{ "ticker": { "uuid": "97dc0f6c-486f-42d2-875d-51aadfc61969", "symbol": "NTNX", "name": "Nutanix Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/97dc0f6c-486f-42d2-875d-51aadfc61969/", "api_url": "https://sharemaestro.com/factors/api/tickers/97dc0f6c-486f-42d2-875d-51aadfc61969/" }, "latest_snapshot": { "ticker": { "uuid": "97dc0f6c-486f-42d2-875d-51aadfc61969", "symbol": "NTNX", "name": "Nutanix Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/97dc0f6c-486f-42d2-875d-51aadfc61969/", "api_url": "https://sharemaestro.com/factors/api/tickers/97dc0f6c-486f-42d2-875d-51aadfc61969/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.12, "value": 0.07, "quality": 0.94, "momentum": 0.11, "coverage": 0.909, "confidence": 0.909, "delta": 0 }, "headline_factors": { "price": 55.04, "market_cap": 14878440815.36, "pe_ratio": 53.9357, "earnings_yield": 0.0179, "ebitda_to_ev": 0.0225, "shareholder_yield": 0.0283, "roe": -0.3802, "piotroski_f_score": 6, "momentum_12_1": -0.3343, "volatility_252d": 0.5004 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 53.9357, "ev_ebitda": 44.4302, "earnings_yield": 0.0179, "fcf_yield": 0.0556, "shareholder_yield": 0.0283 }, "quality": { "roe": -0.3802, "roic": 3.1725, "gross_margin": 0.871, "fcf_margin": 0.3169, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.1304, "eps_growth_1y": null, "fcf_growth_1y": -0.0594 }, "momentum": { "price_return_12m": -0.2631, "momentum_12_1": -0.3343, "relative_strength": -0.4793 }, "scores": { "value_percentile": 0.07, "quality_percentile": 0.94, "momentum_percentile": 0.11, "growth_composite": 27, "yield_composite": 64, "overall_composite": 88, "os_score": 0.12, "factor_coverage": 0.909, "signal_confidence": 0.909 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 53.64, "os": 0.12, "value": 0.07, "quality": 0.94, "momentum": 0.08, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 52.5638, "earnings_yield": 0.0184, "shareholder_yield": 0.0291, "roe": -0.3802, "momentum_12_1": -0.4034 }, { "week_end_date": "2026-06-14", "price": 49.31, "os": 0.11, "value": 0.08, "quality": 0.93, "momentum": 0.05, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 48.3207, "earnings_yield": 0.0199, "shareholder_yield": 0.0316, "roe": -0.3802, "momentum_12_1": -0.3575 }, { "week_end_date": "2026-06-21", "price": 46.9, "os": 0.12, "value": 0.09, "quality": 0.95, "momentum": 0.07, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 45.959, "earnings_yield": 0.0209, "shareholder_yield": 0.0332, "roe": -0.3802, "momentum_12_1": -0.3524 }, { "week_end_date": "2026-06-28", "price": 49.72, "os": 0.12, "value": 0.08, "quality": 0.93, "momentum": 0.06, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 48.7225, "earnings_yield": 0.0197, "shareholder_yield": 0.0314, "roe": -0.3802, "momentum_12_1": -0.3084 }, { "week_end_date": "2026-07-05", "price": 51.28, "os": 0.12, "value": 0.08, "quality": 0.93, "momentum": 0.08, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 50.2512, "earnings_yield": 0.0192, "shareholder_yield": 0.0304, "roe": -0.3802, "momentum_12_1": -0.3016 }, { "week_end_date": "2026-07-12", "price": 54.79, "os": 0.15, "value": 0.07, "quality": 0.95, "momentum": 0.18, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 53.6907, "earnings_yield": 0.018, "shareholder_yield": 0.0285, "roe": -0.3802, "momentum_12_1": -0.3189 }, { "week_end_date": "2026-07-19", "price": 55.08, "os": 0.12, "value": 0.07, "quality": 0.94, "momentum": 0.09, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 53.9749, "earnings_yield": 0.0179, "shareholder_yield": 0.0283, "roe": -0.3802, "momentum_12_1": -0.3792 }, { "week_end_date": "2026-07-26", "price": 55.04, "os": 0.12, "value": 0.07, "quality": 0.94, "momentum": 0.11, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 53.9357, "earnings_yield": 0.0179, "shareholder_yield": 0.0283, "roe": -0.3802, "momentum_12_1": -0.3343 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2537927000, "cost_of_revenue": 334782000, "gross_profit": 2203145000, "ebit": 220026000, "ebitda": 292727000, "pretax_income": 211648000, "tax_provision": 23282000, "net_income": 188366000, "net_income_to_common": 188366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 769502000, "total_current_assets": 2436094000, "total_assets": 3283194000, "short_term_debt": 23234000, "long_term_debt": 1343818000, "total_debt": 1482806000, "total_liabilities": 3977714000, "total_equity": -694520000, "shares_outstanding": 294083000, "goodwill_and_intangibles": 187850000 }, "cash_flow": { "operating_cash_flow": 821456000, "capital_expenditure": 71283000, "free_cash_flow": 892739000, "dividends_paid": null, "share_repurchases": -307900000, "shares_issued": 68935000, "net_debt_issued": 745135000 } }, { "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2537927000, "cost_of_revenue": 334782000, "gross_profit": 2203145000, "ebit": 220026000, "ebitda": 292727000, "pretax_income": 211648000, "tax_provision": 23282000, "net_income": 188366000, "net_income_to_common": 188366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 769502000, "total_current_assets": 2436094000, "total_assets": 3283194000, "short_term_debt": 23234000, "long_term_debt": 1343818000, "total_debt": 1482806000, "total_liabilities": 3977714000, "total_equity": -694520000, "shares_outstanding": 294083000, "goodwill_and_intangibles": 187850000 }, "cash_flow": { "operating_cash_flow": 821456000, "capital_expenditure": 71283000, "free_cash_flow": 892739000, "dividends_paid": null, "share_repurchases": -307900000, "shares_issued": 68935000, "net_debt_issued": 745135000 } }, { "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2537927000, "cost_of_revenue": 334782000, "gross_profit": 2203145000, "ebit": 220026000, "ebitda": 292727000, "pretax_income": 211648000, "tax_provision": 23282000, "net_income": 188366000, "net_income_to_common": 188366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 769502000, "total_current_assets": 2436094000, "total_assets": 3283194000, "short_term_debt": 23234000, "long_term_debt": 1343818000, "total_debt": 1482806000, "total_liabilities": 3977714000, "total_equity": -694520000, "shares_outstanding": 294083000, "goodwill_and_intangibles": 187850000 }, "cash_flow": { "operating_cash_flow": 821456000, "capital_expenditure": 71283000, "free_cash_flow": 892739000, "dividends_paid": null, "share_repurchases": -307900000, "shares_issued": 68935000, "net_debt_issued": 745135000 } }, { "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2537927000, "cost_of_revenue": 334782000, "gross_profit": 2203145000, "ebit": 220026000, "ebitda": 292727000, "pretax_income": 211648000, "tax_provision": 23282000, "net_income": 188366000, "net_income_to_common": 188366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 769502000, "total_current_assets": 2436094000, "total_assets": 3283194000, "short_term_debt": 23234000, "long_term_debt": 1343818000, "total_debt": 1482806000, "total_liabilities": 3977714000, "total_equity": -694520000, "shares_outstanding": 294083000, "goodwill_and_intangibles": 187850000 }, "cash_flow": { "operating_cash_flow": 821456000, "capital_expenditure": 71283000, "free_cash_flow": 892739000, "dividends_paid": null, "share_repurchases": -307900000, "shares_issued": 68935000, "net_debt_issued": 745135000 } }, { "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2537927000, "cost_of_revenue": 334782000, "gross_profit": 2203145000, "ebit": 220026000, "ebitda": 292727000, "pretax_income": 211648000, "tax_provision": 23282000, "net_income": 188366000, "net_income_to_common": 188366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 769502000, "total_current_assets": 2436094000, "total_assets": 3283194000, "short_term_debt": 23234000, "long_term_debt": 1343818000, "total_debt": 1482806000, "total_liabilities": 3977714000, "total_equity": -694520000, "shares_outstanding": 294083000, "goodwill_and_intangibles": 187850000 }, "cash_flow": { "operating_cash_flow": 821456000, "capital_expenditure": 71283000, "free_cash_flow": 892739000, "dividends_paid": null, "share_repurchases": -307900000, "shares_issued": 68935000, "net_debt_issued": 745135000 } }, { "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2537927000, "cost_of_revenue": 334782000, "gross_profit": 2203145000, "ebit": 220026000, "ebitda": 292727000, "pretax_income": 211648000, "tax_provision": 23282000, "net_income": 188366000, "net_income_to_common": 188366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 769502000, "total_current_assets": 2436094000, "total_assets": 3283194000, "short_term_debt": 23234000, "long_term_debt": 1343818000, "total_debt": 1482806000, "total_liabilities": 3977714000, "total_equity": -694520000, "shares_outstanding": 294083000, "goodwill_and_intangibles": 187850000 }, "cash_flow": { "operating_cash_flow": 821456000, "capital_expenditure": 71283000, "free_cash_flow": 892739000, "dividends_paid": null, "share_repurchases": -307900000, "shares_issued": 68935000, "net_debt_issued": 745135000 } }, { "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2537927000, "cost_of_revenue": 334782000, "gross_profit": 2203145000, "ebit": 220026000, "ebitda": 292727000, "pretax_income": 211648000, "tax_provision": 23282000, "net_income": 188366000, "net_income_to_common": 188366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 769502000, "total_current_assets": 2436094000, "total_assets": 3283194000, "short_term_debt": 23234000, "long_term_debt": 1343818000, "total_debt": 1482806000, "total_liabilities": 3977714000, "total_equity": -694520000, "shares_outstanding": 294083000, "goodwill_and_intangibles": 187850000 }, "cash_flow": { "operating_cash_flow": 821456000, "capital_expenditure": 71283000, "free_cash_flow": 892739000, "dividends_paid": null, "share_repurchases": -307900000, "shares_issued": 68935000, "net_debt_issued": 745135000 } }, { "period_end_date": "2024-07-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2148816000, "cost_of_revenue": 324112000, "gross_profit": 1824704000, "ebit": 68062000, "ebitda": 141261000, "pretax_income": -101318000, "tax_provision": 23457000, "net_income": -124775000, "net_income_to_common": -124775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 655270000, "total_current_assets": 1321445000, "total_assets": 2143918000, "short_term_debt": 28117000, "long_term_debt": 570073000, "total_debt": 695215000, "total_liabilities": 2872066000, "total_equity": -728148000, "shares_outstanding": 244743000, "goodwill_and_intangibles": 190388000 }, "cash_flow": { "operating_cash_flow": 672931000, "capital_expenditure": 75252000, "free_cash_flow": 748183000, "dividends_paid": null, "share_repurchases": -131139000, "shares_issued": 51571000, "net_debt_issued": -821509000 } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 703066000, "cost_of_revenue": 92279000, "gross_profit": 610787000, "ebit": 84310000, "ebitda": 101469000, "pretax_income": 81314000, "tax_provision": 9227000, "net_income": 72087000, "net_income_to_common": 72087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 718812000, "total_current_assets": 2611520000, "total_assets": 3418628000, "short_term_debt": 37346000, "long_term_debt": 1347484000, "total_debt": 1528893000, "total_liabilities": 4144241000, "total_equity": -725613000, "shares_outstanding": 287481000, "goodwill_and_intangibles": 187268000 }, "cash_flow": { "operating_cash_flow": 207504000, "capital_expenditure": 10323000, "free_cash_flow": 217827000, "dividends_paid": null, "share_repurchases": -50142000, "shares_issued": 32412000, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 703066000, "cost_of_revenue": 92279000, "gross_profit": 610787000, "ebit": 84310000, "ebitda": 101469000, "pretax_income": 81314000, "tax_provision": 9227000, "net_income": 72087000, "net_income_to_common": 72087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 718812000, "total_current_assets": 2611520000, "total_assets": 3418628000, "short_term_debt": 37346000, "long_term_debt": 1347484000, "total_debt": 1528893000, "total_liabilities": 4144241000, "total_equity": -725613000, "shares_outstanding": 287481000, "goodwill_and_intangibles": 187268000 }, "cash_flow": { "operating_cash_flow": 207504000, "capital_expenditure": 10323000, "free_cash_flow": 217827000, "dividends_paid": null, "share_repurchases": -50142000, "shares_issued": 32412000, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 703066000, "cost_of_revenue": 92279000, "gross_profit": 610787000, "ebit": 84310000, "ebitda": 101469000, "pretax_income": 81314000, "tax_provision": 9227000, "net_income": 72087000, "net_income_to_common": 72087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 718812000, "total_current_assets": 2611520000, "total_assets": 3418628000, "short_term_debt": 37346000, "long_term_debt": 1347484000, "total_debt": 1528893000, "total_liabilities": 4144241000, "total_equity": -725613000, "shares_outstanding": 287481000, "goodwill_and_intangibles": 187268000 }, "cash_flow": { "operating_cash_flow": 207504000, "capital_expenditure": 10323000, "free_cash_flow": 217827000, "dividends_paid": null, "share_repurchases": -50142000, "shares_issued": 32412000, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 703066000, "cost_of_revenue": 92279000, "gross_profit": 610787000, "ebit": 84310000, "ebitda": 101469000, "pretax_income": 81314000, "tax_provision": 9227000, "net_income": 72087000, "net_income_to_common": 72087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 718812000, "total_current_assets": 2611520000, "total_assets": 3418628000, "short_term_debt": 37346000, "long_term_debt": 1347484000, "total_debt": 1528893000, "total_liabilities": 4144241000, "total_equity": -725613000, "shares_outstanding": 287481000, "goodwill_and_intangibles": 187268000 }, "cash_flow": { "operating_cash_flow": 207504000, "capital_expenditure": 10323000, "free_cash_flow": 217827000, "dividends_paid": null, "share_repurchases": -50142000, "shares_issued": 32412000, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 703066000, "cost_of_revenue": 92279000, "gross_profit": 610787000, "ebit": 84310000, "ebitda": 101469000, "pretax_income": 81314000, "tax_provision": 9227000, "net_income": 72087000, "net_income_to_common": 72087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 718812000, "total_current_assets": 2611520000, "total_assets": 3418628000, "short_term_debt": 37346000, "long_term_debt": 1347484000, "total_debt": 1528893000, "total_liabilities": 4144241000, "total_equity": -725613000, "shares_outstanding": 287481000, "goodwill_and_intangibles": 187268000 }, "cash_flow": { "operating_cash_flow": 207504000, "capital_expenditure": 10323000, "free_cash_flow": 217827000, "dividends_paid": null, "share_repurchases": -50142000, "shares_issued": 32412000, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 703066000, "cost_of_revenue": 92279000, "gross_profit": 610787000, "ebit": 84310000, "ebitda": 101469000, "pretax_income": 81314000, "tax_provision": 9227000, "net_income": 72087000, "net_income_to_common": 72087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 718812000, "total_current_assets": 2611520000, "total_assets": 3418628000, "short_term_debt": 37346000, "long_term_debt": 1347484000, "total_debt": 1528893000, "total_liabilities": 4144241000, "total_equity": -725613000, "shares_outstanding": 287481000, "goodwill_and_intangibles": 187268000 }, "cash_flow": { "operating_cash_flow": 207504000, "capital_expenditure": 10323000, "free_cash_flow": 217827000, "dividends_paid": null, "share_repurchases": -50142000, "shares_issued": 32412000, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 703066000, "cost_of_revenue": 92279000, "gross_profit": 610787000, "ebit": 73457000, "ebitda": 90616000, "pretax_income": 81314000, "tax_provision": 9227000, "net_income": 72087000, "net_income_to_common": 72087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 718812000, "total_current_assets": 2611520000, "total_assets": 3418628000, "short_term_debt": 37346000, "long_term_debt": 1347484000, "total_debt": 1528893000, "total_liabilities": 4144241000, "total_equity": -725613000, "shares_outstanding": 287481000, "goodwill_and_intangibles": 187268000 }, "cash_flow": { "operating_cash_flow": 207504000, "capital_expenditure": 10323000, "free_cash_flow": 217827000, "dividends_paid": null, "share_repurchases": -50142000, "shares_issued": 32412000, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 722825000, "cost_of_revenue": 91167000, "gross_profit": 631658000, "ebit": 97505000, "ebitda": 115558000, "pretax_income": 97505000, "tax_provision": -5517000, "net_income": 103022000, "net_income_to_common": 103022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 603402000, "total_current_assets": 2466144000, "total_assets": 3276933000, "short_term_debt": 33059000, "long_term_debt": 1346260000, "total_debt": 1542990000, "total_liabilities": 4108220000, "total_equity": -831287000, "shares_outstanding": 294214000, "goodwill_and_intangibles": 187462000 }, "cash_flow": { "operating_cash_flow": 197346000, "capital_expenditure": 5928000, "free_cash_flow": 203274000, "dividends_paid": null, "share_repurchases": -332873000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 722825000, "cost_of_revenue": 91167000, "gross_profit": 631658000, "ebit": 97505000, "ebitda": 115558000, "pretax_income": 97505000, "tax_provision": -5517000, "net_income": 103022000, "net_income_to_common": 103022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 603402000, "total_current_assets": 2466144000, "total_assets": 3276933000, "short_term_debt": 33059000, "long_term_debt": 1346260000, "total_debt": 1542990000, "total_liabilities": 4108220000, "total_equity": -831287000, "shares_outstanding": 294214000, "goodwill_and_intangibles": 187462000 }, "cash_flow": { "operating_cash_flow": 197346000, "capital_expenditure": 5928000, "free_cash_flow": 203274000, "dividends_paid": null, "share_repurchases": -332873000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 722825000, "cost_of_revenue": 91167000, "gross_profit": 631658000, "ebit": 97505000, "ebitda": 115558000, "pretax_income": 97505000, "tax_provision": -5517000, "net_income": 103022000, "net_income_to_common": 103022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 603402000, "total_current_assets": 2466144000, "total_assets": 3276933000, "short_term_debt": 33059000, "long_term_debt": 1346260000, "total_debt": 1542990000, "total_liabilities": 4108220000, "total_equity": -831287000, "shares_outstanding": 294214000, "goodwill_and_intangibles": 187462000 }, "cash_flow": { "operating_cash_flow": 197346000, "capital_expenditure": 5928000, "free_cash_flow": 203274000, "dividends_paid": null, "share_repurchases": -332873000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 722825000, "cost_of_revenue": 91167000, "gross_profit": 631658000, "ebit": 97505000, "ebitda": 115558000, "pretax_income": 97505000, "tax_provision": -5517000, "net_income": 103022000, "net_income_to_common": 103022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 603402000, "total_current_assets": 2466144000, "total_assets": 3276933000, "short_term_debt": 33059000, "long_term_debt": 1346260000, "total_debt": 1542990000, "total_liabilities": 4108220000, "total_equity": -831287000, "shares_outstanding": 294214000, "goodwill_and_intangibles": 187462000 }, "cash_flow": { "operating_cash_flow": 197346000, "capital_expenditure": 5928000, "free_cash_flow": 203274000, "dividends_paid": null, "share_repurchases": -332873000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 722825000, "cost_of_revenue": 91167000, "gross_profit": 631658000, "ebit": 97505000, "ebitda": 115558000, "pretax_income": 97505000, "tax_provision": -5517000, "net_income": 103022000, "net_income_to_common": 103022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 603402000, "total_current_assets": 2466144000, "total_assets": 3276933000, "short_term_debt": 33059000, "long_term_debt": 1346260000, "total_debt": 1542990000, "total_liabilities": 4108220000, "total_equity": -831287000, "shares_outstanding": 294214000, "goodwill_and_intangibles": 187462000 }, "cash_flow": { "operating_cash_flow": 197346000, "capital_expenditure": 5928000, "free_cash_flow": 203274000, "dividends_paid": null, "share_repurchases": -332873000, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-04-30" }, "schema": { "public_fields_only": true } }