{ "ticker": { "uuid": "97b1b519-5a66-4b2a-914c-5db339fee3a1", "symbol": "MNPR", "name": "Monopar Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/97b1b519-5a66-4b2a-914c-5db339fee3a1/", "api_url": "https://sharemaestro.com/factors/api/tickers/97b1b519-5a66-4b2a-914c-5db339fee3a1/" }, "ticker_metadata": { "id": 7169, "uuid": "97b1b519-5a66-4b2a-914c-5db339fee3a1", "symbol": "MNPR", "name": "Monopar Therapeutics Inc", "asset_type": "equity", "market_cap": 435707000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Monopar Therapeutics Inc., a clinical-stage biopharmaceutical company, is dedicated to developing proprietary therapies to improve clinical outcomes for cancer patients in the United States. The company is headquartered in Wilmette, Illinois.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "97b1b519-5a66-4b2a-914c-5db339fee3a1", "symbol": "MNPR", "name": "Monopar Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/97b1b519-5a66-4b2a-914c-5db339fee3a1/", "api_url": "https://sharemaestro.com/factors/api/tickers/97b1b519-5a66-4b2a-914c-5db339fee3a1/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.43, "value": 0.46, "quality": 0.45, "momentum": 0.45, "coverage": 0.667, "confidence": 0.667, "delta": null }, "headline_factors": { "price": 59.48, "market_cap": 507661800, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1107, "piotroski_f_score": 4, "momentum_12_1": 0.7132, "volatility_252d": 0.8129 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:15.110118+00:00", "batch_id": "" }, "size": { "price_close": 59.48, "market_cap": 507661800, "market_cap_usd": 507661800, "enterprise_value": 455148892, "shares_outstanding": 8535000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.7495, "ptbv_ratio": 3.7495, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -50.706, "ev_ebitda": null, "ev_ebit": -24.3293, "ev_sales": null, "ev_fcf": -45.4609, "earnings_yield": null, "fcf_yield": -0.022, "price_to_sales": null, "price_to_book": 3.7495, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.1107, "roa": -0.1086, "roic": -0.1693, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.6681, "accruals_ratio": -0.036, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.7813, "revenue_stability_5y": 2.6458, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0191, "net_debt_to_ebitda": 2.9293, "debt_to_assets": 0.0002, "interest_coverage": null, "current_ratio": 56.0447, "quick_ratio": 56.0447, "net_debt": -52512908, "local_beta": -0.0022, "volatility_252d": 0.8129, "volatility_60d": 1.6984, "max_drawdown_12m": -0.4647, "risk_adjusted_momentum": 0.8773 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.8804, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0644, "price_return_3m": 0.0325, "price_return_6m": -0.26, "price_return_9m": 0.3454, "price_return_12m": 0.6028, "price_return_12m_ex1m": 0.7132, "momentum_6m": -0.26, "momentum_12m": 0.6028, "momentum_12_1": 0.7132, "distance_from_52w_high": -0.4015, "distance_from_52w_low": 0.8553, "relative_strength": 0.4449 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -18707850, "ebitda_ttm": -17927082, "net_income_ttm": -14984972, "eps_diluted_ttm": -1.7557, "operating_cash_flow_ttm": -10011881, "capital_expenditure_ttm": 7, "fcf_ttm": -10011874, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 52544263, "total_current_assets": 137743843, "total_current_liabilities": 2457748, "net_ppe": null, "total_assets": 137983725, "total_debt": 31355, "total_equity": 135394412, "net_working_capital": 82773187, "book_value_per_share": 15.8634, "retained_earnings": -93402580, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 15.8634 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 54, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 57, "quality_value_composite": 0.455, "os_score": 0.43, "value_percentile": 0.46, "quality_percentile": 0.45, "momentum_percentile": 0.45, "factor_coverage": 0.667, "signal_confidence": 0.667, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1999, "ticker_id": 7169, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:15.110118+00:00", "batch_id": "", "os_score_delta": null, "price_close": 59.48, "market_cap": 507661800, "market_cap_usd": 507661800, "enterprise_value": 455148892, "shares_outstanding": 8535000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.74950334, "ptbv_ratio": 3.74950334, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -50.70597173, "ev_ebitda": null, "ev_ebit": -24.32929984, "ev_sales": null, "ev_fcf": -45.46090892, "earnings_yield": null, "fcf_yield": -0.02199692, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.11067644, "roa": -0.10859956, "roic": -0.16928852, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.66812764, "accruals_ratio": -0.03604114, "sbc_to_revenue": null, "debt_to_equity": 0.01912422, "net_debt_to_ebitda": 2.92925017, "debt_to_assets": 0.00022724, "interest_coverage": null, "current_ratio": 56.04473811, "quick_ratio": 56.04473811, "net_debt": -52512908, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.88043632, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.781286, "revenue_stability_5y": 2.645751, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06441211, "price_return_3m": 0.03245964, "price_return_6m": -0.26001493, "price_return_9m": 0.34539697, "price_return_12m": 0.60280248, "price_return_12m_ex1m": 0.71315009, "distance_from_52w_high": -0.40154945, "distance_from_52w_low": 0.85527137, "relative_strength": 0.44486143, "local_beta": -0.0022, "volatility_252d": 0.812852, "volatility_60d": 1.69842, "max_drawdown_12m": -0.46473488, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -18707850, "ebitda_ttm": -17927082, "net_income_ttm": -14984972, "eps_diluted_ttm": -1.75570849, "operating_cash_flow_ttm": -10011881, "capital_expenditure_ttm": 7, "fcf_ttm": -10011874, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 52544263, "total_current_assets": 137743843, "total_current_liabilities": 2457748, "net_ppe": null, "total_assets": 137983725, "total_debt": 31355, "total_equity": 135394412, "net_working_capital": 82773187, "book_value_per_share": 15.86343433, "retained_earnings": -93402580, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 15.86343433, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 59.48, "os": 0.43, "value": 0.46, "quality": 0.45, "momentum": 0.45, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1107, "momentum_12_1": 0.7132, "complete_fields": { "id": 1999, "ticker_id": 7169, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:15.110118+00:00", "batch_id": "", "os_score_delta": null, "price_close": 59.48, "market_cap": 507661800, "market_cap_usd": 507661800, "enterprise_value": 455148892, "shares_outstanding": 8535000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.74950334, "ptbv_ratio": 3.74950334, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -50.70597173, "ev_ebitda": null, "ev_ebit": -24.32929984, "ev_sales": null, "ev_fcf": -45.46090892, "earnings_yield": null, "fcf_yield": -0.02199692, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.11067644, "roa": -0.10859956, "roic": -0.16928852, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.66812764, "accruals_ratio": -0.03604114, "sbc_to_revenue": null, "debt_to_equity": 0.01912422, "net_debt_to_ebitda": 2.92925017, "debt_to_assets": 0.00022724, "interest_coverage": null, "current_ratio": 56.04473811, "quick_ratio": 56.04473811, "net_debt": -52512908, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.88043632, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.781286, "revenue_stability_5y": 2.645751, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06441211, "price_return_3m": 0.03245964, "price_return_6m": -0.26001493, "price_return_9m": 0.34539697, "price_return_12m": 0.60280248, "price_return_12m_ex1m": 0.71315009, "distance_from_52w_high": -0.40154945, "distance_from_52w_low": 0.85527137, "relative_strength": 0.44486143, "local_beta": -0.0022, "volatility_252d": 0.812852, "volatility_60d": 1.69842, "max_drawdown_12m": -0.46473488, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -18707850, "ebitda_ttm": -17927082, "net_income_ttm": -14984972, "eps_diluted_ttm": -1.75570849, "operating_cash_flow_ttm": -10011881, "capital_expenditure_ttm": 7, "fcf_ttm": -10011874, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 52544263, "total_current_assets": 137743843, "total_current_liabilities": 2457748, "net_ppe": null, "total_assets": 137983725, "total_debt": 31355, "total_equity": 135394412, "net_working_capital": 82773187, "book_value_per_share": 15.86343433, "retained_earnings": -93402580, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 15.86343433, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:15.284465+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -16704415, "ebitda": -16704415, "pretax_income": -13716894, "tax_provision": null, "net_income": -13716894, "net_income_to_common": -13716894, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61833552, "total_current_assets": 140462788, "total_assets": 140717709, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2890156, "total_equity": 137827553, "shares_outstanding": 7411000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12201291, "capital_expenditure": 0, "free_cash_flow": -12201291, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122407, "ticker_id": 7169, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:15.284465+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-16704415", "netIncome": "-13716894", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2987521", "incomeBeforeTax": "-13716894", "interestExpense": "None", "operatingIncome": "-16704415", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2987521", "nonInterestIncome": "None", "operatingExpenses": "16704415", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9904225000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6800190000", "netIncomeFromContinuingOperations": "-13716894" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6692", "currentDebt": "None", "investments": "None", "totalAssets": "140717709", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-89509530", "totalLiabilities": "2890156", "otherCurrentAssets": "63745", "totalCurrentAssets": "140462788", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "78565491", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "254921", "currentAccountsPayable": "2735236", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154920", "totalShareholderEquity": "137827553", "capitalLeaseObligations": "154920", "otherCurrentLiabilities": "2732500764", "totalCurrentLiabilities": "2735236", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "154920", "cashAndShortTermInvestments": "61833552", "commonStockSharesOutstanding": "7411000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61833552", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13716894", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12201291", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "91574402", "cashflowFromInvestment": "-63453114", "stockBasedCompensation": "4837877000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34999957", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-716464000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 9904225000, "selling_general_admin": 6800190000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16704415, "depreciation_amortisation": null, "ebitda": -16704415, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -13716894, "tax_provision": null, "effective_tax_rate": null, "net_income": -13716894, "net_income_continuing_ops": -13716894, "net_income_to_common": -13716894, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61833552, "short_term_investments": 78565491, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 140462788, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 254921, "total_assets": 140717709, "short_term_debt": null, "accounts_payable": 2735236, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2735236, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 154920, "total_liabilities": 2890156, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -89509530, "total_equity": 137827553, "shares_outstanding": 7411000, "operating_cash_flow": -12201291, "stock_based_compensation": 4837877000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63453114, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 91574402, "free_cash_flow": -12201291, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-16704415", "netIncome": "-13716894", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2987521", "incomeBeforeTax": "-13716894", "interestExpense": "None", "operatingIncome": "-16704415", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2987521", "nonInterestIncome": "None", "operatingExpenses": "16704415", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9904225000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6800190000", "netIncomeFromContinuingOperations": "-13716894" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6692", "currentDebt": "None", "investments": "None", "totalAssets": "140717709", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-89509530", "totalLiabilities": "2890156", "otherCurrentAssets": "63745", "totalCurrentAssets": "140462788", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "78565491", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "254921", "currentAccountsPayable": "2735236", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154920", "totalShareholderEquity": "137827553", "capitalLeaseObligations": "154920", "otherCurrentLiabilities": "2732500764", "totalCurrentLiabilities": "2735236", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "154920", "cashAndShortTermInvestments": "61833552", "commonStockSharesOutstanding": "7411000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61833552", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13716894", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12201291", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "91574402", "cashflowFromInvestment": "-63453114", "stockBasedCompensation": "4837877000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34999957", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-716464000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:15.284465+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -31748000, "ebitda": -16161721, "pretax_income": -15586419, "tax_provision": null, "net_income": -15586419, "net_income_to_common": -15586419, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45816289, "total_current_assets": 60291071, "total_assets": 60291071, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5254300, "total_equity": 55036771, "shares_outstanding": 11483500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6404139, "capital_expenditure": 0, "free_cash_flow": -6404139, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122412, "ticker_id": 7169, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:15.284465+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31748000", "ebitda": "-16161721", "netIncome": "-15586419", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "404020", "incomeBeforeTax": "-15586419", "interestExpense": "None", "operatingIncome": "-16161721", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "404020", "nonInterestIncome": "None", "operatingExpenses": "16161721", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13005986", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16162000", "sellingGeneralAndAdministrative": "3155735", "netIncomeFromContinuingOperations": "-15586419" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6103", "currentDebt": "None", "investments": "None", "totalAssets": "60291071", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-75792636", "totalLiabilities": "5254300", "otherCurrentAssets": "78869", "totalCurrentAssets": "60291071", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14395913", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60230779929", "currentAccountsPayable": "2254300", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "55036771", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3000000", "totalCurrentLiabilities": "5254300", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "45816289", "commonStockSharesOutstanding": "11483500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45816289", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15586419", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6404139", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59292257", "cashflowFromInvestment": "-14338403", "stockBasedCompensation": "1140785", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 13005986, "selling_general_admin": 3155735, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31748000, "depreciation_amortisation": 16162000, "ebitda": -16161721, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15586419, "tax_provision": null, "effective_tax_rate": null, "net_income": -15586419, "net_income_continuing_ops": -15586419, "net_income_to_common": -15586419, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45816289, "short_term_investments": 14395913, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 60291071, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60230779929, "total_assets": 60291071, "short_term_debt": null, "accounts_payable": 2254300, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5254300, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 5254300, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -75792636, "total_equity": 55036771, "shares_outstanding": 11483500, "operating_cash_flow": -6404139, "stock_based_compensation": 1140785, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14338403, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59292257, "free_cash_flow": -6404139, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31748000", "ebitda": "-16161721", "netIncome": "-15586419", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "404020", "incomeBeforeTax": "-15586419", "interestExpense": "None", "operatingIncome": "-16161721", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "404020", "nonInterestIncome": "None", "operatingExpenses": "16161721", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13005986", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16162000", "sellingGeneralAndAdministrative": "3155735", "netIncomeFromContinuingOperations": "-15586419" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6103", "currentDebt": "None", "investments": "None", "totalAssets": "60291071", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-75792636", "totalLiabilities": "5254300", "otherCurrentAssets": "78869", "totalCurrentAssets": "60291071", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14395913", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60230779929", "currentAccountsPayable": "2254300", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "55036771", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3000000", "totalCurrentLiabilities": "5254300", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "45816289", "commonStockSharesOutstanding": "11483500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45816289", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15586419", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6404139", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59292257", "cashflowFromInvestment": "-14338403", "stockBasedCompensation": "1140785", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:15.284465+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -8401961, "ebitda": -8831235, "pretax_income": -8402196, "tax_provision": -8831.23, "net_income": -8402196, "net_income_to_common": -8402196, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7266080, "total_current_assets": 7332513, "total_assets": 7345159, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1757393, "total_equity": 5587766, "shares_outstanding": 14511000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7858293, "capital_expenditure": 3, "free_cash_flow": -7858290, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122417, "ticker_id": 7169, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:15.284465+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8401961", "ebitda": "-8831235", "netIncome": "-8402196", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "343626", "incomeBeforeTax": "-8402196", "interestExpense": "None", "operatingIncome": "-8831235", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-8831.23", "reportedCurrency": "USD", "netInterestIncome": "343626", "nonInterestIncome": "None", "operatingExpenses": "8831235", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5600193", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8831000", "sellingGeneralAndAdministrative": "3231042", "netIncomeFromContinuingOperations": "-9484619" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14905", "currentDebt": "None", "investments": "None", "totalAssets": "7345159", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-60206217", "totalLiabilities": "1757393", "otherCurrentAssets": "66433", "totalCurrentAssets": "7332513", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12646", "currentAccountsPayable": "1757393", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5587766", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1757393000", "totalCurrentLiabilities": "1757393", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7266080", "commonStockSharesOutstanding": "14511000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7266080", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8402196", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7858293", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2027227", "cashflowFromInvestment": "4927748", "stockBasedCompensation": "1897849", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46.97", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 5600193, "selling_general_admin": 3231042, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8401961, "depreciation_amortisation": 8831000, "ebitda": -8831235, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8402196, "tax_provision": -8831.23, "effective_tax_rate": null, "net_income": -8402196, "net_income_continuing_ops": -9484619, "net_income_to_common": -8402196, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7266080, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7332513, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12646, "total_assets": 7345159, "short_term_debt": null, "accounts_payable": 1757393, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1757393, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1757393, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60206217, "total_equity": 5587766, "shares_outstanding": 14511000, "operating_cash_flow": -7858293, "stock_based_compensation": 1897849, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4927748, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2027227, "free_cash_flow": -7858290, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8401961", "ebitda": "-8831235", "netIncome": "-8402196", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "343626", "incomeBeforeTax": "-8402196", "interestExpense": "None", "operatingIncome": "-8831235", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-8831.23", "reportedCurrency": "USD", "netInterestIncome": "343626", "nonInterestIncome": "None", "operatingExpenses": "8831235", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5600193", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8831000", "sellingGeneralAndAdministrative": "3231042", "netIncomeFromContinuingOperations": "-9484619" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14905", "currentDebt": "None", "investments": "None", "totalAssets": "7345159", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-60206217", "totalLiabilities": "1757393", "otherCurrentAssets": "66433", "totalCurrentAssets": "7332513", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12646", "currentAccountsPayable": "1757393", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5587766", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1757393000", "totalCurrentLiabilities": "1757393", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7266080", "commonStockSharesOutstanding": "14511000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7266080", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8402196", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7858293", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2027227", "cashflowFromInvestment": "4927748", "stockBasedCompensation": "1897849", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46.97", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:15.284465+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -10536877, "ebitda": -10515638, "pretax_income": -10515638, "tax_provision": -21239, "net_income": -10494399, "net_income_to_common": -10494399, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8186194, "total_current_assets": 13165726, "total_assets": 13226954, "short_term_debt": 48582, "long_term_debt": null, "total_debt": 48582, "total_liabilities": 3137302, "total_equity": 10089652, "shares_outstanding": 12718000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7228559, "capital_expenditure": 0, "free_cash_flow": -7228559, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122422, "ticker_id": 7169, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:15.284465+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10536877", "ebitda": "-10515638", "netIncome": "-10494399", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "21239", "incomeBeforeTax": "-10515638", "interestExpense": "21239", "operatingIncome": "-10536877", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-21239", "reportedCurrency": "USD", "netInterestIncome": "21239", "nonInterestIncome": "None", "operatingExpenses": "10536877", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7591601", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21239", "sellingGeneralAndAdministrative": "2945276", "netIncomeFromContinuingOperations": "-10515638" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12947", "currentDebt": "None", "investments": "None", "totalAssets": "13226954", "longTermDebt": "None", "shortTermDebt": "48582", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-51804021", "totalLiabilities": "3137302", "otherCurrentAssets": "45982", "totalCurrentAssets": "13165726", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4933550", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61228", "currentAccountsPayable": "3128894", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8408", "totalShareholderEquity": "10089652", "capitalLeaseObligations": "8408", "otherCurrentLiabilities": "-48582", "totalCurrentLiabilities": "3128894", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8408", "cashAndShortTermInvestments": "8186194", "commonStockSharesOutstanding": "12718000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8186194", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10515638", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7228559", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32873", "cashflowFromInvestment": "-4918511", "stockBasedCompensation": "1641263", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76.63", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 7591601, "selling_general_admin": 2945276, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10536877, "depreciation_amortisation": 21239, "ebitda": -10515638, "interest_expense": 21239, "interest_income": null, "other_non_operating": null, "pretax_income": -10515638, "tax_provision": -21239, "effective_tax_rate": null, "net_income": -10494399, "net_income_continuing_ops": -10515638, "net_income_to_common": -10494399, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8186194, "short_term_investments": 4933550, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13165726, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61228, "total_assets": 13226954, "short_term_debt": 48582, "accounts_payable": 3128894, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3128894, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8408, "total_liabilities": 3137302, "total_debt": 48582, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51804021, "total_equity": 10089652, "shares_outstanding": 12718000, "operating_cash_flow": -7228559, "stock_based_compensation": 1641263, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4918511, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32873, "free_cash_flow": -7228559, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10536877", "ebitda": "-10515638", "netIncome": "-10494399", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "21239", "incomeBeforeTax": "-10515638", "interestExpense": "21239", "operatingIncome": "-10536877", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-21239", "reportedCurrency": "USD", "netInterestIncome": "21239", "nonInterestIncome": "None", "operatingExpenses": "10536877", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7591601", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21239", "sellingGeneralAndAdministrative": "2945276", "netIncomeFromContinuingOperations": "-10515638" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12947", "currentDebt": "None", "investments": "None", "totalAssets": "13226954", "longTermDebt": "None", "shortTermDebt": "48582", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-51804021", "totalLiabilities": "3137302", "otherCurrentAssets": "45982", "totalCurrentAssets": "13165726", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4933550", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61228", "currentAccountsPayable": "3128894", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8408", "totalShareholderEquity": "10089652", "capitalLeaseObligations": "8408", "otherCurrentLiabilities": "-48582", "totalCurrentLiabilities": "3128894", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8408", "cashAndShortTermInvestments": "8186194", "commonStockSharesOutstanding": "12718000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8186194", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10515638", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7228559", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32873", "cashflowFromInvestment": "-4918511", "stockBasedCompensation": "1641263", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76.63", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:15.284465+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -9127248, "ebitda": -9079200, "pretax_income": -9103224, "tax_provision": -24024, "net_income": -9079200, "net_income_to_common": -9079200, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20303869, "total_current_assets": 20521614, "total_assets": 20521614, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1580543, "total_equity": 18941071, "shares_outstanding": 12472000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7317401, "capital_expenditure": 0, "free_cash_flow": -7317401, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122427, "ticker_id": 7169, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:15.284465+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9127248", "ebitda": "-9079200", "netIncome": "-9079200", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "24024", "incomeBeforeTax": "-9103224", "interestExpense": "24024", "operatingIncome": "-9127248", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-24024", "reportedCurrency": "USD", "netInterestIncome": "24024", "nonInterestIncome": "None", "operatingExpenses": "9127248", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6493208", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48048", "sellingGeneralAndAdministrative": "2634040", "netIncomeFromContinuingOperations": "-9103224" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12598", "currentDebt": "None", "investments": "None", "totalAssets": "20521614", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41288383", "totalLiabilities": "1580543", "otherCurrentAssets": "217745", "totalCurrentAssets": "20521614", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1580543", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18941071", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1580543", "totalCurrentLiabilities": "1580543", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1580543", "cashAndShortTermInvestments": "20303869", "commonStockSharesOutstanding": "12472000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20303869", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9103224", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7317401", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10879537", "cashflowFromInvestment": "None", "stockBasedCompensation": "1468054", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63.25", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 6493208, "selling_general_admin": 2634040, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9127248, "depreciation_amortisation": 48048, "ebitda": -9079200, "interest_expense": 24024, "interest_income": null, "other_non_operating": null, "pretax_income": -9103224, "tax_provision": -24024, "effective_tax_rate": null, "net_income": -9079200, "net_income_continuing_ops": -9103224, "net_income_to_common": -9079200, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20303869, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20521614, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 20521614, "short_term_debt": null, "accounts_payable": 1580543, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1580543, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1580543, "total_liabilities": 1580543, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41288383, "total_equity": 18941071, "shares_outstanding": 12472000, "operating_cash_flow": -7317401, "stock_based_compensation": 1468054, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10879537, "free_cash_flow": -7317401, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9127248", "ebitda": "-9079200", "netIncome": "-9079200", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "24024", "incomeBeforeTax": "-9103224", "interestExpense": "24024", "operatingIncome": "-9127248", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-24024", "reportedCurrency": "USD", "netInterestIncome": "24024", "nonInterestIncome": "None", "operatingExpenses": "9127248", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6493208", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48048", "sellingGeneralAndAdministrative": "2634040", "netIncomeFromContinuingOperations": "-9103224" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12598", "currentDebt": "None", "investments": "None", "totalAssets": "20521614", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41288383", "totalLiabilities": "1580543", "otherCurrentAssets": "217745", "totalCurrentAssets": "20521614", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1580543", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18941071", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1580543", "totalCurrentLiabilities": "1580543", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1580543", "cashAndShortTermInvestments": "20303869", "commonStockSharesOutstanding": "12472000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20303869", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9103224", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7317401", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10879537", "cashflowFromInvestment": "None", "stockBasedCompensation": "1468054", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63.25", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:15.284465+00:00", "is_restated": false, "income_statement": { "revenue": 122400, "cost_of_revenue": null, "gross_profit": 122400, "ebit": -13140000, "ebitda": -6304573, "pretax_income": -6304573, "tax_provision": -81902, "net_income": -6304573, "net_income_to_common": -6304573, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16737109, "total_current_assets": 16799799, "total_assets": 16868657, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1176666, "total_equity": 15691991, "shares_outstanding": 10958000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4662274, "capital_expenditure": 4, "free_cash_flow": -4662270, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122432, "ticker_id": 7169, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:15.284465+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13140000", "ebitda": "-6304573", "netIncome": "-6304573", "grossProfit": "122400", "depreciation": "None", "totalRevenue": "122400", "costOfRevenue": "None", "interestIncome": "81902", "incomeBeforeTax": "-6304573", "interestExpense": "81902", "operatingIncome": "-6508875", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-81902", "reportedCurrency": "USD", "netInterestIncome": "81902", "nonInterestIncome": "None", "operatingExpenses": "6508875", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4065199", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6508875", "sellingGeneralAndAdministrative": "2443676", "netIncomeFromContinuingOperations": "-6304573" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11453", "currentDebt": "None", "investments": "None", "totalAssets": "16868657", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32185159", "totalLiabilities": "1176666", "otherCurrentAssets": "62690", "totalCurrentAssets": "16799799", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68858", "currentAccountsPayable": "1176666", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15691991", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1176666", "totalCurrentLiabilities": "1176666", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1176666", "cashAndShortTermInvestments": "16737109", "commonStockSharesOutstanding": "10958000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16737109", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6304573", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4662274", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8182120", "cashflowFromInvestment": "None", "stockBasedCompensation": "1320890", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3523180", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8175291", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 122400, "cost_of_revenue": null, "gross_profit": 122400, "research_and_development": 4065199, "selling_general_admin": 2443676, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13140000, "depreciation_amortisation": 6508875, "ebitda": -6304573, "interest_expense": 81902, "interest_income": null, "other_non_operating": null, "pretax_income": -6304573, "tax_provision": -81902, "effective_tax_rate": null, "net_income": -6304573, "net_income_continuing_ops": -6304573, "net_income_to_common": -6304573, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16737109, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16799799, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68858, "total_assets": 16868657, "short_term_debt": null, "accounts_payable": 1176666, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1176666, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1176666, "total_liabilities": 1176666, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32185159, "total_equity": 15691991, "shares_outstanding": 10958000, "operating_cash_flow": -4662274, "stock_based_compensation": 1320890, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8182120, "free_cash_flow": -4662270, "net_change_in_cash": 3523180 }, "raw_data": { "income": { "ebit": "-13140000", "ebitda": "-6304573", "netIncome": "-6304573", "grossProfit": "122400", "depreciation": "None", "totalRevenue": "122400", "costOfRevenue": "None", "interestIncome": "81902", "incomeBeforeTax": "-6304573", "interestExpense": "81902", "operatingIncome": "-6508875", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-81902", "reportedCurrency": "USD", "netInterestIncome": "81902", "nonInterestIncome": "None", "operatingExpenses": "6508875", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4065199", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6508875", "sellingGeneralAndAdministrative": "2443676", "netIncomeFromContinuingOperations": "-6304573" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11453", "currentDebt": "None", "investments": "None", "totalAssets": "16868657", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32185159", "totalLiabilities": "1176666", "otherCurrentAssets": "62690", "totalCurrentAssets": "16799799", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68858", "currentAccountsPayable": "1176666", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15691991", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1176666", "totalCurrentLiabilities": "1176666", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1176666", "cashAndShortTermInvestments": "16737109", "commonStockSharesOutstanding": "10958000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16737109", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6304573", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4662274", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8182120", "cashflowFromInvestment": "None", "stockBasedCompensation": "1320890", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3523180", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8175291", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:15.284465+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -4323761, "ebitda": -4323761, "pretax_income": -4224874, "tax_provision": -98887, "net_income": -4125987, "net_income_to_common": -4125987, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13213929, "total_current_assets": 13229640, "total_assets": 13352021, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 724165, "total_equity": 12627856, "shares_outstanding": 10588000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3017680, "capital_expenditure": 0, "free_cash_flow": -3017680, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122437, "ticker_id": 7169, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:15.284465+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4323761", "ebitda": "-4323761", "netIncome": "-4125987", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "98887", "incomeBeforeTax": "-4224874", "interestExpense": "98887", "operatingIncome": "-4323761", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-98887", "reportedCurrency": "USD", "netInterestIncome": "98887", "nonInterestIncome": "None", "operatingExpenses": "4323761", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1968518", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4323.76", "sellingGeneralAndAdministrative": "2355243", "netIncomeFromContinuingOperations": "-4224874" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10587", "currentDebt": "None", "investments": "None", "totalAssets": "13352021", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25880586", "totalLiabilities": "724165", "otherCurrentAssets": "15711", "totalCurrentAssets": "13229640", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122381", "currentAccountsPayable": "724165", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12627856", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "724165", "totalCurrentLiabilities": "724165", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "724165", "cashAndShortTermInvestments": "13213929", "commonStockSharesOutstanding": "10588000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13213929", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4224874", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3017680", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9347411", "cashflowFromInvestment": "None", "stockBasedCompensation": "1011170", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10332220", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1968518, "selling_general_admin": 2355243, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4323761, "depreciation_amortisation": 4323.76, "ebitda": -4323761, "interest_expense": 98887, "interest_income": null, "other_non_operating": null, "pretax_income": -4224874, "tax_provision": -98887, "effective_tax_rate": null, "net_income": -4125987, "net_income_continuing_ops": -4224874, "net_income_to_common": -4125987, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13213929, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13229640, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 122381, "total_assets": 13352021, "short_term_debt": null, "accounts_payable": 724165, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 724165, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 724165, "total_liabilities": 724165, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25880586, "total_equity": 12627856, "shares_outstanding": 10588000, "operating_cash_flow": -3017680, "stock_based_compensation": 1011170, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9347411, "free_cash_flow": -3017680, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4323761", "ebitda": "-4323761", "netIncome": "-4125987", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "98887", "incomeBeforeTax": "-4224874", "interestExpense": "98887", "operatingIncome": "-4323761", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-98887", "reportedCurrency": "USD", "netInterestIncome": "98887", "nonInterestIncome": "None", "operatingExpenses": "4323761", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1968518", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4323.76", "sellingGeneralAndAdministrative": "2355243", "netIncomeFromContinuingOperations": "-4224874" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10587", "currentDebt": "None", "investments": "None", "totalAssets": "13352021", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25880586", "totalLiabilities": "724165", "otherCurrentAssets": "15711", "totalCurrentAssets": "13229640", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122381", "currentAccountsPayable": "724165", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12627856", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "724165", "totalCurrentLiabilities": "724165", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "724165", "cashAndShortTermInvestments": "13213929", "commonStockSharesOutstanding": "10588000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13213929", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4224874", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3017680", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9347411", "cashflowFromInvestment": "None", "stockBasedCompensation": "1011170", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10332220", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:15.284465+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3402762, "ebitda": -3196332, "pretax_income": -3299547, "tax_provision": -71615, "net_income": -3227932, "net_income_to_common": -3227932, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6892772, "total_current_assets": 7317955, "total_assets": 7317955, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 399551, "total_equity": 6918404, "shares_outstanding": 10421000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2886757, "capital_expenditure": 0, "free_cash_flow": -2886757, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122442, "ticker_id": 7169, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:15.284465+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3402762", "ebitda": "-3196332", "netIncome": "-3227932", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "103215", "incomeBeforeTax": "-3299547", "interestExpense": "103215", "operatingIncome": "-3402762", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-71615", "reportedCurrency": "USD", "netInterestIncome": "103215", "nonInterestIncome": "None", "operatingExpenses": "3402762", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1774454", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206430", "sellingGeneralAndAdministrative": "1628308", "netIncomeFromContinuingOperations": "-3227932" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9291", "currentDebt": "None", "investments": "None", "totalAssets": "7317955", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21655712", "totalLiabilities": "399551", "otherCurrentAssets": "425183", "totalCurrentAssets": "7317955", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "410667", "currentAccountsPayable": "399551", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6918404", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "399551", "totalCurrentLiabilities": "399551", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6892772", "commonStockSharesOutstanding": "10421000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6892772", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3227932", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2886757", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-206270", "cashflowFromInvestment": "None", "stockBasedCompensation": "529332", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1774454, "selling_general_admin": 1628308, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3402762, "depreciation_amortisation": 206430, "ebitda": -3196332, "interest_expense": 103215, "interest_income": null, "other_non_operating": null, "pretax_income": -3299547, "tax_provision": -71615, "effective_tax_rate": null, "net_income": -3227932, "net_income_continuing_ops": -3227932, "net_income_to_common": -3227932, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6892772, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7317955, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 410667, "total_assets": 7317955, "short_term_debt": null, "accounts_payable": 399551, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 399551, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 399551, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21655712, "total_equity": 6918404, "shares_outstanding": 10421000, "operating_cash_flow": -2886757, "stock_based_compensation": 529332, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -206270, "free_cash_flow": -2886757, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3402762", "ebitda": "-3196332", "netIncome": "-3227932", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "103215", "incomeBeforeTax": "-3299547", "interestExpense": "103215", "operatingIncome": "-3402762", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-71615", "reportedCurrency": "USD", "netInterestIncome": "103215", "nonInterestIncome": "None", "operatingExpenses": "3402762", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1774454", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206430", "sellingGeneralAndAdministrative": "1628308", "netIncomeFromContinuingOperations": "-3227932" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9291", "currentDebt": "None", "investments": "None", "totalAssets": "7317955", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21655712", "totalLiabilities": "399551", "otherCurrentAssets": "425183", "totalCurrentAssets": "7317955", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "410667", "currentAccountsPayable": "399551", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6918404", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "399551", "totalCurrentLiabilities": "399551", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6892772", "commonStockSharesOutstanding": "10421000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6892772", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3227932", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2886757", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-206270", "cashflowFromInvestment": "None", "stockBasedCompensation": "529332", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:15.284465+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -5225253, "ebitda": -5225253, "pretax_income": -3893050, "tax_provision": null, "net_income": -3893050, "net_income_to_common": -3893050, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52544263, "total_current_assets": 137743843, "total_assets": 137983725, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2589313, "total_equity": 135394412, "shares_outstanding": 8535000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3473906, "capital_expenditure": 4, "free_cash_flow": -3473902, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122405, "ticker_id": 7169, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:15.284465+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-5225253", "netIncome": "-3893050", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1332203", "incomeBeforeTax": "-3893050", "interestExpense": "None", "operatingIncome": "-5225253", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1332203", "nonInterestIncome": "None", "operatingExpenses": "5225253", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3487247", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1738006000", "netIncomeFromContinuingOperations": "-3893050" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6699", "currentDebt": "None", "investments": "None", "totalAssets": "137983725", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-93402580", "totalLiabilities": "2589313", "otherCurrentAssets": "250903", "totalCurrentAssets": "137743843", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "84948677", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "239882", "currentAccountsPayable": "2457748", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131565", "totalShareholderEquity": "135394412", "capitalLeaseObligations": "131565", "otherCurrentLiabilities": "2455290252", "totalCurrentLiabilities": "2457748", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "131565", "cashAndShortTermInvestments": "52544263", "commonStockSharesOutstanding": "8535000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52544263", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3893050", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3473906", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-200203", "cashflowFromInvestment": "-5583552", "stockBasedCompensation": "1692980", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 3487247, "selling_general_admin": 1738006000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5225253, "depreciation_amortisation": null, "ebitda": -5225253, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3893050, "tax_provision": null, "effective_tax_rate": null, "net_income": -3893050, "net_income_continuing_ops": -3893050, "net_income_to_common": -3893050, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52544263, "short_term_investments": 84948677, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 137743843, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 239882, "total_assets": 137983725, "short_term_debt": null, "accounts_payable": 2457748, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2457748, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 131565, "total_liabilities": 2589313, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -93402580, "total_equity": 135394412, "shares_outstanding": 8535000, "operating_cash_flow": -3473906, "stock_based_compensation": 1692980, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5583552, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -200203, "free_cash_flow": -3473902, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-5225253", "netIncome": "-3893050", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1332203", "incomeBeforeTax": "-3893050", "interestExpense": "None", "operatingIncome": "-5225253", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1332203", "nonInterestIncome": "None", "operatingExpenses": "5225253", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3487247", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1738006000", "netIncomeFromContinuingOperations": "-3893050" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6699", "currentDebt": "None", "investments": "None", "totalAssets": "137983725", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-93402580", "totalLiabilities": "2589313", "otherCurrentAssets": "250903", "totalCurrentAssets": "137743843", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "84948677", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "239882", "currentAccountsPayable": "2457748", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131565", "totalShareholderEquity": "135394412", "capitalLeaseObligations": "131565", "otherCurrentLiabilities": "2455290252", "totalCurrentLiabilities": "2457748", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "131565", "cashAndShortTermInvestments": "52544263", "commonStockSharesOutstanding": "8535000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52544263", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3893050", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3473906", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-200203", "cashflowFromInvestment": "-5583552", "stockBasedCompensation": "1692980", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:15.284465+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -6155228, "ebitda": -6155228, "pretax_income": -5200795, "tax_provision": null, "net_income": -5200795, "net_income_to_common": -5200795, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61833552, "total_current_assets": 140462788, "total_assets": 140717709, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2890156, "total_equity": 137827553, "shares_outstanding": 6692140, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3370072, "capital_expenditure": 0, "free_cash_flow": -3370072, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122406, "ticker_id": 7169, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:15.284465+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-6155228", "netIncome": "-5200795", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "954434", "incomeBeforeTax": "-5200795", "interestExpense": "None", "operatingIncome": "-6155228", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "954434", "nonInterestIncome": "None", "operatingExpenses": "6155228", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3941101", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2214127", "netIncomeFromContinuingOperations": "-5200795" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6692", "currentDebt": "None", "investments": "None", "totalAssets": "140717709", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-89509530", "totalLiabilities": "2890156", "otherCurrentAssets": "63745", "totalCurrentAssets": "140462788", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "78565491", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "254921", "currentAccountsPayable": "2735236", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154920", "totalShareholderEquity": "137827553", "capitalLeaseObligations": "154920", "otherCurrentLiabilities": "2732500764", "totalCurrentLiabilities": "2735236", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "154920", "cashAndShortTermInvestments": "61833552", "commonStockSharesOutstanding": "6692140", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61833552", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5200795", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3370072", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-384680", "cashflowFromInvestment": "-62188553", "stockBasedCompensation": "1104104", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 3941101, "selling_general_admin": 2214127, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6155228, "depreciation_amortisation": null, "ebitda": -6155228, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5200795, "tax_provision": null, "effective_tax_rate": null, "net_income": -5200795, "net_income_continuing_ops": -5200795, "net_income_to_common": -5200795, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61833552, "short_term_investments": 78565491, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 140462788, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 254921, "total_assets": 140717709, "short_term_debt": null, "accounts_payable": 2735236, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2735236, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 154920, "total_liabilities": 2890156, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -89509530, "total_equity": 137827553, "shares_outstanding": 6692140, "operating_cash_flow": -3370072, "stock_based_compensation": 1104104, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62188553, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -384680, "free_cash_flow": -3370072, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-6155228", "netIncome": "-5200795", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "954434", "incomeBeforeTax": "-5200795", "interestExpense": "None", "operatingIncome": "-6155228", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "954434", "nonInterestIncome": "None", "operatingExpenses": "6155228", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3941101", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2214127", "netIncomeFromContinuingOperations": "-5200795" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6692", "currentDebt": "None", "investments": "None", "totalAssets": "140717709", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-89509530", "totalLiabilities": "2890156", "otherCurrentAssets": "63745", "totalCurrentAssets": "140462788", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "78565491", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "254921", "currentAccountsPayable": "2735236", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154920", "totalShareholderEquity": "137827553", "capitalLeaseObligations": "154920", "otherCurrentLiabilities": "2732500764", "totalCurrentLiabilities": "2735236", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "154920", "cashAndShortTermInvestments": "61833552", "commonStockSharesOutstanding": "6692140", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61833552", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5200795", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3370072", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-384680", "cashflowFromInvestment": "-62188553", "stockBasedCompensation": "1104104", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:15.284465+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -4093074, "ebitda": -4093075, "pretax_income": -3437601, "tax_provision": null, "net_income": -3437601, "net_income_to_common": -3437601, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127677360, "total_current_assets": 144090000, "total_assets": 144197000, "short_term_debt": 31355, "long_term_debt": null, "total_debt": 31355, "total_liabilities": 2640000, "total_equity": 141557000, "shares_outstanding": 7123849, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2090532, "capital_expenditure": 2, "free_cash_flow": -2090530, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122408, "ticker_id": 7169, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:15.284465+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-4093075", "netIncome": "-3437601", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "655473", "incomeBeforeTax": "-3437601", "interestExpense": "None", "operatingIncome": "-4093074", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "655473", "nonInterestIncome": "None", "operatingExpenses": "4093074", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2589749", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1503326", "netIncomeFromContinuingOperations": "-3437601" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6663", "currentDebt": "None", "investments": "None", "totalAssets": "144197000", "longTermDebt": "None", "shortTermDebt": "31355", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-84308735", "totalLiabilities": "2640000", "otherCurrentAssets": "415000", "totalCurrentAssets": "144090000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15998427", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107000", "currentAccountsPayable": "2537194", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102236", "totalShareholderEquity": "141557000", "capitalLeaseObligations": "70881", "otherCurrentLiabilities": "2568549000", "totalCurrentLiabilities": "2568549", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "71451", "cashAndShortTermInvestments": "127677360", "commonStockSharesOutstanding": "7123849", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "127677360", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3437601", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2090532", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92391609", "cashflowFromInvestment": "-2126027", "stockBasedCompensation": "1099210", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34999957", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2589749, "selling_general_admin": 1503326, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4093074, "depreciation_amortisation": null, "ebitda": -4093075, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3437601, "tax_provision": null, "effective_tax_rate": null, "net_income": -3437601, "net_income_continuing_ops": -3437601, "net_income_to_common": -3437601, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127677360, "short_term_investments": 15998427, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 144090000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107000, "total_assets": 144197000, "short_term_debt": 31355, "accounts_payable": 2537194, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2568549, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71451, "total_liabilities": 2640000, "total_debt": 31355, "preferred_stock": null, "minority_interest": null, "retained_earnings": -84308735, "total_equity": 141557000, "shares_outstanding": 7123849, "operating_cash_flow": -2090532, "stock_based_compensation": 1099210, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2126027, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 92391609, "free_cash_flow": -2090530, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-4093075", "netIncome": "-3437601", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "655473", "incomeBeforeTax": "-3437601", "interestExpense": "None", "operatingIncome": "-4093074", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "655473", "nonInterestIncome": "None", "operatingExpenses": "4093074", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2589749", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1503326", "netIncomeFromContinuingOperations": "-3437601" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6663", "currentDebt": "None", "investments": "None", "totalAssets": "144197000", "longTermDebt": "None", "shortTermDebt": "31355", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-84308735", "totalLiabilities": "2640000", "otherCurrentAssets": "415000", "totalCurrentAssets": "144090000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15998427", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107000", "currentAccountsPayable": "2537194", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102236", "totalShareholderEquity": "141557000", "capitalLeaseObligations": "70881", "otherCurrentLiabilities": "2568549000", "totalCurrentLiabilities": "2568549", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "71451", "cashAndShortTermInvestments": "127677360", "commonStockSharesOutstanding": "7123849", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "127677360", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3437601", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2090532", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92391609", "cashflowFromInvestment": "-2126027", "stockBasedCompensation": "1099210", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34999957", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:15.284465+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3234295, "ebitda": -2453526, "pretax_income": -2453526, "tax_provision": null, "net_income": -2453526, "net_income_to_common": -2453526, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39501936, "total_current_assets": 53747703, "total_assets": 53865873, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1663979, "total_equity": 52201894, "shares_outstanding": 6998082, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1077371, "capital_expenditure": 1, "free_cash_flow": -1077370, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122409, "ticker_id": 7169, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:15.284465+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3234295", "ebitda": "-2453526", "netIncome": "-2453526", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "780769", "incomeBeforeTax": "-2453526", "interestExpense": "None", "operatingIncome": "-3234295", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "780769", "nonInterestIncome": "None", "operatingExpenses": "3234295", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1730000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1504295", "netIncomeFromContinuingOperations": "-2453526" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6127", "currentDebt": "None", "investments": "None", "totalAssets": "53865873", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-80871134", "totalLiabilities": "1663979", "otherCurrentAssets": "497294", "totalCurrentAssets": "53747703", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13748473", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118170", "currentAccountsPayable": "1583613", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80366", "totalShareholderEquity": "52201894", "capitalLeaseObligations": "80366", "otherCurrentLiabilities": "1583613000", "totalCurrentLiabilities": "1583613", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80366", "cashAndShortTermInvestments": "39501936", "commonStockSharesOutstanding": "6998082", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39501936", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2453526", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1077371", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-316845", "cashflowFromInvestment": "1187294", "stockBasedCompensation": "1279546", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1730000, "selling_general_admin": 1504295, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3234295, "depreciation_amortisation": null, "ebitda": -2453526, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2453526, "tax_provision": null, "effective_tax_rate": null, "net_income": -2453526, "net_income_continuing_ops": -2453526, "net_income_to_common": -2453526, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39501936, "short_term_investments": 13748473, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 53747703, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 118170, "total_assets": 53865873, "short_term_debt": null, "accounts_payable": 1583613, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1583613, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80366, "total_liabilities": 1663979, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -80871134, "total_equity": 52201894, "shares_outstanding": 6998082, "operating_cash_flow": -1077371, "stock_based_compensation": 1279546, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1187294, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -316845, "free_cash_flow": -1077370, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3234295", "ebitda": "-2453526", "netIncome": "-2453526", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "780769", "incomeBeforeTax": "-2453526", "interestExpense": "None", "operatingIncome": "-3234295", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "780769", "nonInterestIncome": "None", "operatingExpenses": "3234295", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1730000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1504295", "netIncomeFromContinuingOperations": "-2453526" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6127", "currentDebt": "None", "investments": "None", "totalAssets": "53865873", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-80871134", "totalLiabilities": "1663979", "otherCurrentAssets": "497294", "totalCurrentAssets": "53747703", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13748473", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118170", "currentAccountsPayable": "1583613", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80366", "totalShareholderEquity": "52201894", "capitalLeaseObligations": "80366", "otherCurrentLiabilities": "1583613000", "totalCurrentLiabilities": "1583613", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80366", "cashAndShortTermInvestments": "39501936", "commonStockSharesOutstanding": "6998082", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39501936", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2453526", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1077371", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-316845", "cashflowFromInvestment": "1187294", "stockBasedCompensation": "1279546", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:15.284465+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -6444000, "ebitda": -3221817, "pretax_income": -2624972, "tax_provision": null, "net_income": -2624972, "net_income_to_common": -2624972, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39711409, "total_current_assets": 55076216, "total_assets": 55085318, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1491960, "total_equity": 53593358, "shares_outstanding": 6987000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5663316, "capital_expenditure": 4, "free_cash_flow": -5663312, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122410, "ticker_id": 7169, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:15.284465+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6444000", "ebitda": "-3221817", "netIncome": "-2624972", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "596845", "incomeBeforeTax": "-2624972", "interestExpense": "None", "operatingIncome": "-3221817", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "596845", "nonInterestIncome": "None", "operatingExpenses": "3221817", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1643375", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3222000", "sellingGeneralAndAdministrative": "1578442", "netIncomeFromContinuingOperations": "-2624972" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6115", "currentDebt": "None", "investments": "None", "totalAssets": "55085318", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-78417608", "totalLiabilities": "1491960", "otherCurrentAssets": "523556", "totalCurrentAssets": "55076216", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14841251", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9102", "currentAccountsPayable": "1491960", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "53593358", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1491960000", "totalCurrentLiabilities": "1491960", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "39711409", "commonStockSharesOutstanding": "6987000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39711409", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2624972", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5663316", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115682", "cashflowFromInvestment": "-325828", "stockBasedCompensation": "1355017", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1643375, "selling_general_admin": 1578442, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6444000, "depreciation_amortisation": 3222000, "ebitda": -3221817, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2624972, "tax_provision": null, "effective_tax_rate": null, "net_income": -2624972, "net_income_continuing_ops": -2624972, "net_income_to_common": -2624972, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39711409, "short_term_investments": 14841251, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 55076216, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9102, "total_assets": 55085318, "short_term_debt": null, "accounts_payable": 1491960, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1491960, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1491960, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -78417608, "total_equity": 53593358, "shares_outstanding": 6987000, "operating_cash_flow": -5663316, "stock_based_compensation": 1355017, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -325828, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -115682, "free_cash_flow": -5663312, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6444000", "ebitda": "-3221817", "netIncome": "-2624972", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "596845", "incomeBeforeTax": "-2624972", "interestExpense": "None", "operatingIncome": "-3221817", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "596845", "nonInterestIncome": "None", "operatingExpenses": "3221817", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1643375", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3222000", "sellingGeneralAndAdministrative": "1578442", "netIncomeFromContinuingOperations": "-2624972" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6115", "currentDebt": "None", "investments": "None", "totalAssets": "55085318", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-78417608", "totalLiabilities": "1491960", "otherCurrentAssets": "523556", "totalCurrentAssets": "55076216", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14841251", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9102", "currentAccountsPayable": "1491960", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "53593358", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1491960000", "totalCurrentLiabilities": "1491960", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "39711409", "commonStockSharesOutstanding": "6987000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39711409", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2624972", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5663316", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115682", "cashflowFromInvestment": "-325828", "stockBasedCompensation": "1355017", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:15.284465+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -21574000, "ebitda": -10925608, "pretax_income": -10925608, "tax_provision": null, "net_income": -10925608, "net_income_to_common": -10925608, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45816289, "total_current_assets": 60291071, "total_assets": 60291071, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5254300, "total_equity": 55036771, "shares_outstanding": 11483500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1998418, "capital_expenditure": 0, "free_cash_flow": -1998418, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122411, "ticker_id": 7169, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:15.284465+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21574000", "ebitda": "-10925608", "netIncome": "-10925608", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "149036", "incomeBeforeTax": "-10925608", "interestExpense": "None", "operatingIncome": "-11074644", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "149036", "nonInterestIncome": "None", "operatingExpenses": "11074644", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9924620", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11075000", "sellingGeneralAndAdministrative": "1150024", "netIncomeFromContinuingOperations": "-10925608" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6103", "currentDebt": "None", "investments": "None", "totalAssets": "60291071", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-75792636", "totalLiabilities": "5254300", "otherCurrentAssets": "78869", "totalCurrentAssets": "60291071", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14395913", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "2254300", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "55036771", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3000000", "totalCurrentLiabilities": "5254300", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "45816289", "commonStockSharesOutstanding": "11483500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45816289", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10925608", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1998418", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56136829", "cashflowFromInvestment": "-14338403", "stockBasedCompensation": "278612", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 9924620, "selling_general_admin": 1150024, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21574000, "depreciation_amortisation": 11075000, "ebitda": -10925608, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10925608, "tax_provision": null, "effective_tax_rate": null, "net_income": -10925608, "net_income_continuing_ops": -10925608, "net_income_to_common": -10925608, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45816289, "short_term_investments": 14395913, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 60291071, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 60291071, "short_term_debt": null, "accounts_payable": 2254300, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5254300, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 5254300, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -75792636, "total_equity": 55036771, "shares_outstanding": 11483500, "operating_cash_flow": -1998418, "stock_based_compensation": 278612, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14338403, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 56136829, "free_cash_flow": -1998418, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21574000", "ebitda": "-10925608", "netIncome": "-10925608", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "149036", "incomeBeforeTax": "-10925608", "interestExpense": "None", "operatingIncome": "-11074644", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "149036", "nonInterestIncome": "None", "operatingExpenses": "11074644", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9924620", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11075000", "sellingGeneralAndAdministrative": "1150024", "netIncomeFromContinuingOperations": "-10925608" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6103", "currentDebt": "None", "investments": "None", "totalAssets": "60291071", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-75792636", "totalLiabilities": "5254300", "otherCurrentAssets": "78869", "totalCurrentAssets": "60291071", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14395913", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "2254300", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "55036771", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3000000", "totalCurrentLiabilities": "5254300", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "45816289", "commonStockSharesOutstanding": "11483500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45816289", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10925608", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1998418", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56136829", "cashflowFromInvestment": "-14338403", "stockBasedCompensation": "278612", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:15.284465+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2723000, "ebitda": -1304278, "pretax_income": -1304276, "tax_provision": null, "net_income": -1304276, "net_income_to_common": -1304276, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6020084, "total_current_assets": 6069654, "total_assets": 6069654, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1122867, "total_equity": 4946787, "shares_outstanding": 11483500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1073500, "capital_expenditure": 2, "free_cash_flow": -1073498, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122413, "ticker_id": 7169, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:15.284465+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2723000", "ebitda": "-1304278", "netIncome": "-1304276", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "99344", "incomeBeforeTax": "-1304276", "interestExpense": "None", "operatingIncome": "-1574902", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "99344", "nonInterestIncome": "None", "operatingExpenses": "1574902", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "984278", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1575000", "sellingGeneralAndAdministrative": "590624000", "netIncomeFromContinuingOperations": "-1304276" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3525", "currentDebt": "None", "investments": "None", "totalAssets": "6069654", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-64867028", "totalLiabilities": "1122867", "otherCurrentAssets": "49570", "totalCurrentAssets": "6069654", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6014063916", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "-6063584346", "currentAccountsPayable": "1122867", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4946787", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1122867", "totalCurrentLiabilities": "1122867", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6020084", "commonStockSharesOutstanding": "11483500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6020084", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1304276", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1073500", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16534", "cashflowFromInvestment": "985730", "stockBasedCompensation": "199121", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16534", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 984278, "selling_general_admin": 590624000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2723000, "depreciation_amortisation": 1575000, "ebitda": -1304278, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1304276, "tax_provision": null, "effective_tax_rate": null, "net_income": -1304276, "net_income_continuing_ops": -1304276, "net_income_to_common": -1304276, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6020084, "short_term_investments": 6014063916, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6069654, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": -6063584346, "total_assets": 6069654, "short_term_debt": null, "accounts_payable": 1122867, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1122867, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1122867, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64867028, "total_equity": 4946787, "shares_outstanding": 11483500, "operating_cash_flow": -1073500, "stock_based_compensation": 199121, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": 985730, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16534, "free_cash_flow": -1073498, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2723000", "ebitda": "-1304278", "netIncome": "-1304276", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "99344", "incomeBeforeTax": "-1304276", "interestExpense": "None", "operatingIncome": "-1574902", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "99344", "nonInterestIncome": "None", "operatingExpenses": "1574902", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "984278", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1575000", "sellingGeneralAndAdministrative": "590624000", "netIncomeFromContinuingOperations": "-1304276" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3525", "currentDebt": "None", "investments": "None", "totalAssets": "6069654", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-64867028", "totalLiabilities": "1122867", "otherCurrentAssets": "49570", "totalCurrentAssets": "6069654", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6014063916", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "-6063584346", "currentAccountsPayable": "1122867", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4946787", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1122867", "totalCurrentLiabilities": "1122867", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6020084", "commonStockSharesOutstanding": "11483500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6020084", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1304276", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1073500", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16534", "cashflowFromInvestment": "985730", "stockBasedCompensation": "199121", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16534", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:15.284465+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3151000, "ebitda": -1788784, "pretax_income": -1715309, "tax_provision": -1789000, "net_income": -1715309, "net_income_to_common": -1715309, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6119931, "total_current_assets": 7179788, "total_assets": 7179788, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1089462, "total_equity": 6090326, "shares_outstanding": 17514635, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1676798, "capital_expenditure": 2, "free_cash_flow": -1676796, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122414, "ticker_id": 7169, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:15.284465+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3151000", "ebitda": "-1788784", "netIncome": "-1715309", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "73475", "incomeBeforeTax": "-1715309", "interestExpense": "None", "operatingIncome": "-1788784", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1789000", "reportedCurrency": "USD", "netInterestIncome": "73475", "nonInterestIncome": "None", "operatingExpenses": "1788784", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1130978", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1789000", "sellingGeneralAndAdministrative": "657806", "netIncomeFromContinuingOperations": "-1715309" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17602", "currentDebt": "None", "investments": "None", "totalAssets": "7179788", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-63562752", "totalLiabilities": "1089462", "otherCurrentAssets": "61017", "totalCurrentAssets": "7179788", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "998840", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1089462", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6090326", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1089462", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6119931", "commonStockSharesOutstanding": "17514635", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6119931", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1715309", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1676798", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9919", "cashflowFromInvestment": "-2423", "stockBasedCompensation": "334390", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1130978, "selling_general_admin": 657806, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3151000, "depreciation_amortisation": 1789000, "ebitda": -1788784, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1715309, "tax_provision": -1789000, "effective_tax_rate": null, "net_income": -1715309, "net_income_continuing_ops": -1715309, "net_income_to_common": -1715309, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6119931, "short_term_investments": 998840, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7179788, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 7179788, "short_term_debt": null, "accounts_payable": 1089462, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1089462, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1089462, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63562752, "total_equity": 6090326, "shares_outstanding": 17514635, "operating_cash_flow": -1676798, "stock_based_compensation": 334390, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2423, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9919, "free_cash_flow": -1676796, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3151000", "ebitda": "-1788784", "netIncome": "-1715309", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "73475", "incomeBeforeTax": "-1715309", "interestExpense": "None", "operatingIncome": "-1788784", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1789000", "reportedCurrency": "USD", "netInterestIncome": "73475", "nonInterestIncome": "None", "operatingExpenses": "1788784", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1130978", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1789000", "sellingGeneralAndAdministrative": "657806", "netIncomeFromContinuingOperations": "-1715309" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17602", "currentDebt": "None", "investments": "None", "totalAssets": "7179788", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-63562752", "totalLiabilities": "1089462", "otherCurrentAssets": "61017", "totalCurrentAssets": "7179788", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "998840", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1089462", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6090326", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1089462", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6119931", "commonStockSharesOutstanding": "17514635", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6119931", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1715309", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1676798", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9919", "cashflowFromInvestment": "-2423", "stockBasedCompensation": "334390", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:15.284465+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3019000, "ebitda": -1723391, "pretax_income": -1641226, "tax_provision": -1723000, "net_income": -1641226, "net_income_to_common": -1641226, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7807579, "total_current_assets": 8912296, "total_assets": 8912296, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1435160, "total_equity": 7477136, "shares_outstanding": 15980000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1655423, "capital_expenditure": 3, "free_cash_flow": -1655420, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122415, "ticker_id": 7169, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:15.284465+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3019000", "ebitda": "-1723391", "netIncome": "-1641226", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "82165", "incomeBeforeTax": "-1641226", "interestExpense": "None", "operatingIncome": "-1723391", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1723000", "reportedCurrency": "USD", "netInterestIncome": "82165", "nonInterestIncome": "None", "operatingExpenses": "1723391", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "966110", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1723000", "sellingGeneralAndAdministrative": "757281", "netIncomeFromContinuingOperations": "-1641226" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17484", "currentDebt": "None", "investments": "None", "totalAssets": "8912296", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-61847443", "totalLiabilities": "1435160", "otherCurrentAssets": "118987", "totalCurrentAssets": "8912296", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "985730", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1435160", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7477136", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1435160000", "totalCurrentLiabilities": "1435160", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7807579", "commonStockSharesOutstanding": "15980000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7807579", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1641226", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1655423", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3181881", "cashflowFromInvestment": "-983307", "stockBasedCompensation": "328661", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10.74", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 966110, "selling_general_admin": 757281, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3019000, "depreciation_amortisation": 1723000, "ebitda": -1723391, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1641226, "tax_provision": -1723000, "effective_tax_rate": null, "net_income": -1641226, "net_income_continuing_ops": -1641226, "net_income_to_common": -1641226, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7807579, "short_term_investments": 985730, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8912296, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 8912296, "short_term_debt": null, "accounts_payable": 1435160, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1435160, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1435160, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -61847443, "total_equity": 7477136, "shares_outstanding": 15980000, "operating_cash_flow": -1655423, "stock_based_compensation": 328661, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -983307, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3181881, "free_cash_flow": -1655420, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3019000", "ebitda": "-1723391", "netIncome": "-1641226", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "82165", "incomeBeforeTax": "-1641226", "interestExpense": "None", "operatingIncome": "-1723391", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1723000", "reportedCurrency": "USD", "netInterestIncome": "82165", "nonInterestIncome": "None", "operatingExpenses": "1723391", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "966110", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1723000", "sellingGeneralAndAdministrative": "757281", "netIncomeFromContinuingOperations": "-1641226" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17484", "currentDebt": "None", "investments": "None", "totalAssets": "8912296", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-61847443", "totalLiabilities": "1435160", "otherCurrentAssets": "118987", "totalCurrentAssets": "8912296", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "985730", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1435160", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7477136", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1435160000", "totalCurrentLiabilities": "1435160", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7807579", "commonStockSharesOutstanding": "15980000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7807579", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1641226", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1655423", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3181881", "cashflowFromInvestment": "-983307", "stockBasedCompensation": "328661", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10.74", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:15.284465+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3824000, "ebitda": -1813915, "pretax_income": -1813915, "tax_provision": -1911, "net_income": -1813915, "net_income_to_common": -1813915, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7266080, "total_current_assets": 7332513, "total_assets": 7345159, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1757393, "total_equity": 5587766, "shares_outstanding": 14904000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1545899, "capital_expenditure": 1, "free_cash_flow": -1545898, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122416, "ticker_id": 7169, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:15.284465+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3824000", "ebitda": "-1813915", "netIncome": "-1813915", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "98073", "incomeBeforeTax": "-1813915", "interestExpense": "90488", "operatingIncome": "-1911988", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1911", "reportedCurrency": "USD", "netInterestIncome": "98073", "nonInterestIncome": "None", "operatingExpenses": "1911988", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1035591", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1911988", "sellingGeneralAndAdministrative": "876397", "netIncomeFromContinuingOperations": "-1813915" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14905", "currentDebt": "None", "investments": "None", "totalAssets": "7345159", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-60206217", "totalLiabilities": "1757393", "otherCurrentAssets": "66433", "totalCurrentAssets": "7332513", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12646", "currentAccountsPayable": "1757393", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5587766", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1757393", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7266080", "commonStockSharesOutstanding": "14904000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7266080", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1813915", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1545899", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "334548", "cashflowFromInvestment": "2970435", "stockBasedCompensation": "474206", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5.32", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1035591, "selling_general_admin": 876397, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3824000, "depreciation_amortisation": 1911988, "ebitda": -1813915, "interest_expense": 90488, "interest_income": null, "other_non_operating": null, "pretax_income": -1813915, "tax_provision": -1911, "effective_tax_rate": null, "net_income": -1813915, "net_income_continuing_ops": -1813915, "net_income_to_common": -1813915, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7266080, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7332513, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12646, "total_assets": 7345159, "short_term_debt": null, "accounts_payable": 1757393, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1757393, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1757393, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60206217, "total_equity": 5587766, "shares_outstanding": 14904000, "operating_cash_flow": -1545899, "stock_based_compensation": 474206, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2970435, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 334548, "free_cash_flow": -1545898, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3824000", "ebitda": "-1813915", "netIncome": "-1813915", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "98073", "incomeBeforeTax": "-1813915", "interestExpense": "90488", "operatingIncome": "-1911988", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1911", "reportedCurrency": "USD", "netInterestIncome": "98073", "nonInterestIncome": "None", "operatingExpenses": "1911988", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1035591", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1911988", "sellingGeneralAndAdministrative": "876397", "netIncomeFromContinuingOperations": "-1813915" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14905", "currentDebt": "None", "investments": "None", "totalAssets": "7345159", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-60206217", "totalLiabilities": "1757393", "otherCurrentAssets": "66433", "totalCurrentAssets": "7332513", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12646", "currentAccountsPayable": "1757393", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5587766", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1757393", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7266080", "commonStockSharesOutstanding": "14904000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7266080", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1813915", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1545899", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "334548", "cashflowFromInvestment": "2970435", "stockBasedCompensation": "474206", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5.32", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:15.284465+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -4132000, "ebitda": -2065994, "pretax_income": -1953734, "tax_provision": 112146000, "net_income": -1953734, "net_income_to_common": -1953734, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5515353, "total_current_assets": 8568044, "total_assets": 8593132, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1981802, "total_equity": 6611330, "shares_outstanding": 14118000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1939813, "capital_expenditure": 3, "free_cash_flow": -1939810, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122418, "ticker_id": 7169, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:15.284465+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4132000", "ebitda": "-2065994", "netIncome": "-1953734", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "112260", "incomeBeforeTax": "-1953734", "interestExpense": "None", "operatingIncome": "-2065994", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "112146000", "reportedCurrency": "USD", "netInterestIncome": "112260", "nonInterestIncome": "None", "operatingExpenses": "2065994", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1316520", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2066000", "sellingGeneralAndAdministrative": "749474", "netIncomeFromContinuingOperations": "-1953734" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14198", "currentDebt": "None", "investments": "None", "totalAssets": "8593132", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-58392302", "totalLiabilities": "1981802", "otherCurrentAssets": "73193", "totalCurrentAssets": "8568044", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2979498", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25088", "currentAccountsPayable": "1981802", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6611330", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1981802000", "totalCurrentLiabilities": "1981802", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5515353", "commonStockSharesOutstanding": "14118000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5515353", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1953734", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1939813", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "246703", "cashflowFromInvestment": "-13052", "stockBasedCompensation": "474138", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8.21", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1316520, "selling_general_admin": 749474, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4132000, "depreciation_amortisation": 2066000, "ebitda": -2065994, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1953734, "tax_provision": 112146000, "effective_tax_rate": null, "net_income": -1953734, "net_income_continuing_ops": -1953734, "net_income_to_common": -1953734, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5515353, "short_term_investments": 2979498, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8568044, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25088, "total_assets": 8593132, "short_term_debt": null, "accounts_payable": 1981802, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1981802, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1981802, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -58392302, "total_equity": 6611330, "shares_outstanding": 14118000, "operating_cash_flow": -1939813, "stock_based_compensation": 474138, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13052, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 246703, "free_cash_flow": -1939810, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4132000", "ebitda": "-2065994", "netIncome": "-1953734", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "112260", "incomeBeforeTax": "-1953734", "interestExpense": "None", "operatingIncome": "-2065994", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "112146000", "reportedCurrency": "USD", "netInterestIncome": "112260", "nonInterestIncome": "None", "operatingExpenses": "2065994", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1316520", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2066000", "sellingGeneralAndAdministrative": "749474", "netIncomeFromContinuingOperations": "-1953734" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14198", "currentDebt": "None", "investments": "None", "totalAssets": "8593132", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-58392302", "totalLiabilities": "1981802", "otherCurrentAssets": "73193", "totalCurrentAssets": "8568044", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2979498", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25088", "currentAccountsPayable": "1981802", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6611330", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1981802000", "totalCurrentLiabilities": "1981802", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5515353", "commonStockSharesOutstanding": "14118000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5515353", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1953734", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1939813", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "246703", "cashflowFromInvestment": "-13052", "stockBasedCompensation": "474138", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8.21", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:15.284465+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -4656000, "ebitda": -2328209, "pretax_income": -2199991, "tax_provision": 128087000, "net_income": -2199991, "net_income_to_common": -2199991, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7214757, "total_current_assets": 10301274, "total_assets": 10338604, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2501821, "total_equity": 7836783, "shares_outstanding": 13420000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2101468, "capital_expenditure": 2, "free_cash_flow": -2101466, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122419, "ticker_id": 7169, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:15.284465+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4656000", "ebitda": "-2328209", "netIncome": "-2199991", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "128218", "incomeBeforeTax": "-2199991", "interestExpense": "None", "operatingIncome": "-2328209", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "128087000", "reportedCurrency": "USD", "netInterestIncome": "128218", "nonInterestIncome": "None", "operatingExpenses": "2328209", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1594713", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2328000", "sellingGeneralAndAdministrative": "733496", "netIncomeFromContinuingOperations": "-2199991" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13898", "currentDebt": "None", "investments": "None", "totalAssets": "10338604", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-56438568", "totalLiabilities": "2501821", "otherCurrentAssets": "109868", "totalCurrentAssets": "10301274", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2976649", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37330", "currentAccountsPayable": "2501821", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37330", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7836783", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2501821000", "totalCurrentLiabilities": "2501821", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7214757", "commonStockSharesOutstanding": "13420000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7214757", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2199991", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2101468", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "641178", "cashflowFromInvestment": "2953808", "stockBasedCompensation": "473296", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16.61", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1594713, "selling_general_admin": 733496, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4656000, "depreciation_amortisation": 2328000, "ebitda": -2328209, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2199991, "tax_provision": 128087000, "effective_tax_rate": null, "net_income": -2199991, "net_income_continuing_ops": -2199991, "net_income_to_common": -2199991, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7214757, "short_term_investments": 2976649, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10301274, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37330, "total_assets": 10338604, "short_term_debt": null, "accounts_payable": 2501821, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2501821, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2501821, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56438568, "total_equity": 7836783, "shares_outstanding": 13420000, "operating_cash_flow": -2101468, "stock_based_compensation": 473296, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2953808, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 641178, "free_cash_flow": -2101466, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4656000", "ebitda": "-2328209", "netIncome": "-2199991", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "128218", "incomeBeforeTax": "-2199991", "interestExpense": "None", "operatingIncome": "-2328209", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "128087000", "reportedCurrency": "USD", "netInterestIncome": "128218", "nonInterestIncome": "None", "operatingExpenses": "2328209", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1594713", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2328000", "sellingGeneralAndAdministrative": "733496", "netIncomeFromContinuingOperations": "-2199991" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13898", "currentDebt": "None", "investments": "None", "totalAssets": "10338604", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-56438568", "totalLiabilities": "2501821", "otherCurrentAssets": "109868", "totalCurrentAssets": "10301274", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2976649", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37330", "currentAccountsPayable": "2501821", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37330", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7836783", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2501821000", "totalCurrentLiabilities": "2501821", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7214757", "commonStockSharesOutstanding": "13420000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7214757", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2199991", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2101468", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "641178", "cashflowFromInvestment": "2953808", "stockBasedCompensation": "473296", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16.61", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }