{ "ticker": { "uuid": "97ad4814-c9e6-45e9-8001-31ee8cb61f26", "symbol": "RBCAA", "name": "Republic Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/97ad4814-c9e6-45e9-8001-31ee8cb61f26/", "api_url": "https://sharemaestro.com/factors/api/tickers/97ad4814-c9e6-45e9-8001-31ee8cb61f26/" }, "ticker_metadata": { "id": 7946, "uuid": "97ad4814-c9e6-45e9-8001-31ee8cb61f26", "symbol": "RBCAA", "name": "Republic Bancorp Inc", "asset_type": "equity", "market_cap": 1566476000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Republic Bancorp, Inc., a financial holding company, offers various banking products and services in the United States. The company is headquartered in Louisville, Kentucky.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "97ad4814-c9e6-45e9-8001-31ee8cb61f26", "symbol": "RBCAA", "name": "Republic Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/97ad4814-c9e6-45e9-8001-31ee8cb61f26/", "api_url": "https://sharemaestro.com/factors/api/tickers/97ad4814-c9e6-45e9-8001-31ee8cb61f26/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.92, "value": 0.78, "quality": 0.89, "momentum": 0.69, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 84.5, "market_cap": 1675635000, "pe_ratio": 13.2338, "earnings_yield": 0.0756, "ebitda_to_ev": 0.1104, "shareholder_yield": 0.0207, "roe": 0.1117, "piotroski_f_score": 7, "momentum_12_1": 0.1286, "volatility_252d": 0.2415 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:15.229611+00:00", "batch_id": "" }, "size": { "price_close": 84.5, "market_cap": 1675635000, "market_cap_usd": 1675635000, "enterprise_value": 1524367000, "shares_outstanding": 19830000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.2338, "pb_ratio": 1.4784, "ptbv_ratio": 1.5332, "ps_ratio": 3.3897, "pcf_ratio": 11.3196, "pfcf_ratio": 10.5405, "ev_ebitda": 9.0617, "ev_ebit": 9.4604, "ev_sales": 3.0837, "ev_fcf": 9.589, "earnings_yield": 0.0756, "fcf_yield": 0.1043, "price_to_sales": 3.3897, "price_to_book": 1.4784, "price_to_cashflow": 11.3196, "ebitda_to_ev": 0.1104, "sales_yield": 0.3243 }, "yield": { "dividend_yield": 0.0207, "buyback_yield": 0, "shareholder_yield": 0.0207, "debt_paydown_yield": null, "total_yield": 0.0207 }, "quality": { "gross_margin": 0.7497, "operating_margin": 0.326, "net_margin": 0.2561, "ebitda_margin": 0.3403, "fcf_margin": 0.3216, "roe": 0.1117, "roa": 0.0175, "roic": 0.1289, "roc_greenblatt": null, "asset_turnover": 0.0682, "cash_conversion": 1.2555, "accruals_ratio": -0.003, "sbc_to_revenue": 0.0072, "piotroski_f_score": 7, "altman_z_score": 0.5798, "earnings_stability_5y": 0.3182, "revenue_stability_5y": 0.2263, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0511, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 5.3996, "net_debt_to_ebitda": -0.8992, "debt_to_assets": 0.0617, "interest_coverage": 1.6109, "current_ratio": 7.3657, "quick_ratio": 7.3657, "net_debt": -151268000, "local_beta": 0.0002, "volatility_252d": 0.2415, "volatility_60d": 0.4767, "max_drawdown_12m": -0.149, "risk_adjusted_momentum": 0.5324 }, "growth": { "revenue_growth_1y": -0.0277, "revenue_growth_3y_cagr": 0.1813, "revenue_growth_5y_cagr": 0.0925, "eps_growth_1y": 0.0727, "eps_growth_3y_cagr": 0.1296, "eps_growth_5y_cagr": 0.0954, "fcf_growth_1y": -0.0984, "book_value_growth_1y": 0.0961, "revenue_growth": -0.0277, "earnings_growth": 0.0727 }, "momentum": { "price_return_1m": 0.0919, "price_return_3m": 0.236, "price_return_6m": 0.2401, "price_return_9m": 0.1216, "price_return_12m": 0.2323, "price_return_12m_ex1m": 0.1286, "momentum_6m": 0.2401, "momentum_12m": 0.2323, "momentum_12_1": 0.1286, "distance_from_52w_high": 0, "distance_from_52w_low": 0.3044, "relative_strength": 0.0743 }, "raw_ttm": { "revenue_ttm": 494332000, "gross_profit_ttm": 370599000, "ebit_ttm": 161132000, "ebitda_ttm": 168221000, "net_income_ttm": 126618000, "eps_diluted_ttm": 6.3852, "operating_cash_flow_ttm": 148028999, "capital_expenditure_ttm": 10942000, "fcf_ttm": 158970999, "dividends_paid_ttm": 34739000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 100028000, "cash_and_equivalents": 599105000, "total_current_assets": 599105000, "total_current_liabilities": 81337000, "net_ppe": null, "total_assets": 7253279000, "total_debt": 447837000, "total_equity": 1133387000, "net_working_capital": 0, "book_value_per_share": 57.1552, "retained_earnings": 976258000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1092871000, "tangible_book_per_share": 55.112 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 33, "rank_pb": 38, "rank_ptbv": 32, "rank_ps": 68, "rank_pcf": 50, "rank_ev_ebitda": 33, "rank_ev_ebit": 39, "rank_earnings_yield": 33, "rank_fcf_yield": 38, "rank_dividend_yield": 34, "rank_shareholder_yield": 35, "rank_total_yield": 35, "rank_roe": 40, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 16, "rank_fcf_margin": 27, "rank_piotroski": 14, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 52, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 46 }, "composites": { "value_composite": 22, "quality_composite": 11, "momentum_composite": 31, "growth_composite": 84, "yield_composite": 24, "svqf_composite": 17, "vc1_composite": 29, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 8, "quality_value_composite": 0.8332, "os_score": 0.92, "value_percentile": 0.78, "quality_percentile": 0.89, "momentum_percentile": 0.69, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2559, "ticker_id": 7946, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:15.229611+00:00", "batch_id": "", "os_score_delta": null, "price_close": 84.5, "market_cap": 1675635000, "market_cap_usd": 1675635000, "enterprise_value": 1524367000, "shares_outstanding": 19830000, "fx_rate_to_usd": null, "pe_ratio": 13.23378193, "pb_ratio": 1.47843146, "ptbv_ratio": 1.53324134, "ps_ratio": 3.38969559, "pcf_ratio": 11.31964015, "pfcf_ratio": 10.54050745, "ev_ebitda": 9.06169265, "ev_ebit": 9.46036169, "ev_sales": 3.08369072, "ev_fcf": 9.58896283, "earnings_yield": 0.07556419, "fcf_yield": 0.10428657, "dividend_yield": 0.02073184, "buyback_yield": 0, "shareholder_yield": 0.02073184, "debt_paydown_yield": null, "total_yield": 0.02073184, "gross_margin": 0.74969656, "operating_margin": 0.32595907, "net_margin": 0.2561396, "ebitda_margin": 0.34029964, "fcf_margin": 0.32158751, "roe": 0.11171647, "roa": 0.01745666, "roic": 0.12892328, "roc_greenblatt": null, "asset_turnover": 0.0681529, "cash_conversion": 1.25551659, "accruals_ratio": -0.00295191, "sbc_to_revenue": 0.00716927, "debt_to_equity": 5.39964902, "net_debt_to_ebitda": -0.89922186, "debt_to_assets": 0.0617427, "interest_coverage": 1.61086896, "current_ratio": 7.36571302, "quick_ratio": 7.36571302, "net_debt": -151268000, "revenue_growth_1y": -0.02774762, "revenue_growth_3y_cagr": 0.18134358, "revenue_growth_5y_cagr": 0.09247835, "eps_growth_1y": 0.0727339, "eps_growth_3y_cagr": 0.12959993, "eps_growth_5y_cagr": 0.09544737, "fcf_growth_1y": -0.09835406, "book_value_growth_1y": 0.09606091, "piotroski_f_score": 7, "altman_z_score": 0.57983778, "earnings_stability_5y": 0.3182, "revenue_stability_5y": 0.226273, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09187233, "price_return_3m": 0.2360397, "price_return_6m": 0.24014306, "price_return_9m": 0.12160896, "price_return_12m": 0.23226882, "price_return_12m_ex1m": 0.12858324, "distance_from_52w_high": 0, "distance_from_52w_low": 0.30435051, "relative_strength": 0.07432777, "local_beta": 0.0002, "volatility_252d": 0.241517, "volatility_60d": 0.476707, "max_drawdown_12m": -0.14896233, "revenue_ttm": 494332000, "gross_profit_ttm": 370599000, "ebit_ttm": 161132000, "ebitda_ttm": 168221000, "net_income_ttm": 126618000, "eps_diluted_ttm": 6.38517398, "operating_cash_flow_ttm": 148028999, "capital_expenditure_ttm": 10942000, "fcf_ttm": 158970999, "dividends_paid_ttm": 34739000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 100028000, "cash_and_equivalents": 599105000, "total_current_assets": 599105000, "total_current_liabilities": 81337000, "net_ppe": null, "total_assets": 7253279000, "total_debt": 447837000, "total_equity": 1133387000, "net_working_capital": 0, "book_value_per_share": 57.15516894, "retained_earnings": 976258000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1092871000, "tangible_book_per_share": 55.11200202, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 33, "rank_pb": 38, "rank_ptbv": 32, "rank_ps": 68, "rank_pcf": 50, "rank_ev_ebitda": 33, "rank_ev_ebit": 39, "rank_earnings_yield": 33, "rank_fcf_yield": 38, "rank_dividend_yield": 34, "rank_shareholder_yield": 35, "rank_total_yield": 35, "rank_roe": 40, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 16, "rank_fcf_margin": 27, "rank_piotroski": 14, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 52, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 46, "value_composite": 22, "quality_composite": 11, "momentum_composite": 31, "growth_composite": 84, "yield_composite": 24, "svqf_composite": 17, "vc1_composite": 29, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 84.5, "os": 0.92, "value": 0.78, "quality": 0.89, "momentum": 0.69, "confidence": 1, "coverage": 1, "pe_ratio": 13.2338, "earnings_yield": 0.0756, "shareholder_yield": 0.0207, "roe": 0.1117, "momentum_12_1": 0.1286, "complete_fields": { "id": 2559, "ticker_id": 7946, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:15.229611+00:00", "batch_id": "", "os_score_delta": null, "price_close": 84.5, "market_cap": 1675635000, "market_cap_usd": 1675635000, "enterprise_value": 1524367000, "shares_outstanding": 19830000, "fx_rate_to_usd": null, "pe_ratio": 13.23378193, "pb_ratio": 1.47843146, "ptbv_ratio": 1.53324134, "ps_ratio": 3.38969559, "pcf_ratio": 11.31964015, "pfcf_ratio": 10.54050745, "ev_ebitda": 9.06169265, "ev_ebit": 9.46036169, "ev_sales": 3.08369072, "ev_fcf": 9.58896283, "earnings_yield": 0.07556419, "fcf_yield": 0.10428657, "dividend_yield": 0.02073184, "buyback_yield": 0, "shareholder_yield": 0.02073184, "debt_paydown_yield": null, "total_yield": 0.02073184, "gross_margin": 0.74969656, "operating_margin": 0.32595907, "net_margin": 0.2561396, "ebitda_margin": 0.34029964, "fcf_margin": 0.32158751, "roe": 0.11171647, "roa": 0.01745666, "roic": 0.12892328, "roc_greenblatt": null, "asset_turnover": 0.0681529, "cash_conversion": 1.25551659, "accruals_ratio": -0.00295191, "sbc_to_revenue": 0.00716927, "debt_to_equity": 5.39964902, "net_debt_to_ebitda": -0.89922186, "debt_to_assets": 0.0617427, "interest_coverage": 1.61086896, "current_ratio": 7.36571302, "quick_ratio": 7.36571302, "net_debt": -151268000, "revenue_growth_1y": -0.02774762, "revenue_growth_3y_cagr": 0.18134358, "revenue_growth_5y_cagr": 0.09247835, "eps_growth_1y": 0.0727339, "eps_growth_3y_cagr": 0.12959993, "eps_growth_5y_cagr": 0.09544737, "fcf_growth_1y": -0.09835406, "book_value_growth_1y": 0.09606091, "piotroski_f_score": 7, "altman_z_score": 0.57983778, "earnings_stability_5y": 0.3182, "revenue_stability_5y": 0.226273, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09187233, "price_return_3m": 0.2360397, "price_return_6m": 0.24014306, "price_return_9m": 0.12160896, "price_return_12m": 0.23226882, "price_return_12m_ex1m": 0.12858324, "distance_from_52w_high": 0, "distance_from_52w_low": 0.30435051, "relative_strength": 0.07432777, "local_beta": 0.0002, "volatility_252d": 0.241517, "volatility_60d": 0.476707, "max_drawdown_12m": -0.14896233, "revenue_ttm": 494332000, "gross_profit_ttm": 370599000, "ebit_ttm": 161132000, "ebitda_ttm": 168221000, "net_income_ttm": 126618000, "eps_diluted_ttm": 6.38517398, "operating_cash_flow_ttm": 148028999, "capital_expenditure_ttm": 10942000, "fcf_ttm": 158970999, "dividends_paid_ttm": 34739000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 100028000, "cash_and_equivalents": 599105000, "total_current_assets": 599105000, "total_current_liabilities": 81337000, "net_ppe": null, "total_assets": 7253279000, "total_debt": 447837000, "total_equity": 1133387000, "net_working_capital": 0, "book_value_per_share": 57.15516894, "retained_earnings": 976258000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1092871000, "tangible_book_per_share": 55.11200202, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 33, "rank_pb": 38, "rank_ptbv": 32, "rank_ps": 68, "rank_pcf": 50, "rank_ev_ebitda": 33, "rank_ev_ebit": 39, "rank_earnings_yield": 33, "rank_fcf_yield": 38, "rank_dividend_yield": 34, "rank_shareholder_yield": 35, "rank_total_yield": 35, "rank_roe": 40, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 16, "rank_fcf_margin": 27, "rank_piotroski": 14, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 52, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 46, "value_composite": 22, "quality_composite": 11, "momentum_composite": 31, "growth_composite": 84, "yield_composite": 24, "svqf_composite": 17, "vc1_composite": 29, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:57.506967+00:00", "is_restated": false, "income_statement": { "revenue": 521338000, "cost_of_revenue": 135440000, "gross_profit": 385898000, "ebit": 165709000, "ebitda": 165709000, "pretax_income": 165709000, "tax_provision": 34392000, "net_income": 131317000, "net_income_to_common": 131317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219972000, "total_current_assets": 242263000, "total_assets": 7042061000, "short_term_debt": 355520000, "long_term_debt": 506000000, "total_debt": 861520000, "total_liabilities": 5939768000, "total_equity": 1102293000, "shares_outstanding": 19809000, "goodwill_and_intangibles": 40516000 }, "cash_flow": { "operating_cash_flow": 168212000, "capital_expenditure": 7104000, "free_cash_flow": 175316000, "dividends_paid": 33852000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156030, "ticker_id": 7946, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:57.506967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "165709000", "netIncome": "131317000", "grossProfit": "385898000", "depreciation": "None", "totalRevenue": "521338000", "costOfRevenue": "135440000", "interestIncome": "438513000", "incomeBeforeTax": "165709000", "interestExpense": "103843000", "operatingIncome": "165709000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "34392000", "reportedCurrency": "USD", "netInterestIncome": "334670000", "nonInterestIncome": "None", "operatingExpenses": "220189000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135440000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "141235000", "netIncomeFromContinuingOperations": "131317000" }, "balance": { "goodwill": "40516000", "inventory": "None", "commonStock": "4601000", "currentDebt": "None", "investments": "None", "totalAssets": "7042061000", "longTermDebt": "506000000", "shortTermDebt": "355520000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "945399000", "totalLiabilities": "5939768000", "otherCurrentAssets": "None", "totalCurrentAssets": "242263000", "currentLongTermDebt": "None", "longTermInvestments": "890582000", "shortTermInvestments": "890582000", "currentNetReceivables": "22291000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6799798000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "626874000", "totalShareholderEquity": "1102293000", "capitalLeaseObligations": "32370000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "355520000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5584248000", "cashAndShortTermInvestments": "219972000", "commonStockSharesOutstanding": "19809000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "219972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "131317000", "profitLoss": "None", "dividendPayout": "33852000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "168212000", "capitalExpenditures": "7104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55731000", "cashflowFromInvestment": "-436122000", "stockBasedCompensation": "3111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33852000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14680000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 521338000, "cost_of_revenue": 135440000, "gross_profit": 385898000, "research_and_development": null, "selling_general_admin": 141235000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 165709000, "depreciation_amortisation": null, "ebitda": 165709000, "interest_expense": 103843000, "interest_income": null, "other_non_operating": null, "pretax_income": 165709000, "tax_provision": 34392000, "effective_tax_rate": null, "net_income": 131317000, "net_income_continuing_ops": 131317000, "net_income_to_common": 131317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 219972000, "short_term_investments": 890582000, "net_receivables": 22291000, "inventory": null, "other_current_assets": null, "total_current_assets": 242263000, "net_ppe": null, "goodwill": 40516000, "intangible_assets": null, "goodwill_and_intangibles": 40516000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6799798000, "total_assets": 7042061000, "short_term_debt": 355520000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 355520000, "long_term_debt": 506000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5584248000, "total_liabilities": 5939768000, "total_debt": 861520000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 945399000, "total_equity": 1102293000, "shares_outstanding": 19809000, "operating_cash_flow": 168212000, "stock_based_compensation": 3111000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7104000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -436122000, "dividends_paid": 33852000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 55731000, "free_cash_flow": 175316000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "165709000", "netIncome": "131317000", "grossProfit": "385898000", "depreciation": "None", "totalRevenue": "521338000", "costOfRevenue": "135440000", "interestIncome": "438513000", "incomeBeforeTax": "165709000", "interestExpense": "103843000", "operatingIncome": "165709000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "34392000", "reportedCurrency": "USD", "netInterestIncome": "334670000", "nonInterestIncome": "None", "operatingExpenses": "220189000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135440000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "141235000", "netIncomeFromContinuingOperations": "131317000" }, "balance": { "goodwill": "40516000", "inventory": "None", "commonStock": "4601000", "currentDebt": "None", "investments": "None", "totalAssets": "7042061000", "longTermDebt": "506000000", "shortTermDebt": "355520000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "945399000", "totalLiabilities": "5939768000", "otherCurrentAssets": "None", "totalCurrentAssets": "242263000", "currentLongTermDebt": "None", "longTermInvestments": "890582000", "shortTermInvestments": "890582000", "currentNetReceivables": "22291000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6799798000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "626874000", "totalShareholderEquity": "1102293000", "capitalLeaseObligations": "32370000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "355520000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5584248000", "cashAndShortTermInvestments": "219972000", "commonStockSharesOutstanding": "19809000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "219972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "131317000", "profitLoss": "None", "dividendPayout": "33852000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "168212000", "capitalExpenditures": "7104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55731000", "cashflowFromInvestment": "-436122000", "stockBasedCompensation": "3111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33852000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14680000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:57.506967+00:00", "is_restated": false, "income_statement": { "revenue": 499791000, "cost_of_revenue": 175208000, "gross_profit": 324583000, "ebit": 127703000, "ebitda": 142330000, "pretax_income": 127703000, "tax_provision": 26332000, "net_income": 101371000, "net_income_to_common": 101371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 432151000, "total_current_assets": 867264000, "total_assets": 6846667000, "short_term_debt": 103318000, "long_term_debt": 395000000, "total_debt": 498318000, "total_liabilities": 5854638000, "total_equity": 992029000, "shares_outstanding": 19540000, "goodwill_and_intangibles": 40516000 }, "cash_flow": { "operating_cash_flow": 148999000, "capital_expenditure": 5809000, "free_cash_flow": 154808000, "dividends_paid": 30506000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156035, "ticker_id": 7946, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:57.506967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "127703000", "ebitda": "142330000", "netIncome": "101371000", "grossProfit": "324583000", "depreciation": "None", "totalRevenue": "499791000", "costOfRevenue": "175208000", "interestIncome": "432986000", "incomeBeforeTax": "127703000", "interestExpense": "120832000", "operatingIncome": "127703000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "26332000", "reportedCurrency": "USD", "netInterestIncome": "312154000", "nonInterestIncome": "None", "operatingExpenses": "196880000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175208000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14627000", "sellingGeneralAndAdministrative": "121662000", "netIncomeFromContinuingOperations": "101371000" }, "balance": { "goodwill": "40516000", "inventory": "None", "commonStock": "4587000", "currentDebt": "None", "investments": "None", "totalAssets": "6846667000", "longTermDebt": "395000000", "shortTermDebt": "103318000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "853627000", "totalLiabilities": "5854638000", "otherCurrentAssets": "None", "totalCurrentAssets": "867264000", "currentLongTermDebt": "None", "longTermInvestments": "595626000", "shortTermInvestments": "342926000", "currentNetReceivables": "92187000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5979403000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "535439000", "totalShareholderEquity": "992029000", "capitalLeaseObligations": "37121000", "otherCurrentLiabilities": "5210546000", "totalCurrentLiabilities": "5313864000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "540774000", "cashAndShortTermInvestments": "432151000", "commonStockSharesOutstanding": "19540000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "432151000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101371000", "profitLoss": "None", "dividendPayout": "30506000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "148999000", "capitalExpenditures": "5809000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "147611000", "cashflowFromInvestment": "-181026000", "stockBasedCompensation": "2821000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30506000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "672000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14627000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 499791000, "cost_of_revenue": 175208000, "gross_profit": 324583000, "research_and_development": null, "selling_general_admin": 121662000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 127703000, "depreciation_amortisation": 14627000, "ebitda": 142330000, "interest_expense": 120832000, "interest_income": null, "other_non_operating": null, "pretax_income": 127703000, "tax_provision": 26332000, "effective_tax_rate": null, "net_income": 101371000, "net_income_continuing_ops": 101371000, "net_income_to_common": 101371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 432151000, "short_term_investments": 342926000, "net_receivables": 92187000, "inventory": null, "other_current_assets": null, "total_current_assets": 867264000, "net_ppe": null, "goodwill": 40516000, "intangible_assets": null, "goodwill_and_intangibles": 40516000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5979403000, "total_assets": 6846667000, "short_term_debt": 103318000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5313864000, "long_term_debt": 395000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 540774000, "total_liabilities": 5854638000, "total_debt": 498318000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 853627000, "total_equity": 992029000, "shares_outstanding": 19540000, "operating_cash_flow": 148999000, "stock_based_compensation": 2821000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5809000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -181026000, "dividends_paid": 30506000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 147611000, "free_cash_flow": 154808000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "127703000", "ebitda": "142330000", "netIncome": "101371000", "grossProfit": "324583000", "depreciation": "None", "totalRevenue": "499791000", "costOfRevenue": "175208000", "interestIncome": "432986000", "incomeBeforeTax": "127703000", "interestExpense": "120832000", "operatingIncome": "127703000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "26332000", "reportedCurrency": "USD", "netInterestIncome": "312154000", "nonInterestIncome": "None", "operatingExpenses": "196880000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175208000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14627000", "sellingGeneralAndAdministrative": "121662000", "netIncomeFromContinuingOperations": "101371000" }, "balance": { "goodwill": "40516000", "inventory": "None", "commonStock": "4587000", "currentDebt": "None", "investments": "None", "totalAssets": "6846667000", "longTermDebt": "395000000", "shortTermDebt": "103318000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "853627000", "totalLiabilities": "5854638000", "otherCurrentAssets": "None", "totalCurrentAssets": "867264000", "currentLongTermDebt": "None", "longTermInvestments": "595626000", "shortTermInvestments": "342926000", "currentNetReceivables": "92187000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5979403000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "535439000", "totalShareholderEquity": "992029000", "capitalLeaseObligations": "37121000", "otherCurrentLiabilities": "5210546000", "totalCurrentLiabilities": "5313864000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "540774000", "cashAndShortTermInvestments": "432151000", "commonStockSharesOutstanding": "19540000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "432151000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101371000", "profitLoss": "None", "dividendPayout": "30506000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "148999000", "capitalExpenditures": "5809000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "147611000", "cashflowFromInvestment": "-181026000", "stockBasedCompensation": "2821000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30506000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "672000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14627000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:57.506967+00:00", "is_restated": false, "income_statement": { "revenue": 421555000, "cost_of_revenue": 114909000, "gross_profit": 306646000, "ebit": 113213000, "ebitda": 128219000, "pretax_income": 113213000, "tax_provision": 22839000, "net_income": 90374000, "net_income_to_common": 90374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 316567000, "total_current_assets": 995410000, "total_assets": 6594891000, "short_term_debt": 97618000, "long_term_debt": 380000000, "total_debt": 477618000, "total_liabilities": 5682135000, "total_equity": 912756000, "shares_outstanding": 19853000, "goodwill_and_intangibles": 40516000 }, "cash_flow": { "operating_cash_flow": 108531000, "capital_expenditure": 6896000, "free_cash_flow": 115427000, "dividends_paid": 28350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156040, "ticker_id": 7946, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:57.506967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "113213000", "ebitda": "128219000", "netIncome": "90374000", "grossProfit": "306646000", "depreciation": "None", "totalRevenue": "421555000", "costOfRevenue": "114909000", "interestIncome": "331833000", "incomeBeforeTax": "113213000", "interestExpense": "67285000", "operatingIncome": "113213000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "22839000", "reportedCurrency": "USD", "netInterestIncome": "285109000", "nonInterestIncome": "None", "operatingExpenses": "193433000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114909000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15006000", "sellingGeneralAndAdministrative": "118597000", "netIncomeFromContinuingOperations": "89228000" }, "balance": { "goodwill": "40516000", "inventory": "229037000", "commonStock": "4553000", "currentDebt": "None", "investments": "None", "totalAssets": "6594891000", "longTermDebt": "380000000", "shortTermDebt": "97618000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "786487000", "totalLiabilities": "5682135000", "otherCurrentAssets": "317938000", "totalCurrentAssets": "995410000", "currentLongTermDebt": "None", "longTermInvestments": "742929000", "shortTermInvestments": "591313000", "currentNetReceivables": "87530000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5599481000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "513157000", "totalShareholderEquity": "912756000", "capitalLeaseObligations": "35539000", "otherCurrentLiabilities": "5053163000", "totalCurrentLiabilities": "5150781000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "531354000", "cashAndShortTermInvestments": "316567000", "commonStockSharesOutstanding": "19853000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "316567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90374000", "profitLoss": "None", "dividendPayout": "28350000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "108531000", "capitalExpenditures": "6896000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "411298000", "cashflowFromInvestment": "-516951000", "stockBasedCompensation": "2738000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20279000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15006000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 421555000, "cost_of_revenue": 114909000, "gross_profit": 306646000, "research_and_development": null, "selling_general_admin": 118597000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 113213000, "depreciation_amortisation": 15006000, "ebitda": 128219000, "interest_expense": 67285000, "interest_income": null, "other_non_operating": null, "pretax_income": 113213000, "tax_provision": 22839000, "effective_tax_rate": null, "net_income": 90374000, "net_income_continuing_ops": 89228000, "net_income_to_common": 90374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 316567000, "short_term_investments": 591313000, "net_receivables": 87530000, "inventory": 229037000, "other_current_assets": null, "total_current_assets": 995410000, "net_ppe": null, "goodwill": 40516000, "intangible_assets": null, "goodwill_and_intangibles": 40516000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5599481000, "total_assets": 6594891000, "short_term_debt": 97618000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5150781000, "long_term_debt": 380000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 531354000, "total_liabilities": 5682135000, "total_debt": 477618000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 786487000, "total_equity": 912756000, "shares_outstanding": 19853000, "operating_cash_flow": 108531000, "stock_based_compensation": 2738000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6896000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -516951000, "dividends_paid": 28350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 411298000, "free_cash_flow": 115427000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "113213000", "ebitda": "128219000", "netIncome": "90374000", "grossProfit": "306646000", "depreciation": "None", "totalRevenue": "421555000", "costOfRevenue": "114909000", "interestIncome": "331833000", "incomeBeforeTax": "113213000", "interestExpense": "67285000", "operatingIncome": "113213000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "22839000", "reportedCurrency": "USD", "netInterestIncome": "285109000", "nonInterestIncome": "None", "operatingExpenses": "193433000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114909000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15006000", "sellingGeneralAndAdministrative": "118597000", "netIncomeFromContinuingOperations": "89228000" }, "balance": { "goodwill": "40516000", "inventory": "229037000", "commonStock": "4553000", "currentDebt": "None", "investments": "None", "totalAssets": "6594891000", "longTermDebt": "380000000", "shortTermDebt": "97618000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "786487000", "totalLiabilities": "5682135000", "otherCurrentAssets": "317938000", "totalCurrentAssets": "995410000", "currentLongTermDebt": "None", "longTermInvestments": "742929000", "shortTermInvestments": "591313000", "currentNetReceivables": "87530000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5599481000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "513157000", "totalShareholderEquity": "912756000", "capitalLeaseObligations": "35539000", "otherCurrentLiabilities": "5053163000", "totalCurrentLiabilities": "5150781000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "531354000", "cashAndShortTermInvestments": "316567000", "commonStockSharesOutstanding": "19853000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "316567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90374000", "profitLoss": "None", "dividendPayout": "28350000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "108531000", "capitalExpenditures": "6896000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "411298000", "cashflowFromInvestment": "-516951000", "stockBasedCompensation": "2738000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20279000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15006000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:57.506967+00:00", "is_restated": false, "income_statement": { "revenue": 316221000, "cost_of_revenue": 29841000, "gross_profit": 286380000, "ebit": 116845000, "ebitda": 134897000, "pretax_income": 116845000, "tax_provision": 25739000, "net_income": 91106000, "net_income_to_common": 91106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 313689000, "total_current_assets": 944449000, "total_assets": 5834531000, "short_term_debt": 216956000, "long_term_debt": 95000000, "total_debt": 311956000, "total_liabilities": 4977918000, "total_equity": 856613000, "shares_outstanding": 19905000, "goodwill_and_intangibles": 16300000 }, "cash_flow": { "operating_cash_flow": 154789000, "capital_expenditure": 3503000, "free_cash_flow": 158292000, "dividends_paid": 26145000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156045, "ticker_id": 7946, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:57.506967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "116845000", "ebitda": "134897000", "netIncome": "91106000", "grossProfit": "286380000", "depreciation": "None", "totalRevenue": "316221000", "costOfRevenue": "29841000", "interestIncome": "244184000", "incomeBeforeTax": "116845000", "interestExpense": "7493000", "operatingIncome": "116845000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "25739000", "reportedCurrency": "USD", "netInterestIncome": "236691000", "nonInterestIncome": "None", "operatingExpenses": "169535000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18052000", "sellingGeneralAndAdministrative": "112908000", "netIncomeFromContinuingOperations": "91106000" }, "balance": { "goodwill": "16300000", "inventory": "1581000", "commonStock": "4648000", "currentDebt": "None", "investments": "None", "totalAssets": "5834531000", "longTermDebt": "95000000", "shortTermDebt": "216956000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "742250000", "totalLiabilities": "4977918000", "otherCurrentAssets": "328842000", "totalCurrentAssets": "944449000", "currentLongTermDebt": "None", "longTermInvestments": "707862000", "shortTermInvestments": "620365000", "currentNetReceivables": "10395000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4891094000", "currentAccountsPayable": "4537845000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33559000", "shortLongTermDebtTotal": "349765000", "totalShareholderEquity": "856613000", "capitalLeaseObligations": "37809000", "otherCurrentLiabilities": "4462521000", "totalCurrentLiabilities": "4754801000", "otherNonCurrentLiabilities": "4978930000", "totalNonCurrentLiabilities": "224129000", "cashAndShortTermInvestments": "313689000", "commonStockSharesOutstanding": "19905000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "313689000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91106000", "profitLoss": "None", "dividendPayout": "26145000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "154789000", "capitalExpenditures": "3503000", "changeInReceivables": "-3695000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-343562000", "cashflowFromInvestment": "-254509000", "stockBasedCompensation": "2981000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26145000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-443282000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12577000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9862000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 316221000, "cost_of_revenue": 29841000, "gross_profit": 286380000, "research_and_development": null, "selling_general_admin": 112908000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 116845000, "depreciation_amortisation": 18052000, "ebitda": 134897000, "interest_expense": 7493000, "interest_income": null, "other_non_operating": null, "pretax_income": 116845000, "tax_provision": 25739000, "effective_tax_rate": null, "net_income": 91106000, "net_income_continuing_ops": 91106000, "net_income_to_common": 91106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 313689000, "short_term_investments": 620365000, "net_receivables": 10395000, "inventory": 1581000, "other_current_assets": null, "total_current_assets": 944449000, "net_ppe": null, "goodwill": 16300000, "intangible_assets": null, "goodwill_and_intangibles": 16300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4891094000, "total_assets": 5834531000, "short_term_debt": 216956000, "accounts_payable": 4537845000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4754801000, "long_term_debt": 95000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 224129000, "total_liabilities": 4977918000, "total_debt": 311956000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 742250000, "total_equity": 856613000, "shares_outstanding": 19905000, "operating_cash_flow": 154789000, "stock_based_compensation": 2981000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3503000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -254509000, "dividends_paid": 26145000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -343562000, "free_cash_flow": 158292000, "net_change_in_cash": -443282000 }, "raw_data": { "income": { "ebit": "116845000", "ebitda": "134897000", "netIncome": "91106000", "grossProfit": "286380000", "depreciation": "None", "totalRevenue": "316221000", "costOfRevenue": "29841000", "interestIncome": "244184000", "incomeBeforeTax": "116845000", "interestExpense": "7493000", "operatingIncome": "116845000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "25739000", "reportedCurrency": "USD", "netInterestIncome": "236691000", "nonInterestIncome": "None", "operatingExpenses": "169535000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18052000", "sellingGeneralAndAdministrative": "112908000", "netIncomeFromContinuingOperations": "91106000" }, "balance": { "goodwill": "16300000", "inventory": "1581000", "commonStock": "4648000", "currentDebt": "None", "investments": "None", "totalAssets": "5834531000", "longTermDebt": "95000000", "shortTermDebt": "216956000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "742250000", "totalLiabilities": "4977918000", "otherCurrentAssets": "328842000", "totalCurrentAssets": "944449000", "currentLongTermDebt": "None", "longTermInvestments": "707862000", "shortTermInvestments": "620365000", "currentNetReceivables": "10395000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4891094000", "currentAccountsPayable": "4537845000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33559000", "shortLongTermDebtTotal": "349765000", "totalShareholderEquity": "856613000", "capitalLeaseObligations": "37809000", "otherCurrentLiabilities": "4462521000", "totalCurrentLiabilities": "4754801000", "otherNonCurrentLiabilities": "4978930000", "totalNonCurrentLiabilities": "224129000", "cashAndShortTermInvestments": "313689000", "commonStockSharesOutstanding": "19905000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "313689000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91106000", "profitLoss": "None", "dividendPayout": "26145000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "154789000", "capitalExpenditures": "3503000", "changeInReceivables": "-3695000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-343562000", "cashflowFromInvestment": "-254509000", "stockBasedCompensation": "2981000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26145000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-443282000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12577000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9862000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:57.506967+00:00", "is_restated": false, "income_statement": { "revenue": 310021000, "cost_of_revenue": 20474000, "gross_profit": 289547000, "ebit": 111442000, "ebitda": 129755000, "pretax_income": 111442000, "tax_provision": 23831000, "net_income": 87611000, "net_income_to_common": 87611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 756971000, "total_current_assets": 1260643000, "total_assets": 6093632000, "short_term_debt": 290967000, "long_term_debt": 25000000, "total_debt": 315967000, "total_liabilities": 5258578000, "total_equity": 834232000, "shares_outstanding": 20559000, "goodwill_and_intangibles": 16300000 }, "cash_flow": { "operating_cash_flow": 99431000, "capital_expenditure": 5785000, "free_cash_flow": 105216000, "dividends_paid": 24699000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156050, "ticker_id": 7946, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:57.506967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "111442000", "ebitda": "129755000", "netIncome": "87611000", "grossProfit": "289547000", "depreciation": "None", "totalRevenue": "310021000", "costOfRevenue": "20474000", "interestIncome": "226260000", "incomeBeforeTax": "111442000", "interestExpense": "5666000", "operatingIncome": "111442000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "23831000", "reportedCurrency": "USD", "netInterestIncome": "220594000", "nonInterestIncome": "None", "operatingExpenses": "178105000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20474000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18313000", "sellingGeneralAndAdministrative": "111679000", "netIncomeFromContinuingOperations": "86789000" }, "balance": { "goodwill": "16300000", "inventory": "-768640000", "commonStock": "4702000", "currentDebt": "None", "investments": "None", "totalAssets": "6093632000", "longTermDebt": "25000000", "shortTermDebt": "290967000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "687700000", "totalLiabilities": "5258578000", "otherCurrentAssets": "768640000", "totalCurrentAssets": "1260643000", "currentLongTermDebt": "None", "longTermInvestments": "542045000", "shortTermInvestments": "495126000", "currentNetReceivables": "8546000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4832989000", "currentAccountsPayable": "4840418000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74898000", "shortLongTermDebtTotal": "355639000", "totalShareholderEquity": "834232000", "capitalLeaseObligations": "39672000", "otherCurrentLiabilities": "4839316000", "totalCurrentLiabilities": "5130283000", "otherNonCurrentLiabilities": "5259400000", "totalNonCurrentLiabilities": "128295000", "cashAndShortTermInvestments": "756971000", "commonStockSharesOutstanding": "20559000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "756971000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86789000", "profitLoss": "None", "dividendPayout": "24699000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "99431000", "capitalExpenditures": "5785000", "changeInReceivables": "3048000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-134600000", "cashflowFromInvestment": "306553000", "stockBasedCompensation": "2569000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24699000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "271384000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47528000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12439000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 310021000, "cost_of_revenue": 20474000, "gross_profit": 289547000, "research_and_development": null, "selling_general_admin": 111679000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 111442000, "depreciation_amortisation": 18313000, "ebitda": 129755000, "interest_expense": 5666000, "interest_income": null, "other_non_operating": null, "pretax_income": 111442000, "tax_provision": 23831000, "effective_tax_rate": null, "net_income": 87611000, "net_income_continuing_ops": 86789000, "net_income_to_common": 87611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 756971000, "short_term_investments": 495126000, "net_receivables": 8546000, "inventory": -768640000, "other_current_assets": null, "total_current_assets": 1260643000, "net_ppe": null, "goodwill": 16300000, "intangible_assets": null, "goodwill_and_intangibles": 16300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4832989000, "total_assets": 6093632000, "short_term_debt": 290967000, "accounts_payable": 4840418000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5130283000, "long_term_debt": 25000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 128295000, "total_liabilities": 5258578000, "total_debt": 315967000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 687700000, "total_equity": 834232000, "shares_outstanding": 20559000, "operating_cash_flow": 99431000, "stock_based_compensation": 2569000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5785000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 306553000, "dividends_paid": 24699000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -134600000, "free_cash_flow": 105216000, "net_change_in_cash": 271384000 }, "raw_data": { "income": { "ebit": "111442000", "ebitda": "129755000", "netIncome": "87611000", "grossProfit": "289547000", "depreciation": "None", "totalRevenue": "310021000", "costOfRevenue": "20474000", "interestIncome": "226260000", "incomeBeforeTax": "111442000", "interestExpense": "5666000", "operatingIncome": "111442000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "23831000", "reportedCurrency": "USD", "netInterestIncome": "220594000", "nonInterestIncome": "None", "operatingExpenses": "178105000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20474000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18313000", "sellingGeneralAndAdministrative": "111679000", "netIncomeFromContinuingOperations": "86789000" }, "balance": { "goodwill": "16300000", "inventory": "-768640000", "commonStock": "4702000", "currentDebt": "None", "investments": "None", "totalAssets": "6093632000", "longTermDebt": "25000000", "shortTermDebt": "290967000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "687700000", "totalLiabilities": "5258578000", "otherCurrentAssets": "768640000", "totalCurrentAssets": "1260643000", "currentLongTermDebt": "None", "longTermInvestments": "542045000", "shortTermInvestments": "495126000", "currentNetReceivables": "8546000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4832989000", "currentAccountsPayable": "4840418000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74898000", "shortLongTermDebtTotal": "355639000", "totalShareholderEquity": "834232000", "capitalLeaseObligations": "39672000", "otherCurrentLiabilities": "4839316000", "totalCurrentLiabilities": "5130283000", "otherNonCurrentLiabilities": "5259400000", "totalNonCurrentLiabilities": "128295000", "cashAndShortTermInvestments": "756971000", "commonStockSharesOutstanding": "20559000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "756971000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86789000", "profitLoss": "None", "dividendPayout": "24699000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "99431000", "capitalExpenditures": "5785000", "changeInReceivables": "3048000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-134600000", "cashflowFromInvestment": "306553000", "stockBasedCompensation": "2569000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24699000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "271384000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47528000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12439000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:57.506967+00:00", "is_restated": false, "income_statement": { "revenue": 335008000, "cost_of_revenue": 51221000, "gross_profit": 283787000, "ebit": 102633000, "ebitda": 116114000, "pretax_income": 102633000, "tax_provision": 19387000, "net_income": 83246000, "net_income_to_common": 83246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 485587000, "total_current_assets": 1019474000, "total_assets": 6168325000, "short_term_debt": 211026000, "long_term_debt": 41240000, "total_debt": 252266000, "total_liabilities": 5345002000, "total_equity": 823323000, "shares_outstanding": 20869000, "goodwill_and_intangibles": 16300000 }, "cash_flow": { "operating_cash_flow": 68434000, "capital_expenditure": 3582000, "free_cash_flow": 72016000, "dividends_paid": 23204000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156055, "ticker_id": 7946, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:57.506967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "102633000", "ebitda": "116114000", "netIncome": "83246000", "grossProfit": "283787000", "depreciation": "None", "totalRevenue": "335008000", "costOfRevenue": "51221000", "interestIncome": "252258000", "incomeBeforeTax": "102633000", "interestExpense": "19943000", "operatingIncome": "102633000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "19387000", "reportedCurrency": "USD", "netInterestIncome": "232315000", "nonInterestIncome": "None", "operatingExpenses": "181154000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51221000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13481000", "sellingGeneralAndAdministrative": "107176000", "netIncomeFromContinuingOperations": "83246000" }, "balance": { "goodwill": "16300000", "inventory": "-501011000", "commonStock": "4899000", "currentDebt": "None", "investments": "None", "totalAssets": "6168325000", "longTermDebt": "41240000", "shortTermDebt": "211026000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "666278000", "totalLiabilities": "5345002000", "otherCurrentAssets": "501011000", "totalCurrentAssets": "1019474000", "currentLongTermDebt": "None", "longTermInvestments": "5322766000", "shortTermInvestments": "523863000", "currentNetReceivables": "10024000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5148851000", "currentAccountsPayable": "4733181000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42011000", "shortLongTermDebtTotal": "531606000", "totalShareholderEquity": "823323000", "capitalLeaseObligations": "44340000", "otherCurrentLiabilities": "4733181000", "totalCurrentLiabilities": "4944207000", "otherNonCurrentLiabilities": "5303762000", "totalNonCurrentLiabilities": "400795000", "cashAndShortTermInvestments": "485587000", "commonStockSharesOutstanding": "20869000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "485587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83246000", "profitLoss": "None", "dividendPayout": "23204000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "68434000", "capitalExpenditures": "3582000", "changeInReceivables": "-14000", "changeInExchangeRate": "None", "cashflowFromFinancing": "446868000", "cashflowFromInvestment": "-415018000", "stockBasedCompensation": "1871000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23204000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "100284000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3935000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13481000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 335008000, "cost_of_revenue": 51221000, "gross_profit": 283787000, "research_and_development": null, "selling_general_admin": 107176000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102633000, "depreciation_amortisation": 13481000, "ebitda": 116114000, "interest_expense": 19943000, "interest_income": null, "other_non_operating": null, "pretax_income": 102633000, "tax_provision": 19387000, "effective_tax_rate": null, "net_income": 83246000, "net_income_continuing_ops": 83246000, "net_income_to_common": 83246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 485587000, "short_term_investments": 523863000, "net_receivables": 10024000, "inventory": -501011000, "other_current_assets": null, "total_current_assets": 1019474000, "net_ppe": null, "goodwill": 16300000, "intangible_assets": null, "goodwill_and_intangibles": 16300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5148851000, "total_assets": 6168325000, "short_term_debt": 211026000, "accounts_payable": 4733181000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4944207000, "long_term_debt": 41240000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 400795000, "total_liabilities": 5345002000, "total_debt": 252266000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 666278000, "total_equity": 823323000, "shares_outstanding": 20869000, "operating_cash_flow": 68434000, "stock_based_compensation": 1871000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3582000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -415018000, "dividends_paid": 23204000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 446868000, "free_cash_flow": 72016000, "net_change_in_cash": 100284000 }, "raw_data": { "income": { "ebit": "102633000", "ebitda": "116114000", "netIncome": "83246000", "grossProfit": "283787000", "depreciation": "None", "totalRevenue": "335008000", "costOfRevenue": "51221000", "interestIncome": "252258000", "incomeBeforeTax": "102633000", "interestExpense": "19943000", "operatingIncome": "102633000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "19387000", "reportedCurrency": "USD", "netInterestIncome": "232315000", "nonInterestIncome": "None", "operatingExpenses": "181154000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51221000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13481000", "sellingGeneralAndAdministrative": "107176000", "netIncomeFromContinuingOperations": "83246000" }, "balance": { "goodwill": "16300000", "inventory": "-501011000", "commonStock": "4899000", "currentDebt": "None", "investments": "None", "totalAssets": "6168325000", "longTermDebt": "41240000", "shortTermDebt": "211026000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "666278000", "totalLiabilities": "5345002000", "otherCurrentAssets": "501011000", "totalCurrentAssets": "1019474000", "currentLongTermDebt": "None", "longTermInvestments": "5322766000", "shortTermInvestments": "523863000", "currentNetReceivables": "10024000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5148851000", "currentAccountsPayable": "4733181000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42011000", "shortLongTermDebtTotal": "531606000", "totalShareholderEquity": "823323000", "capitalLeaseObligations": "44340000", "otherCurrentLiabilities": "4733181000", "totalCurrentLiabilities": "4944207000", "otherNonCurrentLiabilities": "5303762000", "totalNonCurrentLiabilities": "400795000", "cashAndShortTermInvestments": "485587000", "commonStockSharesOutstanding": "20869000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "485587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83246000", "profitLoss": "None", "dividendPayout": "23204000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "68434000", "capitalExpenditures": "3582000", "changeInReceivables": "-14000", "changeInExchangeRate": "None", "cashflowFromFinancing": "446868000", "cashflowFromInvestment": "-415018000", "stockBasedCompensation": "1871000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23204000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "100284000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3935000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13481000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:57.506967+00:00", "is_restated": false, "income_statement": { "revenue": 343192000, "cost_of_revenue": 70515000, "gross_profit": 272677000, "ebit": 113193000, "ebitda": 124246000, "pretax_income": 113193000, "tax_provision": 21494000, "net_income": 91699000, "net_income_to_common": 91699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 385303000, "total_current_assets": 870551000, "total_assets": 5620319000, "short_term_debt": 167617000, "long_term_debt": 41240000, "total_debt": 208857000, "total_liabilities": 4856075000, "total_equity": 764244000, "shares_outstanding": 20934000, "goodwill_and_intangibles": 16300000 }, "cash_flow": { "operating_cash_flow": 97245000, "capital_expenditure": 12883000, "free_cash_flow": 110128000, "dividends_paid": 21377000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156060, "ticker_id": 7946, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:57.506967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "113193000", "ebitda": "124246000", "netIncome": "91699000", "grossProfit": "272677000", "depreciation": "None", "totalRevenue": "343192000", "costOfRevenue": "70515000", "interestIncome": "280883000", "incomeBeforeTax": "113193000", "interestExpense": "44757000", "operatingIncome": "113193000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "21494000", "reportedCurrency": "USD", "netInterestIncome": "236126000", "nonInterestIncome": "None", "operatingExpenses": "159484000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11053000", "sellingGeneralAndAdministrative": "99924000", "netIncomeFromContinuingOperations": "91699000" }, "balance": { "goodwill": "16300000", "inventory": "-399189000", "commonStock": "4907000", "currentDebt": "None", "investments": "None", "totalAssets": "5620319000", "longTermDebt": "41240000", "shortTermDebt": "167617000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "614171000", "totalLiabilities": "4856075000", "otherCurrentAssets": "399189000", "totalCurrentAssets": "870551000", "currentLongTermDebt": "480104000", "longTermInvestments": "4943746000", "shortTermInvestments": "471355000", "currentNetReceivables": "13893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4749768000", "currentAccountsPayable": "3786008000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45473000", "shortLongTermDebtTotal": "995387000", "totalShareholderEquity": "764244000", "capitalLeaseObligations": "36530000", "otherCurrentLiabilities": "3786008000", "totalCurrentLiabilities": "3953625000", "otherNonCurrentLiabilities": "4814835000", "totalNonCurrentLiabilities": "902450000", "cashAndShortTermInvestments": "385303000", "commonStockSharesOutstanding": "20934000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "385303000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91699000", "profitLoss": "None", "dividendPayout": "21377000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "97245000", "capitalExpenditures": "12883000", "changeInReceivables": "1031000", "changeInExchangeRate": "None", "cashflowFromFinancing": "363850000", "cashflowFromInvestment": "-427266000", "stockBasedCompensation": "1619000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21377000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "33829000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1418000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11053000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 343192000, "cost_of_revenue": 70515000, "gross_profit": 272677000, "research_and_development": null, "selling_general_admin": 99924000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 113193000, "depreciation_amortisation": 11053000, "ebitda": 124246000, "interest_expense": 44757000, "interest_income": null, "other_non_operating": null, "pretax_income": 113193000, "tax_provision": 21494000, "effective_tax_rate": null, "net_income": 91699000, "net_income_continuing_ops": 91699000, "net_income_to_common": 91699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 385303000, "short_term_investments": 471355000, "net_receivables": 13893000, "inventory": -399189000, "other_current_assets": null, "total_current_assets": 870551000, "net_ppe": null, "goodwill": 16300000, "intangible_assets": null, "goodwill_and_intangibles": 16300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4749768000, "total_assets": 5620319000, "short_term_debt": 167617000, "accounts_payable": 3786008000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3953625000, "long_term_debt": 41240000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 902450000, "total_liabilities": 4856075000, "total_debt": 208857000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 614171000, "total_equity": 764244000, "shares_outstanding": 20934000, "operating_cash_flow": 97245000, "stock_based_compensation": 1619000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12883000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -427266000, "dividends_paid": 21377000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 363850000, "free_cash_flow": 110128000, "net_change_in_cash": 33829000 }, "raw_data": { "income": { "ebit": "113193000", "ebitda": "124246000", "netIncome": "91699000", "grossProfit": "272677000", "depreciation": "None", "totalRevenue": "343192000", "costOfRevenue": "70515000", "interestIncome": "280883000", "incomeBeforeTax": "113193000", "interestExpense": "44757000", "operatingIncome": "113193000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "21494000", "reportedCurrency": "USD", "netInterestIncome": "236126000", "nonInterestIncome": "None", "operatingExpenses": "159484000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11053000", "sellingGeneralAndAdministrative": "99924000", "netIncomeFromContinuingOperations": "91699000" }, "balance": { "goodwill": "16300000", "inventory": "-399189000", "commonStock": "4907000", "currentDebt": "None", "investments": "None", "totalAssets": "5620319000", "longTermDebt": "41240000", "shortTermDebt": "167617000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "614171000", "totalLiabilities": "4856075000", "otherCurrentAssets": "399189000", "totalCurrentAssets": "870551000", "currentLongTermDebt": "480104000", "longTermInvestments": "4943746000", "shortTermInvestments": "471355000", "currentNetReceivables": "13893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4749768000", "currentAccountsPayable": "3786008000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45473000", "shortLongTermDebtTotal": "995387000", "totalShareholderEquity": "764244000", "capitalLeaseObligations": "36530000", "otherCurrentLiabilities": "3786008000", "totalCurrentLiabilities": "3953625000", "otherNonCurrentLiabilities": "4814835000", "totalNonCurrentLiabilities": "902450000", "cashAndShortTermInvestments": "385303000", "commonStockSharesOutstanding": "20934000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "385303000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91699000", "profitLoss": "None", "dividendPayout": "21377000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "97245000", "capitalExpenditures": "12883000", "changeInReceivables": "1031000", "changeInExchangeRate": "None", "cashflowFromFinancing": "363850000", "cashflowFromInvestment": "-427266000", "stockBasedCompensation": "1619000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21377000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "33829000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1418000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11053000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:57.506967+00:00", "is_restated": false, "income_statement": { "revenue": 315126000, "cost_of_revenue": 61491000, "gross_profit": 253635000, "ebit": 94263000, "ebitda": 105042000, "pretax_income": 94263000, "tax_provision": 16411000, "net_income": 77852000, "net_income_to_common": 77852000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 351474000, "total_current_assets": 842243000, "total_assets": 5240404000, "short_term_debt": 182990000, "long_term_debt": 41240000, "total_debt": 224230000, "total_liabilities": 4550470000, "total_equity": 689934000, "shares_outstanding": 21065000, "goodwill_and_intangibles": 16300000 }, "cash_flow": { "operating_cash_flow": 119213000, "capital_expenditure": 9822000, "free_cash_flow": 129035000, "dividends_paid": 19497000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156065, "ticker_id": 7946, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:57.506967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "94263000", "ebitda": "105042000", "netIncome": "77852000", "grossProfit": "253635000", "depreciation": "None", "totalRevenue": "315126000", "costOfRevenue": "61491000", "interestIncome": "256181000", "incomeBeforeTax": "94263000", "interestExpense": "30123000", "operatingIncome": "94263000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "16411000", "reportedCurrency": "USD", "netInterestIncome": "226058000", "nonInterestIncome": "None", "operatingExpenses": "159372000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10779000", "sellingGeneralAndAdministrative": "108525000", "netIncomeFromContinuingOperations": "77852000" }, "balance": { "goodwill": "16300000", "inventory": "160000", "commonStock": "4900000", "currentDebt": "None", "investments": "None", "totalAssets": "5240404000", "longTermDebt": "41240000", "shortTermDebt": "182990000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "545013000", "totalLiabilities": "4550470000", "otherCurrentAssets": "3794964000", "totalCurrentAssets": "842243000", "currentLongTermDebt": "110000000", "longTermInvestments": "4655182000", "shortTermInvestments": "475738000", "currentNetReceivables": "15031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4398161000", "currentAccountsPayable": "3456145000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43286000", "shortLongTermDebtTotal": "1034230000", "totalShareholderEquity": "689934000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3456145000", "totalCurrentLiabilities": "3639135000", "otherNonCurrentLiabilities": "4509230000", "totalNonCurrentLiabilities": "911335000", "cashAndShortTermInvestments": "351474000", "commonStockSharesOutstanding": "21065000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "351474000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77852000", "profitLoss": "None", "dividendPayout": "19497000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "119213000", "capitalExpenditures": "9822000", "changeInReceivables": "-1860000", "changeInExchangeRate": "None", "cashflowFromFinancing": "54445000", "cashflowFromInvestment": "-121535000", "stockBasedCompensation": "1646000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19497000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "52123000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-827000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10779000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 315126000, "cost_of_revenue": 61491000, "gross_profit": 253635000, "research_and_development": 0, "selling_general_admin": 108525000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94263000, "depreciation_amortisation": 10779000, "ebitda": 105042000, "interest_expense": 30123000, "interest_income": null, "other_non_operating": null, "pretax_income": 94263000, "tax_provision": 16411000, "effective_tax_rate": null, "net_income": 77852000, "net_income_continuing_ops": 77852000, "net_income_to_common": 77852000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 351474000, "short_term_investments": 475738000, "net_receivables": 15031000, "inventory": 160000, "other_current_assets": null, "total_current_assets": 842243000, "net_ppe": null, "goodwill": 16300000, "intangible_assets": null, "goodwill_and_intangibles": 16300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4398161000, "total_assets": 5240404000, "short_term_debt": 182990000, "accounts_payable": 3456145000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3639135000, "long_term_debt": 41240000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 911335000, "total_liabilities": 4550470000, "total_debt": 224230000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 545013000, "total_equity": 689934000, "shares_outstanding": 21065000, "operating_cash_flow": 119213000, "stock_based_compensation": 1646000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9822000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -121535000, "dividends_paid": 19497000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 54445000, "free_cash_flow": 129035000, "net_change_in_cash": 52123000 }, "raw_data": { "income": { "ebit": "94263000", "ebitda": "105042000", "netIncome": "77852000", "grossProfit": "253635000", "depreciation": "None", "totalRevenue": "315126000", "costOfRevenue": "61491000", "interestIncome": "256181000", "incomeBeforeTax": "94263000", "interestExpense": "30123000", "operatingIncome": "94263000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "16411000", "reportedCurrency": "USD", "netInterestIncome": "226058000", "nonInterestIncome": "None", "operatingExpenses": "159372000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10779000", "sellingGeneralAndAdministrative": "108525000", "netIncomeFromContinuingOperations": "77852000" }, "balance": { "goodwill": "16300000", "inventory": "160000", "commonStock": "4900000", "currentDebt": "None", "investments": "None", "totalAssets": "5240404000", "longTermDebt": "41240000", "shortTermDebt": "182990000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "545013000", "totalLiabilities": "4550470000", "otherCurrentAssets": "3794964000", "totalCurrentAssets": "842243000", "currentLongTermDebt": "110000000", "longTermInvestments": "4655182000", "shortTermInvestments": "475738000", "currentNetReceivables": "15031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4398161000", "currentAccountsPayable": "3456145000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43286000", "shortLongTermDebtTotal": "1034230000", "totalShareholderEquity": "689934000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3456145000", "totalCurrentLiabilities": "3639135000", "otherNonCurrentLiabilities": "4509230000", "totalNonCurrentLiabilities": "911335000", "cashAndShortTermInvestments": "351474000", "commonStockSharesOutstanding": "21065000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "351474000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77852000", "profitLoss": "None", "dividendPayout": "19497000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "119213000", "capitalExpenditures": "9822000", "changeInReceivables": "-1860000", "changeInExchangeRate": "None", "cashflowFromFinancing": "54445000", "cashflowFromInvestment": "-121535000", "stockBasedCompensation": "1646000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19497000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "52123000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-827000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10779000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:57.506967+00:00", "is_restated": false, "income_statement": { "revenue": 139114000, "cost_of_revenue": 33115000, "gross_profit": 105999000, "ebit": 55385000, "ebitda": 55385000, "pretax_income": 55385000, "tax_provision": 12816000, "net_income": 42569000, "net_income_to_common": 42569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 599105000, "total_current_assets": 599105000, "total_assets": 7253279000, "short_term_debt": 81337000, "long_term_debt": 366500000, "total_debt": 447837000, "total_liabilities": 6119892000, "total_equity": 1133387000, "shares_outstanding": 19830000, "goodwill_and_intangibles": 40516000 }, "cash_flow": { "operating_cash_flow": 73006000, "capital_expenditure": 4915000, "free_cash_flow": 77921000, "dividends_paid": 8692000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156028, "ticker_id": 7946, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:57.506967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "55385000", "netIncome": "42569000", "grossProfit": "105999000", "depreciation": "None", "totalRevenue": "139114000", "costOfRevenue": "33115000", "interestIncome": "113787000", "incomeBeforeTax": "55385000", "interestExpense": "23335000", "operatingIncome": "55385000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "12816000", "reportedCurrency": "USD", "netInterestIncome": "90452000", "nonInterestIncome": "None", "operatingExpenses": "50614000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "35764999", "netIncomeFromContinuingOperations": "42569000" }, "balance": { "goodwill": "40516000", "inventory": "None", "commonStock": "4606000", "currentDebt": "None", "investments": "None", "totalAssets": "7253279000", "longTermDebt": "366500000", "shortTermDebt": "81337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "976258000", "totalLiabilities": "6119892000", "otherCurrentAssets": "-199634000", "totalCurrentAssets": "599105000", "currentLongTermDebt": "None", "longTermInvestments": "886641000", "shortTermInvestments": "886641000", "currentNetReceivables": "199634000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6654174000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "479329000", "totalShareholderEquity": "1133387000", "capitalLeaseObligations": "31492000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "81337000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6038555000", "cashAndShortTermInvestments": "599105000", "commonStockSharesOutstanding": "19830000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "599105000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42569000", "profitLoss": "None", "dividendPayout": "8692000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "73006000", "capitalExpenditures": "4915000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150384000", "cashflowFromInvestment": "155743000", "stockBasedCompensation": "855000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8692000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3889000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 139114000, "cost_of_revenue": 33115000, "gross_profit": 105999000, "research_and_development": null, "selling_general_admin": 35764999, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55385000, "depreciation_amortisation": null, "ebitda": 55385000, "interest_expense": 23335000, "interest_income": null, "other_non_operating": null, "pretax_income": 55385000, "tax_provision": 12816000, "effective_tax_rate": null, "net_income": 42569000, "net_income_continuing_ops": 42569000, "net_income_to_common": 42569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 599105000, "short_term_investments": 886641000, "net_receivables": 199634000, "inventory": null, "other_current_assets": null, "total_current_assets": 599105000, "net_ppe": null, "goodwill": 40516000, "intangible_assets": null, "goodwill_and_intangibles": 40516000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6654174000, "total_assets": 7253279000, "short_term_debt": 81337000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81337000, "long_term_debt": 366500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6038555000, "total_liabilities": 6119892000, "total_debt": 447837000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 976258000, "total_equity": 1133387000, "shares_outstanding": 19830000, "operating_cash_flow": 73006000, "stock_based_compensation": 855000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4915000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 155743000, "dividends_paid": 8692000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 150384000, "free_cash_flow": 77921000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "55385000", "netIncome": "42569000", "grossProfit": "105999000", "depreciation": "None", "totalRevenue": "139114000", "costOfRevenue": "33115000", "interestIncome": "113787000", "incomeBeforeTax": "55385000", "interestExpense": "23335000", "operatingIncome": "55385000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "12816000", "reportedCurrency": "USD", "netInterestIncome": "90452000", "nonInterestIncome": "None", "operatingExpenses": "50614000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "35764999", "netIncomeFromContinuingOperations": "42569000" }, "balance": { "goodwill": "40516000", "inventory": "None", "commonStock": "4606000", "currentDebt": "None", "investments": "None", "totalAssets": "7253279000", "longTermDebt": "366500000", "shortTermDebt": "81337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "976258000", "totalLiabilities": "6119892000", "otherCurrentAssets": "-199634000", "totalCurrentAssets": "599105000", "currentLongTermDebt": "None", "longTermInvestments": "886641000", "shortTermInvestments": "886641000", "currentNetReceivables": "199634000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6654174000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "479329000", "totalShareholderEquity": "1133387000", "capitalLeaseObligations": "31492000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "81337000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6038555000", "cashAndShortTermInvestments": "599105000", "commonStockSharesOutstanding": "19830000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "599105000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42569000", "profitLoss": "None", "dividendPayout": "8692000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "73006000", "capitalExpenditures": "4915000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150384000", "cashflowFromInvestment": "155743000", "stockBasedCompensation": "855000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8692000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3889000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:57.506967+00:00", "is_restated": false, "income_statement": { "revenue": 118692000, "cost_of_revenue": 34502000, "gross_profit": 84190000, "ebit": 27595000, "ebitda": 27595000, "pretax_income": 27595000, "tax_provision": 4774000, "net_income": 22821000, "net_income_to_common": 22821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219972000, "total_current_assets": 242263000, "total_assets": 7042061000, "short_term_debt": 355520000, "long_term_debt": 506000000, "total_debt": 861520000, "total_liabilities": 5939768000, "total_equity": 1102293000, "shares_outstanding": 19799000, "goodwill_and_intangibles": 40516000 }, "cash_flow": { "operating_cash_flow": 33293999, "capital_expenditure": 276000, "free_cash_flow": 33569999, "dividends_paid": 8687000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156029, "ticker_id": 7946, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:57.506967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "27595000", "netIncome": "22821000", "grossProfit": "84190000", "depreciation": "None", "totalRevenue": "118692000", "costOfRevenue": "34502000", "interestIncome": "103233000", "incomeBeforeTax": "27595000", "interestExpense": "24423000", "operatingIncome": "27595000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4774000", "reportedCurrency": "USD", "netInterestIncome": "78810000", "nonInterestIncome": "None", "operatingExpenses": "56595000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34502000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "37836000", "netIncomeFromContinuingOperations": "22821000" }, "balance": { "goodwill": "40516000", "inventory": "None", "commonStock": "4601000", "currentDebt": "None", "investments": "None", "totalAssets": "7042061000", "longTermDebt": "506000000", "shortTermDebt": "355520000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "945399000", "totalLiabilities": "5939768000", "otherCurrentAssets": "None", "totalCurrentAssets": "242263000", "currentLongTermDebt": "None", "longTermInvestments": "890582000", "shortTermInvestments": "890582000", "currentNetReceivables": "22291000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6799798000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "626874000", "totalShareholderEquity": "1102293000", "capitalLeaseObligations": "32370000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "355520000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5584248000", "cashAndShortTermInvestments": "219972000", "commonStockSharesOutstanding": "19799000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "219972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22821000", "profitLoss": "None", "dividendPayout": "8687000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33293999", "capitalExpenditures": "276000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1106000", "cashflowFromInvestment": "-298666000", "stockBasedCompensation": "928000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8687000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-223000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3715000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 118692000, "cost_of_revenue": 34502000, "gross_profit": 84190000, "research_and_development": null, "selling_general_admin": 37836000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27595000, "depreciation_amortisation": null, "ebitda": 27595000, "interest_expense": 24423000, "interest_income": null, "other_non_operating": null, "pretax_income": 27595000, "tax_provision": 4774000, "effective_tax_rate": null, "net_income": 22821000, "net_income_continuing_ops": 22821000, "net_income_to_common": 22821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 219972000, "short_term_investments": 890582000, "net_receivables": 22291000, "inventory": null, "other_current_assets": null, "total_current_assets": 242263000, "net_ppe": null, "goodwill": 40516000, "intangible_assets": null, "goodwill_and_intangibles": 40516000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6799798000, "total_assets": 7042061000, "short_term_debt": 355520000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 355520000, "long_term_debt": 506000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5584248000, "total_liabilities": 5939768000, "total_debt": 861520000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 945399000, "total_equity": 1102293000, "shares_outstanding": 19799000, "operating_cash_flow": 33293999, "stock_based_compensation": 928000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 276000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -298666000, "dividends_paid": 8687000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1106000, "free_cash_flow": 33569999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "27595000", "netIncome": "22821000", "grossProfit": "84190000", "depreciation": "None", "totalRevenue": "118692000", "costOfRevenue": "34502000", "interestIncome": "103233000", "incomeBeforeTax": "27595000", "interestExpense": "24423000", "operatingIncome": "27595000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4774000", "reportedCurrency": "USD", "netInterestIncome": "78810000", "nonInterestIncome": "None", "operatingExpenses": "56595000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34502000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "37836000", "netIncomeFromContinuingOperations": "22821000" }, "balance": { "goodwill": "40516000", "inventory": "None", "commonStock": "4601000", "currentDebt": "None", "investments": "None", "totalAssets": "7042061000", "longTermDebt": "506000000", "shortTermDebt": "355520000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "945399000", "totalLiabilities": "5939768000", "otherCurrentAssets": "None", "totalCurrentAssets": "242263000", "currentLongTermDebt": "None", "longTermInvestments": "890582000", "shortTermInvestments": "890582000", "currentNetReceivables": "22291000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6799798000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "626874000", "totalShareholderEquity": "1102293000", "capitalLeaseObligations": "32370000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "355520000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5584248000", "cashAndShortTermInvestments": "219972000", "commonStockSharesOutstanding": "19799000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "219972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22821000", "profitLoss": "None", "dividendPayout": "8687000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33293999", "capitalExpenditures": "276000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1106000", "cashflowFromInvestment": "-298666000", "stockBasedCompensation": "928000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8687000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-223000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3715000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:57.506967+00:00", "is_restated": false, "income_statement": { "revenue": 118167000, "cost_of_revenue": 28292000, "gross_profit": 89875000, "ebit": 37762000, "ebitda": 41311000, "pretax_income": 37762000, "tax_provision": 8018000, "net_income": 29744000, "net_income_to_common": 29744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 484238000, "total_current_assets": 1164966000, "total_assets": 7014919000, "short_term_debt": 74522000, "long_term_debt": 375000000, "total_debt": 449522000, "total_liabilities": 5930399000, "total_equity": 1084520000, "shares_outstanding": 19791000, "goodwill_and_intangibles": 40516000 }, "cash_flow": { "operating_cash_flow": 33280000, "capital_expenditure": 2471000, "free_cash_flow": 35751000, "dividends_paid": 8679000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156031, "ticker_id": 7946, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:57.506967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37762000", "ebitda": "41311000", "netIncome": "29744000", "grossProfit": "89875000", "depreciation": "None", "totalRevenue": "118167000", "costOfRevenue": "28292000", "interestIncome": "103239000", "incomeBeforeTax": "37762000", "interestExpense": "26269000", "operatingIncome": "37762000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "8018000", "reportedCurrency": "USD", "netInterestIncome": "76970000", "nonInterestIncome": "None", "operatingExpenses": "52113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28292000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3549000", "sellingGeneralAndAdministrative": "31790000", "netIncomeFromContinuingOperations": "29744000" }, "balance": { "goodwill": "40516000", "inventory": "None", "commonStock": "4600000", "currentDebt": "None", "investments": "None", "totalAssets": "7014919000", "longTermDebt": "375000000", "shortTermDebt": "74522000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "932042000", "totalLiabilities": "5930399000", "otherCurrentAssets": "None", "totalCurrentAssets": "1164966000", "currentLongTermDebt": "None", "longTermInvestments": "849226000", "shortTermInvestments": "585153000", "currentNetReceivables": "95575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5849953000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "483355000", "totalShareholderEquity": "1084520000", "capitalLeaseObligations": "33833000", "otherCurrentLiabilities": "5338345000", "totalCurrentLiabilities": "5412867000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "517532000", "cashAndShortTermInvestments": "484238000", "commonStockSharesOutstanding": "19791000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "484238000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29744000", "profitLoss": "None", "dividendPayout": "8679000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33280000", "capitalExpenditures": "2471000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20027000", "cashflowFromInvestment": "-53877000", "stockBasedCompensation": "728000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8679000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3549000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 118167000, "cost_of_revenue": 28292000, "gross_profit": 89875000, "research_and_development": null, "selling_general_admin": 31790000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37762000, "depreciation_amortisation": 3549000, "ebitda": 41311000, "interest_expense": 26269000, "interest_income": null, "other_non_operating": null, "pretax_income": 37762000, "tax_provision": 8018000, "effective_tax_rate": null, "net_income": 29744000, "net_income_continuing_ops": 29744000, "net_income_to_common": 29744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 484238000, "short_term_investments": 585153000, "net_receivables": 95575000, "inventory": null, "other_current_assets": null, "total_current_assets": 1164966000, "net_ppe": null, "goodwill": 40516000, "intangible_assets": null, "goodwill_and_intangibles": 40516000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5849953000, "total_assets": 7014919000, "short_term_debt": 74522000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5412867000, "long_term_debt": 375000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 517532000, "total_liabilities": 5930399000, "total_debt": 449522000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 932042000, "total_equity": 1084520000, "shares_outstanding": 19791000, "operating_cash_flow": 33280000, "stock_based_compensation": 728000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2471000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53877000, "dividends_paid": 8679000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20027000, "free_cash_flow": 35751000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37762000", "ebitda": "41311000", "netIncome": "29744000", "grossProfit": "89875000", "depreciation": "None", "totalRevenue": "118167000", "costOfRevenue": "28292000", "interestIncome": "103239000", "incomeBeforeTax": "37762000", "interestExpense": "26269000", "operatingIncome": "37762000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "8018000", "reportedCurrency": "USD", "netInterestIncome": "76970000", "nonInterestIncome": "None", "operatingExpenses": "52113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28292000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3549000", "sellingGeneralAndAdministrative": "31790000", "netIncomeFromContinuingOperations": "29744000" }, "balance": { "goodwill": "40516000", "inventory": "None", "commonStock": "4600000", "currentDebt": "None", "investments": "None", "totalAssets": "7014919000", "longTermDebt": "375000000", "shortTermDebt": "74522000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "932042000", "totalLiabilities": "5930399000", "otherCurrentAssets": "None", "totalCurrentAssets": "1164966000", "currentLongTermDebt": "None", "longTermInvestments": "849226000", "shortTermInvestments": "585153000", "currentNetReceivables": "95575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5849953000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "483355000", "totalShareholderEquity": "1084520000", "capitalLeaseObligations": "33833000", "otherCurrentLiabilities": "5338345000", "totalCurrentLiabilities": "5412867000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "517532000", "cashAndShortTermInvestments": "484238000", "commonStockSharesOutstanding": "19791000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "484238000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29744000", "profitLoss": "None", "dividendPayout": "8679000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33280000", "capitalExpenditures": "2471000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20027000", "cashflowFromInvestment": "-53877000", "stockBasedCompensation": "728000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8679000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3549000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:57.506967+00:00", "is_restated": false, "income_statement": { "revenue": 118359000, "cost_of_revenue": 27824000, "gross_profit": 90535000, "ebit": 40390000, "ebitda": 43930000, "pretax_income": 40390000, "tax_provision": 8906000, "net_income": 31484000, "net_income_to_common": 31484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 484808000, "total_current_assets": 1075125000, "total_assets": 6970917000, "short_term_debt": 72103000, "long_term_debt": 370000000, "total_debt": 442103000, "total_liabilities": 5910811000, "total_equity": 1060106000, "shares_outstanding": 19795000, "goodwill_and_intangibles": 40516000 }, "cash_flow": { "operating_cash_flow": 8449000, "capital_expenditure": 3280000, "free_cash_flow": 11729000, "dividends_paid": 8681000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156032, "ticker_id": 7946, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:57.506967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40390000", "ebitda": "43930000", "netIncome": "31484000", "grossProfit": "90535000", "depreciation": "None", "totalRevenue": "118359000", "costOfRevenue": "27824000", "interestIncome": "102203000", "incomeBeforeTax": "40390000", "interestExpense": "26001000", "operatingIncome": "40390000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8906000", "reportedCurrency": "USD", "netInterestIncome": "76202000", "nonInterestIncome": "None", "operatingExpenses": "50145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27824000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3540000", "sellingGeneralAndAdministrative": "31532000", "netIncomeFromContinuingOperations": "31484000" }, "balance": { "goodwill": "40516000", "inventory": "None", "commonStock": "4597000", "currentDebt": "None", "investments": "None", "totalAssets": "6970917000", "longTermDebt": "370000000", "shortTermDebt": "72103000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "911337000", "totalLiabilities": "5910811000", "otherCurrentAssets": "None", "totalCurrentAssets": "1075125000", "currentLongTermDebt": "None", "longTermInvestments": "711906000", "shortTermInvestments": "494753000", "currentNetReceivables": "95564000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5895792000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "477438000", "totalShareholderEquity": "1060106000", "capitalLeaseObligations": "35335000", "otherCurrentLiabilities": "5317239000", "totalCurrentLiabilities": "5389342000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "521469000", "cashAndShortTermInvestments": "484808000", "commonStockSharesOutstanding": "19795000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "484808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31484000", "profitLoss": "None", "dividendPayout": "8681000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8449000", "capitalExpenditures": "3280000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114869000", "cashflowFromInvestment": "-201792000", "stockBasedCompensation": "1033000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8681000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3540000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 118359000, "cost_of_revenue": 27824000, "gross_profit": 90535000, "research_and_development": null, "selling_general_admin": 31532000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40390000, "depreciation_amortisation": 3540000, "ebitda": 43930000, "interest_expense": 26001000, "interest_income": null, "other_non_operating": null, "pretax_income": 40390000, "tax_provision": 8906000, "effective_tax_rate": null, "net_income": 31484000, "net_income_continuing_ops": 31484000, "net_income_to_common": 31484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 484808000, "short_term_investments": 494753000, "net_receivables": 95564000, "inventory": null, "other_current_assets": null, "total_current_assets": 1075125000, "net_ppe": null, "goodwill": 40516000, "intangible_assets": null, "goodwill_and_intangibles": 40516000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5895792000, "total_assets": 6970917000, "short_term_debt": 72103000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5389342000, "long_term_debt": 370000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 521469000, "total_liabilities": 5910811000, "total_debt": 442103000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 911337000, "total_equity": 1060106000, "shares_outstanding": 19795000, "operating_cash_flow": 8449000, "stock_based_compensation": 1033000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3280000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -201792000, "dividends_paid": 8681000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -114869000, "free_cash_flow": 11729000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40390000", "ebitda": "43930000", "netIncome": "31484000", "grossProfit": "90535000", "depreciation": "None", "totalRevenue": "118359000", "costOfRevenue": "27824000", "interestIncome": "102203000", "incomeBeforeTax": "40390000", "interestExpense": "26001000", "operatingIncome": "40390000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8906000", "reportedCurrency": "USD", "netInterestIncome": "76202000", "nonInterestIncome": "None", "operatingExpenses": "50145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27824000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3540000", "sellingGeneralAndAdministrative": "31532000", "netIncomeFromContinuingOperations": "31484000" }, "balance": { "goodwill": "40516000", "inventory": "None", "commonStock": "4597000", "currentDebt": "None", "investments": "None", "totalAssets": "6970917000", "longTermDebt": "370000000", "shortTermDebt": "72103000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "911337000", "totalLiabilities": "5910811000", "otherCurrentAssets": "None", "totalCurrentAssets": "1075125000", "currentLongTermDebt": "None", "longTermInvestments": "711906000", "shortTermInvestments": "494753000", "currentNetReceivables": "95564000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5895792000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "477438000", "totalShareholderEquity": "1060106000", "capitalLeaseObligations": "35335000", "otherCurrentLiabilities": "5317239000", "totalCurrentLiabilities": "5389342000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "521469000", "cashAndShortTermInvestments": "484808000", "commonStockSharesOutstanding": "19795000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "484808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31484000", "profitLoss": "None", "dividendPayout": "8681000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8449000", "capitalExpenditures": "3280000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114869000", "cashflowFromInvestment": "-201792000", "stockBasedCompensation": "1033000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8681000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3540000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:57.506967+00:00", "is_restated": false, "income_statement": { "revenue": 161356000, "cost_of_revenue": 44822000, "gross_profit": 116534000, "ebit": 59962000, "ebitda": 63838000, "pretax_income": 59962000, "tax_provision": 12694000, "net_income": 47268000, "net_income_to_common": 47268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 793020000, "total_current_assets": 1266960000, "total_assets": 7075555000, "short_term_debt": 89718000, "long_term_debt": 370000000, "total_debt": 459718000, "total_liabilities": 6041466000, "total_equity": 1034089000, "shares_outstanding": 19797000, "goodwill_and_intangibles": 40516000 }, "cash_flow": { "operating_cash_flow": 93189000, "capital_expenditure": 1629000, "free_cash_flow": 94818000, "dividends_paid": 7805000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156033, "ticker_id": 7946, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:57.506967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59962000", "ebitda": "63838000", "netIncome": "47268000", "grossProfit": "116534000", "depreciation": "None", "totalRevenue": "161356000", "costOfRevenue": "44822000", "interestIncome": "129838000", "incomeBeforeTax": "59962000", "interestExpense": "27150000", "operatingIncome": "59962000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "12694000", "reportedCurrency": "USD", "netInterestIncome": "102688000", "nonInterestIncome": "None", "operatingExpenses": "56572000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44822000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3876000", "sellingGeneralAndAdministrative": "31888000", "netIncomeFromContinuingOperations": "47268000" }, "balance": { "goodwill": "40516000", "inventory": "None", "commonStock": "4594000", "currentDebt": "None", "investments": "None", "totalAssets": "7075555000", "longTermDebt": "370000000", "shortTermDebt": "89718000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "889687000", "totalLiabilities": "6041466000", "otherCurrentAssets": "None", "totalCurrentAssets": "1266960000", "currentLongTermDebt": "None", "longTermInvestments": "615663000", "shortTermInvestments": "381835000", "currentNetReceivables": "92105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5808595000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "496549000", "totalShareholderEquity": "1034089000", "capitalLeaseObligations": "36831000", "otherCurrentLiabilities": "5405892000", "totalCurrentLiabilities": "5495610000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "545856000", "cashAndShortTermInvestments": "793020000", "commonStockSharesOutstanding": "19797000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "793020000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47268000", "profitLoss": "None", "dividendPayout": "7805000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "93189000", "capitalExpenditures": "1629000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "149467000", "cashflowFromInvestment": "118213000", "stockBasedCompensation": "422000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7805000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3876000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 161356000, "cost_of_revenue": 44822000, "gross_profit": 116534000, "research_and_development": null, "selling_general_admin": 31888000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59962000, "depreciation_amortisation": 3876000, "ebitda": 63838000, "interest_expense": 27150000, "interest_income": null, "other_non_operating": null, "pretax_income": 59962000, "tax_provision": 12694000, "effective_tax_rate": null, "net_income": 47268000, "net_income_continuing_ops": 47268000, "net_income_to_common": 47268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 793020000, "short_term_investments": 381835000, "net_receivables": 92105000, "inventory": null, "other_current_assets": null, "total_current_assets": 1266960000, "net_ppe": null, "goodwill": 40516000, "intangible_assets": null, "goodwill_and_intangibles": 40516000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5808595000, "total_assets": 7075555000, "short_term_debt": 89718000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5495610000, "long_term_debt": 370000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 545856000, "total_liabilities": 6041466000, "total_debt": 459718000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 889687000, "total_equity": 1034089000, "shares_outstanding": 19797000, "operating_cash_flow": 93189000, "stock_based_compensation": 422000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1629000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 118213000, "dividends_paid": 7805000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 149467000, "free_cash_flow": 94818000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59962000", "ebitda": "63838000", "netIncome": "47268000", "grossProfit": "116534000", "depreciation": "None", "totalRevenue": "161356000", "costOfRevenue": "44822000", "interestIncome": "129838000", "incomeBeforeTax": "59962000", "interestExpense": "27150000", "operatingIncome": "59962000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "12694000", "reportedCurrency": "USD", "netInterestIncome": "102688000", "nonInterestIncome": "None", "operatingExpenses": "56572000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44822000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3876000", "sellingGeneralAndAdministrative": "31888000", "netIncomeFromContinuingOperations": "47268000" }, "balance": { "goodwill": "40516000", "inventory": "None", "commonStock": "4594000", "currentDebt": "None", "investments": "None", "totalAssets": "7075555000", "longTermDebt": "370000000", "shortTermDebt": "89718000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "889687000", "totalLiabilities": "6041466000", "otherCurrentAssets": "None", "totalCurrentAssets": "1266960000", "currentLongTermDebt": "None", "longTermInvestments": "615663000", "shortTermInvestments": "381835000", "currentNetReceivables": "92105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5808595000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "496549000", "totalShareholderEquity": "1034089000", "capitalLeaseObligations": "36831000", "otherCurrentLiabilities": "5405892000", "totalCurrentLiabilities": "5495610000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "545856000", "cashAndShortTermInvestments": "793020000", "commonStockSharesOutstanding": "19797000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "793020000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47268000", "profitLoss": "None", "dividendPayout": "7805000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "93189000", "capitalExpenditures": "1629000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "149467000", "cashflowFromInvestment": "118213000", "stockBasedCompensation": "422000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7805000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3876000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:57.506967+00:00", "is_restated": false, "income_statement": { "revenue": 115631000, "cost_of_revenue": 40665000, "gross_profit": 74966000, "ebit": 23050000, "ebitda": 27052000, "pretax_income": 23050000, "tax_provision": 4034000, "net_income": 19016000, "net_income_to_common": 19016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 432151000, "total_current_assets": 867264000, "total_assets": 6846667000, "short_term_debt": 103318000, "long_term_debt": 395000000, "total_debt": 498318000, "total_liabilities": 5854638000, "total_equity": 992029000, "shares_outstanding": 19778000, "goodwill_and_intangibles": 40516000 }, "cash_flow": { "operating_cash_flow": 23526000, "capital_expenditure": 935000, "free_cash_flow": 24461000, "dividends_paid": 7803000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156034, "ticker_id": 7946, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:57.506967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23050000", "ebitda": "27052000", "netIncome": "19016000", "grossProfit": "74966000", "depreciation": "None", "totalRevenue": "115631000", "costOfRevenue": "40665000", "interestIncome": "103108000", "incomeBeforeTax": "23050000", "interestExpense": "27714000", "operatingIncome": "23050000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4034000", "reportedCurrency": "USD", "netInterestIncome": "75394000", "nonInterestIncome": "None", "operatingExpenses": "51916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4002000", "sellingGeneralAndAdministrative": "31727000", "netIncomeFromContinuingOperations": "19016000" }, "balance": { "goodwill": "40516000", "inventory": "None", "commonStock": "4587000", "currentDebt": "None", "investments": "None", "totalAssets": "6846667000", "longTermDebt": "395000000", "shortTermDebt": "103318000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "853627000", "totalLiabilities": "5854638000", "otherCurrentAssets": "-92187000", "totalCurrentAssets": "867264000", "currentLongTermDebt": "None", "longTermInvestments": "595626000", "shortTermInvestments": "342926000", "currentNetReceivables": "92187000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5979403000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "535439000", "totalShareholderEquity": "992029000", "capitalLeaseObligations": "37121000", "otherCurrentLiabilities": "5210546000", "totalCurrentLiabilities": "5313864000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "540774000", "cashAndShortTermInvestments": "432151000", "commonStockSharesOutstanding": "19778000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "432151000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19016000", "profitLoss": "None", "dividendPayout": "7803000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23526000", "capitalExpenditures": "935000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150220000", "cashflowFromInvestment": "-272460000", "stockBasedCompensation": "927000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7803000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4002000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115631000, "cost_of_revenue": 40665000, "gross_profit": 74966000, "research_and_development": null, "selling_general_admin": 31727000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23050000, "depreciation_amortisation": 4002000, "ebitda": 27052000, "interest_expense": 27714000, "interest_income": null, "other_non_operating": null, "pretax_income": 23050000, "tax_provision": 4034000, "effective_tax_rate": null, "net_income": 19016000, "net_income_continuing_ops": 19016000, "net_income_to_common": 19016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 432151000, "short_term_investments": 342926000, "net_receivables": 92187000, "inventory": null, "other_current_assets": null, "total_current_assets": 867264000, "net_ppe": null, "goodwill": 40516000, "intangible_assets": null, "goodwill_and_intangibles": 40516000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5979403000, "total_assets": 6846667000, "short_term_debt": 103318000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5313864000, "long_term_debt": 395000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 540774000, "total_liabilities": 5854638000, "total_debt": 498318000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 853627000, "total_equity": 992029000, "shares_outstanding": 19778000, "operating_cash_flow": 23526000, "stock_based_compensation": 927000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 935000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -272460000, "dividends_paid": 7803000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 150220000, "free_cash_flow": 24461000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23050000", "ebitda": "27052000", "netIncome": "19016000", "grossProfit": "74966000", "depreciation": "None", "totalRevenue": "115631000", "costOfRevenue": "40665000", "interestIncome": "103108000", "incomeBeforeTax": "23050000", "interestExpense": "27714000", "operatingIncome": "23050000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4034000", "reportedCurrency": "USD", "netInterestIncome": "75394000", "nonInterestIncome": "None", "operatingExpenses": "51916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4002000", "sellingGeneralAndAdministrative": "31727000", "netIncomeFromContinuingOperations": "19016000" }, "balance": { "goodwill": "40516000", "inventory": "None", "commonStock": "4587000", "currentDebt": "None", "investments": "None", "totalAssets": "6846667000", "longTermDebt": "395000000", "shortTermDebt": "103318000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "853627000", "totalLiabilities": "5854638000", "otherCurrentAssets": "-92187000", "totalCurrentAssets": "867264000", "currentLongTermDebt": "None", "longTermInvestments": "595626000", "shortTermInvestments": "342926000", "currentNetReceivables": "92187000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5979403000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "535439000", "totalShareholderEquity": "992029000", "capitalLeaseObligations": "37121000", "otherCurrentLiabilities": "5210546000", "totalCurrentLiabilities": "5313864000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "540774000", "cashAndShortTermInvestments": "432151000", "commonStockSharesOutstanding": "19778000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "432151000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19016000", "profitLoss": "None", "dividendPayout": "7803000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23526000", "capitalExpenditures": "935000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150220000", "cashflowFromInvestment": "-272460000", "stockBasedCompensation": "927000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7803000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4002000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:57.506967+00:00", "is_restated": false, "income_statement": { "revenue": 116819000, "cost_of_revenue": 35901000, "gross_profit": 80918000, "ebit": 33849000, "ebitda": 37089000, "pretax_income": 33849000, "tax_provision": 7306000, "net_income": 26543000, "net_income_to_common": 26543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 530865000, "total_current_assets": 1086318000, "total_assets": 6692470000, "short_term_debt": 79383000, "long_term_debt": 370000000, "total_debt": 449383000, "total_liabilities": 5712765000, "total_equity": 979705000, "shares_outstanding": 19735000, "goodwill_and_intangibles": 40516000 }, "cash_flow": { "operating_cash_flow": 51265000, "capital_expenditure": 1496000, "free_cash_flow": 52761000, "dividends_paid": 7792000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156036, "ticker_id": 7946, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:57.506967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33849000", "ebitda": "37089000", "netIncome": "26543000", "grossProfit": "80918000", "depreciation": "None", "totalRevenue": "116819000", "costOfRevenue": "35901000", "interestIncome": "101546000", "incomeBeforeTax": "33849000", "interestExpense": "30241000", "operatingIncome": "33849000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7306000", "reportedCurrency": "USD", "netInterestIncome": "71305000", "nonInterestIncome": "None", "operatingExpenses": "47069000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35901000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3240000", "sellingGeneralAndAdministrative": "29556000", "netIncomeFromContinuingOperations": "26543000" }, "balance": { "goodwill": "40516000", "inventory": "-1191255000", "commonStock": "4585000", "currentDebt": "None", "investments": "None", "totalAssets": "6692470000", "longTermDebt": "370000000", "shortTermDebt": "79383000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "842515000", "totalLiabilities": "5712765000", "otherCurrentAssets": "532077000", "totalCurrentAssets": "1086318000", "currentLongTermDebt": "None", "longTermInvestments": "478064000", "shortTermInvestments": "466916000", "currentNetReceivables": "88537000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5606152000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "486180000", "totalShareholderEquity": "979705000", "capitalLeaseObligations": "36797000", "otherCurrentLiabilities": "5101696000", "totalCurrentLiabilities": "5181079000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "531686000", "cashAndShortTermInvestments": "530865000", "commonStockSharesOutstanding": "19735000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "530865000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26543000", "profitLoss": "None", "dividendPayout": "7792000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51265000", "capitalExpenditures": "1496000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31964000", "cashflowFromInvestment": "47577000", "stockBasedCompensation": "600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7792000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3240000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 116819000, "cost_of_revenue": 35901000, "gross_profit": 80918000, "research_and_development": null, "selling_general_admin": 29556000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33849000, "depreciation_amortisation": 3240000, "ebitda": 37089000, "interest_expense": 30241000, "interest_income": null, "other_non_operating": null, "pretax_income": 33849000, "tax_provision": 7306000, "effective_tax_rate": null, "net_income": 26543000, "net_income_continuing_ops": 26543000, "net_income_to_common": 26543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 530865000, "short_term_investments": 466916000, "net_receivables": 88537000, "inventory": -1191255000, "other_current_assets": null, "total_current_assets": 1086318000, "net_ppe": null, "goodwill": 40516000, "intangible_assets": null, "goodwill_and_intangibles": 40516000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5606152000, "total_assets": 6692470000, "short_term_debt": 79383000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5181079000, "long_term_debt": 370000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 531686000, "total_liabilities": 5712765000, "total_debt": 449383000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 842515000, "total_equity": 979705000, "shares_outstanding": 19735000, "operating_cash_flow": 51265000, "stock_based_compensation": 600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1496000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 47577000, "dividends_paid": 7792000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31964000, "free_cash_flow": 52761000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33849000", "ebitda": "37089000", "netIncome": "26543000", "grossProfit": "80918000", "depreciation": "None", "totalRevenue": "116819000", "costOfRevenue": "35901000", "interestIncome": "101546000", "incomeBeforeTax": "33849000", "interestExpense": "30241000", "operatingIncome": "33849000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7306000", "reportedCurrency": "USD", "netInterestIncome": "71305000", "nonInterestIncome": "None", "operatingExpenses": "47069000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35901000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3240000", "sellingGeneralAndAdministrative": "29556000", "netIncomeFromContinuingOperations": "26543000" }, "balance": { "goodwill": "40516000", "inventory": "-1191255000", "commonStock": "4585000", "currentDebt": "None", "investments": "None", "totalAssets": "6692470000", "longTermDebt": "370000000", "shortTermDebt": "79383000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "842515000", "totalLiabilities": "5712765000", "otherCurrentAssets": "532077000", "totalCurrentAssets": "1086318000", "currentLongTermDebt": "None", "longTermInvestments": "478064000", "shortTermInvestments": "466916000", "currentNetReceivables": "88537000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5606152000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "486180000", "totalShareholderEquity": "979705000", "capitalLeaseObligations": "36797000", "otherCurrentLiabilities": "5101696000", "totalCurrentLiabilities": "5181079000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "531686000", "cashAndShortTermInvestments": "530865000", "commonStockSharesOutstanding": "19735000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "530865000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26543000", "profitLoss": "None", "dividendPayout": "7792000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51265000", "capitalExpenditures": "1496000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31964000", "cashflowFromInvestment": "47577000", "stockBasedCompensation": "600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7792000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3240000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:57.506967+00:00", "is_restated": false, "income_statement": { "revenue": 114634000, "cost_of_revenue": 34307000, "gross_profit": 80327000, "ebit": 32105000, "ebitda": 35639000, "pretax_income": 32105000, "tax_provision": 6899000, "net_income": 25206000, "net_income_to_common": 25206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 400059000, "total_current_assets": 968541000, "total_assets": 6616574000, "short_term_debt": 72598000, "long_term_debt": 370000000, "total_debt": 442598000, "total_liabilities": 5661151000, "total_equity": 955423000, "shares_outstanding": 19519000, "goodwill_and_intangibles": 40516000 }, "cash_flow": { "operating_cash_flow": 2984000, "capital_expenditure": 1288000, "free_cash_flow": 4272000, "dividends_paid": 7781000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156037, "ticker_id": 7946, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:57.506967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32105000", "ebitda": "35639000", "netIncome": "25206000", "grossProfit": "80327000", "depreciation": "None", "totalRevenue": "114634000", "costOfRevenue": "34307000", "interestIncome": "97700000", "incomeBeforeTax": "32105000", "interestExpense": "29164000", "operatingIncome": "32105000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6899000", "reportedCurrency": "USD", "netInterestIncome": "68536000", "nonInterestIncome": "None", "operatingExpenses": "48222000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34307000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3534000", "sellingGeneralAndAdministrative": "29891000", "netIncomeFromContinuingOperations": "25206000" }, "balance": { "goodwill": "40516000", "inventory": "-597601000", "commonStock": "4581000", "currentDebt": "None", "investments": "None", "totalAssets": "6616574000", "longTermDebt": "370000000", "shortTermDebt": "72598000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "825496000", "totalLiabilities": "5661151000", "otherCurrentAssets": "424860000", "totalCurrentAssets": "968541000", "currentLongTermDebt": "None", "longTermInvestments": "557459000", "shortTermInvestments": "481069000", "currentNetReceivables": "87413000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5648033000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "475200000", "totalShareholderEquity": "955423000", "capitalLeaseObligations": "32602000", "otherCurrentLiabilities": "5069047000", "totalCurrentLiabilities": "5141645000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "519506000", "cashAndShortTermInvestments": "400059000", "commonStockSharesOutstanding": "19519000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "400059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25206000", "profitLoss": "None", "dividendPayout": "7781000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2984000", "capitalExpenditures": "1288000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-270889000", "cashflowFromInvestment": "121601000", "stockBasedCompensation": "833000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7781000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3534000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 114634000, "cost_of_revenue": 34307000, "gross_profit": 80327000, "research_and_development": null, "selling_general_admin": 29891000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32105000, "depreciation_amortisation": 3534000, "ebitda": 35639000, "interest_expense": 29164000, "interest_income": null, "other_non_operating": null, "pretax_income": 32105000, "tax_provision": 6899000, "effective_tax_rate": null, "net_income": 25206000, "net_income_continuing_ops": 25206000, "net_income_to_common": 25206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 400059000, "short_term_investments": 481069000, "net_receivables": 87413000, "inventory": -597601000, "other_current_assets": null, "total_current_assets": 968541000, "net_ppe": null, "goodwill": 40516000, "intangible_assets": null, "goodwill_and_intangibles": 40516000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5648033000, "total_assets": 6616574000, "short_term_debt": 72598000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5141645000, "long_term_debt": 370000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 519506000, "total_liabilities": 5661151000, "total_debt": 442598000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 825496000, "total_equity": 955423000, "shares_outstanding": 19519000, "operating_cash_flow": 2984000, "stock_based_compensation": 833000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1288000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 121601000, "dividends_paid": 7781000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -270889000, "free_cash_flow": 4272000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32105000", "ebitda": "35639000", "netIncome": "25206000", "grossProfit": "80327000", "depreciation": "None", "totalRevenue": "114634000", "costOfRevenue": "34307000", "interestIncome": "97700000", "incomeBeforeTax": "32105000", "interestExpense": "29164000", "operatingIncome": "32105000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6899000", "reportedCurrency": "USD", "netInterestIncome": "68536000", "nonInterestIncome": "None", "operatingExpenses": "48222000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34307000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3534000", "sellingGeneralAndAdministrative": "29891000", "netIncomeFromContinuingOperations": "25206000" }, "balance": { "goodwill": "40516000", "inventory": "-597601000", "commonStock": "4581000", "currentDebt": "None", "investments": "None", "totalAssets": "6616574000", "longTermDebt": "370000000", "shortTermDebt": "72598000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "825496000", "totalLiabilities": "5661151000", "otherCurrentAssets": "424860000", "totalCurrentAssets": "968541000", "currentLongTermDebt": "None", "longTermInvestments": "557459000", "shortTermInvestments": "481069000", "currentNetReceivables": "87413000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5648033000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "475200000", "totalShareholderEquity": "955423000", "capitalLeaseObligations": "32602000", "otherCurrentLiabilities": "5069047000", "totalCurrentLiabilities": "5141645000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "519506000", "cashAndShortTermInvestments": "400059000", "commonStockSharesOutstanding": "19519000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "400059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25206000", "profitLoss": "None", "dividendPayout": "7781000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2984000", "capitalExpenditures": "1288000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-270889000", "cashflowFromInvestment": "121601000", "stockBasedCompensation": "833000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7781000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3534000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:57.506967+00:00", "is_restated": false, "income_statement": { "revenue": 152707000, "cost_of_revenue": 64335000, "gross_profit": 88372000, "ebit": 38699000, "ebitda": 42550000, "pretax_income": 38699000, "tax_provision": 8093000, "net_income": 30606000, "net_income_to_common": 30606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 546363000, "total_current_assets": 1221368000, "total_assets": 6875592000, "short_term_debt": 84522000, "long_term_debt": 270000000, "total_debt": 354522000, "total_liabilities": 5940009000, "total_equity": 935583000, "shares_outstanding": 19498000, "goodwill_and_intangibles": 40516000 }, "cash_flow": { "operating_cash_flow": 71224000, "capital_expenditure": 2090000, "free_cash_flow": 73314000, "dividends_paid": 7130000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156038, "ticker_id": 7946, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:57.506967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38699000", "ebitda": "42550000", "netIncome": "30606000", "grossProfit": "88372000", "depreciation": "None", "totalRevenue": "152707000", "costOfRevenue": "64335000", "interestIncome": "130632000", "incomeBeforeTax": "38699000", "interestExpense": "33713000", "operatingIncome": "38699000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8093000", "reportedCurrency": "USD", "netInterestIncome": "96919000", "nonInterestIncome": "None", "operatingExpenses": "49673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64335000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3851000", "sellingGeneralAndAdministrative": "30488000", "netIncomeFromContinuingOperations": "30606000" }, "balance": { "goodwill": "40516000", "inventory": "-664859000", "commonStock": "4578000", "currentDebt": "None", "investments": "None", "totalAssets": "6875592000", "longTermDebt": "270000000", "shortTermDebt": "84522000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "808836000", "totalLiabilities": "5940009000", "otherCurrentAssets": "568174000", "totalCurrentAssets": "1221368000", "currentLongTermDebt": "None", "longTermInvestments": "737915000", "shortTermInvestments": "587805000", "currentNetReceivables": "87200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5654224000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "388598000", "totalShareholderEquity": "935583000", "capitalLeaseObligations": "34076000", "otherCurrentLiabilities": "5364556000", "totalCurrentLiabilities": "5505171000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "434838000", "cashAndShortTermInvestments": "546363000", "commonStockSharesOutstanding": "19498000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "546363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30606000", "profitLoss": "None", "dividendPayout": "7130000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71224000", "capitalExpenditures": "2090000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "236316000", "cashflowFromInvestment": "-77744000", "stockBasedCompensation": "461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7130000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "156000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3851000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 152707000, "cost_of_revenue": 64335000, "gross_profit": 88372000, "research_and_development": null, "selling_general_admin": 30488000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38699000, "depreciation_amortisation": 3851000, "ebitda": 42550000, "interest_expense": 33713000, "interest_income": null, "other_non_operating": null, "pretax_income": 38699000, "tax_provision": 8093000, "effective_tax_rate": null, "net_income": 30606000, "net_income_continuing_ops": 30606000, "net_income_to_common": 30606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 546363000, "short_term_investments": 587805000, "net_receivables": 87200000, "inventory": -664859000, "other_current_assets": null, "total_current_assets": 1221368000, "net_ppe": null, "goodwill": 40516000, "intangible_assets": null, "goodwill_and_intangibles": 40516000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5654224000, "total_assets": 6875592000, "short_term_debt": 84522000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5505171000, "long_term_debt": 270000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 434838000, "total_liabilities": 5940009000, "total_debt": 354522000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 808836000, "total_equity": 935583000, "shares_outstanding": 19498000, "operating_cash_flow": 71224000, "stock_based_compensation": 461000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2090000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77744000, "dividends_paid": 7130000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 236316000, "free_cash_flow": 73314000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38699000", "ebitda": "42550000", "netIncome": "30606000", "grossProfit": "88372000", "depreciation": "None", "totalRevenue": "152707000", "costOfRevenue": "64335000", "interestIncome": "130632000", "incomeBeforeTax": "38699000", "interestExpense": "33713000", "operatingIncome": "38699000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8093000", "reportedCurrency": "USD", "netInterestIncome": "96919000", "nonInterestIncome": "None", "operatingExpenses": "49673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64335000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3851000", "sellingGeneralAndAdministrative": "30488000", "netIncomeFromContinuingOperations": "30606000" }, "balance": { "goodwill": "40516000", "inventory": "-664859000", "commonStock": "4578000", "currentDebt": "None", "investments": "None", "totalAssets": "6875592000", "longTermDebt": "270000000", "shortTermDebt": "84522000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "808836000", "totalLiabilities": "5940009000", "otherCurrentAssets": "568174000", "totalCurrentAssets": "1221368000", "currentLongTermDebt": "None", "longTermInvestments": "737915000", "shortTermInvestments": "587805000", "currentNetReceivables": "87200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5654224000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "388598000", "totalShareholderEquity": "935583000", "capitalLeaseObligations": "34076000", "otherCurrentLiabilities": "5364556000", "totalCurrentLiabilities": "5505171000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "434838000", "cashAndShortTermInvestments": "546363000", "commonStockSharesOutstanding": "19498000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "546363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30606000", "profitLoss": "None", "dividendPayout": "7130000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71224000", "capitalExpenditures": "2090000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "236316000", "cashflowFromInvestment": "-77744000", "stockBasedCompensation": "461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7130000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "156000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3851000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:57.506967+00:00", "is_restated": false, "income_statement": { "revenue": 104355000, "cost_of_revenue": 34992000, "gross_profit": 69363000, "ebit": 23519000, "ebitda": 32155000, "pretax_income": 23519000, "tax_provision": 3860000, "net_income": 19659000, "net_income_to_common": 19659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 316567000, "total_current_assets": 995410000, "total_assets": 6594891000, "short_term_debt": 97618000, "long_term_debt": 380000000, "total_debt": 477618000, "total_liabilities": 5682135000, "total_equity": 912756000, "shares_outstanding": 19673000, "goodwill_and_intangibles": 40516000 }, "cash_flow": { "operating_cash_flow": 22277000, "capital_expenditure": 1618000, "free_cash_flow": 23895000, "dividends_paid": 7171000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156039, "ticker_id": 7946, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:57.506967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23519000", "ebitda": "32155000", "netIncome": "19659000", "grossProfit": "69363000", "depreciation": "None", "totalRevenue": "104355000", "costOfRevenue": "34992000", "interestIncome": "90785000", "incomeBeforeTax": "23519000", "interestExpense": "24003000", "operatingIncome": "23519000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3860000", "reportedCurrency": "USD", "netInterestIncome": "66782000", "nonInterestIncome": "None", "operatingExpenses": "45844000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8636000", "sellingGeneralAndAdministrative": "27087000", "netIncomeFromContinuingOperations": "19659000" }, "balance": { "goodwill": "40516000", "inventory": "229037000", "commonStock": "4553000", "currentDebt": "None", "investments": "None", "totalAssets": "6594891000", "longTermDebt": "380000000", "shortTermDebt": "97618000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "786487000", "totalLiabilities": "5682135000", "otherCurrentAssets": "317938000", "totalCurrentAssets": "995410000", "currentLongTermDebt": "None", "longTermInvestments": "742929000", "shortTermInvestments": "591313000", "currentNetReceivables": "87530000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5599481000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "513157000", "totalShareholderEquity": "912756000", "capitalLeaseObligations": "35539000", "otherCurrentLiabilities": "5053163000", "totalCurrentLiabilities": "5150781000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "531354000", "cashAndShortTermInvestments": "316567000", "commonStockSharesOutstanding": "19673000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "316567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19659000", "profitLoss": "None", "dividendPayout": "7171000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22277000", "capitalExpenditures": "1618000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "180367000", "cashflowFromInvestment": "-105730000", "stockBasedCompensation": "487000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7171000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4169000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8636000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 104355000, "cost_of_revenue": 34992000, "gross_profit": 69363000, "research_and_development": null, "selling_general_admin": 27087000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23519000, "depreciation_amortisation": 8636000, "ebitda": 32155000, "interest_expense": 24003000, "interest_income": null, "other_non_operating": null, "pretax_income": 23519000, "tax_provision": 3860000, "effective_tax_rate": null, "net_income": 19659000, "net_income_continuing_ops": 19659000, "net_income_to_common": 19659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 316567000, "short_term_investments": 591313000, "net_receivables": 87530000, "inventory": 229037000, "other_current_assets": null, "total_current_assets": 995410000, "net_ppe": null, "goodwill": 40516000, "intangible_assets": null, "goodwill_and_intangibles": 40516000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5599481000, "total_assets": 6594891000, "short_term_debt": 97618000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5150781000, "long_term_debt": 380000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 531354000, "total_liabilities": 5682135000, "total_debt": 477618000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 786487000, "total_equity": 912756000, "shares_outstanding": 19673000, "operating_cash_flow": 22277000, "stock_based_compensation": 487000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1618000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -105730000, "dividends_paid": 7171000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 180367000, "free_cash_flow": 23895000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23519000", "ebitda": "32155000", "netIncome": "19659000", "grossProfit": "69363000", "depreciation": "None", "totalRevenue": "104355000", "costOfRevenue": "34992000", "interestIncome": "90785000", "incomeBeforeTax": "23519000", "interestExpense": "24003000", "operatingIncome": "23519000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3860000", "reportedCurrency": "USD", "netInterestIncome": "66782000", "nonInterestIncome": "None", "operatingExpenses": "45844000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8636000", "sellingGeneralAndAdministrative": "27087000", "netIncomeFromContinuingOperations": "19659000" }, "balance": { "goodwill": "40516000", "inventory": "229037000", "commonStock": "4553000", "currentDebt": "None", "investments": "None", "totalAssets": "6594891000", "longTermDebt": "380000000", "shortTermDebt": "97618000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "786487000", "totalLiabilities": "5682135000", "otherCurrentAssets": "317938000", "totalCurrentAssets": "995410000", "currentLongTermDebt": "None", "longTermInvestments": "742929000", "shortTermInvestments": "591313000", "currentNetReceivables": "87530000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5599481000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "513157000", "totalShareholderEquity": "912756000", "capitalLeaseObligations": "35539000", "otherCurrentLiabilities": "5053163000", "totalCurrentLiabilities": "5150781000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "531354000", "cashAndShortTermInvestments": "316567000", "commonStockSharesOutstanding": "19673000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "316567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19659000", "profitLoss": "None", "dividendPayout": "7171000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22277000", "capitalExpenditures": "1618000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "180367000", "cashflowFromInvestment": "-105730000", "stockBasedCompensation": "487000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7171000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4169000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8636000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:57.506967+00:00", "is_restated": false, "income_statement": { "revenue": 98633000, "cost_of_revenue": 24773000, "gross_profit": 73860000, "ebit": 27072000, "ebitda": 30661000, "pretax_income": 27072000, "tax_provision": 5501000, "net_income": 21571000, "net_income_to_common": 21571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219653000, "total_current_assets": 905015000, "total_assets": 6386475000, "short_term_debt": 80797000, "long_term_debt": 465000000, "total_debt": 545797000, "total_liabilities": 5493075000, "total_equity": 893400000, "shares_outstanding": 19578000, "goodwill_and_intangibles": 40516000 }, "cash_flow": { "operating_cash_flow": 21361000, "capital_expenditure": 1747000, "free_cash_flow": 23108000, "dividends_paid": 7252000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156041, "ticker_id": 7946, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:57.506967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27072000", "ebitda": "30661000", "netIncome": "21571000", "grossProfit": "73860000", "depreciation": "None", "totalRevenue": "98633000", "costOfRevenue": "24773000", "interestIncome": "85868000", "incomeBeforeTax": "27072000", "interestExpense": "21043000", "operatingIncome": "27072000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5501000", "reportedCurrency": "USD", "netInterestIncome": "64825000", "nonInterestIncome": "None", "operatingExpenses": "46788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24773000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3589000", "sellingGeneralAndAdministrative": "29424000", "netIncomeFromContinuingOperations": "21571000" }, "balance": { "goodwill": "40516000", "inventory": "-240014000", "commonStock": "4572000", "currentDebt": "None", "investments": "None", "totalAssets": "6386475000", "longTermDebt": "465000000", "shortTermDebt": "80797000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "777808000", "totalLiabilities": "5493075000", "otherCurrentAssets": "240014000", "totalCurrentAssets": "905015000", "currentLongTermDebt": "None", "longTermInvestments": "779054000", "shortTermInvestments": "601220000", "currentNetReceivables": "84142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5481460000", "currentAccountsPayable": "4793582000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69833000", "shortLongTermDebtTotal": "582523000", "totalShareholderEquity": "893400000", "capitalLeaseObligations": "36726000", "otherCurrentLiabilities": "4734724000", "totalCurrentLiabilities": "4874379000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "618696000", "cashAndShortTermInvestments": "219653000", "commonStockSharesOutstanding": "19578000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "219653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21571000", "profitLoss": "None", "dividendPayout": "7252000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21361000", "capitalExpenditures": "1747000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18480000", "cashflowFromInvestment": "-25195000", "stockBasedCompensation": "506000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7252000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9396000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3589000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 98633000, "cost_of_revenue": 24773000, "gross_profit": 73860000, "research_and_development": null, "selling_general_admin": 29424000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27072000, "depreciation_amortisation": 3589000, "ebitda": 30661000, "interest_expense": 21043000, "interest_income": null, "other_non_operating": null, "pretax_income": 27072000, "tax_provision": 5501000, "effective_tax_rate": null, "net_income": 21571000, "net_income_continuing_ops": 21571000, "net_income_to_common": 21571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 219653000, "short_term_investments": 601220000, "net_receivables": 84142000, "inventory": -240014000, "other_current_assets": null, "total_current_assets": 905015000, "net_ppe": null, "goodwill": 40516000, "intangible_assets": null, "goodwill_and_intangibles": 40516000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5481460000, "total_assets": 6386475000, "short_term_debt": 80797000, "accounts_payable": 4793582000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4874379000, "long_term_debt": 465000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 618696000, "total_liabilities": 5493075000, "total_debt": 545797000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 777808000, "total_equity": 893400000, "shares_outstanding": 19578000, "operating_cash_flow": 21361000, "stock_based_compensation": 506000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1747000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25195000, "dividends_paid": 7252000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18480000, "free_cash_flow": 23108000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27072000", "ebitda": "30661000", "netIncome": "21571000", "grossProfit": "73860000", "depreciation": "None", "totalRevenue": "98633000", "costOfRevenue": "24773000", "interestIncome": "85868000", "incomeBeforeTax": "27072000", "interestExpense": "21043000", "operatingIncome": "27072000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5501000", "reportedCurrency": "USD", "netInterestIncome": "64825000", "nonInterestIncome": "None", "operatingExpenses": "46788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24773000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3589000", "sellingGeneralAndAdministrative": "29424000", "netIncomeFromContinuingOperations": "21571000" }, "balance": { "goodwill": "40516000", "inventory": "-240014000", "commonStock": "4572000", "currentDebt": "None", "investments": "None", "totalAssets": "6386475000", "longTermDebt": "465000000", "shortTermDebt": "80797000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "777808000", "totalLiabilities": "5493075000", "otherCurrentAssets": "240014000", "totalCurrentAssets": "905015000", "currentLongTermDebt": "None", "longTermInvestments": "779054000", "shortTermInvestments": "601220000", "currentNetReceivables": "84142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5481460000", "currentAccountsPayable": "4793582000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69833000", "shortLongTermDebtTotal": "582523000", "totalShareholderEquity": "893400000", "capitalLeaseObligations": "36726000", "otherCurrentLiabilities": "4734724000", "totalCurrentLiabilities": "4874379000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "618696000", "cashAndShortTermInvestments": "219653000", "commonStockSharesOutstanding": "19578000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "219653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21571000", "profitLoss": "None", "dividendPayout": "7252000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21361000", "capitalExpenditures": "1747000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18480000", "cashflowFromInvestment": "-25195000", "stockBasedCompensation": "506000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7252000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9396000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3589000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:57.506967+00:00", "is_restated": false, "income_statement": { "revenue": 97355000, "cost_of_revenue": 20664000, "gross_profit": 76691000, "ebit": 26508000, "ebitda": 30251000, "pretax_income": 26508000, "tax_provision": 5456000, "net_income": 21052000, "net_income_to_common": 21052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241967000, "total_current_assets": 925921000, "total_assets": 6369779000, "short_term_debt": 92093000, "long_term_debt": 520000000, "total_debt": 612093000, "total_liabilities": 5482808000, "total_equity": 886971000, "shares_outstanding": 19906000, "goodwill_and_intangibles": 40516000 }, "cash_flow": { "operating_cash_flow": -5843000, "capital_expenditure": 1843000, "free_cash_flow": -4000000, "dividends_paid": 7281000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156042, "ticker_id": 7946, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:57.506967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26508000", "ebitda": "30251000", "netIncome": "21052000", "grossProfit": "76691000", "depreciation": "None", "totalRevenue": "97355000", "costOfRevenue": "20664000", "interestIncome": "79054000", "incomeBeforeTax": "26508000", "interestExpense": "14525000", "operatingIncome": "26508000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5456000", "reportedCurrency": "USD", "netInterestIncome": "64529000", "nonInterestIncome": "None", "operatingExpenses": "50183000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20664000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3743000", "sellingGeneralAndAdministrative": "31488000", "netIncomeFromContinuingOperations": "21052000" }, "balance": { "goodwill": "40516000", "inventory": "-259602000", "commonStock": "4617000", "currentDebt": "None", "investments": "None", "totalAssets": "6369779000", "longTermDebt": "520000000", "shortTermDebt": "92093000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "771260000", "totalLiabilities": "5482808000", "otherCurrentAssets": "259601999", "totalCurrentAssets": "925921000", "currentLongTermDebt": "None", "longTermInvestments": "783664000", "shortTermInvestments": "604150000", "currentNetReceivables": "79804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5443858000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35318000", "shortLongTermDebtTotal": "647814000", "totalShareholderEquity": "886971000", "capitalLeaseObligations": "35721000", "otherCurrentLiabilities": "4673283000", "totalCurrentLiabilities": "4821374000", "otherNonCurrentLiabilities": "5482808000", "totalNonCurrentLiabilities": "661434000", "cashAndShortTermInvestments": "241967000", "commonStockSharesOutstanding": "19906000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "241967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21052000", "profitLoss": "None", "dividendPayout": "7281000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5843000", "capitalExpenditures": "1843000", "changeInReceivables": "-83000", "changeInExchangeRate": "None", "cashflowFromFinancing": "285402000", "cashflowFromInvestment": "-286881000", "stockBasedCompensation": "976000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7281000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7322000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6952000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2159000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 97355000, "cost_of_revenue": 20664000, "gross_profit": 76691000, "research_and_development": null, "selling_general_admin": 31488000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26508000, "depreciation_amortisation": 3743000, "ebitda": 30251000, "interest_expense": 14525000, "interest_income": null, "other_non_operating": null, "pretax_income": 26508000, "tax_provision": 5456000, "effective_tax_rate": null, "net_income": 21052000, "net_income_continuing_ops": 21052000, "net_income_to_common": 21052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 241967000, "short_term_investments": 604150000, "net_receivables": 79804000, "inventory": -259602000, "other_current_assets": null, "total_current_assets": 925921000, "net_ppe": null, "goodwill": 40516000, "intangible_assets": null, "goodwill_and_intangibles": 40516000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5443858000, "total_assets": 6369779000, "short_term_debt": 92093000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4821374000, "long_term_debt": 520000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 661434000, "total_liabilities": 5482808000, "total_debt": 612093000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 771260000, "total_equity": 886971000, "shares_outstanding": 19906000, "operating_cash_flow": -5843000, "stock_based_compensation": 976000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1843000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -286881000, "dividends_paid": 7281000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 285402000, "free_cash_flow": -4000000, "net_change_in_cash": -7322000 }, "raw_data": { "income": { "ebit": "26508000", "ebitda": "30251000", "netIncome": "21052000", "grossProfit": "76691000", "depreciation": "None", "totalRevenue": "97355000", "costOfRevenue": "20664000", "interestIncome": "79054000", "incomeBeforeTax": "26508000", "interestExpense": "14525000", "operatingIncome": "26508000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5456000", "reportedCurrency": "USD", "netInterestIncome": "64529000", "nonInterestIncome": "None", "operatingExpenses": "50183000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20664000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3743000", "sellingGeneralAndAdministrative": "31488000", "netIncomeFromContinuingOperations": "21052000" }, "balance": { "goodwill": "40516000", "inventory": "-259602000", "commonStock": "4617000", "currentDebt": "None", "investments": "None", "totalAssets": "6369779000", "longTermDebt": "520000000", "shortTermDebt": "92093000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "771260000", "totalLiabilities": "5482808000", "otherCurrentAssets": "259601999", "totalCurrentAssets": "925921000", "currentLongTermDebt": "None", "longTermInvestments": "783664000", "shortTermInvestments": "604150000", "currentNetReceivables": "79804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5443858000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35318000", "shortLongTermDebtTotal": "647814000", "totalShareholderEquity": "886971000", "capitalLeaseObligations": "35721000", "otherCurrentLiabilities": "4673283000", "totalCurrentLiabilities": "4821374000", "otherNonCurrentLiabilities": "5482808000", "totalNonCurrentLiabilities": "661434000", "cashAndShortTermInvestments": "241967000", "commonStockSharesOutstanding": "19906000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "241967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21052000", "profitLoss": "None", "dividendPayout": "7281000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5843000", "capitalExpenditures": "1843000", "changeInReceivables": "-83000", "changeInExchangeRate": "None", "cashflowFromFinancing": "285402000", "cashflowFromInvestment": "-286881000", "stockBasedCompensation": "976000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7281000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7322000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6952000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2159000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }