentLiabilities": "90626000", "otherNonCurrentLiabilities": "1152000", "totalNonCurrentLiabilities": "99799000", "cashAndShortTermInvestments": "26755000", "commonStockSharesOutstanding": "13083436", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26755000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52203000", "profitLoss": "None", "dividendPayout": "11533000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-11317000", "operatingCashflow": "65052000", "capitalExpenditures": "25545000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40709000", "cashflowFromInvestment": "-25545000", "stockBasedCompensation": "2930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11533000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27735000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14952000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:22.326718+00:00", "is_restated": false, "income_statement": { "revenue": 496404000, "cost_of_revenue": 223886000, "gross_profit": 272518000, "ebit": 66280000, "ebitda": 81052000, "pretax_income": 67141000, "tax_provision": 15356000, "net_income": 51785000, "net_income_to_common": 51785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27758000, "total_current_assets": 126298000, "total_assets": 289956000, "short_term_debt": 26841000, "long_term_debt": null, "total_debt": 26841000, "total_liabilities": 150874000, "total_equity": 139082000, "shares_outstanding": 13621075, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 47087000, "capital_expenditure": 19317000, "free_cash_flow": 66404000, "dividends_paid": 11024000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223595, "ticker_id": 375, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:22.326718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66280000", "ebitda": "81052000", "netIncome": "51785000", "grossProfit": "272518000", "depreciation": "None", "totalRevenue": "496404000", "costOfRevenue": "223886000", "interestIncome": "None", "incomeBeforeTax": "67141000", "interestExpense": "861000", "operatingIncome": "66280000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "15356000", "reportedCurrency": "USD", "netInterestIncome": "861000", "nonInterestIncome": "None", "operatingExpenses": "206238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "223886000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14772000", "sellingGeneralAndAdministrative": "185038000", "netIncomeFromContinuingOperations": "51785000" }, "balance": { "goodwill": "None", "inventory": "69775000", "commonStock": "133000", "currentDebt": "None", "investments": "None", "totalAssets": "289956000", "longTermDebt": "None", "shortTermDebt": "26841000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "89516000", "totalLiabilities": "150874000", "otherCurrentAssets": "12669000", "totalCurrentAssets": "126298000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16096000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163658000", "currentAccountsPayable": "16538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "149961000", "shortLongTermDebtTotal": "96996000", "totalShareholderEquity": "139082000", "capitalLeaseObligations": "70155000", "otherCurrentLiabilities": "30061000", "totalCurrentLiabilities": "79394000", "otherNonCurrentLiabilities": "1325000", "totalNonCurrentLiabilities": "71480000", "cashAndShortTermInvestments": "27758000", "commonStockSharesOutstanding": "13621075", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51785000", "profitLoss": "None", "dividendPayout": "11024000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-6550000", "operatingCashflow": "47087000", "capitalExpenditures": "19317000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44159000", "cashflowFromInvestment": "-19317000", "stockBasedCompensation": "2175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11024000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31266000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14772000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 496404000, "cost_of_revenue": 223886000, "gross_profit": 272518000, "research_and_development": null, "selling_general_admin": 185038000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66280000, "depreciation_amortisation": 14772000, "ebitda": 81052000, "interest_expense": 861000, "interest_income": null, "other_non_operating": null, "pretax_income": 67141000, "tax_provision": 15356000, "effective_tax_rate": null, "net_income": 51785000, "net_income_continuing_ops": 51785000, "net_income_to_common": 51785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27758000, "short_term_investments": null, "net_receivables": 16096000, "inventory": 69775000, "other_current_assets": null, "total_current_assets": 126298000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 163658000, "total_assets": 289956000, "short_term_debt": 26841000, "accounts_payable": 16538000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79394000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71480000, "total_liabilities": 150874000, "total_debt": 26841000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 89516000, "total_equity": 139082000, "shares_outstanding": 13621075, "operating_cash_flow": 47087000, "stock_based_compensation": 2175000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19317000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19317000, "dividends_paid": 11024000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44159000, "free_cash_flow": 66404000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "66280000", "ebitda": "81052000", "netIncome": "51785000", "grossProfit": "272518000", "depreciation": "None", "totalRevenue": "496404000", "costOfRevenue": "223886000", "interestIncome": "None", "incomeBeforeTax": "67141000", "interestExpense": "861000", "operatingIncome": "66280000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "15356000", "reportedCurrency": "USD", "netInterestIncome": "861000", "nonInterestIncome": "None", "operatingExpenses": "206238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "223886000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14772000", "sellingGeneralAndAdministrative": "185038000", "netIncomeFromContinuingOperations": "51785000" }, "balance": { "goodwill": "None", "inventory": "69775000", "commonStock": "133000", "currentDebt": "None", "investments": "None", "totalAssets": "289956000", "longTermDebt": "None", "shortTermDebt": "26841000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "89516000", "totalLiabilities": "150874000", "otherCurrentAssets": "12669000", "totalCurrentAssets": "126298000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16096000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163658000", "currentAccountsPayable": "16538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "149961000", "shortLongTermDebtTotal": "96996000", "totalShareholderEquity": "139082000", "capitalLeaseObligations": "70155000", "otherCurrentLiabilities": "30061000", "totalCurrentLiabilities": "79394000", "otherNonCurrentLiabilities": "1325000", "totalNonCurrentLiabilities": "71480000", "cashAndShortTermInvestments": "27758000", "commonStockSharesOutstanding": "13621075", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51785000", "profitLoss": "None", "dividendPayout": "11024000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-6550000", "operatingCashflow": "47087000", "capitalExpenditures": "19317000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44159000", "cashflowFromInvestment": "-19317000", "stockBasedCompensation": "2175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11024000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31266000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14772000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:22.326718+00:00", "is_restated": false, "income_statement": { "revenue": 486114000, "cost_of_revenue": 221722000, "gross_profit": 264392000, "ebit": 65400000, "ebitda": 79057000, "pretax_income": 66329000, "tax_provision": 13524000, "net_income": 52805000, "net_income_to_common": 52805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44327000, "total_current_assets": 127772000, "total_assets": 272325000, "short_term_debt": 25961000, "long_term_debt": null, "total_debt": 25961000, "total_liabilities": 142663000, "total_equity": 129662000, "shares_outstanding": 14471875, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 64310000, "capital_expenditure": 18295000, "free_cash_flow": 82605000, "dividends_paid": 22062000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223600, "ticker_id": 375, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:22.326718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65400000", "ebitda": "79057000", "netIncome": "52805000", "grossProfit": "264392000", "depreciation": "None", "totalRevenue": "486114000", "costOfRevenue": "221722000", "interestIncome": "None", "incomeBeforeTax": "66329000", "interestExpense": "929000", "operatingIncome": "65400000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "13524000", "reportedCurrency": "USD", "netInterestIncome": "929000", "nonInterestIncome": "None", "operatingExpenses": "198992000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "221722000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13657000", "sellingGeneralAndAdministrative": "174592000", "netIncomeFromContinuingOperations": "52805000" }, "balance": { "goodwill": "None", "inventory": "63499000", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "272325000", "longTermDebt": "None", "shortTermDebt": "25961000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "75272000", "totalLiabilities": "142663000", "otherCurrentAssets": "11377000", "totalCurrentAssets": "127772000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144553000", "currentAccountsPayable": "16170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "128705000", "shortLongTermDebtTotal": "83570000", "totalShareholderEquity": "129662000", "capitalLeaseObligations": "57609000", "otherCurrentLiabilities": "37553000", "totalCurrentLiabilities": "83733000", "otherNonCurrentLiabilities": "1321000", "totalNonCurrentLiabilities": "58930000", "cashAndShortTermInvestments": "44327000", "commonStockSharesOutstanding": "14471875", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52805000", "profitLoss": "None", "dividendPayout": "22062000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "7102000", "operatingCashflow": "64310000", "capitalExpenditures": "18295000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43901000", "cashflowFromInvestment": "-18295000", "stockBasedCompensation": "2089000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22062000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 486114000, "cost_of_revenue": 221722000, "gross_profit": 264392000, "research_and_development": null, "selling_general_admin": 174592000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65400000, "depreciation_amortisation": 13657000, "ebitda": 79057000, "interest_expense": 929000, "interest_income": null, "other_non_operating": null, "pretax_income": 66329000, "tax_provision": 13524000, "effective_tax_rate": null, "net_income": 52805000, "net_income_continuing_ops": 52805000, "net_income_to_common": 52805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44327000, "short_term_investments": null, "net_receivables": 8569000, "inventory": 63499000, "other_current_assets": null, "total_current_assets": 127772000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 144553000, "total_assets": 272325000, "short_term_debt": 25961000, "accounts_payable": 16170000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83733000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58930000, "total_liabilities": 142663000, "total_debt": 25961000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 75272000, "total_equity": 129662000, "shares_outstanding": 14471875, "operating_cash_flow": 64310000, "stock_based_compensation": 2089000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18295000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18295000, "dividends_paid": 22062000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43901000, "free_cash_flow": 82605000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65400000", "ebitda": "79057000", "netIncome": "52805000", "grossProfit": "264392000", "depreciation": "None", "totalRevenue": "486114000", "costOfRevenue": "221722000", "interestIncome": "None", "incomeBeforeTax": "66329000", "interestExpense": "929000", "operatingIncome": "65400000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "13524000", "reportedCurrency": "USD", "netInterestIncome": "929000", "nonInterestIncome": "None", "operatingExpenses": "198992000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "221722000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13657000", "sellingGeneralAndAdministrative": "174592000", "netIncomeFromContinuingOperations": "52805000" }, "balance": { "goodwill": "None", "inventory": "63499000", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "272325000", "longTermDebt": "None", "shortTermDebt": "25961000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "75272000", "totalLiabilities": "142663000", "otherCurrentAssets": "11377000", "totalCurrentAssets": "127772000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144553000", "currentAccountsPayable": "16170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "128705000", "shortLongTermDebtTotal": "83570000", "totalShareholderEquity": "129662000", "capitalLeaseObligations": "57609000", "otherCurrentLiabilities": "37553000", "totalCurrentLiabilities": "83733000", "otherNonCurrentLiabilities": "1321000", "totalNonCurrentLiabilities": "58930000", "cashAndShortTermInvestments": "44327000", "commonStockSharesOutstanding": "14471875", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52805000", "profitLoss": "None", "dividendPayout": "22062000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "7102000", "operatingCashflow": "64310000", "capitalExpenditures": "18295000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43901000", "cashflowFromInvestment": "-18295000", "stockBasedCompensation": "2089000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22062000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:22.326718+00:00", "is_restated": false, "income_statement": { "revenue": 467937000, "cost_of_revenue": 222065000, "gross_profit": 245872000, "ebit": 62543000, "ebitda": 75025000, "pretax_income": 61924000, "tax_provision": 13939000, "net_income": 47985000, "net_income_to_common": 47985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42198000, "total_current_assets": 147431000, "total_assets": 280794000, "short_term_debt": 27436000, "long_term_debt": null, "total_debt": 27436000, "total_liabilities": 161677000, "total_equity": 119117000, "shares_outstanding": 15249819, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 47276000, "capital_expenditure": 13634000, "free_cash_flow": 60910000, "dividends_paid": 292000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223605, "ticker_id": 375, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:22.326718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62543000", "ebitda": "75025000", "netIncome": "47985000", "grossProfit": "245872000", "depreciation": "None", "totalRevenue": "467937000", "costOfRevenue": "222065000", "interestIncome": "None", "incomeBeforeTax": "61924000", "interestExpense": "19000", "operatingIncome": "49461000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "13939000", "reportedCurrency": "USD", "netInterestIncome": "-19000", "nonInterestIncome": "None", "operatingExpenses": "183929000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12482000", "sellingGeneralAndAdministrative": "164329000", "netIncomeFromContinuingOperations": "47985000" }, "balance": { "goodwill": "None", "inventory": "70485000", "commonStock": "148000", "currentDebt": "None", "investments": "None", "totalAssets": "280794000", "longTermDebt": "None", "shortTermDebt": "27436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "61375000", "totalLiabilities": "161677000", "otherCurrentAssets": "19374000", "totalCurrentAssets": "147431000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15374000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133363000", "currentAccountsPayable": "10286000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "122550000", "shortLongTermDebtTotal": "86516000", "totalShareholderEquity": "119117000", "capitalLeaseObligations": "59080000", "otherCurrentLiabilities": "22848000", "totalCurrentLiabilities": "101151000", "otherNonCurrentLiabilities": "917000", "totalNonCurrentLiabilities": "60526000", "cashAndShortTermInvestments": "42198000", "commonStockSharesOutstanding": "15249819", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42198000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47985000", "profitLoss": "None", "dividendPayout": "292000", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "357000", "operatingCashflow": "47276000", "capitalExpenditures": "13634000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25056000", "cashflowFromInvestment": "-13634000", "stockBasedCompensation": "2559000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "292000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24172000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12482000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 467937000, "cost_of_revenue": 222065000, "gross_profit": 245872000, "research_and_development": null, "selling_general_admin": 164329000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62543000, "depreciation_amortisation": 12482000, "ebitda": 75025000, "interest_expense": 19000, "interest_income": null, "other_non_operating": null, "pretax_income": 61924000, "tax_provision": 13939000, "effective_tax_rate": null, "net_income": 47985000, "net_income_continuing_ops": 47985000, "net_income_to_common": 47985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42198000, "short_term_investments": null, "net_receivables": 15374000, "inventory": 70485000, "other_current_assets": null, "total_current_assets": 147431000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 133363000, "total_assets": 280794000, "short_term_debt": 27436000, "accounts_payable": 10286000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101151000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60526000, "total_liabilities": 161677000, "total_debt": 27436000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 61375000, "total_equity": 119117000, "shares_outstanding": 15249819, "operating_cash_flow": 47276000, "stock_based_compensation": 2559000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13634000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13634000, "dividends_paid": 292000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25056000, "free_cash_flow": 60910000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "62543000", "ebitda": "75025000", "netIncome": "47985000", "grossProfit": "245872000", "depreciation": "None", "totalRevenue": "467937000", "costOfRevenue": "222065000", "interestIncome": "None", "incomeBeforeTax": "61924000", "interestExpense": "19000", "operatingIncome": "49461000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "13939000", "reportedCurrency": "USD", "netInterestIncome": "-19000", "nonInterestIncome": "None", "operatingExpenses": "183929000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12482000", "sellingGeneralAndAdministrative": "164329000", "netIncomeFromContinuingOperations": "47985000" }, "balance": { "goodwill": "None", "inventory": "70485000", "commonStock": "148000", "currentDebt": "None", "investments": "None", "totalAssets": "280794000", "longTermDebt": "None", "shortTermDebt": "27436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "61375000", "totalLiabilities": "161677000", "otherCurrentAssets": "19374000", "totalCurrentAssets": "147431000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15374000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133363000", "currentAccountsPayable": "10286000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "122550000", "shortLongTermDebtTotal": "86516000", "totalShareholderEquity": "119117000", "capitalLeaseObligations": "59080000", "otherCurrentLiabilities": "22848000", "totalCurrentLiabilities": "101151000", "otherNonCurrentLiabilities": "917000", "totalNonCurrentLiabilities": "60526000", "cashAndShortTermInvestments": "42198000", "commonStockSharesOutstanding": "15249819", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42198000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47985000", "profitLoss": "None", "dividendPayout": "292000", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "357000", "operatingCashflow": "47276000", "capitalExpenditures": "13634000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25056000", "cashflowFromInvestment": "-13634000", "stockBasedCompensation": "2559000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "292000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24172000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12482000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:22.326718+00:00", "is_restated": false, "income_statement": { "revenue": 411522000, "cost_of_revenue": 193567000, "gross_profit": 217955000, "ebit": 50705000, "ebitda": 62981000, "pretax_income": 50710000, "tax_provision": 3445000, "net_income": 47265000, "net_income_to_common": 47265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32845000, "total_current_assets": 132622000, "total_assets": 268949000, "short_term_debt": 25245000, "long_term_debt": null, "total_debt": 25245000, "total_liabilities": 175266000, "total_equity": 93683000, "shares_outstanding": 16122582, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28077000, "capital_expenditure": 8130000, "free_cash_flow": 36207000, "dividends_paid": 19933000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223610, "ticker_id": 375, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:22.326718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50705000", "ebitda": "62981000", "netIncome": "47265000", "grossProfit": "217955000", "depreciation": "None", "totalRevenue": "411522000", "costOfRevenue": "193567000", "interestIncome": "None", "incomeBeforeTax": "50710000", "interestExpense": "5000", "operatingIncome": "38429000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "3445000", "reportedCurrency": "USD", "netInterestIncome": "5000", "nonInterestIncome": "None", "operatingExpenses": "167250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12276000", "sellingGeneralAndAdministrative": "150850000", "netIncomeFromContinuingOperations": "47265000" }, "balance": { "goodwill": "None", "inventory": "73609000", "commonStock": "162000", "currentDebt": "None", "investments": "None", "totalAssets": "268949000", "longTermDebt": "None", "shortTermDebt": "25245000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "30501000", "totalLiabilities": "175266000", "otherCurrentAssets": "13643000", "totalCurrentAssets": "132622000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11701000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136327000", "currentAccountsPayable": "21849000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "126637000", "shortLongTermDebtTotal": "98552000", "totalShareholderEquity": "93683000", "capitalLeaseObligations": "73307000", "otherCurrentLiabilities": "43718000", "totalCurrentLiabilities": "100007000", "otherNonCurrentLiabilities": "1218000", "totalNonCurrentLiabilities": "75259000", "cashAndShortTermInvestments": "32845000", "commonStockSharesOutstanding": "16122582", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47265000", "profitLoss": "None", "dividendPayout": "19933000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-25126000", "operatingCashflow": "28077000", "capitalExpenditures": "8130000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22456000", "cashflowFromInvestment": "-8130000", "stockBasedCompensation": "2631000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19933000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4358000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12276000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 411522000, "cost_of_revenue": 193567000, "gross_profit": 217955000, "research_and_development": null, "selling_general_admin": 150850000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50705000, "depreciation_amortisation": 12276000, "ebitda": 62981000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": 50710000, "tax_provision": 3445000, "effective_tax_rate": null, "net_income": 47265000, "net_income_continuing_ops": 47265000, "net_income_to_common": 47265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32845000, "short_term_investments": null, "net_receivables": 11701000, "inventory": 73609000, "other_current_assets": null, "total_current_assets": 132622000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 136327000, "total_assets": 268949000, "short_term_debt": 25245000, "accounts_payable": 21849000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100007000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75259000, "total_liabilities": 175266000, "total_debt": 25245000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30501000, "total_equity": 93683000, "shares_outstanding": 16122582, "operating_cash_flow": 28077000, "stock_based_compensation": 2631000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8130000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8130000, "dividends_paid": 19933000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22456000, "free_cash_flow": 36207000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50705000", "ebitda": "62981000", "netIncome": "47265000", "grossProfit": "217955000", "depreciation": "None", "totalRevenue": "411522000", "costOfRevenue": "193567000", "interestIncome": "None", "incomeBeforeTax": "50710000", "interestExpense": "5000", "operatingIncome": "38429000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "3445000", "reportedCurrency": "USD", "netInterestIncome": "5000", "nonInterestIncome": "None", "operatingExpenses": "167250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12276000", "sellingGeneralAndAdministrative": "150850000", "netIncomeFromContinuingOperations": "47265000" }, "balance": { "goodwill": "None", "inventory": "73609000", "commonStock": "162000", "currentDebt": "None", "investments": "None", "totalAssets": "268949000", "longTermDebt": "None", "shortTermDebt": "25245000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "30501000", "totalLiabilities": "175266000", "otherCurrentAssets": "13643000", "totalCurrentAssets": "132622000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11701000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136327000", "currentAccountsPayable": "21849000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "126637000", "shortLongTermDebtTotal": "98552000", "totalShareholderEquity": "93683000", "capitalLeaseObligations": "73307000", "otherCurrentLiabilities": "43718000", "totalCurrentLiabilities": "100007000", "otherNonCurrentLiabilities": "1218000", "totalNonCurrentLiabilities": "75259000", "cashAndShortTermInvestments": "32845000", "commonStockSharesOutstanding": "16122582", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47265000", "profitLoss": "None", "dividendPayout": "19933000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-25126000", "operatingCashflow": "28077000", "capitalExpenditures": "8130000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22456000", "cashflowFromInvestment": "-8130000", "stockBasedCompensation": "2631000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19933000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4358000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12276000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:22.326718+00:00", "is_restated": false, "income_statement": { "revenue": 255310000, "cost_of_revenue": 158024000, "gross_profit": 97286000, "ebit": -20176000, "ebitda": -6884000, "pretax_income": -21813000, "tax_provision": 2797000, "net_income": -24610000, "net_income_to_common": -24610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34840000, "total_current_assets": 100193000, "total_assets": 261372000, "short_term_debt": 32402000, "long_term_debt": null, "total_debt": 32402000, "total_liabilities": 195691000, "total_equity": 65681000, "shares_outstanding": 14923304, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13386000, "capital_expenditure": 5046000, "free_cash_flow": 18432000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223615, "ticker_id": 375, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:22.326718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20176000", "ebitda": "-6884000", "netIncome": "-24610000", "grossProfit": "97286000", "depreciation": "None", "totalRevenue": "255310000", "costOfRevenue": "158024000", "interestIncome": "None", "incomeBeforeTax": "-21813000", "interestExpense": "10000", "operatingIncome": "-35095000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "2797000", "reportedCurrency": "USD", "netInterestIncome": "-10000", "nonInterestIncome": "None", "operatingExpenses": "119089000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158024000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13292000", "sellingGeneralAndAdministrative": "110989000", "netIncomeFromContinuingOperations": "-24610000" }, "balance": { "goodwill": "None", "inventory": "46947000", "commonStock": "159000", "currentDebt": "None", "investments": "None", "totalAssets": "261372000", "longTermDebt": "None", "shortTermDebt": "32402000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5315000", "totalLiabilities": "195691000", "otherCurrentAssets": "10111000", "totalCurrentAssets": "100193000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161179000", "currentAccountsPayable": "17901000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "157798000", "shortLongTermDebtTotal": "133864000", "totalShareholderEquity": "65681000", "capitalLeaseObligations": "133864000", "otherCurrentLiabilities": "15178000", "totalCurrentLiabilities": "89328000", "otherNonCurrentLiabilities": "1323000", "totalNonCurrentLiabilities": "104736000", "cashAndShortTermInvestments": "34840000", "commonStockSharesOutstanding": "14923304", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34840000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22983000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "6785000", "operatingCashflow": "13386000", "capitalExpenditures": "5046000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114000", "cashflowFromInvestment": "-5046000", "stockBasedCompensation": "1525000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-114000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13292000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 255310000, "cost_of_revenue": 158024000, "gross_profit": 97286000, "research_and_development": null, "selling_general_admin": 110989000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20176000, "depreciation_amortisation": 13292000, "ebitda": -6884000, "interest_expense": 10000, "interest_income": null, "other_non_operating": null, "pretax_income": -21813000, "tax_provision": 2797000, "effective_tax_rate": null, "net_income": -24610000, "net_income_continuing_ops": -24610000, "net_income_to_common": -24610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34840000, "short_term_investments": null, "net_receivables": 8295000, "inventory": 46947000, "other_current_assets": null, "total_current_assets": 100193000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 161179000, "total_assets": 261372000, "short_term_debt": 32402000, "accounts_payable": 17901000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89328000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104736000, "total_liabilities": 195691000, "total_debt": 32402000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5315000, "total_equity": 65681000, "shares_outstanding": 14923304, "operating_cash_flow": 13386000, "stock_based_compensation": 1525000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5046000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5046000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -114000, "free_cash_flow": 18432000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20176000", "ebitda": "-6884000", "netIncome": "-24610000", "grossProfit": "97286000", "depreciation": "None", "totalRevenue": "255310000", "costOfRevenue": "158024000", "interestIncome": "None", "incomeBeforeTax": "-21813000", "interestExpense": "10000", "operatingIncome": "-35095000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "2797000", "reportedCurrency": "USD", "netInterestIncome": "-10000", "nonInterestIncome": "None", "operatingExpenses": "119089000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158024000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13292000", "sellingGeneralAndAdministrative": "110989000", "netIncomeFromContinuingOperations": "-24610000" }, "balance": { "goodwill": "None", "inventory": "46947000", "commonStock": "159000", "currentDebt": "None", "investments": "None", "totalAssets": "261372000", "longTermDebt": "None", "shortTermDebt": "32402000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5315000", "totalLiabilities": "195691000", "otherCurrentAssets": "10111000", "totalCurrentAssets": "100193000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161179000", "currentAccountsPayable": "17901000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "157798000", "shortLongTermDebtTotal": "133864000", "totalShareholderEquity": "65681000", "capitalLeaseObligations": "133864000", "otherCurrentLiabilities": "15178000", "totalCurrentLiabilities": "89328000", "otherNonCurrentLiabilities": "1323000", "totalNonCurrentLiabilities": "104736000", "cashAndShortTermInvestments": "34840000", "commonStockSharesOutstanding": "14923304", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34840000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22983000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "6785000", "operatingCashflow": "13386000", "capitalExpenditures": "5046000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114000", "cashflowFromInvestment": "-5046000", "stockBasedCompensation": "1525000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-114000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13292000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:22.326718+00:00", "is_restated": false, "income_statement": { "revenue": 338543000, "cost_of_revenue": 184920000, "gross_profit": 153623000, "ebit": 1676000, "ebitda": 15381000, "pretax_income": 1561000, "tax_provision": 1300000, "net_income": 261000, "net_income_to_common": 261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26726000, "total_current_assets": 98750000, "total_assets": 297362000, "short_term_debt": 30912000, "long_term_debt": null, "total_debt": 30912000, "total_liabilities": 208631000, "total_equity": 88731000, "shares_outstanding": 14759810, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 21609000, "capital_expenditure": 12384000, "free_cash_flow": 33993000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223620, "ticker_id": 375, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:22.326718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1676000", "ebitda": "15381000", "netIncome": "261000", "grossProfit": "153623000", "depreciation": "None", "totalRevenue": "338543000", "costOfRevenue": "184920000", "interestIncome": "None", "incomeBeforeTax": "1561000", "interestExpense": "15000", "operatingIncome": "-12129000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "1300000", "reportedCurrency": "USD", "netInterestIncome": "-15000", "nonInterestIncome": "None", "operatingExpenses": "152047000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184920000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13705000", "sellingGeneralAndAdministrative": "139847000", "netIncomeFromContinuingOperations": "261000" }, "balance": { "goodwill": "None", "inventory": "53381000", "commonStock": "152000", "currentDebt": "None", "investments": "None", "totalAssets": "297362000", "longTermDebt": "None", "shortTermDebt": "30912000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "29925000", "totalLiabilities": "208631000", "otherCurrentAssets": "7117000", "totalCurrentAssets": "98750000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "198612000", "currentAccountsPayable": "15680000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65855000", "shortLongTermDebtTotal": "150537000", "totalShareholderEquity": "88731000", "capitalLeaseObligations": "150537000", "otherCurrentLiabilities": "14099000", "totalCurrentLiabilities": "85964000", "otherNonCurrentLiabilities": "1717000", "totalNonCurrentLiabilities": "122667000", "cashAndShortTermInvestments": "26726000", "commonStockSharesOutstanding": "14759810", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "26726000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "261000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "5053000", "operatingCashflow": "21609000", "capitalExpenditures": "12384000", "changeInReceivables": "-805000", "changeInExchangeRate": "-140000", "cashflowFromFinancing": "-245000", "cashflowFromInvestment": "-12384000", "stockBasedCompensation": "2877000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8840000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-245000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13705000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 338543000, "cost_of_revenue": 184920000, "gross_profit": 153623000, "research_and_development": null, "selling_general_admin": 139847000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1676000, "depreciation_amortisation": 13705000, "ebitda": 15381000, "interest_expense": 15000, "interest_income": null, "other_non_operating": null, "pretax_income": 1561000, "tax_provision": 1300000, "effective_tax_rate": null, "net_income": 261000, "net_income_continuing_ops": 261000, "net_income_to_common": 261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26726000, "short_term_investments": null, "net_receivables": 11526000, "inventory": 53381000, "other_current_assets": null, "total_current_assets": 98750000, "net_ppe": null, "goodwill": null, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 198612000, "total_assets": 297362000, "short_term_debt": 30912000, "accounts_payable": 15680000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85964000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 122667000, "total_liabilities": 208631000, "total_debt": 30912000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29925000, "total_equity": 88731000, "shares_outstanding": 14759810, "operating_cash_flow": 21609000, "stock_based_compensation": 2877000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12384000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12384000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -245000, "free_cash_flow": 33993000, "net_change_in_cash": 8840000 }, "raw_data": { "income": { "ebit": "1676000", "ebitda": "15381000", "netIncome": "261000", "grossProfit": "153623000", "depreciation": "None", "totalRevenue": "338543000", "costOfRevenue": "184920000", "interestIncome": "None", "incomeBeforeTax": "1561000", "interestExpense": "15000", "operatingIncome": "-12129000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "1300000", "reportedCurrency": "USD", "netInterestIncome": "-15000", "nonInterestIncome": "None", "operatingExpenses": "152047000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184920000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13705000", "sellingGeneralAndAdministrative": "139847000", "netIncomeFromContinuingOperations": "261000" }, "balance": { "goodwill": "None", "inventory": "53381000", "commonStock": "152000", "currentDebt": "None", "investments": "None", "totalAssets": "297362000", "longTermDebt": "None", "shortTermDebt": "30912000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "29925000", "totalLiabilities": "208631000", "otherCurrentAssets": "7117000", "totalCurrentAssets": "98750000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "198612000", "currentAccountsPayable": "15680000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65855000", "shortLongTermDebtTotal": "150537000", "totalShareholderEquity": "88731000", "capitalLeaseObligations": "150537000", "otherCurrentLiabilities": "14099000", "totalCurrentLiabilities": "85964000", "otherNonCurrentLiabilities": "1717000", "totalNonCurrentLiabilities": "122667000", "cashAndShortTermInvestments": "26726000", "commonStockSharesOutstanding": "14759810", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "26726000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "261000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "5053000", "operatingCashflow": "21609000", "capitalExpenditures": "12384000", "changeInReceivables": "-805000", "changeInExchangeRate": "-140000", "cashflowFromFinancing": "-245000", "cashflowFromInvestment": "-12384000", "stockBasedCompensation": "2877000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8840000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-245000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13705000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:22.326718+00:00", "is_restated": false, "income_statement": { "revenue": 336585000, "cost_of_revenue": 197831000, "gross_profit": 138754000, "ebit": -18422000, "ebitda": -2380000, "pretax_income": -18507000, "tax_provision": -574000, "net_income": -17933000, "net_income_to_common": -17933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17894000, "total_current_assets": 99798000, "total_assets": 172046000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 77732000, "total_equity": 94314000, "shares_outstanding": 14591270, "goodwill_and_intangibles": 731000 }, "cash_flow": { "operating_cash_flow": 9683000, "capital_expenditure": 11253000, "free_cash_flow": 20936000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223625, "ticker_id": 375, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:22.326718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18422000", "ebitda": "-2380000", "netIncome": "-17933000", "grossProfit": "138754000", "depreciation": "None", "totalRevenue": "336585000", "costOfRevenue": "197831000", "interestIncome": "None", "incomeBeforeTax": "-18507000", "interestExpense": "85000", "operatingIncome": "-18422000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "-574000", "reportedCurrency": "USD", "netInterestIncome": "-85000", "nonInterestIncome": "None", "operatingExpenses": "157176000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16042000", "sellingGeneralAndAdministrative": "157176000", "netIncomeFromContinuingOperations": "-17933000" }, "balance": { "goodwill": "None", "inventory": "58356000", "commonStock": "150000", "currentDebt": "None", "investments": "None", "totalAssets": "172046000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "731000", "reportedCurrency": "USD", "retainedEarnings": "37094000", "totalLiabilities": "77732000", "otherCurrentAssets": "12960000", "totalCurrentAssets": "99798000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10588000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72248000", "currentAccountsPayable": "22551000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66368000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "94314000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8686000", "totalCurrentLiabilities": "56177000", "otherNonCurrentLiabilities": "1490000", "totalNonCurrentLiabilities": "21555000", "cashAndShortTermInvestments": "17894000", "commonStockSharesOutstanding": "14591270", "intangibleAssetsExcludingGoodwill": "731000", "cashAndCashEquivalentsAtCarryingValue": "17894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17933000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-1116000", "operatingCashflow": "9683000", "capitalExpenditures": "11253000", "changeInReceivables": "-1037000", "changeInExchangeRate": "421000", "cashflowFromFinancing": "-2359000", "cashflowFromInvestment": "-11253000", "stockBasedCompensation": "3439000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3605000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2228000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16042000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 336585000, "cost_of_revenue": 197831000, "gross_profit": 138754000, "research_and_development": 0, "selling_general_admin": 157176000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18422000, "depreciation_amortisation": 16042000, "ebitda": -2380000, "interest_expense": 85000, "interest_income": null, "other_non_operating": null, "pretax_income": -18507000, "tax_provision": -574000, "effective_tax_rate": null, "net_income": -17933000, "net_income_continuing_ops": -17933000, "net_income_to_common": -17933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17894000, "short_term_investments": null, "net_receivables": 10588000, "inventory": 58356000, "other_current_assets": null, "total_current_assets": 99798000, "net_ppe": null, "goodwill": null, "intangible_assets": 731000, "goodwill_and_intangibles": 731000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72248000, "total_assets": 172046000, "short_term_debt": 0, "accounts_payable": 22551000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56177000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21555000, "total_liabilities": 77732000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37094000, "total_equity": 94314000, "shares_outstanding": 14591270, "operating_cash_flow": 9683000, "stock_based_compensation": 3439000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11253000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11253000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2359000, "free_cash_flow": 20936000, "net_change_in_cash": -3605000 }, "raw_data": { "income": { "ebit": "-18422000", "ebitda": "-2380000", "netIncome": "-17933000", "grossProfit": "138754000", "depreciation": "None", "totalRevenue": "336585000", "costOfRevenue": "197831000", "interestIncome": "None", "incomeBeforeTax": "-18507000", "interestExpense": "85000", "operatingIncome": "-18422000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "-574000", "reportedCurrency": "USD", "netInterestIncome": "-85000", "nonInterestIncome": "None", "operatingExpenses": "157176000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16042000", "sellingGeneralAndAdministrative": "157176000", "netIncomeFromContinuingOperations": "-17933000" }, "balance": { "goodwill": "None", "inventory": "58356000", "commonStock": "150000", "currentDebt": "None", "investments": "None", "totalAssets": "172046000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "731000", "reportedCurrency": "USD", "retainedEarnings": "37094000", "totalLiabilities": "77732000", "otherCurrentAssets": "12960000", "totalCurrentAssets": "99798000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10588000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72248000", "currentAccountsPayable": "22551000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66368000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "94314000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8686000", "totalCurrentLiabilities": "56177000", "otherNonCurrentLiabilities": "1490000", "totalNonCurrentLiabilities": "21555000", "cashAndShortTermInvestments": "17894000", "commonStockSharesOutstanding": "14591270", "intangibleAssetsExcludingGoodwill": "731000", "cashAndCashEquivalentsAtCarryingValue": "17894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17933000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-1116000", "operatingCashflow": "9683000", "capitalExpenditures": "11253000", "changeInReceivables": "-1037000", "changeInExchangeRate": "421000", "cashflowFromFinancing": "-2359000", "cashflowFromInvestment": "-11253000", "stockBasedCompensation": "3439000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3605000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2228000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16042000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:22.326718+00:00", "is_restated": false, "income_statement": { "revenue": 125270000, "cost_of_revenue": 45398000, "gross_profit": 79872000, "ebit": 23746000, "ebitda": 27748000, "pretax_income": 23880000, "tax_provision": 5581000, "net_income": 18299000, "net_income_to_common": 18299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26247000, "total_current_assets": 147832000, "total_assets": 354085000, "short_term_debt": 28276000, "long_term_debt": null, "total_debt": 28276000, "total_liabilities": 195066000, "total_equity": 159019000, "shares_outstanding": 12638710, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223588, "ticker_id": 375, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:22.326718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23746000", "ebitda": "27748000", "netIncome": "18299000", "grossProfit": "79872000", "depreciation": "None", "totalRevenue": "125270000", "costOfRevenue": "45398000", "interestIncome": "None", "incomeBeforeTax": "23880000", "interestExpense": "134000", "operatingIncome": "23746000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "5581000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "56126000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45398000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4002000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "77806000", "commonStock": "126000", "currentDebt": "None", "investments": "None", "totalAssets": "354085000", "longTermDebt": "None", "shortTermDebt": "28276000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "109913000", "totalLiabilities": "195066000", "otherCurrentAssets": "12149000", "totalCurrentAssets": "147832000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31630000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206253000", "currentAccountsPayable": "15994000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "125690000", "totalShareholderEquity": "159019000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38074000", "totalCurrentLiabilities": "96604000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "98462000", "cashAndShortTermInvestments": "26247000", "commonStockSharesOutstanding": "12638710", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26247000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 125270000, "cost_of_revenue": 45398000, "gross_profit": 79872000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23746000, "depreciation_amortisation": 4002000, "ebitda": 27748000, "interest_expense": 134000, "interest_income": null, "other_non_operating": null, "pretax_income": 23880000, "tax_provision": 5581000, "effective_tax_rate": null, "net_income": 18299000, "net_income_continuing_ops": null, "net_income_to_common": 18299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26247000, "short_term_investments": null, "net_receivables": 31630000, "inventory": 77806000, "other_current_assets": null, "total_current_assets": 147832000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 206253000, "total_assets": 354085000, "short_term_debt": 28276000, "accounts_payable": 15994000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96604000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98462000, "total_liabilities": 195066000, "total_debt": 28276000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 109913000, "total_equity": 159019000, "shares_outstanding": 12638710, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23746000", "ebitda": "27748000", "netIncome": "18299000", "grossProfit": "79872000", "depreciation": "None", "totalRevenue": "125270000", "costOfRevenue": "45398000", "interestIncome": "None", "incomeBeforeTax": "23880000", "interestExpense": "134000", "operatingIncome": "23746000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "5581000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "56126000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45398000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4002000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "77806000", "commonStock": "126000", "currentDebt": "None", "investments": "None", "totalAssets": "354085000", "longTermDebt": "None", "shortTermDebt": "28276000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "109913000", "totalLiabilities": "195066000", "otherCurrentAssets": "12149000", "totalCurrentAssets": "147832000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31630000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206253000", "currentAccountsPayable": "15994000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "125690000", "totalShareholderEquity": "159019000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38074000", "totalCurrentLiabilities": "96604000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "98462000", "cashAndShortTermInvestments": "26247000", "commonStockSharesOutstanding": "12638710", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26247000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:22.326718+00:00", "is_restated": false, "income_statement": { "revenue": 154511000, "cost_of_revenue": 69201000, "gross_profit": 85310000, "ebit": 21375000, "ebitda": 25260000, "pretax_income": 21549000, "tax_provision": 5154000, "net_income": 16395000, "net_income_to_common": 16395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26755000, "total_current_assets": 140020000, "total_assets": 345453000, "short_term_debt": 28651000, "long_term_debt": null, "total_debt": 28651000, "total_liabilities": 190425000, "total_equity": 155028000, "shares_outstanding": 13083436, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24792000, "capital_expenditure": 12674000, "free_cash_flow": 37466000, "dividends_paid": 2827000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223589, "ticker_id": 375, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:22.326718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21375000", "ebitda": "25260000", "netIncome": "16395000", "grossProfit": "85310000", "depreciation": "None", "totalRevenue": "154511000", "costOfRevenue": "69201000", "interestIncome": "174000", "incomeBeforeTax": "21549000", "interestExpense": "174000", "operatingIncome": "21375000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "5154000", "reportedCurrency": "USD", "netInterestIncome": "174000", "nonInterestIncome": "None", "operatingExpenses": "63935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69201000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3885000", "sellingGeneralAndAdministrative": "63935000", "netIncomeFromContinuingOperations": "16395000" }, "balance": { "goodwill": "None", "inventory": "82203000", "commonStock": "128000", "currentDebt": "None", "investments": "None", "totalAssets": "345453000", "longTermDebt": "None", "shortTermDebt": "28651000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "104839000", "totalLiabilities": "190425000", "otherCurrentAssets": "9603000", "totalCurrentAssets": "140020000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21459000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "205433000", "currentAccountsPayable": "15318000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "192055000", "shortLongTermDebtTotal": "127298000", "totalShareholderEquity": "155028000", "capitalLeaseObligations": "127298000", "otherCurrentLiabilities": "31368000", "totalCurrentLiabilities": "90626000", "otherNonCurrentLiabilities": "1152000", "totalNonCurrentLiabilities": "99799000", "cashAndShortTermInvestments": "26755000", "commonStockSharesOutstanding": "13083436", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26755000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16395000", "profitLoss": "None", "dividendPayout": "2827000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "1565000", "operatingCashflow": "24792000", "capitalExpenditures": "12674000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13220000", "cashflowFromInvestment": "-12674000", "stockBasedCompensation": "728000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2827000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10218000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3885000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 154511000, "cost_of_revenue": 69201000, "gross_profit": 85310000, "research_and_development": null, "selling_general_admin": 63935000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21375000, "depreciation_amortisation": 3885000, "ebitda": 25260000, "interest_expense": 174000, "interest_income": null, "other_non_operating": null, "pretax_income": 21549000, "tax_provision": 5154000, "effective_tax_rate": null, "net_income": 16395000, "net_income_continuing_ops": 16395000, "net_income_to_common": 16395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26755000, "short_term_investments": null, "net_receivables": 21459000, "inventory": 82203000, "other_current_assets": null, "total_current_assets": 140020000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 205433000, "total_assets": 345453000, "short_term_debt": 28651000, "accounts_payable": 15318000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90626000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99799000, "total_liabilities": 190425000, "total_debt": 28651000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 104839000, "total_equity": 155028000, "shares_outstanding": 13083436, "operating_cash_flow": 24792000, "stock_based_compensation": 728000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12674000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12674000, "dividends_paid": 2827000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13220000, "free_cash_flow": 37466000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21375000", "ebitda": "25260000", "netIncome": "16395000", "grossProfit": "85310000", "depreciation": "None", "totalRevenue": "154511000", "costOfRevenue": "69201000", "interestIncome": "174000", "incomeBeforeTax": "21549000", "interestExpense": "174000", "operatingIncome": "21375000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "5154000", "reportedCurrency": "USD", "netInterestIncome": "174000", "nonInterestIncome": "None", "operatingExpenses": "63935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69201000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3885000", "sellingGeneralAndAdministrative": "63935000", "netIncomeFromContinuingOperations": "16395000" }, "balance": { "goodwill": "None", "inventory": "82203000", "commonStock": "128000", "currentDebt": "None", "investments": "None", "totalAssets": "345453000", "longTermDebt": "None", "shortTermDebt": "28651000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "104839000", "totalLiabilities": "190425000", "otherCurrentAssets": "9603000", "totalCurrentAssets": "140020000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21459000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "205433000", "currentAccountsPayable": "15318000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "192055000", "shortLongTermDebtTotal": "127298000", "totalShareholderEquity": "155028000", "capitalLeaseObligations": "127298000", "otherCurrentLiabilities": "31368000", "totalCurrentLiabilities": "90626000", "otherNonCurrentLiabilities": "1152000", "totalNonCurrentLiabilities": "99799000", "cashAndShortTermInvestments": "26755000", "commonStockSharesOutstanding": "13083436", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26755000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16395000", "profitLoss": "None", "dividendPayout": "2827000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "1565000", "operatingCashflow": "24792000", "capitalExpenditures": "12674000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13220000", "cashflowFromInvestment": "-12674000", "stockBasedCompensation": "728000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2827000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10218000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3885000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:22.326718+00:00", "is_restated": false, "income_statement": { "revenue": 122679000, "cost_of_revenue": 56857000, "gross_profit": 65822000, "ebit": 10508000, "ebitda": 14207000, "pretax_income": 10729000, "tax_provision": 2607000, "net_income": 8122000, "net_income_to_common": 8122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27737000, "total_current_assets": 138146000, "total_assets": 326499000, "short_term_debt": 27271000, "long_term_debt": null, "total_debt": 27271000, "total_liabilities": 175882000, "total_equity": 150617000, "shares_outstanding": 13051523, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8243000, "capital_expenditure": 6543000, "free_cash_flow": 14786000, "dividends_paid": 2870000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223591, "ticker_id": 375, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:22.326718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10508000", "ebitda": "14207000", "netIncome": "8122000", "grossProfit": "65822000", "depreciation": "None", "totalRevenue": "122679000", "costOfRevenue": "56857000", "interestIncome": "221000", "incomeBeforeTax": "10729000", "interestExpense": "221000", "operatingIncome": "10508000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "2607000", "reportedCurrency": "USD", "netInterestIncome": "221000", "nonInterestIncome": "None", "operatingExpenses": "55314000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56857000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3699000", "sellingGeneralAndAdministrative": "55314000", "netIncomeFromContinuingOperations": "8122000" }, "balance": { "goodwill": "None", "inventory": "83275000", "commonStock": "130000", "currentDebt": "None", "investments": "None", "totalAssets": "326499000", "longTermDebt": "None", "shortTermDebt": "27271000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "100696000", "totalLiabilities": "175882000", "otherCurrentAssets": "11568000", "totalCurrentAssets": "138146000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15566000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188352000", "currentAccountsPayable": "17442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "174009000", "shortLongTermDebtTotal": "118214000", "totalShareholderEquity": "150617000", "capitalLeaseObligations": "118214000", "otherCurrentLiabilities": "19853000", "totalCurrentLiabilities": "83521000", "otherNonCurrentLiabilities": "1418000", "totalNonCurrentLiabilities": "92361000", "cashAndShortTermInvestments": "27737000", "commonStockSharesOutstanding": "13051523", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27737000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8122000", "profitLoss": "None", "dividendPayout": "2870000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-1642000", "operatingCashflow": "8243000", "capitalExpenditures": "6543000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13064000", "cashflowFromInvestment": "-6543000", "stockBasedCompensation": "1030000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2870000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10194000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3699000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 122679000, "cost_of_revenue": 56857000, "gross_profit": 65822000, "research_and_development": null, "selling_general_admin": 55314000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10508000, "depreciation_amortisation": 3699000, "ebitda": 14207000, "interest_expense": 221000, "interest_income": null, "other_non_operating": null, "pretax_income": 10729000, "tax_provision": 2607000, "effective_tax_rate": null, "net_income": 8122000, "net_income_continuing_ops": 8122000, "net_income_to_common": 8122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27737000, "short_term_investments": null, "net_receivables": 15566000, "inventory": 83275000, "other_current_assets": null, "total_current_assets": 138146000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 188352000, "total_assets": 326499000, "short_term_debt": 27271000, "accounts_payable": 17442000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83521000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92361000, "total_liabilities": 175882000, "total_debt": 27271000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 100696000, "total_equity": 150617000, "shares_outstanding": 13051523, "operating_cash_flow": 8243000, "stock_based_compensation": 1030000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6543000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6543000, "dividends_paid": 2870000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13064000, "free_cash_flow": 14786000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10508000", "ebitda": "14207000", "netIncome": "8122000", "grossProfit": "65822000", "depreciation": "None", "totalRevenue": "122679000", "costOfRevenue": "56857000", "interestIncome": "221000", "incomeBeforeTax": "10729000", "interestExpense": "221000", "operatingIncome": "10508000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "2607000", "reportedCurrency": "USD", "netInterestIncome": "221000", "nonInterestIncome": "None", "operatingExpenses": "55314000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56857000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3699000", "sellingGeneralAndAdministrative": "55314000", "netIncomeFromContinuingOperations": "8122000" }, "balance": { "goodwill": "None", "inventory": "83275000", "commonStock": "130000", "currentDebt": "None", "investments": "None", "totalAssets": "326499000", "longTermDebt": "None", "shortTermDebt": "27271000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "100696000", "totalLiabilities": "175882000", "otherCurrentAssets": "11568000", "totalCurrentAssets": "138146000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15566000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188352000", "currentAccountsPayable": "17442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "174009000", "shortLongTermDebtTotal": "118214000", "totalShareholderEquity": "150617000", "capitalLeaseObligations": "118214000", "otherCurrentLiabilities": "19853000", "totalCurrentLiabilities": "83521000", "otherNonCurrentLiabilities": "1418000", "totalNonCurrentLiabilities": "92361000", "cashAndShortTermInvestments": "27737000", "commonStockSharesOutstanding": "13051523", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27737000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8122000", "profitLoss": "None", "dividendPayout": "2870000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-1642000", "operatingCashflow": "8243000", "capitalExpenditures": "6543000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13064000", "cashflowFromInvestment": "-6543000", "stockBasedCompensation": "1030000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2870000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10194000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3699000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:22.326718+00:00", "is_restated": false, "income_statement": { "revenue": 124247000, "cost_of_revenue": 52736000, "gross_profit": 71511000, "ebit": 15112000, "ebitda": 18780000, "pretax_income": 15318000, "tax_provision": 2951000, "net_income": 12367000, "net_income_to_common": 12367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39108000, "total_current_assets": 144418000, "total_assets": 318238000, "short_term_debt": 26996000, "long_term_debt": null, "total_debt": 26996000, "total_liabilities": 162843000, "total_equity": 155395000, "shares_outstanding": 13139470, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4214000, "capital_expenditure": 3421000, "free_cash_flow": 7635000, "dividends_paid": 2902000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223592, "ticker_id": 375, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:22.326718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15112000", "ebitda": "18780000", "netIncome": "12367000", "grossProfit": "71511000", "depreciation": "None", "totalRevenue": "124247000", "costOfRevenue": "52736000", "interestIncome": "206000", "incomeBeforeTax": "15318000", "interestExpense": "206000", "operatingIncome": "15112000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "2951000", "reportedCurrency": "USD", "netInterestIncome": "206000", "nonInterestIncome": "None", "operatingExpenses": "56399000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52736000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3668000", "sellingGeneralAndAdministrative": "56399000", "netIncomeFromContinuingOperations": "12367000" }, "balance": { "goodwill": "None", "inventory": "81758000", "commonStock": "132000", "currentDebt": "None", "investments": "None", "totalAssets": "318238000", "longTermDebt": "None", "shortTermDebt": "26996000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "104866000", "totalLiabilities": "162843000", "otherCurrentAssets": "10026000", "totalCurrentAssets": "144418000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173820000", "currentAccountsPayable": "16659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "159754000", "shortLongTermDebtTotal": "107361000", "totalShareholderEquity": "155395000", "capitalLeaseObligations": "107361000", "otherCurrentLiabilities": "19110000", "totalCurrentLiabilities": "81072000", "otherNonCurrentLiabilities": "1406000", "totalNonCurrentLiabilities": "81771000", "cashAndShortTermInvestments": "39108000", "commonStockSharesOutstanding": "13139470", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12367000", "profitLoss": "None", "dividendPayout": "2902000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-9474000", "operatingCashflow": "4214000", "capitalExpenditures": "3421000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6017000", "cashflowFromInvestment": "-3421000", "stockBasedCompensation": "-374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2902000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1849000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3668000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 124247000, "cost_of_revenue": 52736000, "gross_profit": 71511000, "research_and_development": null, "selling_general_admin": 56399000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15112000, "depreciation_amortisation": 3668000, "ebitda": 18780000, "interest_expense": 206000, "interest_income": null, "other_non_operating": null, "pretax_income": 15318000, "tax_provision": 2951000, "effective_tax_rate": null, "net_income": 12367000, "net_income_continuing_ops": 12367000, "net_income_to_common": 12367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39108000, "short_term_investments": null, "net_receivables": 13526000, "inventory": 81758000, "other_current_assets": null, "total_current_assets": 144418000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 173820000, "total_assets": 318238000, "short_term_debt": 26996000, "accounts_payable": 16659000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81072000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81771000, "total_liabilities": 162843000, "total_debt": 26996000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 104866000, "total_equity": 155395000, "shares_outstanding": 13139470, "operating_cash_flow": 4214000, "stock_based_compensation": -374000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3421000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3421000, "dividends_paid": 2902000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6017000, "free_cash_flow": 7635000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15112000", "ebitda": "18780000", "netIncome": "12367000", "grossProfit": "71511000", "depreciation": "None", "totalRevenue": "124247000", "costOfRevenue": "52736000", "interestIncome": "206000", "incomeBeforeTax": "15318000", "interestExpense": "206000", "operatingIncome": "15112000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "2951000", "reportedCurrency": "USD", "netInterestIncome": "206000", "nonInterestIncome": "None", "operatingExpenses": "56399000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52736000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3668000", "sellingGeneralAndAdministrative": "56399000", "netIncomeFromContinuingOperations": "12367000" }, "balance": { "goodwill": "None", "inventory": "81758000", "commonStock": "132000", "currentDebt": "None", "investments": "None", "totalAssets": "318238000", "longTermDebt": "None", "shortTermDebt": "26996000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "104866000", "totalLiabilities": "162843000", "otherCurrentAssets": "10026000", "totalCurrentAssets": "144418000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173820000", "currentAccountsPayable": "16659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "159754000", "shortLongTermDebtTotal": "107361000", "totalShareholderEquity": "155395000", "capitalLeaseObligations": "107361000", "otherCurrentLiabilities": "19110000", "totalCurrentLiabilities": "81072000", "otherNonCurrentLiabilities": "1406000", "totalNonCurrentLiabilities": "81771000", "cashAndShortTermInvestments": "39108000", "commonStockSharesOutstanding": "13139470", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12367000", "profitLoss": "None", "dividendPayout": "2902000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-9474000", "operatingCashflow": "4214000", "capitalExpenditures": "3421000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6017000", "cashflowFromInvestment": "-3421000", "stockBasedCompensation": "-374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2902000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1849000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3668000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:22.326718+00:00", "is_restated": false, "income_statement": { "revenue": 128395000, "cost_of_revenue": 55409000, "gross_profit": 72986000, "ebit": 19431000, "ebitda": 23131000, "pretax_income": 19631000, "tax_provision": 4312000, "net_income": 15319000, "net_income_to_common": 15319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44342000, "total_current_assets": 142597000, "total_assets": 308303000, "short_term_debt": 26507000, "long_term_debt": null, "total_debt": 26507000, "total_liabilities": 159621000, "total_equity": 148682000, "shares_outstanding": 13144000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27803000, "capital_expenditure": 2907000, "free_cash_flow": 30710000, "dividends_paid": 2934000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223593, "ticker_id": 375, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:22.326718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19431000", "ebitda": "23131000", "netIncome": "15319000", "grossProfit": "72986000", "depreciation": "None", "totalRevenue": "128395000", "costOfRevenue": "55409000", "interestIncome": "200000", "incomeBeforeTax": "19631000", "interestExpense": "200000", "operatingIncome": "19431000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "4312000", "reportedCurrency": "USD", "netInterestIncome": "200000", "nonInterestIncome": "None", "operatingExpenses": "53555000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3700000", "sellingGeneralAndAdministrative": "53555000", "netIncomeFromContinuingOperations": "15319000" }, "balance": { "goodwill": "None", "inventory": "72299000", "commonStock": "132000", "currentDebt": "None", "investments": "None", "totalAssets": "308303000", "longTermDebt": "None", "shortTermDebt": "26507000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "98243000", "totalLiabilities": "159621000", "otherCurrentAssets": "12156000", "totalCurrentAssets": "142597000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165706000", "currentAccountsPayable": "15890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "151959000", "shortLongTermDebtTotal": "99464000", "totalShareholderEquity": "148682000", "capitalLeaseObligations": "99464000", "otherCurrentLiabilities": "19133000", "totalCurrentLiabilities": "85351000", "otherNonCurrentLiabilities": "1313000", "totalNonCurrentLiabilities": "74270000", "cashAndShortTermInvestments": "44342000", "commonStockSharesOutstanding": "13144000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15319000", "profitLoss": "None", "dividendPayout": "2934000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-1766000", "operatingCashflow": "27803000", "capitalExpenditures": "2907000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8408000", "cashflowFromInvestment": "-2907000", "stockBasedCompensation": "1546000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2934000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4208000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 128395000, "cost_of_revenue": 55409000, "gross_profit": 72986000, "research_and_development": null, "selling_general_admin": 53555000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19431000, "depreciation_amortisation": 3700000, "ebitda": 23131000, "interest_expense": 200000, "interest_income": null, "other_non_operating": null, "pretax_income": 19631000, "tax_provision": 4312000, "effective_tax_rate": null, "net_income": 15319000, "net_income_continuing_ops": 15319000, "net_income_to_common": 15319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44342000, "short_term_investments": null, "net_receivables": 13800000, "inventory": 72299000, "other_current_assets": null, "total_current_assets": 142597000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 165706000, "total_assets": 308303000, "short_term_debt": 26507000, "accounts_payable": 15890000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85351000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74270000, "total_liabilities": 159621000, "total_debt": 26507000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 98243000, "total_equity": 148682000, "shares_outstanding": 13144000, "operating_cash_flow": 27803000, "stock_based_compensation": 1546000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2907000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2907000, "dividends_paid": 2934000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8408000, "free_cash_flow": 30710000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19431000", "ebitda": "23131000", "netIncome": "15319000", "grossProfit": "72986000", "depreciation": "None", "totalRevenue": "128395000", "costOfRevenue": "55409000", "interestIncome": "200000", "incomeBeforeTax": "19631000", "interestExpense": "200000", "operatingIncome": "19431000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "4312000", "reportedCurrency": "USD", "netInterestIncome": "200000", "nonInterestIncome": "None", "operatingExpenses": "53555000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3700000", "sellingGeneralAndAdministrative": "53555000", "netIncomeFromContinuingOperations": "15319000" }, "balance": { "goodwill": "None", "inventory": "72299000", "commonStock": "132000", "currentDebt": "None", "investments": "None", "totalAssets": "308303000", "longTermDebt": "None", "shortTermDebt": "26507000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "98243000", "totalLiabilities": "159621000", "otherCurrentAssets": "12156000", "totalCurrentAssets": "142597000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165706000", "currentAccountsPayable": "15890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "151959000", "shortLongTermDebtTotal": "99464000", "totalShareholderEquity": "148682000", "capitalLeaseObligations": "99464000", "otherCurrentLiabilities": "19133000", "totalCurrentLiabilities": "85351000", "otherNonCurrentLiabilities": "1313000", "totalNonCurrentLiabilities": "74270000", "cashAndShortTermInvestments": "44342000", "commonStockSharesOutstanding": "13144000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15319000", "profitLoss": "None", "dividendPayout": "2934000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-1766000", "operatingCashflow": "27803000", "capitalExpenditures": "2907000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8408000", "cashflowFromInvestment": "-2907000", "stockBasedCompensation": "1546000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2934000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4208000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:22.326718+00:00", "is_restated": false, "income_statement": { "revenue": 150446000, "cost_of_revenue": 65302000, "gross_profit": 85144000, "ebit": 27348000, "ebitda": 31137000, "pretax_income": 27486000, "tax_provision": 5808000, "net_income": 21678000, "net_income_to_common": 21678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27758000, "total_current_assets": 126298000, "total_assets": 289956000, "short_term_debt": 26841000, "long_term_debt": null, "total_debt": 26841000, "total_liabilities": 150874000, "total_equity": 139082000, "shares_outstanding": 13355474, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19511000, "capital_expenditure": 9746000, "free_cash_flow": 29257000, "dividends_paid": 2688000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223594, "ticker_id": 375, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:22.326718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27348000", "ebitda": "31137000", "netIncome": "21678000", "grossProfit": "85144000", "depreciation": "None", "totalRevenue": "150446000", "costOfRevenue": "65302000", "interestIncome": "None", "incomeBeforeTax": "27486000", "interestExpense": "138000", "operatingIncome": "27348000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "5808000", "reportedCurrency": "USD", "netInterestIncome": "138000", "nonInterestIncome": "None", "operatingExpenses": "57796000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65302000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3789000", "sellingGeneralAndAdministrative": "57796000", "netIncomeFromContinuingOperations": "21678000" }, "balance": { "goodwill": "None", "inventory": "69775000", "commonStock": "133000", "currentDebt": "None", "investments": "None", "totalAssets": "289956000", "longTermDebt": "None", "shortTermDebt": "26841000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "89516000", "totalLiabilities": "150874000", "otherCurrentAssets": "12669000", "totalCurrentAssets": "126298000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16096000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163658000", "currentAccountsPayable": "16538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "149961000", "shortLongTermDebtTotal": "96996000", "totalShareholderEquity": "139082000", "capitalLeaseObligations": "70155000", "otherCurrentLiabilities": "30061000", "totalCurrentLiabilities": "79394000", "otherNonCurrentLiabilities": "1325000", "totalNonCurrentLiabilities": "71480000", "cashAndShortTermInvestments": "27758000", "commonStockSharesOutstanding": "13355474", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21678000", "profitLoss": "None", "dividendPayout": "2688000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "535000", "operatingCashflow": "19511000", "capitalExpenditures": "9746000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10773000", "cashflowFromInvestment": "-9746000", "stockBasedCompensation": "481000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2688000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8085000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3789000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 150446000, "cost_of_revenue": 65302000, "gross_profit": 85144000, "research_and_development": null, "selling_general_admin": 57796000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27348000, "depreciation_amortisation": 3789000, "ebitda": 31137000, "interest_expense": 138000, "interest_income": null, "other_non_operating": null, "pretax_income": 27486000, "tax_provision": 5808000, "effective_tax_rate": null, "net_income": 21678000, "net_income_continuing_ops": 21678000, "net_income_to_common": 21678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27758000, "short_term_investments": null, "net_receivables": 16096000, "inventory": 69775000, "other_current_assets": null, "total_current_assets": 126298000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 163658000, "total_assets": 289956000, "short_term_debt": 26841000, "accounts_payable": 16538000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79394000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71480000, "total_liabilities": 150874000, "total_debt": 26841000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 89516000, "total_equity": 139082000, "shares_outstanding": 13355474, "operating_cash_flow": 19511000, "stock_based_compensation": 481000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9746000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9746000, "dividends_paid": 2688000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10773000, "free_cash_flow": 29257000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27348000", "ebitda": "31137000", "netIncome": "21678000", "grossProfit": "85144000", "depreciation": "None", "totalRevenue": "150446000", "costOfRevenue": "65302000", "interestIncome": "None", "incomeBeforeTax": "27486000", "interestExpense": "138000", "operatingIncome": "27348000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "5808000", "reportedCurrency": "USD", "netInterestIncome": "138000", "nonInterestIncome": "None", "operatingExpenses": "57796000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65302000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3789000", "sellingGeneralAndAdministrative": "57796000", "netIncomeFromContinuingOperations": "21678000" }, "balance": { "goodwill": "None", "inventory": "69775000", "commonStock": "133000", "currentDebt": "None", "investments": "None", "totalAssets": "289956000", "longTermDebt": "None", "shortTermDebt": "26841000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "89516000", "totalLiabilities": "150874000", "otherCurrentAssets": "12669000", "totalCurrentAssets": "126298000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16096000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163658000", "currentAccountsPayable": "16538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "149961000", "shortLongTermDebtTotal": "96996000", "totalShareholderEquity": "139082000", "capitalLeaseObligations": "70155000", "otherCurrentLiabilities": "30061000", "totalCurrentLiabilities": "79394000", "otherNonCurrentLiabilities": "1325000", "totalNonCurrentLiabilities": "71480000", "cashAndShortTermInvestments": "27758000", "commonStockSharesOutstanding": "13355474", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21678000", "profitLoss": "None", "dividendPayout": "2688000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "535000", "operatingCashflow": "19511000", "capitalExpenditures": "9746000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10773000", "cashflowFromInvestment": "-9746000", "stockBasedCompensation": "481000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2688000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8085000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3789000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:22.326718+00:00", "is_restated": false, "income_statement": { "revenue": 119430000, "cost_of_revenue": 54790000, "gross_profit": 64640000, "ebit": 12972000, "ebitda": 16661000, "pretax_income": 13081000, "tax_provision": 3211000, "net_income": 9870000, "net_income_to_common": 9870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28955000, "total_current_assets": 125172000, "total_assets": 285862000, "short_term_debt": 28832000, "long_term_debt": null, "total_debt": 28832000, "total_liabilities": 157289000, "total_equity": 128573000, "shares_outstanding": 13461983, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15163000, "capital_expenditure": 3871000, "free_cash_flow": 19034000, "dividends_paid": 2685000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223596, "ticker_id": 375, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:22.326718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12972000", "ebitda": "16661000", "netIncome": "9870000", "grossProfit": "64640000", "depreciation": "None", "totalRevenue": "119430000", "costOfRevenue": "54790000", "interestIncome": "109000", "incomeBeforeTax": "13081000", "interestExpense": "109000", "operatingIncome": "12972000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "3211000", "reportedCurrency": "USD", "netInterestIncome": "109000", "nonInterestIncome": "None", "operatingExpenses": "51668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54790000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3689000", "sellingGeneralAndAdministrative": "51668000", "netIncomeFromContinuingOperations": "9870000" }, "balance": { "goodwill": "None", "inventory": "70774000", "commonStock": "135000", "currentDebt": "None", "investments": "None", "totalAssets": "285862000", "longTermDebt": "None", "shortTermDebt": "28832000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "77738000", "totalLiabilities": "157289000", "otherCurrentAssets": "11982000", "totalCurrentAssets": "125172000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13461000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "160690000", "currentAccountsPayable": "18403000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "145766000", "shortLongTermDebtTotal": "98350000", "totalShareholderEquity": "128573000", "capitalLeaseObligations": "69518000", "otherCurrentLiabilities": "16082000", "totalCurrentLiabilities": "86424000", "otherNonCurrentLiabilities": "1347000", "totalNonCurrentLiabilities": "70865000", "cashAndShortTermInvestments": "28955000", "commonStockSharesOutstanding": "13461983", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28955000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9870000", "profitLoss": "None", "dividendPayout": "2685000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-3721000", "operatingCashflow": "15163000", "capitalExpenditures": "3871000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7519000", "cashflowFromInvestment": "-3871000", "stockBasedCompensation": "700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2685000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4834000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3689000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 119430000, "cost_of_revenue": 54790000, "gross_profit": 64640000, "research_and_development": null, "selling_general_admin": 51668000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12972000, "depreciation_amortisation": 3689000, "ebitda": 16661000, "interest_expense": 109000, "interest_income": null, "other_non_operating": null, "pretax_income": 13081000, "tax_provision": 3211000, "effective_tax_rate": null, "net_income": 9870000, "net_income_continuing_ops": 9870000, "net_income_to_common": 9870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28955000, "short_term_investments": null, "net_receivables": 13461000, "inventory": 70774000, "other_current_assets": null, "total_current_assets": 125172000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 160690000, "total_assets": 285862000, "short_term_debt": 28832000, "accounts_payable": 18403000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86424000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70865000, "total_liabilities": 157289000, "total_debt": 28832000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 77738000, "total_equity": 128573000, "shares_outstanding": 13461983, "operating_cash_flow": 15163000, "stock_based_compensation": 700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3871000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3871000, "dividends_paid": 2685000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7519000, "free_cash_flow": 19034000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12972000", "ebitda": "16661000", "netIncome": "9870000", "grossProfit": "64640000", "depreciation": "None", "totalRevenue": "119430000", "costOfRevenue": "54790000", "interestIncome": "109000", "incomeBeforeTax": "13081000", "interestExpense": "109000", "operatingIncome": "12972000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "3211000", "reportedCurrency": "USD", "netInterestIncome": "109000", "nonInterestIncome": "None", "operatingExpenses": "51668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54790000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3689000", "sellingGeneralAndAdministrative": "51668000", "netIncomeFromContinuingOperations": "9870000" }, "balance": { "goodwill": "None", "inventory": "70774000", "commonStock": "135000", "currentDebt": "None", "investments": "None", "totalAssets": "285862000", "longTermDebt": "None", "shortTermDebt": "28832000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "77738000", "totalLiabilities": "157289000", "otherCurrentAssets": "11982000", "totalCurrentAssets": "125172000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13461000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "160690000", "currentAccountsPayable": "18403000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "145766000", "shortLongTermDebtTotal": "98350000", "totalShareholderEquity": "128573000", "capitalLeaseObligations": "69518000", "otherCurrentLiabilities": "16082000", "totalCurrentLiabilities": "86424000", "otherNonCurrentLiabilities": "1347000", "totalNonCurrentLiabilities": "70865000", "cashAndShortTermInvestments": "28955000", "commonStockSharesOutstanding": "13461983", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28955000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9870000", "profitLoss": "None", "dividendPayout": "2685000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-3721000", "operatingCashflow": "15163000", "capitalExpenditures": "3871000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7519000", "cashflowFromInvestment": "-3871000", "stockBasedCompensation": "700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2685000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4834000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3689000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:22.326718+00:00", "is_restated": false, "income_statement": { "revenue": 111798000, "cost_of_revenue": 51229000, "gross_profit": 60569000, "ebit": 11357000, "ebitda": 14993000, "pretax_income": 11545000, "tax_provision": 2767000, "net_income": 8778000, "net_income_to_common": 8778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25163000, "total_current_assets": 117473000, "total_assets": 279459000, "short_term_debt": 30110000, "long_term_debt": null, "total_debt": 30110000, "total_liabilities": 153668000, "total_equity": 125791000, "shares_outstanding": 13685801, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2048000, "capital_expenditure": 3270000, "free_cash_flow": 5318000, "dividends_paid": 2740000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223597, "ticker_id": 375, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:22.326718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11357000", "ebitda": "14993000", "netIncome": "8778000", "grossProfit": "60569000", "depreciation": "None", "totalRevenue": "111798000", "costOfRevenue": "51229000", "interestIncome": "188000", "incomeBeforeTax": "11545000", "interestExpense": "188000", "operatingIncome": "11357000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "2767000", "reportedCurrency": "USD", "netInterestIncome": "188000", "nonInterestIncome": "None", "operatingExpenses": "49212000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3636000", "sellingGeneralAndAdministrative": "49212000", "netIncomeFromContinuingOperations": "8778000" }, "balance": { "goodwill": "None", "inventory": "66977000", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "279459000", "longTermDebt": "None", "shortTermDebt": "30110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "74737000", "totalLiabilities": "153668000", "otherCurrentAssets": "13258000", "totalCurrentAssets": "117473000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12075000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161986000", "currentAccountsPayable": "17542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102103000", "totalShareholderEquity": "125791000", "capitalLeaseObligations": "71993000", "otherCurrentLiabilities": "-14181000", "totalCurrentLiabilities": "80313000", "otherNonCurrentLiabilities": "1362000", "totalNonCurrentLiabilities": "73355000", "cashAndShortTermInvestments": "25163000", "commonStockSharesOutstanding": "13685801", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8778000", "profitLoss": "None", "dividendPayout": "2740000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-2771000", "operatingCashflow": "2048000", "capitalExpenditures": "3270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11889000", "cashflowFromInvestment": "-3270000", "stockBasedCompensation": "623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2740000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9149000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3636000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 111798000, "cost_of_revenue": 51229000, "gross_profit": 60569000, "research_and_development": null, "selling_general_admin": 49212000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11357000, "depreciation_amortisation": 3636000, "ebitda": 14993000, "interest_expense": 188000, "interest_income": null, "other_non_operating": null, "pretax_income": 11545000, "tax_provision": 2767000, "effective_tax_rate": null, "net_income": 8778000, "net_income_continuing_ops": 8778000, "net_income_to_common": 8778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25163000, "short_term_investments": null, "net_receivables": 12075000, "inventory": 66977000, "other_current_assets": null, "total_current_assets": 117473000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 161986000, "total_assets": 279459000, "short_term_debt": 30110000, "accounts_payable": 17542000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80313000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73355000, "total_liabilities": 153668000, "total_debt": 30110000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 74737000, "total_equity": 125791000, "shares_outstanding": 13685801, "operating_cash_flow": 2048000, "stock_based_compensation": 623000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3270000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3270000, "dividends_paid": 2740000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11889000, "free_cash_flow": 5318000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11357000", "ebitda": "14993000", "netIncome": "8778000", "grossProfit": "60569000", "depreciation": "None", "totalRevenue": "111798000", "costOfRevenue": "51229000", "interestIncome": "188000", "incomeBeforeTax": "11545000", "interestExpense": "188000", "operatingIncome": "11357000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "2767000", "reportedCurrency": "USD", "netInterestIncome": "188000", "nonInterestIncome": "None", "operatingExpenses": "49212000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3636000", "sellingGeneralAndAdministrative": "49212000", "netIncomeFromContinuingOperations": "8778000" }, "balance": { "goodwill": "None", "inventory": "66977000", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "279459000", "longTermDebt": "None", "shortTermDebt": "30110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "74737000", "totalLiabilities": "153668000", "otherCurrentAssets": "13258000", "totalCurrentAssets": "117473000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12075000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161986000", "currentAccountsPayable": "17542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102103000", "totalShareholderEquity": "125791000", "capitalLeaseObligations": "71993000", "otherCurrentLiabilities": "-14181000", "totalCurrentLiabilities": "80313000", "otherNonCurrentLiabilities": "1362000", "totalNonCurrentLiabilities": "73355000", "cashAndShortTermInvestments": "25163000", "commonStockSharesOutstanding": "13685801", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8778000", "profitLoss": "None", "dividendPayout": "2740000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-2771000", "operatingCashflow": "2048000", "capitalExpenditures": "3270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11889000", "cashflowFromInvestment": "-3270000", "stockBasedCompensation": "623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2740000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9149000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3636000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:22.326718+00:00", "is_restated": false, "income_statement": { "revenue": 114730000, "cost_of_revenue": 52565000, "gross_profit": 62165000, "ebit": 15029000, "ebitda": 18687000, "pretax_income": 15029000, "tax_provision": 3570000, "net_income": 11459000, "net_income_to_common": 11459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38233000, "total_current_assets": 123850000, "total_assets": 265276000, "short_term_debt": 24276000, "long_term_debt": null, "total_debt": 24276000, "total_liabilities": 136935000, "total_equity": 128341000, "shares_outstanding": 14006400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10365000, "capital_expenditure": 2430000, "free_cash_flow": 12795000, "dividends_paid": 2911000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223598, "ticker_id": 375, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:22.326718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15029000", "ebitda": "18687000", "netIncome": "11459000", "grossProfit": "62165000", "depreciation": "None", "totalRevenue": "114730000", "costOfRevenue": "52565000", "interestIncome": "426000", "incomeBeforeTax": "15029000", "interestExpense": "None", "operatingIncome": "14603000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "3570000", "reportedCurrency": "USD", "netInterestIncome": "426000", "nonInterestIncome": "None", "operatingExpenses": "47562000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52565000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3658000", "sellingGeneralAndAdministrative": "47562000", "netIncomeFromContinuingOperations": "11459000" }, "balance": { "goodwill": "None", "inventory": "64024000", "commonStock": "139000", "currentDebt": "None", "investments": "None", "totalAssets": "265276000", "longTermDebt": "None", "shortTermDebt": "24276000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "76290000", "totalLiabilities": "136935000", "otherCurrentAssets": "12046000", "totalCurrentAssets": "123850000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9547000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141426000", "currentAccountsPayable": "14793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81182000", "totalShareholderEquity": "128341000", "capitalLeaseObligations": "56906000", "otherCurrentLiabilities": "31281000", "totalCurrentLiabilities": "78673000", "otherNonCurrentLiabilities": "1356000", "totalNonCurrentLiabilities": "58262000", "cashAndShortTermInvestments": "38233000", "commonStockSharesOutstanding": "14006400", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38233000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11459000", "profitLoss": "None", "dividendPayout": "2911000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-593000", "operatingCashflow": "10365000", "capitalExpenditures": "2430000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13978000", "cashflowFromInvestment": "-2430000", "stockBasedCompensation": "412000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2911000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9198000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3658000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 114730000, "cost_of_revenue": 52565000, "gross_profit": 62165000, "research_and_development": null, "selling_general_admin": 47562000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15029000, "depreciation_amortisation": 3658000, "ebitda": 18687000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 15029000, "tax_provision": 3570000, "effective_tax_rate": null, "net_income": 11459000, "net_income_continuing_ops": 11459000, "net_income_to_common": 11459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38233000, "short_term_investments": null, "net_receivables": 9547000, "inventory": 64024000, "other_current_assets": null, "total_current_assets": 123850000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 141426000, "total_assets": 265276000, "short_term_debt": 24276000, "accounts_payable": 14793000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78673000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58262000, "total_liabilities": 136935000, "total_debt": 24276000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 76290000, "total_equity": 128341000, "shares_outstanding": 14006400, "operating_cash_flow": 10365000, "stock_based_compensation": 412000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2430000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2430000, "dividends_paid": 2911000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13978000, "free_cash_flow": 12795000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15029000", "ebitda": "18687000", "netIncome": "11459000", "grossProfit": "62165000", "depreciation": "None", "totalRevenue": "114730000", "costOfRevenue": "52565000", "interestIncome": "426000", "incomeBeforeTax": "15029000", "interestExpense": "None", "operatingIncome": "14603000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "3570000", "reportedCurrency": "USD", "netInterestIncome": "426000", "nonInterestIncome": "None", "operatingExpenses": "47562000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52565000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3658000", "sellingGeneralAndAdministrative": "47562000", "netIncomeFromContinuingOperations": "11459000" }, "balance": { "goodwill": "None", "inventory": "64024000", "commonStock": "139000", "currentDebt": "None", "investments": "None", "totalAssets": "265276000", "longTermDebt": "None", "shortTermDebt": "24276000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "76290000", "totalLiabilities": "136935000", "otherCurrentAssets": "12046000", "totalCurrentAssets": "123850000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9547000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141426000", "currentAccountsPayable": "14793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81182000", "totalShareholderEquity": "128341000", "capitalLeaseObligations": "56906000", "otherCurrentLiabilities": "31281000", "totalCurrentLiabilities": "78673000", "otherNonCurrentLiabilities": "1356000", "totalNonCurrentLiabilities": "58262000", "cashAndShortTermInvestments": "38233000", "commonStockSharesOutstanding": "14006400", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38233000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11459000", "profitLoss": "None", "dividendPayout": "2911000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-593000", "operatingCashflow": "10365000", "capitalExpenditures": "2430000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13978000", "cashflowFromInvestment": "-2430000", "stockBasedCompensation": "412000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2911000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9198000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3658000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:22.326718+00:00", "is_restated": false, "income_statement": { "revenue": 149278000, "cost_of_revenue": 65061000, "gross_profit": 84217000, "ebit": 25744000, "ebitda": 29861000, "pretax_income": 26149000, "tax_provision": 3876000, "net_income": 22273000, "net_income_to_common": 22273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44327000, "total_current_assets": 127772000, "total_assets": 272324000, "short_term_debt": 25961000, "long_term_debt": null, "total_debt": 25961000, "total_liabilities": 142662000, "total_equity": 129662000, "shares_outstanding": 14224767, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31570000, "capital_expenditure": 7171000, "free_cash_flow": 38741000, "dividends_paid": 36000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223599, "ticker_id": 375, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:22.326718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25744000", "ebitda": "29861000", "netIncome": "22273000", "grossProfit": "84217000", "depreciation": "None", "totalRevenue": "149278000", "costOfRevenue": "65061000", "interestIncome": "None", "incomeBeforeTax": "26149000", "interestExpense": "405000", "operatingIncome": "25744000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "3876000", "reportedCurrency": "USD", "netInterestIncome": "405000", "nonInterestIncome": "None", "operatingExpenses": "58473000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65061000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4117000", "sellingGeneralAndAdministrative": "34173000", "netIncomeFromContinuingOperations": "22273000" }, "balance": { "goodwill": "None", "inventory": "63499000", "commonStock": "143000", "currentDebt": "None", "investments": "None", "totalAssets": "272324000", "longTermDebt": "None", "shortTermDebt": "25961000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "75272000", "totalLiabilities": "142662000", "otherCurrentAssets": "11377000", "totalCurrentAssets": "127772000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144552000", "currentAccountsPayable": "16170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83570000", "totalShareholderEquity": "129662000", "capitalLeaseObligations": "57609000", "otherCurrentLiabilities": "5656000", "totalCurrentLiabilities": "83733000", "otherNonCurrentLiabilities": "1321000", "totalNonCurrentLiabilities": "58929000", "cashAndShortTermInvestments": "44327000", "commonStockSharesOutstanding": "14224767", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22273000", "profitLoss": "None", "dividendPayout": "36000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "1373000", "operatingCashflow": "31570000", "capitalExpenditures": "7171000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4767000", "cashflowFromInvestment": "-7171000", "stockBasedCompensation": "-403000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5261000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 149278000, "cost_of_revenue": 65061000, "gross_profit": 84217000, "research_and_development": null, "selling_general_admin": 34173000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25744000, "depreciation_amortisation": 4117000, "ebitda": 29861000, "interest_expense": 405000, "interest_income": null, "other_non_operating": null, "pretax_income": 26149000, "tax_provision": 3876000, "effective_tax_rate": null, "net_income": 22273000, "net_income_continuing_ops": 22273000, "net_income_to_common": 22273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44327000, "short_term_investments": null, "net_receivables": 8569000, "inventory": 63499000, "other_current_assets": null, "total_current_assets": 127772000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 144552000, "total_assets": 272324000, "short_term_debt": 25961000, "accounts_payable": 16170000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83733000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58929000, "total_liabilities": 142662000, "total_debt": 25961000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 75272000, "total_equity": 129662000, "shares_outstanding": 14224767, "operating_cash_flow": 31570000, "stock_based_compensation": -403000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7171000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7171000, "dividends_paid": 36000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4767000, "free_cash_flow": 38741000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25744000", "ebitda": "29861000", "netIncome": "22273000", "grossProfit": "84217000", "depreciation": "None", "totalRevenue": "149278000", "costOfRevenue": "65061000", "interestIncome": "None", "incomeBeforeTax": "26149000", "interestExpense": "405000", "operatingIncome": "25744000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "3876000", "reportedCurrency": "USD", "netInterestIncome": "405000", "nonInterestIncome": "None", "operatingExpenses": "58473000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65061000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4117000", "sellingGeneralAndAdministrative": "34173000", "netIncomeFromContinuingOperations": "22273000" }, "balance": { "goodwill": "None", "inventory": "63499000", "commonStock": "143000", "currentDebt": "None", "investments": "None", "totalAssets": "272324000", "longTermDebt": "None", "shortTermDebt": "25961000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "75272000", "totalLiabilities": "142662000", "otherCurrentAssets": "11377000", "totalCurrentAssets": "127772000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144552000", "currentAccountsPayable": "16170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83570000", "totalShareholderEquity": "129662000", "capitalLeaseObligations": "57609000", "otherCurrentLiabilities": "5656000", "totalCurrentLiabilities": "83733000", "otherNonCurrentLiabilities": "1321000", "totalNonCurrentLiabilities": "58929000", "cashAndShortTermInvestments": "44327000", "commonStockSharesOutstanding": "14224767", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22273000", "profitLoss": "None", "dividendPayout": "36000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "1373000", "operatingCashflow": "31570000", "capitalExpenditures": "7171000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4767000", "cashflowFromInvestment": "-7171000", "stockBasedCompensation": "-403000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5261000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:22.326718+00:00", "is_restated": false, "income_statement": { "revenue": 107561000, "cost_of_revenue": 50926000, "gross_profit": 56635000, "ebit": 10067000, "ebitda": 13298000, "pretax_income": 10348000, "tax_provision": 2762000, "net_income": 7586000, "net_income_to_common": 7586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24800000, "total_current_assets": 116765000, "total_assets": 250543000, "short_term_debt": 26002000, "long_term_debt": null, "total_debt": 26002000, "total_liabilities": 138895000, "total_equity": 111648000, "shares_outstanding": 14438795, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 927000, "capital_expenditure": 4986000, "free_cash_flow": 5913000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223601, "ticker_id": 375, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:22.326718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10067000", "ebitda": "13298000", "netIncome": "7586000", "grossProfit": "56635000", "depreciation": "None", "totalRevenue": "107561000", "costOfRevenue": "50926000", "interestIncome": "None", "incomeBeforeTax": "10348000", "interestExpense": "281000", "operatingIncome": "10067000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "2762000", "reportedCurrency": "USD", "netInterestIncome": "281000", "nonInterestIncome": "None", "operatingExpenses": "46568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50926000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3231000", "sellingGeneralAndAdministrative": "46568000", "netIncomeFromContinuingOperations": "7586000" }, "balance": { "goodwill": "None", "inventory": "64465000", "commonStock": "145000", "currentDebt": "None", "investments": "None", "totalAssets": "250543000", "longTermDebt": "None", "shortTermDebt": "26002000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "57182000", "totalLiabilities": "138895000", "otherCurrentAssets": "13592000", "totalCurrentAssets": "116765000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13908000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133778000", "currentAccountsPayable": "11961000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "119682000", "shortLongTermDebtTotal": "78425000", "totalShareholderEquity": "111648000", "capitalLeaseObligations": "78425000", "otherCurrentLiabilities": "22524000", "totalCurrentLiabilities": "85313000", "otherNonCurrentLiabilities": "1159000", "totalNonCurrentLiabilities": "53582000", "cashAndShortTermInvestments": "24800000", "commonStockSharesOutstanding": "14438795", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7586000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "1293000", "operatingCashflow": "927000", "capitalExpenditures": "4986000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3865000", "cashflowFromInvestment": "-4986000", "stockBasedCompensation": "737000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4040000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3231000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107561000, "cost_of_revenue": 50926000, "gross_profit": 56635000, "research_and_development": null, "selling_general_admin": 46568000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10067000, "depreciation_amortisation": 3231000, "ebitda": 13298000, "interest_expense": 281000, "interest_income": null, "other_non_operating": null, "pretax_income": 10348000, "tax_provision": 2762000, "effective_tax_rate": null, "net_income": 7586000, "net_income_continuing_ops": 7586000, "net_income_to_common": 7586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24800000, "short_term_investments": null, "net_receivables": 13908000, "inventory": 64465000, "other_current_assets": null, "total_current_assets": 116765000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 133778000, "total_assets": 250543000, "short_term_debt": 26002000, "accounts_payable": 11961000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85313000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53582000, "total_liabilities": 138895000, "total_debt": 26002000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 57182000, "total_equity": 111648000, "shares_outstanding": 14438795, "operating_cash_flow": 927000, "stock_based_compensation": 737000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4986000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4986000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3865000, "free_cash_flow": 5913000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10067000", "ebitda": "13298000", "netIncome": "7586000", "grossProfit": "56635000", "depreciation": "None", "totalRevenue": "107561000", "costOfRevenue": "50926000", "interestIncome": "None", "incomeBeforeTax": "10348000", "interestExpense": "281000", "operatingIncome": "10067000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "2762000", "reportedCurrency": "USD", "netInterestIncome": "281000", "nonInterestIncome": "None", "operatingExpenses": "46568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50926000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3231000", "sellingGeneralAndAdministrative": "46568000", "netIncomeFromContinuingOperations": "7586000" }, "balance": { "goodwill": "None", "inventory": "64465000", "commonStock": "145000", "currentDebt": "None", "investments": "None", "totalAssets": "250543000", "longTermDebt": "None", "shortTermDebt": "26002000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "57182000", "totalLiabilities": "138895000", "otherCurrentAssets": "13592000", "totalCurrentAssets": "116765000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13908000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133778000", "currentAccountsPayable": "11961000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "119682000", "shortLongTermDebtTotal": "78425000", "totalShareholderEquity": "111648000", "capitalLeaseObligations": "78425000", "otherCurrentLiabilities": "22524000", "totalCurrentLiabilities": "85313000", "otherNonCurrentLiabilities": "1159000", "totalNonCurrentLiabilities": "53582000", "cashAndShortTermInvestments": "24800000", "commonStockSharesOutstanding": "14438795", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7586000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "1293000", "operatingCashflow": "927000", "capitalExpenditures": "4986000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3865000", "cashflowFromInvestment": "-4986000", "stockBasedCompensation": "737000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4040000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3231000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:22.326718+00:00", "is_restated": false, "income_statement": { "revenue": 109225000, "cost_of_revenue": 50589000, "gross_profit": 58636000, "ebit": 10479000, "ebitda": 13559000, "pretax_income": 10479000, "tax_provision": 2141000, "net_income": 8338000, "net_income_to_common": 8338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32642000, "total_current_assets": 123989000, "total_assets": 258413000, "short_term_debt": 27194000, "long_term_debt": null, "total_debt": 27194000, "total_liabilities": 150547000, "total_equity": 107866000, "shares_outstanding": 14500971, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13027000, "capital_expenditure": 3073000, "free_cash_flow": 16100000, "dividends_paid": 22098000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223602, "ticker_id": 375, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:22.326718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10479000", "ebitda": "13559000", "netIncome": "8338000", "grossProfit": "58636000", "depreciation": "None", "totalRevenue": "109225000", "costOfRevenue": "50589000", "interestIncome": "None", "incomeBeforeTax": "10479000", "interestExpense": "167000", "operatingIncome": "10312000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "2141000", "reportedCurrency": "USD", "netInterestIncome": "167000", "nonInterestIncome": "None", "operatingExpenses": "48324000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50589000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3080000", "sellingGeneralAndAdministrative": "48324000", "netIncomeFromContinuingOperations": "8338000" }, "balance": { "goodwill": "None", "inventory": "66329000", "commonStock": "145000", "currentDebt": "None", "investments": "None", "totalAssets": "258413000", "longTermDebt": "None", "shortTermDebt": "27194000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "52965000", "totalLiabilities": "150547000", "otherCurrentAssets": "11898000", "totalCurrentAssets": "123989000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134424000", "currentAccountsPayable": "15598000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "121350000", "shortLongTermDebtTotal": "82562000", "totalShareholderEquity": "107866000", "capitalLeaseObligations": "82562000", "otherCurrentLiabilities": "22778000", "totalCurrentLiabilities": "93888000", "otherNonCurrentLiabilities": "1291000", "totalNonCurrentLiabilities": "56659000", "cashAndShortTermInvestments": "32642000", "commonStockSharesOutstanding": "14500971", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32642000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8338000", "profitLoss": "None", "dividendPayout": "22098000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "359000", "operatingCashflow": "13027000", "capitalExpenditures": "3073000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10166000", "cashflowFromInvestment": "-3073000", "stockBasedCompensation": "703000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22098000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3229000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 109225000, "cost_of_revenue": 50589000, "gross_profit": 58636000, "research_and_development": null, "selling_general_admin": 48324000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10479000, "depreciation_amortisation": 3080000, "ebitda": 13559000, "interest_expense": 167000, "interest_income": null, "other_non_operating": null, "pretax_income": 10479000, "tax_provision": 2141000, "effective_tax_rate": null, "net_income": 8338000, "net_income_continuing_ops": 8338000, "net_income_to_common": 8338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32642000, "short_term_investments": null, "net_receivables": 13120000, "inventory": 66329000, "other_current_assets": null, "total_current_assets": 123989000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 134424000, "total_assets": 258413000, "short_term_debt": 27194000, "accounts_payable": 15598000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93888000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56659000, "total_liabilities": 150547000, "total_debt": 27194000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52965000, "total_equity": 107866000, "shares_outstanding": 14500971, "operating_cash_flow": 13027000, "stock_based_compensation": 703000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3073000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3073000, "dividends_paid": 22098000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10166000, "free_cash_flow": 16100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10479000", "ebitda": "13559000", "netIncome": "8338000", "grossProfit": "58636000", "depreciation": "None", "totalRevenue": "109225000", "costOfRevenue": "50589000", "interestIncome": "None", "incomeBeforeTax": "10479000", "interestExpense": "167000", "operatingIncome": "10312000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "2141000", "reportedCurrency": "USD", "netInterestIncome": "167000", "nonInterestIncome": "None", "operatingExpenses": "48324000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50589000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3080000", "sellingGeneralAndAdministrative": "48324000", "netIncomeFromContinuingOperations": "8338000" }, "balance": { "goodwill": "None", "inventory": "66329000", "commonStock": "145000", "currentDebt": "None", "investments": "None", "totalAssets": "258413000", "longTermDebt": "None", "shortTermDebt": "27194000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "52965000", "totalLiabilities": "150547000", "otherCurrentAssets": "11898000", "totalCurrentAssets": "123989000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134424000", "currentAccountsPayable": "15598000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "121350000", "shortLongTermDebtTotal": "82562000", "totalShareholderEquity": "107866000", "capitalLeaseObligations": "82562000", "otherCurrentLiabilities": "22778000", "totalCurrentLiabilities": "93888000", "otherNonCurrentLiabilities": "1291000", "totalNonCurrentLiabilities": "56659000", "cashAndShortTermInvestments": "32642000", "commonStockSharesOutstanding": "14500971", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32642000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8338000", "profitLoss": "None", "dividendPayout": "22098000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "359000", "operatingCashflow": "13027000", "capitalExpenditures": "3073000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10166000", "cashflowFromInvestment": "-3073000", "stockBasedCompensation": "703000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22098000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3229000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }