{ "ticker": { "uuid": "97ad4814-c9e6-45e9-8001-31ee8cb61f26", "symbol": "RBCAA", "name": "Republic Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/97ad4814-c9e6-45e9-8001-31ee8cb61f26/", "api_url": "https://sharemaestro.com/factors/api/tickers/97ad4814-c9e6-45e9-8001-31ee8cb61f26/" }, "latest_snapshot": { "ticker": { "uuid": "97ad4814-c9e6-45e9-8001-31ee8cb61f26", "symbol": "RBCAA", "name": "Republic Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/97ad4814-c9e6-45e9-8001-31ee8cb61f26/", "api_url": "https://sharemaestro.com/factors/api/tickers/97ad4814-c9e6-45e9-8001-31ee8cb61f26/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.95, "value": 0.82, "quality": 0.94, "momentum": 0.76, "coverage": 1, "confidence": 1, "delta": -2 }, "headline_factors": { "price": 93.63, "market_cap": 1836808059.9, "pe_ratio": 13.3389, "earnings_yield": 0.1026, "ebitda_to_ev": 0.1113, "shareholder_yield": 0.0198, "roe": 0.1215, "piotroski_f_score": 7, "momentum_12_1": 0.2714, "volatility_252d": 0.2203 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 13.3389, "ev_ebitda": 8.9817, "earnings_yield": 0.1026, "fcf_yield": 0.1021, "shareholder_yield": 0.0198 }, "quality": { "roe": 0.1215, "roic": 0.1359, "gross_margin": 0.7495, "fcf_margin": 0.3404, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0057, "eps_growth_1y": 0.1077, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.3319, "momentum_12_1": 0.2714, "relative_strength": 0.1156 }, "scores": { "value_percentile": 0.82, "quality_percentile": 0.94, "momentum_percentile": 0.76, "growth_composite": 77, "yield_composite": 69, "overall_composite": 5, "os_score": 0.95, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 84.01, "os": 0.93, "value": 0.82, "quality": 0.92, "momentum": 0.67, "confidence": 1, "coverage": 1, "pe_ratio": 13.0161, "earnings_yield": 0.1054, "shareholder_yield": 0.0215, "roe": 0.1117, "momentum_12_1": 0.1286 }, { "week_end_date": "2026-06-14", "price": 87.15, "os": 0.86, "value": 0.82, "quality": 0.92, "momentum": 0.33, "confidence": 1, "coverage": 1, "pe_ratio": 13.5029, "earnings_yield": 0.1013, "shareholder_yield": 0.0207, "roe": 0.1117, "momentum_12_1": 0.1362 }, { "week_end_date": "2026-06-21", "price": 84.76, "os": 0.94, "value": 0.83, "quality": 0.92, "momentum": 0.69, "confidence": 1, "coverage": 1, "pe_ratio": 13.1324, "earnings_yield": 0.1044, "shareholder_yield": 0.0218, "roe": 0.1117, "momentum_12_1": 0.1798 }, { "week_end_date": "2026-06-28", "price": 89.38, "os": 0.86, "value": 0.81, "quality": 0.93, "momentum": 0.31, "confidence": 1, "coverage": 1, "pe_ratio": 13.8482, "earnings_yield": 0.0986, "shareholder_yield": 0.0207, "roe": 0.1117, "momentum_12_1": 0.1335 }, { "week_end_date": "2026-07-05", "price": 91.5, "os": 0.93, "value": 0.8, "quality": 0.93, "momentum": 0.67, "confidence": 0.991, "coverage": 1, "pe_ratio": 14.1767, "earnings_yield": 0.0962, "shareholder_yield": 0.0202, "roe": 0.1117, "momentum_12_1": 0.1101 }, { "week_end_date": "2026-07-12", "price": 88.15, "os": 0.95, "value": 0.81, "quality": 0.93, "momentum": 0.76, "confidence": 0.98, "coverage": 1, "pe_ratio": 13.6576, "earnings_yield": 0.1001, "shareholder_yield": 0.021, "roe": 0.1117, "momentum_12_1": 0.2053 }, { "week_end_date": "2026-07-19", "price": 90.91, "os": 0.93, "value": 0.8, "quality": 0.93, "momentum": 0.68, "confidence": 0.969, "coverage": 1, "pe_ratio": 14.0853, "earnings_yield": 0.0969, "shareholder_yield": 0.0204, "roe": 0.1117, "momentum_12_1": 0.1488 }, { "week_end_date": "2026-07-26", "price": 93.63, "os": 0.95, "value": 0.82, "quality": 0.94, "momentum": 0.76, "confidence": 1, "coverage": 1, "pe_ratio": 13.3389, "earnings_yield": 0.1026, "shareholder_yield": 0.0198, "roe": 0.1215, "momentum_12_1": 0.2714 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 521338000, "cost_of_revenue": 135440000, "gross_profit": 385898000, "ebit": 165709000, "ebitda": 180389000, "pretax_income": 165709000, "tax_provision": 34392000, "net_income": 131317000, "net_income_to_common": 131317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219972000, "total_current_assets": 242263000, "total_assets": 7042061000, "short_term_debt": 355520000, "long_term_debt": 506000000, "total_debt": 626874000, "total_liabilities": 5939768000, "total_equity": 1102293000, "shares_outstanding": 19809000, "goodwill_and_intangibles": 40516000 }, "cash_flow": { "operating_cash_flow": 168212000, "capital_expenditure": 7104000, "free_cash_flow": 175316000, "dividends_paid": 33852000, "share_repurchases": -72000, "shares_issued": 868000, "net_debt_issued": 111000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 521338000, "cost_of_revenue": 135440000, "gross_profit": 385898000, "ebit": 165709000, "ebitda": 180389000, "pretax_income": 165709000, "tax_provision": 34392000, "net_income": 131317000, "net_income_to_common": 131317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219972000, "total_current_assets": 242263000, "total_assets": 7042061000, "short_term_debt": 355520000, "long_term_debt": 506000000, "total_debt": 626874000, "total_liabilities": 5939768000, "total_equity": 1102293000, "shares_outstanding": 19809000, "goodwill_and_intangibles": 40516000 }, "cash_flow": { "operating_cash_flow": 168212000, "capital_expenditure": 7104000, "free_cash_flow": 175316000, "dividends_paid": 33852000, "share_repurchases": -72000, "shares_issued": 868000, "net_debt_issued": 111000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 521338000, "cost_of_revenue": 135440000, "gross_profit": 385898000, "ebit": 165709000, "ebitda": 180389000, "pretax_income": 165709000, "tax_provision": 34392000, "net_income": 131317000, "net_income_to_common": 131317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219972000, "total_current_assets": 242263000, "total_assets": 7042061000, "short_term_debt": 355520000, "long_term_debt": 506000000, "total_debt": 626874000, "total_liabilities": 5939768000, "total_equity": 1102293000, "shares_outstanding": 19809000, "goodwill_and_intangibles": 40516000 }, "cash_flow": { "operating_cash_flow": 168212000, "capital_expenditure": 7104000, "free_cash_flow": 175316000, "dividends_paid": 33852000, "share_repurchases": -72000, "shares_issued": 868000, "net_debt_issued": 111000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 521338000, "cost_of_revenue": 135440000, "gross_profit": 385898000, "ebit": 165709000, "ebitda": 180389000, "pretax_income": 165709000, "tax_provision": 34392000, "net_income": 131317000, "net_income_to_common": 131317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219972000, "total_current_assets": 242263000, "total_assets": 7042061000, "short_term_debt": 355520000, "long_term_debt": 506000000, "total_debt": 626874000, "total_liabilities": 5939768000, "total_equity": 1102293000, "shares_outstanding": 19809000, "goodwill_and_intangibles": 40516000 }, "cash_flow": { "operating_cash_flow": 168212000, "capital_expenditure": 7104000, "free_cash_flow": 175316000, "dividends_paid": 33852000, "share_repurchases": -72000, "shares_issued": 868000, "net_debt_issued": 111000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 521338000, "cost_of_revenue": 135440000, "gross_profit": 385898000, "ebit": 165709000, "ebitda": 180389000, "pretax_income": 165709000, "tax_provision": 34392000, "net_income": 131317000, "net_income_to_common": 131317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219972000, "total_current_assets": 242263000, "total_assets": 7042061000, "short_term_debt": 355520000, "long_term_debt": 506000000, "total_debt": 626874000, "total_liabilities": 5939768000, "total_equity": 1102293000, "shares_outstanding": 19809000, "goodwill_and_intangibles": 40516000 }, "cash_flow": { "operating_cash_flow": 168212000, "capital_expenditure": 7104000, "free_cash_flow": 175316000, "dividends_paid": 33852000, "share_repurchases": -72000, "shares_issued": 868000, "net_debt_issued": 111000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 521338000, "cost_of_revenue": 135440000, "gross_profit": 385898000, "ebit": 165709000, "ebitda": 180389000, "pretax_income": 165709000, "tax_provision": 34392000, "net_income": 131317000, "net_income_to_common": 131317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219972000, "total_current_assets": 242263000, "total_assets": 7042061000, "short_term_debt": 355520000, "long_term_debt": 506000000, "total_debt": 626874000, "total_liabilities": 5939768000, "total_equity": 1102293000, "shares_outstanding": 19809000, "goodwill_and_intangibles": 40516000 }, "cash_flow": { "operating_cash_flow": 168212000, "capital_expenditure": 7104000, "free_cash_flow": 175316000, "dividends_paid": 33852000, "share_repurchases": -72000, "shares_issued": 868000, "net_debt_issued": 111000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 521338000, "cost_of_revenue": 135440000, "gross_profit": 385898000, "ebit": 165709000, "ebitda": 165709000, "pretax_income": 165709000, "tax_provision": 34392000, "net_income": 131317000, "net_income_to_common": 131317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219972000, "total_current_assets": 242263000, "total_assets": 7042061000, "short_term_debt": 355520000, "long_term_debt": 506000000, "total_debt": 626874000, "total_liabilities": 5939768000, "total_equity": 1102293000, "shares_outstanding": 19809000, "goodwill_and_intangibles": 40516000 }, "cash_flow": { "operating_cash_flow": 168212000, "capital_expenditure": 7104000, "free_cash_flow": 175316000, "dividends_paid": 33852000, "share_repurchases": -72000, "shares_issued": 868000, "net_debt_issued": 111000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 499791000, "cost_of_revenue": 175208000, "gross_profit": 324583000, "ebit": 127703000, "ebitda": 142330000, "pretax_income": 127703000, "tax_provision": 26332000, "net_income": 101371000, "net_income_to_common": 101371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 432151000, "total_current_assets": 867264000, "total_assets": 6846667000, "short_term_debt": 103318000, "long_term_debt": 395000000, "total_debt": 535439000, "total_liabilities": 5854638000, "total_equity": 992029000, "shares_outstanding": 19540000, "goodwill_and_intangibles": 40516000 }, "cash_flow": { "operating_cash_flow": 148999000, "capital_expenditure": 5809000, "free_cash_flow": 154808000, "dividends_paid": 30506000, "share_repurchases": 0, "shares_issued": 34000, "net_debt_issued": 15000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 139114000, "cost_of_revenue": 33115000, "gross_profit": 105999000, "ebit": 55385000, "ebitda": 59274000, "pretax_income": 55385000, "tax_provision": 12816000, "net_income": 42569000, "net_income_to_common": 42569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 19830000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 139114000, "cost_of_revenue": 33115000, "gross_profit": 105999000, "ebit": 55385000, "ebitda": 59274000, "pretax_income": 55385000, "tax_provision": 12816000, "net_income": 42569000, "net_income_to_common": 42569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 599105000, "total_current_assets": 599105000, "total_assets": 7253279000, "short_term_debt": 81337000, "long_term_debt": 366500000, "total_debt": 479329000, "total_liabilities": 6119892000, "total_equity": 1133387000, "shares_outstanding": 19830000, "goodwill_and_intangibles": 40516000 }, "cash_flow": { "operating_cash_flow": 73006000, "capital_expenditure": 4915000, "free_cash_flow": 77921000, "dividends_paid": 8692000, "share_repurchases": -230000, "shares_issued": null, "net_debt_issued": -139500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 139114000, "cost_of_revenue": 33115000, "gross_profit": 105999000, "ebit": 55385000, "ebitda": 59274000, "pretax_income": 55385000, "tax_provision": 12816000, "net_income": 42569000, "net_income_to_common": 42569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 599105000, "total_current_assets": 599105000, "total_assets": 7253279000, "short_term_debt": 81337000, "long_term_debt": 366500000, "total_debt": 479329000, "total_liabilities": 6119892000, "total_equity": 1133387000, "shares_outstanding": 19830000, "goodwill_and_intangibles": 40516000 }, "cash_flow": { "operating_cash_flow": 73006000, "capital_expenditure": 4915000, "free_cash_flow": 77921000, "dividends_paid": 8692000, "share_repurchases": -230000, "shares_issued": null, "net_debt_issued": -139500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 139114000, "cost_of_revenue": 33115000, "gross_profit": 105999000, "ebit": 55385000, "ebitda": 59274000, "pretax_income": 55385000, "tax_provision": 12816000, "net_income": 42569000, "net_income_to_common": 42569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 599105000, "total_current_assets": 599105000, "total_assets": 7253279000, "short_term_debt": 81337000, "long_term_debt": 366500000, "total_debt": 479329000, "total_liabilities": 6119892000, "total_equity": 1133387000, "shares_outstanding": 19830000, "goodwill_and_intangibles": 40516000 }, "cash_flow": { "operating_cash_flow": 73006000, "capital_expenditure": 4915000, "free_cash_flow": 77921000, "dividends_paid": 8692000, "share_repurchases": -230000, "shares_issued": null, "net_debt_issued": -139500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 139114000, "cost_of_revenue": 33115000, "gross_profit": 105999000, "ebit": 55385000, "ebitda": 59274000, "pretax_income": 55385000, "tax_provision": 12816000, "net_income": 42569000, "net_income_to_common": 42569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 599105000, "total_current_assets": 599105000, "total_assets": 7253279000, "short_term_debt": 81337000, "long_term_debt": 366500000, "total_debt": 479329000, "total_liabilities": 6119892000, "total_equity": 1133387000, "shares_outstanding": 19830000, "goodwill_and_intangibles": 40516000 }, "cash_flow": { "operating_cash_flow": 73006000, "capital_expenditure": 4915000, "free_cash_flow": 77921000, "dividends_paid": 8692000, "share_repurchases": -230000, "shares_issued": null, "net_debt_issued": -139500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 139114000, "cost_of_revenue": 33115000, "gross_profit": 105999000, "ebit": 55385000, "ebitda": 59274000, "pretax_income": 55385000, "tax_provision": 12816000, "net_income": 42569000, "net_income_to_common": 42569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 599105000, "total_current_assets": 599105000, "total_assets": 7253279000, "short_term_debt": 81337000, "long_term_debt": 366500000, "total_debt": 479329000, "total_liabilities": 6119892000, "total_equity": 1133387000, "shares_outstanding": 19830000, "goodwill_and_intangibles": 40516000 }, "cash_flow": { "operating_cash_flow": 73006000, "capital_expenditure": 4915000, "free_cash_flow": 77921000, "dividends_paid": 8692000, "share_repurchases": -230000, "shares_issued": null, "net_debt_issued": -139500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 139114000, "cost_of_revenue": 33115000, "gross_profit": 105999000, "ebit": 55385000, "ebitda": 59274000, "pretax_income": 55385000, "tax_provision": 12816000, "net_income": 42569000, "net_income_to_common": 42569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 599105000, "total_current_assets": 599105000, "total_assets": 7253279000, "short_term_debt": 81337000, "long_term_debt": 366500000, "total_debt": 479329000, "total_liabilities": 6119892000, "total_equity": 1133387000, "shares_outstanding": 19830000, "goodwill_and_intangibles": 40516000 }, "cash_flow": { "operating_cash_flow": 73006000, "capital_expenditure": 4915000, "free_cash_flow": 77921000, "dividends_paid": 8692000, "share_repurchases": -230000, "shares_issued": null, "net_debt_issued": -139500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 139114000, "cost_of_revenue": 33115000, "gross_profit": 105999000, "ebit": 55385000, "ebitda": 55385000, "pretax_income": 55385000, "tax_provision": 12816000, "net_income": 42569000, "net_income_to_common": 42569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 599105000, "total_current_assets": 599105000, "total_assets": 7253279000, "short_term_debt": 81337000, "long_term_debt": 366500000, "total_debt": 479329000, "total_liabilities": 6119892000, "total_equity": 1133387000, "shares_outstanding": 19830000, "goodwill_and_intangibles": 40516000 }, "cash_flow": { "operating_cash_flow": 73006000, "capital_expenditure": 4915000, "free_cash_flow": 77921000, "dividends_paid": 8692000, "share_repurchases": -230000, "shares_issued": null, "net_debt_issued": -139500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 118692000, "cost_of_revenue": 34502000, "gross_profit": 84190000, "ebit": 27595000, "ebitda": 31310000, "pretax_income": 27595000, "tax_provision": 4774000, "net_income": 22821000, "net_income_to_common": 22821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219972000, "total_current_assets": 242263000, "total_assets": 7042061000, "short_term_debt": 355520000, "long_term_debt": 506000000, "total_debt": 626874000, "total_liabilities": 5939768000, "total_equity": 1102293000, "shares_outstanding": 19799000, "goodwill_and_intangibles": 40516000 }, "cash_flow": { "operating_cash_flow": 33293999, "capital_expenditure": 276000, "free_cash_flow": 33569999, "dividends_paid": 8687000, "share_repurchases": 0, "shares_issued": 9000, "net_debt_issued": 131000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 118692000, "cost_of_revenue": 34502000, "gross_profit": 84190000, "ebit": 27595000, "ebitda": 31310000, "pretax_income": 27595000, "tax_provision": 4774000, "net_income": 22821000, "net_income_to_common": 22821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219972000, "total_current_assets": 242263000, "total_assets": 7042061000, "short_term_debt": 355520000, "long_term_debt": 506000000, "total_debt": 626874000, "total_liabilities": 5939768000, "total_equity": 1102293000, "shares_outstanding": 19799000, "goodwill_and_intangibles": 40516000 }, "cash_flow": { "operating_cash_flow": 33293999, "capital_expenditure": 276000, "free_cash_flow": 33569999, "dividends_paid": 8687000, "share_repurchases": 0, "shares_issued": 9000, "net_debt_issued": 131000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 118692000, "cost_of_revenue": 34502000, "gross_profit": 84190000, "ebit": 27595000, "ebitda": 31310000, "pretax_income": 27595000, "tax_provision": 4774000, "net_income": 22821000, "net_income_to_common": 22821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219972000, "total_current_assets": 242263000, "total_assets": 7042061000, "short_term_debt": 355520000, "long_term_debt": 506000000, "total_debt": 626874000, "total_liabilities": 5939768000, "total_equity": 1102293000, "shares_outstanding": 19799000, "goodwill_and_intangibles": 40516000 }, "cash_flow": { "operating_cash_flow": 33293999, "capital_expenditure": 276000, "free_cash_flow": 33569999, "dividends_paid": 8687000, "share_repurchases": 0, "shares_issued": 9000, "net_debt_issued": 131000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 118692000, "cost_of_revenue": 34502000, "gross_profit": 84190000, "ebit": 27595000, "ebitda": 31310000, "pretax_income": 27595000, "tax_provision": 4774000, "net_income": 22821000, "net_income_to_common": 22821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219972000, "total_current_assets": 242263000, "total_assets": 7042061000, "short_term_debt": 355520000, "long_term_debt": 506000000, "total_debt": 626874000, "total_liabilities": 5939768000, "total_equity": 1102293000, "shares_outstanding": 19799000, "goodwill_and_intangibles": 40516000 }, "cash_flow": { "operating_cash_flow": 33293999, "capital_expenditure": 276000, "free_cash_flow": 33569999, "dividends_paid": 8687000, "share_repurchases": 0, "shares_issued": 9000, "net_debt_issued": 131000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }