{ "ticker": { "uuid": "97dd2148-0c58-4ae6-8de1-1ba585eeb8f9", "symbol": "MODISONLTD", "name": "Modison Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/97dd2148-0c58-4ae6-8de1-1ba585eeb8f9/", "api_url": "https://sharemaestro.com/factors/api/tickers/97dd2148-0c58-4ae6-8de1-1ba585eeb8f9/" }, "ticker_metadata": { "id": 14718, "uuid": "97dd2148-0c58-4ae6-8de1-1ba585eeb8f9", "symbol": "MODISONLTD", "name": "Modison Limited", "asset_type": "equity", "market_cap": 9235270656, "stock_exchange_id": 7, "industry": "Electrical Equipment & Parts", "sector": "Industrials", "description": "Modison Limited, together with its subsidiaries, manufactures and sells electrical contacts for low, medium, and high voltage switchgear industries in India and internationally. The company offers low voltage electrical contacts, such as silver tin oxide; silver brazing alloy; silver, steel, ni, and cupro nickel backed contracts; fine silver powder and granules; solid and bimetal rivets; silver cadmium oxide; silver graphite; silver inlay, edge lay, overlay, through lay, and top lay in copper and brass; silver tungsten and silver tungsten carbide; silver alloy wires; silver bimetal crown; and silver welded assembly for low voltage electrical contacts. It also provides medium and high voltage electrical contacts, including eutectic brazing alloys; copper chromium discs; cast on plugs and segments; copper chromium zirconium contacts; copper tungsten and brazed arcing contracts; and electron-beam welding. In addition, the company offers precious metal compounds comprising silver oxide, nitrate, and sulphate; and silver bullion products, such as casted silver, minted silver, and silver cutlery. Further, it provides refining and recovery of precious metals; melting and assaying of silver; silver plating; electron beam welding; and research and development of contract materials for special applications. The company serves the industrial motors, transmission and distribution, railway, aerospace, automotive, marine, defense, engineering, life science, and pharmaceutical industries. The company was formerly known as Modison Metals Limited and changed its name to Modison Limited in July 2022. Modison Limited was founded in 1965 and is based in Vapi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "97dd2148-0c58-4ae6-8de1-1ba585eeb8f9", "symbol": "MODISONLTD", "name": "Modison Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/97dd2148-0c58-4ae6-8de1-1ba585eeb8f9/", "api_url": "https://sharemaestro.com/factors/api/tickers/97dd2148-0c58-4ae6-8de1-1ba585eeb8f9/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.78, "value": 0.63, "quality": 0.27, "momentum": 0.91, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 362.7, "market_cap": 11769615389.4, "pe_ratio": 16.2261, "earnings_yield": 0.0616, "ebitda_to_ev": 0.0853, "shareholder_yield": 0.0124, "roe": 0.2641, "piotroski_f_score": 5, "momentum_12_1": 0.052, "volatility_252d": 0.7901 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:56.585516+00:00", "batch_id": "" }, "size": { "price_close": 362.7, "market_cap": 11769615389.4, "market_cap_usd": 11769615389.4, "enterprise_value": 13512920389.4, "shares_outstanding": 32450000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.2261, "pb_ratio": 4.2852, "ptbv_ratio": 4.2852, "ps_ratio": 1.6569, "pcf_ratio": null, "pfcf_ratio": -14.8439, "ev_ebitda": 11.7188, "ev_ebit": 12.5492, "ev_sales": 1.9023, "ev_fcf": -17.0425, "earnings_yield": 0.0616, "fcf_yield": -0.0587, "price_to_sales": 1.6569, "price_to_book": 4.2852, "price_to_cashflow": null, "ebitda_to_ev": 0.0853, "sales_yield": 0.5257 }, "yield": { "dividend_yield": 0.0124, "buyback_yield": 0, "shareholder_yield": 0.0124, "debt_paydown_yield": null, "total_yield": 0.0124 }, "quality": { "gross_margin": 0.2551, "operating_margin": 0.1516, "net_margin": 0.1021, "ebitda_margin": 0.1623, "fcf_margin": -0.1116, "roe": 0.2641, "roa": 0.1443, "roic": 0.1799, "roc_greenblatt": null, "asset_turnover": 1.4128, "cash_conversion": -1.0931, "accruals_ratio": 0.2719, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.7472, "revenue_stability_5y": 0.3373, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3604, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.5119, "debt_to_assets": 0.347, "interest_coverage": 12.3662, "current_ratio": 1.8126, "quick_ratio": 1.8126, "net_debt": 1743305000, "local_beta": 1.3789, "volatility_252d": 0.7901, "volatility_60d": 1.9699, "max_drawdown_12m": -0.3308, "risk_adjusted_momentum": 0.0659 }, "growth": { "revenue_growth_1y": 0.4489, "revenue_growth_3y_cagr": 0.2858, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.9388, "eps_growth_3y_cagr": 0.8653, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.268, "revenue_growth": 0.4489, "earnings_growth": 1.9388 }, "momentum": { "price_return_1m": 1.1842, "price_return_3m": 1.7761, "price_return_6m": 1.4199, "price_return_9m": 1.2666, "price_return_12m": 1.2978, "price_return_12m_ex1m": 0.052, "momentum_6m": 1.4199, "momentum_12m": 1.2978, "momentum_12_1": 0.052, "distance_from_52w_high": 0, "distance_from_52w_low": 2.0984, "relative_strength": 1.4055 }, "raw_ttm": { "revenue_ttm": 7103289000, "gross_profit_ttm": 1811917000, "ebit_ttm": 1076799000, "ebitda_ttm": 1153093000, "net_income_ttm": 725351000, "eps_diluted_ttm": 22.3529, "operating_cash_flow_ttm": -641882000, "capital_expenditure_ttm": -151012000, "fcf_ttm": -792894000, "dividends_paid_ttm": -146025000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 87076000, "cash_and_equivalents": 1412000, "total_current_assets": 3983756000, "total_current_liabilities": 2197784000, "net_ppe": null, "total_assets": 5027793000, "total_debt": 1744717000, "total_equity": 2746572000, "net_working_capital": 3509256000, "book_value_per_share": 84.6401, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 84.6401 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 26, "rank_pb": 69, "rank_ptbv": 69, "rank_ps": 40, "rank_pcf": 50, "rank_ev_ebitda": 36, "rank_ev_ebit": 25, "rank_earnings_yield": 26, "rank_fcf_yield": 85, "rank_dividend_yield": 14, "rank_shareholder_yield": 15, "rank_total_yield": 24, "rank_roe": 9, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 79, "rank_fcf_margin": 81, "rank_piotroski": 63, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 6, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 3 }, "composites": { "value_composite": 37, "quality_composite": 73, "momentum_composite": 9, "growth_composite": 3, "yield_composite": 12, "svqf_composite": 20, "vc1_composite": 33, "vc2_composite": 25, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 22, "quality_value_composite": 0.4124, "os_score": 0.78, "value_percentile": 0.63, "quality_percentile": 0.27, "momentum_percentile": 0.91, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6592, "ticker_id": 14718, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:56.585516+00:00", "batch_id": "", "os_score_delta": null, "price_close": 362.7, "market_cap": 11769615389.4, "market_cap_usd": 11769615389.4, "enterprise_value": 13512920389.4, "shares_outstanding": 32450000, "fx_rate_to_usd": null, "pe_ratio": 16.22609659, "pb_ratio": 4.28520184, "ptbv_ratio": 4.28520184, "ps_ratio": 1.65692476, "pcf_ratio": null, "pfcf_ratio": -14.84386991, "ev_ebitda": 11.71884695, "ev_ebit": 12.54915763, "ev_sales": 1.90234698, "ev_fcf": -17.04253077, "earnings_yield": 0.06162912, "fcf_yield": -0.05867673, "dividend_yield": 0.01240695, "buyback_yield": 0, "shareholder_yield": 0.01240695, "debt_paydown_yield": null, "total_yield": 0.01240695, "gross_margin": 0.25508141, "operating_margin": 0.15159161, "net_margin": 0.10211481, "ebitda_margin": 0.16233227, "fcf_margin": -0.1116235, "roe": 0.2640932, "roa": 0.14426827, "roic": 0.17987113, "roc_greenblatt": null, "asset_turnover": 1.41280458, "cash_conversion": -1.09311768, "accruals_ratio": 0.27193502, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.51185117, "debt_to_assets": 0.34701449, "interest_coverage": 12.36619734, "current_ratio": 1.81262399, "quick_ratio": 1.81262399, "net_debt": 1743305000, "revenue_growth_1y": 0.44893877, "revenue_growth_3y_cagr": 0.2858169, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.93884488, "eps_growth_3y_cagr": 0.86527248, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.26800424, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.74719, "revenue_stability_5y": 0.337281, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 1.18415041, "price_return_3m": 1.77611962, "price_return_6m": 1.41993595, "price_return_9m": 1.26657958, "price_return_12m": 1.29779588, "price_return_12m_ex1m": 0.05203189, "distance_from_52w_high": 0, "distance_from_52w_low": 2.09841123, "relative_strength": 1.40547562, "local_beta": 1.3789, "volatility_252d": 0.790125, "volatility_60d": 1.969875, "max_drawdown_12m": -0.33078031, "revenue_ttm": 7103289000, "gross_profit_ttm": 1811917000, "ebit_ttm": 1076799000, "ebitda_ttm": 1153093000, "net_income_ttm": 725351000, "eps_diluted_ttm": 22.35288136, "operating_cash_flow_ttm": -641882000, "capital_expenditure_ttm": -151012000, "fcf_ttm": -792894000, "dividends_paid_ttm": -146025000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 87076000, "cash_and_equivalents": 1412000, "total_current_assets": 3983756000, "total_current_liabilities": 2197784000, "net_ppe": null, "total_assets": 5027793000, "total_debt": 1744717000, "total_equity": 2746572000, "net_working_capital": 3509256000, "book_value_per_share": 84.64012327, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 84.64012327, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 26, "rank_pb": 69, "rank_ptbv": 69, "rank_ps": 40, "rank_pcf": 50, "rank_ev_ebitda": 36, "rank_ev_ebit": 25, "rank_earnings_yield": 26, "rank_fcf_yield": 85, "rank_dividend_yield": 14, "rank_shareholder_yield": 15, "rank_total_yield": 24, "rank_roe": 9, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 79, "rank_fcf_margin": 81, "rank_piotroski": 63, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 6, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 3, "value_composite": 37, "quality_composite": 73, "momentum_composite": 9, "growth_composite": 3, "yield_composite": 12, "svqf_composite": 20, "vc1_composite": 33, "vc2_composite": 25, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 362.7, "os": 0.78, "value": 0.63, "quality": 0.27, "momentum": 0.91, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 16.2261, "earnings_yield": 0.0616, "shareholder_yield": 0.0124, "roe": 0.2641, "momentum_12_1": 0.052, "complete_fields": { "id": 6592, "ticker_id": 14718, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:56.585516+00:00", "batch_id": "", "os_score_delta": null, "price_close": 362.7, "market_cap": 11769615389.4, "market_cap_usd": 11769615389.4, "enterprise_value": 13512920389.4, "shares_outstanding": 32450000, "fx_rate_to_usd": null, "pe_ratio": 16.22609659, "pb_ratio": 4.28520184, "ptbv_ratio": 4.28520184, "ps_ratio": 1.65692476, "pcf_ratio": null, "pfcf_ratio": -14.84386991, "ev_ebitda": 11.71884695, "ev_ebit": 12.54915763, "ev_sales": 1.90234698, "ev_fcf": -17.04253077, "earnings_yield": 0.06162912, "fcf_yield": -0.05867673, "dividend_yield": 0.01240695, "buyback_yield": 0, "shareholder_yield": 0.01240695, "debt_paydown_yield": null, "total_yield": 0.01240695, "gross_margin": 0.25508141, "operating_margin": 0.15159161, "net_margin": 0.10211481, "ebitda_margin": 0.16233227, "fcf_margin": -0.1116235, "roe": 0.2640932, "roa": 0.14426827, "roic": 0.17987113, "roc_greenblatt": null, "asset_turnover": 1.41280458, "cash_conversion": -1.09311768, "accruals_ratio": 0.27193502, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.51185117, "debt_to_assets": 0.34701449, "interest_coverage": 12.36619734, "current_ratio": 1.81262399, "quick_ratio": 1.81262399, "net_debt": 1743305000, "revenue_growth_1y": 0.44893877, "revenue_growth_3y_cagr": 0.2858169, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.93884488, "eps_growth_3y_cagr": 0.86527248, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.26800424, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.74719, "revenue_stability_5y": 0.337281, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 1.18415041, "price_return_3m": 1.77611962, "price_return_6m": 1.41993595, "price_return_9m": 1.26657958, "price_return_12m": 1.29779588, "price_return_12m_ex1m": 0.05203189, "distance_from_52w_high": 0, "distance_from_52w_low": 2.09841123, "relative_strength": 1.40547562, "local_beta": 1.3789, "volatility_252d": 0.790125, "volatility_60d": 1.969875, "max_drawdown_12m": -0.33078031, "revenue_ttm": 7103289000, "gross_profit_ttm": 1811917000, "ebit_ttm": 1076799000, "ebitda_ttm": 1153093000, "net_income_ttm": 725351000, "eps_diluted_ttm": 22.35288136, "operating_cash_flow_ttm": -641882000, "capital_expenditure_ttm": -151012000, "fcf_ttm": -792894000, "dividends_paid_ttm": -146025000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 87076000, "cash_and_equivalents": 1412000, "total_current_assets": 3983756000, "total_current_liabilities": 2197784000, "net_ppe": null, "total_assets": 5027793000, "total_debt": 1744717000, "total_equity": 2746572000, "net_working_capital": 3509256000, "book_value_per_share": 84.64012327, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 84.64012327, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 26, "rank_pb": 69, "rank_ptbv": 69, "rank_ps": 40, "rank_pcf": 50, "rank_ev_ebitda": 36, "rank_ev_ebit": 25, "rank_earnings_yield": 26, "rank_fcf_yield": 85, "rank_dividend_yield": 14, "rank_shareholder_yield": 15, "rank_total_yield": 24, "rank_roe": 9, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 79, "rank_fcf_margin": 81, "rank_piotroski": 63, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 6, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 3, "value_composite": 37, "quality_composite": 73, "momentum_composite": 9, "growth_composite": 3, "yield_composite": 12, "svqf_composite": 20, "vc1_composite": 33, "vc2_composite": 25, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:50.315432+00:00", "is_restated": false, "income_statement": { "revenue": 7103289000, "cost_of_revenue": 5291372000, "gross_profit": 1811917000, "ebit": 1082709000, "ebitda": 1153094000, "pretax_income": null, "tax_provision": null, "net_income": 725351000, "net_income_to_common": 725351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1412000, "total_current_assets": 3983756000, "total_assets": 5027793000, "short_term_debt": 1724696000, "long_term_debt": 20021000, "total_debt": 1744717000, "total_liabilities": null, "total_equity": 2746572000, "shares_outstanding": 32450000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -641882000, "capital_expenditure": -151012000, "free_cash_flow": -792894000, "dividends_paid": -146025000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373306, "ticker_id": 14718, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:50.315432+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1153094000", "netIncome": "725351000", "grossProfit": "1811917000", "totalRevenue": "7103289000", "costOfRevenue": "5291372000", "interestExpense": "87076000", "operatingIncome": "1082709000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "96502000" }, "balance": { "totalDebt": "1744717000", "totalAssets": "5027793000", "longTermDebt": "20021000", "shortTermDebt": "1724696000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "32450000", "totalCurrentAssets": "3983756000", "totalShareholderEquity": "2746572000", "totalCurrentLiabilities": "2197784000", "cashAndShortTermInvestments": "1412000" }, "cashflow": { "freeCashFlow": "-792894000", "dividendsPaid": "-146025000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-641882000", "repurchaseOfStock": null, "capitalExpenditures": "-151012000" } }, "revenue": 7103289000, "cost_of_revenue": 5291372000, "gross_profit": 1811917000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1082709000, "depreciation_amortisation": 96502000, "ebitda": 1153094000, "interest_expense": 87076000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 725351000, "net_income_continuing_ops": null, "net_income_to_common": 725351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1412000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3983756000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5027793000, "short_term_debt": 1724696000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2197784000, "long_term_debt": 20021000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1744717000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2746572000, "shares_outstanding": 32450000, "operating_cash_flow": -641882000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -151012000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -146025000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -792894000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1153094000", "netIncome": "725351000", "grossProfit": "1811917000", "totalRevenue": "7103289000", "costOfRevenue": "5291372000", "interestExpense": "87076000", "operatingIncome": "1082709000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "96502000" }, "balance": { "totalDebt": "1744717000", "totalAssets": "5027793000", "longTermDebt": "20021000", "shortTermDebt": "1724696000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "32450000", "totalCurrentAssets": "3983756000", "totalShareholderEquity": "2746572000", "totalCurrentLiabilities": "2197784000", "cashAndShortTermInvestments": "1412000" }, "cashflow": { "freeCashFlow": "-792894000", "dividendsPaid": "-146025000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-641882000", "repurchaseOfStock": null, "capitalExpenditures": "-151012000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:50.315432+00:00", "is_restated": false, "income_statement": { "revenue": 4902408000, "cost_of_revenue": 3860578000, "gross_profit": 1041830000, "ebit": 371863000, "ebitda": 473887000, "pretax_income": null, "tax_provision": null, "net_income": 246815000, "net_income_to_common": 246815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1350000, "total_current_assets": 2190158000, "total_assets": 3192644000, "short_term_debt": 711623000, "long_term_debt": 16025000, "total_debt": 727648000, "total_liabilities": null, "total_equity": 2166059000, "shares_outstanding": 32450000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -160995000, "capital_expenditure": -154685000, "free_cash_flow": -315680000, "dividends_paid": -113575000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373311, "ticker_id": 14718, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:50.315432+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "473887000", "netIncome": "246815000", "grossProfit": "1041830000", "totalRevenue": "4902408000", "costOfRevenue": "3860578000", "interestExpense": "58283000", "operatingIncome": "371863000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "1696000", "depreciationAndAmortization": "80145000" }, "balance": { "totalDebt": "727648000", "totalAssets": "3192644000", "longTermDebt": "16025000", "shortTermDebt": "711623000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "32450000", "totalCurrentAssets": "2190158000", "totalShareholderEquity": "2166059000", "totalCurrentLiabilities": "944463000", "cashAndShortTermInvestments": "1350000" }, "cashflow": { "freeCashFlow": "-315680000", "dividendsPaid": "-113575000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-160995000", "repurchaseOfStock": null, "capitalExpenditures": "-154685000" } }, "revenue": 4902408000, "cost_of_revenue": 3860578000, "gross_profit": 1041830000, "research_and_development": 1696000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 371863000, "depreciation_amortisation": 80145000, "ebitda": 473887000, "interest_expense": 58283000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 246815000, "net_income_continuing_ops": null, "net_income_to_common": 246815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1350000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2190158000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3192644000, "short_term_debt": 711623000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 944463000, "long_term_debt": 16025000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 727648000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2166059000, "shares_outstanding": 32450000, "operating_cash_flow": -160995000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -154685000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -113575000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -315680000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "473887000", "netIncome": "246815000", "grossProfit": "1041830000", "totalRevenue": "4902408000", "costOfRevenue": "3860578000", "interestExpense": "58283000", "operatingIncome": "371863000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "1696000", "depreciationAndAmortization": "80145000" }, "balance": { "totalDebt": "727648000", "totalAssets": "3192644000", "longTermDebt": "16025000", "shortTermDebt": "711623000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "32450000", "totalCurrentAssets": "2190158000", "totalShareholderEquity": "2166059000", "totalCurrentLiabilities": "944463000", "cashAndShortTermInvestments": "1350000" }, "cashflow": { "freeCashFlow": "-315680000", "dividendsPaid": "-113575000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-160995000", "repurchaseOfStock": null, "capitalExpenditures": "-154685000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:50.315432+00:00", "is_restated": false, "income_statement": { "revenue": 4038028000, "cost_of_revenue": 3289870000, "gross_profit": 748158000, "ebit": 264117000, "ebitda": 379542000, "pretax_income": null, "tax_provision": null, "net_income": 213624000, "net_income_to_common": 213624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5688000, "total_current_assets": 1710684000, "total_assets": 2712361000, "short_term_debt": 317108000, "long_term_debt": 0, "total_debt": 317108000, "total_liabilities": null, "total_equity": 2034022000, "shares_outstanding": 32450000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9918000, "capital_expenditure": -158454000, "free_cash_flow": -148536000, "dividends_paid": -48675000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373313, "ticker_id": 14718, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:50.315432+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "379542000", "netIncome": "213624000", "grossProfit": "748158000", "totalRevenue": "4038028000", "costOfRevenue": "3289870000", "interestExpense": "25367000", "operatingIncome": "264117000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "1705000", "depreciationAndAmortization": "62790000" }, "balance": { "totalDebt": "317108000", "totalAssets": "2712361000", "longTermDebt": "0", "shortTermDebt": "317108000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "32450000", "totalCurrentAssets": "1710684000", "totalShareholderEquity": "2034022000", "totalCurrentLiabilities": "623575000", "cashAndShortTermInvestments": "5688000" }, "cashflow": { "freeCashFlow": "-148536000", "dividendsPaid": "-48675000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "9918000", "repurchaseOfStock": null, "capitalExpenditures": "-158454000" } }, "revenue": 4038028000, "cost_of_revenue": 3289870000, "gross_profit": 748158000, "research_and_development": 1705000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 264117000, "depreciation_amortisation": 62790000, "ebitda": 379542000, "interest_expense": 25367000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 213624000, "net_income_continuing_ops": null, "net_income_to_common": 213624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5688000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1710684000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2712361000, "short_term_debt": 317108000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 623575000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 317108000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2034022000, "shares_outstanding": 32450000, "operating_cash_flow": 9918000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -158454000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -48675000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -148536000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "379542000", "netIncome": "213624000", "grossProfit": "748158000", "totalRevenue": "4038028000", "costOfRevenue": "3289870000", "interestExpense": "25367000", "operatingIncome": "264117000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "1705000", "depreciationAndAmortization": "62790000" }, "balance": { "totalDebt": "317108000", "totalAssets": "2712361000", "longTermDebt": "0", "shortTermDebt": "317108000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "32450000", "totalCurrentAssets": "1710684000", "totalShareholderEquity": "2034022000", "totalCurrentLiabilities": "623575000", "cashAndShortTermInvestments": "5688000" }, "cashflow": { "freeCashFlow": "-148536000", "dividendsPaid": "-48675000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "9918000", "repurchaseOfStock": null, "capitalExpenditures": "-158454000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:50.315432+00:00", "is_restated": false, "income_statement": { "revenue": 3341351000, "cost_of_revenue": 2701926000, "gross_profit": 639425000, "ebit": 184320000, "ebitda": 230017000, "pretax_income": null, "tax_provision": null, "net_income": 111769000, "net_income_to_common": 111769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4794000, "total_current_assets": 1363848000, "total_assets": 2215006000, "short_term_debt": 50018000, "long_term_debt": 0, "total_debt": 50018000, "total_liabilities": null, "total_equity": 1870970000, "shares_outstanding": 32450000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 224917000, "capital_expenditure": -124797000, "free_cash_flow": 100120000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373314, "ticker_id": 14718, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:50.315432+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "230017000", "netIncome": "111769000", "grossProfit": "639425000", "totalRevenue": "3341351000", "costOfRevenue": "2701926000", "interestExpense": "13383000", "operatingIncome": "184320000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "630000", "depreciationAndAmortization": "63253000" }, "balance": { "totalDebt": "50018000", "totalAssets": "2215006000", "longTermDebt": "0", "shortTermDebt": "50018000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "32450000", "totalCurrentAssets": "1363848000", "totalShareholderEquity": "1870970000", "totalCurrentLiabilities": "284341000", "cashAndShortTermInvestments": "4794000" }, "cashflow": { "freeCashFlow": "100120000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "224917000", "repurchaseOfStock": null, "capitalExpenditures": "-124797000" } }, "revenue": 3341351000, "cost_of_revenue": 2701926000, "gross_profit": 639425000, "research_and_development": 630000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 184320000, "depreciation_amortisation": 63253000, "ebitda": 230017000, "interest_expense": 13383000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 111769000, "net_income_continuing_ops": null, "net_income_to_common": 111769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4794000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1363848000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2215006000, "short_term_debt": 50018000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 284341000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 50018000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1870970000, "shares_outstanding": 32450000, "operating_cash_flow": 224917000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -124797000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 100120000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "230017000", "netIncome": "111769000", "grossProfit": "639425000", "totalRevenue": "3341351000", "costOfRevenue": "2701926000", "interestExpense": "13383000", "operatingIncome": "184320000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "630000", "depreciationAndAmortization": "63253000" }, "balance": { "totalDebt": "50018000", "totalAssets": "2215006000", "longTermDebt": "0", "shortTermDebt": "50018000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "32450000", "totalCurrentAssets": "1363848000", "totalShareholderEquity": "1870970000", "totalCurrentLiabilities": "284341000", "cashAndShortTermInvestments": "4794000" }, "cashflow": { "freeCashFlow": "100120000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "224917000", "repurchaseOfStock": null, "capitalExpenditures": "-124797000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:50.315432+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -32342000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373315, "ticker_id": 14718, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:50.315432+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "666000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-32342000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 666000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -32342000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "666000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-32342000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:50.315432+00:00", "is_restated": false, "income_statement": { "revenue": 2873189000, "cost_of_revenue": 1983967000, "gross_profit": 889222000, "ebit": 688330000, "ebitda": 532568000, "pretax_income": null, "tax_provision": null, "net_income": 360023000, "net_income_to_common": 360023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1412000, "total_current_assets": 3983756000, "total_assets": 5027793000, "short_term_debt": 1724696000, "long_term_debt": 20021000, "total_debt": 1744717000, "total_liabilities": null, "total_equity": 2746572000, "shares_outstanding": 32450000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373305, "ticker_id": 14718, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:50.315432+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "532568000", "netIncome": "360023000", "grossProfit": "889222000", "totalRevenue": "2873189000", "costOfRevenue": "1983967000", "interestExpense": "29080000", "operatingIncome": "688330000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25477000" }, "balance": { "totalDebt": "1744717000", "totalAssets": "5027793000", "longTermDebt": "20021000", "shortTermDebt": "1724696000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "32450000", "totalCurrentAssets": "3983756000", "totalShareholderEquity": "2746572000", "totalCurrentLiabilities": "2197784000", "cashAndShortTermInvestments": "1412000" } }, "revenue": 2873189000, "cost_of_revenue": 1983967000, "gross_profit": 889222000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 688330000, "depreciation_amortisation": 25477000, "ebitda": 532568000, "interest_expense": 29080000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 360023000, "net_income_continuing_ops": null, "net_income_to_common": 360023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1412000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3983756000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5027793000, "short_term_debt": 1724696000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2197784000, "long_term_debt": 20021000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1744717000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2746572000, "shares_outstanding": 32450000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "532568000", "netIncome": "360023000", "grossProfit": "889222000", "totalRevenue": "2873189000", "costOfRevenue": "1983967000", "interestExpense": "29080000", "operatingIncome": "688330000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25477000" }, "balance": { "totalDebt": "1744717000", "totalAssets": "5027793000", "longTermDebt": "20021000", "shortTermDebt": "1724696000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "32450000", "totalCurrentAssets": "3983756000", "totalShareholderEquity": "2746572000", "totalCurrentLiabilities": "2197784000", "cashAndShortTermInvestments": "1412000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:50.315432+00:00", "is_restated": false, "income_statement": { "revenue": 1437122000, "cost_of_revenue": 1087751000, "gross_profit": 349371000, "ebit": 165124000, "ebitda": 315745000, "pretax_income": null, "tax_provision": null, "net_income": 200633000, "net_income_to_common": 200633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373307, "ticker_id": 14718, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:50.315432+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "315745000", "netIncome": "200633000", "grossProfit": "349371000", "totalRevenue": "1437122000", "costOfRevenue": "1087751000", "interestExpense": "20987000", "operatingIncome": "165124000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24252000" } }, "revenue": 1437122000, "cost_of_revenue": 1087751000, "gross_profit": 349371000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 165124000, "depreciation_amortisation": 24252000, "ebitda": 315745000, "interest_expense": 20987000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 200633000, "net_income_continuing_ops": null, "net_income_to_common": 200633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "315745000", "netIncome": "200633000", "grossProfit": "349371000", "totalRevenue": "1437122000", "costOfRevenue": "1087751000", "interestExpense": "20987000", "operatingIncome": "165124000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24252000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:50.315432+00:00", "is_restated": false, "income_statement": { "revenue": 1451621000, "cost_of_revenue": 1114358000, "gross_profit": 337263000, "ebit": 160508000, "ebitda": 197110000, "pretax_income": null, "tax_provision": null, "net_income": 116598000, "net_income_to_common": 116598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1601000, "total_current_assets": 2517461000, "total_assets": 3537181000, "short_term_debt": 841606000, "long_term_debt": 11898000, "total_debt": 853504000, "total_liabilities": null, "total_equity": 2265142000, "shares_outstanding": 32450000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373308, "ticker_id": 14718, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:50.315432+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "197110000", "netIncome": "116598000", "grossProfit": "337263000", "totalRevenue": "1451621000", "costOfRevenue": "1114358000", "interestExpense": "16309000", "operatingIncome": "160508000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "24016000" }, "balance": { "totalDebt": "853504000", "totalAssets": "3537181000", "longTermDebt": "11898000", "shortTermDebt": "841606000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "32450000", "totalCurrentAssets": "2517461000", "totalShareholderEquity": "2265142000", "totalCurrentLiabilities": "1195016000", "cashAndShortTermInvestments": "1601000" } }, "revenue": 1451621000, "cost_of_revenue": 1114358000, "gross_profit": 337263000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 160508000, "depreciation_amortisation": 24016000, "ebitda": 197110000, "interest_expense": 16309000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 116598000, "net_income_continuing_ops": null, "net_income_to_common": 116598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1601000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2517461000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3537181000, "short_term_debt": 841606000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1195016000, "long_term_debt": 11898000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 853504000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2265142000, "shares_outstanding": 32450000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "197110000", "netIncome": "116598000", "grossProfit": "337263000", "totalRevenue": "1451621000", "costOfRevenue": "1114358000", "interestExpense": "16309000", "operatingIncome": "160508000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "24016000" }, "balance": { "totalDebt": "853504000", "totalAssets": "3537181000", "longTermDebt": "11898000", "shortTermDebt": "841606000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "32450000", "totalCurrentAssets": "2517461000", "totalShareholderEquity": "2265142000", "totalCurrentLiabilities": "1195016000", "cashAndShortTermInvestments": "1601000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:50.315432+00:00", "is_restated": false, "income_statement": { "revenue": 1341357000, "cost_of_revenue": 1105296000, "gross_profit": 236061000, "ebit": 62837000, "ebitda": 107670000, "pretax_income": null, "tax_provision": null, "net_income": 48097000, "net_income_to_common": 48097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373309, "ticker_id": 14718, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:50.315432+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "107670000", "netIncome": "48097000", "grossProfit": "236061000", "totalRevenue": "1341357000", "costOfRevenue": "1105296000", "interestExpense": "20700000", "operatingIncome": "62837000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "22757000" } }, "revenue": 1341357000, "cost_of_revenue": 1105296000, "gross_profit": 236061000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62837000, "depreciation_amortisation": 22757000, "ebitda": 107670000, "interest_expense": 20700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 48097000, "net_income_continuing_ops": null, "net_income_to_common": 48097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "107670000", "netIncome": "48097000", "grossProfit": "236061000", "totalRevenue": "1341357000", "costOfRevenue": "1105296000", "interestExpense": "20700000", "operatingIncome": "62837000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "22757000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:50.315432+00:00", "is_restated": false, "income_statement": { "revenue": 1300655000, "cost_of_revenue": 994991000, "gross_profit": 305664000, "ebit": 129614000, "ebitda": 171427000, "pretax_income": null, "tax_provision": null, "net_income": 95329000, "net_income_to_common": 95329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1350000, "total_current_assets": 2190158000, "total_assets": 3192644000, "short_term_debt": 711623000, "long_term_debt": 16025000, "total_debt": 727648000, "total_liabilities": null, "total_equity": 2166059000, "shares_outstanding": 32450000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373310, "ticker_id": 14718, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:50.315432+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "171427000", "netIncome": "95329000", "grossProfit": "305664000", "totalRevenue": "1300655000", "costOfRevenue": "994991000", "interestExpense": "16931000", "operatingIncome": "129614000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24107000" }, "balance": { "totalDebt": "727648000", "totalAssets": "3192644000", "longTermDebt": "16025000", "shortTermDebt": "711623000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "32450000", "totalCurrentAssets": "2190158000", "totalShareholderEquity": "2166059000", "totalCurrentLiabilities": "944463000", "cashAndShortTermInvestments": "1350000" } }, "revenue": 1300655000, "cost_of_revenue": 994991000, "gross_profit": 305664000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 129614000, "depreciation_amortisation": 24107000, "ebitda": 171427000, "interest_expense": 16931000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 95329000, "net_income_continuing_ops": null, "net_income_to_common": 95329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1350000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2190158000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3192644000, "short_term_debt": 711623000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 944463000, "long_term_debt": 16025000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 727648000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2166059000, "shares_outstanding": 32450000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "171427000", "netIncome": "95329000", "grossProfit": "305664000", "totalRevenue": "1300655000", "costOfRevenue": "994991000", "interestExpense": "16931000", "operatingIncome": "129614000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24107000" }, "balance": { "totalDebt": "727648000", "totalAssets": "3192644000", "longTermDebt": "16025000", "shortTermDebt": "711623000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "32450000", "totalCurrentAssets": "2190158000", "totalShareholderEquity": "2166059000", "totalCurrentLiabilities": "944463000", "cashAndShortTermInvestments": "1350000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:50.315432+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2026000, "total_current_assets": 1827608000, "total_assets": 2818578000, "short_term_debt": 465881000, "long_term_debt": null, "total_debt": 465881000, "total_liabilities": null, "total_equity": 2060886000, "shares_outstanding": 32450000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373312, "ticker_id": 14718, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:50.315432+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "465881000", "totalAssets": "2818578000", "longTermDebt": null, "shortTermDebt": "465881000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "32450000", "totalCurrentAssets": "1827608000", "totalShareholderEquity": "2060886000", "totalCurrentLiabilities": "700100000", "cashAndShortTermInvestments": "2026000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2026000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1827608000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2818578000, "short_term_debt": 465881000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 700100000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 465881000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2060886000, "shares_outstanding": 32450000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "465881000", "totalAssets": "2818578000", "longTermDebt": null, "shortTermDebt": "465881000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "32450000", "totalCurrentAssets": "1827608000", "totalShareholderEquity": "2060886000", "totalCurrentLiabilities": "700100000", "cashAndShortTermInvestments": "2026000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }