{ "ticker": { "uuid": "97c2bdd5-b055-4ec3-9640-af392fc29c64", "symbol": "WHR", "name": "Whirlpool Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/97c2bdd5-b055-4ec3-9640-af392fc29c64/", "api_url": "https://sharemaestro.com/factors/api/tickers/97c2bdd5-b055-4ec3-9640-af392fc29c64/" }, "latest_snapshot": { "ticker": { "uuid": "97c2bdd5-b055-4ec3-9640-af392fc29c64", "symbol": "WHR", "name": "Whirlpool Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/97c2bdd5-b055-4ec3-9640-af392fc29c64/", "api_url": "https://sharemaestro.com/factors/api/tickers/97c2bdd5-b055-4ec3-9640-af392fc29c64/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.51, "value": 0.89, "quality": 0.15, "momentum": 0.03, "coverage": 0.97, "confidence": 0.929, "delta": -2 }, "headline_factors": { "price": 37.27, "market_cap": 2415957719.67, "pe_ratio": 14.7314, "earnings_yield": 0.0732, "ebitda_to_ev": 0.113, "shareholder_yield": 0.0724, "roe": 0.0434, "piotroski_f_score": 5, "momentum_12_1": -0.5953, "volatility_252d": 0.4986 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 14.7314, "ev_ebitda": 8.8528, "earnings_yield": 0.0732, "fcf_yield": 0.0853, "shareholder_yield": 0.0724 }, "quality": { "roe": 0.0434, "roic": 0.039, "gross_margin": 0.1435, "fcf_margin": 0.0501, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.0357, "eps_growth_1y": null, "fcf_growth_1y": -0.4552 }, "momentum": { "price_return_12m": -0.6131, "momentum_12_1": -0.5953, "relative_strength": -0.7814 }, "scores": { "value_percentile": 0.89, "quality_percentile": 0.15, "momentum_percentile": 0.03, "growth_composite": 96, "yield_composite": 4, "overall_composite": 49, "os_score": 0.51, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 39.47, "os": 0.49, "value": 0.87, "quality": 0.13, "momentum": 0.04, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 15.601, "earnings_yield": 0.0721, "shareholder_yield": 0.0684, "roe": 0.0434, "momentum_12_1": -0.4393 }, { "week_end_date": "2026-06-14", "price": 42.89, "os": 0.5, "value": 0.86, "quality": 0.13, "momentum": 0.09, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 16.9528, "earnings_yield": 0.0703, "shareholder_yield": 0.063, "roe": 0.0434, "momentum_12_1": -0.5411 }, { "week_end_date": "2026-06-21", "price": 38.86, "os": 0.48, "value": 0.87, "quality": 0.13, "momentum": 0.02, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 15.3599, "earnings_yield": 0.0724, "shareholder_yield": 0.0695, "roe": 0.0434, "momentum_12_1": -0.5248 }, { "week_end_date": "2026-06-28", "price": 38.98, "os": 0.54, "value": 0.88, "quality": 0.14, "momentum": 0.11, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 15.4073, "earnings_yield": 0.0723, "shareholder_yield": 0.0693, "roe": 0.0434, "momentum_12_1": -0.5325 }, { "week_end_date": "2026-07-05", "price": 38.1, "os": 0.49, "value": 0.89, "quality": 0.13, "momentum": 0.01, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 15.0595, "earnings_yield": 0.0728, "shareholder_yield": 0.0709, "roe": 0.0434, "momentum_12_1": -0.6282 }, { "week_end_date": "2026-07-12", "price": 40.72, "os": 0.48, "value": 0.87, "quality": 0.15, "momentum": 0.01, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 16.0951, "earnings_yield": 0.0714, "shareholder_yield": 0.0663, "roe": 0.0434, "momentum_12_1": -0.5907 }, { "week_end_date": "2026-07-19", "price": 38.24, "os": 0.49, "value": 0.88, "quality": 0.14, "momentum": 0.03, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 15.1149, "earnings_yield": 0.0727, "shareholder_yield": 0.0706, "roe": 0.0434, "momentum_12_1": -0.5682 }, { "week_end_date": "2026-07-26", "price": 37.27, "os": 0.51, "value": 0.89, "quality": 0.15, "momentum": 0.03, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 14.7314, "earnings_yield": 0.0732, "shareholder_yield": 0.0724, "roe": 0.0434, "momentum_12_1": -0.5953 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15524000000, "cost_of_revenue": 13164000000, "gross_profit": 2360000000, "ebit": 823000000, "ebitda": 1161000000, "pretax_income": 482000000, "tax_provision": 142000000, "net_income": 317000000, "net_income_to_common": 317000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 669000000, "total_current_assets": 4924000000, "total_assets": 16001000000, "short_term_debt": 937000000, "long_term_debt": 5583000000, "total_debt": 7858000000, "total_liabilities": 13286000000, "total_equity": 2726000000, "shares_outstanding": 56200000, "goodwill_and_intangibles": 5666000000 }, "cash_flow": { "operating_cash_flow": 481000000, "capital_expenditure": 389000000, "free_cash_flow": 870000000, "dividends_paid": 299000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -650000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15524000000, "cost_of_revenue": 13164000000, "gross_profit": 2360000000, "ebit": 823000000, "ebitda": 1161000000, "pretax_income": 482000000, "tax_provision": 142000000, "net_income": 317000000, "net_income_to_common": 317000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 669000000, "total_current_assets": 4924000000, "total_assets": 16001000000, "short_term_debt": 937000000, "long_term_debt": 5583000000, "total_debt": 7858000000, "total_liabilities": 13286000000, "total_equity": 2726000000, "shares_outstanding": 56200000, "goodwill_and_intangibles": 5666000000 }, "cash_flow": { "operating_cash_flow": 481000000, "capital_expenditure": 389000000, "free_cash_flow": 870000000, "dividends_paid": 299000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -650000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15524000000, "cost_of_revenue": 13164000000, "gross_profit": 2360000000, "ebit": 823000000, "ebitda": 1161000000, "pretax_income": 482000000, "tax_provision": 142000000, "net_income": 317000000, "net_income_to_common": 317000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 669000000, "total_current_assets": 4924000000, "total_assets": 16001000000, "short_term_debt": 937000000, "long_term_debt": 5583000000, "total_debt": 7858000000, "total_liabilities": 13286000000, "total_equity": 2726000000, "shares_outstanding": 56200000, "goodwill_and_intangibles": 5666000000 }, "cash_flow": { "operating_cash_flow": 481000000, "capital_expenditure": 389000000, "free_cash_flow": 870000000, "dividends_paid": 299000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -650000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15524000000, "cost_of_revenue": 13164000000, "gross_profit": 2360000000, "ebit": 823000000, "ebitda": 1161000000, "pretax_income": 482000000, "tax_provision": 142000000, "net_income": 317000000, "net_income_to_common": 317000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 669000000, "total_current_assets": 4924000000, "total_assets": 16001000000, "short_term_debt": 937000000, "long_term_debt": 5583000000, "total_debt": 7858000000, "total_liabilities": 13286000000, "total_equity": 2726000000, "shares_outstanding": 56200000, "goodwill_and_intangibles": 5666000000 }, "cash_flow": { "operating_cash_flow": 481000000, "capital_expenditure": 389000000, "free_cash_flow": 870000000, "dividends_paid": 299000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -650000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15524000000, "cost_of_revenue": 13164000000, "gross_profit": 2360000000, "ebit": 823000000, "ebitda": 1161000000, "pretax_income": 482000000, "tax_provision": 142000000, "net_income": 317000000, "net_income_to_common": 317000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 669000000, "total_current_assets": 4924000000, "total_assets": 16001000000, "short_term_debt": 937000000, "long_term_debt": 5583000000, "total_debt": 7858000000, "total_liabilities": 13286000000, "total_equity": 2726000000, "shares_outstanding": 56200000, "goodwill_and_intangibles": 5666000000 }, "cash_flow": { "operating_cash_flow": 481000000, "capital_expenditure": 389000000, "free_cash_flow": 870000000, "dividends_paid": 299000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -650000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15524000000, "cost_of_revenue": 13164000000, "gross_profit": 2360000000, "ebit": 823000000, "ebitda": 1161000000, "pretax_income": 482000000, "tax_provision": 142000000, "net_income": 317000000, "net_income_to_common": 317000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 669000000, "total_current_assets": 4924000000, "total_assets": 16001000000, "short_term_debt": 937000000, "long_term_debt": 5583000000, "total_debt": 7858000000, "total_liabilities": 13286000000, "total_equity": 2726000000, "shares_outstanding": 56200000, "goodwill_and_intangibles": 5666000000 }, "cash_flow": { "operating_cash_flow": 481000000, "capital_expenditure": 389000000, "free_cash_flow": 870000000, "dividends_paid": 299000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15524000000, "cost_of_revenue": 13164000000, "gross_profit": 2360000000, "ebit": 823000000, "ebitda": 1161000000, "pretax_income": 482000000, "tax_provision": 142000000, "net_income": 317000000, "net_income_to_common": 317000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 669000000, "total_current_assets": 4924000000, "total_assets": 16001000000, "short_term_debt": 937000000, "long_term_debt": 5583000000, "total_debt": 7858000000, "total_liabilities": 13286000000, "total_equity": 2726000000, "shares_outstanding": 56200000, "goodwill_and_intangibles": 5666000000 }, "cash_flow": { "operating_cash_flow": 481000000, "capital_expenditure": 389000000, "free_cash_flow": 870000000, "dividends_paid": 299000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -650000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16606000000, "cost_of_revenue": 14053000000, "gross_profit": 2553000000, "ebit": 170000000, "ebitda": 503000000, "pretax_income": -295000000, "tax_provision": 10000000, "net_income": -323000000, "net_income_to_common": -323000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1275000000, "total_current_assets": 5239000000, "total_assets": 16301000000, "short_term_debt": 1868000000, "long_term_debt": 4758000000, "total_debt": 7337000000, "total_liabilities": 13368000000, "total_equity": 2683000000, "shares_outstanding": 55100000, "goodwill_and_intangibles": 6039000000 }, "cash_flow": { "operating_cash_flow": 835000000, "capital_expenditure": 451000000, "free_cash_flow": 1286000000, "dividends_paid": 384000000, "share_repurchases": -50000000, "shares_issued": 0, "net_debt_issued": -501000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3273000000, "cost_of_revenue": 2864000000, "gross_profit": 409000000, "ebit": 9000000, "ebitda": 108000000, "pretax_income": -68000000, "tax_provision": 14000000, "net_income": -82000000, "net_income_to_common": -82000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 626000000, "total_current_assets": 4969000000, "total_assets": 16177000000, "short_term_debt": 889000000, "long_term_debt": 5564000000, "total_debt": 7104000000, "total_liabilities": 12394000000, "total_equity": 3783000000, "shares_outstanding": 59600000, "goodwill_and_intangibles": 5660000000 }, "cash_flow": { "operating_cash_flow": -827000000, "capital_expenditure": 68000000, "free_cash_flow": -759000000, "dividends_paid": 58000000, "share_repurchases": null, "shares_issued": 1081000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3273000000, "cost_of_revenue": 2864000000, "gross_profit": 409000000, "ebit": 9000000, "ebitda": 108000000, "pretax_income": -68000000, "tax_provision": 14000000, "net_income": -82000000, "net_income_to_common": -82000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 626000000, "total_current_assets": 4969000000, "total_assets": 16177000000, "short_term_debt": 889000000, "long_term_debt": 5564000000, "total_debt": 7104000000, "total_liabilities": 12394000000, "total_equity": 3783000000, "shares_outstanding": 59600000, "goodwill_and_intangibles": 5660000000 }, "cash_flow": { "operating_cash_flow": -827000000, "capital_expenditure": 68000000, "free_cash_flow": -759000000, "dividends_paid": 58000000, "share_repurchases": null, "shares_issued": 1081000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3273000000, "cost_of_revenue": 2864000000, "gross_profit": 409000000, "ebit": 9000000, "ebitda": 108000000, "pretax_income": -68000000, "tax_provision": 14000000, "net_income": -82000000, "net_income_to_common": -82000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 626000000, "total_current_assets": 4969000000, "total_assets": 16177000000, "short_term_debt": 889000000, "long_term_debt": 5564000000, "total_debt": 7104000000, "total_liabilities": 12394000000, "total_equity": 3783000000, "shares_outstanding": 59600000, "goodwill_and_intangibles": 5660000000 }, "cash_flow": { "operating_cash_flow": -827000000, "capital_expenditure": 68000000, "free_cash_flow": -759000000, "dividends_paid": 58000000, "share_repurchases": null, "shares_issued": 1081000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3273000000, "cost_of_revenue": 2864000000, "gross_profit": 409000000, "ebit": 9000000, "ebitda": 108000000, "pretax_income": -68000000, "tax_provision": 14000000, "net_income": -82000000, "net_income_to_common": -82000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 626000000, "total_current_assets": 4969000000, "total_assets": 16177000000, "short_term_debt": 889000000, "long_term_debt": 5564000000, "total_debt": 7104000000, "total_liabilities": 12394000000, "total_equity": 3783000000, "shares_outstanding": 59600000, "goodwill_and_intangibles": 5660000000 }, "cash_flow": { "operating_cash_flow": -827000000, "capital_expenditure": 68000000, "free_cash_flow": -759000000, "dividends_paid": 58000000, "share_repurchases": null, "shares_issued": 1081000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3273000000, "cost_of_revenue": 2864000000, "gross_profit": 409000000, "ebit": 9000000, "ebitda": 108000000, "pretax_income": -68000000, "tax_provision": 14000000, "net_income": -82000000, "net_income_to_common": -82000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 626000000, "total_current_assets": 4969000000, "total_assets": 16177000000, "short_term_debt": 889000000, "long_term_debt": 5564000000, "total_debt": 7104000000, "total_liabilities": 12394000000, "total_equity": 3783000000, "shares_outstanding": 59600000, "goodwill_and_intangibles": 5660000000 }, "cash_flow": { "operating_cash_flow": -827000000, "capital_expenditure": 68000000, "free_cash_flow": -759000000, "dividends_paid": 58000000, "share_repurchases": null, "shares_issued": 1081000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3273000000, "cost_of_revenue": 2864000000, "gross_profit": 409000000, "ebit": 9000000, "ebitda": 108000000, "pretax_income": -68000000, "tax_provision": 14000000, "net_income": -82000000, "net_income_to_common": -82000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 626000000, "total_current_assets": 4969000000, "total_assets": 16177000000, "short_term_debt": 889000000, "long_term_debt": 5564000000, "total_debt": 7104000000, "total_liabilities": 12394000000, "total_equity": 3783000000, "shares_outstanding": 59600000, "goodwill_and_intangibles": 5660000000 }, "cash_flow": { "operating_cash_flow": -827000000, "capital_expenditure": 68000000, "free_cash_flow": -759000000, "dividends_paid": 58000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3273000000, "cost_of_revenue": 2864000000, "gross_profit": 409000000, "ebit": 50000000, "ebitda": 149000000, "pretax_income": -68000000, "tax_provision": 14000000, "net_income": -82000000, "net_income_to_common": -82000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 626000000, "total_current_assets": 4969000000, "total_assets": 16177000000, "short_term_debt": 889000000, "long_term_debt": 5564000000, "total_debt": 7104000000, "total_liabilities": 12394000000, "total_equity": 3783000000, "shares_outstanding": 59600000, "goodwill_and_intangibles": 5660000000 }, "cash_flow": { "operating_cash_flow": -827000000, "capital_expenditure": 68000000, "free_cash_flow": -759000000, "dividends_paid": 58000000, "share_repurchases": null, "shares_issued": 1081000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4098000000, "cost_of_revenue": 3523000000, "gross_profit": 575000000, "ebit": 233000000, "ebitda": 325000000, "pretax_income": 148000000, "tax_provision": 37000000, "net_income": 108000000, "net_income_to_common": 108000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 669000000, "total_current_assets": 4924000000, "total_assets": 16001000000, "short_term_debt": 937000000, "long_term_debt": 5583000000, "total_debt": 7858000000, "total_liabilities": 13286000000, "total_equity": 2726000000, "shares_outstanding": 56100000, "goodwill_and_intangibles": 5666000000 }, "cash_flow": { "operating_cash_flow": 1150000000, "capital_expenditure": 150000000, "free_cash_flow": 1300000000, "dividends_paid": 51000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -300000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4098000000, "cost_of_revenue": 3523000000, "gross_profit": 575000000, "ebit": 233000000, "ebitda": 325000000, "pretax_income": 148000000, "tax_provision": 37000000, "net_income": 108000000, "net_income_to_common": 108000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 669000000, "total_current_assets": 4924000000, "total_assets": 16001000000, "short_term_debt": 937000000, "long_term_debt": 5583000000, "total_debt": 7858000000, "total_liabilities": 13286000000, "total_equity": 2726000000, "shares_outstanding": 56100000, "goodwill_and_intangibles": 5666000000 }, "cash_flow": { "operating_cash_flow": 1150000000, "capital_expenditure": 150000000, "free_cash_flow": 1300000000, "dividends_paid": 51000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -300000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4098000000, "cost_of_revenue": 3523000000, "gross_profit": 575000000, "ebit": 233000000, "ebitda": 325000000, "pretax_income": 148000000, "tax_provision": 37000000, "net_income": 108000000, "net_income_to_common": 108000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 669000000, "total_current_assets": 4924000000, "total_assets": 16001000000, "short_term_debt": 937000000, "long_term_debt": 5583000000, "total_debt": 7858000000, "total_liabilities": 13286000000, "total_equity": 2726000000, "shares_outstanding": 56100000, "goodwill_and_intangibles": 5666000000 }, "cash_flow": { "operating_cash_flow": 1150000000, "capital_expenditure": 150000000, "free_cash_flow": 1300000000, "dividends_paid": 51000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -300000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4098000000, "cost_of_revenue": 3523000000, "gross_profit": 575000000, "ebit": 233000000, "ebitda": 325000000, "pretax_income": 148000000, "tax_provision": 37000000, "net_income": 108000000, "net_income_to_common": 108000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 669000000, "total_current_assets": 4924000000, "total_assets": 16001000000, "short_term_debt": 937000000, "long_term_debt": 5583000000, "total_debt": 7858000000, "total_liabilities": 13286000000, "total_equity": 2726000000, "shares_outstanding": 56100000, "goodwill_and_intangibles": 5666000000 }, "cash_flow": { "operating_cash_flow": 1150000000, "capital_expenditure": 150000000, "free_cash_flow": 1300000000, "dividends_paid": 51000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -300000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4098000000, "cost_of_revenue": 3523000000, "gross_profit": 575000000, "ebit": 233000000, "ebitda": 325000000, "pretax_income": 148000000, "tax_provision": 37000000, "net_income": 108000000, "net_income_to_common": 108000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 669000000, "total_current_assets": 4924000000, "total_assets": 16001000000, "short_term_debt": 937000000, "long_term_debt": 5583000000, "total_debt": 7858000000, "total_liabilities": 13286000000, "total_equity": 2726000000, "shares_outstanding": 56100000, "goodwill_and_intangibles": 5666000000 }, "cash_flow": { "operating_cash_flow": 1150000000, "capital_expenditure": 150000000, "free_cash_flow": 1300000000, "dividends_paid": 51000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -300000000 } } ] }, "strategy_matches": [ { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }