{ "ticker": { "uuid": "97e5ef34-7dc7-4505-8989-be9a5838876b", "symbol": "CEMPRO", "name": "Cemindia Projects Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/97e5ef34-7dc7-4505-8989-be9a5838876b/", "api_url": "https://sharemaestro.com/factors/api/tickers/97e5ef34-7dc7-4505-8989-be9a5838876b/" }, "ticker_metadata": { "id": 13207, "uuid": "97e5ef34-7dc7-4505-8989-be9a5838876b", "symbol": "CEMPRO", "name": "Cemindia Projects Limited", "asset_type": "equity", "market_cap": 184010276864, "stock_exchange_id": 7, "industry": "Engineering & Construction", "sector": "Industrials", "description": "Cemindia Projects Limited provides construction and civil engineering contracting services in India. The company constructs maritime structures, including jetties, dolphins, service platforms, quay, berths on concrete and steel piles, solid gravity type wharf structures, ship lifts, dry docks, wet basins, and inclined berths; mass rapid transport systems (MRTs); airports; highways, bridges, and flyovers; foundations and specialized engineering works comprising geotechnical investigations, piling, diaphragm walling, slope stabilization, sandwicks/band drains, vibrofloatation stone columns, drilling and grouting, rock/soil anchors repairs, colcrete, gunite/shotcrete, grouted mattress, box pushing, tube heading, microtunneling, and rehabilitation and underpinning services; and dams and tunnels, TBM, M-TBM, NATM Tunnels, Box Pushing Tunnels. It also offers breakwater and piled approach trestles, steel piles and bored casts, undersea ground improvement, dredging and land reclamation, and coastal erosion protection and rock bund services, as well as foundation and specialist engineering services. In addition, the company engages in the civil works for refinery, petrochemical, power, steel, and fertilizer plants; design, construction, supply, installation, and commissioning of pipelines; operation of water and wastewater treatment plants, and pumping stations; and develops data center to cater to deliver cutting-edge, integrated solutions tailored to critical sectors. It serves the state and central government departments, ministries, local municipal bodies, and private clients. The company was formerly known as ITD Cementation India Limited and changed its name to Cemindia Projects Limited in August 2025. Cemindia Projects Limited was founded in 1931 and is based in Mumbai, India. As of August 8, 2025, Cemindia Projects Limited operates as a subsidiary of Renew Exim DMCC.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "97e5ef34-7dc7-4505-8989-be9a5838876b", "symbol": "CEMPRO", "name": "Cemindia Projects Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/97e5ef34-7dc7-4505-8989-be9a5838876b/", "api_url": "https://sharemaestro.com/factors/api/tickers/97e5ef34-7dc7-4505-8989-be9a5838876b/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.47, "value": 0.25, "quality": 0.83, "momentum": 0.58, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 1112.8, "market_cap": 191165231892.79, "pe_ratio": 31.669, "earnings_yield": 0.0316, "ebitda_to_ev": 0.0621, "shareholder_yield": 0.0018, "roe": 0.2516, "piotroski_f_score": 7, "momentum_12_1": null, "volatility_252d": 0.5698 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:25.059794+00:00", "batch_id": "" }, "size": { "price_close": 1112.8, "market_cap": 191165231892.7916, "market_cap_usd": 191165231892.7916, "enterprise_value": 196430631892.7916, "shares_outstanding": 171787584, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 31.669, "pb_ratio": 7.9666, "ptbv_ratio": 7.9666, "ps_ratio": 1.8446, "pcf_ratio": 38.2499, "pfcf_ratio": 81.0091, "ev_ebitda": 16.1021, "ev_ebit": 21.9825, "ev_sales": 1.8954, "ev_fcf": 83.2404, "earnings_yield": 0.0316, "fcf_yield": 0.012, "price_to_sales": 1.8446, "price_to_book": 7.9666, "price_to_cashflow": 38.2499, "ebitda_to_ev": 0.0621, "sales_yield": 0.5276 }, "yield": { "dividend_yield": 0.0018, "buyback_yield": 0, "shareholder_yield": 0.0018, "debt_paydown_yield": 0.0005, "total_yield": 0.0023 }, "quality": { "gross_margin": 0.2818, "operating_margin": 0.0862, "net_margin": 0.0582, "ebitda_margin": 0.1177, "fcf_margin": 0.0228, "roe": 0.2516, "roa": 0.0852, "roic": 0.229, "roc_greenblatt": null, "asset_turnover": 1.4625, "cash_conversion": 0.3909, "accruals_ratio": 0.0147, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.4402, "revenue_stability_5y": 0.2723, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4121, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.4316, "debt_to_assets": 0.1413, "interest_coverage": 3.9987, "current_ratio": 1.2492, "quick_ratio": 1.2492, "net_debt": 5265400000, "local_beta": 1.431, "volatility_252d": 0.5698, "volatility_60d": 1.2543, "max_drawdown_12m": -0.3845, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.0881, "revenue_growth_3y_cagr": 0.255, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.6034, "eps_growth_3y_cagr": 0.6881, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.3088, "revenue_growth": 0.0881, "earnings_growth": 0.6034 }, "momentum": { "price_return_1m": 0.1638, "price_return_3m": 0.9673, "price_return_6m": 0.3557, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": 0.3557, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": 0, "distance_from_52w_low": 1.111, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 103636751000, "gross_profit_ttm": 29201609000, "ebit_ttm": 8935781000, "ebitda_ttm": 12199061000, "net_income_ttm": 6036360000, "eps_diluted_ttm": 35.1385, "operating_cash_flow_ttm": 4997800000, "capital_expenditure_ttm": -2638000000, "fcf_ttm": 2359800000, "dividends_paid_ttm": -343000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2234656000, "cash_and_equivalents": 4746900000, "total_current_assets": 56305400000, "total_current_liabilities": 45072000000, "net_ppe": null, "total_assets": 70864500000, "total_debt": 10012300000, "total_equity": 23995800000, "net_working_capital": 15192100000, "book_value_per_share": 139.683, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 139.683 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 58, "rank_pb": 86, "rank_ptbv": 86, "rank_ps": 43, "rank_pcf": 74, "rank_ev_ebitda": 53, "rank_ev_ebit": 51, "rank_earnings_yield": 58, "rank_fcf_yield": 45, "rank_dividend_yield": 42, "rank_shareholder_yield": 39, "rank_total_yield": 47, "rank_roe": 9, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 74, "rank_fcf_margin": 48, "rank_piotroski": 15, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 75, "quality_composite": 17, "momentum_composite": 42, "growth_composite": 27, "yield_composite": 33, "svqf_composite": 69, "vc1_composite": 75, "vc2_composite": 71, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 53, "quality_value_composite": 0.4555, "os_score": 0.47, "value_percentile": 0.25, "quality_percentile": 0.83, "momentum_percentile": 0.58, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5719, "ticker_id": 13207, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:25.059794+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1112.8, "market_cap": 191165231892.7916, "market_cap_usd": 191165231892.7916, "enterprise_value": 196430631892.7916, "shares_outstanding": 171787584, "fx_rate_to_usd": null, "pe_ratio": 31.6689581, "pb_ratio": 7.96661215, "ptbv_ratio": 7.96661215, "ps_ratio": 1.8445699, "pcf_ratio": 38.24987632, "pfcf_ratio": 81.00908208, "ev_ebitda": 16.1021108, "ev_ebit": 21.98248053, "ev_sales": 1.89537621, "ev_fcf": 83.24037287, "earnings_yield": 0.03157666, "fcf_yield": 0.0120134, "dividend_yield": 0.00179426, "buyback_yield": 0, "shareholder_yield": 0.00179426, "debt_paydown_yield": 0.00046661, "total_yield": 0.00226087, "gross_margin": 0.28176886, "operating_margin": 0.08622213, "net_margin": 0.05824536, "ebitda_margin": 0.1177098, "fcf_margin": 0.02276991, "roe": 0.25155902, "roa": 0.08518172, "roic": 0.22903489, "roc_greenblatt": null, "asset_turnover": 1.46246359, "cash_conversion": 0.39093096, "accruals_ratio": 0.01465558, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.43162338, "debt_to_assets": 0.14128795, "interest_coverage": 3.99872777, "current_ratio": 1.24923234, "quick_ratio": 1.24923234, "net_debt": 5265400000, "revenue_growth_1y": 0.08808197, "revenue_growth_3y_cagr": 0.25495844, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.60343903, "eps_growth_3y_cagr": 0.68814369, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.3088285, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.440213, "revenue_stability_5y": 0.272341, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.16383415, "price_return_3m": 0.96729427, "price_return_6m": 0.355668, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": 0, "distance_from_52w_low": 1.1109741, "relative_strength": null, "local_beta": 1.431, "volatility_252d": 0.569772, "volatility_60d": 1.254295, "max_drawdown_12m": -0.38445819, "revenue_ttm": 103636751000, "gross_profit_ttm": 29201609000, "ebit_ttm": 8935781000, "ebitda_ttm": 12199061000, "net_income_ttm": 6036360000, "eps_diluted_ttm": 35.13851152, "operating_cash_flow_ttm": 4997800000, "capital_expenditure_ttm": -2638000000, "fcf_ttm": 2359800000, "dividends_paid_ttm": -343000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2234656000, "cash_and_equivalents": 4746900000, "total_current_assets": 56305400000, "total_current_liabilities": 45072000000, "net_ppe": null, "total_assets": 70864500000, "total_debt": 10012300000, "total_equity": 23995800000, "net_working_capital": 15192100000, "book_value_per_share": 139.68297034, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 139.68297034, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 58, "rank_pb": 86, "rank_ptbv": 86, "rank_ps": 43, "rank_pcf": 74, "rank_ev_ebitda": 53, "rank_ev_ebit": 51, "rank_earnings_yield": 58, "rank_fcf_yield": 45, "rank_dividend_yield": 42, "rank_shareholder_yield": 39, "rank_total_yield": 47, "rank_roe": 9, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 74, "rank_fcf_margin": 48, "rank_piotroski": 15, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 75, "quality_composite": 17, "momentum_composite": 42, "growth_composite": 27, "yield_composite": 33, "svqf_composite": 69, "vc1_composite": 75, "vc2_composite": 71, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1112.8, "os": 0.47, "value": 0.25, "quality": 0.83, "momentum": 0.58, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 31.669, "earnings_yield": 0.0316, "shareholder_yield": 0.0018, "roe": 0.2516, "momentum_12_1": null, "complete_fields": { "id": 5719, "ticker_id": 13207, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:25.059794+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1112.8, "market_cap": 191165231892.7916, "market_cap_usd": 191165231892.7916, "enterprise_value": 196430631892.7916, "shares_outstanding": 171787584, "fx_rate_to_usd": null, "pe_ratio": 31.6689581, "pb_ratio": 7.96661215, "ptbv_ratio": 7.96661215, "ps_ratio": 1.8445699, "pcf_ratio": 38.24987632, "pfcf_ratio": 81.00908208, "ev_ebitda": 16.1021108, "ev_ebit": 21.98248053, "ev_sales": 1.89537621, "ev_fcf": 83.24037287, "earnings_yield": 0.03157666, "fcf_yield": 0.0120134, "dividend_yield": 0.00179426, "buyback_yield": 0, "shareholder_yield": 0.00179426, "debt_paydown_yield": 0.00046661, "total_yield": 0.00226087, "gross_margin": 0.28176886, "operating_margin": 0.08622213, "net_margin": 0.05824536, "ebitda_margin": 0.1177098, "fcf_margin": 0.02276991, "roe": 0.25155902, "roa": 0.08518172, "roic": 0.22903489, "roc_greenblatt": null, "asset_turnover": 1.46246359, "cash_conversion": 0.39093096, "accruals_ratio": 0.01465558, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.43162338, "debt_to_assets": 0.14128795, "interest_coverage": 3.99872777, "current_ratio": 1.24923234, "quick_ratio": 1.24923234, "net_debt": 5265400000, "revenue_growth_1y": 0.08808197, "revenue_growth_3y_cagr": 0.25495844, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.60343903, "eps_growth_3y_cagr": 0.68814369, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.3088285, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.440213, "revenue_stability_5y": 0.272341, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.16383415, "price_return_3m": 0.96729427, "price_return_6m": 0.355668, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": 0, "distance_from_52w_low": 1.1109741, "relative_strength": null, "local_beta": 1.431, "volatility_252d": 0.569772, "volatility_60d": 1.254295, "max_drawdown_12m": -0.38445819, "revenue_ttm": 103636751000, "gross_profit_ttm": 29201609000, "ebit_ttm": 8935781000, "ebitda_ttm": 12199061000, "net_income_ttm": 6036360000, "eps_diluted_ttm": 35.13851152, "operating_cash_flow_ttm": 4997800000, "capital_expenditure_ttm": -2638000000, "fcf_ttm": 2359800000, "dividends_paid_ttm": -343000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2234656000, "cash_and_equivalents": 4746900000, "total_current_assets": 56305400000, "total_current_liabilities": 45072000000, "net_ppe": null, "total_assets": 70864500000, "total_debt": 10012300000, "total_equity": 23995800000, "net_working_capital": 15192100000, "book_value_per_share": 139.68297034, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 139.68297034, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 58, "rank_pb": 86, "rank_ptbv": 86, "rank_ps": 43, "rank_pcf": 74, "rank_ev_ebitda": 53, "rank_ev_ebit": 51, "rank_earnings_yield": 58, "rank_fcf_yield": 45, "rank_dividend_yield": 42, "rank_shareholder_yield": 39, "rank_total_yield": 47, "rank_roe": 9, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 74, "rank_fcf_margin": 48, "rank_piotroski": 15, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 75, "quality_composite": 17, "momentum_composite": 42, "growth_composite": 27, "yield_composite": 33, "svqf_composite": 69, "vc1_composite": 75, "vc2_composite": 71, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:43.410609+00:00", "is_restated": false, "income_statement": { "revenue": 100605800000, "cost_of_revenue": 74242300000, "gross_profit": 26363500000, "ebit": 8583400000, "ebitda": 11231800000, "pretax_income": null, "tax_provision": null, "net_income": 5977300000, "net_income_to_common": 5977300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4746900000, "total_current_assets": 56305400000, "total_assets": 70864500000, "short_term_debt": 8705600000, "long_term_debt": 925600000, "total_debt": 10012300000, "total_liabilities": null, "total_equity": 23995800000, "shares_outstanding": 171787584, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4997800000, "capital_expenditure": -2638000000, "free_cash_flow": 2359800000, "dividends_paid": -343000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -89200000 }, "complete_fields": { "id": 363630, "ticker_id": 13207, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:43.410609+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11231800000", "netIncome": "5977300000", "grossProfit": "26363500000", "totalRevenue": "100605800000", "costOfRevenue": "74242300000", "interestExpense": "1396700000", "operatingIncome": "8583400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1658900000" }, "balance": { "totalDebt": "10012300000", "totalAssets": "70864500000", "longTermDebt": "925600000", "shortTermDebt": "8705600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "171787584", "totalCurrentAssets": "56305400000", "totalShareholderEquity": "23995800000", "totalCurrentLiabilities": "45072000000", "cashAndShortTermInvestments": "4746900000" }, "cashflow": { "freeCashFlow": "2359800000", "dividendsPaid": "-343000000", "issuanceOfDebt": "782200000", "issuanceOfStock": null, "repaymentOfDebt": "-871400000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "4997800000", "repurchaseOfStock": null, "capitalExpenditures": "-2638000000" } }, "revenue": 100605800000, "cost_of_revenue": 74242300000, "gross_profit": 26363500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8583400000, "depreciation_amortisation": 1658900000, "ebitda": 11231800000, "interest_expense": 1396700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5977300000, "net_income_continuing_ops": null, "net_income_to_common": 5977300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4746900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 56305400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 70864500000, "short_term_debt": 8705600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45072000000, "long_term_debt": 925600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10012300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23995800000, "shares_outstanding": 171787584, "operating_cash_flow": 4997800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2638000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -343000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -89200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2359800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11231800000", "netIncome": "5977300000", "grossProfit": "26363500000", "totalRevenue": "100605800000", "costOfRevenue": "74242300000", "interestExpense": "1396700000", "operatingIncome": "8583400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1658900000" }, "balance": { "totalDebt": "10012300000", "totalAssets": "70864500000", "longTermDebt": "925600000", "shortTermDebt": "8705600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "171787584", "totalCurrentAssets": "56305400000", "totalShareholderEquity": "23995800000", "totalCurrentLiabilities": "45072000000", "cashAndShortTermInvestments": "4746900000" }, "cashflow": { "freeCashFlow": "2359800000", "dividendsPaid": "-343000000", "issuanceOfDebt": "782200000", "issuanceOfStock": null, "repaymentOfDebt": "-871400000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "4997800000", "repurchaseOfStock": null, "capitalExpenditures": "-2638000000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:43.410609+00:00", "is_restated": false, "income_statement": { "revenue": 92461600000, "cost_of_revenue": 70430000000, "gross_profit": 22031600000, "ebit": 6732200000, "ebitda": 8569800000, "pretax_income": null, "tax_provision": null, "net_income": 3727800000, "net_income_to_common": 3727800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3647500000, "total_current_assets": 44535200000, "total_assets": 58515300000, "short_term_debt": 8458200000, "long_term_debt": 1182900000, "total_debt": 9925300000, "total_liabilities": null, "total_equity": 18333800000, "shares_outstanding": 171787584, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1842800000, "capital_expenditure": -2280500000, "free_cash_flow": -437700000, "dividends_paid": -291600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1062100000 }, "complete_fields": { "id": 363634, "ticker_id": 13207, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:43.410609+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8569800000", "netIncome": "3727800000", "grossProfit": "22031600000", "totalRevenue": "92461600000", "costOfRevenue": "70430000000", "interestExpense": "1545400000", "operatingIncome": "6732200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1944500000" }, "balance": { "totalDebt": "9925300000", "totalAssets": "58515300000", "longTermDebt": "1182900000", "shortTermDebt": "8458200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "171787584", "totalCurrentAssets": "44535200000", "totalShareholderEquity": "18333800000", "totalCurrentLiabilities": "38266800000", "cashAndShortTermInvestments": "3647500000" }, "cashflow": { "freeCashFlow": "-437700000", "dividendsPaid": "-291600000", "issuanceOfDebt": "2527700000", "issuanceOfStock": null, "repaymentOfDebt": "-1465600000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1842800000", "repurchaseOfStock": null, "capitalExpenditures": "-2280500000" } }, "revenue": 92461600000, "cost_of_revenue": 70430000000, "gross_profit": 22031600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6732200000, "depreciation_amortisation": 1944500000, "ebitda": 8569800000, "interest_expense": 1545400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3727800000, "net_income_continuing_ops": null, "net_income_to_common": 3727800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3647500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 44535200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 58515300000, "short_term_debt": 8458200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38266800000, "long_term_debt": 1182900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9925300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18333800000, "shares_outstanding": 171787584, "operating_cash_flow": 1842800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2280500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -291600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1062100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -437700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8569800000", "netIncome": "3727800000", "grossProfit": "22031600000", "totalRevenue": "92461600000", "costOfRevenue": "70430000000", "interestExpense": "1545400000", "operatingIncome": "6732200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1944500000" }, "balance": { "totalDebt": "9925300000", "totalAssets": "58515300000", "longTermDebt": "1182900000", "shortTermDebt": "8458200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "171787584", "totalCurrentAssets": "44535200000", "totalShareholderEquity": "18333800000", "totalCurrentLiabilities": "38266800000", "cashAndShortTermInvestments": "3647500000" }, "cashflow": { "freeCashFlow": "-437700000", "dividendsPaid": "-291600000", "issuanceOfDebt": "2527700000", "issuanceOfStock": null, "repaymentOfDebt": "-1465600000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1842800000", "repurchaseOfStock": null, "capitalExpenditures": "-2280500000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:43.410609+00:00", "is_restated": false, "income_statement": { "revenue": 77173382000, "cost_of_revenue": 51098860000, "gross_profit": 26074522000, "ebit": 5935063000, "ebitda": 7386031000, "pretax_income": null, "tax_provision": null, "net_income": 2737334000, "net_income_to_common": 2737334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6087748000, "total_current_assets": 45523248000, "total_assets": 59172575000, "short_term_debt": 7288511000, "long_term_debt": 1331790000, "total_debt": 8891169000, "total_liabilities": null, "total_equity": 14937017000, "shares_outstanding": 171787584, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7043414000, "capital_expenditure": -3564048000, "free_cash_flow": 3479366000, "dividends_paid": -128607000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 32835000 }, "complete_fields": { "id": 363637, "ticker_id": 13207, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:43.410609+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7386031000", "netIncome": "2737334000", "grossProfit": "26074522000", "totalRevenue": "77173382000", "costOfRevenue": "51098860000", "interestExpense": "1476761000", "operatingIncome": "5935063000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2078830000" }, "balance": { "totalDebt": "8891169000", "totalAssets": "59172575000", "longTermDebt": "1331790000", "shortTermDebt": "7288511000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "171787584", "totalCurrentAssets": "45523248000", "totalShareholderEquity": "14937017000", "totalCurrentLiabilities": "42126347000", "cashAndShortTermInvestments": "6087748000" }, "cashflow": { "freeCashFlow": "3479366000", "dividendsPaid": "-128607000", "issuanceOfDebt": "1560532000", "issuanceOfStock": null, "repaymentOfDebt": "-1527697000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "7043414000", "repurchaseOfStock": null, "capitalExpenditures": "-3564048000" } }, "revenue": 77173382000, "cost_of_revenue": 51098860000, "gross_profit": 26074522000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5935063000, "depreciation_amortisation": 2078830000, "ebitda": 7386031000, "interest_expense": 1476761000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2737334000, "net_income_continuing_ops": null, "net_income_to_common": 2737334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6087748000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 45523248000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 59172575000, "short_term_debt": 7288511000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42126347000, "long_term_debt": 1331790000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8891169000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14937017000, "shares_outstanding": 171787584, "operating_cash_flow": 7043414000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3564048000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -128607000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 32835000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3479366000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7386031000", "netIncome": "2737334000", "grossProfit": "26074522000", "totalRevenue": "77173382000", "costOfRevenue": "51098860000", "interestExpense": "1476761000", "operatingIncome": "5935063000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2078830000" }, "balance": { "totalDebt": "8891169000", "totalAssets": "59172575000", "longTermDebt": "1331790000", "shortTermDebt": "7288511000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "171787584", "totalCurrentAssets": "45523248000", "totalShareholderEquity": "14937017000", "totalCurrentLiabilities": "42126347000", "cashAndShortTermInvestments": "6087748000" }, "cashflow": { "freeCashFlow": "3479366000", "dividendsPaid": "-128607000", "issuanceOfDebt": "1560532000", "issuanceOfStock": null, "repaymentOfDebt": "-1527697000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "7043414000", "repurchaseOfStock": null, "capitalExpenditures": "-3564048000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:43.410609+00:00", "is_restated": false, "income_statement": { "revenue": 50902017000, "cost_of_revenue": 33044617000, "gross_profit": 17857400000, "ebit": 3181142000, "ebitda": 4051257000, "pretax_income": null, "tax_provision": null, "net_income": 1242444000, "net_income_to_common": 1242444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4463113000, "total_current_assets": 36833387000, "total_assets": 50165316000, "short_term_debt": 5564064000, "long_term_debt": 1683350000, "total_debt": 7661839000, "total_liabilities": null, "total_equity": 12375055000, "shares_outstanding": 171787584, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4710609000, "capital_expenditure": -4183013000, "free_cash_flow": 527596000, "dividends_paid": -77131000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1510316000 }, "complete_fields": { "id": 363638, "ticker_id": 13207, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:43.410609+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4051257000", "netIncome": "1242444000", "grossProfit": "17857400000", "totalRevenue": "50902017000", "costOfRevenue": "33044617000", "interestExpense": "1077324000", "operatingIncome": "3181142000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1135174000" }, "balance": { "totalDebt": "7661839000", "totalAssets": "50165316000", "longTermDebt": "1683350000", "shortTermDebt": "5564064000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "171787584", "totalCurrentAssets": "36833387000", "totalShareholderEquity": "12375055000", "totalCurrentLiabilities": "35380172000", "cashAndShortTermInvestments": "4463113000" }, "cashflow": { "freeCashFlow": "527596000", "dividendsPaid": "-77131000", "issuanceOfDebt": "2006300000", "issuanceOfStock": null, "repaymentOfDebt": "-495984000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "4710609000", "repurchaseOfStock": null, "capitalExpenditures": "-4183013000" } }, "revenue": 50902017000, "cost_of_revenue": 33044617000, "gross_profit": 17857400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3181142000, "depreciation_amortisation": 1135174000, "ebitda": 4051257000, "interest_expense": 1077324000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1242444000, "net_income_continuing_ops": null, "net_income_to_common": 1242444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4463113000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36833387000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 50165316000, "short_term_debt": 5564064000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35380172000, "long_term_debt": 1683350000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7661839000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12375055000, "shares_outstanding": 171787584, "operating_cash_flow": 4710609000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4183013000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -77131000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1510316000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 527596000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4051257000", "netIncome": "1242444000", "grossProfit": "17857400000", "totalRevenue": "50902017000", "costOfRevenue": "33044617000", "interestExpense": "1077324000", "operatingIncome": "3181142000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1135174000" }, "balance": { "totalDebt": "7661839000", "totalAssets": "50165316000", "longTermDebt": "1683350000", "shortTermDebt": "5564064000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "171787584", "totalCurrentAssets": "36833387000", "totalShareholderEquity": "12375055000", "totalCurrentLiabilities": "35380172000", "cashAndShortTermInvestments": "4463113000" }, "cashflow": { "freeCashFlow": "527596000", "dividendsPaid": "-77131000", "issuanceOfDebt": "2006300000", "issuanceOfStock": null, "repaymentOfDebt": "-495984000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "4710609000", "repurchaseOfStock": null, "capitalExpenditures": "-4183013000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:43.410609+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363639, "ticker_id": 13207, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:43.410609+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:43.410609+00:00", "is_restated": false, "income_statement": { "revenue": 29734900000, "cost_of_revenue": 21853300000, "gross_profit": 7881600000, "ebit": 3190500000, "ebitda": 4500100000, "pretax_income": null, "tax_provision": null, "net_income": 2421700000, "net_income_to_common": 2421700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4746900000, "total_current_assets": 56305400000, "total_assets": 70864500000, "short_term_debt": 8705600000, "long_term_debt": 925600000, "total_debt": 10012300000, "total_liabilities": null, "total_equity": 23995800000, "shares_outstanding": 171787584, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363629, "ticker_id": 13207, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:43.410609+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4500100000", "netIncome": "2421700000", "grossProfit": "7881600000", "totalRevenue": "29734900000", "costOfRevenue": "21853300000", "interestExpense": "610800000", "operatingIncome": "3190500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "386800000" }, "balance": { "totalDebt": "10012300000", "totalAssets": "70864500000", "longTermDebt": "925600000", "shortTermDebt": "8705600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "171787584", "totalCurrentAssets": "56305400000", "totalShareholderEquity": "23995800000", "totalCurrentLiabilities": "45072000000", "cashAndShortTermInvestments": "4746900000" } }, "revenue": 29734900000, "cost_of_revenue": 21853300000, "gross_profit": 7881600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3190500000, "depreciation_amortisation": 386800000, "ebitda": 4500100000, "interest_expense": 610800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2421700000, "net_income_continuing_ops": null, "net_income_to_common": 2421700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4746900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 56305400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 70864500000, "short_term_debt": 8705600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45072000000, "long_term_debt": 925600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10012300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23995800000, "shares_outstanding": 171787584, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4500100000", "netIncome": "2421700000", "grossProfit": "7881600000", "totalRevenue": "29734900000", "costOfRevenue": "21853300000", "interestExpense": "610800000", "operatingIncome": "3190500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "386800000" }, "balance": { "totalDebt": "10012300000", "totalAssets": "70864500000", "longTermDebt": "925600000", "shortTermDebt": "8705600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "171787584", "totalCurrentAssets": "56305400000", "totalShareholderEquity": "23995800000", "totalCurrentLiabilities": "45072000000", "cashAndShortTermInvestments": "4746900000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:43.410609+00:00", "is_restated": false, "income_statement": { "revenue": 23154800000, "cost_of_revenue": 16753700000, "gross_profit": 6401100000, "ebit": 1792100000, "ebitda": 2449200000, "pretax_income": null, "tax_provision": null, "net_income": 1108900000, "net_income_to_common": 1108900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363631, "ticker_id": 13207, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:43.410609+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2449200000", "netIncome": "1108900000", "grossProfit": "6401100000", "totalRevenue": "23154800000", "costOfRevenue": "16753700000", "interestExpense": "501100000", "operatingIncome": "1792100000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "426900000" } }, "revenue": 23154800000, "cost_of_revenue": 16753700000, "gross_profit": 6401100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1792100000, "depreciation_amortisation": 426900000, "ebitda": 2449200000, "interest_expense": 501100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1108900000, "net_income_continuing_ops": null, "net_income_to_common": 1108900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2449200000", "netIncome": "1108900000", "grossProfit": "6401100000", "totalRevenue": "23154800000", "costOfRevenue": "16753700000", "interestExpense": "501100000", "operatingIncome": "1792100000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "426900000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:43.410609+00:00", "is_restated": false, "income_statement": { "revenue": 25423651000, "cost_of_revenue": 16643442000, "gross_profit": 8780209000, "ebit": 1917781000, "ebitda": 2544261000, "pretax_income": null, "tax_provision": null, "net_income": 1372160000, "net_income_to_common": 1372160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363632, "ticker_id": 13207, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:43.410609+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2544261000", "netIncome": "1372160000", "grossProfit": "8780209000", "totalRevenue": "25423651000", "costOfRevenue": "16643442000", "interestExpense": "498456000", "operatingIncome": "1917781000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "410648000" } }, "revenue": 25423651000, "cost_of_revenue": 16643442000, "gross_profit": 8780209000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1917781000, "depreciation_amortisation": 410648000, "ebitda": 2544261000, "interest_expense": 498456000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1372160000, "net_income_continuing_ops": null, "net_income_to_common": 1372160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2544261000", "netIncome": "1372160000", "grossProfit": "8780209000", "totalRevenue": "25423651000", "costOfRevenue": "16643442000", "interestExpense": "498456000", "operatingIncome": "1917781000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "410648000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:43.410609+00:00", "is_restated": false, "income_statement": { "revenue": 25323400000, "cost_of_revenue": 19184700000, "gross_profit": 6138700000, "ebit": 2035400000, "ebitda": 2705500000, "pretax_income": null, "tax_provision": null, "net_income": 1133600000, "net_income_to_common": 1133600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3647500000, "total_current_assets": 44535200000, "total_assets": 58515300000, "short_term_debt": 8458200000, "long_term_debt": 1182900000, "total_debt": 9925300000, "total_liabilities": null, "total_equity": 18333800000, "shares_outstanding": 171787584, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363633, "ticker_id": 13207, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:43.410609+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2705500000", "netIncome": "1133600000", "grossProfit": "6138700000", "totalRevenue": "25323400000", "costOfRevenue": "19184700000", "interestExpense": "624300000", "operatingIncome": "2035400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "514800000" }, "balance": { "totalDebt": "9925300000", "totalAssets": "58515300000", "longTermDebt": "1182900000", "shortTermDebt": "8458200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "171787584", "totalCurrentAssets": "44535200000", "totalShareholderEquity": "18333800000", "totalCurrentLiabilities": "38266800000", "cashAndShortTermInvestments": "3647500000" } }, "revenue": 25323400000, "cost_of_revenue": 19184700000, "gross_profit": 6138700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2035400000, "depreciation_amortisation": 514800000, "ebitda": 2705500000, "interest_expense": 624300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1133600000, "net_income_continuing_ops": null, "net_income_to_common": 1133600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3647500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 44535200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 58515300000, "short_term_debt": 8458200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38266800000, "long_term_debt": 1182900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9925300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18333800000, "shares_outstanding": 171787584, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2705500000", "netIncome": "1133600000", "grossProfit": "6138700000", "totalRevenue": "25323400000", "costOfRevenue": "19184700000", "interestExpense": "624300000", "operatingIncome": "2035400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "514800000" }, "balance": { "totalDebt": "9925300000", "totalAssets": "58515300000", "longTermDebt": "1182900000", "shortTermDebt": "8458200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "171787584", "totalCurrentAssets": "44535200000", "totalShareholderEquity": "18333800000", "totalCurrentLiabilities": "38266800000", "cashAndShortTermInvestments": "3647500000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:43.410609+00:00", "is_restated": false, "income_statement": { "revenue": 22704400000, "cost_of_revenue": 17027500000, "gross_profit": 5676900000, "ebit": 1618000000, "ebitda": 2171900000, "pretax_income": null, "tax_provision": null, "net_income": 870400000, "net_income_to_common": 870400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363635, "ticker_id": 13207, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:43.410609+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2171900000", "netIncome": "870400000", "grossProfit": "5676900000", "totalRevenue": "22704400000", "costOfRevenue": "17027500000", "interestExpense": "585100000", "operatingIncome": "1618000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "453500000" } }, "revenue": 22704400000, "cost_of_revenue": 17027500000, "gross_profit": 5676900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1618000000, "depreciation_amortisation": 453500000, "ebitda": 2171900000, "interest_expense": 585100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 870400000, "net_income_continuing_ops": null, "net_income_to_common": 870400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2171900000", "netIncome": "870400000", "grossProfit": "5676900000", "totalRevenue": "22704400000", "costOfRevenue": "17027500000", "interestExpense": "585100000", "operatingIncome": "1618000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "453500000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:43.410609+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2629602000, "total_current_assets": 47239610000, "total_assets": 61456355000, "short_term_debt": 8227021000, "long_term_debt": 1274062000, "total_debt": 9724294000, "total_liabilities": null, "total_equity": 16312293000, "shares_outstanding": 171787584, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363636, "ticker_id": 13207, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:43.410609+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "9724294000", "totalAssets": "61456355000", "longTermDebt": "1274062000", "shortTermDebt": "8227021000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "171787584", "totalCurrentAssets": "47239610000", "totalShareholderEquity": "16312293000", "totalCurrentLiabilities": "43026447000", "cashAndShortTermInvestments": "2629602000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2629602000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 47239610000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 61456355000, "short_term_debt": 8227021000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43026447000, "long_term_debt": 1274062000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9724294000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16312293000, "shares_outstanding": 171787584, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "9724294000", "totalAssets": "61456355000", "longTermDebt": "1274062000", "shortTermDebt": "8227021000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "171787584", "totalCurrentAssets": "47239610000", "totalShareholderEquity": "16312293000", "totalCurrentLiabilities": "43026447000", "cashAndShortTermInvestments": "2629602000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }