{ "ticker": { "uuid": "97a8c5b5-b626-47a7-9c60-4ddc39bee53c", "symbol": "VRS", "name": "VeriSign, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/97a8c5b5-b626-47a7-9c60-4ddc39bee53c/", "api_url": "https://sharemaestro.com/factors/api/tickers/97a8c5b5-b626-47a7-9c60-4ddc39bee53c/" }, "latest_snapshot": { "ticker": { "uuid": "97a8c5b5-b626-47a7-9c60-4ddc39bee53c", "symbol": "VRS", "name": "VeriSign, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/97a8c5b5-b626-47a7-9c60-4ddc39bee53c/", "api_url": "https://sharemaestro.com/factors/api/tickers/97a8c5b5-b626-47a7-9c60-4ddc39bee53c/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.53, "value": 0.19, "quality": 0.81, "momentum": 0.78, "coverage": 0.818, "confidence": 0.766, "delta": 0.02 }, "headline_factors": { "price": 254.6, "market_cap": 23015840542.4, "pe_ratio": 27.3705, "earnings_yield": 0.047, "ebitda_to_ev": 0.0491, "shareholder_yield": 0.045, "roe": -0.3799, "piotroski_f_score": 8, "momentum_12_1": 0.3014, "volatility_252d": 0.4587 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 27.3705, "ev_ebitda": 20.3834, "earnings_yield": 0.047, "fcf_yield": 0.0431, "shareholder_yield": 0.045 }, "quality": { "roe": -0.3799, "roic": null, "gross_margin": 0.8835, "fcf_margin": 0.6226, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.0637, "eps_growth_1y": 0.0864, "fcf_growth_1y": 0.2216 }, "momentum": { "price_return_12m": 0.4141, "momentum_12_1": 0.3014, "relative_strength": 0.3249 }, "scores": { "value_percentile": 0.19, "quality_percentile": 0.81, "momentum_percentile": 0.78, "growth_composite": 33, "yield_composite": 58, "overall_composite": 47, "os_score": 0.53, "factor_coverage": 0.818, "signal_confidence": 0.766 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 254.7, "os": 0.53, "value": 0.18, "quality": 0.82, "momentum": 0.78, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 27.563, "earnings_yield": 0.0467, "shareholder_yield": 0.0448, "roe": -0.3799, "momentum_12_1": 0.288 }, { "week_end_date": "2026-06-14", "price": 242.1, "os": 0.53, "value": 0.2, "quality": 0.82, "momentum": 0.75, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 26.1994, "earnings_yield": 0.049, "shareholder_yield": 0.0472, "roe": -0.3799, "momentum_12_1": 0.288 }, { "week_end_date": "2026-06-21", "price": 229.6, "os": 0.53, "value": 0.21, "quality": 0.81, "momentum": 0.74, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 24.8467, "earnings_yield": 0.0515, "shareholder_yield": 0.0497, "roe": -0.3799, "momentum_12_1": 0.4869 }, { "week_end_date": "2026-06-28", "price": 223.8, "os": 0.53, "value": 0.22, "quality": 0.82, "momentum": 0.72, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 24.2191, "earnings_yield": 0.0527, "shareholder_yield": 0.051, "roe": -0.3799, "momentum_12_1": 0.3547 }, { "week_end_date": "2026-07-05", "price": 226.4, "os": 0.52, "value": 0.22, "quality": 0.8, "momentum": 0.73, "confidence": 0.84, "coverage": 0.848, "pe_ratio": 24.5004, "earnings_yield": 0.0522, "shareholder_yield": 0.0504, "roe": -0.3799, "momentum_12_1": 0.4147 }, { "week_end_date": "2026-07-12", "price": 234.3, "os": 0.52, "value": 0.2, "quality": 0.81, "momentum": 0.76, "confidence": 0.831, "coverage": 0.848, "pe_ratio": 25.3553, "earnings_yield": 0.0505, "shareholder_yield": 0.0488, "roe": -0.3799, "momentum_12_1": 0.3447 }, { "week_end_date": "2026-07-19", "price": 241, "os": 0.51, "value": 0.19, "quality": 0.81, "momentum": 0.76, "confidence": 0.822, "coverage": 0.848, "pe_ratio": 26.0804, "earnings_yield": 0.0492, "shareholder_yield": 0.0474, "roe": -0.3799, "momentum_12_1": 0.2753 }, { "week_end_date": "2026-07-26", "price": 225.9, "os": 0.52, "value": 0.21, "quality": 0.81, "momentum": 0.73, "confidence": 0.788, "coverage": 0.788, "pe_ratio": 24.0251, "earnings_yield": 0.0529, "shareholder_yield": 0.0526, "roe": -0.3771, "momentum_12_1": 0.243 }, { "week_end_date": "2026-08-02", "price": 251.3, "os": 0.51, "value": 0.19, "quality": 0.81, "momentum": 0.75, "confidence": 0.775, "coverage": 0.818, "pe_ratio": 27.0157, "earnings_yield": 0.0476, "shareholder_yield": 0.0456, "roe": -0.3799, "momentum_12_1": 0.2575 }, { "week_end_date": "2026-08-09", "price": 254.6, "os": 0.53, "value": 0.19, "quality": 0.81, "momentum": 0.78, "confidence": 0.766, "coverage": 0.818, "pe_ratio": 27.3705, "earnings_yield": 0.047, "shareholder_yield": 0.045, "roe": -0.3799, "momentum_12_1": 0.3014 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1656600000, "cost_of_revenue": 196300000, "gross_profit": 1460300000, "ebit": 1121000000, "ebitda": 1176700000, "pretax_income": null, "tax_provision": null, "net_income": 825700000, "net_income_to_common": 825700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 307900000, "total_current_assets": 652500000, "total_assets": 1325900000, "short_term_debt": null, "long_term_debt": 1788200000, "total_debt": 1798000000, "total_liabilities": null, "total_equity": -2154200000, "shares_outstanding": 91900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1091100000, "capital_expenditure": -22800000, "free_cash_flow": 1068300000, "dividends_paid": -215200000, "share_repurchases": -881600000, "shares_issued": 12300000, "net_debt_issued": -6700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1656600000, "cost_of_revenue": 196300000, "gross_profit": 1460300000, "ebit": 1121000000, "ebitda": 1176700000, "pretax_income": null, "tax_provision": null, "net_income": 825700000, "net_income_to_common": 825700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 307900000, "total_current_assets": 652500000, "total_assets": 1325900000, "short_term_debt": null, "long_term_debt": 1788200000, "total_debt": 1798000000, "total_liabilities": null, "total_equity": -2154200000, "shares_outstanding": 91900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1091100000, "capital_expenditure": -22800000, "free_cash_flow": 1068300000, "dividends_paid": -215200000, "share_repurchases": -881600000, "shares_issued": 12300000, "net_debt_issued": -6700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1656600000, "cost_of_revenue": 196300000, "gross_profit": 1460300000, "ebit": 1121000000, "ebitda": 1176700000, "pretax_income": null, "tax_provision": null, "net_income": 825700000, "net_income_to_common": 825700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 307900000, "total_current_assets": 652500000, "total_assets": 1325900000, "short_term_debt": null, "long_term_debt": 1788200000, "total_debt": 1798000000, "total_liabilities": null, "total_equity": -2154200000, "shares_outstanding": 91900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1091100000, "capital_expenditure": -22800000, "free_cash_flow": 1068300000, "dividends_paid": -215200000, "share_repurchases": -881600000, "shares_issued": 12300000, "net_debt_issued": -6700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1656600000, "cost_of_revenue": 196300000, "gross_profit": 1460300000, "ebit": 1121000000, "ebitda": 1176700000, "pretax_income": null, "tax_provision": null, "net_income": 825700000, "net_income_to_common": 825700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 307900000, "total_current_assets": 652500000, "total_assets": 1325900000, "short_term_debt": null, "long_term_debt": 1788200000, "total_debt": 1798000000, "total_liabilities": null, "total_equity": -2154200000, "shares_outstanding": 91900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1091100000, "capital_expenditure": -22800000, "free_cash_flow": 1068300000, "dividends_paid": -215200000, "share_repurchases": -881600000, "shares_issued": 12300000, "net_debt_issued": -6700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1656600000, "cost_of_revenue": 196300000, "gross_profit": 1460300000, "ebit": 1121000000, "ebitda": 1176700000, "pretax_income": null, "tax_provision": null, "net_income": 825700000, "net_income_to_common": 825700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 307900000, "total_current_assets": 652500000, "total_assets": 1325900000, "short_term_debt": null, "long_term_debt": 1788200000, "total_debt": 1798000000, "total_liabilities": null, "total_equity": -2154200000, "shares_outstanding": 91900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1091100000, "capital_expenditure": -22800000, "free_cash_flow": 1068300000, "dividends_paid": -215200000, "share_repurchases": -881600000, "shares_issued": 12300000, "net_debt_issued": -6700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1656600000, "cost_of_revenue": 196300000, "gross_profit": 1460300000, "ebit": 1121000000, "ebitda": 1176700000, "pretax_income": null, "tax_provision": null, "net_income": 825700000, "net_income_to_common": 825700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 307900000, "total_current_assets": 652500000, "total_assets": 1325900000, "short_term_debt": null, "long_term_debt": 1788200000, "total_debt": 1798000000, "total_liabilities": null, "total_equity": -2154200000, "shares_outstanding": 91900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1091100000, "capital_expenditure": -22800000, "free_cash_flow": 1068300000, "dividends_paid": -215200000, "share_repurchases": -881600000, "shares_issued": 12300000, "net_debt_issued": -6700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1656600000, "cost_of_revenue": 196300000, "gross_profit": 1460300000, "ebit": 1121000000, "ebitda": 1176700000, "pretax_income": null, "tax_provision": null, "net_income": 825700000, "net_income_to_common": 825700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 307900000, "total_current_assets": 652500000, "total_assets": 1325900000, "short_term_debt": null, "long_term_debt": 1788200000, "total_debt": 1798000000, "total_liabilities": null, "total_equity": -2154200000, "shares_outstanding": 91900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1091100000, "capital_expenditure": -22800000, "free_cash_flow": 1068300000, "dividends_paid": -215200000, "share_repurchases": -881600000, "shares_issued": 12300000, "net_debt_issued": -6700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1656600000, "cost_of_revenue": 196300000, "gross_profit": 1460300000, "ebit": 1121000000, "ebitda": 1176700000, "pretax_income": null, "tax_provision": null, "net_income": 825700000, "net_income_to_common": 825700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 307900000, "total_current_assets": 652500000, "total_assets": 1325900000, "short_term_debt": null, "long_term_debt": 1788200000, "total_debt": 1798000000, "total_liabilities": null, "total_equity": -2154200000, "shares_outstanding": 91900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1091100000, "capital_expenditure": -22800000, "free_cash_flow": 1068300000, "dividends_paid": -215200000, "share_repurchases": -881600000, "shares_issued": 12300000, "net_debt_issued": -6700000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 434600000, "cost_of_revenue": 50000000, "gross_profit": 384600000, "ebit": 296300000, "ebitda": 307400000, "pretax_income": null, "tax_provision": null, "net_income": 216500000, "net_income_to_common": 216500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 840900000, "total_current_assets": 1122300000, "total_assets": 1802800000, "short_term_debt": 549300000, "long_term_debt": 1785100000, "total_debt": 2340300000, "total_liabilities": null, "total_equity": -2254100000, "shares_outstanding": 90400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 231600000, "capital_expenditure": -18800000, "free_cash_flow": 212800000, "dividends_paid": -73600000, "share_repurchases": -201400000, "shares_issued": 0, "net_debt_issued": 546400000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 434600000, "cost_of_revenue": 50000000, "gross_profit": 384600000, "ebit": 296300000, "ebitda": 307400000, "pretax_income": null, "tax_provision": null, "net_income": 216500000, "net_income_to_common": 216500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 840900000, "total_current_assets": 1122300000, "total_assets": 1802800000, "short_term_debt": 549300000, "long_term_debt": 1785100000, "total_debt": 2340300000, "total_liabilities": null, "total_equity": -2254100000, "shares_outstanding": 90400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 231600000, "capital_expenditure": -18800000, "free_cash_flow": 212800000, "dividends_paid": -73600000, "share_repurchases": -201400000, "shares_issued": 0, "net_debt_issued": 546400000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 434600000, "cost_of_revenue": 50000000, "gross_profit": 384600000, "ebit": 296300000, "ebitda": 307400000, "pretax_income": null, "tax_provision": null, "net_income": 216500000, "net_income_to_common": 216500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 840900000, "total_current_assets": 1122300000, "total_assets": 1802800000, "short_term_debt": 549300000, "long_term_debt": 1785100000, "total_debt": 2340300000, "total_liabilities": null, "total_equity": -2254100000, "shares_outstanding": 90400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 231600000, "capital_expenditure": -18800000, "free_cash_flow": 212800000, "dividends_paid": -73600000, "share_repurchases": -201400000, "shares_issued": 0, "net_debt_issued": 546400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 428900000, "cost_of_revenue": 49200000, "gross_profit": 379700000, "ebit": 293600000, "ebitda": 304700000, "pretax_income": null, "tax_provision": null, "net_income": 214500000, "net_income_to_common": 214500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 476700000, "total_current_assets": 626000000, "total_assets": 1297200000, "short_term_debt": null, "long_term_debt": 1788800000, "total_debt": 1794600000, "total_liabilities": null, "total_equity": -2213400000, "shares_outstanding": 91100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 272400000, "capital_expenditure": -7200000, "free_cash_flow": 265200000, "dividends_paid": -74200000, "share_repurchases": -225400000, "shares_issued": 8500000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 428900000, "cost_of_revenue": 49200000, "gross_profit": 379700000, "ebit": 293600000, "ebitda": 304700000, "pretax_income": null, "tax_provision": null, "net_income": 214500000, "net_income_to_common": 214500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 476700000, "total_current_assets": 626000000, "total_assets": 1297200000, "short_term_debt": null, "long_term_debt": 1788800000, "total_debt": 1794600000, "total_liabilities": null, "total_equity": -2213400000, "shares_outstanding": 91100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 272400000, "capital_expenditure": -7200000, "free_cash_flow": 265200000, "dividends_paid": -74200000, "share_repurchases": -225400000, "shares_issued": 8500000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 428900000, "cost_of_revenue": 49200000, "gross_profit": 379700000, "ebit": 293600000, "ebitda": 304700000, "pretax_income": null, "tax_provision": null, "net_income": 214500000, "net_income_to_common": 214500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 476700000, "total_current_assets": 626000000, "total_assets": 1297200000, "short_term_debt": null, "long_term_debt": 1788800000, "total_debt": 1794600000, "total_liabilities": null, "total_equity": -2213400000, "shares_outstanding": 91100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 272400000, "capital_expenditure": -7200000, "free_cash_flow": 265200000, "dividends_paid": -74200000, "share_repurchases": -225400000, "shares_issued": 8500000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 428900000, "cost_of_revenue": 49200000, "gross_profit": 379700000, "ebit": 293600000, "ebitda": 304700000, "pretax_income": null, "tax_provision": null, "net_income": 214500000, "net_income_to_common": 214500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 476700000, "total_current_assets": 626000000, "total_assets": 1297200000, "short_term_debt": null, "long_term_debt": 1788800000, "total_debt": 1794600000, "total_liabilities": null, "total_equity": -2213400000, "shares_outstanding": 91100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 272400000, "capital_expenditure": -7200000, "free_cash_flow": 265200000, "dividends_paid": -74200000, "share_repurchases": -225400000, "shares_issued": 8500000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 428900000, "cost_of_revenue": 49200000, "gross_profit": 379700000, "ebit": 293600000, "ebitda": 304700000, "pretax_income": null, "tax_provision": null, "net_income": 214500000, "net_income_to_common": 214500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 476700000, "total_current_assets": 626000000, "total_assets": 1297200000, "short_term_debt": null, "long_term_debt": 1788800000, "total_debt": 1794600000, "total_liabilities": null, "total_equity": -2213400000, "shares_outstanding": 91100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 272400000, "capital_expenditure": -7200000, "free_cash_flow": 265200000, "dividends_paid": -74200000, "share_repurchases": -225400000, "shares_issued": 8500000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 428900000, "cost_of_revenue": 49200000, "gross_profit": 379700000, "ebit": 293600000, "ebitda": 304700000, "pretax_income": null, "tax_provision": null, "net_income": 214500000, "net_income_to_common": 214500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 476700000, "total_current_assets": 626000000, "total_assets": 1297200000, "short_term_debt": null, "long_term_debt": 1788800000, "total_debt": 1794600000, "total_liabilities": null, "total_equity": -2213400000, "shares_outstanding": 91100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 272400000, "capital_expenditure": -7200000, "free_cash_flow": 265200000, "dividends_paid": -74200000, "share_repurchases": -225400000, "shares_issued": 8500000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 428900000, "cost_of_revenue": 49200000, "gross_profit": 379700000, "ebit": 293600000, "ebitda": 304700000, "pretax_income": null, "tax_provision": null, "net_income": 214500000, "net_income_to_common": 214500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 476700000, "total_current_assets": 626000000, "total_assets": 1297200000, "short_term_debt": null, "long_term_debt": 1788800000, "total_debt": 1794600000, "total_liabilities": null, "total_equity": -2213400000, "shares_outstanding": 91100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 272400000, "capital_expenditure": -7200000, "free_cash_flow": 265200000, "dividends_paid": -74200000, "share_repurchases": -225400000, "shares_issued": 8500000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 428900000, "cost_of_revenue": 49200000, "gross_profit": 379700000, "ebit": 293600000, "ebitda": 304700000, "pretax_income": null, "tax_provision": null, "net_income": 214500000, "net_income_to_common": 214500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 476700000, "total_current_assets": 626000000, "total_assets": 1297200000, "short_term_debt": null, "long_term_debt": 1788800000, "total_debt": 1794600000, "total_liabilities": null, "total_equity": -2213400000, "shares_outstanding": 91100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 272400000, "capital_expenditure": -7200000, "free_cash_flow": 265200000, "dividends_paid": -74200000, "share_repurchases": -225400000, "shares_issued": 8500000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 428900000, "cost_of_revenue": 49200000, "gross_profit": 379700000, "ebit": 293600000, "ebitda": 304700000, "pretax_income": null, "tax_provision": null, "net_income": 214500000, "net_income_to_common": 214500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 476700000, "total_current_assets": 626000000, "total_assets": 1297200000, "short_term_debt": null, "long_term_debt": 1788800000, "total_debt": 1794600000, "total_liabilities": null, "total_equity": -2213400000, "shares_outstanding": 91100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 272400000, "capital_expenditure": -7200000, "free_cash_flow": 265200000, "dividends_paid": -74200000, "share_repurchases": -225400000, "shares_issued": 8500000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }