{ "ticker": { "uuid": "97b5d28c-b833-4d6f-91c3-33bac6f7789c", "symbol": "KKR", "name": "KKR & Co. Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/97b5d28c-b833-4d6f-91c3-33bac6f7789c/", "api_url": "https://sharemaestro.com/factors/api/tickers/97b5d28c-b833-4d6f-91c3-33bac6f7789c/" }, "ticker_metadata": { "id": 2382, "uuid": "97b5d28c-b833-4d6f-91c3-33bac6f7789c", "symbol": "KKR", "name": "KKR & Co. Inc.", "asset_type": "equity", "market_cap": 88609915000, "stock_exchange_id": 3, "industry": "Asset Management", "sector": "Financial Services", "description": "KKR & Co. Inc., established in 1976, is a leading global investment firm recognized for its expertise across private equity, credit, and real asset investments. Utilizing its extensive industry knowledge and global reach, KKR strategically identifies and seizes complex market opportunities, thereby generating sustainable long-term value for its portfolio companies. The firm's strong emphasis on sustainable investing is evidenced by its rigorous integration of environmental, social, and governance (ESG) criteria in its investment processes, ensuring not only robust financial performance but also responsible market growth. KKR's dedication to innovation and operational excellence solidifies its status as a pivotal player in the global financial landscape.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "97b5d28c-b833-4d6f-91c3-33bac6f7789c", "symbol": "KKR", "name": "KKR & Co. Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/97b5d28c-b833-4d6f-91c3-33bac6f7789c/", "api_url": "https://sharemaestro.com/factors/api/tickers/97b5d28c-b833-4d6f-91c3-33bac6f7789c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.1, "value": 0.15, "quality": 0.71, "momentum": 0.13, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 93.4, "market_cap": 89124112508, "pe_ratio": 30.0931, "earnings_yield": 0.0332, "ebitda_to_ev": 0.0741, "shareholder_yield": 0.0092, "roe": 0.0971, "piotroski_f_score": 6, "momentum_12_1": -0.1653, "volatility_252d": 0.3601 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:32.511982+00:00", "batch_id": "" }, "size": { "price_close": 93.4, "market_cap": 89124112508, "market_cap_usd": 89124112508, "enterprise_value": 134438940508, "shares_outstanding": 954219620, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 30.0931, "pb_ratio": 2.9225, "ptbv_ratio": 3.8126, "ps_ratio": 4.4584, "pcf_ratio": 12.6237, "pfcf_ratio": 12.3314, "ev_ebitda": 13.4881, "ev_ebit": 17.8019, "ev_sales": 6.7253, "ev_fcf": 18.6013, "earnings_yield": 0.0332, "fcf_yield": 0.0538, "price_to_sales": 4.4584, "price_to_book": 2.9225, "price_to_cashflow": 12.6237, "ebitda_to_ev": 0.0741, "sales_yield": 0.1487 }, "yield": { "dividend_yield": 0.0092, "buyback_yield": 0, "shareholder_yield": 0.0092, "debt_paydown_yield": null, "total_yield": 0.0092 }, "quality": { "gross_margin": 0.4175, "operating_margin": 0.3778, "net_margin": 0.1482, "ebitda_margin": 0.4986, "fcf_margin": 0.3615, "roe": 0.0971, "roa": 0.0072, "roic": 0.0842, "roc_greenblatt": null, "asset_turnover": 0.0485, "cash_conversion": 2.4404, "accruals_ratio": -0.0099, "sbc_to_revenue": 0.0344, "piotroski_f_score": 6, "altman_z_score": 0.3427, "earnings_stability_5y": 0.6709, "revenue_stability_5y": 0.6082, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0203, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 10.863, "net_debt_to_ebitda": 4.5464, "debt_to_assets": 0.1326, "interest_coverage": 2.4128, "current_ratio": 10.0588, "quick_ratio": 10.0588, "net_debt": 45314828000, "local_beta": 0.0014, "volatility_252d": 0.3601, "volatility_60d": 0.8246, "max_drawdown_12m": -0.4326, "risk_adjusted_momentum": -0.459 }, "growth": { "revenue_growth_1y": 0.3243, "revenue_growth_3y_cagr": 0.5127, "revenue_growth_5y_cagr": 0.3541, "eps_growth_1y": 0.3412, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.0343, "fcf_growth_1y": -0.0755, "book_value_growth_1y": 0.2835, "revenue_growth": 0.3243, "earnings_growth": 0.3412 }, "momentum": { "price_return_1m": -0.0871, "price_return_3m": 0.0247, "price_return_6m": -0.2756, "price_return_9m": -0.3071, "price_return_12m": -0.238, "price_return_12m_ex1m": -0.1653, "momentum_6m": -0.2756, "momentum_12m": -0.238, "momentum_12_1": -0.1653, "distance_from_52w_high": -0.382, "distance_from_52w_low": 0.0891, "relative_strength": -0.338 }, "raw_ttm": { "revenue_ttm": 19990094000, "gross_profit_ttm": 8345591000, "ebit_ttm": 7551940000, "ebitda_ttm": 9967257000, "net_income_ttm": 2961616000, "eps_diluted_ttm": 3.1037, "operating_cash_flow_ttm": 7060068000, "capital_expenditure_ttm": 167343000, "fcf_ttm": 7227411000, "dividends_paid_ttm": 818334000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3129927000, "cash_and_equivalents": 9315111000, "total_current_assets": 9315111000, "total_current_liabilities": 926068000, "net_ppe": null, "total_assets": 412084513000, "total_debt": 54629939000, "total_equity": 30496153000, "net_working_capital": 0, "book_value_per_share": 31.9593, "retained_earnings": 14084430000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 23376037000, "tangible_book_per_share": 24.4975 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 70, "rank_pb": 63, "rank_ptbv": 61, "rank_ps": 76, "rank_pcf": 56, "rank_ev_ebitda": 58, "rank_ev_ebit": 64, "rank_earnings_yield": 70, "rank_fcf_yield": 66, "rank_dividend_yield": 47, "rank_shareholder_yield": 47, "rank_total_yield": 47, "rank_roe": 45, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 55, "rank_fcf_margin": 23, "rank_piotroski": 38, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 69, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 80 }, "composites": { "value_composite": 85, "quality_composite": 29, "momentum_composite": 87, "growth_composite": 17, "yield_composite": 32, "svqf_composite": 85, "vc1_composite": 82, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 90, "quality_value_composite": 0.3263, "os_score": 0.1, "value_percentile": 0.15, "quality_percentile": 0.71, "momentum_percentile": 0.13, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4380, "ticker_id": 2382, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:32.511982+00:00", "batch_id": "", "os_score_delta": null, "price_close": 93.4, "market_cap": 89124112508, "market_cap_usd": 89124112508, "enterprise_value": 134438940508, "shares_outstanding": 954219620, "fx_rate_to_usd": null, "pe_ratio": 30.09306828, "pb_ratio": 2.92247066, "ptbv_ratio": 3.81262712, "ps_ratio": 4.45841388, "pcf_ratio": 12.62369038, "pfcf_ratio": 12.33140228, "ev_ebitda": 13.488058, "ev_ebit": 17.80190792, "ev_sales": 6.72527806, "ev_fcf": 18.60125853, "earnings_yield": 0.03323024, "fcf_yield": 0.0537598, "dividend_yield": 0.00918196, "buyback_yield": 0, "shareholder_yield": 0.00918196, "debt_paydown_yield": null, "total_yield": 0.00918196, "gross_margin": 0.41748633, "operating_margin": 0.37778412, "net_margin": 0.14815418, "ebitda_margin": 0.49860981, "fcf_margin": 0.36154963, "roe": 0.09711441, "roa": 0.00718691, "roic": 0.08417556, "roc_greenblatt": null, "asset_turnover": 0.04850969, "cash_conversion": 2.4403606, "accruals_ratio": -0.00994566, "sbc_to_revenue": 0.03441845, "debt_to_equity": 10.86295265, "net_debt_to_ebitda": 4.54636898, "debt_to_assets": 0.13256975, "interest_coverage": 2.41281666, "current_ratio": 10.05877646, "quick_ratio": 10.05877646, "net_debt": 45314828000, "revenue_growth_1y": 0.32431825, "revenue_growth_3y_cagr": 0.51266406, "revenue_growth_5y_cagr": 0.35410716, "eps_growth_1y": 0.3412466, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.03431242, "fcf_growth_1y": -0.07545446, "book_value_growth_1y": 0.28353791, "piotroski_f_score": 6, "altman_z_score": 0.3426837, "earnings_stability_5y": 0.67088, "revenue_stability_5y": 0.608207, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08712663, "price_return_3m": 0.02472168, "price_return_6m": -0.27556297, "price_return_9m": -0.30709956, "price_return_12m": -0.23799454, "price_return_12m_ex1m": -0.16526707, "distance_from_52w_high": -0.38202214, "distance_from_52w_low": 0.08911757, "relative_strength": -0.33795812, "local_beta": 0.0014, "volatility_252d": 0.360093, "volatility_60d": 0.824646, "max_drawdown_12m": -0.43258847, "revenue_ttm": 19990094000, "gross_profit_ttm": 8345591000, "ebit_ttm": 7551940000, "ebitda_ttm": 9967257000, "net_income_ttm": 2961616000, "eps_diluted_ttm": 3.10370478, "operating_cash_flow_ttm": 7060068000, "capital_expenditure_ttm": 167343000, "fcf_ttm": 7227411000, "dividends_paid_ttm": 818334000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3129927000, "cash_and_equivalents": 9315111000, "total_current_assets": 9315111000, "total_current_liabilities": 926068000, "net_ppe": null, "total_assets": 412084513000, "total_debt": 54629939000, "total_equity": 30496153000, "net_working_capital": 0, "book_value_per_share": 31.95926007, "retained_earnings": 14084430000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 23376037000, "tangible_book_per_share": 24.49754387, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 70, "rank_pb": 63, "rank_ptbv": 61, "rank_ps": 76, "rank_pcf": 56, "rank_ev_ebitda": 58, "rank_ev_ebit": 64, "rank_earnings_yield": 70, "rank_fcf_yield": 66, "rank_dividend_yield": 47, "rank_shareholder_yield": 47, "rank_total_yield": 47, "rank_roe": 45, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 55, "rank_fcf_margin": 23, "rank_piotroski": 38, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 69, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 80, "value_composite": 85, "quality_composite": 29, "momentum_composite": 87, "growth_composite": 17, "yield_composite": 32, "svqf_composite": 85, "vc1_composite": 82, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 93.4, "os": 0.1, "value": 0.15, "quality": 0.71, "momentum": 0.13, "confidence": 1, "coverage": 1, "pe_ratio": 30.0931, "earnings_yield": 0.0332, "shareholder_yield": 0.0092, "roe": 0.0971, "momentum_12_1": -0.1653, "complete_fields": { "id": 4380, "ticker_id": 2382, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:32.511982+00:00", "batch_id": "", "os_score_delta": null, "price_close": 93.4, "market_cap": 89124112508, "market_cap_usd": 89124112508, "enterprise_value": 134438940508, "shares_outstanding": 954219620, "fx_rate_to_usd": null, "pe_ratio": 30.09306828, "pb_ratio": 2.92247066, "ptbv_ratio": 3.81262712, "ps_ratio": 4.45841388, "pcf_ratio": 12.62369038, "pfcf_ratio": 12.33140228, "ev_ebitda": 13.488058, "ev_ebit": 17.80190792, "ev_sales": 6.72527806, "ev_fcf": 18.60125853, "earnings_yield": 0.03323024, "fcf_yield": 0.0537598, "dividend_yield": 0.00918196, "buyback_yield": 0, "shareholder_yield": 0.00918196, "debt_paydown_yield": null, "total_yield": 0.00918196, "gross_margin": 0.41748633, "operating_margin": 0.37778412, "net_margin": 0.14815418, "ebitda_margin": 0.49860981, "fcf_margin": 0.36154963, "roe": 0.09711441, "roa": 0.00718691, "roic": 0.08417556, "roc_greenblatt": null, "asset_turnover": 0.04850969, "cash_conversion": 2.4403606, "accruals_ratio": -0.00994566, "sbc_to_revenue": 0.03441845, "debt_to_equity": 10.86295265, "net_debt_to_ebitda": 4.54636898, "debt_to_assets": 0.13256975, "interest_coverage": 2.41281666, "current_ratio": 10.05877646, "quick_ratio": 10.05877646, "net_debt": 45314828000, "revenue_growth_1y": 0.32431825, "revenue_growth_3y_cagr": 0.51266406, "revenue_growth_5y_cagr": 0.35410716, "eps_growth_1y": 0.3412466, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.03431242, "fcf_growth_1y": -0.07545446, "book_value_growth_1y": 0.28353791, "piotroski_f_score": 6, "altman_z_score": 0.3426837, "earnings_stability_5y": 0.67088, "revenue_stability_5y": 0.608207, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08712663, "price_return_3m": 0.02472168, "price_return_6m": -0.27556297, "price_return_9m": -0.30709956, "price_return_12m": -0.23799454, "price_return_12m_ex1m": -0.16526707, "distance_from_52w_high": -0.38202214, "distance_from_52w_low": 0.08911757, "relative_strength": -0.33795812, "local_beta": 0.0014, "volatility_252d": 0.360093, "volatility_60d": 0.824646, "max_drawdown_12m": -0.43258847, "revenue_ttm": 19990094000, "gross_profit_ttm": 8345591000, "ebit_ttm": 7551940000, "ebitda_ttm": 9967257000, "net_income_ttm": 2961616000, "eps_diluted_ttm": 3.10370478, "operating_cash_flow_ttm": 7060068000, "capital_expenditure_ttm": 167343000, "fcf_ttm": 7227411000, "dividends_paid_ttm": 818334000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3129927000, "cash_and_equivalents": 9315111000, "total_current_assets": 9315111000, "total_current_liabilities": 926068000, "net_ppe": null, "total_assets": 412084513000, "total_debt": 54629939000, "total_equity": 30496153000, "net_working_capital": 0, "book_value_per_share": 31.95926007, "retained_earnings": 14084430000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 23376037000, "tangible_book_per_share": 24.49754387, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 70, "rank_pb": 63, "rank_ptbv": 61, "rank_ps": 76, "rank_pcf": 56, "rank_ev_ebitda": 58, "rank_ev_ebit": 64, "rank_earnings_yield": 70, "rank_fcf_yield": 66, "rank_dividend_yield": 47, "rank_shareholder_yield": 47, "rank_total_yield": 47, "rank_roe": 45, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 55, "rank_fcf_margin": 23, "rank_piotroski": 38, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 69, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 80, "value_composite": 85, "quality_composite": 29, "momentum_composite": 87, "growth_composite": 17, "yield_composite": 32, "svqf_composite": 85, "vc1_composite": 82, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:51.835715+00:00", "is_restated": false, "income_statement": { "revenue": 19261806000, "cost_of_revenue": 11206776000, "gross_profit": 8055030000, "ebit": 461956000, "ebitda": 7125326000, "pretax_income": 7099160000, "tax_provision": 953748000, "net_income": 2370463000, "net_income_to_common": 2370463000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6155000, "total_current_assets": 71246805000, "total_assets": 410144072000, "short_term_debt": 892207000, "long_term_debt": 53602400000, "total_debt": 54494607000, "total_liabilities": 328512161000, "total_equity": 30902561000, "shares_outstanding": 955757000, "goodwill_and_intangibles": 9811527000 }, "cash_flow": { "operating_cash_flow": 9683702000, "capital_expenditure": 160765000, "free_cash_flow": 9844467000, "dividends_paid": 768538000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285211, "ticker_id": 2382, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:51.835715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "7125326000", "netIncome": "2370463000", "grossProfit": "8055030000", "depreciation": "None", "totalRevenue": "19261806000", "costOfRevenue": "11206776000", "interestIncome": "1845715000", "incomeBeforeTax": "7099160000", "interestExpense": "2297269000", "operatingIncome": "461956000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "953748000", "reportedCurrency": "USD", "netInterestIncome": "109956000", "nonInterestIncome": "None", "operatingExpenses": "7593074000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11206776000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2182429000", "netIncomeFromContinuingOperations": "6145412000" }, "balance": { "goodwill": "1029554000", "inventory": "None", "commonStock": "8914000", "currentDebt": "None", "investments": "None", "totalAssets": "410144072000", "longTermDebt": "53602400000", "shortTermDebt": "892207000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8781973000", "reportedCurrency": "USD", "retainedEarnings": "13884438000", "totalLiabilities": "328512161000", "otherCurrentAssets": "17145635000", "totalCurrentAssets": "71246805000", "currentLongTermDebt": "None", "longTermInvestments": "148174075000", "shortTermInvestments": "115821015000", "currentNetReceivables": "54095015000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "338897267000", "currentAccountsPayable": "6555392000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1839495000", "shortLongTermDebtTotal": "54765833000", "totalShareholderEquity": "30902561000", "capitalLeaseObligations": "935475000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "892207000", "otherNonCurrentLiabilities": "211071671000", "totalNonCurrentLiabilities": "327619954000", "cashAndShortTermInvestments": "6155000", "commonStockSharesOutstanding": "955757000", "intangibleAssetsExcludingGoodwill": "8781973000", "cashAndCashEquivalentsAtCarryingValue": "6155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2370463000", "profitLoss": "None", "dividendPayout": "768538000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9683702000", "capitalExpenditures": "160765000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5008477000", "cashflowFromInvestment": "-13063910000", "stockBasedCompensation": "616915000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "768538000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-122919000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19261806000, "cost_of_revenue": 11206776000, "gross_profit": 8055030000, "research_and_development": null, "selling_general_admin": 2182429000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 461956000, "depreciation_amortisation": null, "ebitda": 7125326000, "interest_expense": 2297269000, "interest_income": null, "other_non_operating": null, "pretax_income": 7099160000, "tax_provision": 953748000, "effective_tax_rate": null, "net_income": 2370463000, "net_income_continuing_ops": 6145412000, "net_income_to_common": 2370463000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6155000, "short_term_investments": 115821015000, "net_receivables": 54095015000, "inventory": null, "other_current_assets": null, "total_current_assets": 71246805000, "net_ppe": null, "goodwill": 1029554000, "intangible_assets": 8781973000, "goodwill_and_intangibles": 9811527000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 338897267000, "total_assets": 410144072000, "short_term_debt": 892207000, "accounts_payable": 6555392000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 892207000, "long_term_debt": 53602400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 327619954000, "total_liabilities": 328512161000, "total_debt": 54494607000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13884438000, "total_equity": 30902561000, "shares_outstanding": 955757000, "operating_cash_flow": 9683702000, "stock_based_compensation": 616915000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 160765000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13063910000, "dividends_paid": 768538000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5008477000, "free_cash_flow": 9844467000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "7125326000", "netIncome": "2370463000", "grossProfit": "8055030000", "depreciation": "None", "totalRevenue": "19261806000", "costOfRevenue": "11206776000", "interestIncome": "1845715000", "incomeBeforeTax": "7099160000", "interestExpense": "2297269000", "operatingIncome": "461956000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "953748000", "reportedCurrency": "USD", "netInterestIncome": "109956000", "nonInterestIncome": "None", "operatingExpenses": "7593074000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11206776000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2182429000", "netIncomeFromContinuingOperations": "6145412000" }, "balance": { "goodwill": "1029554000", "inventory": "None", "commonStock": "8914000", "currentDebt": "None", "investments": "None", "totalAssets": "410144072000", "longTermDebt": "53602400000", "shortTermDebt": "892207000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8781973000", "reportedCurrency": "USD", "retainedEarnings": "13884438000", "totalLiabilities": "328512161000", "otherCurrentAssets": "17145635000", "totalCurrentAssets": "71246805000", "currentLongTermDebt": "None", "longTermInvestments": "148174075000", "shortTermInvestments": "115821015000", "currentNetReceivables": "54095015000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "338897267000", "currentAccountsPayable": "6555392000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1839495000", "shortLongTermDebtTotal": "54765833000", "totalShareholderEquity": "30902561000", "capitalLeaseObligations": "935475000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "892207000", "otherNonCurrentLiabilities": "211071671000", "totalNonCurrentLiabilities": "327619954000", "cashAndShortTermInvestments": "6155000", "commonStockSharesOutstanding": "955757000", "intangibleAssetsExcludingGoodwill": "8781973000", "cashAndCashEquivalentsAtCarryingValue": "6155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2370463000", "profitLoss": "None", "dividendPayout": "768538000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9683702000", "capitalExpenditures": "160765000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5008477000", "cashflowFromInvestment": "-13063910000", "stockBasedCompensation": "616915000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "768538000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-122919000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:51.835715+00:00", "is_restated": false, "income_statement": { "revenue": 21640288000, "cost_of_revenue": 17798412000, "gross_profit": 3841876000, "ebit": 16236055000, "ebitda": 9166347000, "pretax_income": 5860433000, "tax_provision": 954396000, "net_income": 3076245000, "net_income_to_common": 3076245000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14878493000, "total_current_assets": 218748787000, "total_assets": 360099411000, "short_term_debt": 109168000, "long_term_debt": 49908652000, "total_debt": 50017820000, "total_liabilities": 298114719000, "total_equity": 23651568000, "shares_outstanding": 938905000, "goodwill_and_intangibles": 8020004000 }, "cash_flow": { "operating_cash_flow": 6649878000, "capital_expenditure": 141536000, "free_cash_flow": 6791414000, "dividends_paid": 612068000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285216, "ticker_id": 2382, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:51.835715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16236055000", "ebitda": "9166347000", "netIncome": "3076245000", "grossProfit": "3841876000", "depreciation": "None", "totalRevenue": "21640288000", "costOfRevenue": "17798412000", "interestIncome": "3458526000", "incomeBeforeTax": "5860433000", "interestExpense": "3305914000", "operatingIncome": "926197000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "954396000", "reportedCurrency": "USD", "netInterestIncome": "152612000", "nonInterestIncome": "None", "operatingExpenses": "2915679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17798412000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-7069708000", "sellingGeneralAndAdministrative": "2915679000", "netIncomeFromContinuingOperations": "4906037000" }, "balance": { "goodwill": "1019533000", "inventory": "None", "commonStock": "8882000", "currentDebt": "None", "investments": "None", "totalAssets": "360099411000", "longTermDebt": "49908652000", "shortTermDebt": "109168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7000471000", "reportedCurrency": "USD", "retainedEarnings": "12282513000", "totalLiabilities": "298114719000", "otherCurrentAssets": "988037000", "totalCurrentAssets": "218748787000", "currentLongTermDebt": "None", "longTermInvestments": "123629663000", "shortTermInvestments": "97679197000", "currentNetReceivables": "105203060000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141350624000", "currentAccountsPayable": "4627918000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1769374000", "shortLongTermDebtTotal": "50816440000", "totalShareholderEquity": "23651568000", "capitalLeaseObligations": "907788000", "otherCurrentLiabilities": "48283206000", "totalCurrentLiabilities": "53074454000", "otherNonCurrentLiabilities": "190732240000", "totalNonCurrentLiabilities": "245040265000", "cashAndShortTermInvestments": "14878493000", "commonStockSharesOutstanding": "938905000", "intangibleAssetsExcludingGoodwill": "7000471000", "cashAndCashEquivalentsAtCarryingValue": "14878493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4906037000", "profitLoss": "None", "dividendPayout": "612068000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6649878000", "capitalExpenditures": "141536000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7076330000", "cashflowFromInvestment": "-19047424000", "stockBasedCompensation": "746443000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "612068000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125007000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-119315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21640288000, "cost_of_revenue": 17798412000, "gross_profit": 3841876000, "research_and_development": null, "selling_general_admin": 2915679000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16236055000, "depreciation_amortisation": -7069708000, "ebitda": 9166347000, "interest_expense": 3305914000, "interest_income": null, "other_non_operating": null, "pretax_income": 5860433000, "tax_provision": 954396000, "effective_tax_rate": null, "net_income": 3076245000, "net_income_continuing_ops": 4906037000, "net_income_to_common": 3076245000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14878493000, "short_term_investments": 97679197000, "net_receivables": 105203060000, "inventory": null, "other_current_assets": null, "total_current_assets": 218748787000, "net_ppe": null, "goodwill": 1019533000, "intangible_assets": 7000471000, "goodwill_and_intangibles": 8020004000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 141350624000, "total_assets": 360099411000, "short_term_debt": 109168000, "accounts_payable": 4627918000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53074454000, "long_term_debt": 49908652000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 245040265000, "total_liabilities": 298114719000, "total_debt": 50017820000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12282513000, "total_equity": 23651568000, "shares_outstanding": 938905000, "operating_cash_flow": 6649878000, "stock_based_compensation": 746443000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 141536000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19047424000, "dividends_paid": 612068000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7076330000, "free_cash_flow": 6791414000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16236055000", "ebitda": "9166347000", "netIncome": "3076245000", "grossProfit": "3841876000", "depreciation": "None", "totalRevenue": "21640288000", "costOfRevenue": "17798412000", "interestIncome": "3458526000", "incomeBeforeTax": "5860433000", "interestExpense": "3305914000", "operatingIncome": "926197000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "954396000", "reportedCurrency": "USD", "netInterestIncome": "152612000", "nonInterestIncome": "None", "operatingExpenses": "2915679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17798412000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-7069708000", "sellingGeneralAndAdministrative": "2915679000", "netIncomeFromContinuingOperations": "4906037000" }, "balance": { "goodwill": "1019533000", "inventory": "None", "commonStock": "8882000", "currentDebt": "None", "investments": "None", "totalAssets": "360099411000", "longTermDebt": "49908652000", "shortTermDebt": "109168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7000471000", "reportedCurrency": "USD", "retainedEarnings": "12282513000", "totalLiabilities": "298114719000", "otherCurrentAssets": "988037000", "totalCurrentAssets": "218748787000", "currentLongTermDebt": "None", "longTermInvestments": "123629663000", "shortTermInvestments": "97679197000", "currentNetReceivables": "105203060000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141350624000", "currentAccountsPayable": "4627918000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1769374000", "shortLongTermDebtTotal": "50816440000", "totalShareholderEquity": "23651568000", "capitalLeaseObligations": "907788000", "otherCurrentLiabilities": "48283206000", "totalCurrentLiabilities": "53074454000", "otherNonCurrentLiabilities": "190732240000", "totalNonCurrentLiabilities": "245040265000", "cashAndShortTermInvestments": "14878493000", "commonStockSharesOutstanding": "938905000", "intangibleAssetsExcludingGoodwill": "7000471000", "cashAndCashEquivalentsAtCarryingValue": "14878493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4906037000", "profitLoss": "None", "dividendPayout": "612068000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6649878000", "capitalExpenditures": "141536000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7076330000", "cashflowFromInvestment": "-19047424000", "stockBasedCompensation": "746443000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "612068000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125007000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-119315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:51.835715+00:00", "is_restated": false, "income_statement": { "revenue": 14322870000, "cost_of_revenue": 9462219000, "gross_profit": 4860651000, "ebit": 12928454000, "ebitda": 9500580000, "pretax_income": 6554609000, "tax_provision": 1197523000, "net_income": 3732261000, "net_income_to_common": 3732261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20348567000, "total_current_assets": 191486333000, "total_assets": 317294194000, "short_term_debt": 200000000, "long_term_debt": 48633161000, "total_debt": 48833161000, "total_liabilities": 258915282000, "total_equity": 22858694000, "shares_outstanding": 911787000, "goodwill_and_intangibles": 7393776000 }, "cash_flow": { "operating_cash_flow": -1493812000, "capital_expenditure": 108393000, "free_cash_flow": -1385419000, "dividends_paid": 615032000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285221, "ticker_id": 2382, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:51.835715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12928454000", "ebitda": "9500580000", "netIncome": "3732261000", "grossProfit": "4860651000", "depreciation": "None", "totalRevenue": "14322870000", "costOfRevenue": "9462219000", "interestIncome": "3369447000", "incomeBeforeTax": "6554609000", "interestExpense": "2945971000", "operatingIncome": "2138148000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1197523000", "reportedCurrency": "USD", "netInterestIncome": "423476000", "nonInterestIncome": "None", "operatingExpenses": "2722503000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.40", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9462219000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2592119000", "sellingGeneralAndAdministrative": "2722503000", "netIncomeFromContinuingOperations": "5357086000" }, "balance": { "goodwill": "1059775000", "inventory": "-41026536000", "commonStock": "8850000", "currentDebt": "None", "investments": "None", "totalAssets": "317294194000", "longTermDebt": "48633161000", "shortTermDebt": "200000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6334001000", "reportedCurrency": "USD", "retainedEarnings": "9818336000", "totalLiabilities": "258915282000", "otherCurrentAssets": "770641000", "totalCurrentAssets": "191486333000", "currentLongTermDebt": "200000000", "longTermInvestments": "240005124000", "shortTermInvestments": "88219658000", "currentNetReceivables": "82147467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125807861000", "currentAccountsPayable": "2918649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1394735000", "shortLongTermDebtTotal": "49387579000", "totalShareholderEquity": "22858694000", "capitalLeaseObligations": "554418000", "otherCurrentLiabilities": "37395284000", "totalCurrentLiabilities": "40628717000", "otherNonCurrentLiabilities": "165928056000", "totalNonCurrentLiabilities": "218286565000", "cashAndShortTermInvestments": "20348567000", "commonStockSharesOutstanding": "911787000", "intangibleAssetsExcludingGoodwill": "6334001000", "cashAndCashEquivalentsAtCarryingValue": "20348567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5357086000", "profitLoss": "None", "dividendPayout": "615032000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1493812000", "capitalExpenditures": "108393000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12774088000", "cashflowFromInvestment": "-3882936000", "stockBasedCompensation": "618469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "615032000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-289844000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14322870000, "cost_of_revenue": 9462219000, "gross_profit": 4860651000, "research_and_development": 0.4, "selling_general_admin": 2722503000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12928454000, "depreciation_amortisation": -2592119000, "ebitda": 9500580000, "interest_expense": 2945971000, "interest_income": null, "other_non_operating": null, "pretax_income": 6554609000, "tax_provision": 1197523000, "effective_tax_rate": null, "net_income": 3732261000, "net_income_continuing_ops": 5357086000, "net_income_to_common": 3732261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20348567000, "short_term_investments": 88219658000, "net_receivables": 82147467000, "inventory": -41026536000, "other_current_assets": null, "total_current_assets": 191486333000, "net_ppe": null, "goodwill": 1059775000, "intangible_assets": 6334001000, "goodwill_and_intangibles": 7393776000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 125807861000, "total_assets": 317294194000, "short_term_debt": 200000000, "accounts_payable": 2918649000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40628717000, "long_term_debt": 48633161000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 218286565000, "total_liabilities": 258915282000, "total_debt": 48833161000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9818336000, "total_equity": 22858694000, "shares_outstanding": 911787000, "operating_cash_flow": -1493812000, "stock_based_compensation": 618469000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 108393000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3882936000, "dividends_paid": 615032000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12774088000, "free_cash_flow": -1385419000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12928454000", "ebitda": "9500580000", "netIncome": "3732261000", "grossProfit": "4860651000", "depreciation": "None", "totalRevenue": "14322870000", "costOfRevenue": "9462219000", "interestIncome": "3369447000", "incomeBeforeTax": "6554609000", "interestExpense": "2945971000", "operatingIncome": "2138148000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1197523000", "reportedCurrency": "USD", "netInterestIncome": "423476000", "nonInterestIncome": "None", "operatingExpenses": "2722503000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.40", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9462219000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2592119000", "sellingGeneralAndAdministrative": "2722503000", "netIncomeFromContinuingOperations": "5357086000" }, "balance": { "goodwill": "1059775000", "inventory": "-41026536000", "commonStock": "8850000", "currentDebt": "None", "investments": "None", "totalAssets": "317294194000", "longTermDebt": "48633161000", "shortTermDebt": "200000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6334001000", "reportedCurrency": "USD", "retainedEarnings": "9818336000", "totalLiabilities": "258915282000", "otherCurrentAssets": "770641000", "totalCurrentAssets": "191486333000", "currentLongTermDebt": "200000000", "longTermInvestments": "240005124000", "shortTermInvestments": "88219658000", "currentNetReceivables": "82147467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125807861000", "currentAccountsPayable": "2918649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1394735000", "shortLongTermDebtTotal": "49387579000", "totalShareholderEquity": "22858694000", "capitalLeaseObligations": "554418000", "otherCurrentLiabilities": "37395284000", "totalCurrentLiabilities": "40628717000", "otherNonCurrentLiabilities": "165928056000", "totalNonCurrentLiabilities": "218286565000", "cashAndShortTermInvestments": "20348567000", "commonStockSharesOutstanding": "911787000", "intangibleAssetsExcludingGoodwill": "6334001000", "cashAndCashEquivalentsAtCarryingValue": "20348567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5357086000", "profitLoss": "None", "dividendPayout": "615032000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1493812000", "capitalExpenditures": "108393000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12774088000", "cashflowFromInvestment": "-3882936000", "stockBasedCompensation": "618469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "615032000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-289844000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:51.835715+00:00", "is_restated": false, "income_statement": { "revenue": 5565056000, "cost_of_revenue": 3558253000, "gross_profit": 2006803000, "ebit": -4107724000, "ebitda": 1345738000, "pretax_income": -292221000, "tax_provision": 125393000, "net_income": -521664000, "net_income_to_common": -521664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12823556000, "total_current_assets": 43645263000, "total_assets": 275346636000, "short_term_debt": 400000000, "long_term_debt": 42726779000, "total_debt": 43126779000, "total_liabilities": 219975946000, "total_equity": 18807767000, "shares_outstanding": 749504970, "goodwill_and_intangibles": 5451327000 }, "cash_flow": { "operating_cash_flow": -5279259000, "capital_expenditure": 85056000, "free_cash_flow": -5194203000, "dividends_paid": 513341000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285226, "ticker_id": 2382, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:51.835715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4107724000", "ebitda": "1345738000", "netIncome": "-521664000", "grossProfit": "2006803000", "depreciation": "None", "totalRevenue": "5565056000", "costOfRevenue": "3558253000", "interestIncome": "1415000", "incomeBeforeTax": "-292221000", "interestExpense": "1637959000", "operatingIncome": "-345578000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "125393000", "reportedCurrency": "USD", "netInterestIncome": "257323000", "nonInterestIncome": "None", "operatingExpenses": "2352381000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.07", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3558253000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5894426000", "sellingGeneralAndAdministrative": "2352381000", "netIncomeFromContinuingOperations": "-1023528000" }, "balance": { "goodwill": "1095766000", "inventory": "46081736000", "commonStock": "8611000", "currentDebt": "None", "investments": "None", "totalAssets": "275346636000", "longTermDebt": "42726779000", "shortTermDebt": "400000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4355561000", "reportedCurrency": "USD", "retainedEarnings": "6701107000", "totalLiabilities": "219975946000", "otherCurrentAssets": "701005000", "totalCurrentAssets": "43645263000", "currentLongTermDebt": "805316000", "longTermInvestments": "216574639000", "shortTermInvestments": "1365000", "currentNetReceivables": "30120702000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "231701373000", "currentAccountsPayable": "2114517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1376960000", "shortLongTermDebtTotal": "44074997000", "totalShareholderEquity": "18807767000", "capitalLeaseObligations": "542902000", "otherCurrentLiabilities": "26547500000", "totalCurrentLiabilities": "29277597000", "otherNonCurrentLiabilities": "147646758000", "totalNonCurrentLiabilities": "190698349000", "cashAndShortTermInvestments": "12823556000", "commonStockSharesOutstanding": "749504970", "intangibleAssetsExcludingGoodwill": "4355561000", "cashAndCashEquivalentsAtCarryingValue": "12823556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1023528000", "profitLoss": "None", "dividendPayout": "513341000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5279259000", "capitalExpenditures": "85056000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22055366000", "cashflowFromInvestment": "-13647272000", "stockBasedCompensation": "730236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "513341000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-346651000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "364162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5565056000, "cost_of_revenue": 3558253000, "gross_profit": 2006803000, "research_and_development": 0.07, "selling_general_admin": 2352381000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4107724000, "depreciation_amortisation": 5894426000, "ebitda": 1345738000, "interest_expense": 1637959000, "interest_income": null, "other_non_operating": null, "pretax_income": -292221000, "tax_provision": 125393000, "effective_tax_rate": null, "net_income": -521664000, "net_income_continuing_ops": -1023528000, "net_income_to_common": -521664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12823556000, "short_term_investments": 1365000, "net_receivables": 30120702000, "inventory": 46081736000, "other_current_assets": null, "total_current_assets": 43645263000, "net_ppe": null, "goodwill": 1095766000, "intangible_assets": 4355561000, "goodwill_and_intangibles": 5451327000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 231701373000, "total_assets": 275346636000, "short_term_debt": 400000000, "accounts_payable": 2114517000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29277597000, "long_term_debt": 42726779000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 190698349000, "total_liabilities": 219975946000, "total_debt": 43126779000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6701107000, "total_equity": 18807767000, "shares_outstanding": 749504970, "operating_cash_flow": -5279259000, "stock_based_compensation": 730236000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85056000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13647272000, "dividends_paid": 513341000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22055366000, "free_cash_flow": -5194203000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4107724000", "ebitda": "1345738000", "netIncome": "-521664000", "grossProfit": "2006803000", "depreciation": "None", "totalRevenue": "5565056000", "costOfRevenue": "3558253000", "interestIncome": "1415000", "incomeBeforeTax": "-292221000", "interestExpense": "1637959000", "operatingIncome": "-345578000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "125393000", "reportedCurrency": "USD", "netInterestIncome": "257323000", "nonInterestIncome": "None", "operatingExpenses": "2352381000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.07", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3558253000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5894426000", "sellingGeneralAndAdministrative": "2352381000", "netIncomeFromContinuingOperations": "-1023528000" }, "balance": { "goodwill": "1095766000", "inventory": "46081736000", "commonStock": "8611000", "currentDebt": "None", "investments": "None", "totalAssets": "275346636000", "longTermDebt": "42726779000", "shortTermDebt": "400000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4355561000", "reportedCurrency": "USD", "retainedEarnings": "6701107000", "totalLiabilities": "219975946000", "otherCurrentAssets": "701005000", "totalCurrentAssets": "43645263000", "currentLongTermDebt": "805316000", "longTermInvestments": "216574639000", "shortTermInvestments": "1365000", "currentNetReceivables": "30120702000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "231701373000", "currentAccountsPayable": "2114517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1376960000", "shortLongTermDebtTotal": "44074997000", "totalShareholderEquity": "18807767000", "capitalLeaseObligations": "542902000", "otherCurrentLiabilities": "26547500000", "totalCurrentLiabilities": "29277597000", "otherNonCurrentLiabilities": "147646758000", "totalNonCurrentLiabilities": "190698349000", "cashAndShortTermInvestments": "12823556000", "commonStockSharesOutstanding": "749504970", "intangibleAssetsExcludingGoodwill": "4355561000", "cashAndCashEquivalentsAtCarryingValue": "12823556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1023528000", "profitLoss": "None", "dividendPayout": "513341000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5279259000", "capitalExpenditures": "85056000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22055366000", "cashflowFromInvestment": "-13647272000", "stockBasedCompensation": "730236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "513341000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-346651000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "364162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:51.835715+00:00", "is_restated": false, "income_statement": { "revenue": 16105827000, "cost_of_revenue": 9210245000, "gross_profit": 6895582000, "ebit": 1126570000, "ebitda": 14978628000, "pretax_income": 13846599000, "tax_provision": 1394882000, "net_income": 4732406000, "net_income_to_common": 4732406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10091602000, "total_current_assets": 39657494000, "total_assets": 264285440000, "short_term_debt": 300446000, "long_term_debt": 38577761000, "total_debt": 38878207000, "total_liabilities": 206146220000, "total_equity": 17582164000, "shares_outstanding": 633093000, "goodwill_and_intangibles": 2291544000 }, "cash_flow": { "operating_cash_flow": -7176708000, "capital_expenditure": 102049000, "free_cash_flow": -7074659000, "dividends_paid": 419630000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285231, "ticker_id": 2382, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:51.835715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1126570000", "ebitda": "14978628000", "netIncome": "4732406000", "grossProfit": "6895582000", "depreciation": "None", "totalRevenue": "16105827000", "costOfRevenue": "9210245000", "interestIncome": "8834825000", "incomeBeforeTax": "13846599000", "interestExpense": "1132029000", "operatingIncome": "4953222000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1394882000", "reportedCurrency": "USD", "netInterestIncome": "353441000", "nonInterestIncome": "None", "operatingExpenses": "1942360000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.72", "otherNonOperatingIncome": "2184270000", "costofGoodsAndServicesSold": "9210245000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6270804000", "sellingGeneralAndAdministrative": "1942360000", "netIncomeFromContinuingOperations": "12295179000" }, "balance": { "goodwill": "584996000", "inventory": "40092196000", "commonStock": "5957000", "currentDebt": "None", "investments": "None", "totalAssets": "264285440000", "longTermDebt": "38577761000", "shortTermDebt": "300446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1706548000", "reportedCurrency": "USD", "retainedEarnings": "7670182000", "totalLiabilities": "206146220000", "otherCurrentAssets": "557288000", "totalCurrentAssets": "39657494000", "currentLongTermDebt": "300446000", "longTermInvestments": "212539189000", "shortTermInvestments": "88775514000", "currentNetReceivables": "29008604000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224627946000", "currentAccountsPayable": "3863930000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1209394000", "shortLongTermDebtTotal": "39590222000", "totalShareholderEquity": "17582164000", "capitalLeaseObligations": "411569000", "otherCurrentLiabilities": "26537050000", "totalCurrentLiabilities": "30832882000", "otherNonCurrentLiabilities": "134402660000", "totalNonCurrentLiabilities": "175313338000", "cashAndShortTermInvestments": "10091602000", "commonStockSharesOutstanding": "633093000", "intangibleAssetsExcludingGoodwill": "1706548000", "cashAndCashEquivalentsAtCarryingValue": "10091602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12295179000", "profitLoss": "None", "dividendPayout": "419630000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7176708000", "capitalExpenditures": "102049000", "changeInReceivables": "-431292000", "changeInExchangeRate": "None", "cashflowFromFinancing": "20363994000", "cashflowFromInvestment": "-9605548000", "stockBasedCompensation": "529816000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "419630000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3581738000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-769710000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "386867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16105827000, "cost_of_revenue": 9210245000, "gross_profit": 6895582000, "research_and_development": 0.72, "selling_general_admin": 1942360000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1126570000, "depreciation_amortisation": 6270804000, "ebitda": 14978628000, "interest_expense": 1132029000, "interest_income": null, "other_non_operating": null, "pretax_income": 13846599000, "tax_provision": 1394882000, "effective_tax_rate": null, "net_income": 4732406000, "net_income_continuing_ops": 12295179000, "net_income_to_common": 4732406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10091602000, "short_term_investments": 88775514000, "net_receivables": 29008604000, "inventory": 40092196000, "other_current_assets": null, "total_current_assets": 39657494000, "net_ppe": null, "goodwill": 584996000, "intangible_assets": 1706548000, "goodwill_and_intangibles": 2291544000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 224627946000, "total_assets": 264285440000, "short_term_debt": 300446000, "accounts_payable": 3863930000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30832882000, "long_term_debt": 38577761000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 175313338000, "total_liabilities": 206146220000, "total_debt": 38878207000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7670182000, "total_equity": 17582164000, "shares_outstanding": 633093000, "operating_cash_flow": -7176708000, "stock_based_compensation": 529816000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 102049000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9605548000, "dividends_paid": 419630000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20363994000, "free_cash_flow": -7074659000, "net_change_in_cash": 3581738000 }, "raw_data": { "income": { "ebit": "1126570000", "ebitda": "14978628000", "netIncome": "4732406000", "grossProfit": "6895582000", "depreciation": "None", "totalRevenue": "16105827000", "costOfRevenue": "9210245000", "interestIncome": "8834825000", "incomeBeforeTax": "13846599000", "interestExpense": "1132029000", "operatingIncome": "4953222000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1394882000", "reportedCurrency": "USD", "netInterestIncome": "353441000", "nonInterestIncome": "None", "operatingExpenses": "1942360000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.72", "otherNonOperatingIncome": "2184270000", "costofGoodsAndServicesSold": "9210245000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6270804000", "sellingGeneralAndAdministrative": "1942360000", "netIncomeFromContinuingOperations": "12295179000" }, "balance": { "goodwill": "584996000", "inventory": "40092196000", "commonStock": "5957000", "currentDebt": "None", "investments": "None", "totalAssets": "264285440000", "longTermDebt": "38577761000", "shortTermDebt": "300446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1706548000", "reportedCurrency": "USD", "retainedEarnings": "7670182000", "totalLiabilities": "206146220000", "otherCurrentAssets": "557288000", "totalCurrentAssets": "39657494000", "currentLongTermDebt": "300446000", "longTermInvestments": "212539189000", "shortTermInvestments": "88775514000", "currentNetReceivables": "29008604000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224627946000", "currentAccountsPayable": "3863930000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1209394000", "shortLongTermDebtTotal": "39590222000", "totalShareholderEquity": "17582164000", "capitalLeaseObligations": "411569000", "otherCurrentLiabilities": "26537050000", "totalCurrentLiabilities": "30832882000", "otherNonCurrentLiabilities": "134402660000", "totalNonCurrentLiabilities": "175313338000", "cashAndShortTermInvestments": "10091602000", "commonStockSharesOutstanding": "633093000", "intangibleAssetsExcludingGoodwill": "1706548000", "cashAndCashEquivalentsAtCarryingValue": "10091602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12295179000", "profitLoss": "None", "dividendPayout": "419630000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7176708000", "capitalExpenditures": "102049000", "changeInReceivables": "-431292000", "changeInExchangeRate": "None", "cashflowFromFinancing": "20363994000", "cashflowFromInvestment": "-9605548000", "stockBasedCompensation": "529816000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "419630000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3581738000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-769710000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "386867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:51.835715+00:00", "is_restated": false, "income_statement": { "revenue": 4230891000, "cost_of_revenue": 2152490000, "gross_profit": 2078401000, "ebit": 3270679000, "ebitda": 6696566000, "pretax_income": 5726695000, "tax_provision": 609097000, "net_income": 2002509000, "net_income_to_common": 2002509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5363009000, "total_current_assets": 5363009000, "total_assets": 79806502000, "short_term_debt": 328166000, "long_term_debt": 33423596000, "total_debt": 33751762000, "total_liabilities": 39006586000, "total_equity": 40799916000, "shares_outstanding": 583685352, "goodwill_and_intangibles": 83500000 }, "cash_flow": { "operating_cash_flow": -5953693000, "capital_expenditure": 153386000, "free_cash_flow": -5800307000, "dividends_paid": 353879000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285236, "ticker_id": 2382, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:51.835715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3270679000", "ebitda": "6696566000", "netIncome": "2002509000", "grossProfit": "2078401000", "depreciation": "None", "totalRevenue": "4230891000", "costOfRevenue": "2152490000", "interestIncome": "1403440000", "incomeBeforeTax": "5726695000", "interestExpense": "969871000", "operatingIncome": "1297759000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "609097000", "reportedCurrency": "USD", "netInterestIncome": "433569000", "nonInterestIncome": "None", "operatingExpenses": "780642000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.28", "otherNonOperatingIncome": "1756003000", "costofGoodsAndServicesSold": "2152490000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-569480000", "sellingGeneralAndAdministrative": "780642000", "netIncomeFromContinuingOperations": "5117598000" }, "balance": { "goodwill": "83500000", "inventory": "6993457000", "commonStock": "5729000", "currentDebt": "None", "investments": "None", "totalAssets": "79806502000", "longTermDebt": "33423596000", "shortTermDebt": "328166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3440782000", "totalLiabilities": "39006586000", "otherCurrentAssets": "-8929343000", "totalCurrentAssets": "5363009000", "currentLongTermDebt": "None", "longTermInvestments": "69274715000", "shortTermInvestments": "None", "currentNetReceivables": "1935886000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74443493000", "currentAccountsPayable": "2047330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "951364000", "shortLongTermDebtTotal": "33751762000", "totalShareholderEquity": "40799916000", "capitalLeaseObligations": "191564000", "otherCurrentLiabilities": "1445975000", "totalCurrentLiabilities": "3493305000", "otherNonCurrentLiabilities": "5582990000", "totalNonCurrentLiabilities": "39006586000", "cashAndShortTermInvestments": "5363009000", "commonStockSharesOutstanding": "583685352", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5363009000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5117598000", "profitLoss": "None", "dividendPayout": "353879000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "214227000", "operatingCashflow": "-5953693000", "capitalExpenditures": "153386000", "changeInReceivables": "-214227000", "changeInExchangeRate": "None", "cashflowFromFinancing": "9803704000", "cashflowFromInvestment": "-153386000", "stockBasedCompensation": "326758000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "353879000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3696625000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-246160000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150794000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4230891000, "cost_of_revenue": 2152490000, "gross_profit": 2078401000, "research_and_development": 1.28, "selling_general_admin": 780642000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3270679000, "depreciation_amortisation": -569480000, "ebitda": 6696566000, "interest_expense": 969871000, "interest_income": null, "other_non_operating": null, "pretax_income": 5726695000, "tax_provision": 609097000, "effective_tax_rate": null, "net_income": 2002509000, "net_income_continuing_ops": 5117598000, "net_income_to_common": 2002509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5363009000, "short_term_investments": null, "net_receivables": 1935886000, "inventory": 6993457000, "other_current_assets": null, "total_current_assets": 5363009000, "net_ppe": null, "goodwill": 83500000, "intangible_assets": null, "goodwill_and_intangibles": 83500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74443493000, "total_assets": 79806502000, "short_term_debt": 328166000, "accounts_payable": 2047330000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3493305000, "long_term_debt": 33423596000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39006586000, "total_liabilities": 39006586000, "total_debt": 33751762000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3440782000, "total_equity": 40799916000, "shares_outstanding": 583685352, "operating_cash_flow": -5953693000, "stock_based_compensation": 326758000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 153386000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -153386000, "dividends_paid": 353879000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9803704000, "free_cash_flow": -5800307000, "net_change_in_cash": 3696625000 }, "raw_data": { "income": { "ebit": "3270679000", "ebitda": "6696566000", "netIncome": "2002509000", "grossProfit": "2078401000", "depreciation": "None", "totalRevenue": "4230891000", "costOfRevenue": "2152490000", "interestIncome": "1403440000", "incomeBeforeTax": "5726695000", "interestExpense": "969871000", "operatingIncome": "1297759000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "609097000", "reportedCurrency": "USD", "netInterestIncome": "433569000", "nonInterestIncome": "None", "operatingExpenses": "780642000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.28", "otherNonOperatingIncome": "1756003000", "costofGoodsAndServicesSold": "2152490000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-569480000", "sellingGeneralAndAdministrative": "780642000", "netIncomeFromContinuingOperations": "5117598000" }, "balance": { "goodwill": "83500000", "inventory": "6993457000", "commonStock": "5729000", "currentDebt": "None", "investments": "None", "totalAssets": "79806502000", "longTermDebt": "33423596000", "shortTermDebt": "328166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3440782000", "totalLiabilities": "39006586000", "otherCurrentAssets": "-8929343000", "totalCurrentAssets": "5363009000", "currentLongTermDebt": "None", "longTermInvestments": "69274715000", "shortTermInvestments": "None", "currentNetReceivables": "1935886000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74443493000", "currentAccountsPayable": "2047330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "951364000", "shortLongTermDebtTotal": "33751762000", "totalShareholderEquity": "40799916000", "capitalLeaseObligations": "191564000", "otherCurrentLiabilities": "1445975000", "totalCurrentLiabilities": "3493305000", "otherNonCurrentLiabilities": "5582990000", "totalNonCurrentLiabilities": "39006586000", "cashAndShortTermInvestments": "5363009000", "commonStockSharesOutstanding": "583685352", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5363009000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5117598000", "profitLoss": "None", "dividendPayout": "353879000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "214227000", "operatingCashflow": "-5953693000", "capitalExpenditures": "153386000", "changeInReceivables": "-214227000", "changeInExchangeRate": "None", "cashflowFromFinancing": "9803704000", "cashflowFromInvestment": "-153386000", "stockBasedCompensation": "326758000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "353879000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3696625000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-246160000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150794000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:51.835715+00:00", "is_restated": false, "income_statement": { "revenue": 4220900000, "cost_of_revenue": 2116890000, "gross_profit": 2104010000, "ebit": 2730813140, "ebitda": 6211841000, "pretax_income": 5168290000, "tax_provision": 528750000, "net_income": 2005049000, "net_income_to_common": 2005049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2346713000, "total_current_assets": 2346713000, "total_assets": 60899319000, "short_term_debt": 379876000, "long_term_debt": 27013284000, "total_debt": 27393160000, "total_liabilities": 30396945000, "total_equity": 30502374000, "shares_outstanding": 557687512, "goodwill_and_intangibles": 83500000 }, "cash_flow": { "operating_cash_flow": -5682155000, "capital_expenditure": 207362000, "free_cash_flow": -5474793000, "dividends_paid": 304850000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285241, "ticker_id": 2382, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:51.835715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2730813140", "ebitda": "6211841000", "netIncome": "2005049000", "grossProfit": "2104010000", "depreciation": "None", "totalRevenue": "4220900000", "costOfRevenue": "2116890000", "interestIncome": "1418516000", "incomeBeforeTax": "5168290000", "interestExpense": "1043551000", "operatingIncome": "1312469000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "528750000", "reportedCurrency": "USD", "netInterestIncome": "374965000", "nonInterestIncome": "None", "operatingExpenses": "791541000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.10", "otherNonOperatingIncome": "1737488000", "costofGoodsAndServicesSold": "2116890000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171860", "sellingGeneralAndAdministrative": "791541000", "netIncomeFromContinuingOperations": "4639540000" }, "balance": { "goodwill": "83500000", "inventory": "3237416000", "commonStock": "5600000", "currentDebt": "None", "investments": "None", "totalAssets": "60899319000", "longTermDebt": "27013284000", "shortTermDebt": "379876000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1792152000", "totalLiabilities": "30396945000", "otherCurrentAssets": "-4288921000", "totalCurrentAssets": "2346713000", "currentLongTermDebt": "None", "longTermInvestments": "54936268000", "shortTermInvestments": "None", "currentNetReceivables": "1051505000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58552606000", "currentAccountsPayable": "1567333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "969369000", "shortLongTermDebtTotal": "27393160000", "totalShareholderEquity": "30502374000", "capitalLeaseObligations": "125086000", "otherCurrentLiabilities": "1034282000", "totalCurrentLiabilities": "2601615000", "otherNonCurrentLiabilities": "200480000", "totalNonCurrentLiabilities": "30396945000", "cashAndShortTermInvestments": "2346713000", "commonStockSharesOutstanding": "557687512", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2346713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4639540000", "profitLoss": "None", "dividendPayout": "304850000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "82508000", "operatingCashflow": "-5682155000", "capitalExpenditures": "207362000", "changeInReceivables": "-82508000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6484989000", "cashflowFromInvestment": "-207362000", "stockBasedCompensation": "297708000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "304850000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "595472000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72124000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4220900000, "cost_of_revenue": 2116890000, "gross_profit": 2104010000, "research_and_development": 1.1, "selling_general_admin": 791541000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2730813140, "depreciation_amortisation": 171860, "ebitda": 6211841000, "interest_expense": 1043551000, "interest_income": null, "other_non_operating": null, "pretax_income": 5168290000, "tax_provision": 528750000, "effective_tax_rate": null, "net_income": 2005049000, "net_income_continuing_ops": 4639540000, "net_income_to_common": 2005049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2346713000, "short_term_investments": null, "net_receivables": 1051505000, "inventory": 3237416000, "other_current_assets": null, "total_current_assets": 2346713000, "net_ppe": null, "goodwill": 83500000, "intangible_assets": null, "goodwill_and_intangibles": 83500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58552606000, "total_assets": 60899319000, "short_term_debt": 379876000, "accounts_payable": 1567333000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2601615000, "long_term_debt": 27013284000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30396945000, "total_liabilities": 30396945000, "total_debt": 27393160000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1792152000, "total_equity": 30502374000, "shares_outstanding": 557687512, "operating_cash_flow": -5682155000, "stock_based_compensation": 297708000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 207362000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -207362000, "dividends_paid": 304850000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6484989000, "free_cash_flow": -5474793000, "net_change_in_cash": 595472000 }, "raw_data": { "income": { "ebit": "2730813140", "ebitda": "6211841000", "netIncome": "2005049000", "grossProfit": "2104010000", "depreciation": "None", "totalRevenue": "4220900000", "costOfRevenue": "2116890000", "interestIncome": "1418516000", "incomeBeforeTax": "5168290000", "interestExpense": "1043551000", "operatingIncome": "1312469000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "528750000", "reportedCurrency": "USD", "netInterestIncome": "374965000", "nonInterestIncome": "None", "operatingExpenses": "791541000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.10", "otherNonOperatingIncome": "1737488000", "costofGoodsAndServicesSold": "2116890000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171860", "sellingGeneralAndAdministrative": "791541000", "netIncomeFromContinuingOperations": "4639540000" }, "balance": { "goodwill": "83500000", "inventory": "3237416000", "commonStock": "5600000", "currentDebt": "None", "investments": "None", "totalAssets": "60899319000", "longTermDebt": "27013284000", "shortTermDebt": "379876000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1792152000", "totalLiabilities": "30396945000", "otherCurrentAssets": "-4288921000", "totalCurrentAssets": "2346713000", "currentLongTermDebt": "None", "longTermInvestments": "54936268000", "shortTermInvestments": "None", "currentNetReceivables": "1051505000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58552606000", "currentAccountsPayable": "1567333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "969369000", "shortLongTermDebtTotal": "27393160000", "totalShareholderEquity": "30502374000", "capitalLeaseObligations": "125086000", "otherCurrentLiabilities": "1034282000", "totalCurrentLiabilities": "2601615000", "otherNonCurrentLiabilities": "200480000", "totalNonCurrentLiabilities": "30396945000", "cashAndShortTermInvestments": "2346713000", "commonStockSharesOutstanding": "557687512", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2346713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4639540000", "profitLoss": "None", "dividendPayout": "304850000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "82508000", "operatingCashflow": "-5682155000", "capitalExpenditures": "207362000", "changeInReceivables": "-82508000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6484989000", "cashflowFromInvestment": "-207362000", "stockBasedCompensation": "297708000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "304850000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "595472000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72124000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:51.835715+00:00", "is_restated": false, "income_statement": { "revenue": 2395836000, "cost_of_revenue": 1374363000, "gross_profit": 1021473000, "ebit": 1702729859, "ebitda": 3132877000, "pretax_income": 2256848000, "tax_provision": -194098000, "net_income": 1131063000, "net_income_to_common": 1131063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1751287000, "total_current_assets": 1751287000, "total_assets": 50743375000, "short_term_debt": 22341192000, "long_term_debt": 22341192000, "total_debt": 44682384000, "total_liabilities": 25360766000, "total_equity": 25382609000, "shares_outstanding": 533707039, "goodwill_and_intangibles": 93363000 }, "cash_flow": { "operating_cash_flow": -7606475000, "capital_expenditure": 105227000, "free_cash_flow": -7501248000, "dividends_paid": 355705000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285246, "ticker_id": 2382, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:51.835715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1702729859", "ebitda": "3132877000", "netIncome": "1131063000", "grossProfit": "1021473000", "depreciation": "None", "totalRevenue": "2395836000", "costOfRevenue": "1374363000", "interestIncome": "1396532000", "incomeBeforeTax": "2256848000", "interestExpense": "876029000", "operatingIncome": "306359000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-194098000", "reportedCurrency": "USD", "netInterestIncome": "520503000", "nonInterestIncome": "None", "operatingExpenses": "715114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "1571686000", "costofGoodsAndServicesSold": "1374363000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161141", "sellingGeneralAndAdministrative": "715114000", "netIncomeFromContinuingOperations": "2450946000" }, "balance": { "goodwill": "83500000", "inventory": "-1713376000", "commonStock": "8340000", "currentDebt": "None", "investments": "None", "totalAssets": "50743375000", "longTermDebt": "22341192000", "shortTermDebt": "22341192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "9863000", "reportedCurrency": "USD", "retainedEarnings": "91953000", "totalLiabilities": "25360766000", "otherCurrentAssets": "289081000", "totalCurrentAssets": "1751287000", "currentLongTermDebt": "None", "longTermInvestments": "44907982000", "shortTermInvestments": "None", "currentNetReceivables": "1424295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48992088000", "currentAccountsPayable": "1053531000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "676462000", "shortLongTermDebtTotal": "22341192000", "totalShareholderEquity": "25382609000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1054171000", "totalCurrentLiabilities": "2107702000", "otherNonCurrentLiabilities": "363472000", "totalNonCurrentLiabilities": "25360766000", "cashAndShortTermInvestments": "1751287000", "commonStockSharesOutstanding": "533707039", "intangibleAssetsExcludingGoodwill": "9863000", "cashAndCashEquivalentsAtCarryingValue": "1751287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2450946000", "profitLoss": "None", "dividendPayout": "355705000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7606475000", "capitalExpenditures": "105227000", "changeInReceivables": "-201196000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6615931000", "cashflowFromInvestment": "-78597000", "stockBasedCompensation": "331708000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "355705000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1069141000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-173142000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44993000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2395836000, "cost_of_revenue": 1374363000, "gross_profit": 1021473000, "research_and_development": 0, "selling_general_admin": 715114000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1702729859, "depreciation_amortisation": 161141, "ebitda": 3132877000, "interest_expense": 876029000, "interest_income": null, "other_non_operating": null, "pretax_income": 2256848000, "tax_provision": -194098000, "effective_tax_rate": null, "net_income": 1131063000, "net_income_continuing_ops": 2450946000, "net_income_to_common": 1131063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1751287000, "short_term_investments": null, "net_receivables": 1424295000, "inventory": -1713376000, "other_current_assets": null, "total_current_assets": 1751287000, "net_ppe": null, "goodwill": 83500000, "intangible_assets": 9863000, "goodwill_and_intangibles": 93363000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48992088000, "total_assets": 50743375000, "short_term_debt": 22341192000, "accounts_payable": 1053531000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2107702000, "long_term_debt": 22341192000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25360766000, "total_liabilities": 25360766000, "total_debt": 44682384000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 91953000, "total_equity": 25382609000, "shares_outstanding": 533707039, "operating_cash_flow": -7606475000, "stock_based_compensation": 331708000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 105227000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78597000, "dividends_paid": 355705000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6615931000, "free_cash_flow": -7501248000, "net_change_in_cash": -1069141000 }, "raw_data": { "income": { "ebit": "1702729859", "ebitda": "3132877000", "netIncome": "1131063000", "grossProfit": "1021473000", "depreciation": "None", "totalRevenue": "2395836000", "costOfRevenue": "1374363000", "interestIncome": "1396532000", "incomeBeforeTax": "2256848000", "interestExpense": "876029000", "operatingIncome": "306359000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-194098000", "reportedCurrency": "USD", "netInterestIncome": "520503000", "nonInterestIncome": "None", "operatingExpenses": "715114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "1571686000", "costofGoodsAndServicesSold": "1374363000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161141", "sellingGeneralAndAdministrative": "715114000", "netIncomeFromContinuingOperations": "2450946000" }, "balance": { "goodwill": "83500000", "inventory": "-1713376000", "commonStock": "8340000", "currentDebt": "None", "investments": "None", "totalAssets": "50743375000", "longTermDebt": "22341192000", "shortTermDebt": "22341192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "9863000", "reportedCurrency": "USD", "retainedEarnings": "91953000", "totalLiabilities": "25360766000", "otherCurrentAssets": "289081000", "totalCurrentAssets": "1751287000", "currentLongTermDebt": "None", "longTermInvestments": "44907982000", "shortTermInvestments": "None", "currentNetReceivables": "1424295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48992088000", "currentAccountsPayable": "1053531000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "676462000", "shortLongTermDebtTotal": "22341192000", "totalShareholderEquity": "25382609000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1054171000", "totalCurrentLiabilities": "2107702000", "otherNonCurrentLiabilities": "363472000", "totalNonCurrentLiabilities": "25360766000", "cashAndShortTermInvestments": "1751287000", "commonStockSharesOutstanding": "533707039", "intangibleAssetsExcludingGoodwill": "9863000", "cashAndCashEquivalentsAtCarryingValue": "1751287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2450946000", "profitLoss": "None", "dividendPayout": "355705000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7606475000", "capitalExpenditures": "105227000", "changeInReceivables": "-201196000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6615931000", "cashflowFromInvestment": "-78597000", "stockBasedCompensation": "331708000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "355705000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1069141000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-173142000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44993000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:51.835715+00:00", "is_restated": false, "income_statement": { "revenue": 4001604000, "cost_of_revenue": 20547000, "gross_profit": 3981057000, "ebit": 1214958000, "ebitda": 1235505000, "pretax_income": 462890000, "tax_provision": 185385000, "net_income": 405229000, "net_income_to_common": 405229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9315111000, "total_current_assets": 9315111000, "total_assets": 412084513000, "short_term_debt": 926068000, "long_term_debt": 53703871000, "total_debt": 54629939000, "total_liabilities": 331278266000, "total_equity": 30496153000, "shares_outstanding": 954219620, "goodwill_and_intangibles": 7120116000 }, "cash_flow": { "operating_cash_flow": 1929525000, "capital_expenditure": 27424000, "free_cash_flow": 1956949000, "dividends_paid": 205237000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285209, "ticker_id": 2382, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:51.835715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1214958000", "ebitda": "1235505000", "netIncome": "405229000", "grossProfit": "3981057000", "depreciation": "None", "totalRevenue": "4001604000", "costOfRevenue": "20547000", "interestIncome": "741591000", "incomeBeforeTax": "462890000", "interestExpense": "752068000", "operatingIncome": "205350000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "185385000", "reportedCurrency": "USD", "netInterestIncome": "-10477000", "nonInterestIncome": "None", "operatingExpenses": "3775707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20547000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20547000", "sellingGeneralAndAdministrative": "419566000", "netIncomeFromContinuingOperations": "277505000" }, "balance": { "goodwill": "1191044000", "inventory": "None", "commonStock": "8894000", "currentDebt": "None", "investments": "None", "totalAssets": "412084513000", "longTermDebt": "53703871000", "shortTermDebt": "926068000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5929072000", "reportedCurrency": "USD", "retainedEarnings": "14084430000", "totalLiabilities": "331278266000", "otherCurrentAssets": "None", "totalCurrentAssets": "9315111000", "currentLongTermDebt": "None", "longTermInvestments": "148822675000", "shortTermInvestments": "112455524000", "currentNetReceivables": "469524000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5929072000", "currentAccountsPayable": "6774587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54845741000", "totalShareholderEquity": "30496153000", "capitalLeaseObligations": "931044000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "926068000", "otherNonCurrentLiabilities": "209851272000", "totalNonCurrentLiabilities": "330352198000", "cashAndShortTermInvestments": "9315111000", "commonStockSharesOutstanding": "954219620", "intangibleAssetsExcludingGoodwill": "5929072000", "cashAndCashEquivalentsAtCarryingValue": "9315111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "405229000", "profitLoss": "None", "dividendPayout": "205237000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1929525000", "capitalExpenditures": "27424000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2957681000", "cashflowFromInvestment": "3430141000", "stockBasedCompensation": "180113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "205237000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-191308000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39355000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4001604000, "cost_of_revenue": 20547000, "gross_profit": 3981057000, "research_and_development": null, "selling_general_admin": 419566000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1214958000, "depreciation_amortisation": 20547000, "ebitda": 1235505000, "interest_expense": 752068000, "interest_income": null, "other_non_operating": null, "pretax_income": 462890000, "tax_provision": 185385000, "effective_tax_rate": null, "net_income": 405229000, "net_income_continuing_ops": 277505000, "net_income_to_common": 405229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9315111000, "short_term_investments": 112455524000, "net_receivables": 469524000, "inventory": null, "other_current_assets": null, "total_current_assets": 9315111000, "net_ppe": null, "goodwill": 1191044000, "intangible_assets": 5929072000, "goodwill_and_intangibles": 7120116000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5929072000, "total_assets": 412084513000, "short_term_debt": 926068000, "accounts_payable": 6774587000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 926068000, "long_term_debt": 53703871000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 330352198000, "total_liabilities": 331278266000, "total_debt": 54629939000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14084430000, "total_equity": 30496153000, "shares_outstanding": 954219620, "operating_cash_flow": 1929525000, "stock_based_compensation": 180113000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27424000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3430141000, "dividends_paid": 205237000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2957681000, "free_cash_flow": 1956949000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1214958000", "ebitda": "1235505000", "netIncome": "405229000", "grossProfit": "3981057000", "depreciation": "None", "totalRevenue": "4001604000", "costOfRevenue": "20547000", "interestIncome": "741591000", "incomeBeforeTax": "462890000", "interestExpense": "752068000", "operatingIncome": "205350000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "185385000", "reportedCurrency": "USD", "netInterestIncome": "-10477000", "nonInterestIncome": "None", "operatingExpenses": "3775707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20547000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20547000", "sellingGeneralAndAdministrative": "419566000", "netIncomeFromContinuingOperations": "277505000" }, "balance": { "goodwill": "1191044000", "inventory": "None", "commonStock": "8894000", "currentDebt": "None", "investments": "None", "totalAssets": "412084513000", "longTermDebt": "53703871000", "shortTermDebt": "926068000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5929072000", "reportedCurrency": "USD", "retainedEarnings": "14084430000", "totalLiabilities": "331278266000", "otherCurrentAssets": "None", "totalCurrentAssets": "9315111000", "currentLongTermDebt": "None", "longTermInvestments": "148822675000", "shortTermInvestments": "112455524000", "currentNetReceivables": "469524000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5929072000", "currentAccountsPayable": "6774587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54845741000", "totalShareholderEquity": "30496153000", "capitalLeaseObligations": "931044000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "926068000", "otherNonCurrentLiabilities": "209851272000", "totalNonCurrentLiabilities": "330352198000", "cashAndShortTermInvestments": "9315111000", "commonStockSharesOutstanding": "954219620", "intangibleAssetsExcludingGoodwill": "5929072000", "cashAndCashEquivalentsAtCarryingValue": "9315111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "405229000", "profitLoss": "None", "dividendPayout": "205237000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1929525000", "capitalExpenditures": "27424000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2957681000", "cashflowFromInvestment": "3430141000", "stockBasedCompensation": "180113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "205237000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-191308000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39355000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:51.835715+00:00", "is_restated": false, "income_statement": { "revenue": 5520685000, "cost_of_revenue": 3556548000, "gross_profit": 1964137000, "ebit": 3404424000, "ebitda": 3430224000, "pretax_income": 2599764000, "tax_provision": 333136000, "net_income": 1145907000, "net_income_to_common": 1145907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6155000, "total_current_assets": 71246805000, "total_assets": 410144072000, "short_term_debt": 892207000, "long_term_debt": 53602400000, "total_debt": 54494607000, "total_liabilities": 328512161000, "total_equity": 30902561000, "shares_outstanding": 955642900, "goodwill_and_intangibles": 9811527000 }, "cash_flow": { "operating_cash_flow": 2302178000, "capital_expenditure": 33836000, "free_cash_flow": 2336014000, "dividends_paid": 205305000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285210, "ticker_id": 2382, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:51.835715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3404424000", "ebitda": "3430224000", "netIncome": "1145907000", "grossProfit": "1964137000", "depreciation": "None", "totalRevenue": "5520685000", "costOfRevenue": "3556548000", "interestIncome": "501802000", "incomeBeforeTax": "2599764000", "interestExpense": "804660000", "operatingIncome": "2210480000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "333136000", "reportedCurrency": "USD", "netInterestIncome": "4774000", "nonInterestIncome": "None", "operatingExpenses": "-246343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3556548000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25800000", "sellingGeneralAndAdministrative": "1983938000", "netIncomeFromContinuingOperations": "2266628000" }, "balance": { "goodwill": "1029554000", "inventory": "None", "commonStock": "8914000", "currentDebt": "None", "investments": "None", "totalAssets": "410144072000", "longTermDebt": "53602400000", "shortTermDebt": "892207000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8781973000", "reportedCurrency": "USD", "retainedEarnings": "13884438000", "totalLiabilities": "328512161000", "otherCurrentAssets": "71240650000", "totalCurrentAssets": "71246805000", "currentLongTermDebt": "None", "longTermInvestments": "148174075000", "shortTermInvestments": "115821015000", "currentNetReceivables": "487526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "338897267000", "currentAccountsPayable": "6555392000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1839495000", "shortLongTermDebtTotal": "54765833000", "totalShareholderEquity": "30902561000", "capitalLeaseObligations": "935475000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "892207000", "otherNonCurrentLiabilities": "211071671000", "totalNonCurrentLiabilities": "327619954000", "cashAndShortTermInvestments": "6155000", "commonStockSharesOutstanding": "955642900", "intangibleAssetsExcludingGoodwill": "8781973000", "cashAndCashEquivalentsAtCarryingValue": "6155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1145907000", "profitLoss": "None", "dividendPayout": "205305000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2302178000", "capitalExpenditures": "33836000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3522655000", "cashflowFromInvestment": "-4507480000", "stockBasedCompensation": "152053000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "205305000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11576000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5520685000, "cost_of_revenue": 3556548000, "gross_profit": 1964137000, "research_and_development": null, "selling_general_admin": 1983938000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3404424000, "depreciation_amortisation": 25800000, "ebitda": 3430224000, "interest_expense": 804660000, "interest_income": null, "other_non_operating": null, "pretax_income": 2599764000, "tax_provision": 333136000, "effective_tax_rate": null, "net_income": 1145907000, "net_income_continuing_ops": 2266628000, "net_income_to_common": 1145907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6155000, "short_term_investments": 115821015000, "net_receivables": 487526000, "inventory": null, "other_current_assets": null, "total_current_assets": 71246805000, "net_ppe": null, "goodwill": 1029554000, "intangible_assets": 8781973000, "goodwill_and_intangibles": 9811527000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 338897267000, "total_assets": 410144072000, "short_term_debt": 892207000, "accounts_payable": 6555392000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 892207000, "long_term_debt": 53602400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 327619954000, "total_liabilities": 328512161000, "total_debt": 54494607000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13884438000, "total_equity": 30902561000, "shares_outstanding": 955642900, "operating_cash_flow": 2302178000, "stock_based_compensation": 152053000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33836000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4507480000, "dividends_paid": 205305000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3522655000, "free_cash_flow": 2336014000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3404424000", "ebitda": "3430224000", "netIncome": "1145907000", "grossProfit": "1964137000", "depreciation": "None", "totalRevenue": "5520685000", "costOfRevenue": "3556548000", "interestIncome": "501802000", "incomeBeforeTax": "2599764000", "interestExpense": "804660000", "operatingIncome": "2210480000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "333136000", "reportedCurrency": "USD", "netInterestIncome": "4774000", "nonInterestIncome": "None", "operatingExpenses": "-246343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3556548000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25800000", "sellingGeneralAndAdministrative": "1983938000", "netIncomeFromContinuingOperations": "2266628000" }, "balance": { "goodwill": "1029554000", "inventory": "None", "commonStock": "8914000", "currentDebt": "None", "investments": "None", "totalAssets": "410144072000", "longTermDebt": "53602400000", "shortTermDebt": "892207000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8781973000", "reportedCurrency": "USD", "retainedEarnings": "13884438000", "totalLiabilities": "328512161000", "otherCurrentAssets": "71240650000", "totalCurrentAssets": "71246805000", "currentLongTermDebt": "None", "longTermInvestments": "148174075000", "shortTermInvestments": "115821015000", "currentNetReceivables": "487526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "338897267000", "currentAccountsPayable": "6555392000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1839495000", "shortLongTermDebtTotal": "54765833000", "totalShareholderEquity": "30902561000", "capitalLeaseObligations": "935475000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "892207000", "otherNonCurrentLiabilities": "211071671000", "totalNonCurrentLiabilities": "327619954000", "cashAndShortTermInvestments": "6155000", "commonStockSharesOutstanding": "955642900", "intangibleAssetsExcludingGoodwill": "8781973000", "cashAndCashEquivalentsAtCarryingValue": "6155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1145907000", "profitLoss": "None", "dividendPayout": "205305000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2302178000", "capitalExpenditures": "33836000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3522655000", "cashflowFromInvestment": "-4507480000", "stockBasedCompensation": "152053000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "205305000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11576000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:51.835715+00:00", "is_restated": false, "income_statement": { "revenue": 5464926000, "cost_of_revenue": 4117306000, "gross_profit": 1347620000, "ebit": 1771595000, "ebitda": 2994539000, "pretax_income": 2199561000, "tax_provision": 359739000, "net_income": 900357000, "net_income_to_common": 900357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22886489000, "total_current_assets": 241260683000, "total_assets": 398480928000, "short_term_debt": 630497000, "long_term_debt": 53503983000, "total_debt": 54134480000, "total_liabilities": 323078973000, "total_equity": 29749202000, "shares_outstanding": 954209566, "goodwill_and_intangibles": 8727057000 }, "cash_flow": { "operating_cash_flow": 2389609000, "capital_expenditure": 38722000, "free_cash_flow": 2428331000, "dividends_paid": 205249000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285212, "ticker_id": 2382, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:51.835715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1771595000", "ebitda": "2994539000", "netIncome": "900357000", "grossProfit": "1347620000", "depreciation": "None", "totalRevenue": "5464926000", "costOfRevenue": "4117306000", "interestIncome": "806711000", "incomeBeforeTax": "2199561000", "interestExpense": "794978000", "operatingIncome": "512719000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "359739000", "reportedCurrency": "USD", "netInterestIncome": "11733000", "nonInterestIncome": "None", "operatingExpenses": "834901000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4117306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19589000", "sellingGeneralAndAdministrative": "834901000", "netIncomeFromContinuingOperations": "1839822000" }, "balance": { "goodwill": "1054843000", "inventory": "None", "commonStock": "8910000", "currentDebt": "None", "investments": "None", "totalAssets": "398480928000", "longTermDebt": "53503983000", "shortTermDebt": "630497000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7672214000", "reportedCurrency": "USD", "retainedEarnings": "12943836000", "totalLiabilities": "323078973000", "otherCurrentAssets": "570037000", "totalCurrentAssets": "241260683000", "currentLongTermDebt": "None", "longTermInvestments": "138919989000", "shortTermInvestments": "111405634000", "currentNetReceivables": "106603155000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157220245000", "currentAccountsPayable": "6405397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1845460000", "shortLongTermDebtTotal": "55639238000", "totalShareholderEquity": "29749202000", "capitalLeaseObligations": "944998000", "otherCurrentLiabilities": "50351884000", "totalCurrentLiabilities": "57387778000", "otherNonCurrentLiabilities": "206304135000", "totalNonCurrentLiabilities": "265691195000", "cashAndShortTermInvestments": "22886489000", "commonStockSharesOutstanding": "954209566", "intangibleAssetsExcludingGoodwill": "7672214000", "cashAndCashEquivalentsAtCarryingValue": "22886489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1839822000", "profitLoss": "None", "dividendPayout": "205249000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2389609000", "capitalExpenditures": "38722000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9427551000", "cashflowFromInvestment": "-7005936000", "stockBasedCompensation": "182230000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "205249000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4570000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5464926000, "cost_of_revenue": 4117306000, "gross_profit": 1347620000, "research_and_development": null, "selling_general_admin": 834901000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1771595000, "depreciation_amortisation": 19589000, "ebitda": 2994539000, "interest_expense": 794978000, "interest_income": null, "other_non_operating": null, "pretax_income": 2199561000, "tax_provision": 359739000, "effective_tax_rate": null, "net_income": 900357000, "net_income_continuing_ops": 1839822000, "net_income_to_common": 900357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22886489000, "short_term_investments": 111405634000, "net_receivables": 106603155000, "inventory": null, "other_current_assets": null, "total_current_assets": 241260683000, "net_ppe": null, "goodwill": 1054843000, "intangible_assets": 7672214000, "goodwill_and_intangibles": 8727057000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 157220245000, "total_assets": 398480928000, "short_term_debt": 630497000, "accounts_payable": 6405397000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57387778000, "long_term_debt": 53503983000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 265691195000, "total_liabilities": 323078973000, "total_debt": 54134480000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12943836000, "total_equity": 29749202000, "shares_outstanding": 954209566, "operating_cash_flow": 2389609000, "stock_based_compensation": 182230000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38722000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7005936000, "dividends_paid": 205249000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9427551000, "free_cash_flow": 2428331000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1771595000", "ebitda": "2994539000", "netIncome": "900357000", "grossProfit": "1347620000", "depreciation": "None", "totalRevenue": "5464926000", "costOfRevenue": "4117306000", "interestIncome": "806711000", "incomeBeforeTax": "2199561000", "interestExpense": "794978000", "operatingIncome": "512719000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "359739000", "reportedCurrency": "USD", "netInterestIncome": "11733000", "nonInterestIncome": "None", "operatingExpenses": "834901000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4117306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19589000", "sellingGeneralAndAdministrative": "834901000", "netIncomeFromContinuingOperations": "1839822000" }, "balance": { "goodwill": "1054843000", "inventory": "None", "commonStock": "8910000", "currentDebt": "None", "investments": "None", "totalAssets": "398480928000", "longTermDebt": "53503983000", "shortTermDebt": "630497000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7672214000", "reportedCurrency": "USD", "retainedEarnings": "12943836000", "totalLiabilities": "323078973000", "otherCurrentAssets": "570037000", "totalCurrentAssets": "241260683000", "currentLongTermDebt": "None", "longTermInvestments": "138919989000", "shortTermInvestments": "111405634000", "currentNetReceivables": "106603155000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157220245000", "currentAccountsPayable": "6405397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1845460000", "shortLongTermDebtTotal": "55639238000", "totalShareholderEquity": "29749202000", "capitalLeaseObligations": "944998000", "otherCurrentLiabilities": "50351884000", "totalCurrentLiabilities": "57387778000", "otherNonCurrentLiabilities": "206304135000", "totalNonCurrentLiabilities": "265691195000", "cashAndShortTermInvestments": "22886489000", "commonStockSharesOutstanding": "954209566", "intangibleAssetsExcludingGoodwill": "7672214000", "cashAndCashEquivalentsAtCarryingValue": "22886489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1839822000", "profitLoss": "None", "dividendPayout": "205249000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2389609000", "capitalExpenditures": "38722000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9427551000", "cashflowFromInvestment": "-7005936000", "stockBasedCompensation": "182230000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "205249000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4570000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:51.835715+00:00", "is_restated": false, "income_statement": { "revenue": 5002879000, "cost_of_revenue": 3950102000, "gross_profit": 1052777000, "ebit": 1160963000, "ebitda": 2306989000, "pretax_income": 1528768000, "tax_provision": 174304000, "net_income": 510123000, "net_income_to_common": 510123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17824220000, "total_current_assets": 148241080000, "total_assets": 380867573000, "short_term_debt": 571840000, "long_term_debt": 51575203000, "total_debt": 52147043000, "total_liabilities": 309899128000, "total_equity": 28219229000, "shares_outstanding": 954209566, "goodwill_and_intangibles": 8477901000 }, "cash_flow": { "operating_cash_flow": 438756000, "capital_expenditure": 67361000, "free_cash_flow": 506117000, "dividends_paid": 202543000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285213, "ticker_id": 2382, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:51.835715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1160963000", "ebitda": "2306989000", "netIncome": "510123000", "grossProfit": "1052777000", "depreciation": "None", "totalRevenue": "5002879000", "costOfRevenue": "3950102000", "interestIncome": "438635000", "incomeBeforeTax": "1528768000", "interestExpense": "778221000", "operatingIncome": "327265000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "174304000", "reportedCurrency": "USD", "netInterestIncome": "31662000", "nonInterestIncome": "None", "operatingExpenses": "725512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3950102000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14211000", "sellingGeneralAndAdministrative": "725512000", "netIncomeFromContinuingOperations": "1354464000" }, "balance": { "goodwill": "1058461000", "inventory": "None", "commonStock": "8909000", "currentDebt": "None", "investments": "None", "totalAssets": "380867573000", "longTermDebt": "51575203000", "shortTermDebt": "571840000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7419440000", "reportedCurrency": "USD", "retainedEarnings": "12248728000", "totalLiabilities": "309899128000", "otherCurrentAssets": "822861000", "totalCurrentAssets": "148241080000", "currentLongTermDebt": "None", "longTermInvestments": "214645910000", "shortTermInvestments": "23361240000", "currentNetReceivables": "106232759000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232626492000", "currentAccountsPayable": "6071284000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1801952000", "shortLongTermDebtTotal": "52484127000", "totalShareholderEquity": "28219229000", "capitalLeaseObligations": "908924000", "otherCurrentLiabilities": "48675344000", "totalCurrentLiabilities": "54878888000", "otherNonCurrentLiabilities": "197295874000", "totalNonCurrentLiabilities": "255020240000", "cashAndShortTermInvestments": "17824220000", "commonStockSharesOutstanding": "954209566", "intangibleAssetsExcludingGoodwill": "7419440000", "cashAndCashEquivalentsAtCarryingValue": "17824220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1354464000", "profitLoss": "None", "dividendPayout": "202543000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "438756000", "capitalExpenditures": "67361000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "990819000", "cashflowFromInvestment": "-1890091000", "stockBasedCompensation": "173632000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "202543000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106079000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5002879000, "cost_of_revenue": 3950102000, "gross_profit": 1052777000, "research_and_development": null, "selling_general_admin": 725512000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1160963000, "depreciation_amortisation": 14211000, "ebitda": 2306989000, "interest_expense": 778221000, "interest_income": null, "other_non_operating": null, "pretax_income": 1528768000, "tax_provision": 174304000, "effective_tax_rate": null, "net_income": 510123000, "net_income_continuing_ops": 1354464000, "net_income_to_common": 510123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17824220000, "short_term_investments": 23361240000, "net_receivables": 106232759000, "inventory": null, "other_current_assets": null, "total_current_assets": 148241080000, "net_ppe": null, "goodwill": 1058461000, "intangible_assets": 7419440000, "goodwill_and_intangibles": 8477901000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 232626492000, "total_assets": 380867573000, "short_term_debt": 571840000, "accounts_payable": 6071284000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54878888000, "long_term_debt": 51575203000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 255020240000, "total_liabilities": 309899128000, "total_debt": 52147043000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12248728000, "total_equity": 28219229000, "shares_outstanding": 954209566, "operating_cash_flow": 438756000, "stock_based_compensation": 173632000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67361000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1890091000, "dividends_paid": 202543000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 990819000, "free_cash_flow": 506117000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1160963000", "ebitda": "2306989000", "netIncome": "510123000", "grossProfit": "1052777000", "depreciation": "None", "totalRevenue": "5002879000", "costOfRevenue": "3950102000", "interestIncome": "438635000", "incomeBeforeTax": "1528768000", "interestExpense": "778221000", "operatingIncome": "327265000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "174304000", "reportedCurrency": "USD", "netInterestIncome": "31662000", "nonInterestIncome": "None", "operatingExpenses": "725512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3950102000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14211000", "sellingGeneralAndAdministrative": "725512000", "netIncomeFromContinuingOperations": "1354464000" }, "balance": { "goodwill": "1058461000", "inventory": "None", "commonStock": "8909000", "currentDebt": "None", "investments": "None", "totalAssets": "380867573000", "longTermDebt": "51575203000", "shortTermDebt": "571840000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7419440000", "reportedCurrency": "USD", "retainedEarnings": "12248728000", "totalLiabilities": "309899128000", "otherCurrentAssets": "822861000", "totalCurrentAssets": "148241080000", "currentLongTermDebt": "None", "longTermInvestments": "214645910000", "shortTermInvestments": "23361240000", "currentNetReceivables": "106232759000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232626492000", "currentAccountsPayable": "6071284000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1801952000", "shortLongTermDebtTotal": "52484127000", "totalShareholderEquity": "28219229000", "capitalLeaseObligations": "908924000", "otherCurrentLiabilities": "48675344000", "totalCurrentLiabilities": "54878888000", "otherNonCurrentLiabilities": "197295874000", "totalNonCurrentLiabilities": "255020240000", "cashAndShortTermInvestments": "17824220000", "commonStockSharesOutstanding": "954209566", "intangibleAssetsExcludingGoodwill": "7419440000", "cashAndCashEquivalentsAtCarryingValue": "17824220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1354464000", "profitLoss": "None", "dividendPayout": "202543000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "438756000", "capitalExpenditures": "67361000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "990819000", "cashflowFromInvestment": "-1890091000", "stockBasedCompensation": "173632000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "202543000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106079000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:51.835715+00:00", "is_restated": false, "income_statement": { "revenue": 3054695000, "cost_of_revenue": 3139368000, "gross_profit": -84673000, "ebit": -706689000, "ebitda": 1495137000, "pretax_income": 771067000, "tax_provision": 86569000, "net_income": -185924000, "net_income_to_common": -185924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17986901000, "total_current_assets": 225195590000, "total_assets": 372372919000, "short_term_debt": 402765000, "long_term_debt": 49886354000, "total_debt": 50289119000, "total_liabilities": 303415987000, "total_equity": 27469987000, "shares_outstanding": 888246698, "goodwill_and_intangibles": 8223225000 }, "cash_flow": { "operating_cash_flow": 2549726000, "capital_expenditure": 20846000, "free_cash_flow": 2570572000, "dividends_paid": 155441000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285214, "ticker_id": 2382, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:51.835715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1495137000", "netIncome": "-185924000", "grossProfit": "-84673000", "depreciation": "None", "totalRevenue": "3054695000", "costOfRevenue": "3139368000", "interestIncome": "785857000", "incomeBeforeTax": "771067000", "interestExpense": "724070000", "operatingIncome": "-706689000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "86569000", "reportedCurrency": "USD", "netInterestIncome": "61787000", "nonInterestIncome": "None", "operatingExpenses": "622016000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3139368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "622016000", "netIncomeFromContinuingOperations": "684498000" }, "balance": { "goodwill": "1040089000", "inventory": "None", "commonStock": "8882000", "currentDebt": "None", "investments": "None", "totalAssets": "372372919000", "longTermDebt": "49886354000", "shortTermDebt": "402765000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7183136000", "reportedCurrency": "USD", "retainedEarnings": "11941148000", "totalLiabilities": "303415987000", "otherCurrentAssets": "833878000", "totalCurrentAssets": "225195590000", "currentLongTermDebt": "None", "longTermInvestments": "129722547000", "shortTermInvestments": "100626144000", "currentNetReceivables": "105748667000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147177329000", "currentAccountsPayable": "5561282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1758302000", "shortLongTermDebtTotal": "50791272000", "totalShareholderEquity": "27469987000", "capitalLeaseObligations": "904918000", "otherCurrentLiabilities": "49055233000", "totalCurrentLiabilities": "54832054000", "otherNonCurrentLiabilities": "193938933000", "totalNonCurrentLiabilities": "248583933000", "cashAndShortTermInvestments": "17986901000", "commonStockSharesOutstanding": "888246698", "intangibleAssetsExcludingGoodwill": "7183136000", "cashAndCashEquivalentsAtCarryingValue": "17986901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "684498000", "profitLoss": "None", "dividendPayout": "155441000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2549726000", "capitalExpenditures": "20846000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3603104000", "cashflowFromInvestment": "-3147312000", "stockBasedCompensation": "183568000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155441000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-694000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-53645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3054695000, "cost_of_revenue": 3139368000, "gross_profit": -84673000, "research_and_development": null, "selling_general_admin": 622016000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -706689000, "depreciation_amortisation": null, "ebitda": 1495137000, "interest_expense": 724070000, "interest_income": null, "other_non_operating": null, "pretax_income": 771067000, "tax_provision": 86569000, "effective_tax_rate": null, "net_income": -185924000, "net_income_continuing_ops": 684498000, "net_income_to_common": -185924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17986901000, "short_term_investments": 100626144000, "net_receivables": 105748667000, "inventory": null, "other_current_assets": null, "total_current_assets": 225195590000, "net_ppe": null, "goodwill": 1040089000, "intangible_assets": 7183136000, "goodwill_and_intangibles": 8223225000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 147177329000, "total_assets": 372372919000, "short_term_debt": 402765000, "accounts_payable": 5561282000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54832054000, "long_term_debt": 49886354000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 248583933000, "total_liabilities": 303415987000, "total_debt": 50289119000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11941148000, "total_equity": 27469987000, "shares_outstanding": 888246698, "operating_cash_flow": 2549726000, "stock_based_compensation": 183568000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20846000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3147312000, "dividends_paid": 155441000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3603104000, "free_cash_flow": 2570572000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1495137000", "netIncome": "-185924000", "grossProfit": "-84673000", "depreciation": "None", "totalRevenue": "3054695000", "costOfRevenue": "3139368000", "interestIncome": "785857000", "incomeBeforeTax": "771067000", "interestExpense": "724070000", "operatingIncome": "-706689000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "86569000", "reportedCurrency": "USD", "netInterestIncome": "61787000", "nonInterestIncome": "None", "operatingExpenses": "622016000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3139368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "622016000", "netIncomeFromContinuingOperations": "684498000" }, "balance": { "goodwill": "1040089000", "inventory": "None", "commonStock": "8882000", "currentDebt": "None", "investments": "None", "totalAssets": "372372919000", "longTermDebt": "49886354000", "shortTermDebt": "402765000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7183136000", "reportedCurrency": "USD", "retainedEarnings": "11941148000", "totalLiabilities": "303415987000", "otherCurrentAssets": "833878000", "totalCurrentAssets": "225195590000", "currentLongTermDebt": "None", "longTermInvestments": "129722547000", "shortTermInvestments": "100626144000", "currentNetReceivables": "105748667000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147177329000", "currentAccountsPayable": "5561282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1758302000", "shortLongTermDebtTotal": "50791272000", "totalShareholderEquity": "27469987000", "capitalLeaseObligations": "904918000", "otherCurrentLiabilities": "49055233000", "totalCurrentLiabilities": "54832054000", "otherNonCurrentLiabilities": "193938933000", "totalNonCurrentLiabilities": "248583933000", "cashAndShortTermInvestments": "17986901000", "commonStockSharesOutstanding": "888246698", "intangibleAssetsExcludingGoodwill": "7183136000", "cashAndCashEquivalentsAtCarryingValue": "17986901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "684498000", "profitLoss": "None", "dividendPayout": "155441000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2549726000", "capitalExpenditures": "20846000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3603104000", "cashflowFromInvestment": "-3147312000", "stockBasedCompensation": "183568000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155441000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-694000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-53645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:51.835715+00:00", "is_restated": false, "income_statement": { "revenue": 3200380000, "cost_of_revenue": 2251619000, "gross_profit": 948761000, "ebit": 2490445000, "ebitda": 2490445000, "pretax_income": 1642613000, "tax_provision": 258330000, "net_income": 1125555000, "net_income_to_common": 1125555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14878493000, "total_current_assets": 218748787000, "total_assets": 360099411000, "short_term_debt": 109168000, "long_term_debt": 49908652000, "total_debt": 50017820000, "total_liabilities": 298114719000, "total_equity": 23651568000, "shares_outstanding": 956267561, "goodwill_and_intangibles": 8020004000 }, "cash_flow": { "operating_cash_flow": -111655000, "capital_expenditure": 53167000, "free_cash_flow": -58488000, "dividends_paid": 155440000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285215, "ticker_id": 2382, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:51.835715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2490445000", "ebitda": "2490445000", "netIncome": "1125555000", "grossProfit": "948761000", "depreciation": "None", "totalRevenue": "3200380000", "costOfRevenue": "2251619000", "interestIncome": "809636000", "incomeBeforeTax": "1642613000", "interestExpense": "847832000", "operatingIncome": "292742000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "258330000", "reportedCurrency": "USD", "netInterestIncome": "-38196000", "nonInterestIncome": "None", "operatingExpenses": "656019000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2251619000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-996653000", "sellingGeneralAndAdministrative": "656019000", "netIncomeFromContinuingOperations": "1384283000" }, "balance": { "goodwill": "1019533000", "inventory": "None", "commonStock": "8882000", "currentDebt": "None", "investments": "None", "totalAssets": "360099411000", "longTermDebt": "49908652000", "shortTermDebt": "109168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7000471000", "reportedCurrency": "USD", "retainedEarnings": "12282513000", "totalLiabilities": "298114719000", "otherCurrentAssets": "988037000", "totalCurrentAssets": "218748787000", "currentLongTermDebt": "None", "longTermInvestments": "123629663000", "shortTermInvestments": "97679197000", "currentNetReceivables": "105203060000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141350624000", "currentAccountsPayable": "4627918000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1769374000", "shortLongTermDebtTotal": "50816440000", "totalShareholderEquity": "23651568000", "capitalLeaseObligations": "907788000", "otherCurrentLiabilities": "48283206000", "totalCurrentLiabilities": "53074454000", "otherNonCurrentLiabilities": "190732240000", "totalNonCurrentLiabilities": "245040265000", "cashAndShortTermInvestments": "14878493000", "commonStockSharesOutstanding": "956267561", "intangibleAssetsExcludingGoodwill": "7000471000", "cashAndCashEquivalentsAtCarryingValue": "14878493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1384283000", "profitLoss": "None", "dividendPayout": "155440000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-111655000", "capitalExpenditures": "53167000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2893746000", "cashflowFromInvestment": "-2252732000", "stockBasedCompensation": "193456000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155440000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31977000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3200380000, "cost_of_revenue": 2251619000, "gross_profit": 948761000, "research_and_development": null, "selling_general_admin": 656019000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2490445000, "depreciation_amortisation": -996653000, "ebitda": 2490445000, "interest_expense": 847832000, "interest_income": null, "other_non_operating": null, "pretax_income": 1642613000, "tax_provision": 258330000, "effective_tax_rate": null, "net_income": 1125555000, "net_income_continuing_ops": 1384283000, "net_income_to_common": 1125555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14878493000, "short_term_investments": 97679197000, "net_receivables": 105203060000, "inventory": null, "other_current_assets": null, "total_current_assets": 218748787000, "net_ppe": null, "goodwill": 1019533000, "intangible_assets": 7000471000, "goodwill_and_intangibles": 8020004000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 141350624000, "total_assets": 360099411000, "short_term_debt": 109168000, "accounts_payable": 4627918000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53074454000, "long_term_debt": 49908652000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 245040265000, "total_liabilities": 298114719000, "total_debt": 50017820000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12282513000, "total_equity": 23651568000, "shares_outstanding": 956267561, "operating_cash_flow": -111655000, "stock_based_compensation": 193456000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53167000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2252732000, "dividends_paid": 155440000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2893746000, "free_cash_flow": -58488000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2490445000", "ebitda": "2490445000", "netIncome": "1125555000", "grossProfit": "948761000", "depreciation": "None", "totalRevenue": "3200380000", "costOfRevenue": "2251619000", "interestIncome": "809636000", "incomeBeforeTax": "1642613000", "interestExpense": "847832000", "operatingIncome": "292742000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "258330000", "reportedCurrency": "USD", "netInterestIncome": "-38196000", "nonInterestIncome": "None", "operatingExpenses": "656019000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2251619000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-996653000", "sellingGeneralAndAdministrative": "656019000", "netIncomeFromContinuingOperations": "1384283000" }, "balance": { "goodwill": "1019533000", "inventory": "None", "commonStock": "8882000", "currentDebt": "None", "investments": "None", "totalAssets": "360099411000", "longTermDebt": "49908652000", "shortTermDebt": "109168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7000471000", "reportedCurrency": "USD", "retainedEarnings": "12282513000", "totalLiabilities": "298114719000", "otherCurrentAssets": "988037000", "totalCurrentAssets": "218748787000", "currentLongTermDebt": "None", "longTermInvestments": "123629663000", "shortTermInvestments": "97679197000", "currentNetReceivables": "105203060000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141350624000", "currentAccountsPayable": "4627918000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1769374000", "shortLongTermDebtTotal": "50816440000", "totalShareholderEquity": "23651568000", "capitalLeaseObligations": "907788000", "otherCurrentLiabilities": "48283206000", "totalCurrentLiabilities": "53074454000", "otherNonCurrentLiabilities": "190732240000", "totalNonCurrentLiabilities": "245040265000", "cashAndShortTermInvestments": "14878493000", "commonStockSharesOutstanding": "956267561", "intangibleAssetsExcludingGoodwill": "7000471000", "cashAndCashEquivalentsAtCarryingValue": "14878493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1384283000", "profitLoss": "None", "dividendPayout": "155440000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-111655000", "capitalExpenditures": "53167000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2893746000", "cashflowFromInvestment": "-2252732000", "stockBasedCompensation": "193456000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155440000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31977000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:51.835715+00:00", "is_restated": false, "income_statement": { "revenue": 4731534000, "cost_of_revenue": 3845895000, "gross_profit": 885639000, "ebit": 2421912000, "ebitda": 2445012000, "pretax_income": 1644564000, "tax_provision": 209896000, "net_income": 600550000, "net_income_to_common": 600550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14459785000, "total_current_assets": 222611853000, "total_assets": 360655876000, "short_term_debt": 413322000, "long_term_debt": 49655475000, "total_debt": 50068797000, "total_liabilities": 298857266000, "total_equity": 24083685000, "shares_outstanding": 941967479, "goodwill_and_intangibles": 8072829000 }, "cash_flow": { "operating_cash_flow": 1876258000, "capital_expenditure": 44601000, "free_cash_flow": 1920859000, "dividends_paid": 155306000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285217, "ticker_id": 2382, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:51.835715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2421912000", "ebitda": "2445012000", "netIncome": "600550000", "grossProfit": "885639000", "depreciation": "None", "totalRevenue": "4731534000", "costOfRevenue": "3845895000", "interestIncome": "854927000", "incomeBeforeTax": "1644564000", "interestExpense": "800448000", "operatingIncome": "64037000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "209896000", "reportedCurrency": "USD", "netInterestIncome": "54479000", "nonInterestIncome": "None", "operatingExpenses": "821602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3845895000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23100000", "sellingGeneralAndAdministrative": "821602000", "netIncomeFromContinuingOperations": "1434668000" }, "balance": { "goodwill": "1051296000", "inventory": "-52177854000", "commonStock": "8874000", "currentDebt": "None", "investments": "None", "totalAssets": "360655876000", "longTermDebt": "49655475000", "shortTermDebt": "413322000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7021533000", "reportedCurrency": "USD", "retainedEarnings": "11312398000", "totalLiabilities": "298857266000", "otherCurrentAssets": "723162000", "totalCurrentAssets": "222611853000", "currentLongTermDebt": "None", "longTermInvestments": "120704488000", "shortTermInvestments": "101748479000", "currentNetReceivables": "105680427000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138044023000", "currentAccountsPayable": "5255511000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1727810000", "shortLongTermDebtTotal": "50549701000", "totalShareholderEquity": "24083685000", "capitalLeaseObligations": "894226000", "otherCurrentLiabilities": "49190151000", "totalCurrentLiabilities": "54681840000", "otherNonCurrentLiabilities": "189761670000", "totalNonCurrentLiabilities": "244175426000", "cashAndShortTermInvestments": "14459785000", "commonStockSharesOutstanding": "941967479", "intangibleAssetsExcludingGoodwill": "7021533000", "cashAndCashEquivalentsAtCarryingValue": "14459785000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1434668000", "profitLoss": "None", "dividendPayout": "155306000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1876258000", "capitalExpenditures": "44601000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2076514000", "cashflowFromInvestment": "-5119296000", "stockBasedCompensation": "184669000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155306000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4731534000, "cost_of_revenue": 3845895000, "gross_profit": 885639000, "research_and_development": null, "selling_general_admin": 821602000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2421912000, "depreciation_amortisation": 23100000, "ebitda": 2445012000, "interest_expense": 800448000, "interest_income": null, "other_non_operating": null, "pretax_income": 1644564000, "tax_provision": 209896000, "effective_tax_rate": null, "net_income": 600550000, "net_income_continuing_ops": 1434668000, "net_income_to_common": 600550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14459785000, "short_term_investments": 101748479000, "net_receivables": 105680427000, "inventory": -52177854000, "other_current_assets": null, "total_current_assets": 222611853000, "net_ppe": null, "goodwill": 1051296000, "intangible_assets": 7021533000, "goodwill_and_intangibles": 8072829000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 138044023000, "total_assets": 360655876000, "short_term_debt": 413322000, "accounts_payable": 5255511000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54681840000, "long_term_debt": 49655475000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 244175426000, "total_liabilities": 298857266000, "total_debt": 50068797000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11312398000, "total_equity": 24083685000, "shares_outstanding": 941967479, "operating_cash_flow": 1876258000, "stock_based_compensation": 184669000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44601000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5119296000, "dividends_paid": 155306000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2076514000, "free_cash_flow": 1920859000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2421912000", "ebitda": "2445012000", "netIncome": "600550000", "grossProfit": "885639000", "depreciation": "None", "totalRevenue": "4731534000", "costOfRevenue": "3845895000", "interestIncome": "854927000", "incomeBeforeTax": "1644564000", "interestExpense": "800448000", "operatingIncome": "64037000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "209896000", "reportedCurrency": "USD", "netInterestIncome": "54479000", "nonInterestIncome": "None", "operatingExpenses": "821602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3845895000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23100000", "sellingGeneralAndAdministrative": "821602000", "netIncomeFromContinuingOperations": "1434668000" }, "balance": { "goodwill": "1051296000", "inventory": "-52177854000", "commonStock": "8874000", "currentDebt": "None", "investments": "None", "totalAssets": "360655876000", "longTermDebt": "49655475000", "shortTermDebt": "413322000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7021533000", "reportedCurrency": "USD", "retainedEarnings": "11312398000", "totalLiabilities": "298857266000", "otherCurrentAssets": "723162000", "totalCurrentAssets": "222611853000", "currentLongTermDebt": "None", "longTermInvestments": "120704488000", "shortTermInvestments": "101748479000", "currentNetReceivables": "105680427000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138044023000", "currentAccountsPayable": "5255511000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1727810000", "shortLongTermDebtTotal": "50549701000", "totalShareholderEquity": "24083685000", "capitalLeaseObligations": "894226000", "otherCurrentLiabilities": "49190151000", "totalCurrentLiabilities": "54681840000", "otherNonCurrentLiabilities": "189761670000", "totalNonCurrentLiabilities": "244175426000", "cashAndShortTermInvestments": "14459785000", "commonStockSharesOutstanding": "941967479", "intangibleAssetsExcludingGoodwill": "7021533000", "cashAndCashEquivalentsAtCarryingValue": "14459785000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1434668000", "profitLoss": "None", "dividendPayout": "155306000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1876258000", "capitalExpenditures": "44601000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2076514000", "cashflowFromInvestment": "-5119296000", "stockBasedCompensation": "184669000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155306000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:51.835715+00:00", "is_restated": false, "income_statement": { "revenue": 4108021000, "cost_of_revenue": 3127133000, "gross_profit": 980888000, "ebit": 2036908000, "ebitda": 2059208000, "pretax_income": 1210205000, "tax_provision": 216969000, "net_income": 667926000, "net_income_to_common": 667926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15540178000, "total_current_assets": 214391784000, "total_assets": 348469179000, "short_term_debt": 798793000, "long_term_debt": 49660625000, "total_debt": 50459418000, "total_liabilities": 289939212000, "total_equity": 21673103000, "shares_outstanding": 932046386, "goodwill_and_intangibles": 7616188000 }, "cash_flow": { "operating_cash_flow": 3357842000, "capital_expenditure": 26473000, "free_cash_flow": 3384315000, "dividends_paid": 155296000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285218, "ticker_id": 2382, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:51.835715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2036908000", "ebitda": "2059208000", "netIncome": "667926000", "grossProfit": "980888000", "depreciation": "None", "totalRevenue": "4108021000", "costOfRevenue": "3127133000", "interestIncome": "903861000", "incomeBeforeTax": "1210205000", "interestExpense": "849003000", "operatingIncome": "227442000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "216969000", "reportedCurrency": "USD", "netInterestIncome": "54858000", "nonInterestIncome": "None", "operatingExpenses": "753446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3127133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22300000", "sellingGeneralAndAdministrative": "753446000", "netIncomeFromContinuingOperations": "993236000" }, "balance": { "goodwill": "1001363000", "inventory": "None", "commonStock": "8874000", "currentDebt": "None", "investments": "None", "totalAssets": "348469179000", "longTermDebt": "49660625000", "shortTermDebt": "798793000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6614825000", "reportedCurrency": "USD", "retainedEarnings": "10867154000", "totalLiabilities": "289939212000", "otherCurrentAssets": "852084000", "totalCurrentAssets": "214391784000", "currentLongTermDebt": "None", "longTermInvestments": "117433086000", "shortTermInvestments": "98674137000", "currentNetReceivables": "99325385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134077395000", "currentAccountsPayable": "4452830000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50184888000", "totalShareholderEquity": "21673103000", "capitalLeaseObligations": "524263000", "otherCurrentLiabilities": "47662059000", "totalCurrentLiabilities": "52232789000", "otherNonCurrentLiabilities": "184146491000", "totalNonCurrentLiabilities": "237706423000", "cashAndShortTermInvestments": "15540178000", "commonStockSharesOutstanding": "932046386", "intangibleAssetsExcludingGoodwill": "6614825000", "cashAndCashEquivalentsAtCarryingValue": "15540178000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "993236000", "profitLoss": "None", "dividendPayout": "155296000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3357842000", "capitalExpenditures": "26473000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2061106000", "cashflowFromInvestment": "-5476617000", "stockBasedCompensation": "184907000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155296000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92946000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4108021000, "cost_of_revenue": 3127133000, "gross_profit": 980888000, "research_and_development": null, "selling_general_admin": 753446000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2036908000, "depreciation_amortisation": 22300000, "ebitda": 2059208000, "interest_expense": 849003000, "interest_income": null, "other_non_operating": null, "pretax_income": 1210205000, "tax_provision": 216969000, "effective_tax_rate": null, "net_income": 667926000, "net_income_continuing_ops": 993236000, "net_income_to_common": 667926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15540178000, "short_term_investments": 98674137000, "net_receivables": 99325385000, "inventory": null, "other_current_assets": null, "total_current_assets": 214391784000, "net_ppe": null, "goodwill": 1001363000, "intangible_assets": 6614825000, "goodwill_and_intangibles": 7616188000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 134077395000, "total_assets": 348469179000, "short_term_debt": 798793000, "accounts_payable": 4452830000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52232789000, "long_term_debt": 49660625000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 237706423000, "total_liabilities": 289939212000, "total_debt": 50459418000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10867154000, "total_equity": 21673103000, "shares_outstanding": 932046386, "operating_cash_flow": 3357842000, "stock_based_compensation": 184907000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26473000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5476617000, "dividends_paid": 155296000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2061106000, "free_cash_flow": 3384315000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2036908000", "ebitda": "2059208000", "netIncome": "667926000", "grossProfit": "980888000", "depreciation": "None", "totalRevenue": "4108021000", "costOfRevenue": "3127133000", "interestIncome": "903861000", "incomeBeforeTax": "1210205000", "interestExpense": "849003000", "operatingIncome": "227442000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "216969000", "reportedCurrency": "USD", "netInterestIncome": "54858000", "nonInterestIncome": "None", "operatingExpenses": "753446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3127133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22300000", "sellingGeneralAndAdministrative": "753446000", "netIncomeFromContinuingOperations": "993236000" }, "balance": { "goodwill": "1001363000", "inventory": "None", "commonStock": "8874000", "currentDebt": "None", "investments": "None", "totalAssets": "348469179000", "longTermDebt": "49660625000", "shortTermDebt": "798793000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6614825000", "reportedCurrency": "USD", "retainedEarnings": "10867154000", "totalLiabilities": "289939212000", "otherCurrentAssets": "852084000", "totalCurrentAssets": "214391784000", "currentLongTermDebt": "None", "longTermInvestments": "117433086000", "shortTermInvestments": "98674137000", "currentNetReceivables": "99325385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134077395000", "currentAccountsPayable": "4452830000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50184888000", "totalShareholderEquity": "21673103000", "capitalLeaseObligations": "524263000", "otherCurrentLiabilities": "47662059000", "totalCurrentLiabilities": "52232789000", "otherNonCurrentLiabilities": "184146491000", "totalNonCurrentLiabilities": "237706423000", "cashAndShortTermInvestments": "15540178000", "commonStockSharesOutstanding": "932046386", "intangibleAssetsExcludingGoodwill": "6614825000", "cashAndCashEquivalentsAtCarryingValue": "15540178000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "993236000", "profitLoss": "None", "dividendPayout": "155296000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3357842000", "capitalExpenditures": "26473000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2061106000", "cashflowFromInvestment": "-5476617000", "stockBasedCompensation": "184907000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155296000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92946000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:51.835715+00:00", "is_restated": false, "income_statement": { "revenue": 9600353000, "cost_of_revenue": 8573765000, "gross_profit": 1026588000, "ebit": 1068171000, "ebitda": 2171682000, "pretax_income": 1363051000, "tax_provision": 269201000, "net_income": 682214000, "net_income_to_common": 682214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15608893000, "total_current_assets": 210736691000, "total_assets": 339773927000, "short_term_debt": 1153283000, "long_term_debt": 48994462000, "total_debt": 50147745000, "total_liabilities": 282862077000, "total_equity": 21421193000, "shares_outstanding": 925141166, "goodwill_and_intangibles": 7657380000 }, "cash_flow": { "operating_cash_flow": 1527433000, "capital_expenditure": 17295000, "free_cash_flow": 1544728000, "dividends_paid": 146026000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285219, "ticker_id": 2382, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:51.835715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1068171000", "ebitda": "2171682000", "netIncome": "682214000", "grossProfit": "1026588000", "depreciation": "None", "totalRevenue": "9600353000", "costOfRevenue": "8573765000", "interestIncome": "890102000", "incomeBeforeTax": "1363051000", "interestExpense": "808631000", "operatingIncome": "341976000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "269201000", "reportedCurrency": "USD", "netInterestIncome": "81471000", "nonInterestIncome": "None", "operatingExpenses": "684612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8573765000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22300000", "sellingGeneralAndAdministrative": "684612000", "netIncomeFromContinuingOperations": "1093850000" }, "balance": { "goodwill": "1027585000", "inventory": "None", "commonStock": "8850000", "currentDebt": "None", "investments": "None", "totalAssets": "339773927000", "longTermDebt": "48994462000", "shortTermDebt": "1153283000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "6629795000", "reportedCurrency": "USD", "retainedEarnings": "10354524000", "totalLiabilities": "282862077000", "otherCurrentAssets": "718184000", "totalCurrentAssets": "210736691000", "currentLongTermDebt": "None", "longTermInvestments": "112518227000", "shortTermInvestments": "102033226000", "currentNetReceivables": "92376388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129037236000", "currentAccountsPayable": "3824953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49532320000", "totalShareholderEquity": "21421193000", "capitalLeaseObligations": "537858000", "otherCurrentLiabilities": "46490570000", "totalCurrentLiabilities": "50476526000", "otherNonCurrentLiabilities": "179759008000", "totalNonCurrentLiabilities": "232385551000", "cashAndShortTermInvestments": "15608893000", "commonStockSharesOutstanding": "925141166", "intangibleAssetsExcludingGoodwill": "6629795000", "cashAndCashEquivalentsAtCarryingValue": "15608893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1093850000", "profitLoss": "None", "dividendPayout": "146026000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1527433000", "capitalExpenditures": "17295000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44964000", "cashflowFromInvestment": "-6198779000", "stockBasedCompensation": "183411000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "146026000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9600353000, "cost_of_revenue": 8573765000, "gross_profit": 1026588000, "research_and_development": null, "selling_general_admin": 684612000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1068171000, "depreciation_amortisation": 22300000, "ebitda": 2171682000, "interest_expense": 808631000, "interest_income": null, "other_non_operating": null, "pretax_income": 1363051000, "tax_provision": 269201000, "effective_tax_rate": null, "net_income": 682214000, "net_income_continuing_ops": 1093850000, "net_income_to_common": 682214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15608893000, "short_term_investments": 102033226000, "net_receivables": 92376388000, "inventory": null, "other_current_assets": null, "total_current_assets": 210736691000, "net_ppe": null, "goodwill": 1027585000, "intangible_assets": 6629795000, "goodwill_and_intangibles": 7657380000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 129037236000, "total_assets": 339773927000, "short_term_debt": 1153283000, "accounts_payable": 3824953000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50476526000, "long_term_debt": 48994462000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 232385551000, "total_liabilities": 282862077000, "total_debt": 50147745000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10354524000, "total_equity": 21421193000, "shares_outstanding": 925141166, "operating_cash_flow": 1527433000, "stock_based_compensation": 183411000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17295000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6198779000, "dividends_paid": 146026000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44964000, "free_cash_flow": 1544728000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1068171000", "ebitda": "2171682000", "netIncome": "682214000", "grossProfit": "1026588000", "depreciation": "None", "totalRevenue": "9600353000", "costOfRevenue": "8573765000", "interestIncome": "890102000", "incomeBeforeTax": "1363051000", "interestExpense": "808631000", "operatingIncome": "341976000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "269201000", "reportedCurrency": "USD", "netInterestIncome": "81471000", "nonInterestIncome": "None", "operatingExpenses": "684612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8573765000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22300000", "sellingGeneralAndAdministrative": "684612000", "netIncomeFromContinuingOperations": "1093850000" }, "balance": { "goodwill": "1027585000", "inventory": "None", "commonStock": "8850000", "currentDebt": "None", "investments": "None", "totalAssets": "339773927000", "longTermDebt": "48994462000", "shortTermDebt": "1153283000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "6629795000", "reportedCurrency": "USD", "retainedEarnings": "10354524000", "totalLiabilities": "282862077000", "otherCurrentAssets": "718184000", "totalCurrentAssets": "210736691000", "currentLongTermDebt": "None", "longTermInvestments": "112518227000", "shortTermInvestments": "102033226000", "currentNetReceivables": "92376388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129037236000", "currentAccountsPayable": "3824953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49532320000", "totalShareholderEquity": "21421193000", "capitalLeaseObligations": "537858000", "otherCurrentLiabilities": "46490570000", "totalCurrentLiabilities": "50476526000", "otherNonCurrentLiabilities": "179759008000", "totalNonCurrentLiabilities": "232385551000", "cashAndShortTermInvestments": "15608893000", "commonStockSharesOutstanding": "925141166", "intangibleAssetsExcludingGoodwill": "6629795000", "cashAndCashEquivalentsAtCarryingValue": "15608893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1093850000", "profitLoss": "None", "dividendPayout": "146026000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1527433000", "capitalExpenditures": "17295000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44964000", "cashflowFromInvestment": "-6198779000", "stockBasedCompensation": "183411000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "146026000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:51.835715+00:00", "is_restated": false, "income_statement": { "revenue": 4372746000, "cost_of_revenue": 3256510000, "gross_profit": 1116236000, "ebit": 1578304000, "ebitda": 2676337000, "pretax_income": 1875971000, "tax_provision": 286611000, "net_income": 1040429000, "net_income_to_common": 1040429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20348567000, "total_current_assets": 191486333000, "total_assets": 317294194000, "short_term_debt": 200000000, "long_term_debt": 48633161000, "total_debt": 48833161000, "total_liabilities": 258915282000, "total_equity": 22858694000, "shares_outstanding": 912002464, "goodwill_and_intangibles": 7393776000 }, "cash_flow": { "operating_cash_flow": 1107124000, "capital_expenditure": 29212000, "free_cash_flow": 1136336000, "dividends_paid": 146026000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285220, "ticker_id": 2382, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:51.835715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1578304000", "ebitda": "2676337000", "netIncome": "1040429000", "grossProfit": "1116236000", "depreciation": "None", "totalRevenue": "4372746000", "costOfRevenue": "3256510000", "interestIncome": "917330000", "incomeBeforeTax": "1875971000", "interestExpense": "800366000", "operatingIncome": "361295000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "286611000", "reportedCurrency": "USD", "netInterestIncome": "116964000", "nonInterestIncome": "None", "operatingExpenses": "754941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3256510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22100000", "sellingGeneralAndAdministrative": "754941000", "netIncomeFromContinuingOperations": "1589360000" }, "balance": { "goodwill": "1059775000", "inventory": "52519032000", "commonStock": "8850000", "currentDebt": "None", "investments": "None", "totalAssets": "317294194000", "longTermDebt": "48633161000", "shortTermDebt": "200000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6334001000", "reportedCurrency": "USD", "retainedEarnings": "9818336000", "totalLiabilities": "258915282000", "otherCurrentAssets": "770641000", "totalCurrentAssets": "191486333000", "currentLongTermDebt": "200000000", "longTermInvestments": "240005124000", "shortTermInvestments": "88219658000", "currentNetReceivables": "82147467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125807861000", "currentAccountsPayable": "2918649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49387579000", "totalShareholderEquity": "22858694000", "capitalLeaseObligations": "554418000", "otherCurrentLiabilities": "37395284000", "totalCurrentLiabilities": "40628717000", "otherNonCurrentLiabilities": "165928056000", "totalNonCurrentLiabilities": "218286565000", "cashAndShortTermInvestments": "20348567000", "commonStockSharesOutstanding": "912002464", "intangibleAssetsExcludingGoodwill": "6334001000", "cashAndCashEquivalentsAtCarryingValue": "20348567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1589360000", "profitLoss": "None", "dividendPayout": "146026000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1107124000", "capitalExpenditures": "29212000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7142660000", "cashflowFromInvestment": "812968000", "stockBasedCompensation": "140216000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "146026000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9918000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4372746000, "cost_of_revenue": 3256510000, "gross_profit": 1116236000, "research_and_development": null, "selling_general_admin": 754941000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1578304000, "depreciation_amortisation": 22100000, "ebitda": 2676337000, "interest_expense": 800366000, "interest_income": null, "other_non_operating": null, "pretax_income": 1875971000, "tax_provision": 286611000, "effective_tax_rate": null, "net_income": 1040429000, "net_income_continuing_ops": 1589360000, "net_income_to_common": 1040429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20348567000, "short_term_investments": 88219658000, "net_receivables": 82147467000, "inventory": 52519032000, "other_current_assets": null, "total_current_assets": 191486333000, "net_ppe": null, "goodwill": 1059775000, "intangible_assets": 6334001000, "goodwill_and_intangibles": 7393776000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 125807861000, "total_assets": 317294194000, "short_term_debt": 200000000, "accounts_payable": 2918649000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40628717000, "long_term_debt": 48633161000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 218286565000, "total_liabilities": 258915282000, "total_debt": 48833161000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9818336000, "total_equity": 22858694000, "shares_outstanding": 912002464, "operating_cash_flow": 1107124000, "stock_based_compensation": 140216000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29212000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 812968000, "dividends_paid": 146026000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7142660000, "free_cash_flow": 1136336000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1578304000", "ebitda": "2676337000", "netIncome": "1040429000", "grossProfit": "1116236000", "depreciation": "None", "totalRevenue": "4372746000", "costOfRevenue": "3256510000", "interestIncome": "917330000", "incomeBeforeTax": "1875971000", "interestExpense": "800366000", "operatingIncome": "361295000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "286611000", "reportedCurrency": "USD", "netInterestIncome": "116964000", "nonInterestIncome": "None", "operatingExpenses": "754941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3256510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22100000", "sellingGeneralAndAdministrative": "754941000", "netIncomeFromContinuingOperations": "1589360000" }, "balance": { "goodwill": "1059775000", "inventory": "52519032000", "commonStock": "8850000", "currentDebt": "None", "investments": "None", "totalAssets": "317294194000", "longTermDebt": "48633161000", "shortTermDebt": "200000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6334001000", "reportedCurrency": "USD", "retainedEarnings": "9818336000", "totalLiabilities": "258915282000", "otherCurrentAssets": "770641000", "totalCurrentAssets": "191486333000", "currentLongTermDebt": "200000000", "longTermInvestments": "240005124000", "shortTermInvestments": "88219658000", "currentNetReceivables": "82147467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125807861000", "currentAccountsPayable": "2918649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49387579000", "totalShareholderEquity": "22858694000", "capitalLeaseObligations": "554418000", "otherCurrentLiabilities": "37395284000", "totalCurrentLiabilities": "40628717000", "otherNonCurrentLiabilities": "165928056000", "totalNonCurrentLiabilities": "218286565000", "cashAndShortTermInvestments": "20348567000", "commonStockSharesOutstanding": "912002464", "intangibleAssetsExcludingGoodwill": "6334001000", "cashAndCashEquivalentsAtCarryingValue": "20348567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1589360000", "profitLoss": "None", "dividendPayout": "146026000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1107124000", "capitalExpenditures": "29212000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7142660000", "cashflowFromInvestment": "812968000", "stockBasedCompensation": "140216000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "146026000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9918000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:51.835715+00:00", "is_restated": false, "income_statement": { "revenue": 3273140000, "cost_of_revenue": 1665476000, "gross_profit": 1607664000, "ebit": 1855305000, "ebitda": 3588256000, "pretax_income": 2819190000, "tax_provision": 437210000, "net_income": 1490126000, "net_income_to_common": 1490126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11294442000, "total_current_assets": 158198308000, "total_assets": 288732956000, "short_term_debt": 320282000, "long_term_debt": 45991109000, "total_debt": 46311391000, "total_liabilities": 227134781000, "total_equity": 20407773000, "shares_outstanding": 909056980, "goodwill_and_intangibles": 5338005000 }, "cash_flow": { "operating_cash_flow": 1971073000, "capital_expenditure": 17419000, "free_cash_flow": 1988492000, "dividends_paid": 158764000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285222, "ticker_id": 2382, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:51.835715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1855305000", "ebitda": "3588256000", "netIncome": "1490126000", "grossProfit": "1607664000", "depreciation": "None", "totalRevenue": "3273140000", "costOfRevenue": "1665476000", "interestIncome": "1819232000", "incomeBeforeTax": "2819190000", "interestExpense": "769066000", "operatingIncome": "1002341000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "437210000", "reportedCurrency": "USD", "netInterestIncome": "104374000", "nonInterestIncome": "None", "operatingExpenses": "605323000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1665476000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22700000", "sellingGeneralAndAdministrative": "605323000", "netIncomeFromContinuingOperations": "2381980000" }, "balance": { "goodwill": "1033362000", "inventory": "42128816000", "commonStock": "8846000", "currentDebt": "None", "investments": "None", "totalAssets": "288732956000", "longTermDebt": "45991109000", "shortTermDebt": "320282000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4304643000", "reportedCurrency": "USD", "retainedEarnings": "8923933000", "totalLiabilities": "227134781000", "otherCurrentAssets": "611612000", "totalCurrentAssets": "158198308000", "currentLongTermDebt": "320282000", "longTermInvestments": "155037312000", "shortTermInvestments": "76685482000", "currentNetReceivables": "69606772000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130534648000", "currentAccountsPayable": "2684726000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1399132000", "shortLongTermDebtTotal": "47194319000", "totalShareholderEquity": "20407773000", "capitalLeaseObligations": "562646000", "otherCurrentLiabilities": "25548498000", "totalCurrentLiabilities": "28667341000", "otherNonCurrentLiabilities": "147357123000", "totalNonCurrentLiabilities": "198467440000", "cashAndShortTermInvestments": "11294442000", "commonStockSharesOutstanding": "909056980", "intangibleAssetsExcludingGoodwill": "4304643000", "cashAndCashEquivalentsAtCarryingValue": "11294442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2381980000", "profitLoss": "None", "dividendPayout": "158764000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1971073000", "capitalExpenditures": "17419000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "104124000", "cashflowFromInvestment": "-1076760000", "stockBasedCompensation": "146586000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "158764000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17569000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45931000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3273140000, "cost_of_revenue": 1665476000, "gross_profit": 1607664000, "research_and_development": null, "selling_general_admin": 605323000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1855305000, "depreciation_amortisation": 22700000, "ebitda": 3588256000, "interest_expense": 769066000, "interest_income": null, "other_non_operating": null, "pretax_income": 2819190000, "tax_provision": 437210000, "effective_tax_rate": null, "net_income": 1490126000, "net_income_continuing_ops": 2381980000, "net_income_to_common": 1490126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11294442000, "short_term_investments": 76685482000, "net_receivables": 69606772000, "inventory": 42128816000, "other_current_assets": null, "total_current_assets": 158198308000, "net_ppe": null, "goodwill": 1033362000, "intangible_assets": 4304643000, "goodwill_and_intangibles": 5338005000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 130534648000, "total_assets": 288732956000, "short_term_debt": 320282000, "accounts_payable": 2684726000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28667341000, "long_term_debt": 45991109000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 198467440000, "total_liabilities": 227134781000, "total_debt": 46311391000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8923933000, "total_equity": 20407773000, "shares_outstanding": 909056980, "operating_cash_flow": 1971073000, "stock_based_compensation": 146586000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17419000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1076760000, "dividends_paid": 158764000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 104124000, "free_cash_flow": 1988492000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1855305000", "ebitda": "3588256000", "netIncome": "1490126000", "grossProfit": "1607664000", "depreciation": "None", "totalRevenue": "3273140000", "costOfRevenue": "1665476000", "interestIncome": "1819232000", "incomeBeforeTax": "2819190000", "interestExpense": "769066000", "operatingIncome": "1002341000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "437210000", "reportedCurrency": "USD", "netInterestIncome": "104374000", "nonInterestIncome": "None", "operatingExpenses": "605323000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1665476000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22700000", "sellingGeneralAndAdministrative": "605323000", "netIncomeFromContinuingOperations": "2381980000" }, "balance": { "goodwill": "1033362000", "inventory": "42128816000", "commonStock": "8846000", "currentDebt": "None", "investments": "None", "totalAssets": "288732956000", "longTermDebt": "45991109000", "shortTermDebt": "320282000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4304643000", "reportedCurrency": "USD", "retainedEarnings": "8923933000", "totalLiabilities": "227134781000", "otherCurrentAssets": "611612000", "totalCurrentAssets": "158198308000", "currentLongTermDebt": "320282000", "longTermInvestments": "155037312000", "shortTermInvestments": "76685482000", "currentNetReceivables": "69606772000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130534648000", "currentAccountsPayable": "2684726000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1399132000", "shortLongTermDebtTotal": "47194319000", "totalShareholderEquity": "20407773000", "capitalLeaseObligations": "562646000", "otherCurrentLiabilities": "25548498000", "totalCurrentLiabilities": "28667341000", "otherNonCurrentLiabilities": "147357123000", "totalNonCurrentLiabilities": "198467440000", "cashAndShortTermInvestments": "11294442000", "commonStockSharesOutstanding": "909056980", "intangibleAssetsExcludingGoodwill": "4304643000", "cashAndCashEquivalentsAtCarryingValue": "11294442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2381980000", "profitLoss": "None", "dividendPayout": "158764000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1971073000", "capitalExpenditures": "17419000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "104124000", "cashflowFromInvestment": "-1076760000", "stockBasedCompensation": "146586000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "158764000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17569000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45931000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:51.835715+00:00", "is_restated": false, "income_statement": { "revenue": 3586660000, "cost_of_revenue": 2393298000, "gross_profit": 1193362000, "ebit": 1395519915, "ebitda": 2210953000, "pretax_income": 1451013000, "tax_provision": 324955000, "net_income": 861712000, "net_income_to_common": 861712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10306480000, "total_current_assets": 40974632000, "total_assets": 287694799000, "short_term_debt": 820242000, "long_term_debt": 1240270000, "total_debt": 2060512000, "total_liabilities": 227100365000, "total_equity": 19981567000, "shares_outstanding": 912147881, "goodwill_and_intangibles": 5341417000 }, "cash_flow": { "operating_cash_flow": -2639121000, "capital_expenditure": 38555000, "free_cash_flow": -2600566000, "dividends_paid": 159522000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285223, "ticker_id": 2382, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:51.835715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1395519915", "ebitda": "2210953000", "netIncome": "861712000", "grossProfit": "1193362000", "depreciation": "None", "totalRevenue": "3586660000", "costOfRevenue": "2393298000", "interestIncome": "850061000", "incomeBeforeTax": "1451013000", "interestExpense": "759940000", "operatingIncome": "504010000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "324955000", "reportedCurrency": "USD", "netInterestIncome": "90121000", "nonInterestIncome": "None", "operatingExpenses": "689352000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1097000000", "costofGoodsAndServicesSold": "2393298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122085", "sellingGeneralAndAdministrative": "689352000", "netIncomeFromContinuingOperations": "1126058000" }, "balance": { "goodwill": "1049019000", "inventory": "41370192000", "commonStock": "8580000", "currentDebt": "None", "investments": "None", "totalAssets": "287694799000", "longTermDebt": "1240270000", "shortTermDebt": "820242000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4292398000", "reportedCurrency": "USD", "retainedEarnings": "7592571000", "totalLiabilities": "227100365000", "otherCurrentAssets": "617206000", "totalCurrentAssets": "40974632000", "currentLongTermDebt": "820242000", "longTermInvestments": "231478832000", "shortTermInvestments": "None", "currentNetReceivables": "30050946000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "246720167000", "currentAccountsPayable": "2383818000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1420933000", "shortLongTermDebtTotal": "48433279000", "totalShareholderEquity": "19981567000", "capitalLeaseObligations": "743249000", "otherCurrentLiabilities": "24975600000", "totalCurrentLiabilities": "28277962000", "otherNonCurrentLiabilities": "168863409000", "totalNonCurrentLiabilities": "198822403000", "cashAndShortTermInvestments": "10306480000", "commonStockSharesOutstanding": "912147881", "intangibleAssetsExcludingGoodwill": "4292398000", "cashAndCashEquivalentsAtCarryingValue": "10306480000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1126058000", "profitLoss": "None", "dividendPayout": "159522000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2639121000", "capitalExpenditures": "38555000", "changeInReceivables": "254840000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3454336000", "cashflowFromInvestment": "199389000", "stockBasedCompensation": "147532000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "159522000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1014604000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-272275000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57226000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3586660000, "cost_of_revenue": 2393298000, "gross_profit": 1193362000, "research_and_development": null, "selling_general_admin": 689352000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1395519915, "depreciation_amortisation": 122085, "ebitda": 2210953000, "interest_expense": 759940000, "interest_income": null, "other_non_operating": null, "pretax_income": 1451013000, "tax_provision": 324955000, "effective_tax_rate": null, "net_income": 861712000, "net_income_continuing_ops": 1126058000, "net_income_to_common": 861712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10306480000, "short_term_investments": null, "net_receivables": 30050946000, "inventory": 41370192000, "other_current_assets": null, "total_current_assets": 40974632000, "net_ppe": null, "goodwill": 1049019000, "intangible_assets": 4292398000, "goodwill_and_intangibles": 5341417000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 246720167000, "total_assets": 287694799000, "short_term_debt": 820242000, "accounts_payable": 2383818000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28277962000, "long_term_debt": 1240270000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 198822403000, "total_liabilities": 227100365000, "total_debt": 2060512000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7592571000, "total_equity": 19981567000, "shares_outstanding": 912147881, "operating_cash_flow": -2639121000, "stock_based_compensation": 147532000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38555000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 199389000, "dividends_paid": 159522000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3454336000, "free_cash_flow": -2600566000, "net_change_in_cash": 1014604000 }, "raw_data": { "income": { "ebit": "1395519915", "ebitda": "2210953000", "netIncome": "861712000", "grossProfit": "1193362000", "depreciation": "None", "totalRevenue": "3586660000", "costOfRevenue": "2393298000", "interestIncome": "850061000", "incomeBeforeTax": "1451013000", "interestExpense": "759940000", "operatingIncome": "504010000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "324955000", "reportedCurrency": "USD", "netInterestIncome": "90121000", "nonInterestIncome": "None", "operatingExpenses": "689352000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1097000000", "costofGoodsAndServicesSold": "2393298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122085", "sellingGeneralAndAdministrative": "689352000", "netIncomeFromContinuingOperations": "1126058000" }, "balance": { "goodwill": "1049019000", "inventory": "41370192000", "commonStock": "8580000", "currentDebt": "None", "investments": "None", "totalAssets": "287694799000", "longTermDebt": "1240270000", "shortTermDebt": "820242000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4292398000", "reportedCurrency": "USD", "retainedEarnings": "7592571000", "totalLiabilities": "227100365000", "otherCurrentAssets": "617206000", "totalCurrentAssets": "40974632000", "currentLongTermDebt": "820242000", "longTermInvestments": "231478832000", "shortTermInvestments": "None", "currentNetReceivables": "30050946000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "246720167000", "currentAccountsPayable": "2383818000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1420933000", "shortLongTermDebtTotal": "48433279000", "totalShareholderEquity": "19981567000", "capitalLeaseObligations": "743249000", "otherCurrentLiabilities": "24975600000", "totalCurrentLiabilities": "28277962000", "otherNonCurrentLiabilities": "168863409000", "totalNonCurrentLiabilities": "198822403000", "cashAndShortTermInvestments": "10306480000", "commonStockSharesOutstanding": "912147881", "intangibleAssetsExcludingGoodwill": "4292398000", "cashAndCashEquivalentsAtCarryingValue": "10306480000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1126058000", "profitLoss": "None", "dividendPayout": "159522000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2639121000", "capitalExpenditures": "38555000", "changeInReceivables": "254840000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3454336000", "cashflowFromInvestment": "199389000", "stockBasedCompensation": "147532000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "159522000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1014604000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-272275000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57226000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }