{ "ticker": { "uuid": "97dc0f6c-486f-42d2-875d-51aadfc61969", "symbol": "NTNX", "name": "Nutanix Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/97dc0f6c-486f-42d2-875d-51aadfc61969/", "api_url": "https://sharemaestro.com/factors/api/tickers/97dc0f6c-486f-42d2-875d-51aadfc61969/" }, "ticker_metadata": { "id": 7390, "uuid": "97dc0f6c-486f-42d2-875d-51aadfc61969", "symbol": "NTNX", "name": "Nutanix Inc", "asset_type": "equity", "market_cap": 12908546000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Nutanix, Inc. develops and provides an enterprise cloud platform in North America, Europe, Asia Pacific, the Middle East, Latin America, and Africa. The company is headquartered in San Jose, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "97dc0f6c-486f-42d2-875d-51aadfc61969", "symbol": "NTNX", "name": "Nutanix Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/97dc0f6c-486f-42d2-875d-51aadfc61969/", "api_url": "https://sharemaestro.com/factors/api/tickers/97dc0f6c-486f-42d2-875d-51aadfc61969/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.08, "value": 0.06, "quality": 0.87, "momentum": 0.07, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 53.64, "market_cap": 15420480840, "pe_ratio": 55.9007, "earnings_yield": 0.0179, "ebitda_to_ev": 0.0213, "shareholder_yield": 0, "roe": -0.3802, "piotroski_f_score": 6, "momentum_12_1": -0.4034, "volatility_252d": 0.4897 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:32.042110+00:00", "batch_id": "" }, "size": { "price_close": 53.64, "market_cap": 15420480840, "market_cap_usd": 15420480840, "enterprise_value": 16086498840, "shares_outstanding": 287481000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 55.9007, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 5.608, "pcf_ratio": 18.7779, "pfcf_ratio": 17.6937, "ev_ebitda": 47.0019, "ev_ebit": 59.488, "ev_sales": 5.8502, "ev_fcf": 18.4579, "earnings_yield": 0.0179, "fcf_yield": 0.0542, "price_to_sales": 5.608, "price_to_book": null, "price_to_cashflow": 18.7779, "ebitda_to_ev": 0.0213, "sales_yield": 0.1709 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.871, "operating_margin": 0.0983, "net_margin": 0.1003, "ebitda_margin": 0.1245, "fcf_margin": 0.3169, "roe": -0.3802, "roa": 0.0807, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.8043, "cash_conversion": 3.1594, "accruals_ratio": -0.1595, "sbc_to_revenue": 0.1267, "piotroski_f_score": 6, "altman_z_score": 1.6737, "earnings_stability_5y": 1.8603, "revenue_stability_5y": 0.2804, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7006, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -5.7114, "net_debt_to_ebitda": 1.946, "debt_to_assets": 0.4051, "interest_coverage": 12.822, "current_ratio": 1.7765, "quick_ratio": 1.7765, "net_debt": 666018000, "local_beta": 0, "volatility_252d": 0.4897, "volatility_60d": 1.1649, "max_drawdown_12m": -0.5657, "risk_adjusted_momentum": -0.8239 }, "growth": { "revenue_growth_1y": 0.1304, "revenue_growth_3y_cagr": 0.1709, "revenue_growth_5y_cagr": 0.1418, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0594, "book_value_growth_1y": null, "revenue_growth": 0.1304, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1661, "price_return_3m": 0.3467, "price_return_6m": 0.1336, "price_return_9m": -0.2328, "price_return_12m": -0.3044, "price_return_12m_ex1m": -0.4034, "momentum_6m": 0.1336, "momentum_12m": -0.3044, "momentum_12_1": -0.4034, "distance_from_52w_high": -0.323, "distance_from_52w_low": 0.5588, "relative_strength": -0.4623 }, "raw_ttm": { "revenue_ttm": 2749734000, "gross_profit_ttm": 2394985000, "ebit_ttm": 270416000, "ebitda_ttm": 342252000, "net_income_ttm": 275855000, "eps_diluted_ttm": 0.9596, "operating_cash_flow_ttm": 821204000, "capital_expenditure_ttm": 50320000, "fcf_ttm": 871524000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 21090000, "cash_and_equivalents": 718812000, "total_current_assets": 2611520000, "total_current_liabilities": 1470018000, "net_ppe": null, "total_assets": 3418628000, "total_debt": 1384830000, "total_equity": -725613000, "net_working_capital": 460036000, "book_value_per_share": -2.524, "retained_earnings": -4944650000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -912881000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 87, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 81, "rank_pcf": 74, "rank_ev_ebitda": 93, "rank_ev_ebit": 94, "rank_earnings_yield": 87, "rank_fcf_yield": 65, "rank_dividend_yield": 74, "rank_shareholder_yield": 74, "rank_total_yield": 75, "rank_roe": 89, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 7, "rank_fcf_margin": 27, "rank_piotroski": 30, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 88 }, "composites": { "value_composite": 94, "quality_composite": 13, "momentum_composite": 93, "growth_composite": 26, "yield_composite": 83, "svqf_composite": 94, "vc1_composite": 93, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 92, "quality_value_composite": 0.2285, "os_score": 0.08, "value_percentile": 0.06, "quality_percentile": 0.87, "momentum_percentile": 0.07, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2155, "ticker_id": 7390, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:32.042110+00:00", "batch_id": "", "os_score_delta": null, "price_close": 53.64, "market_cap": 15420480840, "market_cap_usd": 15420480840, "enterprise_value": 16086498840, "shares_outstanding": 287481000, "fx_rate_to_usd": null, "pe_ratio": 55.9006755, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 5.60799002, "pcf_ratio": 18.777893, "pfcf_ratio": 17.69369615, "ev_ebitda": 47.00191333, "ev_ebit": 59.48796979, "ev_sales": 5.85020182, "ev_fcf": 18.45789541, "earnings_yield": 0.01788887, "fcf_yield": 0.05417736, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.87098788, "operating_margin": 0.0983426, "net_margin": 0.10032061, "ebitda_margin": 0.12446731, "fcf_margin": 0.31694848, "roe": -0.38016822, "roa": 0.08069173, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.80433847, "cash_conversion": 3.15935546, "accruals_ratio": -0.15952277, "sbc_to_revenue": 0.12667153, "debt_to_equity": -5.71136542, "net_debt_to_ebitda": 1.94598717, "debt_to_assets": 0.40508356, "interest_coverage": 12.82200095, "current_ratio": 1.77652246, "quick_ratio": 1.77652246, "net_debt": 666018000, "revenue_growth_1y": 0.13036275, "revenue_growth_3y_cagr": 0.17093944, "revenue_growth_5y_cagr": 0.14181409, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.05943475, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": 1.67368585, "earnings_stability_5y": 1.86028, "revenue_stability_5y": 0.280448, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.16608696, "price_return_3m": 0.34672358, "price_return_6m": 0.13355875, "price_return_9m": -0.23283753, "price_return_12m": -0.30437038, "price_return_12m_ex1m": -0.40344962, "distance_from_52w_high": -0.32298372, "distance_from_52w_low": 0.55884917, "relative_strength": -0.46231143, "local_beta": 0, "volatility_252d": 0.489667, "volatility_60d": 1.164892, "max_drawdown_12m": -0.56569481, "revenue_ttm": 2749734000, "gross_profit_ttm": 2394985000, "ebit_ttm": 270416000, "ebitda_ttm": 342252000, "net_income_ttm": 275855000, "eps_diluted_ttm": 0.95955907, "operating_cash_flow_ttm": 821204000, "capital_expenditure_ttm": 50320000, "fcf_ttm": 871524000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 21090000, "cash_and_equivalents": 718812000, "total_current_assets": 2611520000, "total_current_liabilities": 1470018000, "net_ppe": null, "total_assets": 3418628000, "total_debt": 1384830000, "total_equity": -725613000, "net_working_capital": 460036000, "book_value_per_share": -2.52403811, "retained_earnings": -4944650000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -912881000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 87, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 81, "rank_pcf": 74, "rank_ev_ebitda": 93, "rank_ev_ebit": 94, "rank_earnings_yield": 87, "rank_fcf_yield": 65, "rank_dividend_yield": 74, "rank_shareholder_yield": 74, "rank_total_yield": 75, "rank_roe": 89, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 7, "rank_fcf_margin": 27, "rank_piotroski": 30, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 88, "value_composite": 94, "quality_composite": 13, "momentum_composite": 93, "growth_composite": 26, "yield_composite": 83, "svqf_composite": 94, "vc1_composite": 93, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 53.64, "os": 0.08, "value": 0.06, "quality": 0.87, "momentum": 0.07, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 55.9007, "earnings_yield": 0.0179, "shareholder_yield": 0, "roe": -0.3802, "momentum_12_1": -0.4034, "complete_fields": { "id": 2155, "ticker_id": 7390, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:32.042110+00:00", "batch_id": "", "os_score_delta": null, "price_close": 53.64, "market_cap": 15420480840, "market_cap_usd": 15420480840, "enterprise_value": 16086498840, "shares_outstanding": 287481000, "fx_rate_to_usd": null, "pe_ratio": 55.9006755, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 5.60799002, "pcf_ratio": 18.777893, "pfcf_ratio": 17.69369615, "ev_ebitda": 47.00191333, "ev_ebit": 59.48796979, "ev_sales": 5.85020182, "ev_fcf": 18.45789541, "earnings_yield": 0.01788887, "fcf_yield": 0.05417736, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.87098788, "operating_margin": 0.0983426, "net_margin": 0.10032061, "ebitda_margin": 0.12446731, "fcf_margin": 0.31694848, "roe": -0.38016822, "roa": 0.08069173, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.80433847, "cash_conversion": 3.15935546, "accruals_ratio": -0.15952277, "sbc_to_revenue": 0.12667153, "debt_to_equity": -5.71136542, "net_debt_to_ebitda": 1.94598717, "debt_to_assets": 0.40508356, "interest_coverage": 12.82200095, "current_ratio": 1.77652246, "quick_ratio": 1.77652246, "net_debt": 666018000, "revenue_growth_1y": 0.13036275, "revenue_growth_3y_cagr": 0.17093944, "revenue_growth_5y_cagr": 0.14181409, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.05943475, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": 1.67368585, "earnings_stability_5y": 1.86028, "revenue_stability_5y": 0.280448, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.16608696, "price_return_3m": 0.34672358, "price_return_6m": 0.13355875, "price_return_9m": -0.23283753, "price_return_12m": -0.30437038, "price_return_12m_ex1m": -0.40344962, "distance_from_52w_high": -0.32298372, "distance_from_52w_low": 0.55884917, "relative_strength": -0.46231143, "local_beta": 0, "volatility_252d": 0.489667, "volatility_60d": 1.164892, "max_drawdown_12m": -0.56569481, "revenue_ttm": 2749734000, "gross_profit_ttm": 2394985000, "ebit_ttm": 270416000, "ebitda_ttm": 342252000, "net_income_ttm": 275855000, "eps_diluted_ttm": 0.95955907, "operating_cash_flow_ttm": 821204000, "capital_expenditure_ttm": 50320000, "fcf_ttm": 871524000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 21090000, "cash_and_equivalents": 718812000, "total_current_assets": 2611520000, "total_current_liabilities": 1470018000, "net_ppe": null, "total_assets": 3418628000, "total_debt": 1384830000, "total_equity": -725613000, "net_working_capital": 460036000, "book_value_per_share": -2.52403811, "retained_earnings": -4944650000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -912881000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 87, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 81, "rank_pcf": 74, "rank_ev_ebitda": 93, "rank_ev_ebit": 94, "rank_earnings_yield": 87, "rank_fcf_yield": 65, "rank_dividend_yield": 74, "rank_shareholder_yield": 74, "rank_total_yield": 75, "rank_roe": 89, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 7, "rank_fcf_margin": 27, "rank_piotroski": 30, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 88, "value_composite": 94, "quality_composite": 13, "momentum_composite": 93, "growth_composite": 26, "yield_composite": 83, "svqf_composite": 94, "vc1_composite": 93, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:35.071137+00:00", "is_restated": false, "income_statement": { "revenue": 2537927000, "cost_of_revenue": 334782000, "gross_profit": 2203145000, "ebit": 220026000, "ebitda": 292727000, "pretax_income": 211648000, "tax_provision": 23282000, "net_income": 188366000, "net_income_to_common": 188366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 769502000, "total_current_assets": 2436094000, "total_assets": 3283194000, "short_term_debt": 23234000, "long_term_debt": 1343818000, "total_debt": 1367052000, "total_liabilities": 3977714000, "total_equity": -694520000, "shares_outstanding": 294083000, "goodwill_and_intangibles": 187850000 }, "cash_flow": { "operating_cash_flow": 821456000, "capital_expenditure": 71283000, "free_cash_flow": 892739000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133567, "ticker_id": 7390, "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:35.071137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "220026000", "ebitda": "292727000", "netIncome": "188366000", "grossProfit": "2203145000", "depreciation": "None", "totalRevenue": "2537927000", "costOfRevenue": "334782000", "interestIncome": "62310000", "incomeBeforeTax": "211648000", "interestExpense": "19725000", "operatingIncome": "172541000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "23282000", "reportedCurrency": "USD", "netInterestIncome": "53932000", "nonInterestIncome": "None", "operatingExpenses": "2030604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "736823000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "334782000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72701000", "sellingGeneralAndAdministrative": "237316000", "netIncomeFromContinuingOperations": "188366000" }, "balance": { "goodwill": "185235000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "3283194000", "longTermDebt": "1343818000", "shortTermDebt": "23234000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "2615000", "reportedCurrency": "USD", "retainedEarnings": "-4895693000", "totalLiabilities": "3977714000", "otherCurrentAssets": "95075000", "totalCurrentAssets": "2436094000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1223234000", "currentNetReceivables": "348283000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "847100000", "currentAccountsPayable": "81599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1482806000", "totalShareholderEquity": "-694520000", "capitalLeaseObligations": "138988000", "otherCurrentLiabilities": "252547000", "totalCurrentLiabilities": "1413541000", "otherNonCurrentLiabilities": "45870000", "totalNonCurrentLiabilities": "2564173000", "cashAndShortTermInvestments": "769502000", "commonStockSharesOutstanding": "294083000", "intangibleAssetsExcludingGoodwill": "2615000", "cashAndCashEquivalentsAtCarryingValue": "769502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "188366000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "821456000", "capitalExpenditures": "71283000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "244086000", "cashflowFromInvestment": "-951687000", "stockBasedCompensation": "351590000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-307900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72701000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2537927000, "cost_of_revenue": 334782000, "gross_profit": 2203145000, "research_and_development": 736823000, "selling_general_admin": 237316000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 220026000, "depreciation_amortisation": 72701000, "ebitda": 292727000, "interest_expense": 19725000, "interest_income": null, "other_non_operating": null, "pretax_income": 211648000, "tax_provision": 23282000, "effective_tax_rate": null, "net_income": 188366000, "net_income_continuing_ops": 188366000, "net_income_to_common": 188366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 769502000, "short_term_investments": 1223234000, "net_receivables": 348283000, "inventory": null, "other_current_assets": null, "total_current_assets": 2436094000, "net_ppe": null, "goodwill": 185235000, "intangible_assets": 2615000, "goodwill_and_intangibles": 187850000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 847100000, "total_assets": 3283194000, "short_term_debt": 23234000, "accounts_payable": 81599000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1413541000, "long_term_debt": 1343818000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2564173000, "total_liabilities": 3977714000, "total_debt": 1367052000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4895693000, "total_equity": -694520000, "shares_outstanding": 294083000, "operating_cash_flow": 821456000, "stock_based_compensation": 351590000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71283000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -951687000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 244086000, "free_cash_flow": 892739000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "220026000", "ebitda": "292727000", "netIncome": "188366000", "grossProfit": "2203145000", "depreciation": "None", "totalRevenue": "2537927000", "costOfRevenue": "334782000", "interestIncome": "62310000", "incomeBeforeTax": "211648000", "interestExpense": "19725000", "operatingIncome": "172541000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "23282000", "reportedCurrency": "USD", "netInterestIncome": "53932000", "nonInterestIncome": "None", "operatingExpenses": "2030604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "736823000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "334782000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72701000", "sellingGeneralAndAdministrative": "237316000", "netIncomeFromContinuingOperations": "188366000" }, "balance": { "goodwill": "185235000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "3283194000", "longTermDebt": "1343818000", "shortTermDebt": "23234000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "2615000", "reportedCurrency": "USD", "retainedEarnings": "-4895693000", "totalLiabilities": "3977714000", "otherCurrentAssets": "95075000", "totalCurrentAssets": "2436094000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1223234000", "currentNetReceivables": "348283000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "847100000", "currentAccountsPayable": "81599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1482806000", "totalShareholderEquity": "-694520000", "capitalLeaseObligations": "138988000", "otherCurrentLiabilities": "252547000", "totalCurrentLiabilities": "1413541000", "otherNonCurrentLiabilities": "45870000", "totalNonCurrentLiabilities": "2564173000", "cashAndShortTermInvestments": "769502000", "commonStockSharesOutstanding": "294083000", "intangibleAssetsExcludingGoodwill": "2615000", "cashAndCashEquivalentsAtCarryingValue": "769502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "188366000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "821456000", "capitalExpenditures": "71283000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "244086000", "cashflowFromInvestment": "-951687000", "stockBasedCompensation": "351590000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-307900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72701000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:35.071137+00:00", "is_restated": false, "income_statement": { "revenue": 2148816000, "cost_of_revenue": 324112000, "gross_profit": 1824704000, "ebit": 68062000, "ebitda": 141261000, "pretax_income": -101318000, "tax_provision": 23457000, "net_income": -124775000, "net_income_to_common": -124775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 655270000, "total_current_assets": 1321445000, "total_assets": 2143918000, "short_term_debt": 28117000, "long_term_debt": 570073000, "total_debt": 598190000, "total_liabilities": 2872066000, "total_equity": -728148000, "shares_outstanding": 244743000, "goodwill_and_intangibles": 190388000 }, "cash_flow": { "operating_cash_flow": 672931000, "capital_expenditure": 75252000, "free_cash_flow": 748183000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133572, "ticker_id": 7390, "period_end_date": "2024-07-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:35.071137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68062000", "ebitda": "141261000", "netIncome": "-124775000", "grossProfit": "1824704000", "depreciation": "None", "totalRevenue": "2148816000", "costOfRevenue": "324112000", "interestIncome": "68486000", "incomeBeforeTax": "-101318000", "interestExpense": "169380000", "operatingIncome": "7563000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "23457000", "reportedCurrency": "USD", "netInterestIncome": "-100894000", "nonInterestIncome": "None", "operatingExpenses": "1817141000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "638992000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "324112000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73199000", "sellingGeneralAndAdministrative": "200863000", "netIncomeFromContinuingOperations": "-124775000" }, "balance": { "goodwill": "185235000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "2143918000", "longTermDebt": "570073000", "shortTermDebt": "28117000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "5153000", "reportedCurrency": "USD", "retainedEarnings": "-4847199000", "totalLiabilities": "2872066000", "otherCurrentAssets": "89290000", "totalCurrentAssets": "1321445000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "339072000", "currentNetReceivables": "237813000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "822473000", "currentAccountsPayable": "45066000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "695215000", "totalShareholderEquity": "-728148000", "capitalLeaseObligations": "114522000", "otherCurrentLiabilities": "182891000", "totalCurrentLiabilities": "1244341000", "otherNonCurrentLiabilities": "49130000", "totalNonCurrentLiabilities": "1627725000", "cashAndShortTermInvestments": "655270000", "commonStockSharesOutstanding": "244743000", "intangibleAssetsExcludingGoodwill": "5153000", "cashAndCashEquivalentsAtCarryingValue": "655270000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-124775000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "672931000", "capitalExpenditures": "75252000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1062629000", "cashflowFromInvestment": "529589000", "stockBasedCompensation": "333833000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-131139000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73199000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2148816000, "cost_of_revenue": 324112000, "gross_profit": 1824704000, "research_and_development": 638992000, "selling_general_admin": 200863000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68062000, "depreciation_amortisation": 73199000, "ebitda": 141261000, "interest_expense": 169380000, "interest_income": null, "other_non_operating": null, "pretax_income": -101318000, "tax_provision": 23457000, "effective_tax_rate": null, "net_income": -124775000, "net_income_continuing_ops": -124775000, "net_income_to_common": -124775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 655270000, "short_term_investments": 339072000, "net_receivables": 237813000, "inventory": null, "other_current_assets": null, "total_current_assets": 1321445000, "net_ppe": null, "goodwill": 185235000, "intangible_assets": 5153000, "goodwill_and_intangibles": 190388000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 822473000, "total_assets": 2143918000, "short_term_debt": 28117000, "accounts_payable": 45066000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1244341000, "long_term_debt": 570073000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1627725000, "total_liabilities": 2872066000, "total_debt": 598190000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4847199000, "total_equity": -728148000, "shares_outstanding": 244743000, "operating_cash_flow": 672931000, "stock_based_compensation": 333833000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75252000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 529589000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1062629000, "free_cash_flow": 748183000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "68062000", "ebitda": "141261000", "netIncome": "-124775000", "grossProfit": "1824704000", "depreciation": "None", "totalRevenue": "2148816000", "costOfRevenue": "324112000", "interestIncome": "68486000", "incomeBeforeTax": "-101318000", "interestExpense": "169380000", "operatingIncome": "7563000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "23457000", "reportedCurrency": "USD", "netInterestIncome": "-100894000", "nonInterestIncome": "None", "operatingExpenses": "1817141000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "638992000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "324112000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73199000", "sellingGeneralAndAdministrative": "200863000", "netIncomeFromContinuingOperations": "-124775000" }, "balance": { "goodwill": "185235000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "2143918000", "longTermDebt": "570073000", "shortTermDebt": "28117000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "5153000", "reportedCurrency": "USD", "retainedEarnings": "-4847199000", "totalLiabilities": "2872066000", "otherCurrentAssets": "89290000", "totalCurrentAssets": "1321445000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "339072000", "currentNetReceivables": "237813000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "822473000", "currentAccountsPayable": "45066000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "695215000", "totalShareholderEquity": "-728148000", "capitalLeaseObligations": "114522000", "otherCurrentLiabilities": "182891000", "totalCurrentLiabilities": "1244341000", "otherNonCurrentLiabilities": "49130000", "totalNonCurrentLiabilities": "1627725000", "cashAndShortTermInvestments": "655270000", "commonStockSharesOutstanding": "244743000", "intangibleAssetsExcludingGoodwill": "5153000", "cashAndCashEquivalentsAtCarryingValue": "655270000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-124775000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "672931000", "capitalExpenditures": "75252000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1062629000", "cashflowFromInvestment": "529589000", "stockBasedCompensation": "333833000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-131139000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73199000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:35.071137+00:00", "is_restated": false, "income_statement": { "revenue": 1862895000, "cost_of_revenue": 332187000, "gross_profit": 1530708000, "ebit": -169472000, "ebitda": -93084000, "pretax_income": -233585000, "tax_provision": 20975000, "net_income": -254560000, "net_income_to_common": -254560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 512929000, "total_current_assets": 1741733000, "total_assets": 2526915000, "short_term_debt": 33085000, "long_term_debt": 1218165000, "total_debt": 1251250000, "total_liabilities": 3234334000, "total_equity": -707419000, "shares_outstanding": 233247000, "goodwill_and_intangibles": 189831000 }, "cash_flow": { "operating_cash_flow": 272403000, "capital_expenditure": 65404000, "free_cash_flow": 337807000, "dividends_paid": 36287000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133577, "ticker_id": 7390, "period_end_date": "2023-07-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:35.071137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-169472000", "ebitda": "-93084000", "netIncome": "-254560000", "grossProfit": "1530708000", "depreciation": "None", "totalRevenue": "1862895000", "costOfRevenue": "332187000", "interestIncome": "38427000", "incomeBeforeTax": "-233585000", "interestExpense": "64113000", "operatingIncome": "-207150000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "20975000", "reportedCurrency": "USD", "netInterestIncome": "-25686000", "nonInterestIncome": "None", "operatingExpenses": "1737858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "580961000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "332187000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76388000", "sellingGeneralAndAdministrative": "232201000", "netIncomeFromContinuingOperations": "-254560000" }, "balance": { "goodwill": "184938000", "inventory": "120001000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "2526915000", "longTermDebt": "1218165000", "shortTermDebt": "33085000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "4893000", "reportedCurrency": "USD", "retainedEarnings": "-4632922000", "totalLiabilities": "3234334000", "otherCurrentAssets": "141133000", "totalCurrentAssets": "1741733000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "924466000", "currentNetReceivables": "163205000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "785182000", "currentAccountsPayable": "29928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "205419000", "shortLongTermDebtTotal": "1329912000", "totalShareholderEquity": "-707419000", "capitalLeaseObligations": "98507000", "otherCurrentLiabilities": "229818000", "totalCurrentLiabilities": "1136108000", "otherNonCurrentLiabilities": "39754000", "totalNonCurrentLiabilities": "2098225999", "cashAndShortTermInvestments": "512929000", "commonStockSharesOutstanding": "233247000", "intangibleAssetsExcludingGoodwill": "4893000", "cashAndCashEquivalentsAtCarryingValue": "512929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-254560000", "profitLoss": "None", "dividendPayout": "36287000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-6052000", "operatingCashflow": "272403000", "capitalExpenditures": "65404000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112709000", "cashflowFromInvestment": "-49785000", "stockBasedCompensation": "311745000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36287000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58570000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76388000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1862895000, "cost_of_revenue": 332187000, "gross_profit": 1530708000, "research_and_development": 580961000, "selling_general_admin": 232201000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -169472000, "depreciation_amortisation": 76388000, "ebitda": -93084000, "interest_expense": 64113000, "interest_income": null, "other_non_operating": null, "pretax_income": -233585000, "tax_provision": 20975000, "effective_tax_rate": null, "net_income": -254560000, "net_income_continuing_ops": -254560000, "net_income_to_common": -254560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 512929000, "short_term_investments": 924466000, "net_receivables": 163205000, "inventory": 120001000, "other_current_assets": null, "total_current_assets": 1741733000, "net_ppe": null, "goodwill": 184938000, "intangible_assets": 4893000, "goodwill_and_intangibles": 189831000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 785182000, "total_assets": 2526915000, "short_term_debt": 33085000, "accounts_payable": 29928000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1136108000, "long_term_debt": 1218165000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2098225999, "total_liabilities": 3234334000, "total_debt": 1251250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4632922000, "total_equity": -707419000, "shares_outstanding": 233247000, "operating_cash_flow": 272403000, "stock_based_compensation": 311745000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65404000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49785000, "dividends_paid": 36287000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -112709000, "free_cash_flow": 337807000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-169472000", "ebitda": "-93084000", "netIncome": "-254560000", "grossProfit": "1530708000", "depreciation": "None", "totalRevenue": "1862895000", "costOfRevenue": "332187000", "interestIncome": "38427000", "incomeBeforeTax": "-233585000", "interestExpense": "64113000", "operatingIncome": "-207150000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "20975000", "reportedCurrency": "USD", "netInterestIncome": "-25686000", "nonInterestIncome": "None", "operatingExpenses": "1737858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "580961000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "332187000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76388000", "sellingGeneralAndAdministrative": "232201000", "netIncomeFromContinuingOperations": "-254560000" }, "balance": { "goodwill": "184938000", "inventory": "120001000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "2526915000", "longTermDebt": "1218165000", "shortTermDebt": "33085000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "4893000", "reportedCurrency": "USD", "retainedEarnings": "-4632922000", "totalLiabilities": "3234334000", "otherCurrentAssets": "141133000", "totalCurrentAssets": "1741733000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "924466000", "currentNetReceivables": "163205000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "785182000", "currentAccountsPayable": "29928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "205419000", "shortLongTermDebtTotal": "1329912000", "totalShareholderEquity": "-707419000", "capitalLeaseObligations": "98507000", "otherCurrentLiabilities": "229818000", "totalCurrentLiabilities": "1136108000", "otherNonCurrentLiabilities": "39754000", "totalNonCurrentLiabilities": "2098225999", "cashAndShortTermInvestments": "512929000", "commonStockSharesOutstanding": "233247000", "intangibleAssetsExcludingGoodwill": "4893000", "cashAndCashEquivalentsAtCarryingValue": "512929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-254560000", "profitLoss": "None", "dividendPayout": "36287000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-6052000", "operatingCashflow": "272403000", "capitalExpenditures": "65404000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112709000", "cashflowFromInvestment": "-49785000", "stockBasedCompensation": "311745000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36287000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58570000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76388000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-07-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:35.071137+00:00", "is_restated": false, "income_statement": { "revenue": 1580796000, "cost_of_revenue": 321156000, "gross_profit": 1259640000, "ebit": -457444000, "ebitda": -369492000, "pretax_income": -778274000, "tax_provision": 19264000, "net_income": -797538000, "net_income_to_common": -797538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 402850000, "total_current_assets": 1657981000, "total_assets": 2365749000, "short_term_debt": 185257000, "long_term_debt": 1156205000, "total_debt": 1341462000, "total_liabilities": 3155917000, "total_equity": -790168000, "shares_outstanding": 220529000, "goodwill_and_intangibles": 201089000 }, "cash_flow": { "operating_cash_flow": 67543000, "capital_expenditure": 49058000, "free_cash_flow": 116601000, "dividends_paid": 67826000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133582, "ticker_id": 7390, "period_end_date": "2022-07-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:35.071137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-457444000", "ebitda": "-369492000", "netIncome": "-797538000", "grossProfit": "1259640000", "depreciation": "None", "totalRevenue": "1580796000", "costOfRevenue": "321156000", "interestIncome": "4765000", "incomeBeforeTax": "-778274000", "interestExpense": "60734000", "operatingIncome": "-457444000", "fiscalDateEnding": "2022-07-31", "incomeTaxExpense": "19264000", "reportedCurrency": "USD", "netInterestIncome": "-55969000", "nonInterestIncome": "None", "operatingExpenses": "1717084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "571962000", "otherNonOperatingIncome": "-320830000", "costofGoodsAndServicesSold": "321156000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87952000", "sellingGeneralAndAdministrative": "166418000", "netIncomeFromContinuingOperations": "-797538000" }, "balance": { "goodwill": "185260000", "inventory": "171712000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "2365749000", "longTermDebt": "1156205000", "shortTermDebt": "185257000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-07-31", "intangibleAssets": "15829000", "reportedCurrency": "USD", "retainedEarnings": "-4368026000", "totalLiabilities": "3155917000", "otherCurrentAssets": "37431000", "totalCurrentAssets": "1657981000", "currentLongTermDebt": "145456000", "longTermInvestments": "None", "shortTermInvestments": "921429000", "currentNetReceivables": "124559000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "707768000", "currentAccountsPayable": "44931000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "232180000", "shortLongTermDebtTotal": "1431244000", "totalShareholderEquity": "-790168000", "capitalLeaseObligations": "129583000", "otherCurrentLiabilities": "199043000", "totalCurrentLiabilities": "1150224000", "otherNonCurrentLiabilities": "35161000", "totalNonCurrentLiabilities": "2005693000", "cashAndShortTermInvestments": "402850000", "commonStockSharesOutstanding": "220529000", "intangibleAssetsExcludingGoodwill": "15829000", "cashAndCashEquivalentsAtCarryingValue": "402850000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-797538000", "profitLoss": "None", "dividendPayout": "67826000", "fiscalDateEnding": "2022-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67543000", "capitalExpenditures": "49058000", "changeInReceivables": "60998000", "changeInExchangeRate": "None", "cashflowFromFinancing": "103635000", "cashflowFromInvestment": "-54189000", "stockBasedCompensation": "343246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67826000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "116989000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58570000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87952000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1580796000, "cost_of_revenue": 321156000, "gross_profit": 1259640000, "research_and_development": 571962000, "selling_general_admin": 166418000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -457444000, "depreciation_amortisation": 87952000, "ebitda": -369492000, "interest_expense": 60734000, "interest_income": null, "other_non_operating": null, "pretax_income": -778274000, "tax_provision": 19264000, "effective_tax_rate": null, "net_income": -797538000, "net_income_continuing_ops": -797538000, "net_income_to_common": -797538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 402850000, "short_term_investments": 921429000, "net_receivables": 124559000, "inventory": 171712000, "other_current_assets": null, "total_current_assets": 1657981000, "net_ppe": null, "goodwill": 185260000, "intangible_assets": 15829000, "goodwill_and_intangibles": 201089000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 707768000, "total_assets": 2365749000, "short_term_debt": 185257000, "accounts_payable": 44931000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1150224000, "long_term_debt": 1156205000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2005693000, "total_liabilities": 3155917000, "total_debt": 1341462000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4368026000, "total_equity": -790168000, "shares_outstanding": 220529000, "operating_cash_flow": 67543000, "stock_based_compensation": 343246000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49058000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54189000, "dividends_paid": 67826000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 103635000, "free_cash_flow": 116601000, "net_change_in_cash": 116989000 }, "raw_data": { "income": { "ebit": "-457444000", "ebitda": "-369492000", "netIncome": "-797538000", "grossProfit": "1259640000", "depreciation": "None", "totalRevenue": "1580796000", "costOfRevenue": "321156000", "interestIncome": "4765000", "incomeBeforeTax": "-778274000", "interestExpense": "60734000", "operatingIncome": "-457444000", "fiscalDateEnding": "2022-07-31", "incomeTaxExpense": "19264000", "reportedCurrency": "USD", "netInterestIncome": "-55969000", "nonInterestIncome": "None", "operatingExpenses": "1717084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "571962000", "otherNonOperatingIncome": "-320830000", "costofGoodsAndServicesSold": "321156000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87952000", "sellingGeneralAndAdministrative": "166418000", "netIncomeFromContinuingOperations": "-797538000" }, "balance": { "goodwill": "185260000", "inventory": "171712000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "2365749000", "longTermDebt": "1156205000", "shortTermDebt": "185257000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-07-31", "intangibleAssets": "15829000", "reportedCurrency": "USD", "retainedEarnings": "-4368026000", "totalLiabilities": "3155917000", "otherCurrentAssets": "37431000", "totalCurrentAssets": "1657981000", "currentLongTermDebt": "145456000", "longTermInvestments": "None", "shortTermInvestments": "921429000", "currentNetReceivables": "124559000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "707768000", "currentAccountsPayable": "44931000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "232180000", "shortLongTermDebtTotal": "1431244000", "totalShareholderEquity": "-790168000", "capitalLeaseObligations": "129583000", "otherCurrentLiabilities": "199043000", "totalCurrentLiabilities": "1150224000", "otherNonCurrentLiabilities": "35161000", "totalNonCurrentLiabilities": "2005693000", "cashAndShortTermInvestments": "402850000", "commonStockSharesOutstanding": "220529000", "intangibleAssetsExcludingGoodwill": "15829000", "cashAndCashEquivalentsAtCarryingValue": "402850000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-797538000", "profitLoss": "None", "dividendPayout": "67826000", "fiscalDateEnding": "2022-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67543000", "capitalExpenditures": "49058000", "changeInReceivables": "60998000", "changeInExchangeRate": "None", "cashflowFromFinancing": "103635000", "cashflowFromInvestment": "-54189000", "stockBasedCompensation": "343246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67826000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "116989000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58570000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87952000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-07-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:35.071137+00:00", "is_restated": false, "income_statement": { "revenue": 1394364000, "cost_of_revenue": 291906000, "gross_profit": 1102458000, "ebit": -937170000, "ebitda": -842797000, "pretax_income": -1017102000, "tax_provision": 18487000, "net_income": -1034260000, "net_income_to_common": -1034260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 285723000, "total_current_assets": 1451326000, "total_assets": 2277496000, "short_term_debt": 44442000, "long_term_debt": 1055694000, "total_debt": 1100136000, "total_liabilities": 3289537000, "total_equity": -1012041000, "shares_outstanding": 206475000, "goodwill_and_intangibles": 217272000 }, "cash_flow": { "operating_cash_flow": -99810000, "capital_expenditure": 58647000, "free_cash_flow": -41163000, "dividends_paid": 65766000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133587, "ticker_id": 7390, "period_end_date": "2021-07-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:35.071137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-937170000", "ebitda": "-842797000", "netIncome": "-1034260000", "grossProfit": "1102458000", "depreciation": "None", "totalRevenue": "1394364000", "costOfRevenue": "291906000", "interestIncome": "4067000", "incomeBeforeTax": "-1017102000", "interestExpense": "79932000", "operatingIncome": "-662111000", "fiscalDateEnding": "2021-07-31", "incomeTaxExpense": "18487000", "reportedCurrency": "USD", "netInterestIncome": "-75865000", "nonInterestIncome": "None", "operatingExpenses": "1763240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "556950000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "291906000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94373000", "sellingGeneralAndAdministrative": "153782000", "netIncomeFromContinuingOperations": "-1034260000" }, "balance": { "goodwill": "185260000", "inventory": "110935000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "2277496000", "longTermDebt": "1055694000", "shortTermDebt": "44442000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-07-31", "intangibleAssets": "32012000", "reportedCurrency": "USD", "retainedEarnings": "-3627355000", "totalLiabilities": "3289537000", "otherCurrentAssets": "48526000", "totalCurrentAssets": "1451326000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "928006000", "currentNetReceivables": "189071000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "826170000", "currentAccountsPayable": "47056000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "237524000", "shortLongTermDebtTotal": "1193262000", "totalShareholderEquity": "-1012041000", "capitalLeaseObligations": "129269000", "otherCurrentLiabilities": "165057000", "totalCurrentLiabilities": "927888000", "otherNonCurrentLiabilities": "42679000", "totalNonCurrentLiabilities": "2361649000", "cashAndShortTermInvestments": "285723000", "commonStockSharesOutstanding": "206475000", "intangibleAssetsExcludingGoodwill": "32012000", "cashAndCashEquivalentsAtCarryingValue": "285723000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1034260000", "profitLoss": "None", "dividendPayout": "65766000", "fiscalDateEnding": "2021-07-31", "reportedCurrency": "USD", "changeInInventory": "18881000", "operatingCashflow": "-99810000", "capitalExpenditures": "58647000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "663845000", "cashflowFromInvestment": "-597153000", "stockBasedCompensation": "358545000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65766000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125079000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94373000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1394364000, "cost_of_revenue": 291906000, "gross_profit": 1102458000, "research_and_development": 556950000, "selling_general_admin": 153782000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -937170000, "depreciation_amortisation": 94373000, "ebitda": -842797000, "interest_expense": 79932000, "interest_income": null, "other_non_operating": null, "pretax_income": -1017102000, "tax_provision": 18487000, "effective_tax_rate": null, "net_income": -1034260000, "net_income_continuing_ops": -1034260000, "net_income_to_common": -1034260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 285723000, "short_term_investments": 928006000, "net_receivables": 189071000, "inventory": 110935000, "other_current_assets": null, "total_current_assets": 1451326000, "net_ppe": null, "goodwill": 185260000, "intangible_assets": 32012000, "goodwill_and_intangibles": 217272000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 826170000, "total_assets": 2277496000, "short_term_debt": 44442000, "accounts_payable": 47056000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 927888000, "long_term_debt": 1055694000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2361649000, "total_liabilities": 3289537000, "total_debt": 1100136000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3627355000, "total_equity": -1012041000, "shares_outstanding": 206475000, "operating_cash_flow": -99810000, "stock_based_compensation": 358545000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58647000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -597153000, "dividends_paid": 65766000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 663845000, "free_cash_flow": -41163000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-937170000", "ebitda": "-842797000", "netIncome": "-1034260000", "grossProfit": "1102458000", "depreciation": "None", "totalRevenue": "1394364000", "costOfRevenue": "291906000", "interestIncome": "4067000", "incomeBeforeTax": "-1017102000", "interestExpense": "79932000", "operatingIncome": "-662111000", "fiscalDateEnding": "2021-07-31", "incomeTaxExpense": "18487000", "reportedCurrency": "USD", "netInterestIncome": "-75865000", "nonInterestIncome": "None", "operatingExpenses": "1763240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "556950000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "291906000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94373000", "sellingGeneralAndAdministrative": "153782000", "netIncomeFromContinuingOperations": "-1034260000" }, "balance": { "goodwill": "185260000", "inventory": "110935000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "2277496000", "longTermDebt": "1055694000", "shortTermDebt": "44442000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-07-31", "intangibleAssets": "32012000", "reportedCurrency": "USD", "retainedEarnings": "-3627355000", "totalLiabilities": "3289537000", "otherCurrentAssets": "48526000", "totalCurrentAssets": "1451326000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "928006000", "currentNetReceivables": "189071000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "826170000", "currentAccountsPayable": "47056000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "237524000", "shortLongTermDebtTotal": "1193262000", "totalShareholderEquity": "-1012041000", "capitalLeaseObligations": "129269000", "otherCurrentLiabilities": "165057000", "totalCurrentLiabilities": "927888000", "otherNonCurrentLiabilities": "42679000", "totalNonCurrentLiabilities": "2361649000", "cashAndShortTermInvestments": "285723000", "commonStockSharesOutstanding": "206475000", "intangibleAssetsExcludingGoodwill": "32012000", "cashAndCashEquivalentsAtCarryingValue": "285723000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1034260000", "profitLoss": "None", "dividendPayout": "65766000", "fiscalDateEnding": "2021-07-31", "reportedCurrency": "USD", "changeInInventory": "18881000", "operatingCashflow": "-99810000", "capitalExpenditures": "58647000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "663845000", "cashflowFromInvestment": "-597153000", "stockBasedCompensation": "358545000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65766000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125079000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94373000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-07-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:35.071137+00:00", "is_restated": false, "income_statement": { "revenue": 1307682000, "cost_of_revenue": 286689000, "gross_profit": 1020993000, "ebit": -823909000, "ebitda": -730136000, "pretax_income": -855221000, "tax_provision": 17662000, "net_income": -872883000, "net_income_to_common": -872883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 318737000, "total_current_assets": 1025326000, "total_assets": 1768547000, "short_term_debt": 36569000, "long_term_debt": 490222000, "total_debt": 526791000, "total_liabilities": 2043524000, "total_equity": -274977000, "shares_outstanding": 194719000, "goodwill_and_intangibles": 234652000 }, "cash_flow": { "operating_cash_flow": -159885000, "capital_expenditure": 89488000, "free_cash_flow": -70397000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133592, "ticker_id": 7390, "period_end_date": "2020-07-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:35.071137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-823909000", "ebitda": "-730136000", "netIncome": "-872883000", "grossProfit": "1020993000", "depreciation": "None", "totalRevenue": "1307682000", "costOfRevenue": "286689000", "interestIncome": "13453000", "incomeBeforeTax": "-855221000", "interestExpense": "31312000", "operatingIncome": "-828921000", "fiscalDateEnding": "2020-07-31", "incomeTaxExpense": "17662000", "reportedCurrency": "USD", "netInterestIncome": "-17859000", "nonInterestIncome": "None", "operatingExpenses": "1849914000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "553978000", "otherNonOperatingIncome": "-26300000", "costofGoodsAndServicesSold": "286689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93773000", "sellingGeneralAndAdministrative": "135547000", "netIncomeFromContinuingOperations": "-872883000" }, "balance": { "goodwill": "185260000", "inventory": "68694000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1768547000", "longTermDebt": "490222000", "shortTermDebt": "36569000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-07-31", "intangibleAssets": "49392000", "reportedCurrency": "USD", "retainedEarnings": "-2522192000", "totalLiabilities": "2043524000", "otherCurrentAssets": "46094000", "totalCurrentAssets": "1025326000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "401041000", "currentNetReceivables": "259454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "743221000", "currentAccountsPayable": "54029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "270498000", "shortLongTermDebtTotal": "643585000", "totalShareholderEquity": "-274977000", "capitalLeaseObligations": "153363000", "otherCurrentLiabilities": "114588000", "totalCurrentLiabilities": "760203000", "otherNonCurrentLiabilities": "27436000", "totalNonCurrentLiabilities": "1283321000", "cashAndShortTermInvestments": "318737000", "commonStockSharesOutstanding": "194719000", "intangibleAssetsExcludingGoodwill": "49392000", "cashAndCashEquivalentsAtCarryingValue": "318737000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-872883000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-07-31", "reportedCurrency": "USD", "changeInInventory": "13489000", "operatingCashflow": "-159885000", "capitalExpenditures": "89488000", "changeInReceivables": "4334000", "changeInExchangeRate": "None", "cashflowFromFinancing": "57797000", "cashflowFromInvestment": "24559000", "stockBasedCompensation": "351998000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-77529000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "57797000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93773000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1307682000, "cost_of_revenue": 286689000, "gross_profit": 1020993000, "research_and_development": 553978000, "selling_general_admin": 135547000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -823909000, "depreciation_amortisation": 93773000, "ebitda": -730136000, "interest_expense": 31312000, "interest_income": null, "other_non_operating": null, "pretax_income": -855221000, "tax_provision": 17662000, "effective_tax_rate": null, "net_income": -872883000, "net_income_continuing_ops": -872883000, "net_income_to_common": -872883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 318737000, "short_term_investments": 401041000, "net_receivables": 259454000, "inventory": 68694000, "other_current_assets": null, "total_current_assets": 1025326000, "net_ppe": null, "goodwill": 185260000, "intangible_assets": 49392000, "goodwill_and_intangibles": 234652000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 743221000, "total_assets": 1768547000, "short_term_debt": 36569000, "accounts_payable": 54029000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 760203000, "long_term_debt": 490222000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1283321000, "total_liabilities": 2043524000, "total_debt": 526791000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2522192000, "total_equity": -274977000, "shares_outstanding": 194719000, "operating_cash_flow": -159885000, "stock_based_compensation": 351998000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89488000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24559000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 57797000, "free_cash_flow": -70397000, "net_change_in_cash": -77529000 }, "raw_data": { "income": { "ebit": "-823909000", "ebitda": "-730136000", "netIncome": "-872883000", "grossProfit": "1020993000", "depreciation": "None", "totalRevenue": "1307682000", "costOfRevenue": "286689000", "interestIncome": "13453000", "incomeBeforeTax": "-855221000", "interestExpense": "31312000", "operatingIncome": "-828921000", "fiscalDateEnding": "2020-07-31", "incomeTaxExpense": "17662000", "reportedCurrency": "USD", "netInterestIncome": "-17859000", "nonInterestIncome": "None", "operatingExpenses": "1849914000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "553978000", "otherNonOperatingIncome": "-26300000", "costofGoodsAndServicesSold": "286689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93773000", "sellingGeneralAndAdministrative": "135547000", "netIncomeFromContinuingOperations": "-872883000" }, "balance": { "goodwill": "185260000", "inventory": "68694000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1768547000", "longTermDebt": "490222000", "shortTermDebt": "36569000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-07-31", "intangibleAssets": "49392000", "reportedCurrency": "USD", "retainedEarnings": "-2522192000", "totalLiabilities": "2043524000", "otherCurrentAssets": "46094000", "totalCurrentAssets": "1025326000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "401041000", "currentNetReceivables": "259454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "743221000", "currentAccountsPayable": "54029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "270498000", "shortLongTermDebtTotal": "643585000", "totalShareholderEquity": "-274977000", "capitalLeaseObligations": "153363000", "otherCurrentLiabilities": "114588000", "totalCurrentLiabilities": "760203000", "otherNonCurrentLiabilities": "27436000", "totalNonCurrentLiabilities": "1283321000", "cashAndShortTermInvestments": "318737000", "commonStockSharesOutstanding": "194719000", "intangibleAssetsExcludingGoodwill": "49392000", "cashAndCashEquivalentsAtCarryingValue": "318737000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-872883000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-07-31", "reportedCurrency": "USD", "changeInInventory": "13489000", "operatingCashflow": "-159885000", "capitalExpenditures": "89488000", "changeInReceivables": "4334000", "changeInExchangeRate": "None", "cashflowFromFinancing": "57797000", "cashflowFromInvestment": "24559000", "stockBasedCompensation": "351998000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-77529000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "57797000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93773000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-07-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:35.071137+00:00", "is_restated": false, "income_statement": { "revenue": 1236143000, "cost_of_revenue": 304128000, "gross_profit": 932015000, "ebit": -583748000, "ebitda": -506136000, "pretax_income": -613060000, "tax_provision": 8119000, "net_income": -621179000, "net_income_to_common": -621179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 396678000, "total_current_assets": 1275212000, "total_assets": 1786042000, "short_term_debt": 112451000, "long_term_debt": 458910000, "total_debt": 571361000, "total_liabilities": 1599149000, "total_equity": 186893000, "shares_outstanding": 181030964, "goodwill_and_intangibles": 251953000 }, "cash_flow": { "operating_cash_flow": 42168000, "capital_expenditure": 118452000, "free_cash_flow": 160620000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133597, "ticker_id": 7390, "period_end_date": "2019-07-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:35.071137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-583748000", "ebitda": "-506136000", "netIncome": "-621179000", "grossProfit": "932015000", "depreciation": "None", "totalRevenue": "1236143000", "costOfRevenue": "304128000", "interestIncome": "31813000", "incomeBeforeTax": "-613060000", "interestExpense": "29312000", "operatingIncome": "-598041000", "fiscalDateEnding": "2019-07-31", "incomeTaxExpense": "8119000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1530056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "500719000", "otherNonOperatingIncome": "-15019000", "costofGoodsAndServicesSold": "304128000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77612000", "sellingGeneralAndAdministrative": "119587000", "netIncomeFromContinuingOperations": "-621179000" }, "balance": { "goodwill": "185180000", "inventory": "46238000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1786042000", "longTermDebt": "458910000", "shortTermDebt": "112451000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-07-31", "intangibleAssets": "66773000", "reportedCurrency": "USD", "retainedEarnings": "-1649309000", "totalLiabilities": "1599149000", "otherCurrentAssets": "74665000", "totalCurrentAssets": "1275212000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "512156000", "currentNetReceivables": "245475000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "510830000", "currentAccountsPayable": "74047000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "136962000", "shortLongTermDebtTotal": "571361000", "totalShareholderEquity": "186893000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16150000", "totalCurrentLiabilities": "599315000", "otherNonCurrentLiabilities": "27547000", "totalNonCurrentLiabilities": "999834000", "cashAndShortTermInvestments": "396678000", "commonStockSharesOutstanding": "181030964", "intangibleAssetsExcludingGoodwill": "66773000", "cashAndCashEquivalentsAtCarryingValue": "396678000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-621179000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-07-31", "reportedCurrency": "USD", "changeInInventory": "-29491000", "operatingCashflow": "42168000", "capitalExpenditures": "118452000", "changeInReceivables": "15704000", "changeInExchangeRate": "None", "cashflowFromFinancing": "67104000", "cashflowFromInvestment": "-16850000", "stockBasedCompensation": "306729000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "92422000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "69210000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77612000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1236143000, "cost_of_revenue": 304128000, "gross_profit": 932015000, "research_and_development": 500719000, "selling_general_admin": 119587000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -583748000, "depreciation_amortisation": 77612000, "ebitda": -506136000, "interest_expense": 29312000, "interest_income": null, "other_non_operating": null, "pretax_income": -613060000, "tax_provision": 8119000, "effective_tax_rate": null, "net_income": -621179000, "net_income_continuing_ops": -621179000, "net_income_to_common": -621179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 396678000, "short_term_investments": 512156000, "net_receivables": 245475000, "inventory": 46238000, "other_current_assets": null, "total_current_assets": 1275212000, "net_ppe": null, "goodwill": 185180000, "intangible_assets": 66773000, "goodwill_and_intangibles": 251953000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 510830000, "total_assets": 1786042000, "short_term_debt": 112451000, "accounts_payable": 74047000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 599315000, "long_term_debt": 458910000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 999834000, "total_liabilities": 1599149000, "total_debt": 571361000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1649309000, "total_equity": 186893000, "shares_outstanding": 181030964, "operating_cash_flow": 42168000, "stock_based_compensation": 306729000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 118452000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16850000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 67104000, "free_cash_flow": 160620000, "net_change_in_cash": 92422000 }, "raw_data": { "income": { "ebit": "-583748000", "ebitda": "-506136000", "netIncome": "-621179000", "grossProfit": "932015000", "depreciation": "None", "totalRevenue": "1236143000", "costOfRevenue": "304128000", "interestIncome": "31813000", "incomeBeforeTax": "-613060000", "interestExpense": "29312000", "operatingIncome": "-598041000", "fiscalDateEnding": "2019-07-31", "incomeTaxExpense": "8119000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1530056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "500719000", "otherNonOperatingIncome": "-15019000", "costofGoodsAndServicesSold": "304128000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77612000", "sellingGeneralAndAdministrative": "119587000", "netIncomeFromContinuingOperations": "-621179000" }, "balance": { "goodwill": "185180000", "inventory": "46238000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1786042000", "longTermDebt": "458910000", "shortTermDebt": "112451000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-07-31", "intangibleAssets": "66773000", "reportedCurrency": "USD", "retainedEarnings": "-1649309000", "totalLiabilities": "1599149000", "otherCurrentAssets": "74665000", "totalCurrentAssets": "1275212000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "512156000", "currentNetReceivables": "245475000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "510830000", "currentAccountsPayable": "74047000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "136962000", "shortLongTermDebtTotal": "571361000", "totalShareholderEquity": "186893000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16150000", "totalCurrentLiabilities": "599315000", "otherNonCurrentLiabilities": "27547000", "totalNonCurrentLiabilities": "999834000", "cashAndShortTermInvestments": "396678000", "commonStockSharesOutstanding": "181030964", "intangibleAssetsExcludingGoodwill": "66773000", "cashAndCashEquivalentsAtCarryingValue": "396678000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-621179000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-07-31", "reportedCurrency": "USD", "changeInInventory": "-29491000", "operatingCashflow": "42168000", "capitalExpenditures": "118452000", "changeInReceivables": "15704000", "changeInExchangeRate": "None", "cashflowFromFinancing": "67104000", "cashflowFromInvestment": "-16850000", "stockBasedCompensation": "306729000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "92422000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "69210000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77612000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-07-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:35.071137+00:00", "is_restated": false, "income_statement": { "revenue": 1155457000, "cost_of_revenue": 386030000, "gross_profit": 769427000, "ebit": -280408000, "ebitda": -230106000, "pretax_income": -289714000, "tax_provision": 7447000, "net_income": -297161000, "net_income_to_common": -297161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 305975000, "total_current_assets": 1263101000, "total_assets": 1599880000, "short_term_debt": 112099000, "long_term_debt": 429598000, "total_debt": 541697000, "total_liabilities": 1273101000, "total_equity": 326779000, "shares_outstanding": 164091000, "goodwill_and_intangibles": 133125000 }, "cash_flow": { "operating_cash_flow": 92555000, "capital_expenditure": 62372000, "free_cash_flow": 154927000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133602, "ticker_id": 7390, "period_end_date": "2018-07-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:35.071137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-280408000", "ebitda": "-230106000", "netIncome": "-297161000", "grossProfit": "769427000", "depreciation": "None", "totalRevenue": "1155457000", "costOfRevenue": "386030000", "interestIncome": "9200000", "incomeBeforeTax": "-289714000", "interestExpense": "14700000", "operatingIncome": "-280408000", "fiscalDateEnding": "2018-07-31", "incomeTaxExpense": "7447000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1049835000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "313777000", "otherNonOperatingIncome": "-9306000", "costofGoodsAndServicesSold": "386030000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50302000", "sellingGeneralAndAdministrative": "86401000", "netIncomeFromContinuingOperations": "-297161000" }, "balance": { "goodwill": "87759000", "inventory": "33691000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1599880000", "longTermDebt": "429598000", "shortTermDebt": "112099000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-07-31", "intangibleAssets": "45366000", "reportedCurrency": "USD", "retainedEarnings": "-1028130000", "totalLiabilities": "1273101000", "otherCurrentAssets": "36818000", "totalCurrentAssets": "1263101000", "currentLongTermDebt": "429598000", "longTermInvestments": "None", "shortTermInvestments": "628328000", "currentNetReceivables": "258289000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "336779000", "currentAccountsPayable": "65503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "85111000", "shortLongTermDebtTotal": "541697000", "totalShareholderEquity": "326779000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4981000", "totalCurrentLiabilities": "458231000", "otherNonCurrentLiabilities": "29713000", "totalNonCurrentLiabilities": "814870000", "cashAndShortTermInvestments": "305975000", "commonStockSharesOutstanding": "164091000", "intangibleAssetsExcludingGoodwill": "45366000", "cashAndCashEquivalentsAtCarryingValue": "305975000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-297161000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-07-31", "reportedCurrency": "USD", "changeInInventory": "-3064000", "operatingCashflow": "92555000", "capitalExpenditures": "62372000", "changeInReceivables": "-79273000", "changeInExchangeRate": "None", "cashflowFromFinancing": "578616000", "cashflowFromInvestment": "-503555000", "stockBasedCompensation": "177868000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "167616000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "159985000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1155457000, "cost_of_revenue": 386030000, "gross_profit": 769427000, "research_and_development": 313777000, "selling_general_admin": 86401000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -280408000, "depreciation_amortisation": 50302000, "ebitda": -230106000, "interest_expense": 14700000, "interest_income": null, "other_non_operating": null, "pretax_income": -289714000, "tax_provision": 7447000, "effective_tax_rate": null, "net_income": -297161000, "net_income_continuing_ops": -297161000, "net_income_to_common": -297161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 305975000, "short_term_investments": 628328000, "net_receivables": 258289000, "inventory": 33691000, "other_current_assets": null, "total_current_assets": 1263101000, "net_ppe": null, "goodwill": 87759000, "intangible_assets": 45366000, "goodwill_and_intangibles": 133125000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 336779000, "total_assets": 1599880000, "short_term_debt": 112099000, "accounts_payable": 65503000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 458231000, "long_term_debt": 429598000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 814870000, "total_liabilities": 1273101000, "total_debt": 541697000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1028130000, "total_equity": 326779000, "shares_outstanding": 164091000, "operating_cash_flow": 92555000, "stock_based_compensation": 177868000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62372000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -503555000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 578616000, "free_cash_flow": 154927000, "net_change_in_cash": 167616000 }, "raw_data": { "income": { "ebit": "-280408000", "ebitda": "-230106000", "netIncome": "-297161000", "grossProfit": "769427000", "depreciation": "None", "totalRevenue": "1155457000", "costOfRevenue": "386030000", "interestIncome": "9200000", "incomeBeforeTax": "-289714000", "interestExpense": "14700000", "operatingIncome": "-280408000", "fiscalDateEnding": "2018-07-31", "incomeTaxExpense": "7447000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1049835000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "313777000", "otherNonOperatingIncome": "-9306000", "costofGoodsAndServicesSold": "386030000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50302000", "sellingGeneralAndAdministrative": "86401000", "netIncomeFromContinuingOperations": "-297161000" }, "balance": { "goodwill": "87759000", "inventory": "33691000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1599880000", "longTermDebt": "429598000", "shortTermDebt": "112099000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-07-31", "intangibleAssets": "45366000", "reportedCurrency": "USD", "retainedEarnings": "-1028130000", "totalLiabilities": "1273101000", "otherCurrentAssets": "36818000", "totalCurrentAssets": "1263101000", "currentLongTermDebt": "429598000", "longTermInvestments": "None", "shortTermInvestments": "628328000", "currentNetReceivables": "258289000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "336779000", "currentAccountsPayable": "65503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "85111000", "shortLongTermDebtTotal": "541697000", "totalShareholderEquity": "326779000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4981000", "totalCurrentLiabilities": "458231000", "otherNonCurrentLiabilities": "29713000", "totalNonCurrentLiabilities": "814870000", "cashAndShortTermInvestments": "305975000", "commonStockSharesOutstanding": "164091000", "intangibleAssetsExcludingGoodwill": "45366000", "cashAndCashEquivalentsAtCarryingValue": "305975000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-297161000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-07-31", "reportedCurrency": "USD", "changeInInventory": "-3064000", "operatingCashflow": "92555000", "capitalExpenditures": "62372000", "changeInReceivables": "-79273000", "changeInExchangeRate": "None", "cashflowFromFinancing": "578616000", "cashflowFromInvestment": "-503555000", "stockBasedCompensation": "177868000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "167616000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "159985000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:35.071137+00:00", "is_restated": false, "income_statement": { "revenue": 703066000, "cost_of_revenue": 92279000, "gross_profit": 610787000, "ebit": 73457000, "ebitda": 90616000, "pretax_income": 81314000, "tax_provision": 9227000, "net_income": 72087000, "net_income_to_common": 72087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 718812000, "total_current_assets": 2611520000, "total_assets": 3418628000, "short_term_debt": 37346000, "long_term_debt": 1347484000, "total_debt": 1384830000, "total_liabilities": 4144241000, "total_equity": -725613000, "shares_outstanding": 287481000, "goodwill_and_intangibles": 187268000 }, "cash_flow": { "operating_cash_flow": 207504000, "capital_expenditure": 10323000, "free_cash_flow": 217827000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133563, "ticker_id": 7390, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:35.071137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73457000", "ebitda": "90616000", "netIncome": "72087000", "grossProfit": "610787000", "depreciation": "None", "totalRevenue": "703066000", "costOfRevenue": "92279000", "interestIncome": "17505000", "incomeBeforeTax": "81314000", "interestExpense": "2996000", "operatingIncome": "73457000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "9227000", "reportedCurrency": "USD", "netInterestIncome": "14509000", "nonInterestIncome": "None", "operatingExpenses": "540278000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "196098000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92279000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17159000", "sellingGeneralAndAdministrative": "60575000", "netIncomeFromContinuingOperations": "72087000" }, "balance": { "goodwill": "185235000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "3418628000", "longTermDebt": "1347484000", "shortTermDebt": "37346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "2033000", "reportedCurrency": "USD", "retainedEarnings": "-4944650000", "totalLiabilities": "4144241000", "otherCurrentAssets": "342029000", "totalCurrentAssets": "2611520000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1299091000", "currentNetReceivables": "251588000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "807108000", "currentAccountsPayable": "84382000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1528893000", "totalShareholderEquity": "-725613000", "capitalLeaseObligations": "181409000", "otherCurrentLiabilities": "193535000", "totalCurrentLiabilities": "1470018000", "otherNonCurrentLiabilities": "30453000", "totalNonCurrentLiabilities": "2674223000", "cashAndShortTermInvestments": "718812000", "commonStockSharesOutstanding": "287481000", "intangibleAssetsExcludingGoodwill": "2033000", "cashAndCashEquivalentsAtCarryingValue": "718812000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72087000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "207504000", "capitalExpenditures": "10323000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50908000", "cashflowFromInvestment": "-40598000", "stockBasedCompensation": "82818000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50142000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17159000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 703066000, "cost_of_revenue": 92279000, "gross_profit": 610787000, "research_and_development": 196098000, "selling_general_admin": 60575000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73457000, "depreciation_amortisation": 17159000, "ebitda": 90616000, "interest_expense": 2996000, "interest_income": null, "other_non_operating": null, "pretax_income": 81314000, "tax_provision": 9227000, "effective_tax_rate": null, "net_income": 72087000, "net_income_continuing_ops": 72087000, "net_income_to_common": 72087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 718812000, "short_term_investments": 1299091000, "net_receivables": 251588000, "inventory": null, "other_current_assets": null, "total_current_assets": 2611520000, "net_ppe": null, "goodwill": 185235000, "intangible_assets": 2033000, "goodwill_and_intangibles": 187268000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 807108000, "total_assets": 3418628000, "short_term_debt": 37346000, "accounts_payable": 84382000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1470018000, "long_term_debt": 1347484000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2674223000, "total_liabilities": 4144241000, "total_debt": 1384830000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4944650000, "total_equity": -725613000, "shares_outstanding": 287481000, "operating_cash_flow": 207504000, "stock_based_compensation": 82818000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10323000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40598000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50908000, "free_cash_flow": 217827000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "73457000", "ebitda": "90616000", "netIncome": "72087000", "grossProfit": "610787000", "depreciation": "None", "totalRevenue": "703066000", "costOfRevenue": "92279000", "interestIncome": "17505000", "incomeBeforeTax": "81314000", "interestExpense": "2996000", "operatingIncome": "73457000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "9227000", "reportedCurrency": "USD", "netInterestIncome": "14509000", "nonInterestIncome": "None", "operatingExpenses": "540278000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "196098000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92279000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17159000", "sellingGeneralAndAdministrative": "60575000", "netIncomeFromContinuingOperations": "72087000" }, "balance": { "goodwill": "185235000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "3418628000", "longTermDebt": "1347484000", "shortTermDebt": "37346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "2033000", "reportedCurrency": "USD", "retainedEarnings": "-4944650000", "totalLiabilities": "4144241000", "otherCurrentAssets": "342029000", "totalCurrentAssets": "2611520000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1299091000", "currentNetReceivables": "251588000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "807108000", "currentAccountsPayable": "84382000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1528893000", "totalShareholderEquity": "-725613000", "capitalLeaseObligations": "181409000", "otherCurrentLiabilities": "193535000", "totalCurrentLiabilities": "1470018000", "otherNonCurrentLiabilities": "30453000", "totalNonCurrentLiabilities": "2674223000", "cashAndShortTermInvestments": "718812000", "commonStockSharesOutstanding": "287481000", "intangibleAssetsExcludingGoodwill": "2033000", "cashAndCashEquivalentsAtCarryingValue": "718812000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72087000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "207504000", "capitalExpenditures": "10323000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50908000", "cashflowFromInvestment": "-40598000", "stockBasedCompensation": "82818000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50142000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17159000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:35.071137+00:00", "is_restated": false, "income_statement": { "revenue": 722825000, "cost_of_revenue": 91167000, "gross_profit": 631658000, "ebit": 97505000, "ebitda": 115558000, "pretax_income": 97505000, "tax_provision": -5517000, "net_income": 103022000, "net_income_to_common": 103022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 603402000, "total_current_assets": 2466144000, "total_assets": 3276933000, "short_term_debt": 33058999, "long_term_debt": 1346260000, "total_debt": 1379318999, "total_liabilities": 4108220000, "total_equity": -831287000, "shares_outstanding": 294214000, "goodwill_and_intangibles": 187462000 }, "cash_flow": { "operating_cash_flow": 197346000, "capital_expenditure": 5928000, "free_cash_flow": 203274000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133564, "ticker_id": 7390, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:35.071137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "97505000", "ebitda": "115558000", "netIncome": "103022000", "grossProfit": "631658000", "depreciation": "None", "totalRevenue": "722825000", "costOfRevenue": "91167000", "interestIncome": "17917000", "incomeBeforeTax": "97505000", "interestExpense": "745000", "operatingIncome": "86280000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-5517000", "reportedCurrency": "USD", "netInterestIncome": "14922000", "nonInterestIncome": "None", "operatingExpenses": "545378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "202259000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18053000", "sellingGeneralAndAdministrative": "67613000", "netIncomeFromContinuingOperations": "103022000" }, "balance": { "goodwill": "185235000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "3276933000", "longTermDebt": "1346260000", "shortTermDebt": "33058999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "2227000", "reportedCurrency": "USD", "retainedEarnings": "-4986383000", "totalLiabilities": "4108220000", "otherCurrentAssets": "331498000", "totalCurrentAssets": "2466144000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1270647000", "currentNetReceivables": "260596999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "810789000", "currentAccountsPayable": "96120000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1542990000", "totalShareholderEquity": "-831287000", "capitalLeaseObligations": "196730000", "otherCurrentLiabilities": "241929000", "totalCurrentLiabilities": "1490563000", "otherNonCurrentLiabilities": "30083000", "totalNonCurrentLiabilities": "2617657000", "cashAndShortTermInvestments": "603402000", "commonStockSharesOutstanding": "294214000", "intangibleAssetsExcludingGoodwill": "2227000", "cashAndCashEquivalentsAtCarryingValue": "603402000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103022000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "197346000", "capitalExpenditures": "5928000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-381565000", "cashflowFromInvestment": "7200000", "stockBasedCompensation": "102564000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-332873000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18048000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 722825000, "cost_of_revenue": 91167000, "gross_profit": 631658000, "research_and_development": 202259000, "selling_general_admin": 67613000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97505000, "depreciation_amortisation": 18053000, "ebitda": 115558000, "interest_expense": 745000, "interest_income": null, "other_non_operating": null, "pretax_income": 97505000, "tax_provision": -5517000, "effective_tax_rate": null, "net_income": 103022000, "net_income_continuing_ops": 103022000, "net_income_to_common": 103022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 603402000, "short_term_investments": 1270647000, "net_receivables": 260596999, "inventory": null, "other_current_assets": null, "total_current_assets": 2466144000, "net_ppe": null, "goodwill": 185235000, "intangible_assets": 2227000, "goodwill_and_intangibles": 187462000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 810789000, "total_assets": 3276933000, "short_term_debt": 33058999, "accounts_payable": 96120000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1490563000, "long_term_debt": 1346260000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2617657000, "total_liabilities": 4108220000, "total_debt": 1379318999, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4986383000, "total_equity": -831287000, "shares_outstanding": 294214000, "operating_cash_flow": 197346000, "stock_based_compensation": 102564000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5928000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -381565000, "free_cash_flow": 203274000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "97505000", "ebitda": "115558000", "netIncome": "103022000", "grossProfit": "631658000", "depreciation": "None", "totalRevenue": "722825000", "costOfRevenue": "91167000", "interestIncome": "17917000", "incomeBeforeTax": "97505000", "interestExpense": "745000", "operatingIncome": "86280000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-5517000", "reportedCurrency": "USD", "netInterestIncome": "14922000", "nonInterestIncome": "None", "operatingExpenses": "545378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "202259000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18053000", "sellingGeneralAndAdministrative": "67613000", "netIncomeFromContinuingOperations": "103022000" }, "balance": { "goodwill": "185235000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "3276933000", "longTermDebt": "1346260000", "shortTermDebt": "33058999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "2227000", "reportedCurrency": "USD", "retainedEarnings": "-4986383000", "totalLiabilities": "4108220000", "otherCurrentAssets": "331498000", "totalCurrentAssets": "2466144000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1270647000", "currentNetReceivables": "260596999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "810789000", "currentAccountsPayable": "96120000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1542990000", "totalShareholderEquity": "-831287000", "capitalLeaseObligations": "196730000", "otherCurrentLiabilities": "241929000", "totalCurrentLiabilities": "1490563000", "otherNonCurrentLiabilities": "30083000", "totalNonCurrentLiabilities": "2617657000", "cashAndShortTermInvestments": "603402000", "commonStockSharesOutstanding": "294214000", "intangibleAssetsExcludingGoodwill": "2227000", "cashAndCashEquivalentsAtCarryingValue": "603402000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103022000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "197346000", "capitalExpenditures": "5928000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-381565000", "cashflowFromInvestment": "7200000", "stockBasedCompensation": "102564000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-332873000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18048000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:35.071137+00:00", "is_restated": false, "income_statement": { "revenue": 670576000, "cost_of_revenue": 87470000, "gross_profit": 583106000, "ebit": 65380000, "ebitda": 83754000, "pretax_income": 65574000, "tax_provision": 3478000, "net_income": 62096000, "net_income_to_common": 62096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 780421000, "total_current_assets": 2638961000, "total_assets": 3323992000, "short_term_debt": 24094000, "long_term_debt": 1345038000, "total_debt": 1369132000, "total_liabilities": 3992620000, "total_equity": -668628000, "shares_outstanding": 296518000, "goodwill_and_intangibles": 187656000 }, "cash_flow": { "operating_cash_flow": 196825000, "capital_expenditure": 22319000, "free_cash_flow": 219144000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133565, "ticker_id": 7390, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:35.071137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65380000", "ebitda": "83754000", "netIncome": "62096000", "grossProfit": "583106000", "depreciation": "None", "totalRevenue": "670576000", "costOfRevenue": "87470000", "interestIncome": "19834000", "incomeBeforeTax": "65574000", "interestExpense": "2993000", "operatingIncome": "49141000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "3478000", "reportedCurrency": "USD", "netInterestIncome": "16841000", "nonInterestIncome": "None", "operatingExpenses": "533683000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "187482000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18374000", "sellingGeneralAndAdministrative": "61056000", "netIncomeFromContinuingOperations": "62096000" }, "balance": { "goodwill": "185235000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "3323992000", "longTermDebt": "1345038000", "shortTermDebt": "24094000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "2421000", "reportedCurrency": "USD", "retainedEarnings": "-4873137000", "totalLiabilities": "3992620000", "otherCurrentAssets": "240820000", "totalCurrentAssets": "2638961000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1281775000", "currentNetReceivables": "346839000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "685031000", "currentAccountsPayable": "87987000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1480549000", "totalShareholderEquity": "-668628000", "capitalLeaseObligations": "135511000", "otherCurrentLiabilities": "206898000", "totalCurrentLiabilities": "1399833000", "otherNonCurrentLiabilities": "46192000", "totalNonCurrentLiabilities": "2592787000", "cashAndShortTermInvestments": "780421000", "commonStockSharesOutstanding": "296518000", "intangibleAssetsExcludingGoodwill": "2421000", "cashAndCashEquivalentsAtCarryingValue": "780421000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62096000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "196825000", "capitalExpenditures": "22319000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111359000", "cashflowFromInvestment": "-74547000", "stockBasedCompensation": "77760000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50225000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18374000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 670576000, "cost_of_revenue": 87470000, "gross_profit": 583106000, "research_and_development": 187482000, "selling_general_admin": 61056000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65380000, "depreciation_amortisation": 18374000, "ebitda": 83754000, "interest_expense": 2993000, "interest_income": null, "other_non_operating": null, "pretax_income": 65574000, "tax_provision": 3478000, "effective_tax_rate": null, "net_income": 62096000, "net_income_continuing_ops": 62096000, "net_income_to_common": 62096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 780421000, "short_term_investments": 1281775000, "net_receivables": 346839000, "inventory": null, "other_current_assets": null, "total_current_assets": 2638961000, "net_ppe": null, "goodwill": 185235000, "intangible_assets": 2421000, "goodwill_and_intangibles": 187656000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 685031000, "total_assets": 3323992000, "short_term_debt": 24094000, "accounts_payable": 87987000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1399833000, "long_term_debt": 1345038000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2592787000, "total_liabilities": 3992620000, "total_debt": 1369132000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4873137000, "total_equity": -668628000, "shares_outstanding": 296518000, "operating_cash_flow": 196825000, "stock_based_compensation": 77760000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22319000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74547000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -111359000, "free_cash_flow": 219144000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65380000", "ebitda": "83754000", "netIncome": "62096000", "grossProfit": "583106000", "depreciation": "None", "totalRevenue": "670576000", "costOfRevenue": "87470000", "interestIncome": "19834000", "incomeBeforeTax": "65574000", "interestExpense": "2993000", "operatingIncome": "49141000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "3478000", "reportedCurrency": "USD", "netInterestIncome": "16841000", "nonInterestIncome": "None", "operatingExpenses": "533683000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "187482000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18374000", "sellingGeneralAndAdministrative": "61056000", "netIncomeFromContinuingOperations": "62096000" }, "balance": { "goodwill": "185235000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "3323992000", "longTermDebt": "1345038000", "shortTermDebt": "24094000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "2421000", "reportedCurrency": "USD", "retainedEarnings": "-4873137000", "totalLiabilities": "3992620000", "otherCurrentAssets": "240820000", "totalCurrentAssets": "2638961000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1281775000", "currentNetReceivables": "346839000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "685031000", "currentAccountsPayable": "87987000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1480549000", "totalShareholderEquity": "-668628000", "capitalLeaseObligations": "135511000", "otherCurrentLiabilities": "206898000", "totalCurrentLiabilities": "1399833000", "otherNonCurrentLiabilities": "46192000", "totalNonCurrentLiabilities": "2592787000", "cashAndShortTermInvestments": "780421000", "commonStockSharesOutstanding": "296518000", "intangibleAssetsExcludingGoodwill": "2421000", "cashAndCashEquivalentsAtCarryingValue": "780421000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62096000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "196825000", "capitalExpenditures": "22319000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111359000", "cashflowFromInvestment": "-74547000", "stockBasedCompensation": "77760000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50225000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18374000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:35.071137+00:00", "is_restated": false, "income_statement": { "revenue": 653267000, "cost_of_revenue": 83833000, "gross_profit": 569434000, "ebit": 34074000, "ebitda": 52324000, "pretax_income": 45143000, "tax_provision": 6493000, "net_income": 38650000, "net_income_to_common": 38650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 769502000, "total_current_assets": 2589166000, "total_assets": 3283194000, "short_term_debt": 23234000, "long_term_debt": 1343818000, "total_debt": 1367052000, "total_liabilities": 3977714000, "total_equity": -694520000, "shares_outstanding": 297456000, "goodwill_and_intangibles": 187850000 }, "cash_flow": { "operating_cash_flow": 219529000, "capital_expenditure": 11750000, "free_cash_flow": 231279000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133566, "ticker_id": 7390, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:35.071137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34074000", "ebitda": "52324000", "netIncome": "38650000", "grossProfit": "569434000", "depreciation": "None", "totalRevenue": "653267000", "costOfRevenue": "83833000", "interestIncome": "19288000", "incomeBeforeTax": "45143000", "interestExpense": "14356000", "operatingIncome": "31208000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "6493000", "reportedCurrency": "USD", "netInterestIncome": "16280000", "nonInterestIncome": "None", "operatingExpenses": "538226000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "193666000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18250000", "sellingGeneralAndAdministrative": "63280000", "netIncomeFromContinuingOperations": "38650000" }, "balance": { "goodwill": "185235000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "3283194000", "longTermDebt": "1343818000", "shortTermDebt": "23234000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "2615000", "reportedCurrency": "USD", "retainedEarnings": "-4895693000", "totalLiabilities": "3977714000", "otherCurrentAssets": "248147000", "totalCurrentAssets": "2589166000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1223234000", "currentNetReceivables": "348283000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "694028000", "currentAccountsPayable": "81599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1482806000", "totalShareholderEquity": "-694520000", "capitalLeaseObligations": "138988000", "otherCurrentLiabilities": "254685000", "totalCurrentLiabilities": "1413541000", "otherNonCurrentLiabilities": "45870000", "totalNonCurrentLiabilities": "2564173000", "cashAndShortTermInvestments": "769502000", "commonStockSharesOutstanding": "297456000", "intangibleAssetsExcludingGoodwill": "2615000", "cashAndCashEquivalentsAtCarryingValue": "769502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38650000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "219529000", "capitalExpenditures": "11750000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97033000", "cashflowFromInvestment": "-225605000", "stockBasedCompensation": "85171000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50041000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 653267000, "cost_of_revenue": 83833000, "gross_profit": 569434000, "research_and_development": 193666000, "selling_general_admin": 63280000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34074000, "depreciation_amortisation": 18250000, "ebitda": 52324000, "interest_expense": 14356000, "interest_income": null, "other_non_operating": null, "pretax_income": 45143000, "tax_provision": 6493000, "effective_tax_rate": null, "net_income": 38650000, "net_income_continuing_ops": 38650000, "net_income_to_common": 38650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 769502000, "short_term_investments": 1223234000, "net_receivables": 348283000, "inventory": null, "other_current_assets": null, "total_current_assets": 2589166000, "net_ppe": null, "goodwill": 185235000, "intangible_assets": 2615000, "goodwill_and_intangibles": 187850000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 694028000, "total_assets": 3283194000, "short_term_debt": 23234000, "accounts_payable": 81599000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1413541000, "long_term_debt": 1343818000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2564173000, "total_liabilities": 3977714000, "total_debt": 1367052000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4895693000, "total_equity": -694520000, "shares_outstanding": 297456000, "operating_cash_flow": 219529000, "stock_based_compensation": 85171000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11750000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -225605000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -97033000, "free_cash_flow": 231279000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34074000", "ebitda": "52324000", "netIncome": "38650000", "grossProfit": "569434000", "depreciation": "None", "totalRevenue": "653267000", "costOfRevenue": "83833000", "interestIncome": "19288000", "incomeBeforeTax": "45143000", "interestExpense": "14356000", "operatingIncome": "31208000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "6493000", "reportedCurrency": "USD", "netInterestIncome": "16280000", "nonInterestIncome": "None", "operatingExpenses": "538226000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "193666000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18250000", "sellingGeneralAndAdministrative": "63280000", "netIncomeFromContinuingOperations": "38650000" }, "balance": { "goodwill": "185235000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "3283194000", "longTermDebt": "1343818000", "shortTermDebt": "23234000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "2615000", "reportedCurrency": "USD", "retainedEarnings": "-4895693000", "totalLiabilities": "3977714000", "otherCurrentAssets": "248147000", "totalCurrentAssets": "2589166000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1223234000", "currentNetReceivables": "348283000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "694028000", "currentAccountsPayable": "81599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1482806000", "totalShareholderEquity": "-694520000", "capitalLeaseObligations": "138988000", "otherCurrentLiabilities": "254685000", "totalCurrentLiabilities": "1413541000", "otherNonCurrentLiabilities": "45870000", "totalNonCurrentLiabilities": "2564173000", "cashAndShortTermInvestments": "769502000", "commonStockSharesOutstanding": "297456000", "intangibleAssetsExcludingGoodwill": "2615000", "cashAndCashEquivalentsAtCarryingValue": "769502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38650000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "219529000", "capitalExpenditures": "11750000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97033000", "cashflowFromInvestment": "-225605000", "stockBasedCompensation": "85171000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50041000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:35.071137+00:00", "is_restated": false, "income_statement": { "revenue": 638983000, "cost_of_revenue": 82991000, "gross_profit": 555992000, "ebit": 67549000, "ebitda": 85573000, "pretax_income": 64599000, "tax_provision": 1236000, "net_income": 63363000, "net_income_to_common": 63363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 872599000, "total_current_assets": 2263682000, "total_assets": 3096630000, "short_term_debt": 28764000, "long_term_debt": 1342601000, "total_debt": 1371365000, "total_liabilities": 3808064000, "total_equity": -711434000, "shares_outstanding": 296804000, "goodwill_and_intangibles": 188044000 }, "cash_flow": { "operating_cash_flow": 218506000, "capital_expenditure": 15095000, "free_cash_flow": 233601000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133568, "ticker_id": 7390, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:35.071137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67549000", "ebitda": "85573000", "netIncome": "63363000", "grossProfit": "555992000", "depreciation": "None", "totalRevenue": "638983000", "costOfRevenue": "82991000", "interestIncome": "17988000", "incomeBeforeTax": "64599000", "interestExpense": "2950000", "operatingIncome": "48645000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "1236000", "reportedCurrency": "USD", "netInterestIncome": "15038000", "nonInterestIncome": "None", "operatingExpenses": "507347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "186413000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82991000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18024000", "sellingGeneralAndAdministrative": "60532000", "netIncomeFromContinuingOperations": "63363000" }, "balance": { "goodwill": "185235000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "3096630000", "longTermDebt": "1342601000", "shortTermDebt": "28764000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "2809000", "reportedCurrency": "USD", "retainedEarnings": "-4894397000", "totalLiabilities": "3808064000", "otherCurrentAssets": "101247000", "totalCurrentAssets": "2263682000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1009870000", "currentNetReceivables": "279966000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "832948000", "currentAccountsPayable": "49596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1495583000", "totalShareholderEquity": "-711434000", "capitalLeaseObligations": "145302000", "otherCurrentLiabilities": "170512000", "totalCurrentLiabilities": "1281555000", "otherNonCurrentLiabilities": "43090000", "totalNonCurrentLiabilities": "2526509000", "cashAndShortTermInvestments": "872599000", "commonStockSharesOutstanding": "296804000", "intangibleAssetsExcludingGoodwill": "2809000", "cashAndCashEquivalentsAtCarryingValue": "872599000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63363000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "218506000", "capitalExpenditures": "15095000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67728000", "cashflowFromInvestment": "-350627000", "stockBasedCompensation": "84242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37759000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18024000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 638983000, "cost_of_revenue": 82991000, "gross_profit": 555992000, "research_and_development": 186413000, "selling_general_admin": 60532000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67549000, "depreciation_amortisation": 18024000, "ebitda": 85573000, "interest_expense": 2950000, "interest_income": null, "other_non_operating": null, "pretax_income": 64599000, "tax_provision": 1236000, "effective_tax_rate": null, "net_income": 63363000, "net_income_continuing_ops": 63363000, "net_income_to_common": 63363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 872599000, "short_term_investments": 1009870000, "net_receivables": 279966000, "inventory": null, "other_current_assets": null, "total_current_assets": 2263682000, "net_ppe": null, "goodwill": 185235000, "intangible_assets": 2809000, "goodwill_and_intangibles": 188044000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 832948000, "total_assets": 3096630000, "short_term_debt": 28764000, "accounts_payable": 49596000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1281555000, "long_term_debt": 1342601000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2526509000, "total_liabilities": 3808064000, "total_debt": 1371365000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4894397000, "total_equity": -711434000, "shares_outstanding": 296804000, "operating_cash_flow": 218506000, "stock_based_compensation": 84242000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15095000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -350627000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -67728000, "free_cash_flow": 233601000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "67549000", "ebitda": "85573000", "netIncome": "63363000", "grossProfit": "555992000", "depreciation": "None", "totalRevenue": "638983000", "costOfRevenue": "82991000", "interestIncome": "17988000", "incomeBeforeTax": "64599000", "interestExpense": "2950000", "operatingIncome": "48645000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "1236000", "reportedCurrency": "USD", "netInterestIncome": "15038000", "nonInterestIncome": "None", "operatingExpenses": "507347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "186413000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82991000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18024000", "sellingGeneralAndAdministrative": "60532000", "netIncomeFromContinuingOperations": "63363000" }, "balance": { "goodwill": "185235000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "3096630000", "longTermDebt": "1342601000", "shortTermDebt": "28764000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "2809000", "reportedCurrency": "USD", "retainedEarnings": "-4894397000", "totalLiabilities": "3808064000", "otherCurrentAssets": "101247000", "totalCurrentAssets": "2263682000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1009870000", "currentNetReceivables": "279966000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "832948000", "currentAccountsPayable": "49596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1495583000", "totalShareholderEquity": "-711434000", "capitalLeaseObligations": "145302000", "otherCurrentLiabilities": "170512000", "totalCurrentLiabilities": "1281555000", "otherNonCurrentLiabilities": "43090000", "totalNonCurrentLiabilities": "2526509000", "cashAndShortTermInvestments": "872599000", "commonStockSharesOutstanding": "296804000", "intangibleAssetsExcludingGoodwill": "2809000", "cashAndCashEquivalentsAtCarryingValue": "872599000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63363000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "218506000", "capitalExpenditures": "15095000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67728000", "cashflowFromInvestment": "-350627000", "stockBasedCompensation": "84242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37759000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18024000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:35.071137+00:00", "is_restated": false, "income_statement": { "revenue": 654721000, "cost_of_revenue": 85288000, "gross_profit": 569433000, "ebit": 66757000, "ebitda": 85004000, "pretax_income": 65083000, "tax_provision": 8656000, "net_income": 56427000, "net_income_to_common": 56427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1072161000, "total_current_assets": 2182064000, "total_assets": 2988990000, "short_term_debt": 25819000, "long_term_debt": 1341388000, "total_debt": 1367207000, "total_liabilities": 3796664000, "total_equity": -807674000, "shares_outstanding": 293351000, "goodwill_and_intangibles": 188678000 }, "cash_flow": { "operating_cash_flow": 221670000, "capital_expenditure": 34607000, "free_cash_flow": 256277000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133569, "ticker_id": 7390, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:35.071137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66757000", "ebitda": "85004000", "netIncome": "56427000", "grossProfit": "569433000", "depreciation": "None", "totalRevenue": "654721000", "costOfRevenue": "85288000", "interestIncome": "13940000", "incomeBeforeTax": "65083000", "interestExpense": "1674000", "operatingIncome": "65438000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "8656000", "reportedCurrency": "USD", "netInterestIncome": "12266000", "nonInterestIncome": "None", "operatingExpenses": "503995000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "182785000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85288000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18247000", "sellingGeneralAndAdministrative": "59828000", "netIncomeFromContinuingOperations": "56427000" }, "balance": { "goodwill": "185235000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "2988990000", "longTermDebt": "1341388000", "shortTermDebt": "25819000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "3443000", "reportedCurrency": "USD", "retainedEarnings": "-4928614000", "totalLiabilities": "3796664000", "otherCurrentAssets": "103734000", "totalCurrentAssets": "2182064000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "670686000", "currentNetReceivables": "335483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "806925999", "currentAccountsPayable": "45903000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1465712000", "totalShareholderEquity": "-807674000", "capitalLeaseObligations": "115647000", "otherCurrentLiabilities": "190157000", "totalCurrentLiabilities": "1317554000", "otherNonCurrentLiabilities": "48721000", "totalNonCurrentLiabilities": "2479110000", "cashAndShortTermInvestments": "1072161000", "commonStockSharesOutstanding": "293351000", "intangibleAssetsExcludingGoodwill": "3443000", "cashAndCashEquivalentsAtCarryingValue": "1072161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56427000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "221670000", "capitalExpenditures": "34607000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "481072000", "cashflowFromInvestment": "-347261000", "stockBasedCompensation": "93428000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18247000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 654721000, "cost_of_revenue": 85288000, "gross_profit": 569433000, "research_and_development": 182785000, "selling_general_admin": 59828000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66757000, "depreciation_amortisation": 18247000, "ebitda": 85004000, "interest_expense": 1674000, "interest_income": null, "other_non_operating": null, "pretax_income": 65083000, "tax_provision": 8656000, "effective_tax_rate": null, "net_income": 56427000, "net_income_continuing_ops": 56427000, "net_income_to_common": 56427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1072161000, "short_term_investments": 670686000, "net_receivables": 335483000, "inventory": null, "other_current_assets": null, "total_current_assets": 2182064000, "net_ppe": null, "goodwill": 185235000, "intangible_assets": 3443000, "goodwill_and_intangibles": 188678000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 806925999, "total_assets": 2988990000, "short_term_debt": 25819000, "accounts_payable": 45903000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1317554000, "long_term_debt": 1341388000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2479110000, "total_liabilities": 3796664000, "total_debt": 1367207000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4928614000, "total_equity": -807674000, "shares_outstanding": 293351000, "operating_cash_flow": 221670000, "stock_based_compensation": 93428000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34607000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -347261000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 481072000, "free_cash_flow": 256277000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "66757000", "ebitda": "85004000", "netIncome": "56427000", "grossProfit": "569433000", "depreciation": "None", "totalRevenue": "654721000", "costOfRevenue": "85288000", "interestIncome": "13940000", "incomeBeforeTax": "65083000", "interestExpense": "1674000", "operatingIncome": "65438000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "8656000", "reportedCurrency": "USD", "netInterestIncome": "12266000", "nonInterestIncome": "None", "operatingExpenses": "503995000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "182785000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85288000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18247000", "sellingGeneralAndAdministrative": "59828000", "netIncomeFromContinuingOperations": "56427000" }, "balance": { "goodwill": "185235000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "2988990000", "longTermDebt": "1341388000", "shortTermDebt": "25819000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "3443000", "reportedCurrency": "USD", "retainedEarnings": "-4928614000", "totalLiabilities": "3796664000", "otherCurrentAssets": "103734000", "totalCurrentAssets": "2182064000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "670686000", "currentNetReceivables": "335483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "806925999", "currentAccountsPayable": "45903000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1465712000", "totalShareholderEquity": "-807674000", "capitalLeaseObligations": "115647000", "otherCurrentLiabilities": "190157000", "totalCurrentLiabilities": "1317554000", "otherNonCurrentLiabilities": "48721000", "totalNonCurrentLiabilities": "2479110000", "cashAndShortTermInvestments": "1072161000", "commonStockSharesOutstanding": "293351000", "intangibleAssetsExcludingGoodwill": "3443000", "cashAndCashEquivalentsAtCarryingValue": "1072161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56427000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "221670000", "capitalExpenditures": "34607000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "481072000", "cashflowFromInvestment": "-347261000", "stockBasedCompensation": "93428000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18247000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:35.071137+00:00", "is_restated": false, "income_statement": { "revenue": 590956000, "cost_of_revenue": 82670000, "gross_profit": 508286000, "ebit": 37568000, "ebitda": 55748000, "pretax_income": 36823000, "tax_provision": 6897000, "net_income": 29926000, "net_income_to_common": 29926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 716604000, "total_current_assets": 1372484000, "total_assets": 2181351000, "short_term_debt": 27633000, "long_term_debt": 570458000, "total_debt": 598091000, "total_liabilities": 2866647000, "total_equity": -685296000, "shares_outstanding": 288829000, "goodwill_and_intangibles": 189533000 }, "cash_flow": { "operating_cash_flow": 161751000, "capital_expenditure": 9831000, "free_cash_flow": 171582000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133570, "ticker_id": 7390, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:35.071137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37568000", "ebitda": "55748000", "netIncome": "29926000", "grossProfit": "508286000", "depreciation": "None", "totalRevenue": "590956000", "costOfRevenue": "82670000", "interestIncome": "11094000", "incomeBeforeTax": "36823000", "interestExpense": "745000", "operatingIncome": "27250000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "6897000", "reportedCurrency": "USD", "netInterestIncome": "10349000", "nonInterestIncome": "None", "operatingExpenses": "481036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "173959000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18180000", "sellingGeneralAndAdministrative": "53676000", "netIncomeFromContinuingOperations": "29926000" }, "balance": { "goodwill": "185235000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "2181351000", "longTermDebt": "570458000", "shortTermDebt": "27633000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "4298000", "reportedCurrency": "USD", "retainedEarnings": "-4831804000", "totalLiabilities": "2866647000", "otherCurrentAssets": "90842000", "totalCurrentAssets": "1372484000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "358846000", "currentNetReceivables": "206192000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "808867000", "currentAccountsPayable": "44698000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "704145000", "totalShareholderEquity": "-685296000", "capitalLeaseObligations": "124030000", "otherCurrentLiabilities": "145623999", "totalCurrentLiabilities": "1220599000", "otherNonCurrentLiabilities": "49438000", "totalNonCurrentLiabilities": "1646048000", "cashAndShortTermInvestments": "716604000", "commonStockSharesOutstanding": "288829000", "intangibleAssetsExcludingGoodwill": "4298000", "cashAndCashEquivalentsAtCarryingValue": "716604000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29926000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "161751000", "capitalExpenditures": "9831000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72225000", "cashflowFromInvestment": "-28194000", "stockBasedCompensation": "88749000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18180000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 590956000, "cost_of_revenue": 82670000, "gross_profit": 508286000, "research_and_development": 173959000, "selling_general_admin": 53676000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37568000, "depreciation_amortisation": 18180000, "ebitda": 55748000, "interest_expense": 745000, "interest_income": null, "other_non_operating": null, "pretax_income": 36823000, "tax_provision": 6897000, "effective_tax_rate": null, "net_income": 29926000, "net_income_continuing_ops": 29926000, "net_income_to_common": 29926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 716604000, "short_term_investments": 358846000, "net_receivables": 206192000, "inventory": null, "other_current_assets": null, "total_current_assets": 1372484000, "net_ppe": null, "goodwill": 185235000, "intangible_assets": 4298000, "goodwill_and_intangibles": 189533000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 808867000, "total_assets": 2181351000, "short_term_debt": 27633000, "accounts_payable": 44698000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1220599000, "long_term_debt": 570458000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1646048000, "total_liabilities": 2866647000, "total_debt": 598091000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4831804000, "total_equity": -685296000, "shares_outstanding": 288829000, "operating_cash_flow": 161751000, "stock_based_compensation": 88749000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9831000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28194000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -72225000, "free_cash_flow": 171582000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37568000", "ebitda": "55748000", "netIncome": "29926000", "grossProfit": "508286000", "depreciation": "None", "totalRevenue": "590956000", "costOfRevenue": "82670000", "interestIncome": "11094000", "incomeBeforeTax": "36823000", "interestExpense": "745000", "operatingIncome": "27250000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "6897000", "reportedCurrency": "USD", "netInterestIncome": "10349000", "nonInterestIncome": "None", "operatingExpenses": "481036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "173959000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18180000", "sellingGeneralAndAdministrative": "53676000", "netIncomeFromContinuingOperations": "29926000" }, "balance": { "goodwill": "185235000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "2181351000", "longTermDebt": "570458000", "shortTermDebt": "27633000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "4298000", "reportedCurrency": "USD", "retainedEarnings": "-4831804000", "totalLiabilities": "2866647000", "otherCurrentAssets": "90842000", "totalCurrentAssets": "1372484000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "358846000", "currentNetReceivables": "206192000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "808867000", "currentAccountsPayable": "44698000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "704145000", "totalShareholderEquity": "-685296000", "capitalLeaseObligations": "124030000", "otherCurrentLiabilities": "145623999", "totalCurrentLiabilities": "1220599000", "otherNonCurrentLiabilities": "49438000", "totalNonCurrentLiabilities": "1646048000", "cashAndShortTermInvestments": "716604000", "commonStockSharesOutstanding": "288829000", "intangibleAssetsExcludingGoodwill": "4298000", "cashAndCashEquivalentsAtCarryingValue": "716604000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29926000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "161751000", "capitalExpenditures": "9831000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72225000", "cashflowFromInvestment": "-28194000", "stockBasedCompensation": "88749000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18180000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:35.071137+00:00", "is_restated": false, "income_statement": { "revenue": 547952000, "cost_of_revenue": 80978000, "gross_profit": 466974000, "ebit": 957000, "ebitda": 19170000, "pretax_income": -118549000, "tax_provision": 7552000, "net_income": -126101000, "net_income_to_common": -126101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 655270000, "total_current_assets": 1321445000, "total_assets": 2143918000, "short_term_debt": 28117000, "long_term_debt": 570073000, "total_debt": 598190000, "total_liabilities": 2872066000, "total_equity": -728148000, "shares_outstanding": 247886000, "goodwill_and_intangibles": 190388000 }, "cash_flow": { "operating_cash_flow": 244697000, "capital_expenditure": 20439000, "free_cash_flow": 265136000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133571, "ticker_id": 7390, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:35.071137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "957000", "ebitda": "19170000", "netIncome": "-126101000", "grossProfit": "466974000", "depreciation": "None", "totalRevenue": "547952000", "costOfRevenue": "80978000", "interestIncome": "16655000", "incomeBeforeTax": "-118549000", "interestExpense": "119506000", "operatingIncome": "-12188000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "7552000", "reportedCurrency": "USD", "netInterestIncome": "-102851000", "nonInterestIncome": "None", "operatingExpenses": "479162000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "167396000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80978000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18213000", "sellingGeneralAndAdministrative": "52406000", "netIncomeFromContinuingOperations": "-126101000" }, "balance": { "goodwill": "185235000", "inventory": "8017000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "2143918000", "longTermDebt": "570073000", "shortTermDebt": "28117000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "5153000", "reportedCurrency": "USD", "retainedEarnings": "-4847199000", "totalLiabilities": "2872066000", "otherCurrentAssets": "89290000", "totalCurrentAssets": "1321445000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "339072000", "currentNetReceivables": "237813000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "822473000", "currentAccountsPayable": "45066000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "695215000", "totalShareholderEquity": "-728148000", "capitalLeaseObligations": "114522000", "otherCurrentLiabilities": "182891000", "totalCurrentLiabilities": "1244341000", "otherNonCurrentLiabilities": "49130000", "totalNonCurrentLiabilities": "1627725000", "cashAndShortTermInvestments": "655270000", "commonStockSharesOutstanding": "247886000", "intangibleAssetsExcludingGoodwill": "5153000", "cashAndCashEquivalentsAtCarryingValue": "655270000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-126101000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "244697000", "capitalExpenditures": "20439000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-892610000", "cashflowFromInvestment": "703417000", "stockBasedCompensation": "81574000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25008000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18213000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 547952000, "cost_of_revenue": 80978000, "gross_profit": 466974000, "research_and_development": 167396000, "selling_general_admin": 52406000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 957000, "depreciation_amortisation": 18213000, "ebitda": 19170000, "interest_expense": 119506000, "interest_income": null, "other_non_operating": null, "pretax_income": -118549000, "tax_provision": 7552000, "effective_tax_rate": null, "net_income": -126101000, "net_income_continuing_ops": -126101000, "net_income_to_common": -126101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 655270000, "short_term_investments": 339072000, "net_receivables": 237813000, "inventory": 8017000, "other_current_assets": null, "total_current_assets": 1321445000, "net_ppe": null, "goodwill": 185235000, "intangible_assets": 5153000, "goodwill_and_intangibles": 190388000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 822473000, "total_assets": 2143918000, "short_term_debt": 28117000, "accounts_payable": 45066000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1244341000, "long_term_debt": 570073000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1627725000, "total_liabilities": 2872066000, "total_debt": 598190000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4847199000, "total_equity": -728148000, "shares_outstanding": 247886000, "operating_cash_flow": 244697000, "stock_based_compensation": 81574000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20439000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 703417000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -892610000, "free_cash_flow": 265136000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "957000", "ebitda": "19170000", "netIncome": "-126101000", "grossProfit": "466974000", "depreciation": "None", "totalRevenue": "547952000", "costOfRevenue": "80978000", "interestIncome": "16655000", "incomeBeforeTax": "-118549000", "interestExpense": "119506000", "operatingIncome": "-12188000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "7552000", "reportedCurrency": "USD", "netInterestIncome": "-102851000", "nonInterestIncome": "None", "operatingExpenses": "479162000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "167396000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80978000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18213000", "sellingGeneralAndAdministrative": "52406000", "netIncomeFromContinuingOperations": "-126101000" }, "balance": { "goodwill": "185235000", "inventory": "8017000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "2143918000", "longTermDebt": "570073000", "shortTermDebt": "28117000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "5153000", "reportedCurrency": "USD", "retainedEarnings": "-4847199000", "totalLiabilities": "2872066000", "otherCurrentAssets": "89290000", "totalCurrentAssets": "1321445000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "339072000", "currentNetReceivables": "237813000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "822473000", "currentAccountsPayable": "45066000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "695215000", "totalShareholderEquity": "-728148000", "capitalLeaseObligations": "114522000", "otherCurrentLiabilities": "182891000", "totalCurrentLiabilities": "1244341000", "otherNonCurrentLiabilities": "49130000", "totalNonCurrentLiabilities": "1627725000", "cashAndShortTermInvestments": "655270000", "commonStockSharesOutstanding": "247886000", "intangibleAssetsExcludingGoodwill": "5153000", "cashAndCashEquivalentsAtCarryingValue": "655270000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-126101000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "244697000", "capitalExpenditures": "20439000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-892610000", "cashflowFromInvestment": "703417000", "stockBasedCompensation": "81574000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25008000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18213000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:35.071137+00:00", "is_restated": false, "income_statement": { "revenue": 524577000, "cost_of_revenue": 79718000, "gross_profit": 444859000, "ebit": 5947000, "ebitda": 24544000, "pretax_income": -10929000, "tax_provision": 4687000, "net_income": -15616000, "net_income_to_common": -15616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 598027000, "total_current_assets": 1990805000, "total_assets": 2774924000, "short_term_debt": 27772000, "long_term_debt": 1271966000, "total_debt": 1299738000, "total_liabilities": 3394384000, "total_equity": -619460000, "shares_outstanding": 245766000, "goodwill_and_intangibles": 191254000 }, "cash_flow": { "operating_cash_flow": 96353000, "capital_expenditure": 18029000, "free_cash_flow": 114382000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133573, "ticker_id": 7390, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:35.071137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5947000", "ebitda": "24544000", "netIncome": "-15616000", "grossProfit": "444859000", "depreciation": "None", "totalRevenue": "524577000", "costOfRevenue": "79718000", "interestIncome": "18796000", "incomeBeforeTax": "-10929000", "interestExpense": "16876000", "operatingIncome": "-11588000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "4687000", "reportedCurrency": "USD", "netInterestIncome": "1920000", "nonInterestIncome": "None", "operatingExpenses": "456447000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "159220000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18597000", "sellingGeneralAndAdministrative": "51425000", "netIncomeFromContinuingOperations": "-15616000" }, "balance": { "goodwill": "185235000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "2774924000", "longTermDebt": "1271966000", "shortTermDebt": "27772000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "6019000", "reportedCurrency": "USD", "retainedEarnings": "-4702434000", "totalLiabilities": "3394384000", "otherCurrentAssets": "106963000", "totalCurrentAssets": "1990805000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1053354000", "currentNetReceivables": "232461000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "784118999", "currentAccountsPayable": "40286000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1386446000", "totalShareholderEquity": "-619460000", "capitalLeaseObligations": "102912000", "otherCurrentLiabilities": "167218000", "totalCurrentLiabilities": "1183554000", "otherNonCurrentLiabilities": "35945000", "totalNonCurrentLiabilities": "2210830000", "cashAndShortTermInvestments": "598027000", "commonStockSharesOutstanding": "245766000", "intangibleAssetsExcludingGoodwill": "6019000", "cashAndCashEquivalentsAtCarryingValue": "598027000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15616000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "96353000", "capitalExpenditures": "18029000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71042000", "cashflowFromInvestment": "-106509000", "stockBasedCompensation": "82292000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46939000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18597000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 524577000, "cost_of_revenue": 79718000, "gross_profit": 444859000, "research_and_development": 159220000, "selling_general_admin": 51425000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5947000, "depreciation_amortisation": 18597000, "ebitda": 24544000, "interest_expense": 16876000, "interest_income": null, "other_non_operating": null, "pretax_income": -10929000, "tax_provision": 4687000, "effective_tax_rate": null, "net_income": -15616000, "net_income_continuing_ops": -15616000, "net_income_to_common": -15616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 598027000, "short_term_investments": 1053354000, "net_receivables": 232461000, "inventory": null, "other_current_assets": null, "total_current_assets": 1990805000, "net_ppe": null, "goodwill": 185235000, "intangible_assets": 6019000, "goodwill_and_intangibles": 191254000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 784118999, "total_assets": 2774924000, "short_term_debt": 27772000, "accounts_payable": 40286000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1183554000, "long_term_debt": 1271966000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2210830000, "total_liabilities": 3394384000, "total_debt": 1299738000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4702434000, "total_equity": -619460000, "shares_outstanding": 245766000, "operating_cash_flow": 96353000, "stock_based_compensation": 82292000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18029000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -106509000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -71042000, "free_cash_flow": 114382000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5947000", "ebitda": "24544000", "netIncome": "-15616000", "grossProfit": "444859000", "depreciation": "None", "totalRevenue": "524577000", "costOfRevenue": "79718000", "interestIncome": "18796000", "incomeBeforeTax": "-10929000", "interestExpense": "16876000", "operatingIncome": "-11588000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "4687000", "reportedCurrency": "USD", "netInterestIncome": "1920000", "nonInterestIncome": "None", "operatingExpenses": "456447000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "159220000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18597000", "sellingGeneralAndAdministrative": "51425000", "netIncomeFromContinuingOperations": "-15616000" }, "balance": { "goodwill": "185235000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "2774924000", "longTermDebt": "1271966000", "shortTermDebt": "27772000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "6019000", "reportedCurrency": "USD", "retainedEarnings": "-4702434000", "totalLiabilities": "3394384000", "otherCurrentAssets": "106963000", "totalCurrentAssets": "1990805000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1053354000", "currentNetReceivables": "232461000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "784118999", "currentAccountsPayable": "40286000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1386446000", "totalShareholderEquity": "-619460000", "capitalLeaseObligations": "102912000", "otherCurrentLiabilities": "167218000", "totalCurrentLiabilities": "1183554000", "otherNonCurrentLiabilities": "35945000", "totalNonCurrentLiabilities": "2210830000", "cashAndShortTermInvestments": "598027000", "commonStockSharesOutstanding": "245766000", "intangibleAssetsExcludingGoodwill": "6019000", "cashAndCashEquivalentsAtCarryingValue": "598027000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15616000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "96353000", "capitalExpenditures": "18029000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71042000", "cashflowFromInvestment": "-106509000", "stockBasedCompensation": "82292000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46939000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18597000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:35.071137+00:00", "is_restated": false, "income_statement": { "revenue": 565233000, "cost_of_revenue": 81638000, "gross_profit": 483595000, "ebit": 55792000, "ebitda": 73994000, "pretax_income": 39141000, "tax_provision": 6346000, "net_income": 32795000, "net_income_to_common": 32795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 679246000, "total_current_assets": 1941831000, "total_assets": 2729534000, "short_term_debt": 32906000, "long_term_debt": 1250434000, "total_debt": 1283340000, "total_liabilities": 3341216000, "total_equity": -611682000, "shares_outstanding": 298540000, "goodwill_and_intangibles": 192119000 }, "cash_flow": { "operating_cash_flow": 186408000, "capital_expenditure": 23764000, "free_cash_flow": 210172000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133574, "ticker_id": 7390, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:35.071137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55792000", "ebitda": "73994000", "netIncome": "32795000", "grossProfit": "483595000", "depreciation": "None", "totalRevenue": "565233000", "costOfRevenue": "81638000", "interestIncome": "17649000", "incomeBeforeTax": "39141000", "interestExpense": "16651000", "operatingIncome": "37045000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "6346000", "reportedCurrency": "USD", "netInterestIncome": "998000", "nonInterestIncome": "None", "operatingExpenses": "446550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "160401000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81638000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18202000", "sellingGeneralAndAdministrative": "49529000", "netIncomeFromContinuingOperations": "32795000" }, "balance": { "goodwill": "185235000", "inventory": "1", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "2729534000", "longTermDebt": "1250434000", "shortTermDebt": "32906000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "6884000", "reportedCurrency": "USD", "retainedEarnings": "-4652346000", "totalLiabilities": "3341216000", "otherCurrentAssets": "101945000", "totalCurrentAssets": "1941831000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "964714000", "currentNetReceivables": "195926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "787703000", "currentAccountsPayable": "39544000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1365472000", "totalShareholderEquity": "-611682000", "capitalLeaseObligations": "102871000", "otherCurrentLiabilities": "168461000", "totalCurrentLiabilities": "1162822000", "otherNonCurrentLiabilities": "39635000", "totalNonCurrentLiabilities": "2178394000", "cashAndShortTermInvestments": "679246000", "commonStockSharesOutstanding": "298540000", "intangibleAssetsExcludingGoodwill": "6884000", "cashAndCashEquivalentsAtCarryingValue": "679246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32795000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "186408000", "capitalExpenditures": "23764000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94610000", "cashflowFromInvestment": "-25101000", "stockBasedCompensation": "85969000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41679000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 565233000, "cost_of_revenue": 81638000, "gross_profit": 483595000, "research_and_development": 160401000, "selling_general_admin": 49529000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55792000, "depreciation_amortisation": 18202000, "ebitda": 73994000, "interest_expense": 16651000, "interest_income": null, "other_non_operating": null, "pretax_income": 39141000, "tax_provision": 6346000, "effective_tax_rate": null, "net_income": 32795000, "net_income_continuing_ops": 32795000, "net_income_to_common": 32795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 679246000, "short_term_investments": 964714000, "net_receivables": 195926000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1941831000, "net_ppe": null, "goodwill": 185235000, "intangible_assets": 6884000, "goodwill_and_intangibles": 192119000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 787703000, "total_assets": 2729534000, "short_term_debt": 32906000, "accounts_payable": 39544000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1162822000, "long_term_debt": 1250434000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2178394000, "total_liabilities": 3341216000, "total_debt": 1283340000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4652346000, "total_equity": -611682000, "shares_outstanding": 298540000, "operating_cash_flow": 186408000, "stock_based_compensation": 85969000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23764000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25101000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -94610000, "free_cash_flow": 210172000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55792000", "ebitda": "73994000", "netIncome": "32795000", "grossProfit": "483595000", "depreciation": "None", "totalRevenue": "565233000", "costOfRevenue": "81638000", "interestIncome": "17649000", "incomeBeforeTax": "39141000", "interestExpense": "16651000", "operatingIncome": "37045000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "6346000", "reportedCurrency": "USD", "netInterestIncome": "998000", "nonInterestIncome": "None", "operatingExpenses": "446550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "160401000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81638000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18202000", "sellingGeneralAndAdministrative": "49529000", "netIncomeFromContinuingOperations": "32795000" }, "balance": { "goodwill": "185235000", "inventory": "1", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "2729534000", "longTermDebt": "1250434000", "shortTermDebt": "32906000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "6884000", "reportedCurrency": "USD", "retainedEarnings": "-4652346000", "totalLiabilities": "3341216000", "otherCurrentAssets": "101945000", "totalCurrentAssets": "1941831000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "964714000", "currentNetReceivables": "195926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "787703000", "currentAccountsPayable": "39544000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1365472000", "totalShareholderEquity": "-611682000", "capitalLeaseObligations": "102871000", "otherCurrentLiabilities": "168461000", "totalCurrentLiabilities": "1162822000", "otherNonCurrentLiabilities": "39635000", "totalNonCurrentLiabilities": "2178394000", "cashAndShortTermInvestments": "679246000", "commonStockSharesOutstanding": "298540000", "intangibleAssetsExcludingGoodwill": "6884000", "cashAndCashEquivalentsAtCarryingValue": "679246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32795000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "186408000", "capitalExpenditures": "23764000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94610000", "cashflowFromInvestment": "-25101000", "stockBasedCompensation": "85969000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41679000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:35.071137+00:00", "is_restated": false, "income_statement": { "revenue": 511054000, "cost_of_revenue": 81959000, "gross_profit": 429095000, "ebit": 5366000, "ebitda": 23553000, "pretax_income": -10981000, "tax_provision": 4872000, "net_income": -15853000, "net_income_to_common": -15853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 612462000, "total_current_assets": 1791752000, "total_assets": 2570640000, "short_term_debt": 32473999, "long_term_debt": 1239189000, "total_debt": 1271662999, "total_liabilities": 3212851000, "total_equity": -642211000, "shares_outstanding": 241490000, "goodwill_and_intangibles": 188683000 }, "cash_flow": { "operating_cash_flow": 145473000, "capital_expenditure": 13020000, "free_cash_flow": 158493000, "dividends_paid": 13783000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133575, "ticker_id": 7390, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:35.071137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5366000", "ebitda": "23553000", "netIncome": "-15853000", "grossProfit": "429095000", "depreciation": "None", "totalRevenue": "511054000", "costOfRevenue": "81959000", "interestIncome": "15386000", "incomeBeforeTax": "-10981000", "interestExpense": "16347000", "operatingIncome": "-5706000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "4872000", "reportedCurrency": "USD", "netInterestIncome": "-961000", "nonInterestIncome": "None", "operatingExpenses": "434801000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "151975000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81959000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18187000", "sellingGeneralAndAdministrative": "47503000", "netIncomeFromContinuingOperations": "-15853000" }, "balance": { "goodwill": "184938000", "inventory": "126195000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "2570640000", "longTermDebt": "1239189000", "shortTermDebt": "32473999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "3745000", "reportedCurrency": "USD", "retainedEarnings": "-4658514000", "totalLiabilities": "3212851000", "otherCurrentAssets": "80018000", "totalCurrentAssets": "1791752000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "958654000", "currentNetReceivables": "140618000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "778887999", "currentAccountsPayable": "35795000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1352907000", "totalShareholderEquity": "-642211000", "capitalLeaseObligations": "101336000", "otherCurrentLiabilities": "137706000", "totalCurrentLiabilities": "1099571000", "otherNonCurrentLiabilities": "33987000", "totalNonCurrentLiabilities": "2113280000", "cashAndShortTermInvestments": "612462000", "commonStockSharesOutstanding": "241490000", "intangibleAssetsExcludingGoodwill": "3745000", "cashAndCashEquivalentsAtCarryingValue": "612462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15853000", "profitLoss": "None", "dividendPayout": "13783000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-28333000", "operatingCashflow": "145473000", "capitalExpenditures": "13020000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4367000", "cashflowFromInvestment": "-42218000", "stockBasedCompensation": "83998000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13783000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17513000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18187000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 511054000, "cost_of_revenue": 81959000, "gross_profit": 429095000, "research_and_development": 151975000, "selling_general_admin": 47503000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5366000, "depreciation_amortisation": 18187000, "ebitda": 23553000, "interest_expense": 16347000, "interest_income": null, "other_non_operating": null, "pretax_income": -10981000, "tax_provision": 4872000, "effective_tax_rate": null, "net_income": -15853000, "net_income_continuing_ops": -15853000, "net_income_to_common": -15853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 612462000, "short_term_investments": 958654000, "net_receivables": 140618000, "inventory": 126195000, "other_current_assets": null, "total_current_assets": 1791752000, "net_ppe": null, "goodwill": 184938000, "intangible_assets": 3745000, "goodwill_and_intangibles": 188683000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 778887999, "total_assets": 2570640000, "short_term_debt": 32473999, "accounts_payable": 35795000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1099571000, "long_term_debt": 1239189000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2113280000, "total_liabilities": 3212851000, "total_debt": 1271662999, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4658514000, "total_equity": -642211000, "shares_outstanding": 241490000, "operating_cash_flow": 145473000, "stock_based_compensation": 83998000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13020000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42218000, "dividends_paid": 13783000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4367000, "free_cash_flow": 158493000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5366000", "ebitda": "23553000", "netIncome": "-15853000", "grossProfit": "429095000", "depreciation": "None", "totalRevenue": "511054000", "costOfRevenue": "81959000", "interestIncome": "15386000", "incomeBeforeTax": "-10981000", "interestExpense": "16347000", "operatingIncome": "-5706000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "4872000", "reportedCurrency": "USD", "netInterestIncome": "-961000", "nonInterestIncome": "None", "operatingExpenses": "434801000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "151975000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81959000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18187000", "sellingGeneralAndAdministrative": "47503000", "netIncomeFromContinuingOperations": "-15853000" }, "balance": { "goodwill": "184938000", "inventory": "126195000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "2570640000", "longTermDebt": "1239189000", "shortTermDebt": "32473999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "3745000", "reportedCurrency": "USD", "retainedEarnings": "-4658514000", "totalLiabilities": "3212851000", "otherCurrentAssets": "80018000", "totalCurrentAssets": "1791752000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "958654000", "currentNetReceivables": "140618000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "778887999", "currentAccountsPayable": "35795000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1352907000", "totalShareholderEquity": "-642211000", "capitalLeaseObligations": "101336000", "otherCurrentLiabilities": "137706000", "totalCurrentLiabilities": "1099571000", "otherNonCurrentLiabilities": "33987000", "totalNonCurrentLiabilities": "2113280000", "cashAndShortTermInvestments": "612462000", "commonStockSharesOutstanding": "241490000", "intangibleAssetsExcludingGoodwill": "3745000", "cashAndCashEquivalentsAtCarryingValue": "612462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15853000", "profitLoss": "None", "dividendPayout": "13783000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-28333000", "operatingCashflow": "145473000", "capitalExpenditures": "13020000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4367000", "cashflowFromInvestment": "-42218000", "stockBasedCompensation": "83998000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13783000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17513000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18187000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:35.071137+00:00", "is_restated": false, "income_statement": { "revenue": 494210000, "cost_of_revenue": 80458000, "gross_profit": 413752000, "ebit": 9221000, "ebitda": 26531000, "pretax_income": -7086000, "tax_provision": 6201000, "net_income": -13287000, "net_income_to_common": -13287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 512929000, "total_current_assets": 1741733000, "total_assets": 2526915000, "short_term_debt": 33085000, "long_term_debt": 1218165000, "total_debt": 1251250000, "total_liabilities": 3234334000, "total_equity": -707419000, "shares_outstanding": 237832000, "goodwill_and_intangibles": 189831000 }, "cash_flow": { "operating_cash_flow": 58309000, "capital_expenditure": 12801000, "free_cash_flow": 71110000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133576, "ticker_id": 7390, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:35.071137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9221000", "ebitda": "26531000", "netIncome": "-13287000", "grossProfit": "413752000", "depreciation": "None", "totalRevenue": "494210000", "costOfRevenue": "80458000", "interestIncome": "12790000", "incomeBeforeTax": "-7086000", "interestExpense": "16307000", "operatingIncome": "-11347000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "6201000", "reportedCurrency": "USD", "netInterestIncome": "-3517000", "nonInterestIncome": "None", "operatingExpenses": "425099000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "146201000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80458000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17310000", "sellingGeneralAndAdministrative": "49473000", "netIncomeFromContinuingOperations": "-13287000" }, "balance": { "goodwill": "184938000", "inventory": "120001000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "2526915000", "longTermDebt": "1218165000", "shortTermDebt": "33085000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "4893000", "reportedCurrency": "USD", "retainedEarnings": "-4632922000", "totalLiabilities": "3234334000", "otherCurrentAssets": "141133000", "totalCurrentAssets": "1741733000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "924466000", "currentNetReceivables": "163205000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "785182000", "currentAccountsPayable": "29928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "205419000", "shortLongTermDebtTotal": "1329912000", "totalShareholderEquity": "-707419000", "capitalLeaseObligations": "98507000", "otherCurrentLiabilities": "229818000", "totalCurrentLiabilities": "1136108000", "otherNonCurrentLiabilities": "39754000", "totalNonCurrentLiabilities": "2098225999", "cashAndShortTermInvestments": "512929000", "commonStockSharesOutstanding": "237832000", "intangibleAssetsExcludingGoodwill": "4893000", "cashAndCashEquivalentsAtCarryingValue": "512929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13287000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-25645000", "operatingCashflow": "58309000", "capitalExpenditures": "12801000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23652000", "cashflowFromInvestment": "-8912000", "stockBasedCompensation": "72592000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17310000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 494210000, "cost_of_revenue": 80458000, "gross_profit": 413752000, "research_and_development": 146201000, "selling_general_admin": 49473000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9221000, "depreciation_amortisation": 17310000, "ebitda": 26531000, "interest_expense": 16307000, "interest_income": null, "other_non_operating": null, "pretax_income": -7086000, "tax_provision": 6201000, "effective_tax_rate": null, "net_income": -13287000, "net_income_continuing_ops": -13287000, "net_income_to_common": -13287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 512929000, "short_term_investments": 924466000, "net_receivables": 163205000, "inventory": 120001000, "other_current_assets": null, "total_current_assets": 1741733000, "net_ppe": null, "goodwill": 184938000, "intangible_assets": 4893000, "goodwill_and_intangibles": 189831000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 785182000, "total_assets": 2526915000, "short_term_debt": 33085000, "accounts_payable": 29928000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1136108000, "long_term_debt": 1218165000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2098225999, "total_liabilities": 3234334000, "total_debt": 1251250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4632922000, "total_equity": -707419000, "shares_outstanding": 237832000, "operating_cash_flow": 58309000, "stock_based_compensation": 72592000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12801000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8912000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23652000, "free_cash_flow": 71110000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9221000", "ebitda": "26531000", "netIncome": "-13287000", "grossProfit": "413752000", "depreciation": "None", "totalRevenue": "494210000", "costOfRevenue": "80458000", "interestIncome": "12790000", "incomeBeforeTax": "-7086000", "interestExpense": "16307000", "operatingIncome": "-11347000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "6201000", "reportedCurrency": "USD", "netInterestIncome": "-3517000", "nonInterestIncome": "None", "operatingExpenses": "425099000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "146201000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80458000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17310000", "sellingGeneralAndAdministrative": "49473000", "netIncomeFromContinuingOperations": "-13287000" }, "balance": { "goodwill": "184938000", "inventory": "120001000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "2526915000", "longTermDebt": "1218165000", "shortTermDebt": "33085000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "4893000", "reportedCurrency": "USD", "retainedEarnings": "-4632922000", "totalLiabilities": "3234334000", "otherCurrentAssets": "141133000", "totalCurrentAssets": "1741733000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "924466000", "currentNetReceivables": "163205000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "785182000", "currentAccountsPayable": "29928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "205419000", "shortLongTermDebtTotal": "1329912000", "totalShareholderEquity": "-707419000", "capitalLeaseObligations": "98507000", "otherCurrentLiabilities": "229818000", "totalCurrentLiabilities": "1136108000", "otherNonCurrentLiabilities": "39754000", "totalNonCurrentLiabilities": "2098225999", "cashAndShortTermInvestments": "512929000", "commonStockSharesOutstanding": "237832000", "intangibleAssetsExcludingGoodwill": "4893000", "cashAndCashEquivalentsAtCarryingValue": "512929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13287000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-25645000", "operatingCashflow": "58309000", "capitalExpenditures": "12801000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23652000", "cashflowFromInvestment": "-8912000", "stockBasedCompensation": "72592000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17310000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-07-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }