{ "ticker": { "uuid": "97a4e690-fad9-4dff-9e76-e6b77622739a", "symbol": "BBW", "name": "Build-A-Bear Workshop Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/97a4e690-fad9-4dff-9e76-e6b77622739a/", "api_url": "https://sharemaestro.com/factors/api/tickers/97a4e690-fad9-4dff-9e76-e6b77622739a/" }, "latest_snapshot": { "ticker": { "uuid": "97a4e690-fad9-4dff-9e76-e6b77622739a", "symbol": "BBW", "name": "Build-A-Bear Workshop Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/97a4e690-fad9-4dff-9e76-e6b77622739a/", "api_url": "https://sharemaestro.com/factors/api/tickers/97a4e690-fad9-4dff-9e76-e6b77622739a/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.84, "value": 0.92, "quality": 0.8, "momentum": 0.09, "coverage": 1, "confidence": 1, "delta": -1 }, "headline_factors": { "price": 33.7, "market_cap": 422511829.1, "pe_ratio": 7.6566, "earnings_yield": 0.1355, "ebitda_to_ev": 0.1648, "shareholder_yield": 0.1096, "roe": 0.347, "piotroski_f_score": 5, "momentum_12_1": -0.3815, "volatility_252d": 0.4996 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 7.6566, "ev_ebitda": 6.0696, "earnings_yield": 0.1355, "fcf_yield": 0.1686, "shareholder_yield": 0.1096 }, "quality": { "roe": 0.347, "roic": 0.2113, "gross_margin": 0.5744, "fcf_margin": 0.167, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0326, "eps_growth_1y": -0.0083, "fcf_growth_1y": 0.0434 }, "momentum": { "price_return_12m": -0.3349, "momentum_12_1": -0.3815, "relative_strength": -0.5032 }, "scores": { "value_percentile": 0.92, "quality_percentile": 0.8, "momentum_percentile": 0.09, "growth_composite": 79, "yield_composite": 10, "overall_composite": 16, "os_score": 0.84, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 33.73, "os": 0.84, "value": 0.91, "quality": 0.83, "momentum": 0.13, "confidence": 1, "coverage": 1, "pe_ratio": 7.6891, "earnings_yield": 0.1351, "shareholder_yield": 0.109, "roe": 0.347, "momentum_12_1": -0.1899 }, { "week_end_date": "2026-06-14", "price": 31.9, "os": 0.85, "value": 0.93, "quality": 0.81, "momentum": 0.14, "confidence": 1, "coverage": 1, "pe_ratio": 7.2478, "earnings_yield": 0.1417, "shareholder_yield": 0.1155, "roe": 0.347, "momentum_12_1": -0.2848 }, { "week_end_date": "2026-06-21", "price": 32.14, "os": 0.83, "value": 0.92, "quality": 0.8, "momentum": 0.08, "confidence": 1, "coverage": 1, "pe_ratio": 7.3019, "earnings_yield": 0.1408, "shareholder_yield": 0.1146, "roe": 0.347, "momentum_12_1": -0.2933 }, { "week_end_date": "2026-06-28", "price": 31.34, "os": 0.85, "value": 0.93, "quality": 0.82, "momentum": 0.14, "confidence": 1, "coverage": 1, "pe_ratio": 7.1204, "earnings_yield": 0.1437, "shareholder_yield": 0.1179, "roe": 0.347, "momentum_12_1": -0.3084 }, { "week_end_date": "2026-07-05", "price": 31.5, "os": 0.83, "value": 0.93, "quality": 0.79, "momentum": 0.07, "confidence": 1, "coverage": 1, "pe_ratio": 7.1567, "earnings_yield": 0.1431, "shareholder_yield": 0.1173, "roe": 0.347, "momentum_12_1": -0.3654 }, { "week_end_date": "2026-07-12", "price": 34.42, "os": 0.82, "value": 0.92, "quality": 0.79, "momentum": 0.03, "confidence": 1, "coverage": 1, "pe_ratio": 7.8201, "earnings_yield": 0.1332, "shareholder_yield": 0.1073, "roe": 0.347, "momentum_12_1": -0.3508 }, { "week_end_date": "2026-07-19", "price": 34.13, "os": 0.83, "value": 0.92, "quality": 0.8, "momentum": 0.08, "confidence": 1, "coverage": 1, "pe_ratio": 7.7543, "earnings_yield": 0.1341, "shareholder_yield": 0.1082, "roe": 0.347, "momentum_12_1": -0.3816 }, { "week_end_date": "2026-07-26", "price": 33.7, "os": 0.84, "value": 0.92, "quality": 0.8, "momentum": 0.09, "confidence": 1, "coverage": 1, "pe_ratio": 7.6566, "earnings_yield": 0.1355, "shareholder_yield": 0.1096, "roe": 0.347, "momentum_12_1": -0.3815 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 529832000, "cost_of_revenue": 234203000, "gross_profit": 295629000, "ebit": 64626000, "ebitda": 79578000, "pretax_income": 67227000, "tax_provision": 15024000, "net_income": 52203000, "net_income_to_common": 52203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26755000, "total_current_assets": 140020000, "total_assets": 345453000, "short_term_debt": 28651000, "long_term_debt": 98647000, "total_debt": 127298000, "total_liabilities": 190425000, "total_equity": 155028000, "shares_outstanding": 13083436, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 65052000, "capital_expenditure": 25545000, "free_cash_flow": 90597000, "dividends_paid": 11533000, "share_repurchases": -27735000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 529832000, "cost_of_revenue": 234203000, "gross_profit": 295629000, "ebit": 64626000, "ebitda": 79578000, "pretax_income": 67227000, "tax_provision": 15024000, "net_income": 52203000, "net_income_to_common": 52203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26755000, "total_current_assets": 140020000, "total_assets": 345453000, "short_term_debt": 28651000, "long_term_debt": 98647000, "total_debt": 127298000, "total_liabilities": 190425000, "total_equity": 155028000, "shares_outstanding": 13083436, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 65052000, "capital_expenditure": 25545000, "free_cash_flow": 90597000, "dividends_paid": 11533000, "share_repurchases": -27735000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 529832000, "cost_of_revenue": 234203000, "gross_profit": 295629000, "ebit": 64626000, "ebitda": 79578000, "pretax_income": 67227000, "tax_provision": 15024000, "net_income": 52203000, "net_income_to_common": 52203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26755000, "total_current_assets": 140020000, "total_assets": 345453000, "short_term_debt": 28651000, "long_term_debt": 98647000, "total_debt": 127298000, "total_liabilities": 190425000, "total_equity": 155028000, "shares_outstanding": 13083436, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 65052000, "capital_expenditure": 25545000, "free_cash_flow": 90597000, "dividends_paid": 11533000, "share_repurchases": -27735000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 529832000, "cost_of_revenue": 234203000, "gross_profit": 295629000, "ebit": 64626000, "ebitda": 79578000, "pretax_income": 67227000, "tax_provision": 15024000, "net_income": 52203000, "net_income_to_common": 52203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26755000, "total_current_assets": 140020000, "total_assets": 345453000, "short_term_debt": 28651000, "long_term_debt": 98647000, "total_debt": 127298000, "total_liabilities": 190425000, "total_equity": 155028000, "shares_outstanding": 13083436, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 65052000, "capital_expenditure": 25545000, "free_cash_flow": 90597000, "dividends_paid": 11533000, "share_repurchases": -27735000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 529832000, "cost_of_revenue": 234203000, "gross_profit": 295629000, "ebit": 64626000, "ebitda": 79578000, "pretax_income": 67227000, "tax_provision": 15024000, "net_income": 52203000, "net_income_to_common": 52203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26755000, "total_current_assets": 140020000, "total_assets": 345453000, "short_term_debt": 28651000, "long_term_debt": 98647000, "total_debt": 127298000, "total_liabilities": 190425000, "total_equity": 155028000, "shares_outstanding": 13083436, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 65052000, "capital_expenditure": 25545000, "free_cash_flow": 90597000, "dividends_paid": 11533000, "share_repurchases": -27735000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 529832000, "cost_of_revenue": 234203000, "gross_profit": 295629000, "ebit": 64626000, "ebitda": 79578000, "pretax_income": 67227000, "tax_provision": 15024000, "net_income": 52203000, "net_income_to_common": 52203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26755000, "total_current_assets": 140020000, "total_assets": 345453000, "short_term_debt": 28651000, "long_term_debt": 98647000, "total_debt": 127298000, "total_liabilities": 190425000, "total_equity": 155028000, "shares_outstanding": 13083436, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 65052000, "capital_expenditure": 25545000, "free_cash_flow": 90597000, "dividends_paid": 11533000, "share_repurchases": -27735000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 529832000, "cost_of_revenue": 234203000, "gross_profit": 295629000, "ebit": 64626000, "ebitda": 79578000, "pretax_income": 67227000, "tax_provision": 15024000, "net_income": 52203000, "net_income_to_common": 52203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26755000, "total_current_assets": 140020000, "total_assets": 345453000, "short_term_debt": 28651000, "long_term_debt": 98647000, "total_debt": 127298000, "total_liabilities": 190425000, "total_equity": 155028000, "shares_outstanding": 13083436, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 65052000, "capital_expenditure": 25545000, "free_cash_flow": 90597000, "dividends_paid": 11533000, "share_repurchases": -27735000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 496404000, "cost_of_revenue": 223886000, "gross_profit": 272518000, "ebit": 66280000, "ebitda": 81052000, "pretax_income": 67141000, "tax_provision": 15356000, "net_income": 51785000, "net_income_to_common": 51785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27758000, "total_current_assets": 126298000, "total_assets": 289956000, "short_term_debt": 26841000, "long_term_debt": 70155000, "total_debt": 96996000, "total_liabilities": 150874000, "total_equity": 139082000, "shares_outstanding": 13621075, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 47087000, "capital_expenditure": 19317000, "free_cash_flow": 66404000, "dividends_paid": 11024000, "share_repurchases": -31266000, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 125270000, "cost_of_revenue": 45398000, "gross_profit": 79872000, "ebit": 23746000, "ebitda": 27748000, "pretax_income": 23880000, "tax_provision": 5581000, "net_income": 18299000, "net_income_to_common": 18299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26247000, "total_current_assets": 147832000, "total_assets": 354085000, "short_term_debt": 28276000, "long_term_debt": 97414000, "total_debt": 125690000, "total_liabilities": 195066000, "total_equity": 159019000, "shares_outstanding": 12638710, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21224000, "capital_expenditure": 6869000, "free_cash_flow": 28093000, "dividends_paid": 2895000, "share_repurchases": -11509000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 125270000, "cost_of_revenue": 45398000, "gross_profit": 79872000, "ebit": 23746000, "ebitda": 27748000, "pretax_income": 23880000, "tax_provision": 5581000, "net_income": 18299000, "net_income_to_common": 18299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26247000, "total_current_assets": 147832000, "total_assets": 354085000, "short_term_debt": 28276000, "long_term_debt": 97414000, "total_debt": 125690000, "total_liabilities": 195066000, "total_equity": 159019000, "shares_outstanding": 12638710, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21224000, "capital_expenditure": 6869000, "free_cash_flow": 28093000, "dividends_paid": 2895000, "share_repurchases": -11509000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 125270000, "cost_of_revenue": 45398000, "gross_profit": 79872000, "ebit": 23746000, "ebitda": 27748000, "pretax_income": 23880000, "tax_provision": 5581000, "net_income": 18299000, "net_income_to_common": 18299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26247000, "total_current_assets": 147832000, "total_assets": 354085000, "short_term_debt": 28276000, "long_term_debt": 97414000, "total_debt": 125690000, "total_liabilities": 195066000, "total_equity": 159019000, "shares_outstanding": 12638710, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21224000, "capital_expenditure": 6869000, "free_cash_flow": 28093000, "dividends_paid": 2895000, "share_repurchases": -11509000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 125270000, "cost_of_revenue": 45398000, "gross_profit": 79872000, "ebit": 23746000, "ebitda": 27748000, "pretax_income": 23880000, "tax_provision": 5581000, "net_income": 18299000, "net_income_to_common": 18299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26247000, "total_current_assets": 147832000, "total_assets": 354085000, "short_term_debt": 28276000, "long_term_debt": 97414000, "total_debt": 125690000, "total_liabilities": 195066000, "total_equity": 159019000, "shares_outstanding": 12638710, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21224000, "capital_expenditure": 6869000, "free_cash_flow": 28093000, "dividends_paid": 2895000, "share_repurchases": -11509000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 125270000, "cost_of_revenue": 45398000, "gross_profit": 79872000, "ebit": 23746000, "ebitda": 27748000, "pretax_income": 23880000, "tax_provision": 5581000, "net_income": 18299000, "net_income_to_common": 18299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26247000, "total_current_assets": 147832000, "total_assets": 354085000, "short_term_debt": 28276000, "long_term_debt": 97414000, "total_debt": 125690000, "total_liabilities": 195066000, "total_equity": 159019000, "shares_outstanding": 12638710, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21224000, "capital_expenditure": 6869000, "free_cash_flow": 28093000, "dividends_paid": 2895000, "share_repurchases": -11509000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 125270000, "cost_of_revenue": 45398000, "gross_profit": 79872000, "ebit": 23746000, "ebitda": 27748000, "pretax_income": 23880000, "tax_provision": 5581000, "net_income": 18299000, "net_income_to_common": 18299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26247000, "total_current_assets": 147832000, "total_assets": 354085000, "short_term_debt": 28276000, "long_term_debt": 97414000, "total_debt": 125690000, "total_liabilities": 195066000, "total_equity": 159019000, "shares_outstanding": 12638710, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21224000, "capital_expenditure": 6869000, "free_cash_flow": 28093000, "dividends_paid": 2895000, "share_repurchases": -11509000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 125270000, "cost_of_revenue": 45398000, "gross_profit": 79872000, "ebit": 23746000, "ebitda": 27748000, "pretax_income": 23880000, "tax_provision": 5581000, "net_income": 18299000, "net_income_to_common": 18299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26247000, "total_current_assets": 147832000, "total_assets": 354085000, "short_term_debt": 28276000, "long_term_debt": null, "total_debt": 125690000, "total_liabilities": 195066000, "total_equity": 159019000, "shares_outstanding": 12638710, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 154511000, "cost_of_revenue": 69201000, "gross_profit": 85310000, "ebit": 21375000, "ebitda": 25260000, "pretax_income": 21549000, "tax_provision": 5154000, "net_income": 16395000, "net_income_to_common": 16395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26755000, "total_current_assets": 140020000, "total_assets": 345453000, "short_term_debt": 28651000, "long_term_debt": 98647000, "total_debt": 127298000, "total_liabilities": 190425000, "total_equity": 155028000, "shares_outstanding": 13083436, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24792000, "capital_expenditure": 12674000, "free_cash_flow": 37466000, "dividends_paid": 2827000, "share_repurchases": -10218000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 154511000, "cost_of_revenue": 69201000, "gross_profit": 85310000, "ebit": 21375000, "ebitda": 25260000, "pretax_income": 21549000, "tax_provision": 5154000, "net_income": 16395000, "net_income_to_common": 16395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26755000, "total_current_assets": 140020000, "total_assets": 345453000, "short_term_debt": 28651000, "long_term_debt": 98647000, "total_debt": 127298000, "total_liabilities": 190425000, "total_equity": 155028000, "shares_outstanding": 13083436, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24792000, "capital_expenditure": 12674000, "free_cash_flow": 37466000, "dividends_paid": 2827000, "share_repurchases": -10218000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 154511000, "cost_of_revenue": 69201000, "gross_profit": 85310000, "ebit": 21375000, "ebitda": 25260000, "pretax_income": 21549000, "tax_provision": 5154000, "net_income": 16395000, "net_income_to_common": 16395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26755000, "total_current_assets": 140020000, "total_assets": 345453000, "short_term_debt": 28651000, "long_term_debt": 98647000, "total_debt": 127298000, "total_liabilities": 190425000, "total_equity": 155028000, "shares_outstanding": 13083436, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24792000, "capital_expenditure": 12674000, "free_cash_flow": 37466000, "dividends_paid": 2827000, "share_repurchases": -10218000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 154511000, "cost_of_revenue": 69201000, "gross_profit": 85310000, "ebit": 21375000, "ebitda": 25260000, "pretax_income": 21549000, "tax_provision": 5154000, "net_income": 16395000, "net_income_to_common": 16395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26755000, "total_current_assets": 140020000, "total_assets": 345453000, "short_term_debt": 28651000, "long_term_debt": 98647000, "total_debt": 127298000, "total_liabilities": 190425000, "total_equity": 155028000, "shares_outstanding": 13083436, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24792000, "capital_expenditure": 12674000, "free_cash_flow": 37466000, "dividends_paid": 2827000, "share_repurchases": -10218000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 154511000, "cost_of_revenue": 69201000, "gross_profit": 85310000, "ebit": 21375000, "ebitda": 25260000, "pretax_income": 21549000, "tax_provision": 5154000, "net_income": 16395000, "net_income_to_common": 16395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26755000, "total_current_assets": 140020000, "total_assets": 345453000, "short_term_debt": 28651000, "long_term_debt": 98647000, "total_debt": 127298000, "total_liabilities": 190425000, "total_equity": 155028000, "shares_outstanding": 13083436, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24792000, "capital_expenditure": 12674000, "free_cash_flow": 37466000, "dividends_paid": 2827000, "share_repurchases": -10218000, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-01-31" }, "schema": { "public_fields_only": true } }