{ "ticker": { "uuid": "97c2bdd5-b055-4ec3-9640-af392fc29c64", "symbol": "WHR", "name": "Whirlpool Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/97c2bdd5-b055-4ec3-9640-af392fc29c64/", "api_url": "https://sharemaestro.com/factors/api/tickers/97c2bdd5-b055-4ec3-9640-af392fc29c64/" }, "ticker_metadata": { "id": 4350, "uuid": "97c2bdd5-b055-4ec3-9640-af392fc29c64", "symbol": "WHR", "name": "Whirlpool Corporation", "asset_type": "equity", "market_cap": 2814620000, "stock_exchange_id": 3, "industry": "Furnishings, Fixtures & Appliances", "sector": "Consumer Cyclical", "description": "The Whirlpool Corporation is an American multinational manufacturer and marketer of home appliances, headquartered in Benton Charter Township, Michigan, United States.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "97c2bdd5-b055-4ec3-9640-af392fc29c64", "symbol": "WHR", "name": "Whirlpool Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/97c2bdd5-b055-4ec3-9640-af392fc29c64/", "api_url": "https://sharemaestro.com/factors/api/tickers/97c2bdd5-b055-4ec3-9640-af392fc29c64/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.48, "value": 0.89, "quality": 0.07, "momentum": 0.04, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 39.47, "market_cap": 2352412000, "pe_ratio": 14.344, "earnings_yield": 0.0697, "ebitda_to_ev": 0.128, "shareholder_yield": 0.1105, "roe": 0.0434, "piotroski_f_score": 5, "momentum_12_1": -0.4393, "volatility_252d": 0.5491 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:12.739968+00:00", "batch_id": "" }, "size": { "price_close": 39.47, "market_cap": 2352412000, "market_cap_usd": 2352412000, "enterprise_value": 8179412000, "shares_outstanding": 59600000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.344, "pb_ratio": 0.6218, "ptbv_ratio": null, "ps_ratio": 0.155, "pcf_ratio": 6.2731, "pfcf_ratio": 3.0953, "ev_ebitda": 7.8122, "ev_ebit": 11.8029, "ev_sales": 0.5389, "ev_fcf": 10.7624, "earnings_yield": 0.0697, "fcf_yield": 0.0929, "price_to_sales": 0.155, "price_to_book": 0.6218, "price_to_cashflow": 6.2731, "ebitda_to_ev": 0.128, "sales_yield": 1.8556 }, "yield": { "dividend_yield": 0.1105, "buyback_yield": 0, "shareholder_yield": 0.1105, "debt_paydown_yield": null, "total_yield": 0.1105 }, "quality": { "gross_margin": 0.1435, "operating_margin": 0.0457, "net_margin": 0.0108, "ebitda_margin": 0.069, "fcf_margin": 0.0501, "roe": 0.0434, "roa": 0.0101, "roic": 0.0442, "roc_greenblatt": null, "asset_turnover": 0.9382, "cash_conversion": 4.6341, "accruals_ratio": -0.013, "sbc_to_revenue": 0.0011, "piotroski_f_score": 5, "altman_z_score": 1.245, "earnings_stability_5y": 8.6, "revenue_stability_5y": 0.1169, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1346, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.2762, "net_debt_to_ebitda": 5.5654, "debt_to_assets": 0.3989, "interest_coverage": 2.0382, "current_ratio": 0.8781, "quick_ratio": 0.4821, "net_debt": 5827000000, "local_beta": 0.0018, "volatility_252d": 0.5491, "volatility_60d": 1.1671, "max_drawdown_12m": -0.6282, "risk_adjusted_momentum": -0.8 }, "growth": { "revenue_growth_1y": -0.0357, "revenue_growth_3y_cagr": -0.0767, "revenue_growth_5y_cagr": -0.0441, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.2167, "fcf_growth_1y": -0.4552, "book_value_growth_1y": -0.0039, "revenue_growth": -0.0357, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1221, "price_return_3m": -0.3283, "price_return_6m": -0.4742, "price_return_9m": -0.5714, "price_return_12m": -0.5078, "price_return_12m_ex1m": -0.4393, "momentum_6m": -0.4742, "momentum_12m": -0.5078, "momentum_12_1": -0.4393, "distance_from_52w_high": -0.6282, "distance_from_52w_low": 0, "relative_strength": -0.6077 }, "raw_ttm": { "revenue_ttm": 15178000000, "gross_profit_ttm": 2178000000, "ebit_ttm": 693000000, "ebitda_ttm": 1047000000, "net_income_ttm": 164000000, "eps_diluted_ttm": 2.7517, "operating_cash_flow_ttm": 375000000, "capital_expenditure_ttm": 385000000, "fcf_ttm": 760000000, "dividends_paid_ttm": 260000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 340000000, "cash_and_equivalents": 626000000, "total_current_assets": 4969000000, "total_current_liabilities": 5659000000, "net_ppe": null, "total_assets": 16177000000, "total_debt": 6453000000, "total_equity": 3783000000, "net_working_capital": -427000000, "book_value_per_share": 63.4732, "retained_earnings": 1187000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1877000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 37, "rank_pb": 10, "rank_ptbv": 50, "rank_ps": 4, "rank_pcf": 24, "rank_ev_ebitda": 25, "rank_ev_ebit": 47, "rank_earnings_yield": 37, "rank_fcf_yield": 43, "rank_dividend_yield": 6, "rank_shareholder_yield": 7, "rank_total_yield": 7, "rank_roe": 62, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 89, "rank_fcf_margin": 80, "rank_piotroski": 64, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 95, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 94 }, "composites": { "value_composite": 11, "quality_composite": 93, "momentum_composite": 96, "growth_composite": 96, "yield_composite": 5, "svqf_composite": 19, "vc1_composite": 5, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 97, "overall_composite": 52, "quality_value_composite": 0.2496, "os_score": 0.48, "value_percentile": 0.89, "quality_percentile": 0.07, "momentum_percentile": 0.04, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 97, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5272, "ticker_id": 4350, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:12.739968+00:00", "batch_id": "", "os_score_delta": null, "price_close": 39.47, "market_cap": 2352412000, "market_cap_usd": 2352412000, "enterprise_value": 8179412000, "shares_outstanding": 59600000, "fx_rate_to_usd": null, "pe_ratio": 14.34397561, "pb_ratio": 0.62183769, "ptbv_ratio": null, "ps_ratio": 0.15498827, "pcf_ratio": 6.27309867, "pfcf_ratio": 3.09527895, "ev_ebitda": 7.81223687, "ev_ebit": 11.80290332, "ev_sales": 0.5388992, "ev_fcf": 10.76238421, "earnings_yield": 0.06971568, "fcf_yield": 0.09291621, "dividend_yield": 0.11052486, "buyback_yield": 0, "shareholder_yield": 0.11052486, "debt_paydown_yield": null, "total_yield": 0.11052486, "gross_margin": 0.14349717, "operating_margin": 0.04565819, "net_margin": 0.01080511, "ebitda_margin": 0.06898142, "fcf_margin": 0.05007247, "roe": 0.04335184, "roa": 0.01013785, "roic": 0.04420588, "roc_greenblatt": null, "asset_turnover": 0.93824566, "cash_conversion": 4.63414634, "accruals_ratio": -0.01304321, "sbc_to_revenue": 0.00112004, "debt_to_equity": 3.27623579, "net_debt_to_ebitda": 5.56542502, "debt_to_assets": 0.39889967, "interest_coverage": 2.03823529, "current_ratio": 0.87807033, "quick_ratio": 0.48206397, "net_debt": 5827000000, "revenue_growth_1y": -0.03570521, "revenue_growth_3y_cagr": -0.07671408, "revenue_growth_5y_cagr": -0.04408061, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.21669633, "fcf_growth_1y": -0.45519713, "book_value_growth_1y": -0.00385981, "piotroski_f_score": 5, "altman_z_score": 1.24503684, "earnings_stability_5y": 8.600017, "revenue_stability_5y": 0.116888, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12210854, "price_return_3m": -0.32828455, "price_return_6m": -0.47424227, "price_return_9m": -0.57137381, "price_return_12m": -0.50776146, "price_return_12m_ex1m": -0.43929453, "distance_from_52w_high": -0.62821287, "distance_from_52w_low": 0, "relative_strength": -0.60772504, "local_beta": 0.0018, "volatility_252d": 0.549103, "volatility_60d": 1.16709, "max_drawdown_12m": -0.62821287, "revenue_ttm": 15178000000, "gross_profit_ttm": 2178000000, "ebit_ttm": 693000000, "ebitda_ttm": 1047000000, "net_income_ttm": 164000000, "eps_diluted_ttm": 2.75167785, "operating_cash_flow_ttm": 375000000, "capital_expenditure_ttm": 385000000, "fcf_ttm": 760000000, "dividends_paid_ttm": 260000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 340000000, "cash_and_equivalents": 626000000, "total_current_assets": 4969000000, "total_current_liabilities": 5659000000, "net_ppe": null, "total_assets": 16177000000, "total_debt": 6453000000, "total_equity": 3783000000, "net_working_capital": -427000000, "book_value_per_share": 63.47315436, "retained_earnings": 1187000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1877000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 37, "rank_pb": 10, "rank_ptbv": 50, "rank_ps": 4, "rank_pcf": 24, "rank_ev_ebitda": 25, "rank_ev_ebit": 47, "rank_earnings_yield": 37, "rank_fcf_yield": 43, "rank_dividend_yield": 6, "rank_shareholder_yield": 7, "rank_total_yield": 7, "rank_roe": 62, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 89, "rank_fcf_margin": 80, "rank_piotroski": 64, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 95, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 94, "value_composite": 11, "quality_composite": 93, "momentum_composite": 96, "growth_composite": 96, "yield_composite": 5, "svqf_composite": 19, "vc1_composite": 5, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 97, "overall_composite": 52, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 39.47, "os": 0.48, "value": 0.89, "quality": 0.07, "momentum": 0.04, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 14.344, "earnings_yield": 0.0697, "shareholder_yield": 0.1105, "roe": 0.0434, "momentum_12_1": -0.4393, "complete_fields": { "id": 5272, "ticker_id": 4350, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:12.739968+00:00", "batch_id": "", "os_score_delta": null, "price_close": 39.47, "market_cap": 2352412000, "market_cap_usd": 2352412000, "enterprise_value": 8179412000, "shares_outstanding": 59600000, "fx_rate_to_usd": null, "pe_ratio": 14.34397561, "pb_ratio": 0.62183769, "ptbv_ratio": null, "ps_ratio": 0.15498827, "pcf_ratio": 6.27309867, "pfcf_ratio": 3.09527895, "ev_ebitda": 7.81223687, "ev_ebit": 11.80290332, "ev_sales": 0.5388992, "ev_fcf": 10.76238421, "earnings_yield": 0.06971568, "fcf_yield": 0.09291621, "dividend_yield": 0.11052486, "buyback_yield": 0, "shareholder_yield": 0.11052486, "debt_paydown_yield": null, "total_yield": 0.11052486, "gross_margin": 0.14349717, "operating_margin": 0.04565819, "net_margin": 0.01080511, "ebitda_margin": 0.06898142, "fcf_margin": 0.05007247, "roe": 0.04335184, "roa": 0.01013785, "roic": 0.04420588, "roc_greenblatt": null, "asset_turnover": 0.93824566, "cash_conversion": 4.63414634, "accruals_ratio": -0.01304321, "sbc_to_revenue": 0.00112004, "debt_to_equity": 3.27623579, "net_debt_to_ebitda": 5.56542502, "debt_to_assets": 0.39889967, "interest_coverage": 2.03823529, "current_ratio": 0.87807033, "quick_ratio": 0.48206397, "net_debt": 5827000000, "revenue_growth_1y": -0.03570521, "revenue_growth_3y_cagr": -0.07671408, "revenue_growth_5y_cagr": -0.04408061, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.21669633, "fcf_growth_1y": -0.45519713, "book_value_growth_1y": -0.00385981, "piotroski_f_score": 5, "altman_z_score": 1.24503684, "earnings_stability_5y": 8.600017, "revenue_stability_5y": 0.116888, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12210854, "price_return_3m": -0.32828455, "price_return_6m": -0.47424227, "price_return_9m": -0.57137381, "price_return_12m": -0.50776146, "price_return_12m_ex1m": -0.43929453, "distance_from_52w_high": -0.62821287, "distance_from_52w_low": 0, "relative_strength": -0.60772504, "local_beta": 0.0018, "volatility_252d": 0.549103, "volatility_60d": 1.16709, "max_drawdown_12m": -0.62821287, "revenue_ttm": 15178000000, "gross_profit_ttm": 2178000000, "ebit_ttm": 693000000, "ebitda_ttm": 1047000000, "net_income_ttm": 164000000, "eps_diluted_ttm": 2.75167785, "operating_cash_flow_ttm": 375000000, "capital_expenditure_ttm": 385000000, "fcf_ttm": 760000000, "dividends_paid_ttm": 260000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 340000000, "cash_and_equivalents": 626000000, "total_current_assets": 4969000000, "total_current_liabilities": 5659000000, "net_ppe": null, "total_assets": 16177000000, "total_debt": 6453000000, "total_equity": 3783000000, "net_working_capital": -427000000, "book_value_per_share": 63.47315436, "retained_earnings": 1187000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1877000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 37, "rank_pb": 10, "rank_ptbv": 50, "rank_ps": 4, "rank_pcf": 24, "rank_ev_ebitda": 25, "rank_ev_ebit": 47, "rank_earnings_yield": 37, "rank_fcf_yield": 43, "rank_dividend_yield": 6, "rank_shareholder_yield": 7, "rank_total_yield": 7, "rank_roe": 62, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 89, "rank_fcf_margin": 80, "rank_piotroski": 64, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 95, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 94, "value_composite": 11, "quality_composite": 93, "momentum_composite": 96, "growth_composite": 96, "yield_composite": 5, "svqf_composite": 19, "vc1_composite": 5, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 97, "overall_composite": 52, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:29.305144+00:00", "is_restated": false, "income_statement": { "revenue": 15524000000, "cost_of_revenue": 13164000000, "gross_profit": 2360000000, "ebit": 823000000, "ebitda": 1161000000, "pretax_income": 482000000, "tax_provision": 142000000, "net_income": 317000000, "net_income_to_common": 317000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 669000000, "total_current_assets": 4924000000, "total_assets": 16001000000, "short_term_debt": 937000000, "long_term_debt": 5583000000, "total_debt": 6520000000, "total_liabilities": 13286000000, "total_equity": 2726000000, "shares_outstanding": 56200000, "goodwill_and_intangibles": 5666000000 }, "cash_flow": { "operating_cash_flow": 481000000, "capital_expenditure": 389000000, "free_cash_flow": 870000000, "dividends_paid": 299000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354103, "ticker_id": 4350, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:29.305144+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "823000000", "ebitda": "1161000000", "netIncome": "317000000", "grossProfit": "2360000000", "depreciation": "None", "totalRevenue": "15524000000", "costOfRevenue": "13164000000", "interestIncome": "321000000", "incomeBeforeTax": "482000000", "interestExpense": "341000000", "operatingIncome": "727000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "142000000", "reportedCurrency": "USD", "netInterestIncome": "-321000000", "nonInterestIncome": "None", "operatingExpenses": "1633000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "370000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13164000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "338000000", "sellingGeneralAndAdministrative": "1633000000", "netIncomeFromContinuingOperations": "341000000" }, "balance": { "goodwill": "3103000000", "inventory": "2307000000", "commonStock": "65000000", "currentDebt": "None", "investments": "None", "totalAssets": "16001000000", "longTermDebt": "5583000000", "shortTermDebt": "937000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2563000000", "reportedCurrency": "USD", "retainedEarnings": "1330000000", "totalLiabilities": "13286000000", "otherCurrentAssets": "672000000", "totalCurrentAssets": "4924000000", "currentLongTermDebt": "937000000", "longTermInvestments": "827000000", "shortTermInvestments": "None", "currentNetReceivables": "1276000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11077000000", "currentAccountsPayable": "3704000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2990000000", "shortLongTermDebtTotal": "7858000000", "totalShareholderEquity": "2726000000", "capitalLeaseObligations": "669000000", "otherCurrentLiabilities": "1872000000", "totalCurrentLiabilities": "6513000000", "otherNonCurrentLiabilities": "363000000", "totalNonCurrentLiabilities": "6773000000", "cashAndShortTermInvestments": "669000000", "commonStockSharesOutstanding": "56200000", "intangibleAssetsExcludingGoodwill": "2563000000", "cashAndCashEquivalentsAtCarryingValue": "669000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "317000000", "profitLoss": "None", "dividendPayout": "299000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-372000000", "operatingCashflow": "481000000", "capitalExpenditures": "389000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-620000000", "cashflowFromInvestment": "-520000000", "stockBasedCompensation": "137000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "299000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "338000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15524000000, "cost_of_revenue": 13164000000, "gross_profit": 2360000000, "research_and_development": 370000000, "selling_general_admin": 1633000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 823000000, "depreciation_amortisation": 338000000, "ebitda": 1161000000, "interest_expense": 341000000, "interest_income": null, "other_non_operating": null, "pretax_income": 482000000, "tax_provision": 142000000, "effective_tax_rate": null, "net_income": 317000000, "net_income_continuing_ops": 341000000, "net_income_to_common": 317000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 669000000, "short_term_investments": null, "net_receivables": 1276000000, "inventory": 2307000000, "other_current_assets": null, "total_current_assets": 4924000000, "net_ppe": null, "goodwill": 3103000000, "intangible_assets": 2563000000, "goodwill_and_intangibles": 5666000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11077000000, "total_assets": 16001000000, "short_term_debt": 937000000, "accounts_payable": 3704000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6513000000, "long_term_debt": 5583000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6773000000, "total_liabilities": 13286000000, "total_debt": 6520000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1330000000, "total_equity": 2726000000, "shares_outstanding": 56200000, "operating_cash_flow": 481000000, "stock_based_compensation": 137000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 389000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -520000000, "dividends_paid": 299000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -620000000, "free_cash_flow": 870000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "823000000", "ebitda": "1161000000", "netIncome": "317000000", "grossProfit": "2360000000", "depreciation": "None", "totalRevenue": "15524000000", "costOfRevenue": "13164000000", "interestIncome": "321000000", "incomeBeforeTax": "482000000", "interestExpense": "341000000", "operatingIncome": "727000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "142000000", "reportedCurrency": "USD", "netInterestIncome": "-321000000", "nonInterestIncome": "None", "operatingExpenses": "1633000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "370000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13164000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "338000000", "sellingGeneralAndAdministrative": "1633000000", "netIncomeFromContinuingOperations": "341000000" }, "balance": { "goodwill": "3103000000", "inventory": "2307000000", "commonStock": "65000000", "currentDebt": "None", "investments": "None", "totalAssets": "16001000000", "longTermDebt": "5583000000", "shortTermDebt": "937000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2563000000", "reportedCurrency": "USD", "retainedEarnings": "1330000000", "totalLiabilities": "13286000000", "otherCurrentAssets": "672000000", "totalCurrentAssets": "4924000000", "currentLongTermDebt": "937000000", "longTermInvestments": "827000000", "shortTermInvestments": "None", "currentNetReceivables": "1276000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11077000000", "currentAccountsPayable": "3704000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2990000000", "shortLongTermDebtTotal": "7858000000", "totalShareholderEquity": "2726000000", "capitalLeaseObligations": "669000000", "otherCurrentLiabilities": "1872000000", "totalCurrentLiabilities": "6513000000", "otherNonCurrentLiabilities": "363000000", "totalNonCurrentLiabilities": "6773000000", "cashAndShortTermInvestments": "669000000", "commonStockSharesOutstanding": "56200000", "intangibleAssetsExcludingGoodwill": "2563000000", "cashAndCashEquivalentsAtCarryingValue": "669000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "317000000", "profitLoss": "None", "dividendPayout": "299000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-372000000", "operatingCashflow": "481000000", "capitalExpenditures": "389000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-620000000", "cashflowFromInvestment": "-520000000", "stockBasedCompensation": "137000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "299000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "338000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:29.305144+00:00", "is_restated": false, "income_statement": { "revenue": 16606000000, "cost_of_revenue": 14053000000, "gross_profit": 2553000000, "ebit": 170000000, "ebitda": 503000000, "pretax_income": -295000000, "tax_provision": 10000000, "net_income": -323000000, "net_income_to_common": -323000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1275000000, "total_current_assets": 5239000000, "total_assets": 16301000000, "short_term_debt": 1868000000, "long_term_debt": 4758000000, "total_debt": 6626000000, "total_liabilities": 13368000000, "total_equity": 2683000000, "shares_outstanding": 55100000, "goodwill_and_intangibles": 6039000000 }, "cash_flow": { "operating_cash_flow": 835000000, "capital_expenditure": 451000000, "free_cash_flow": 1286000000, "dividends_paid": 384000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354108, "ticker_id": 4350, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:29.305144+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "170000000", "ebitda": "503000000", "netIncome": "-323000000", "grossProfit": "2553000000", "depreciation": "None", "totalRevenue": "16606000000", "costOfRevenue": "14053000000", "interestIncome": "27000000", "incomeBeforeTax": "-295000000", "interestExpense": "358000000", "operatingIncome": "870000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10000000", "reportedCurrency": "USD", "netInterestIncome": "-331000000", "nonInterestIncome": "None", "operatingExpenses": "1683000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "405000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14053000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "333000000", "sellingGeneralAndAdministrative": "1684000000", "netIncomeFromContinuingOperations": "-305000000" }, "balance": { "goodwill": "3322000000", "inventory": "2035000000", "commonStock": "64000000", "currentDebt": "None", "investments": "None", "totalAssets": "16301000000", "longTermDebt": "4758000000", "shortTermDebt": "1868000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2717000000", "reportedCurrency": "USD", "retainedEarnings": "1311000000", "totalLiabilities": "13368000000", "otherCurrentAssets": "612000000", "totalCurrentAssets": "5239000000", "currentLongTermDebt": "1868000000", "longTermInvestments": "279000000", "shortTermInvestments": "None", "currentNetReceivables": "1317000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11062000000", "currentAccountsPayable": "3530000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3116000000", "shortLongTermDebtTotal": "7337000000", "totalShareholderEquity": "2683000000", "capitalLeaseObligations": "711000000", "otherCurrentLiabilities": "1925000000", "totalCurrentLiabilities": "7323000000", "otherNonCurrentLiabilities": "360000000", "totalNonCurrentLiabilities": "6045000000", "cashAndShortTermInvestments": "1275000000", "commonStockSharesOutstanding": "55100000", "intangibleAssetsExcludingGoodwill": "2717000000", "cashAndCashEquivalentsAtCarryingValue": "1275000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-323000000", "profitLoss": "None", "dividendPayout": "384000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "172000000", "operatingCashflow": "835000000", "capitalExpenditures": "451000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-938000000", "cashflowFromInvestment": "-140000000", "stockBasedCompensation": "91000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "384000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "333000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16606000000, "cost_of_revenue": 14053000000, "gross_profit": 2553000000, "research_and_development": 405000000, "selling_general_admin": 1684000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 170000000, "depreciation_amortisation": 333000000, "ebitda": 503000000, "interest_expense": 358000000, "interest_income": null, "other_non_operating": null, "pretax_income": -295000000, "tax_provision": 10000000, "effective_tax_rate": null, "net_income": -323000000, "net_income_continuing_ops": -305000000, "net_income_to_common": -323000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1275000000, "short_term_investments": null, "net_receivables": 1317000000, "inventory": 2035000000, "other_current_assets": null, "total_current_assets": 5239000000, "net_ppe": null, "goodwill": 3322000000, "intangible_assets": 2717000000, "goodwill_and_intangibles": 6039000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11062000000, "total_assets": 16301000000, "short_term_debt": 1868000000, "accounts_payable": 3530000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7323000000, "long_term_debt": 4758000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6045000000, "total_liabilities": 13368000000, "total_debt": 6626000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1311000000, "total_equity": 2683000000, "shares_outstanding": 55100000, "operating_cash_flow": 835000000, "stock_based_compensation": 91000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 451000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -140000000, "dividends_paid": 384000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -938000000, "free_cash_flow": 1286000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "170000000", "ebitda": "503000000", "netIncome": "-323000000", "grossProfit": "2553000000", "depreciation": "None", "totalRevenue": "16606000000", "costOfRevenue": "14053000000", "interestIncome": "27000000", "incomeBeforeTax": "-295000000", "interestExpense": "358000000", "operatingIncome": "870000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10000000", "reportedCurrency": "USD", "netInterestIncome": "-331000000", "nonInterestIncome": "None", "operatingExpenses": "1683000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "405000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14053000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "333000000", "sellingGeneralAndAdministrative": "1684000000", "netIncomeFromContinuingOperations": "-305000000" }, "balance": { "goodwill": "3322000000", "inventory": "2035000000", "commonStock": "64000000", "currentDebt": "None", "investments": "None", "totalAssets": "16301000000", "longTermDebt": "4758000000", "shortTermDebt": "1868000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2717000000", "reportedCurrency": "USD", "retainedEarnings": "1311000000", "totalLiabilities": "13368000000", "otherCurrentAssets": "612000000", "totalCurrentAssets": "5239000000", "currentLongTermDebt": "1868000000", "longTermInvestments": "279000000", "shortTermInvestments": "None", "currentNetReceivables": "1317000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11062000000", "currentAccountsPayable": "3530000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3116000000", "shortLongTermDebtTotal": "7337000000", "totalShareholderEquity": "2683000000", "capitalLeaseObligations": "711000000", "otherCurrentLiabilities": "1925000000", "totalCurrentLiabilities": "7323000000", "otherNonCurrentLiabilities": "360000000", "totalNonCurrentLiabilities": "6045000000", "cashAndShortTermInvestments": "1275000000", "commonStockSharesOutstanding": "55100000", "intangibleAssetsExcludingGoodwill": "2717000000", "cashAndCashEquivalentsAtCarryingValue": "1275000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-323000000", "profitLoss": "None", "dividendPayout": "384000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "172000000", "operatingCashflow": "835000000", "capitalExpenditures": "451000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-938000000", "cashflowFromInvestment": "-140000000", "stockBasedCompensation": "91000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "384000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "333000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:29.305144+00:00", "is_restated": false, "income_statement": { "revenue": 19457000000, "cost_of_revenue": 16264000000, "gross_profit": 3193000000, "ebit": 944000000, "ebitda": 1305000000, "pretax_income": 565000000, "tax_provision": 77000000, "net_income": 481000000, "net_income_to_common": 481000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1570000000, "total_current_assets": 6207000000, "total_assets": 17312000000, "short_term_debt": 817000000, "long_term_debt": 6414000000, "total_debt": 7231000000, "total_liabilities": 14775000000, "total_equity": 2362000000, "shares_outstanding": 55200000, "goodwill_and_intangibles": 6454000000 }, "cash_flow": { "operating_cash_flow": 915000000, "capital_expenditure": 549000000, "free_cash_flow": 1464000000, "dividends_paid": 384000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354113, "ticker_id": 4350, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:29.305144+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "944000000", "ebitda": "1305000000", "netIncome": "481000000", "grossProfit": "3193000000", "depreciation": "None", "totalRevenue": "19457000000", "costOfRevenue": "16264000000", "interestIncome": "422000000", "incomeBeforeTax": "565000000", "interestExpense": "351000000", "operatingIncome": "1200000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "77000000", "reportedCurrency": "USD", "netInterestIncome": "-426000000", "nonInterestIncome": "None", "operatingExpenses": "1993000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "473000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16264000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "361000000", "sellingGeneralAndAdministrative": "1973000000", "netIncomeFromContinuingOperations": "-1608000000" }, "balance": { "goodwill": "3330000000", "inventory": "2247000000", "commonStock": "114000000", "currentDebt": "None", "investments": "None", "totalAssets": "17312000000", "longTermDebt": "6414000000", "shortTermDebt": "817000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3124000000", "reportedCurrency": "USD", "retainedEarnings": "8358000000", "totalLiabilities": "14775000000", "otherCurrentAssets": "861000000", "totalCurrentAssets": "6207000000", "currentLongTermDebt": "817000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1529000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11105000000", "currentAccountsPayable": "3598000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2955000000", "shortLongTermDebtTotal": "7843000000", "totalShareholderEquity": "2362000000", "capitalLeaseObligations": "612000000", "otherCurrentLiabilities": "2533000000", "totalCurrentLiabilities": "6948000000", "otherNonCurrentLiabilities": "547000000", "totalNonCurrentLiabilities": "7827000000", "cashAndShortTermInvestments": "1570000000", "commonStockSharesOutstanding": "55200000", "intangibleAssetsExcludingGoodwill": "3124000000", "cashAndCashEquivalentsAtCarryingValue": "1570000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "481000000", "profitLoss": "None", "dividendPayout": "384000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-123000000", "operatingCashflow": "915000000", "capitalExpenditures": "549000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-792000000", "cashflowFromInvestment": "-553000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "384000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1130000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "361000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19457000000, "cost_of_revenue": 16264000000, "gross_profit": 3193000000, "research_and_development": 473000000, "selling_general_admin": 1973000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 944000000, "depreciation_amortisation": 361000000, "ebitda": 1305000000, "interest_expense": 351000000, "interest_income": null, "other_non_operating": null, "pretax_income": 565000000, "tax_provision": 77000000, "effective_tax_rate": null, "net_income": 481000000, "net_income_continuing_ops": -1608000000, "net_income_to_common": 481000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1570000000, "short_term_investments": null, "net_receivables": 1529000000, "inventory": 2247000000, "other_current_assets": null, "total_current_assets": 6207000000, "net_ppe": null, "goodwill": 3330000000, "intangible_assets": 3124000000, "goodwill_and_intangibles": 6454000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11105000000, "total_assets": 17312000000, "short_term_debt": 817000000, "accounts_payable": 3598000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6948000000, "long_term_debt": 6414000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7827000000, "total_liabilities": 14775000000, "total_debt": 7231000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8358000000, "total_equity": 2362000000, "shares_outstanding": 55200000, "operating_cash_flow": 915000000, "stock_based_compensation": 33000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 549000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -553000000, "dividends_paid": 384000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -792000000, "free_cash_flow": 1464000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "944000000", "ebitda": "1305000000", "netIncome": "481000000", "grossProfit": "3193000000", "depreciation": "None", "totalRevenue": "19457000000", "costOfRevenue": "16264000000", "interestIncome": "422000000", "incomeBeforeTax": "565000000", "interestExpense": "351000000", "operatingIncome": "1200000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "77000000", "reportedCurrency": "USD", "netInterestIncome": "-426000000", "nonInterestIncome": "None", "operatingExpenses": "1993000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "473000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16264000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "361000000", "sellingGeneralAndAdministrative": "1973000000", "netIncomeFromContinuingOperations": "-1608000000" }, "balance": { "goodwill": "3330000000", "inventory": "2247000000", "commonStock": "114000000", "currentDebt": "None", "investments": "None", "totalAssets": "17312000000", "longTermDebt": "6414000000", "shortTermDebt": "817000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3124000000", "reportedCurrency": "USD", "retainedEarnings": "8358000000", "totalLiabilities": "14775000000", "otherCurrentAssets": "861000000", "totalCurrentAssets": "6207000000", "currentLongTermDebt": "817000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1529000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11105000000", "currentAccountsPayable": "3598000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2955000000", "shortLongTermDebtTotal": "7843000000", "totalShareholderEquity": "2362000000", "capitalLeaseObligations": "612000000", "otherCurrentLiabilities": "2533000000", "totalCurrentLiabilities": "6948000000", "otherNonCurrentLiabilities": "547000000", "totalNonCurrentLiabilities": "7827000000", "cashAndShortTermInvestments": "1570000000", "commonStockSharesOutstanding": "55200000", "intangibleAssetsExcludingGoodwill": "3124000000", "cashAndCashEquivalentsAtCarryingValue": "1570000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "481000000", "profitLoss": "None", "dividendPayout": "384000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-123000000", "operatingCashflow": "915000000", "capitalExpenditures": "549000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-792000000", "cashflowFromInvestment": "-553000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "384000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1130000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "361000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:29.305144+00:00", "is_restated": false, "income_statement": { "revenue": 19724000000, "cost_of_revenue": 16699000000, "gross_profit": 3025000000, "ebit": -1037000000, "ebitda": -562000000, "pretax_income": -1246000000, "tax_provision": 265000000, "net_income": -1519000000, "net_income_to_common": -1519000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1958000000, "total_current_assets": 6394000000, "total_assets": 17124000000, "short_term_debt": 252000000, "long_term_debt": 7363000000, "total_debt": 7615000000, "total_liabilities": 14618000000, "total_equity": 2336000000, "shares_outstanding": 55900000, "goodwill_and_intangibles": 6478000000 }, "cash_flow": { "operating_cash_flow": 1390000000, "capital_expenditure": 570000000, "free_cash_flow": 1960000000, "dividends_paid": 390000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354118, "ticker_id": 4350, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:29.305144+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1037000000", "ebitda": "-562000000", "netIncome": "-1519000000", "grossProfit": "3025000000", "depreciation": "None", "totalRevenue": "19724000000", "costOfRevenue": "16699000000", "interestIncome": "171000000", "incomeBeforeTax": "-1246000000", "interestExpense": "190000000", "operatingIncome": "1205000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "265000000", "reportedCurrency": "USD", "netInterestIncome": "-171000000", "nonInterestIncome": "None", "operatingExpenses": "1820000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "465000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16699000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "475000000", "sellingGeneralAndAdministrative": "1820000000", "netIncomeFromContinuingOperations": "-1511000000" }, "balance": { "goodwill": "3314000000", "inventory": "2089000000", "commonStock": "114000000", "currentDebt": "None", "investments": "None", "totalAssets": "17124000000", "longTermDebt": "7363000000", "shortTermDebt": "252000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3164000000", "reportedCurrency": "USD", "retainedEarnings": "8261000000", "totalLiabilities": "14618000000", "otherCurrentAssets": "792000000", "totalCurrentAssets": "6394000000", "currentLongTermDebt": "252000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1555000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10730000000", "currentAccountsPayable": "3376000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2793000000", "shortLongTermDebtTotal": "8199000000", "totalShareholderEquity": "2336000000", "capitalLeaseObligations": "584000000", "otherCurrentLiabilities": "2303000000", "totalCurrentLiabilities": "5931000000", "otherNonCurrentLiabilities": "460000000", "totalNonCurrentLiabilities": "8687000000", "cashAndShortTermInvestments": "1958000000", "commonStockSharesOutstanding": "55900000", "intangibleAssetsExcludingGoodwill": "3164000000", "cashAndCashEquivalentsAtCarryingValue": "1958000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1511000000", "profitLoss": "None", "dividendPayout": "390000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-49000000", "operatingCashflow": "1390000000", "capitalExpenditures": "570000000", "changeInReceivables": "854000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1206000000", "cashflowFromInvestment": "-3568000000", "stockBasedCompensation": "-288000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "390000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-972000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-903000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "475000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19724000000, "cost_of_revenue": 16699000000, "gross_profit": 3025000000, "research_and_development": 465000000, "selling_general_admin": 1820000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1037000000, "depreciation_amortisation": 475000000, "ebitda": -562000000, "interest_expense": 190000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1246000000, "tax_provision": 265000000, "effective_tax_rate": null, "net_income": -1519000000, "net_income_continuing_ops": -1511000000, "net_income_to_common": -1519000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1958000000, "short_term_investments": null, "net_receivables": 1555000000, "inventory": 2089000000, "other_current_assets": null, "total_current_assets": 6394000000, "net_ppe": null, "goodwill": 3314000000, "intangible_assets": 3164000000, "goodwill_and_intangibles": 6478000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10730000000, "total_assets": 17124000000, "short_term_debt": 252000000, "accounts_payable": 3376000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5931000000, "long_term_debt": 7363000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8687000000, "total_liabilities": 14618000000, "total_debt": 7615000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8261000000, "total_equity": 2336000000, "shares_outstanding": 55900000, "operating_cash_flow": 1390000000, "stock_based_compensation": -288000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 570000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3568000000, "dividends_paid": 390000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1206000000, "free_cash_flow": 1960000000, "net_change_in_cash": -972000000 }, "raw_data": { "income": { "ebit": "-1037000000", "ebitda": "-562000000", "netIncome": "-1519000000", "grossProfit": "3025000000", "depreciation": "None", "totalRevenue": "19724000000", "costOfRevenue": "16699000000", "interestIncome": "171000000", "incomeBeforeTax": "-1246000000", "interestExpense": "190000000", "operatingIncome": "1205000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "265000000", "reportedCurrency": "USD", "netInterestIncome": "-171000000", "nonInterestIncome": "None", "operatingExpenses": "1820000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "465000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16699000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "475000000", "sellingGeneralAndAdministrative": "1820000000", "netIncomeFromContinuingOperations": "-1511000000" }, "balance": { "goodwill": "3314000000", "inventory": "2089000000", "commonStock": "114000000", "currentDebt": "None", "investments": "None", "totalAssets": "17124000000", "longTermDebt": "7363000000", "shortTermDebt": "252000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3164000000", "reportedCurrency": "USD", "retainedEarnings": "8261000000", "totalLiabilities": "14618000000", "otherCurrentAssets": "792000000", "totalCurrentAssets": "6394000000", "currentLongTermDebt": "252000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1555000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10730000000", "currentAccountsPayable": "3376000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2793000000", "shortLongTermDebtTotal": "8199000000", "totalShareholderEquity": "2336000000", "capitalLeaseObligations": "584000000", "otherCurrentLiabilities": "2303000000", "totalCurrentLiabilities": "5931000000", "otherNonCurrentLiabilities": "460000000", "totalNonCurrentLiabilities": "8687000000", "cashAndShortTermInvestments": "1958000000", "commonStockSharesOutstanding": "55900000", "intangibleAssetsExcludingGoodwill": "3164000000", "cashAndCashEquivalentsAtCarryingValue": "1958000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1511000000", "profitLoss": "None", "dividendPayout": "390000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-49000000", "operatingCashflow": "1390000000", "capitalExpenditures": "570000000", "changeInReceivables": "854000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1206000000", "cashflowFromInvestment": "-3568000000", "stockBasedCompensation": "-288000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "390000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-972000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-903000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "475000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:29.305144+00:00", "is_restated": false, "income_statement": { "revenue": 21983000000, "cost_of_revenue": 17558000000, "gross_profit": 4425000000, "ebit": 2507000000, "ebitda": 3001000000, "pretax_income": 2324000000, "tax_provision": 518000000, "net_income": 1783000000, "net_income_to_common": 1783000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3044000000, "total_current_assets": 9695000000, "total_assets": 20285000000, "short_term_debt": 308000000, "long_term_debt": 4929000000, "total_debt": 5237000000, "total_liabilities": 15272000000, "total_equity": 4846000000, "shares_outstanding": 62900000, "goodwill_and_intangibles": 4466000000 }, "cash_flow": { "operating_cash_flow": 2176000000, "capital_expenditure": 525000000, "free_cash_flow": 2701000000, "dividends_paid": 338000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354123, "ticker_id": 4350, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:29.305144+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2507000000", "ebitda": "3001000000", "netIncome": "1783000000", "grossProfit": "4425000000", "depreciation": "None", "totalRevenue": "21983000000", "costOfRevenue": "17558000000", "interestIncome": "159000000", "incomeBeforeTax": "2324000000", "interestExpense": "175000000", "operatingIncome": "2344000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "518000000", "reportedCurrency": "USD", "netInterestIncome": "-16000000", "nonInterestIncome": "None", "operatingExpenses": "2081000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "485000000", "otherNonOperatingIncome": "-8000000", "costofGoodsAndServicesSold": "17558000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "494000000", "sellingGeneralAndAdministrative": "2081000000", "netIncomeFromContinuingOperations": "1806000000" }, "balance": { "goodwill": "2485000000", "inventory": "2717000000", "commonStock": "114000000", "currentDebt": "None", "investments": "None", "totalAssets": "20285000000", "longTermDebt": "4929000000", "shortTermDebt": "308000000", "treasuryStock": "-6106000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1981000000", "reportedCurrency": "USD", "retainedEarnings": "10170000000", "totalLiabilities": "15272000000", "otherCurrentAssets": "834000000", "totalCurrentAssets": "9695000000", "currentLongTermDebt": "308000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3100000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10590000000", "currentAccountsPayable": "5413000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3751000000", "shortLongTermDebtTotal": "6031000000", "totalShareholderEquity": "4846000000", "capitalLeaseObligations": "794000000", "otherCurrentLiabilities": "2789000000", "totalCurrentLiabilities": "8510000000", "otherNonCurrentLiabilities": "519000000", "totalNonCurrentLiabilities": "6762000000", "cashAndShortTermInvestments": "3044000000", "commonStockSharesOutstanding": "62900000", "intangibleAssetsExcludingGoodwill": "1981000000", "cashAndCashEquivalentsAtCarryingValue": "3044000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1806000000", "profitLoss": "None", "dividendPayout": "338000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-648000000", "operatingCashflow": "2176000000", "capitalExpenditures": "525000000", "changeInReceivables": "-232000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1339000000", "cashflowFromInvestment": "-660000000", "stockBasedCompensation": "82000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "338000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "177000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1041000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "494000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21983000000, "cost_of_revenue": 17558000000, "gross_profit": 4425000000, "research_and_development": 485000000, "selling_general_admin": 2081000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2507000000, "depreciation_amortisation": 494000000, "ebitda": 3001000000, "interest_expense": 175000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2324000000, "tax_provision": 518000000, "effective_tax_rate": null, "net_income": 1783000000, "net_income_continuing_ops": 1806000000, "net_income_to_common": 1783000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3044000000, "short_term_investments": null, "net_receivables": 3100000000, "inventory": 2717000000, "other_current_assets": null, "total_current_assets": 9695000000, "net_ppe": null, "goodwill": 2485000000, "intangible_assets": 1981000000, "goodwill_and_intangibles": 4466000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10590000000, "total_assets": 20285000000, "short_term_debt": 308000000, "accounts_payable": 5413000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8510000000, "long_term_debt": 4929000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6762000000, "total_liabilities": 15272000000, "total_debt": 5237000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10170000000, "total_equity": 4846000000, "shares_outstanding": 62900000, "operating_cash_flow": 2176000000, "stock_based_compensation": 82000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 525000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -660000000, "dividends_paid": 338000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1339000000, "free_cash_flow": 2701000000, "net_change_in_cash": 177000000 }, "raw_data": { "income": { "ebit": "2507000000", "ebitda": "3001000000", "netIncome": "1783000000", "grossProfit": "4425000000", "depreciation": "None", "totalRevenue": "21983000000", "costOfRevenue": "17558000000", "interestIncome": "159000000", "incomeBeforeTax": "2324000000", "interestExpense": "175000000", "operatingIncome": "2344000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "518000000", "reportedCurrency": "USD", "netInterestIncome": "-16000000", "nonInterestIncome": "None", "operatingExpenses": "2081000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "485000000", "otherNonOperatingIncome": "-8000000", "costofGoodsAndServicesSold": "17558000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "494000000", "sellingGeneralAndAdministrative": "2081000000", "netIncomeFromContinuingOperations": "1806000000" }, "balance": { "goodwill": "2485000000", "inventory": "2717000000", "commonStock": "114000000", "currentDebt": "None", "investments": "None", "totalAssets": "20285000000", "longTermDebt": "4929000000", "shortTermDebt": "308000000", "treasuryStock": "-6106000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1981000000", "reportedCurrency": "USD", "retainedEarnings": "10170000000", "totalLiabilities": "15272000000", "otherCurrentAssets": "834000000", "totalCurrentAssets": "9695000000", "currentLongTermDebt": "308000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3100000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10590000000", "currentAccountsPayable": "5413000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3751000000", "shortLongTermDebtTotal": "6031000000", "totalShareholderEquity": "4846000000", "capitalLeaseObligations": "794000000", "otherCurrentLiabilities": "2789000000", "totalCurrentLiabilities": "8510000000", "otherNonCurrentLiabilities": "519000000", "totalNonCurrentLiabilities": "6762000000", "cashAndShortTermInvestments": "3044000000", "commonStockSharesOutstanding": "62900000", "intangibleAssetsExcludingGoodwill": "1981000000", "cashAndCashEquivalentsAtCarryingValue": "3044000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1806000000", "profitLoss": "None", "dividendPayout": "338000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-648000000", "operatingCashflow": "2176000000", "capitalExpenditures": "525000000", "changeInReceivables": "-232000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1339000000", "cashflowFromInvestment": "-660000000", "stockBasedCompensation": "82000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "338000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "177000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1041000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "494000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:29.305144+00:00", "is_restated": false, "income_statement": { "revenue": 19449000000, "cost_of_revenue": 15666000000, "gross_profit": 3783000000, "ebit": 1636000000, "ebitda": 2204000000, "pretax_income": 1447000000, "tax_provision": 382000000, "net_income": 1075000000, "net_income_to_common": 1075000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2934000000, "total_current_assets": 9129000000, "total_assets": 20436000000, "short_term_debt": 310000000, "long_term_debt": 5059000000, "total_debt": 5369000000, "total_liabilities": 15641000000, "total_equity": 3885000000, "shares_outstanding": 63300000, "goodwill_and_intangibles": 4690000000 }, "cash_flow": { "operating_cash_flow": 1500000000, "capital_expenditure": 410000000, "free_cash_flow": 1910000000, "dividends_paid": 311000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354128, "ticker_id": 4350, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:29.305144+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1636000000", "ebitda": "2204000000", "netIncome": "1075000000", "grossProfit": "3783000000", "depreciation": "None", "totalRevenue": "19449000000", "costOfRevenue": "15666000000", "interestIncome": "21000000", "incomeBeforeTax": "1447000000", "interestExpense": "189000000", "operatingIncome": "1906000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "382000000", "reportedCurrency": "USD", "netInterestIncome": "-168000000", "nonInterestIncome": "None", "operatingExpenses": "1877000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "455000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15666000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "568000000", "sellingGeneralAndAdministrative": "1877000000", "netIncomeFromContinuingOperations": "1071000000" }, "balance": { "goodwill": "2496000000", "inventory": "2301000000", "commonStock": "113000000", "currentDebt": "None", "investments": "None", "totalAssets": "20436000000", "longTermDebt": "5059000000", "shortTermDebt": "310000000", "treasuryStock": "-5065000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2194000000", "reportedCurrency": "USD", "retainedEarnings": "8725000000", "totalLiabilities": "15641000000", "otherCurrentAssets": "785000000", "totalCurrentAssets": "9129000000", "currentLongTermDebt": "310000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3109000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11307000000", "currentAccountsPayable": "4834000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3199000000", "shortLongTermDebtTotal": "6207000000", "totalShareholderEquity": "3885000000", "capitalLeaseObligations": "838000000", "otherCurrentLiabilities": "3186000000", "totalCurrentLiabilities": "8330000000", "otherNonCurrentLiabilities": "2252000000", "totalNonCurrentLiabilities": "7311000000", "cashAndShortTermInvestments": "2934000000", "commonStockSharesOutstanding": "63300000", "intangibleAssetsExcludingGoodwill": "2194000000", "cashAndCashEquivalentsAtCarryingValue": "2934000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1071000000", "profitLoss": "None", "dividendPayout": "311000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "241000000", "operatingCashflow": "1500000000", "capitalExpenditures": "410000000", "changeInReceivables": "-940000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-253000000", "cashflowFromInvestment": "-237000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "311000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1010000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-121000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "568000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19449000000, "cost_of_revenue": 15666000000, "gross_profit": 3783000000, "research_and_development": 455000000, "selling_general_admin": 1877000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1636000000, "depreciation_amortisation": 568000000, "ebitda": 2204000000, "interest_expense": 189000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1447000000, "tax_provision": 382000000, "effective_tax_rate": null, "net_income": 1075000000, "net_income_continuing_ops": 1071000000, "net_income_to_common": 1075000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2934000000, "short_term_investments": null, "net_receivables": 3109000000, "inventory": 2301000000, "other_current_assets": null, "total_current_assets": 9129000000, "net_ppe": null, "goodwill": 2496000000, "intangible_assets": 2194000000, "goodwill_and_intangibles": 4690000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11307000000, "total_assets": 20436000000, "short_term_debt": 310000000, "accounts_payable": 4834000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8330000000, "long_term_debt": 5059000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7311000000, "total_liabilities": 15641000000, "total_debt": 5369000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8725000000, "total_equity": 3885000000, "shares_outstanding": 63300000, "operating_cash_flow": 1500000000, "stock_based_compensation": 16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 410000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -237000000, "dividends_paid": 311000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -253000000, "free_cash_flow": 1910000000, "net_change_in_cash": 1010000000 }, "raw_data": { "income": { "ebit": "1636000000", "ebitda": "2204000000", "netIncome": "1075000000", "grossProfit": "3783000000", "depreciation": "None", "totalRevenue": "19449000000", "costOfRevenue": "15666000000", "interestIncome": "21000000", "incomeBeforeTax": "1447000000", "interestExpense": "189000000", "operatingIncome": "1906000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "382000000", "reportedCurrency": "USD", "netInterestIncome": "-168000000", "nonInterestIncome": "None", "operatingExpenses": "1877000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "455000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15666000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "568000000", "sellingGeneralAndAdministrative": "1877000000", "netIncomeFromContinuingOperations": "1071000000" }, "balance": { "goodwill": "2496000000", "inventory": "2301000000", "commonStock": "113000000", "currentDebt": "None", "investments": "None", "totalAssets": "20436000000", "longTermDebt": "5059000000", "shortTermDebt": "310000000", "treasuryStock": "-5065000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2194000000", "reportedCurrency": "USD", "retainedEarnings": "8725000000", "totalLiabilities": "15641000000", "otherCurrentAssets": "785000000", "totalCurrentAssets": "9129000000", "currentLongTermDebt": "310000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3109000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11307000000", "currentAccountsPayable": "4834000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3199000000", "shortLongTermDebtTotal": "6207000000", "totalShareholderEquity": "3885000000", "capitalLeaseObligations": "838000000", "otherCurrentLiabilities": "3186000000", "totalCurrentLiabilities": "8330000000", "otherNonCurrentLiabilities": "2252000000", "totalNonCurrentLiabilities": "7311000000", "cashAndShortTermInvestments": "2934000000", "commonStockSharesOutstanding": "63300000", "intangibleAssetsExcludingGoodwill": "2194000000", "cashAndCashEquivalentsAtCarryingValue": "2934000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1071000000", "profitLoss": "None", "dividendPayout": "311000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "241000000", "operatingCashflow": "1500000000", "capitalExpenditures": "410000000", "changeInReceivables": "-940000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-253000000", "cashflowFromInvestment": "-237000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "311000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1010000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-121000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "568000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:29.305144+00:00", "is_restated": false, "income_statement": { "revenue": 20423000000, "cost_of_revenue": 17150000000, "gross_profit": 3273000000, "ebit": 1738000000, "ebitda": 2325000000, "pretax_income": 1552000000, "tax_provision": 354000000, "net_income": 1184000000, "net_income_to_common": 1184000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1952000000, "total_current_assets": 7398000000, "total_assets": 18881000000, "short_term_debt": 853000000, "long_term_debt": 4140000000, "total_debt": 4993000000, "total_liabilities": 14763000000, "total_equity": 3195000000, "shares_outstanding": 64200000, "goodwill_and_intangibles": 4665000000 }, "cash_flow": { "operating_cash_flow": 1230000000, "capital_expenditure": 532000000, "free_cash_flow": 1762000000, "dividends_paid": 305000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354133, "ticker_id": 4350, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:29.305144+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1738000000", "ebitda": "2325000000", "netIncome": "1184000000", "grossProfit": "3273000000", "depreciation": "None", "totalRevenue": "20423000000", "costOfRevenue": "17150000000", "interestIncome": "168000000", "incomeBeforeTax": "1552000000", "interestExpense": "187000000", "operatingIncome": "1115000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "354000000", "reportedCurrency": "USD", "netInterestIncome": "-19000000", "nonInterestIncome": "None", "operatingExpenses": "2158000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "541000000", "otherNonOperatingIncome": "168000000", "costofGoodsAndServicesSold": "17150000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "587000000", "sellingGeneralAndAdministrative": "2142000000", "netIncomeFromContinuingOperations": "1198000000" }, "balance": { "goodwill": "2440000000", "inventory": "2438000000", "commonStock": "112000000", "currentDebt": "None", "investments": "None", "totalAssets": "18881000000", "longTermDebt": "4140000000", "shortTermDebt": "853000000", "treasuryStock": "-4975000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2225000000", "reportedCurrency": "USD", "retainedEarnings": "7870000000", "totalLiabilities": "14763000000", "otherCurrentAssets": "810000000", "totalCurrentAssets": "7398000000", "currentLongTermDebt": "853000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2198000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11483000000", "currentAccountsPayable": "4547000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3301000000", "shortLongTermDebtTotal": "5771000000", "totalShareholderEquity": "3195000000", "capitalLeaseObligations": "778000000", "otherCurrentLiabilities": "2969000000", "totalCurrentLiabilities": "8369000000", "otherNonCurrentLiabilities": "2254000000", "totalNonCurrentLiabilities": "6394000000", "cashAndShortTermInvestments": "1952000000", "commonStockSharesOutstanding": "64200000", "intangibleAssetsExcludingGoodwill": "2225000000", "cashAndCashEquivalentsAtCarryingValue": "1952000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1198000000", "profitLoss": "None", "dividendPayout": "305000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-39000000", "operatingCashflow": "1230000000", "capitalExpenditures": "532000000", "changeInReceivables": "-87000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1424000000", "cashflowFromInvestment": "636000000", "stockBasedCompensation": "50000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "305000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "442000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-148000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "587000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20423000000, "cost_of_revenue": 17150000000, "gross_profit": 3273000000, "research_and_development": 541000000, "selling_general_admin": 2142000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1738000000, "depreciation_amortisation": 587000000, "ebitda": 2325000000, "interest_expense": 187000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1552000000, "tax_provision": 354000000, "effective_tax_rate": null, "net_income": 1184000000, "net_income_continuing_ops": 1198000000, "net_income_to_common": 1184000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1952000000, "short_term_investments": null, "net_receivables": 2198000000, "inventory": 2438000000, "other_current_assets": null, "total_current_assets": 7398000000, "net_ppe": null, "goodwill": 2440000000, "intangible_assets": 2225000000, "goodwill_and_intangibles": 4665000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11483000000, "total_assets": 18881000000, "short_term_debt": 853000000, "accounts_payable": 4547000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8369000000, "long_term_debt": 4140000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6394000000, "total_liabilities": 14763000000, "total_debt": 4993000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7870000000, "total_equity": 3195000000, "shares_outstanding": 64200000, "operating_cash_flow": 1230000000, "stock_based_compensation": 50000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 532000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 636000000, "dividends_paid": 305000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1424000000, "free_cash_flow": 1762000000, "net_change_in_cash": 442000000 }, "raw_data": { "income": { "ebit": "1738000000", "ebitda": "2325000000", "netIncome": "1184000000", "grossProfit": "3273000000", "depreciation": "None", "totalRevenue": "20423000000", "costOfRevenue": "17150000000", "interestIncome": "168000000", "incomeBeforeTax": "1552000000", "interestExpense": "187000000", "operatingIncome": "1115000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "354000000", "reportedCurrency": "USD", "netInterestIncome": "-19000000", "nonInterestIncome": "None", "operatingExpenses": "2158000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "541000000", "otherNonOperatingIncome": "168000000", "costofGoodsAndServicesSold": "17150000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "587000000", "sellingGeneralAndAdministrative": "2142000000", "netIncomeFromContinuingOperations": "1198000000" }, "balance": { "goodwill": "2440000000", "inventory": "2438000000", "commonStock": "112000000", "currentDebt": "None", "investments": "None", "totalAssets": "18881000000", "longTermDebt": "4140000000", "shortTermDebt": "853000000", "treasuryStock": "-4975000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2225000000", "reportedCurrency": "USD", "retainedEarnings": "7870000000", "totalLiabilities": "14763000000", "otherCurrentAssets": "810000000", "totalCurrentAssets": "7398000000", "currentLongTermDebt": "853000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2198000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11483000000", "currentAccountsPayable": "4547000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3301000000", "shortLongTermDebtTotal": "5771000000", "totalShareholderEquity": "3195000000", "capitalLeaseObligations": "778000000", "otherCurrentLiabilities": "2969000000", "totalCurrentLiabilities": "8369000000", "otherNonCurrentLiabilities": "2254000000", "totalNonCurrentLiabilities": "6394000000", "cashAndShortTermInvestments": "1952000000", "commonStockSharesOutstanding": "64200000", "intangibleAssetsExcludingGoodwill": "2225000000", "cashAndCashEquivalentsAtCarryingValue": "1952000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1198000000", "profitLoss": "None", "dividendPayout": "305000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-39000000", "operatingCashflow": "1230000000", "capitalExpenditures": "532000000", "changeInReceivables": "-87000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1424000000", "cashflowFromInvestment": "636000000", "stockBasedCompensation": "50000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "305000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "442000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-148000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "587000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:29.305144+00:00", "is_restated": false, "income_statement": { "revenue": 21037000000, "cost_of_revenue": 17683000000, "gross_profit": 3354000000, "ebit": 170000000, "ebitda": 815000000, "pretax_income": -21000000, "tax_provision": 138000000, "net_income": -183000000, "net_income_to_common": -183000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1538000000, "total_current_assets": 7898000000, "total_assets": 18347000000, "short_term_debt": 1981000000, "long_term_debt": 4046000000, "total_debt": 6027000000, "total_liabilities": 15142000000, "total_equity": 2291000000, "shares_outstanding": 67200000, "goodwill_and_intangibles": 4747000000 }, "cash_flow": { "operating_cash_flow": 1229000000, "capital_expenditure": 590000000, "free_cash_flow": 1819000000, "dividends_paid": 306000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354138, "ticker_id": 4350, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:29.305144+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "170000000", "ebitda": "815000000", "netIncome": "-183000000", "grossProfit": "3354000000", "depreciation": "None", "totalRevenue": "21037000000", "costOfRevenue": "17683000000", "interestIncome": "108000000", "incomeBeforeTax": "-21000000", "interestExpense": "300000000", "operatingIncome": "1165000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "138000000", "reportedCurrency": "USD", "netInterestIncome": "-300000000", "nonInterestIncome": "None", "operatingExpenses": "2189000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "572000000", "otherNonOperatingIncome": "-108000000", "costofGoodsAndServicesSold": "17683000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "645000000", "sellingGeneralAndAdministrative": "2189000000", "netIncomeFromContinuingOperations": "-159000000" }, "balance": { "goodwill": "2451000000", "inventory": "2533000000", "commonStock": "112000000", "currentDebt": "None", "investments": "None", "totalAssets": "18347000000", "longTermDebt": "4046000000", "shortTermDebt": "1981000000", "treasuryStock": "-4827000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2296000000", "reportedCurrency": "USD", "retainedEarnings": "6933000000", "totalLiabilities": "15142000000", "otherCurrentAssets": "1617000000", "totalCurrentAssets": "7898000000", "currentLongTermDebt": "1981000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2210000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10449000000", "currentAccountsPayable": "4487000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3414000000", "shortLongTermDebtTotal": "6027000000", "totalShareholderEquity": "2291000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3210000000", "totalCurrentLiabilities": "9678000000", "otherNonCurrentLiabilities": "1418000000", "totalNonCurrentLiabilities": "5464000000", "cashAndShortTermInvestments": "1538000000", "commonStockSharesOutstanding": "67200000", "intangibleAssetsExcludingGoodwill": "2296000000", "cashAndCashEquivalentsAtCarryingValue": "1538000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-183000000", "profitLoss": "None", "dividendPayout": "306000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "73000000", "operatingCashflow": "1229000000", "capitalExpenditures": "590000000", "changeInReceivables": "79000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-477000000", "cashflowFromInvestment": "-399000000", "stockBasedCompensation": "51000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "306000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "312000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1153000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "645000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21037000000, "cost_of_revenue": 17683000000, "gross_profit": 3354000000, "research_and_development": 572000000, "selling_general_admin": 2189000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 170000000, "depreciation_amortisation": 645000000, "ebitda": 815000000, "interest_expense": 300000000, "interest_income": null, "other_non_operating": null, "pretax_income": -21000000, "tax_provision": 138000000, "effective_tax_rate": null, "net_income": -183000000, "net_income_continuing_ops": -159000000, "net_income_to_common": -183000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1538000000, "short_term_investments": null, "net_receivables": 2210000000, "inventory": 2533000000, "other_current_assets": null, "total_current_assets": 7898000000, "net_ppe": null, "goodwill": 2451000000, "intangible_assets": 2296000000, "goodwill_and_intangibles": 4747000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10449000000, "total_assets": 18347000000, "short_term_debt": 1981000000, "accounts_payable": 4487000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9678000000, "long_term_debt": 4046000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5464000000, "total_liabilities": 15142000000, "total_debt": 6027000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6933000000, "total_equity": 2291000000, "shares_outstanding": 67200000, "operating_cash_flow": 1229000000, "stock_based_compensation": 51000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 590000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -399000000, "dividends_paid": 306000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -477000000, "free_cash_flow": 1819000000, "net_change_in_cash": 312000000 }, "raw_data": { "income": { "ebit": "170000000", "ebitda": "815000000", "netIncome": "-183000000", "grossProfit": "3354000000", "depreciation": "None", "totalRevenue": "21037000000", "costOfRevenue": "17683000000", "interestIncome": "108000000", "incomeBeforeTax": "-21000000", "interestExpense": "300000000", "operatingIncome": "1165000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "138000000", "reportedCurrency": "USD", "netInterestIncome": "-300000000", "nonInterestIncome": "None", "operatingExpenses": "2189000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "572000000", "otherNonOperatingIncome": "-108000000", "costofGoodsAndServicesSold": "17683000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "645000000", "sellingGeneralAndAdministrative": "2189000000", "netIncomeFromContinuingOperations": "-159000000" }, "balance": { "goodwill": "2451000000", "inventory": "2533000000", "commonStock": "112000000", "currentDebt": "None", "investments": "None", "totalAssets": "18347000000", "longTermDebt": "4046000000", "shortTermDebt": "1981000000", "treasuryStock": "-4827000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2296000000", "reportedCurrency": "USD", "retainedEarnings": "6933000000", "totalLiabilities": "15142000000", "otherCurrentAssets": "1617000000", "totalCurrentAssets": "7898000000", "currentLongTermDebt": "1981000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2210000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10449000000", "currentAccountsPayable": "4487000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3414000000", "shortLongTermDebtTotal": "6027000000", "totalShareholderEquity": "2291000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3210000000", "totalCurrentLiabilities": "9678000000", "otherNonCurrentLiabilities": "1418000000", "totalNonCurrentLiabilities": "5464000000", "cashAndShortTermInvestments": "1538000000", "commonStockSharesOutstanding": "67200000", "intangibleAssetsExcludingGoodwill": "2296000000", "cashAndCashEquivalentsAtCarryingValue": "1538000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-183000000", "profitLoss": "None", "dividendPayout": "306000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "73000000", "operatingCashflow": "1229000000", "capitalExpenditures": "590000000", "changeInReceivables": "79000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-477000000", "cashflowFromInvestment": "-399000000", "stockBasedCompensation": "51000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "306000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "312000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1153000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "645000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:29.305144+00:00", "is_restated": false, "income_statement": { "revenue": 3273000000, "cost_of_revenue": 2864000000, "gross_profit": 409000000, "ebit": 50000000, "ebitda": 149000000, "pretax_income": -68000000, "tax_provision": 14000000, "net_income": -82000000, "net_income_to_common": -82000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 626000000, "total_current_assets": 4969000000, "total_assets": 16177000000, "short_term_debt": 889000000, "long_term_debt": 5564000000, "total_debt": 6453000000, "total_liabilities": 12394000000, "total_equity": 3783000000, "shares_outstanding": 59600000, "goodwill_and_intangibles": 5660000000 }, "cash_flow": { "operating_cash_flow": -827000000, "capital_expenditure": 68000000, "free_cash_flow": -759000000, "dividends_paid": 58000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354101, "ticker_id": 4350, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:29.305144+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50000000", "ebitda": "149000000", "netIncome": "-82000000", "grossProfit": "409000000", "depreciation": "None", "totalRevenue": "3273000000", "costOfRevenue": "2864000000", "interestIncome": "8000000", "incomeBeforeTax": "-68000000", "interestExpense": "77000000", "operatingIncome": "50000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "14000000", "reportedCurrency": "USD", "netInterestIncome": "-69000000", "nonInterestIncome": "None", "operatingExpenses": "359000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2864000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99000000", "sellingGeneralAndAdministrative": "359000000", "netIncomeFromContinuingOperations": "-82000000" }, "balance": { "goodwill": "3103000000", "inventory": "2241000000", "commonStock": "73000000", "currentDebt": "None", "investments": "None", "totalAssets": "16177000000", "longTermDebt": "5564000000", "shortTermDebt": "889000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2557000000", "reportedCurrency": "USD", "retainedEarnings": "1187000000", "totalLiabilities": "12394000000", "otherCurrentAssets": "944000000", "totalCurrentAssets": "4969000000", "currentLongTermDebt": "889000000", "longTermInvestments": "813000000", "shortTermInvestments": "None", "currentNetReceivables": "1158000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11208000000", "currentAccountsPayable": "3252000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7104000000", "totalShareholderEquity": "3783000000", "capitalLeaseObligations": "651000000", "otherCurrentLiabilities": "1518000000", "totalCurrentLiabilities": "5659000000", "otherNonCurrentLiabilities": "378000000", "totalNonCurrentLiabilities": "6746000000", "cashAndShortTermInvestments": "626000000", "commonStockSharesOutstanding": "59600000", "intangibleAssetsExcludingGoodwill": "2557000000", "cashAndCashEquivalentsAtCarryingValue": "626000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-82000000", "profitLoss": "None", "dividendPayout": "58000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "85000000", "operatingCashflow": "-827000000", "capitalExpenditures": "68000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "985000000", "cashflowFromInvestment": "-225000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3273000000, "cost_of_revenue": 2864000000, "gross_profit": 409000000, "research_and_development": null, "selling_general_admin": 359000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50000000, "depreciation_amortisation": 99000000, "ebitda": 149000000, "interest_expense": 77000000, "interest_income": null, "other_non_operating": null, "pretax_income": -68000000, "tax_provision": 14000000, "effective_tax_rate": null, "net_income": -82000000, "net_income_continuing_ops": -82000000, "net_income_to_common": -82000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 626000000, "short_term_investments": null, "net_receivables": 1158000000, "inventory": 2241000000, "other_current_assets": null, "total_current_assets": 4969000000, "net_ppe": null, "goodwill": 3103000000, "intangible_assets": 2557000000, "goodwill_and_intangibles": 5660000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11208000000, "total_assets": 16177000000, "short_term_debt": 889000000, "accounts_payable": 3252000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5659000000, "long_term_debt": 5564000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6746000000, "total_liabilities": 12394000000, "total_debt": 6453000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1187000000, "total_equity": 3783000000, "shares_outstanding": 59600000, "operating_cash_flow": -827000000, "stock_based_compensation": 24000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -225000000, "dividends_paid": 58000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 985000000, "free_cash_flow": -759000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50000000", "ebitda": "149000000", "netIncome": "-82000000", "grossProfit": "409000000", "depreciation": "None", "totalRevenue": "3273000000", "costOfRevenue": "2864000000", "interestIncome": "8000000", "incomeBeforeTax": "-68000000", "interestExpense": "77000000", "operatingIncome": "50000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "14000000", "reportedCurrency": "USD", "netInterestIncome": "-69000000", "nonInterestIncome": "None", "operatingExpenses": "359000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2864000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99000000", "sellingGeneralAndAdministrative": "359000000", "netIncomeFromContinuingOperations": "-82000000" }, "balance": { "goodwill": "3103000000", "inventory": "2241000000", "commonStock": "73000000", "currentDebt": "None", "investments": "None", "totalAssets": "16177000000", "longTermDebt": "5564000000", "shortTermDebt": "889000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2557000000", "reportedCurrency": "USD", "retainedEarnings": "1187000000", "totalLiabilities": "12394000000", "otherCurrentAssets": "944000000", "totalCurrentAssets": "4969000000", "currentLongTermDebt": "889000000", "longTermInvestments": "813000000", "shortTermInvestments": "None", "currentNetReceivables": "1158000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11208000000", "currentAccountsPayable": "3252000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7104000000", "totalShareholderEquity": "3783000000", "capitalLeaseObligations": "651000000", "otherCurrentLiabilities": "1518000000", "totalCurrentLiabilities": "5659000000", "otherNonCurrentLiabilities": "378000000", "totalNonCurrentLiabilities": "6746000000", "cashAndShortTermInvestments": "626000000", "commonStockSharesOutstanding": "59600000", "intangibleAssetsExcludingGoodwill": "2557000000", "cashAndCashEquivalentsAtCarryingValue": "626000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-82000000", "profitLoss": "None", "dividendPayout": "58000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "85000000", "operatingCashflow": "-827000000", "capitalExpenditures": "68000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "985000000", "cashflowFromInvestment": "-225000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:29.305144+00:00", "is_restated": false, "income_statement": { "revenue": 4098000000, "cost_of_revenue": 3523000000, "gross_profit": 575000000, "ebit": 233000000, "ebitda": 325000000, "pretax_income": 148000000, "tax_provision": 37000000, "net_income": 108000000, "net_income_to_common": 108000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 669000000, "total_current_assets": 4924000000, "total_assets": 16001000000, "short_term_debt": 937000000, "long_term_debt": 5583000000, "total_debt": 6520000000, "total_liabilities": 13286000000, "total_equity": 2726000000, "shares_outstanding": 56100000, "goodwill_and_intangibles": 5666000000 }, "cash_flow": { "operating_cash_flow": 1150000000, "capital_expenditure": 150000000, "free_cash_flow": 1300000000, "dividends_paid": 51000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354102, "ticker_id": 4350, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:29.305144+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "233000000", "ebitda": "325000000", "netIncome": "108000000", "grossProfit": "575000000", "depreciation": "None", "totalRevenue": "4098000000", "costOfRevenue": "3523000000", "interestIncome": "106000000", "incomeBeforeTax": "148000000", "interestExpense": "85000000", "operatingIncome": "144000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "37000000", "reportedCurrency": "USD", "netInterestIncome": "-106000000", "nonInterestIncome": "None", "operatingExpenses": "431000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3523000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92000000", "sellingGeneralAndAdministrative": "425000000", "netIncomeFromContinuingOperations": "112000000" }, "balance": { "goodwill": "3103000000", "inventory": "2307000000", "commonStock": "65000000", "currentDebt": "None", "investments": "None", "totalAssets": "16001000000", "longTermDebt": "5583000000", "shortTermDebt": "937000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2563000000", "reportedCurrency": "USD", "retainedEarnings": "1330000000", "totalLiabilities": "13286000000", "otherCurrentAssets": "672000000", "totalCurrentAssets": "4924000000", "currentLongTermDebt": "937000000", "longTermInvestments": "827000000", "shortTermInvestments": "None", "currentNetReceivables": "1276000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11077000000", "currentAccountsPayable": "3704000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2990000000", "shortLongTermDebtTotal": "7858000000", "totalShareholderEquity": "2726000000", "capitalLeaseObligations": "669000000", "otherCurrentLiabilities": "1872000000", "totalCurrentLiabilities": "6513000000", "otherNonCurrentLiabilities": "363000000", "totalNonCurrentLiabilities": "6773000000", "cashAndShortTermInvestments": "669000000", "commonStockSharesOutstanding": "56100000", "intangibleAssetsExcludingGoodwill": "2563000000", "cashAndCashEquivalentsAtCarryingValue": "669000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108000000", "profitLoss": "None", "dividendPayout": "51000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "151000000", "operatingCashflow": "1150000000", "capitalExpenditures": "150000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1123000000", "cashflowFromInvestment": "-281000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "338000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4098000000, "cost_of_revenue": 3523000000, "gross_profit": 575000000, "research_and_development": null, "selling_general_admin": 425000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 233000000, "depreciation_amortisation": 92000000, "ebitda": 325000000, "interest_expense": 85000000, "interest_income": null, "other_non_operating": null, "pretax_income": 148000000, "tax_provision": 37000000, "effective_tax_rate": null, "net_income": 108000000, "net_income_continuing_ops": 112000000, "net_income_to_common": 108000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 669000000, "short_term_investments": null, "net_receivables": 1276000000, "inventory": 2307000000, "other_current_assets": null, "total_current_assets": 4924000000, "net_ppe": null, "goodwill": 3103000000, "intangible_assets": 2563000000, "goodwill_and_intangibles": 5666000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11077000000, "total_assets": 16001000000, "short_term_debt": 937000000, "accounts_payable": 3704000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6513000000, "long_term_debt": 5583000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6773000000, "total_liabilities": 13286000000, "total_debt": 6520000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1330000000, "total_equity": 2726000000, "shares_outstanding": 56100000, "operating_cash_flow": 1150000000, "stock_based_compensation": 24000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 150000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -281000000, "dividends_paid": 51000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1123000000, "free_cash_flow": 1300000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "233000000", "ebitda": "325000000", "netIncome": "108000000", "grossProfit": "575000000", "depreciation": "None", "totalRevenue": "4098000000", "costOfRevenue": "3523000000", "interestIncome": "106000000", "incomeBeforeTax": "148000000", "interestExpense": "85000000", "operatingIncome": "144000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "37000000", "reportedCurrency": "USD", "netInterestIncome": "-106000000", "nonInterestIncome": "None", "operatingExpenses": "431000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3523000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92000000", "sellingGeneralAndAdministrative": "425000000", "netIncomeFromContinuingOperations": "112000000" }, "balance": { "goodwill": "3103000000", "inventory": "2307000000", "commonStock": "65000000", "currentDebt": "None", "investments": "None", "totalAssets": "16001000000", "longTermDebt": "5583000000", "shortTermDebt": "937000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2563000000", "reportedCurrency": "USD", "retainedEarnings": "1330000000", "totalLiabilities": "13286000000", "otherCurrentAssets": "672000000", "totalCurrentAssets": "4924000000", "currentLongTermDebt": "937000000", "longTermInvestments": "827000000", "shortTermInvestments": "None", "currentNetReceivables": "1276000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11077000000", "currentAccountsPayable": "3704000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2990000000", "shortLongTermDebtTotal": "7858000000", "totalShareholderEquity": "2726000000", "capitalLeaseObligations": "669000000", "otherCurrentLiabilities": "1872000000", "totalCurrentLiabilities": "6513000000", "otherNonCurrentLiabilities": "363000000", "totalNonCurrentLiabilities": "6773000000", "cashAndShortTermInvestments": "669000000", "commonStockSharesOutstanding": "56100000", "intangibleAssetsExcludingGoodwill": "2563000000", "cashAndCashEquivalentsAtCarryingValue": "669000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108000000", "profitLoss": "None", "dividendPayout": "51000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "151000000", "operatingCashflow": "1150000000", "capitalExpenditures": "150000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1123000000", "cashflowFromInvestment": "-281000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "338000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:29.305144+00:00", "is_restated": false, "income_statement": { "revenue": 4033000000, "cost_of_revenue": 3443000000, "gross_profit": 590000000, "ebit": 201000000, "ebitda": 284000000, "pretax_income": 109000000, "tax_provision": 33000000, "net_income": 73000000, "net_income_to_common": 73000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 934000000, "total_current_assets": 5794000000, "total_assets": 16893000000, "short_term_debt": 1425000000, "long_term_debt": 6165000000, "total_debt": 7590000000, "total_liabilities": 14250000000, "total_equity": 2380000000, "shares_outstanding": 56100000, "goodwill_and_intangibles": 6019000000 }, "cash_flow": { "operating_cash_flow": 33000000, "capital_expenditure": 85000000, "free_cash_flow": 118000000, "dividends_paid": 54000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354104, "ticker_id": 4350, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:29.305144+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "201000000", "ebitda": "284000000", "netIncome": "73000000", "grossProfit": "590000000", "depreciation": "None", "totalRevenue": "4033000000", "costOfRevenue": "3443000000", "interestIncome": "5000000", "incomeBeforeTax": "109000000", "interestExpense": "92000000", "operatingIncome": "185000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "33000000", "reportedCurrency": "USD", "netInterestIncome": "-87000000", "nonInterestIncome": "None", "operatingExpenses": "405000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3443000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83000000", "sellingGeneralAndAdministrative": "405000000", "netIncomeFromContinuingOperations": "76000000" }, "balance": { "goodwill": "3321000000", "inventory": "2593000000", "commonStock": "65000000", "currentDebt": "None", "investments": "None", "totalAssets": "16893000000", "longTermDebt": "6165000000", "shortTermDebt": "1425000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2698000000", "reportedCurrency": "USD", "retainedEarnings": "1272000000", "totalLiabilities": "14250000000", "otherCurrentAssets": "669000000", "totalCurrentAssets": "5794000000", "currentLongTermDebt": "1425000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1598000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11099000000", "currentAccountsPayable": "3617000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3123000000", "shortLongTermDebtTotal": "8276000000", "totalShareholderEquity": "2380000000", "capitalLeaseObligations": "686000000", "otherCurrentLiabilities": "1726000000", "totalCurrentLiabilities": "6768000000", "otherNonCurrentLiabilities": "429000000", "totalNonCurrentLiabilities": "7482000000", "cashAndShortTermInvestments": "934000000", "commonStockSharesOutstanding": "56100000", "intangibleAssetsExcludingGoodwill": "2698000000", "cashAndCashEquivalentsAtCarryingValue": "934000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73000000", "profitLoss": "None", "dividendPayout": "54000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "4000000", "operatingCashflow": "33000000", "capitalExpenditures": "85000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80000000", "cashflowFromInvestment": "-85000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4033000000, "cost_of_revenue": 3443000000, "gross_profit": 590000000, "research_and_development": null, "selling_general_admin": 405000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 201000000, "depreciation_amortisation": 83000000, "ebitda": 284000000, "interest_expense": 92000000, "interest_income": null, "other_non_operating": null, "pretax_income": 109000000, "tax_provision": 33000000, "effective_tax_rate": null, "net_income": 73000000, "net_income_continuing_ops": 76000000, "net_income_to_common": 73000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 934000000, "short_term_investments": null, "net_receivables": 1598000000, "inventory": 2593000000, "other_current_assets": null, "total_current_assets": 5794000000, "net_ppe": null, "goodwill": 3321000000, "intangible_assets": 2698000000, "goodwill_and_intangibles": 6019000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11099000000, "total_assets": 16893000000, "short_term_debt": 1425000000, "accounts_payable": 3617000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6768000000, "long_term_debt": 6165000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7482000000, "total_liabilities": 14250000000, "total_debt": 7590000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1272000000, "total_equity": 2380000000, "shares_outstanding": 56100000, "operating_cash_flow": 33000000, "stock_based_compensation": 27000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -85000000, "dividends_paid": 54000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -80000000, "free_cash_flow": 118000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "201000000", "ebitda": "284000000", "netIncome": "73000000", "grossProfit": "590000000", "depreciation": "None", "totalRevenue": "4033000000", "costOfRevenue": "3443000000", "interestIncome": "5000000", "incomeBeforeTax": "109000000", "interestExpense": "92000000", "operatingIncome": "185000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "33000000", "reportedCurrency": "USD", "netInterestIncome": "-87000000", "nonInterestIncome": "None", "operatingExpenses": "405000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3443000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83000000", "sellingGeneralAndAdministrative": "405000000", "netIncomeFromContinuingOperations": "76000000" }, "balance": { "goodwill": "3321000000", "inventory": "2593000000", "commonStock": "65000000", "currentDebt": "None", "investments": "None", "totalAssets": "16893000000", "longTermDebt": "6165000000", "shortTermDebt": "1425000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2698000000", "reportedCurrency": "USD", "retainedEarnings": "1272000000", "totalLiabilities": "14250000000", "otherCurrentAssets": "669000000", "totalCurrentAssets": "5794000000", "currentLongTermDebt": "1425000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1598000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11099000000", "currentAccountsPayable": "3617000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3123000000", "shortLongTermDebtTotal": "8276000000", "totalShareholderEquity": "2380000000", "capitalLeaseObligations": "686000000", "otherCurrentLiabilities": "1726000000", "totalCurrentLiabilities": "6768000000", "otherNonCurrentLiabilities": "429000000", "totalNonCurrentLiabilities": "7482000000", "cashAndShortTermInvestments": "934000000", "commonStockSharesOutstanding": "56100000", "intangibleAssetsExcludingGoodwill": "2698000000", "cashAndCashEquivalentsAtCarryingValue": "934000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73000000", "profitLoss": "None", "dividendPayout": "54000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "4000000", "operatingCashflow": "33000000", "capitalExpenditures": "85000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80000000", "cashflowFromInvestment": "-85000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:29.305144+00:00", "is_restated": false, "income_statement": { "revenue": 3774000000, "cost_of_revenue": 3170000000, "gross_profit": 604000000, "ebit": 209000000, "ebitda": 289000000, "pretax_income": 103000000, "tax_provision": 29000000, "net_income": 65000000, "net_income_to_common": 65000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1068000000, "total_current_assets": 5627000000, "total_assets": 16759000000, "short_term_debt": 1458000000, "long_term_debt": 6172000000, "total_debt": 7630000000, "total_liabilities": 14176000000, "total_equity": 2320000000, "shares_outstanding": 56100000, "goodwill_and_intangibles": 6030000000 }, "cash_flow": { "operating_cash_flow": 19000000, "capital_expenditure": 82000000, "free_cash_flow": 101000000, "dividends_paid": 97000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354105, "ticker_id": 4350, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:29.305144+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "209000000", "ebitda": "289000000", "netIncome": "65000000", "grossProfit": "604000000", "depreciation": "None", "totalRevenue": "3774000000", "costOfRevenue": "3170000000", "interestIncome": "4000000", "incomeBeforeTax": "103000000", "interestExpense": "86000000", "operatingIncome": "207000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "29000000", "reportedCurrency": "USD", "netInterestIncome": "-82000000", "nonInterestIncome": "None", "operatingExpenses": "397000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3170000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000000", "sellingGeneralAndAdministrative": "397000000", "netIncomeFromContinuingOperations": "75000000" }, "balance": { "goodwill": "3325000000", "inventory": "2600000000", "commonStock": "65000000", "currentDebt": "None", "investments": "None", "totalAssets": "16759000000", "longTermDebt": "6172000000", "shortTermDebt": "1458000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2705000000", "reportedCurrency": "USD", "retainedEarnings": "1253000000", "totalLiabilities": "14176000000", "otherCurrentAssets": "580000000", "totalCurrentAssets": "5627000000", "currentLongTermDebt": "1458000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1379000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11132000000", "currentAccountsPayable": "3520000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3126000000", "shortLongTermDebtTotal": "8322000000", "totalShareholderEquity": "2320000000", "capitalLeaseObligations": "692000000", "otherCurrentLiabilities": "1663000000", "totalCurrentLiabilities": "6641000000", "otherNonCurrentLiabilities": "463000000", "totalNonCurrentLiabilities": "7535000000", "cashAndShortTermInvestments": "1068000000", "commonStockSharesOutstanding": "56100000", "intangibleAssetsExcludingGoodwill": "2705000000", "cashAndCashEquivalentsAtCarryingValue": "1068000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65000000", "profitLoss": "None", "dividendPayout": "97000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-186000000", "operatingCashflow": "19000000", "capitalExpenditures": "82000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80000000", "cashflowFromInvestment": "-82000000", "stockBasedCompensation": "-58000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3774000000, "cost_of_revenue": 3170000000, "gross_profit": 604000000, "research_and_development": null, "selling_general_admin": 397000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 209000000, "depreciation_amortisation": 80000000, "ebitda": 289000000, "interest_expense": 86000000, "interest_income": null, "other_non_operating": null, "pretax_income": 103000000, "tax_provision": 29000000, "effective_tax_rate": null, "net_income": 65000000, "net_income_continuing_ops": 75000000, "net_income_to_common": 65000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1068000000, "short_term_investments": null, "net_receivables": 1379000000, "inventory": 2600000000, "other_current_assets": null, "total_current_assets": 5627000000, "net_ppe": null, "goodwill": 3325000000, "intangible_assets": 2705000000, "goodwill_and_intangibles": 6030000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11132000000, "total_assets": 16759000000, "short_term_debt": 1458000000, "accounts_payable": 3520000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6641000000, "long_term_debt": 6172000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7535000000, "total_liabilities": 14176000000, "total_debt": 7630000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1253000000, "total_equity": 2320000000, "shares_outstanding": 56100000, "operating_cash_flow": 19000000, "stock_based_compensation": -58000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82000000, "dividends_paid": 97000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 80000000, "free_cash_flow": 101000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "209000000", "ebitda": "289000000", "netIncome": "65000000", "grossProfit": "604000000", "depreciation": "None", "totalRevenue": "3774000000", "costOfRevenue": "3170000000", "interestIncome": "4000000", "incomeBeforeTax": "103000000", "interestExpense": "86000000", "operatingIncome": "207000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "29000000", "reportedCurrency": "USD", "netInterestIncome": "-82000000", "nonInterestIncome": "None", "operatingExpenses": "397000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3170000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000000", "sellingGeneralAndAdministrative": "397000000", "netIncomeFromContinuingOperations": "75000000" }, "balance": { "goodwill": "3325000000", "inventory": "2600000000", "commonStock": "65000000", "currentDebt": "None", "investments": "None", "totalAssets": "16759000000", "longTermDebt": "6172000000", "shortTermDebt": "1458000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2705000000", "reportedCurrency": "USD", "retainedEarnings": "1253000000", "totalLiabilities": "14176000000", "otherCurrentAssets": "580000000", "totalCurrentAssets": "5627000000", "currentLongTermDebt": "1458000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1379000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11132000000", "currentAccountsPayable": "3520000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3126000000", "shortLongTermDebtTotal": "8322000000", "totalShareholderEquity": "2320000000", "capitalLeaseObligations": "692000000", "otherCurrentLiabilities": "1663000000", "totalCurrentLiabilities": "6641000000", "otherNonCurrentLiabilities": "463000000", "totalNonCurrentLiabilities": "7535000000", "cashAndShortTermInvestments": "1068000000", "commonStockSharesOutstanding": "56100000", "intangibleAssetsExcludingGoodwill": "2705000000", "cashAndCashEquivalentsAtCarryingValue": "1068000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65000000", "profitLoss": "None", "dividendPayout": "97000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-186000000", "operatingCashflow": "19000000", "capitalExpenditures": "82000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80000000", "cashflowFromInvestment": "-82000000", "stockBasedCompensation": "-58000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:29.305144+00:00", "is_restated": false, "income_statement": { "revenue": 3621000000, "cost_of_revenue": 3027000000, "gross_profit": 594000000, "ebit": 216000000, "ebitda": 299000000, "pretax_income": 122000000, "tax_provision": 43000000, "net_income": 72000000, "net_income_to_common": 72000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1024000000, "total_current_assets": 5408000000, "total_assets": 16515000000, "short_term_debt": 2469000000, "long_term_debt": 4833000000, "total_debt": 7302000000, "total_liabilities": 13685000000, "total_equity": 2572000000, "shares_outstanding": 55800000, "goodwill_and_intangibles": 6034000000 }, "cash_flow": { "operating_cash_flow": -721000000, "capital_expenditure": 72000000, "free_cash_flow": -649000000, "dividends_paid": 97000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354106, "ticker_id": 4350, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:29.305144+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "216000000", "ebitda": "299000000", "netIncome": "72000000", "grossProfit": "594000000", "depreciation": "None", "totalRevenue": "3621000000", "costOfRevenue": "3027000000", "interestIncome": "32000000", "incomeBeforeTax": "122000000", "interestExpense": "77000000", "operatingIncome": "188000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "43000000", "reportedCurrency": "USD", "netInterestIncome": "-45000000", "nonInterestIncome": "None", "operatingExpenses": "406000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3027000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83000000", "sellingGeneralAndAdministrative": "406000000", "netIncomeFromContinuingOperations": "79000000" }, "balance": { "goodwill": "3323000000", "inventory": "2391000000", "commonStock": "65000000", "currentDebt": "None", "investments": "None", "totalAssets": "16515000000", "longTermDebt": "4833000000", "shortTermDebt": "2469000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2711000000", "reportedCurrency": "USD", "retainedEarnings": "1285000000", "totalLiabilities": "13685000000", "otherCurrentAssets": "577000000", "totalCurrentAssets": "5408000000", "currentLongTermDebt": "2469000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1416000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11107000000", "currentAccountsPayable": "3510000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3143000000", "shortLongTermDebtTotal": "8022000000", "totalShareholderEquity": "2572000000", "capitalLeaseObligations": "720000000", "otherCurrentLiabilities": "1555000000", "totalCurrentLiabilities": "7534000000", "otherNonCurrentLiabilities": "389000000", "totalNonCurrentLiabilities": "6152000000", "cashAndShortTermInvestments": "1024000000", "commonStockSharesOutstanding": "55800000", "intangibleAssetsExcludingGoodwill": "2711000000", "cashAndCashEquivalentsAtCarryingValue": "1024000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72000000", "profitLoss": "None", "dividendPayout": "97000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-341000000", "operatingCashflow": "-721000000", "capitalExpenditures": "72000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "503000000", "cashflowFromInvestment": "-72000000", "stockBasedCompensation": "58000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3621000000, "cost_of_revenue": 3027000000, "gross_profit": 594000000, "research_and_development": null, "selling_general_admin": 406000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 216000000, "depreciation_amortisation": 83000000, "ebitda": 299000000, "interest_expense": 77000000, "interest_income": null, "other_non_operating": null, "pretax_income": 122000000, "tax_provision": 43000000, "effective_tax_rate": null, "net_income": 72000000, "net_income_continuing_ops": 79000000, "net_income_to_common": 72000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1024000000, "short_term_investments": null, "net_receivables": 1416000000, "inventory": 2391000000, "other_current_assets": null, "total_current_assets": 5408000000, "net_ppe": null, "goodwill": 3323000000, "intangible_assets": 2711000000, "goodwill_and_intangibles": 6034000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11107000000, "total_assets": 16515000000, "short_term_debt": 2469000000, "accounts_payable": 3510000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7534000000, "long_term_debt": 4833000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6152000000, "total_liabilities": 13685000000, "total_debt": 7302000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1285000000, "total_equity": 2572000000, "shares_outstanding": 55800000, "operating_cash_flow": -721000000, "stock_based_compensation": 58000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72000000, "dividends_paid": 97000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 503000000, "free_cash_flow": -649000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "216000000", "ebitda": "299000000", "netIncome": "72000000", "grossProfit": "594000000", "depreciation": "None", "totalRevenue": "3621000000", "costOfRevenue": "3027000000", "interestIncome": "32000000", "incomeBeforeTax": "122000000", "interestExpense": "77000000", "operatingIncome": "188000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "43000000", "reportedCurrency": "USD", "netInterestIncome": "-45000000", "nonInterestIncome": "None", "operatingExpenses": "406000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3027000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83000000", "sellingGeneralAndAdministrative": "406000000", "netIncomeFromContinuingOperations": "79000000" }, "balance": { "goodwill": "3323000000", "inventory": "2391000000", "commonStock": "65000000", "currentDebt": "None", "investments": "None", "totalAssets": "16515000000", "longTermDebt": "4833000000", "shortTermDebt": "2469000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2711000000", "reportedCurrency": "USD", "retainedEarnings": "1285000000", "totalLiabilities": "13685000000", "otherCurrentAssets": "577000000", "totalCurrentAssets": "5408000000", "currentLongTermDebt": "2469000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1416000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11107000000", "currentAccountsPayable": "3510000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3143000000", "shortLongTermDebtTotal": "8022000000", "totalShareholderEquity": "2572000000", "capitalLeaseObligations": "720000000", "otherCurrentLiabilities": "1555000000", "totalCurrentLiabilities": "7534000000", "otherNonCurrentLiabilities": "389000000", "totalNonCurrentLiabilities": "6152000000", "cashAndShortTermInvestments": "1024000000", "commonStockSharesOutstanding": "55800000", "intangibleAssetsExcludingGoodwill": "2711000000", "cashAndCashEquivalentsAtCarryingValue": "1024000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72000000", "profitLoss": "None", "dividendPayout": "97000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-341000000", "operatingCashflow": "-721000000", "capitalExpenditures": "72000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "503000000", "cashflowFromInvestment": "-72000000", "stockBasedCompensation": "58000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:29.305144+00:00", "is_restated": false, "income_statement": { "revenue": 4137000000, "cost_of_revenue": 3480000000, "gross_profit": 657000000, "ebit": -137000000, "ebitda": -53000000, "pretax_income": -294000000, "tax_provision": 95000000, "net_income": -391000000, "net_income_to_common": -391000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1275000000, "total_current_assets": 5239000000, "total_assets": 16301000000, "short_term_debt": 1868000000, "long_term_debt": 4758000000, "total_debt": 6626000000, "total_liabilities": 13368000000, "total_equity": 2683000000, "shares_outstanding": 55400000, "goodwill_and_intangibles": 6039000000 }, "cash_flow": { "operating_cash_flow": 1106000000, "capital_expenditure": 136000000, "free_cash_flow": 1242000000, "dividends_paid": 97000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354107, "ticker_id": 4350, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:29.305144+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-137000000", "ebitda": "-53000000", "netIncome": "-391000000", "grossProfit": "657000000", "depreciation": "None", "totalRevenue": "4137000000", "costOfRevenue": "3480000000", "interestIncome": "83000000", "incomeBeforeTax": "-294000000", "interestExpense": "83000000", "operatingIncome": "239000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "95000000", "reportedCurrency": "USD", "netInterestIncome": "-83000000", "nonInterestIncome": "None", "operatingExpenses": "418000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "405000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3480000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84000000", "sellingGeneralAndAdministrative": "418000000", "netIncomeFromContinuingOperations": "-390000000" }, "balance": { "goodwill": "3322000000", "inventory": "2035000000", "commonStock": "64000000", "currentDebt": "None", "investments": "None", "totalAssets": "16301000000", "longTermDebt": "4758000000", "shortTermDebt": "1868000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2717000000", "reportedCurrency": "USD", "retainedEarnings": "1311000000", "totalLiabilities": "13368000000", "otherCurrentAssets": "612000000", "totalCurrentAssets": "5239000000", "currentLongTermDebt": "1868000000", "longTermInvestments": "279000000", "shortTermInvestments": "None", "currentNetReceivables": "1317000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11062000000", "currentAccountsPayable": "3530000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3116000000", "shortLongTermDebtTotal": "7337000000", "totalShareholderEquity": "2683000000", "capitalLeaseObligations": "711000000", "otherCurrentLiabilities": "1925000000", "totalCurrentLiabilities": "7323000000", "otherNonCurrentLiabilities": "360000000", "totalNonCurrentLiabilities": "6045000000", "cashAndShortTermInvestments": "1275000000", "commonStockSharesOutstanding": "55400000", "intangibleAssetsExcludingGoodwill": "2717000000", "cashAndCashEquivalentsAtCarryingValue": "1275000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-391000000", "profitLoss": "None", "dividendPayout": "97000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "190000000", "operatingCashflow": "1106000000", "capitalExpenditures": "136000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-698000000", "cashflowFromInvestment": "-136000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4137000000, "cost_of_revenue": 3480000000, "gross_profit": 657000000, "research_and_development": 405000000, "selling_general_admin": 418000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -137000000, "depreciation_amortisation": 84000000, "ebitda": -53000000, "interest_expense": 83000000, "interest_income": null, "other_non_operating": null, "pretax_income": -294000000, "tax_provision": 95000000, "effective_tax_rate": null, "net_income": -391000000, "net_income_continuing_ops": -390000000, "net_income_to_common": -391000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1275000000, "short_term_investments": null, "net_receivables": 1317000000, "inventory": 2035000000, "other_current_assets": null, "total_current_assets": 5239000000, "net_ppe": null, "goodwill": 3322000000, "intangible_assets": 2717000000, "goodwill_and_intangibles": 6039000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11062000000, "total_assets": 16301000000, "short_term_debt": 1868000000, "accounts_payable": 3530000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7323000000, "long_term_debt": 4758000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6045000000, "total_liabilities": 13368000000, "total_debt": 6626000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1311000000, "total_equity": 2683000000, "shares_outstanding": 55400000, "operating_cash_flow": 1106000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 136000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -136000000, "dividends_paid": 97000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -698000000, "free_cash_flow": 1242000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-137000000", "ebitda": "-53000000", "netIncome": "-391000000", "grossProfit": "657000000", "depreciation": "None", "totalRevenue": "4137000000", "costOfRevenue": "3480000000", "interestIncome": "83000000", "incomeBeforeTax": "-294000000", "interestExpense": "83000000", "operatingIncome": "239000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "95000000", "reportedCurrency": "USD", "netInterestIncome": "-83000000", "nonInterestIncome": "None", "operatingExpenses": "418000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "405000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3480000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84000000", "sellingGeneralAndAdministrative": "418000000", "netIncomeFromContinuingOperations": "-390000000" }, "balance": { "goodwill": "3322000000", "inventory": "2035000000", "commonStock": "64000000", "currentDebt": "None", "investments": "None", "totalAssets": "16301000000", "longTermDebt": "4758000000", "shortTermDebt": "1868000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2717000000", "reportedCurrency": "USD", "retainedEarnings": "1311000000", "totalLiabilities": "13368000000", "otherCurrentAssets": "612000000", "totalCurrentAssets": "5239000000", "currentLongTermDebt": "1868000000", "longTermInvestments": "279000000", "shortTermInvestments": "None", "currentNetReceivables": "1317000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11062000000", "currentAccountsPayable": "3530000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3116000000", "shortLongTermDebtTotal": "7337000000", "totalShareholderEquity": "2683000000", "capitalLeaseObligations": "711000000", "otherCurrentLiabilities": "1925000000", "totalCurrentLiabilities": "7323000000", "otherNonCurrentLiabilities": "360000000", "totalNonCurrentLiabilities": "6045000000", "cashAndShortTermInvestments": "1275000000", "commonStockSharesOutstanding": "55400000", "intangibleAssetsExcludingGoodwill": "2717000000", "cashAndCashEquivalentsAtCarryingValue": "1275000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-391000000", "profitLoss": "None", "dividendPayout": "97000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "190000000", "operatingCashflow": "1106000000", "capitalExpenditures": "136000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-698000000", "cashflowFromInvestment": "-136000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:29.305144+00:00", "is_restated": false, "income_statement": { "revenue": 3993000000, "cost_of_revenue": 3361000000, "gross_profit": 632000000, "ebit": 271000000, "ebitda": 350000000, "pretax_income": 159000000, "tax_provision": 45000000, "net_income": 109000000, "net_income_to_common": 109000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1084000000, "total_current_assets": 5582000000, "total_assets": 17160000000, "short_term_debt": 959000000, "long_term_debt": 6382000000, "total_debt": 7341000000, "total_liabilities": 13867000000, "total_equity": 3042000000, "shares_outstanding": 55200000, "goodwill_and_intangibles": 6432000000 }, "cash_flow": { "operating_cash_flow": 214000000, "capital_expenditure": 87000000, "free_cash_flow": 301000000, "dividends_paid": 96000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354109, "ticker_id": 4350, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:29.305144+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "271000000", "ebitda": "350000000", "netIncome": "109000000", "grossProfit": "632000000", "depreciation": "None", "totalRevenue": "3993000000", "costOfRevenue": "3361000000", "interestIncome": "6000000", "incomeBeforeTax": "159000000", "interestExpense": "92000000", "operatingIncome": "237000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "45000000", "reportedCurrency": "USD", "netInterestIncome": "-86000000", "nonInterestIncome": "None", "operatingExpenses": "395000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3361000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79000000", "sellingGeneralAndAdministrative": "395000000", "netIncomeFromContinuingOperations": "114000000" }, "balance": { "goodwill": "3328000000", "inventory": "2277000000", "commonStock": "115000000", "currentDebt": "None", "investments": "None", "totalAssets": "17160000000", "longTermDebt": "6382000000", "shortTermDebt": "959000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3104000000", "reportedCurrency": "USD", "retainedEarnings": "8140000000", "totalLiabilities": "13867000000", "otherCurrentAssets": "577000000", "totalCurrentAssets": "5582000000", "currentLongTermDebt": "959000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1644000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11578000000", "currentAccountsPayable": "3456000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3110000000", "shortLongTermDebtTotal": "8078000000", "totalShareholderEquity": "3042000000", "capitalLeaseObligations": "737000000", "otherCurrentLiabilities": "1554000000", "totalCurrentLiabilities": "5969000000", "otherNonCurrentLiabilities": "570000000", "totalNonCurrentLiabilities": "7898000000", "cashAndShortTermInvestments": "1084000000", "commonStockSharesOutstanding": "55200000", "intangibleAssetsExcludingGoodwill": "3104000000", "cashAndCashEquivalentsAtCarryingValue": "1084000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109000000", "profitLoss": "None", "dividendPayout": "96000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "36000000", "operatingCashflow": "214000000", "capitalExpenditures": "87000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-279000000", "cashflowFromInvestment": "-34000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "96000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3993000000, "cost_of_revenue": 3361000000, "gross_profit": 632000000, "research_and_development": null, "selling_general_admin": 395000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 271000000, "depreciation_amortisation": 79000000, "ebitda": 350000000, "interest_expense": 92000000, "interest_income": null, "other_non_operating": null, "pretax_income": 159000000, "tax_provision": 45000000, "effective_tax_rate": null, "net_income": 109000000, "net_income_continuing_ops": 114000000, "net_income_to_common": 109000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1084000000, "short_term_investments": null, "net_receivables": 1644000000, "inventory": 2277000000, "other_current_assets": null, "total_current_assets": 5582000000, "net_ppe": null, "goodwill": 3328000000, "intangible_assets": 3104000000, "goodwill_and_intangibles": 6432000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11578000000, "total_assets": 17160000000, "short_term_debt": 959000000, "accounts_payable": 3456000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5969000000, "long_term_debt": 6382000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7898000000, "total_liabilities": 13867000000, "total_debt": 7341000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8140000000, "total_equity": 3042000000, "shares_outstanding": 55200000, "operating_cash_flow": 214000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 87000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34000000, "dividends_paid": 96000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -279000000, "free_cash_flow": 301000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "271000000", "ebitda": "350000000", "netIncome": "109000000", "grossProfit": "632000000", "depreciation": "None", "totalRevenue": "3993000000", "costOfRevenue": "3361000000", "interestIncome": "6000000", "incomeBeforeTax": "159000000", "interestExpense": "92000000", "operatingIncome": "237000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "45000000", "reportedCurrency": "USD", "netInterestIncome": "-86000000", "nonInterestIncome": "None", "operatingExpenses": "395000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3361000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79000000", "sellingGeneralAndAdministrative": "395000000", "netIncomeFromContinuingOperations": "114000000" }, "balance": { "goodwill": "3328000000", "inventory": "2277000000", "commonStock": "115000000", "currentDebt": "None", "investments": "None", "totalAssets": "17160000000", "longTermDebt": "6382000000", "shortTermDebt": "959000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3104000000", "reportedCurrency": "USD", "retainedEarnings": "8140000000", "totalLiabilities": "13867000000", "otherCurrentAssets": "577000000", "totalCurrentAssets": "5582000000", "currentLongTermDebt": "959000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1644000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11578000000", "currentAccountsPayable": "3456000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3110000000", "shortLongTermDebtTotal": "8078000000", "totalShareholderEquity": "3042000000", "capitalLeaseObligations": "737000000", "otherCurrentLiabilities": "1554000000", "totalCurrentLiabilities": "5969000000", "otherNonCurrentLiabilities": "570000000", "totalNonCurrentLiabilities": "7898000000", "cashAndShortTermInvestments": "1084000000", "commonStockSharesOutstanding": "55200000", "intangibleAssetsExcludingGoodwill": "3104000000", "cashAndCashEquivalentsAtCarryingValue": "1084000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109000000", "profitLoss": "None", "dividendPayout": "96000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "36000000", "operatingCashflow": "214000000", "capitalExpenditures": "87000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-279000000", "cashflowFromInvestment": "-34000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "96000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:29.305144+00:00", "is_restated": false, "income_statement": { "revenue": 3989000000, "cost_of_revenue": 3369000000, "gross_profit": 620000000, "ebit": 123000000, "ebitda": 205000000, "pretax_income": 19000000, "tax_provision": -206000000, "net_income": 219000000, "net_income_to_common": 219000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1179000000, "total_current_assets": 5860000000, "total_assets": 17343000000, "short_term_debt": 1128000000, "long_term_debt": 6313000000, "total_debt": 7441000000, "total_liabilities": 13984000000, "total_equity": 3097000000, "shares_outstanding": 55000000, "goodwill_and_intangibles": 6438000000 }, "cash_flow": { "operating_cash_flow": 388000000, "capital_expenditure": 113000000, "free_cash_flow": 501000000, "dividends_paid": 96000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354110, "ticker_id": 4350, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:29.305144+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "123000000", "ebitda": "205000000", "netIncome": "219000000", "grossProfit": "620000000", "depreciation": "None", "totalRevenue": "3989000000", "costOfRevenue": "3369000000", "interestIncome": "None", "incomeBeforeTax": "19000000", "interestExpense": "100000000", "operatingIncome": "226000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-206000000", "reportedCurrency": "USD", "netInterestIncome": "-100000000", "nonInterestIncome": "None", "operatingExpenses": "394000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3369000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82000000", "sellingGeneralAndAdministrative": "394000000", "netIncomeFromContinuingOperations": "225000000" }, "balance": { "goodwill": "3328000000", "inventory": "2309000000", "commonStock": "115000000", "currentDebt": "None", "investments": "None", "totalAssets": "17343000000", "longTermDebt": "6313000000", "shortTermDebt": "1128000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3110000000", "reportedCurrency": "USD", "retainedEarnings": "8127000000", "totalLiabilities": "13984000000", "otherCurrentAssets": "777000000", "totalCurrentAssets": "5860000000", "currentLongTermDebt": "1128000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1595000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11483000000", "currentAccountsPayable": "3420000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8217000000", "totalShareholderEquity": "3097000000", "capitalLeaseObligations": "776000000", "otherCurrentLiabilities": "1581000000", "totalCurrentLiabilities": "6129000000", "otherNonCurrentLiabilities": "543000000", "totalNonCurrentLiabilities": "7855000000", "cashAndShortTermInvestments": "1179000000", "commonStockSharesOutstanding": "55000000", "intangibleAssetsExcludingGoodwill": "3110000000", "cashAndCashEquivalentsAtCarryingValue": "1179000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "219000000", "profitLoss": "None", "dividendPayout": "96000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "59000000", "operatingCashflow": "388000000", "capitalExpenditures": "113000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-317000000", "cashflowFromInvestment": "-317000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "96000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3989000000, "cost_of_revenue": 3369000000, "gross_profit": 620000000, "research_and_development": null, "selling_general_admin": 394000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 123000000, "depreciation_amortisation": 82000000, "ebitda": 205000000, "interest_expense": 100000000, "interest_income": null, "other_non_operating": null, "pretax_income": 19000000, "tax_provision": -206000000, "effective_tax_rate": null, "net_income": 219000000, "net_income_continuing_ops": 225000000, "net_income_to_common": 219000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1179000000, "short_term_investments": null, "net_receivables": 1595000000, "inventory": 2309000000, "other_current_assets": null, "total_current_assets": 5860000000, "net_ppe": null, "goodwill": 3328000000, "intangible_assets": 3110000000, "goodwill_and_intangibles": 6438000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11483000000, "total_assets": 17343000000, "short_term_debt": 1128000000, "accounts_payable": 3420000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6129000000, "long_term_debt": 6313000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7855000000, "total_liabilities": 13984000000, "total_debt": 7441000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8127000000, "total_equity": 3097000000, "shares_outstanding": 55000000, "operating_cash_flow": 388000000, "stock_based_compensation": 20000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 113000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -317000000, "dividends_paid": 96000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -317000000, "free_cash_flow": 501000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "123000000", "ebitda": "205000000", "netIncome": "219000000", "grossProfit": "620000000", "depreciation": "None", "totalRevenue": "3989000000", "costOfRevenue": "3369000000", "interestIncome": "None", "incomeBeforeTax": "19000000", "interestExpense": "100000000", "operatingIncome": "226000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-206000000", "reportedCurrency": "USD", "netInterestIncome": "-100000000", "nonInterestIncome": "None", "operatingExpenses": "394000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3369000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82000000", "sellingGeneralAndAdministrative": "394000000", "netIncomeFromContinuingOperations": "225000000" }, "balance": { "goodwill": "3328000000", "inventory": "2309000000", "commonStock": "115000000", "currentDebt": "None", "investments": "None", "totalAssets": "17343000000", "longTermDebt": "6313000000", "shortTermDebt": "1128000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3110000000", "reportedCurrency": "USD", "retainedEarnings": "8127000000", "totalLiabilities": "13984000000", "otherCurrentAssets": "777000000", "totalCurrentAssets": "5860000000", "currentLongTermDebt": "1128000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1595000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11483000000", "currentAccountsPayable": "3420000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8217000000", "totalShareholderEquity": "3097000000", "capitalLeaseObligations": "776000000", "otherCurrentLiabilities": "1581000000", "totalCurrentLiabilities": "6129000000", "otherNonCurrentLiabilities": "543000000", "totalNonCurrentLiabilities": "7855000000", "cashAndShortTermInvestments": "1179000000", "commonStockSharesOutstanding": "55000000", "intangibleAssetsExcludingGoodwill": "3110000000", "cashAndCashEquivalentsAtCarryingValue": "1179000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "219000000", "profitLoss": "None", "dividendPayout": "96000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "59000000", "operatingCashflow": "388000000", "capitalExpenditures": "113000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-317000000", "cashflowFromInvestment": "-317000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "96000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:29.305144+00:00", "is_restated": false, "income_statement": { "revenue": 4489000000, "cost_of_revenue": 3844000000, "gross_profit": 645000000, "ebit": -87000000, "ebitda": 2000000, "pretax_income": -177000000, "tax_provision": 76000000, "net_income": -259000000, "net_income_to_common": -259000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1231000000, "total_current_assets": 6192000000, "total_assets": 17370000000, "short_term_debt": 1000000000, "long_term_debt": 6674000000, "total_debt": 7674000000, "total_liabilities": 14760000000, "total_equity": 2354000000, "shares_outstanding": 54900000, "goodwill_and_intangibles": 6443000000 }, "cash_flow": { "operating_cash_flow": -873000000, "capital_expenditure": 115000000, "free_cash_flow": -758000000, "dividends_paid": 95000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354111, "ticker_id": 4350, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:29.305144+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-87000000", "ebitda": "2000000", "netIncome": "-259000000", "grossProfit": "645000000", "depreciation": "None", "totalRevenue": "4489000000", "costOfRevenue": "3844000000", "interestIncome": "29000000", "incomeBeforeTax": "-177000000", "interestExpense": "90000000", "operatingIncome": "168000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "76000000", "reportedCurrency": "USD", "netInterestIncome": "-61000000", "nonInterestIncome": "None", "operatingExpenses": "477000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3844000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89000000", "sellingGeneralAndAdministrative": "477000000", "netIncomeFromContinuingOperations": "-253000000" }, "balance": { "goodwill": "3328000000", "inventory": "2381000000", "commonStock": "114000000", "currentDebt": "None", "investments": "None", "totalAssets": "17370000000", "longTermDebt": "6674000000", "shortTermDebt": "1000000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3115000000", "reportedCurrency": "USD", "retainedEarnings": "8004000000", "totalLiabilities": "14760000000", "otherCurrentAssets": "873000000", "totalCurrentAssets": "6192000000", "currentLongTermDebt": "1000000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1707000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11178000000", "currentAccountsPayable": "3404000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8433000000", "totalShareholderEquity": "2354000000", "capitalLeaseObligations": "759000000", "otherCurrentLiabilities": "2146000000", "totalCurrentLiabilities": "6550000000", "otherNonCurrentLiabilities": "536000000", "totalNonCurrentLiabilities": "8210000000", "cashAndShortTermInvestments": "1231000000", "commonStockSharesOutstanding": "54900000", "intangibleAssetsExcludingGoodwill": "3115000000", "cashAndCashEquivalentsAtCarryingValue": "1231000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-259000000", "profitLoss": "None", "dividendPayout": "95000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-113000000", "operatingCashflow": "-873000000", "capitalExpenditures": "115000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "356000000", "cashflowFromInvestment": "347000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "95000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4489000000, "cost_of_revenue": 3844000000, "gross_profit": 645000000, "research_and_development": null, "selling_general_admin": 477000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -87000000, "depreciation_amortisation": 89000000, "ebitda": 2000000, "interest_expense": 90000000, "interest_income": null, "other_non_operating": null, "pretax_income": -177000000, "tax_provision": 76000000, "effective_tax_rate": null, "net_income": -259000000, "net_income_continuing_ops": -253000000, "net_income_to_common": -259000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1231000000, "short_term_investments": null, "net_receivables": 1707000000, "inventory": 2381000000, "other_current_assets": null, "total_current_assets": 6192000000, "net_ppe": null, "goodwill": 3328000000, "intangible_assets": 3115000000, "goodwill_and_intangibles": 6443000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11178000000, "total_assets": 17370000000, "short_term_debt": 1000000000, "accounts_payable": 3404000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6550000000, "long_term_debt": 6674000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8210000000, "total_liabilities": 14760000000, "total_debt": 7674000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8004000000, "total_equity": 2354000000, "shares_outstanding": 54900000, "operating_cash_flow": -873000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 115000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 347000000, "dividends_paid": 95000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 356000000, "free_cash_flow": -758000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-87000000", "ebitda": "2000000", "netIncome": "-259000000", "grossProfit": "645000000", "depreciation": "None", "totalRevenue": "4489000000", "costOfRevenue": "3844000000", "interestIncome": "29000000", "incomeBeforeTax": "-177000000", "interestExpense": "90000000", "operatingIncome": "168000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "76000000", "reportedCurrency": "USD", "netInterestIncome": "-61000000", "nonInterestIncome": "None", "operatingExpenses": "477000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3844000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89000000", "sellingGeneralAndAdministrative": "477000000", "netIncomeFromContinuingOperations": "-253000000" }, "balance": { "goodwill": "3328000000", "inventory": "2381000000", "commonStock": "114000000", "currentDebt": "None", "investments": "None", "totalAssets": "17370000000", "longTermDebt": "6674000000", "shortTermDebt": "1000000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3115000000", "reportedCurrency": "USD", "retainedEarnings": "8004000000", "totalLiabilities": "14760000000", "otherCurrentAssets": "873000000", "totalCurrentAssets": "6192000000", "currentLongTermDebt": "1000000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1707000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11178000000", "currentAccountsPayable": "3404000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8433000000", "totalShareholderEquity": "2354000000", "capitalLeaseObligations": "759000000", "otherCurrentLiabilities": "2146000000", "totalCurrentLiabilities": "6550000000", "otherNonCurrentLiabilities": "536000000", "totalNonCurrentLiabilities": "8210000000", "cashAndShortTermInvestments": "1231000000", "commonStockSharesOutstanding": "54900000", "intangibleAssetsExcludingGoodwill": "3115000000", "cashAndCashEquivalentsAtCarryingValue": "1231000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-259000000", "profitLoss": "None", "dividendPayout": "95000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-113000000", "operatingCashflow": "-873000000", "capitalExpenditures": "115000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "356000000", "cashflowFromInvestment": "347000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "95000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:29.305144+00:00", "is_restated": false, "income_statement": { "revenue": 5088000000, "cost_of_revenue": 4256000000, "gross_profit": 832000000, "ebit": 418000000, "ebitda": 517000000, "pretax_income": 301000000, "tax_provision": -191000000, "net_income": 491000000, "net_income_to_common": 491000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1570000000, "total_current_assets": 6207000000, "total_assets": 17312000000, "short_term_debt": 817000000, "long_term_debt": 6414000000, "total_debt": 7231000000, "total_liabilities": 14775000000, "total_equity": 2362000000, "shares_outstanding": 55200000, "goodwill_and_intangibles": 6454000000 }, "cash_flow": { "operating_cash_flow": 1237000000, "capital_expenditure": 211000000, "free_cash_flow": 1448000000, "dividends_paid": 94000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354112, "ticker_id": 4350, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:29.305144+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "418000000", "ebitda": "517000000", "netIncome": "491000000", "grossProfit": "832000000", "depreciation": "None", "totalRevenue": "5088000000", "costOfRevenue": "4256000000", "interestIncome": "None", "incomeBeforeTax": "301000000", "interestExpense": "92000000", "operatingIncome": "275000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-191000000", "reportedCurrency": "USD", "netInterestIncome": "-86000000", "nonInterestIncome": "None", "operatingExpenses": "557000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "473000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4256000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99000000", "sellingGeneralAndAdministrative": "557000000", "netIncomeFromContinuingOperations": "492000000" }, "balance": { "goodwill": "3330000000", "inventory": "2247000000", "commonStock": "114000000", "currentDebt": "None", "investments": "None", "totalAssets": "17312000000", "longTermDebt": "6414000000", "shortTermDebt": "817000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3124000000", "reportedCurrency": "USD", "retainedEarnings": "8358000000", "totalLiabilities": "14775000000", "otherCurrentAssets": "861000000", "totalCurrentAssets": "6207000000", "currentLongTermDebt": "817000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1529000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11105000000", "currentAccountsPayable": "3598000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7843000000", "totalShareholderEquity": "2362000000", "capitalLeaseObligations": "612000000", "otherCurrentLiabilities": "2533000000", "totalCurrentLiabilities": "6948000000", "otherNonCurrentLiabilities": "547000000", "totalNonCurrentLiabilities": "7827000000", "cashAndShortTermInvestments": "1570000000", "commonStockSharesOutstanding": "55200000", "intangibleAssetsExcludingGoodwill": "3124000000", "cashAndCashEquivalentsAtCarryingValue": "1570000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "491000000", "profitLoss": "None", "dividendPayout": "94000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "159000000", "operatingCashflow": "1237000000", "capitalExpenditures": "211000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-589000000", "cashflowFromInvestment": "-210000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "94000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "552000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5088000000, "cost_of_revenue": 4256000000, "gross_profit": 832000000, "research_and_development": 473000000, "selling_general_admin": 557000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 418000000, "depreciation_amortisation": 99000000, "ebitda": 517000000, "interest_expense": 92000000, "interest_income": null, "other_non_operating": null, "pretax_income": 301000000, "tax_provision": -191000000, "effective_tax_rate": null, "net_income": 491000000, "net_income_continuing_ops": 492000000, "net_income_to_common": 491000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1570000000, "short_term_investments": null, "net_receivables": 1529000000, "inventory": 2247000000, "other_current_assets": null, "total_current_assets": 6207000000, "net_ppe": null, "goodwill": 3330000000, "intangible_assets": 3124000000, "goodwill_and_intangibles": 6454000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11105000000, "total_assets": 17312000000, "short_term_debt": 817000000, "accounts_payable": 3598000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6948000000, "long_term_debt": 6414000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7827000000, "total_liabilities": 14775000000, "total_debt": 7231000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8358000000, "total_equity": 2362000000, "shares_outstanding": 55200000, "operating_cash_flow": 1237000000, "stock_based_compensation": 33000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 211000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -210000000, "dividends_paid": 94000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -589000000, "free_cash_flow": 1448000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "418000000", "ebitda": "517000000", "netIncome": "491000000", "grossProfit": "832000000", "depreciation": "None", "totalRevenue": "5088000000", "costOfRevenue": "4256000000", "interestIncome": "None", "incomeBeforeTax": "301000000", "interestExpense": "92000000", "operatingIncome": "275000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-191000000", "reportedCurrency": "USD", "netInterestIncome": "-86000000", "nonInterestIncome": "None", "operatingExpenses": "557000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "473000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4256000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99000000", "sellingGeneralAndAdministrative": "557000000", "netIncomeFromContinuingOperations": "492000000" }, "balance": { "goodwill": "3330000000", "inventory": "2247000000", "commonStock": "114000000", "currentDebt": "None", "investments": "None", "totalAssets": "17312000000", "longTermDebt": "6414000000", "shortTermDebt": "817000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3124000000", "reportedCurrency": "USD", "retainedEarnings": "8358000000", "totalLiabilities": "14775000000", "otherCurrentAssets": "861000000", "totalCurrentAssets": "6207000000", "currentLongTermDebt": "817000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1529000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11105000000", "currentAccountsPayable": "3598000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7843000000", "totalShareholderEquity": "2362000000", "capitalLeaseObligations": "612000000", "otherCurrentLiabilities": "2533000000", "totalCurrentLiabilities": "6948000000", "otherNonCurrentLiabilities": "547000000", "totalNonCurrentLiabilities": "7827000000", "cashAndShortTermInvestments": "1570000000", "commonStockSharesOutstanding": "55200000", "intangibleAssetsExcludingGoodwill": "3124000000", "cashAndCashEquivalentsAtCarryingValue": "1570000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "491000000", "profitLoss": "None", "dividendPayout": "94000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "159000000", "operatingCashflow": "1237000000", "capitalExpenditures": "211000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-589000000", "cashflowFromInvestment": "-210000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "94000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "552000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:29.305144+00:00", "is_restated": false, "income_statement": { "revenue": 4927000000, "cost_of_revenue": 4135000000, "gross_profit": 792000000, "ebit": 267000000, "ebitda": 351000000, "pretax_income": 171000000, "tax_provision": 86000000, "net_income": 83000000, "net_income_to_common": 83000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1123000000, "total_current_assets": 6112000000, "total_assets": 16889000000, "short_term_debt": 1323000000, "long_term_debt": 6341000000, "total_debt": 7664000000, "total_liabilities": 14649000000, "total_equity": 2064000000, "shares_outstanding": 55300000, "goodwill_and_intangibles": 6463000000 }, "cash_flow": { "operating_cash_flow": 48000000, "capital_expenditure": 121000000, "free_cash_flow": 169000000, "dividends_paid": 97000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354114, "ticker_id": 4350, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:29.305144+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "267000000", "ebitda": "351000000", "netIncome": "83000000", "grossProfit": "792000000", "depreciation": "None", "totalRevenue": "4927000000", "costOfRevenue": "4135000000", "interestIncome": "10000000", "incomeBeforeTax": "171000000", "interestExpense": "95000000", "operatingIncome": "319000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "86000000", "reportedCurrency": "USD", "netInterestIncome": "-85000000", "nonInterestIncome": "None", "operatingExpenses": "473000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4135000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84000000", "sellingGeneralAndAdministrative": "473000000", "netIncomeFromContinuingOperations": "85000000" }, "balance": { "goodwill": "3329000000", "inventory": "2388000000", "commonStock": "114000000", "currentDebt": "None", "investments": "None", "totalAssets": "16889000000", "longTermDebt": "6341000000", "shortTermDebt": "1323000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3134000000", "reportedCurrency": "USD", "retainedEarnings": "7961000000", "totalLiabilities": "14649000000", "otherCurrentAssets": "760000000", "totalCurrentAssets": "6112000000", "currentLongTermDebt": "1323000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1841000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10777000000", "currentAccountsPayable": "3433000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2842000000", "shortLongTermDebtTotal": "8249000000", "totalShareholderEquity": "2064000000", "capitalLeaseObligations": "585000000", "otherCurrentLiabilities": "2267000000", "totalCurrentLiabilities": "7023000000", "otherNonCurrentLiabilities": "471000000", "totalNonCurrentLiabilities": "7626000000", "cashAndShortTermInvestments": "1123000000", "commonStockSharesOutstanding": "55300000", "intangibleAssetsExcludingGoodwill": "3134000000", "cashAndCashEquivalentsAtCarryingValue": "1123000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85000000", "profitLoss": "None", "dividendPayout": "97000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "102000000", "operatingCashflow": "48000000", "capitalExpenditures": "121000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93000000", "cashflowFromInvestment": "-343000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4927000000, "cost_of_revenue": 4135000000, "gross_profit": 792000000, "research_and_development": null, "selling_general_admin": 473000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 267000000, "depreciation_amortisation": 84000000, "ebitda": 351000000, "interest_expense": 95000000, "interest_income": null, "other_non_operating": null, "pretax_income": 171000000, "tax_provision": 86000000, "effective_tax_rate": null, "net_income": 83000000, "net_income_continuing_ops": 85000000, "net_income_to_common": 83000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1123000000, "short_term_investments": null, "net_receivables": 1841000000, "inventory": 2388000000, "other_current_assets": null, "total_current_assets": 6112000000, "net_ppe": null, "goodwill": 3329000000, "intangible_assets": 3134000000, "goodwill_and_intangibles": 6463000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10777000000, "total_assets": 16889000000, "short_term_debt": 1323000000, "accounts_payable": 3433000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7023000000, "long_term_debt": 6341000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7626000000, "total_liabilities": 14649000000, "total_debt": 7664000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7961000000, "total_equity": 2064000000, "shares_outstanding": 55300000, "operating_cash_flow": 48000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 121000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -343000000, "dividends_paid": 97000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -93000000, "free_cash_flow": 169000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "267000000", "ebitda": "351000000", "netIncome": "83000000", "grossProfit": "792000000", "depreciation": "None", "totalRevenue": "4927000000", "costOfRevenue": "4135000000", "interestIncome": "10000000", "incomeBeforeTax": "171000000", "interestExpense": "95000000", "operatingIncome": "319000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "86000000", "reportedCurrency": "USD", "netInterestIncome": "-85000000", "nonInterestIncome": "None", "operatingExpenses": "473000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4135000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84000000", "sellingGeneralAndAdministrative": "473000000", "netIncomeFromContinuingOperations": "85000000" }, "balance": { "goodwill": "3329000000", "inventory": "2388000000", "commonStock": "114000000", "currentDebt": "None", "investments": "None", "totalAssets": "16889000000", "longTermDebt": "6341000000", "shortTermDebt": "1323000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3134000000", "reportedCurrency": "USD", "retainedEarnings": "7961000000", "totalLiabilities": "14649000000", "otherCurrentAssets": "760000000", "totalCurrentAssets": "6112000000", "currentLongTermDebt": "1323000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1841000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10777000000", "currentAccountsPayable": "3433000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2842000000", "shortLongTermDebtTotal": "8249000000", "totalShareholderEquity": "2064000000", "capitalLeaseObligations": "585000000", "otherCurrentLiabilities": "2267000000", "totalCurrentLiabilities": "7023000000", "otherNonCurrentLiabilities": "471000000", "totalNonCurrentLiabilities": "7626000000", "cashAndShortTermInvestments": "1123000000", "commonStockSharesOutstanding": "55300000", "intangibleAssetsExcludingGoodwill": "3134000000", "cashAndCashEquivalentsAtCarryingValue": "1123000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85000000", "profitLoss": "None", "dividendPayout": "97000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "102000000", "operatingCashflow": "48000000", "capitalExpenditures": "121000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93000000", "cashflowFromInvestment": "-343000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:29.305144+00:00", "is_restated": false, "income_statement": { "revenue": 4793000000, "cost_of_revenue": 3984000000, "gross_profit": 809000000, "ebit": 294000000, "ebitda": 383000000, "pretax_income": 201000000, "tax_provision": 114000000, "net_income": 85000000, "net_income_to_common": 85000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1309000000, "total_current_assets": 6194000000, "total_assets": 16981000000, "short_term_debt": 1327000000, "long_term_debt": 6393000000, "total_debt": 7720000000, "total_liabilities": 14788000000, "total_equity": 2018000000, "shares_outstanding": 55200000, "goodwill_and_intangibles": 6475000000 }, "cash_flow": { "operating_cash_flow": 107000000, "capital_expenditure": 121000000, "free_cash_flow": 228000000, "dividends_paid": 96000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354115, "ticker_id": 4350, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:29.305144+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "294000000", "ebitda": "383000000", "netIncome": "85000000", "grossProfit": "809000000", "depreciation": "None", "totalRevenue": "4793000000", "costOfRevenue": "3984000000", "interestIncome": "99000000", "incomeBeforeTax": "201000000", "interestExpense": "90000000", "operatingIncome": "333000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "114000000", "reportedCurrency": "USD", "netInterestIncome": "-99000000", "nonInterestIncome": "None", "operatingExpenses": "476000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-13000000", "costofGoodsAndServicesSold": "3984000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89000000", "sellingGeneralAndAdministrative": "476000000", "netIncomeFromContinuingOperations": "87000000" }, "balance": { "goodwill": "3331000000", "inventory": "2484000000", "commonStock": "114000000", "currentDebt": "None", "investments": "None", "totalAssets": "16981000000", "longTermDebt": "6393000000", "shortTermDebt": "1327000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3144000000", "reportedCurrency": "USD", "retainedEarnings": "7974000000", "totalLiabilities": "14788000000", "otherCurrentAssets": "722000000", "totalCurrentAssets": "6194000000", "currentLongTermDebt": "1327000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1679000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10787000000", "currentAccountsPayable": "3520000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2821000000", "shortLongTermDebtTotal": "8304000000", "totalShareholderEquity": "2018000000", "capitalLeaseObligations": "584000000", "otherCurrentLiabilities": "2240000000", "totalCurrentLiabilities": "7087000000", "otherNonCurrentLiabilities": "484000000", "totalNonCurrentLiabilities": "7701000000", "cashAndShortTermInvestments": "1309000000", "commonStockSharesOutstanding": "55200000", "intangibleAssetsExcludingGoodwill": "3144000000", "cashAndCashEquivalentsAtCarryingValue": "1309000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87000000", "profitLoss": "None", "dividendPayout": "96000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-100000000", "operatingCashflow": "107000000", "capitalExpenditures": "121000000", "changeInReceivables": "-6000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72000000", "cashflowFromInvestment": "-222000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "96000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-77000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4793000000, "cost_of_revenue": 3984000000, "gross_profit": 809000000, "research_and_development": null, "selling_general_admin": 476000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 294000000, "depreciation_amortisation": 89000000, "ebitda": 383000000, "interest_expense": 90000000, "interest_income": null, "other_non_operating": null, "pretax_income": 201000000, "tax_provision": 114000000, "effective_tax_rate": null, "net_income": 85000000, "net_income_continuing_ops": 87000000, "net_income_to_common": 85000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1309000000, "short_term_investments": null, "net_receivables": 1679000000, "inventory": 2484000000, "other_current_assets": null, "total_current_assets": 6194000000, "net_ppe": null, "goodwill": 3331000000, "intangible_assets": 3144000000, "goodwill_and_intangibles": 6475000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10787000000, "total_assets": 16981000000, "short_term_debt": 1327000000, "accounts_payable": 3520000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7087000000, "long_term_debt": 6393000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7701000000, "total_liabilities": 14788000000, "total_debt": 7720000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7974000000, "total_equity": 2018000000, "shares_outstanding": 55200000, "operating_cash_flow": 107000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 121000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -222000000, "dividends_paid": 96000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -72000000, "free_cash_flow": 228000000, "net_change_in_cash": -77000000 }, "raw_data": { "income": { "ebit": "294000000", "ebitda": "383000000", "netIncome": "85000000", "grossProfit": "809000000", "depreciation": "None", "totalRevenue": "4793000000", "costOfRevenue": "3984000000", "interestIncome": "99000000", "incomeBeforeTax": "201000000", "interestExpense": "90000000", "operatingIncome": "333000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "114000000", "reportedCurrency": "USD", "netInterestIncome": "-99000000", "nonInterestIncome": "None", "operatingExpenses": "476000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-13000000", "costofGoodsAndServicesSold": "3984000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89000000", "sellingGeneralAndAdministrative": "476000000", "netIncomeFromContinuingOperations": "87000000" }, "balance": { "goodwill": "3331000000", "inventory": "2484000000", "commonStock": "114000000", "currentDebt": "None", "investments": "None", "totalAssets": "16981000000", "longTermDebt": "6393000000", "shortTermDebt": "1327000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3144000000", "reportedCurrency": "USD", "retainedEarnings": "7974000000", "totalLiabilities": "14788000000", "otherCurrentAssets": "722000000", "totalCurrentAssets": "6194000000", "currentLongTermDebt": "1327000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1679000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10787000000", "currentAccountsPayable": "3520000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2821000000", "shortLongTermDebtTotal": "8304000000", "totalShareholderEquity": "2018000000", "capitalLeaseObligations": "584000000", "otherCurrentLiabilities": "2240000000", "totalCurrentLiabilities": "7087000000", "otherNonCurrentLiabilities": "484000000", "totalNonCurrentLiabilities": "7701000000", "cashAndShortTermInvestments": "1309000000", "commonStockSharesOutstanding": "55200000", "intangibleAssetsExcludingGoodwill": "3144000000", "cashAndCashEquivalentsAtCarryingValue": "1309000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87000000", "profitLoss": "None", "dividendPayout": "96000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-100000000", "operatingCashflow": "107000000", "capitalExpenditures": "121000000", "changeInReceivables": "-6000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72000000", "cashflowFromInvestment": "-222000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "96000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-77000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }