{ "ticker": { "uuid": "97e43e96-ea9b-4837-a291-72cac815718b", "symbol": "ICG", "name": "ICG plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/97e43e96-ea9b-4837-a291-72cac815718b/", "api_url": "https://sharemaestro.com/factors/api/tickers/97e43e96-ea9b-4837-a291-72cac815718b/" }, "ticker_metadata": { "id": 28958, "uuid": "97e43e96-ea9b-4837-a291-72cac815718b", "symbol": "ICG", "name": "ICG plc", "asset_type": "equity", "market_cap": 5411479552, "stock_exchange_id": 19, "industry": "Asset Management", "sector": "Financial Services", "description": "ICG plc is a private equity firm specializing in direct and fund of fund investments. Within direct it specializes in private debt, venture debt, credit and equity investments. It invests in middle market, mature, growth capital, reinvestment, industry consolidations, bridge financing, restructuring of a shareholder base, acquisitions, public to private transactions with or without private equity backing, leveraged and acquisition finance, leveraged credit, partnership equity, management buyouts and management buyins, secondary (direct) and secondary (indirect) investments, traditional, development capital, public quoted company finance, off-balance-sheet finance, refinancing and recapitalizations, and pre-IPO financing. The firm does not invest in property companies, early-stage funds or start-ups. Within fund of fund, it specializes in secondary investments. It also invests in the debt, fixed income and alternate asset markets. The firm's alternative capital solutions invest in mid-market companies, in Europe, the United States and Asia Pacific. It invests in corporate businesses through private debt, senior, junior and sub-ordinate debt, mezzanine, structured loans and equity in Europe, Asia Pacific and North America. The firm prefers to invest in all sectors with a focus on insurance, energy, materials, environmental and facilities services, human resources and employment services, leisure products, consumer staples, healthcare, infrastructure services, media and entertainment, utilities, equity real estate investment trusts, education and childcare. The firm seeks to invest in life sciences in Western Europe and the United States. The firm invests in a diversified portfolio of senior secured loans to established companies in Australia and New Zealand. The firm focuses on European senior direct lending, investing in a diversified portfolio of mid-market and upper mid-market corporate borrowers in Western and Northern Europe. The firm is focused on limited partnership liquidity solutions in North America and Europe. It prefers to invest in commercial real estate assets and commercial property in the United Kingdom. It seeks to invest in companies whose principal place of business is Africa/Middle East, DACH region, European Union, Pan-European, Spain, Nordic, United States, Anguilla, Antigua and Barbuda, Aruba, Bahamas, Barbados, Bermuda, British Virgin Islands, Cayman Islands, Cuba, Dominica, Dominican Republic, Grenada, Guadeloupe, Haiti, Jamaica, Martinique, Montserrat, Netherlands Antilles, Saint Kitts & Nevis, Saint Lucia, Saint Vincent and the Grenadines, Trinidad and Tobago, Turks & Caicos Islands, Belize, Costa Rica, El Salvador, Guatemala, Honduras, Mexico, Nicaragua, Panama, Canada, United Kingdom, France, Italy, Liechtenstein, Monaco, Netherlands, Bulgaria, Romania, North America, South-East Asia and the Asia Pacific, Hong Kong, South Korea, Singapore, Taiwan, China, Japan, Australia, Luxembourg, Belgium and New Zealand. It prefers to invest between $100 and $200 million. The firm prefers to invest in companies with an enterprise value of at least $34.13 million. The firm provides mezzanine financing to firms with an enterprise value between $40.62 million and EUR 1000 million ($1353.94 million). In corporate strategies, it prefers to invest in firms with enterprise value of EUR 100 million ($107.36 million) and EUR 2000 million ($2147.23 million). The firm invests between $50 million and $1000 million in North American Private Debt in companies with EBITDA between $25 million and $250 million. The firm seeks to acquire minority and majority stakes. It generally structures its financing in the form of subordinated loans with equity warrants, as preference shares, preferred equity, mezzanine debt, convertible loans, leveraged loans, senior, junior, and mezzanine loans, and CDOs. The firm provides loans for a maturity period between seven years and ten years with repayments to be made in one payment at final maturity. Its mezzanine investments are usually structured to provide a cash yield between three percent and four percent over the relevant interbank rate, plus an additional return to reflect the risk involved. Alternative Credit strategies are structured in portfolio format, such as CLOs, RMBS, CMBS and correlation tranches. It focuses on structured credit and credit portfolios sourced from banks' balance sheets. The firm's direct lending strategies invest in senior secured and subordinated debt investments in companies across Europe either as the lead arranger or the sole lender. In strategic secondaries, it focuses on restructuring, mainly in North America, the United States and Europe with a focus on leading restructuring and recapitalization transactions for mature private equity funds. In fixed income solutions, the firm invests in leveraged loans and high yield bonds; corporate loans and bonds - segregated loan strategies as well as multi-asset credit funds; multi-asset credit strategies - European loans and European high yield bonds; CLOs in Europe and in the United States; Asset Backed Securities and securitized debt in Europe and in the United States. It is also a manager of third-party mezzanine, CDO, and Institutional Client Funds. It seeks to make balance sheet investments and seeks board attendance rights from its portfolio companies. ICG plc was founded in 1989 and is based in London, United Kingdom, with additional offices across Europe, North America, the Middle East and Asia Pacific.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "97e43e96-ea9b-4837-a291-72cac815718b", "symbol": "ICG", "name": "ICG plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/97e43e96-ea9b-4837-a291-72cac815718b/", "api_url": "https://sharemaestro.com/factors/api/tickers/97e43e96-ea9b-4837-a291-72cac815718b/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.59, "value": 0.53, "quality": 0.52, "momentum": 0.53, "coverage": 0.364, "confidence": 0.364, "delta": null }, "headline_factors": { "price": 1801, "market_cap": 516715283655, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": null, "piotroski_f_score": 0, "momentum_12_1": -0.0637, "volatility_252d": 0.3026 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.2143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:25.014073+00:00", "batch_id": "" }, "size": { "price_close": 1801, "market_cap": 516715283655, "market_cap_usd": 516715283655, "enterprise_value": 521574683655, "shares_outstanding": 286904655, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 197.6345, "ptbv_ratio": 197.6345, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": null, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 197.6345, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": null, "roa": null, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2016, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.6135, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 4859400000, "local_beta": 1.1132, "volatility_252d": 0.3026, "volatility_60d": 0.6979, "max_drawdown_12m": -0.3638, "risk_adjusted_momentum": -0.2104 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0446, "price_return_3m": 0.1363, "price_return_6m": -0.1358, "price_return_9m": -0.1622, "price_return_12m": -0.1054, "price_return_12m_ex1m": -0.0637, "momentum_6m": -0.1358, "momentum_12m": -0.1054, "momentum_12_1": -0.0637, "distance_from_52w_high": -0.2168, "distance_from_52w_low": 0.231, "relative_strength": -0.2785 }, "raw_ttm": { "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": null, "eps_diluted_ttm": null, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": null, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1246600000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 9953200000, "total_debt": 6106000000, "total_equity": 2614500000, "net_working_capital": null, "book_value_per_share": 9.1128, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.1128 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 47, "quality_composite": 48, "momentum_composite": 47, "growth_composite": 48, "yield_composite": 47, "svqf_composite": 45, "vc1_composite": 47, "vc2_composite": 48, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 41, "quality_value_composite": 0.525, "os_score": 0.59, "value_percentile": 0.53, "quality_percentile": 0.52, "momentum_percentile": 0.53, "factor_coverage": 0.364, "signal_confidence": 0.364, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8765, "ticker_id": 28958, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.2143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:25.014073+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1801, "market_cap": 516715283655, "market_cap_usd": 516715283655, "enterprise_value": 521574683655, "shares_outstanding": 286904655, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 197.6344554, "ptbv_ratio": 197.6344554, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": null, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": null, "roa": null, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.61347104, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 4859400000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.201577, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04456233, "price_return_3m": 0.1362776, "price_return_6m": -0.13579655, "price_return_9m": -0.1622098, "price_return_12m": -0.1053876, "price_return_12m_ex1m": -0.0636622, "distance_from_52w_high": -0.21684829, "distance_from_52w_low": 0.23103213, "relative_strength": -0.27852818, "local_beta": 1.1132, "volatility_252d": 0.302639, "volatility_60d": 0.697887, "max_drawdown_12m": -0.36382512, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": null, "eps_diluted_ttm": null, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": null, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1246600000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 9953200000, "total_debt": 6106000000, "total_equity": 2614500000, "net_working_capital": null, "book_value_per_share": 9.11278348, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.11278348, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 48, "momentum_composite": 47, "growth_composite": 48, "yield_composite": 47, "svqf_composite": 45, "vc1_composite": 47, "vc2_composite": 48, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.364, "signal_confidence": 0.364, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1801, "os": 0.59, "value": 0.53, "quality": 0.52, "momentum": 0.53, "confidence": 0.364, "coverage": 0.364, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": null, "momentum_12_1": -0.0637, "complete_fields": { "id": 8765, "ticker_id": 28958, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.2143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:25.014073+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1801, "market_cap": 516715283655, "market_cap_usd": 516715283655, "enterprise_value": 521574683655, "shares_outstanding": 286904655, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 197.6344554, "ptbv_ratio": 197.6344554, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": null, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": null, "roa": null, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.61347104, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 4859400000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.201577, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04456233, "price_return_3m": 0.1362776, "price_return_6m": -0.13579655, "price_return_9m": -0.1622098, "price_return_12m": -0.1053876, "price_return_12m_ex1m": -0.0636622, "distance_from_52w_high": -0.21684829, "distance_from_52w_low": 0.23103213, "relative_strength": -0.27852818, "local_beta": 1.1132, "volatility_252d": 0.302639, "volatility_60d": 0.697887, "max_drawdown_12m": -0.36382512, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": null, "eps_diluted_ttm": null, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": null, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1246600000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 9953200000, "total_debt": 6106000000, "total_equity": 2614500000, "net_working_capital": null, "book_value_per_share": 9.11278348, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.11278348, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 48, "momentum_composite": 47, "growth_composite": 48, "yield_composite": 47, "svqf_composite": 45, "vc1_composite": 47, "vc2_composite": 48, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.364, "signal_confidence": 0.364, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:57:31.649473+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394775, "ticker_id": 28958, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:57:31.649473+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:57:31.649473+00:00", "is_restated": false, "income_statement": { "revenue": 951400000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 451200000, "net_income_to_common": 451200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 604800000, "total_current_assets": null, "total_assets": 9342600000, "short_term_debt": null, "long_term_debt": 6106000000, "total_debt": 6106000000, "total_liabilities": null, "total_equity": 2491000000, "shares_outstanding": 290636892, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 136100000, "capital_expenditure": -6600000, "free_cash_flow": 129500000, "dividends_paid": -228900000, "share_repurchases": -42400000, "shares_issued": null, "net_debt_issued": -253300000 }, "complete_fields": { "id": 394778, "ticker_id": 28958, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:57:31.649473+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "451200000", "grossProfit": null, "totalRevenue": "951400000", "costOfRevenue": null, "interestExpense": "39000000", "operatingIncome": null, "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17800000" }, "balance": { "totalDebt": "6106000000", "totalAssets": "9342600000", "longTermDebt": "6106000000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "290636892", "totalCurrentAssets": null, "totalShareholderEquity": "2491000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "604800000" }, "cashflow": { "freeCashFlow": "129500000", "dividendsPaid": "-228900000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-253300000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "136100000", "repurchaseOfStock": "-42400000", "capitalExpenditures": "-6600000" } }, "revenue": 951400000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 17800000, "ebitda": null, "interest_expense": 39000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 451200000, "net_income_continuing_ops": null, "net_income_to_common": 451200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 604800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9342600000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 6106000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6106000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2491000000, "shares_outstanding": 290636892, "operating_cash_flow": 136100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -228900000, "share_repurchases": -42400000, "shares_issued": null, "net_debt_issued": -253300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 129500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "451200000", "grossProfit": null, "totalRevenue": "951400000", "costOfRevenue": null, "interestExpense": "39000000", "operatingIncome": null, "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17800000" }, "balance": { "totalDebt": "6106000000", "totalAssets": "9342600000", "longTermDebt": "6106000000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "290636892", "totalCurrentAssets": null, "totalShareholderEquity": "2491000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "604800000" }, "cashflow": { "freeCashFlow": "129500000", "dividendsPaid": "-228900000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-253300000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "136100000", "repurchaseOfStock": "-42400000", "capitalExpenditures": "-6600000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:57:31.649473+00:00", "is_restated": false, "income_statement": { "revenue": 925900000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 473400000, "net_income_to_common": 473400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 627400000, "total_current_assets": null, "total_assets": 9122100000, "short_term_debt": null, "long_term_debt": 6127900000, "total_debt": 6127900000, "total_liabilities": null, "total_equity": 2301900000, "shares_outstanding": 290631993, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 255900000, "capital_expenditure": -9500000, "free_cash_flow": 246400000, "dividends_paid": -223400000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -59100000 }, "complete_fields": { "id": 394780, "ticker_id": 28958, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:57:31.649473+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "473400000", "grossProfit": null, "totalRevenue": "925900000", "costOfRevenue": null, "interestExpense": "44900000", "operatingIncome": null, "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18000000" }, "balance": { "totalDebt": "6127900000", "totalAssets": "9122100000", "longTermDebt": "6127900000", "shortTermDebt": null, "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "290631993", "totalCurrentAssets": null, "totalShareholderEquity": "2301900000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "627400000" }, "cashflow": { "freeCashFlow": "246400000", "dividendsPaid": "-223400000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-59100000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "255900000", "repurchaseOfStock": "0", "capitalExpenditures": "-9500000" } }, "revenue": 925900000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 18000000, "ebitda": null, "interest_expense": 44900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 473400000, "net_income_continuing_ops": null, "net_income_to_common": 473400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 627400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9122100000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 6127900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6127900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2301900000, "shares_outstanding": 290631993, "operating_cash_flow": 255900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -223400000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -59100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 246400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "473400000", "grossProfit": null, "totalRevenue": "925900000", "costOfRevenue": null, "interestExpense": "44900000", "operatingIncome": null, "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18000000" }, "balance": { "totalDebt": "6127900000", "totalAssets": "9122100000", "longTermDebt": "6127900000", "shortTermDebt": null, "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "290631993", "totalCurrentAssets": null, "totalShareholderEquity": "2301900000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "627400000" }, "cashflow": { "freeCashFlow": "246400000", "dividendsPaid": "-223400000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-59100000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "255900000", "repurchaseOfStock": "0", "capitalExpenditures": "-9500000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:57:31.649473+00:00", "is_restated": false, "income_statement": { "revenue": 599000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 280600000, "net_income_to_common": 280600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 550000000, "total_current_assets": null, "total_assets": 9052500000, "short_term_debt": null, "long_term_debt": 6115200000, "total_debt": 6115200000, "total_liabilities": null, "total_equity": 2019800000, "shares_outstanding": 290598849, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 291600000, "capital_expenditure": -11200000, "free_cash_flow": 280400000, "dividends_paid": -236400000, "share_repurchases": -38900000, "shares_issued": null, "net_debt_issued": -201400000 }, "complete_fields": { "id": 394781, "ticker_id": 28958, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:57:31.649473+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "280600000", "grossProfit": null, "totalRevenue": "599000000", "costOfRevenue": null, "interestExpense": "59900000", "operatingIncome": null, "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18200000" }, "balance": { "totalDebt": "6115200000", "totalAssets": "9052500000", "longTermDebt": "6115200000", "shortTermDebt": null, "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "290598849", "totalCurrentAssets": null, "totalShareholderEquity": "2019800000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "550000000" }, "cashflow": { "freeCashFlow": "280400000", "dividendsPaid": "-236400000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-201400000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "291600000", "repurchaseOfStock": "-38900000", "capitalExpenditures": "-11200000" } }, "revenue": 599000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 18200000, "ebitda": null, "interest_expense": 59900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 280600000, "net_income_continuing_ops": null, "net_income_to_common": 280600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 550000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9052500000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 6115200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6115200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2019800000, "shares_outstanding": 290598849, "operating_cash_flow": 291600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -236400000, "share_repurchases": -38900000, "shares_issued": null, "net_debt_issued": -201400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 280400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "280600000", "grossProfit": null, "totalRevenue": "599000000", "costOfRevenue": null, "interestExpense": "59900000", "operatingIncome": null, "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18200000" }, "balance": { "totalDebt": "6115200000", "totalAssets": "9052500000", "longTermDebt": "6115200000", "shortTermDebt": null, "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "290598849", "totalCurrentAssets": null, "totalShareholderEquity": "2019800000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "550000000" }, "cashflow": { "freeCashFlow": "280400000", "dividendsPaid": "-236400000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-201400000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "291600000", "repurchaseOfStock": "-38900000", "capitalExpenditures": "-11200000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:57:31.649473+00:00", "is_restated": false, "income_statement": { "revenue": 764500000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 526800000, "net_income_to_common": 526800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 761500000, "total_current_assets": null, "total_assets": 8872500000, "short_term_debt": null, "long_term_debt": 6018100000, "total_debt": 6018100000, "total_liabilities": null, "total_equity": 1971800000, "shares_outstanding": 290552471, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 243400000, "capital_expenditure": -7800000, "free_cash_flow": 235600000, "dividends_paid": -165700000, "share_repurchases": -20900000, "shares_issued": null, "net_debt_issued": 297900000 }, "complete_fields": { "id": 394782, "ticker_id": 28958, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:57:31.649473+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "526800000", "grossProfit": null, "totalRevenue": "764500000", "costOfRevenue": null, "interestExpense": "47400000", "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19500000" }, "balance": { "totalDebt": "6018100000", "totalAssets": "8872500000", "longTermDebt": "6018100000", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "290552471", "totalCurrentAssets": null, "totalShareholderEquity": "1971800000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "761500000" }, "cashflow": { "freeCashFlow": "235600000", "dividendsPaid": "-165700000", "issuanceOfDebt": "413500000", "issuanceOfStock": null, "repaymentOfDebt": "-115600000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "243400000", "repurchaseOfStock": "-20900000", "capitalExpenditures": "-7800000" } }, "revenue": 764500000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 19500000, "ebitda": null, "interest_expense": 47400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 526800000, "net_income_continuing_ops": null, "net_income_to_common": 526800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 761500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8872500000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 6018100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6018100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1971800000, "shares_outstanding": 290552471, "operating_cash_flow": 243400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -165700000, "share_repurchases": -20900000, "shares_issued": null, "net_debt_issued": 297900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 235600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "526800000", "grossProfit": null, "totalRevenue": "764500000", "costOfRevenue": null, "interestExpense": "47400000", "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19500000" }, "balance": { "totalDebt": "6018100000", "totalAssets": "8872500000", "longTermDebt": "6018100000", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "290552471", "totalCurrentAssets": null, "totalShareholderEquity": "1971800000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "761500000" }, "cashflow": { "freeCashFlow": "235600000", "dividendsPaid": "-165700000", "issuanceOfDebt": "413500000", "issuanceOfStock": null, "repaymentOfDebt": "-115600000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "243400000", "repurchaseOfStock": "-20900000", "capitalExpenditures": "-7800000" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:57:31.649473+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1246600000, "total_current_assets": null, "total_assets": 9953200000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 2614500000, "shares_outstanding": 286904655, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394776, "ticker_id": 28958, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:57:31.649473+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "9953200000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "286904655", "totalCurrentAssets": null, "totalShareholderEquity": "2614500000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1246600000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1246600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9953200000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2614500000, "shares_outstanding": 286904655, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "9953200000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "286904655", "totalCurrentAssets": null, "totalShareholderEquity": "2614500000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1246600000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:57:31.649473+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 604800000, "total_current_assets": null, "total_assets": 9342600000, "short_term_debt": null, "long_term_debt": 6106000000, "total_debt": 6106000000, "total_liabilities": null, "total_equity": 2491000000, "shares_outstanding": 290636892, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394777, "ticker_id": 28958, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:57:31.649473+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "6106000000", "totalAssets": "9342600000", "longTermDebt": "6106000000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "290636892", "totalCurrentAssets": null, "totalShareholderEquity": "2491000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "604800000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 604800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9342600000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 6106000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6106000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2491000000, "shares_outstanding": 290636892, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "6106000000", "totalAssets": "9342600000", "longTermDebt": "6106000000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "290636892", "totalCurrentAssets": null, "totalShareholderEquity": "2491000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "604800000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:57:31.649473+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 780500000, "total_current_assets": null, "total_assets": 9068200000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 2279500000, "shares_outstanding": 290631993, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394779, "ticker_id": 28958, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:57:31.649473+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "9068200000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "290631993", "totalCurrentAssets": null, "totalShareholderEquity": "2279500000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "780500000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 780500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9068200000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2279500000, "shares_outstanding": 290631993, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "9068200000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "290631993", "totalCurrentAssets": null, "totalShareholderEquity": "2279500000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "780500000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }