{ "ticker": { "uuid": "981d76e4-cb70-458a-9d3a-512d89a175ad", "symbol": "TIPSFILMS", "name": "Tips Films Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/981d76e4-cb70-458a-9d3a-512d89a175ad/", "api_url": "https://sharemaestro.com/factors/api/tickers/981d76e4-cb70-458a-9d3a-512d89a175ad/" }, "ticker_metadata": { "id": 18402, "uuid": "981d76e4-cb70-458a-9d3a-512d89a175ad", "symbol": "TIPSFILMS", "name": "Tips Films Limited", "asset_type": "equity", "market_cap": 1573098240, "stock_exchange_id": 7, "industry": "Entertainment", "sector": "Communication Services", "description": "Tips Films Limited engages in the production and distribution of motion pictures in India and internationally. The company was incorporated in 2009 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "981d76e4-cb70-458a-9d3a-512d89a175ad", "symbol": "TIPSFILMS", "name": "Tips Films Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/981d76e4-cb70-458a-9d3a-512d89a175ad/", "api_url": "https://sharemaestro.com/factors/api/tickers/981d76e4-cb70-458a-9d3a-512d89a175ad/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.3, "value": 0.42, "quality": 0.41, "momentum": 0.4, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 380.5, "market_cap": 1644858123, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.5303, "piotroski_f_score": 5, "momentum_12_1": -0.3842, "volatility_252d": 0.3826 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:15.200711+00:00", "batch_id": "" }, "size": { "price_close": 380.5, "market_cap": 1644858123, "market_cap_usd": 1644858123, "enterprise_value": 3488724123, "shares_outstanding": 4322886, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 5.5038, "ptbv_ratio": 5.5038, "ps_ratio": 1.0393, "pcf_ratio": null, "pfcf_ratio": -12.8687, "ev_ebitda": null, "ev_ebit": -21.2028, "ev_sales": 2.2043, "ev_fcf": -27.2943, "earnings_yield": null, "fcf_yield": -0.0366, "price_to_sales": 1.0393, "price_to_book": 5.5038, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.4537 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0104, "total_yield": 0.0104 }, "quality": { "gross_margin": -0.0114, "operating_margin": -0.104, "net_margin": -0.1001, "ebitda_margin": -0.0906, "fcf_margin": -0.0808, "roe": -0.5303, "roa": -0.0656, "roic": -0.0576, "roc_greenblatt": null, "asset_turnover": 0.6548, "cash_conversion": 0.8065, "accruals_ratio": -0.0129, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.4959, "revenue_stability_5y": 0.4757, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0075, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -12.8525, "debt_to_assets": 0.7791, "interest_coverage": -21.8892, "current_ratio": 0.9591, "quick_ratio": 0.9591, "net_debt": 1843866000, "local_beta": 1.2696, "volatility_252d": 0.3826, "volatility_60d": 0.9162, "max_drawdown_12m": -0.5104, "risk_adjusted_momentum": -1.0041 }, "growth": { "revenue_growth_1y": 1.1377, "revenue_growth_3y_cagr": 0.3708, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.342, "revenue_growth": 1.1377, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0157, "price_return_3m": 0.0932, "price_return_6m": -0.06, "price_return_9m": -0.1437, "price_return_12m": -0.3938, "price_return_12m_ex1m": -0.3842, "momentum_6m": -0.06, "momentum_12m": -0.3938, "momentum_12_1": -0.3842, "distance_from_52w_high": -0.3624, "distance_from_52w_low": 0.3022, "relative_strength": -0.2861 }, "raw_ttm": { "revenue_ttm": 1582715000, "gross_profit_ttm": -18019000, "ebit_ttm": -164541000, "ebitda_ttm": -143464000, "net_income_ttm": -158495000, "eps_diluted_ttm": -36.6642, "operating_cash_flow_ttm": -127241000, "capital_expenditure_ttm": -578000, "fcf_ttm": -127819000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7517000, "cash_and_equivalents": 39241000, "total_current_assets": 2006347000, "total_current_liabilities": 2091999000, "net_ppe": null, "total_assets": 2416981000, "total_debt": 1883107000, "total_equity": 298857000, "net_working_capital": 1758214000, "book_value_per_share": 69.1337, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 69.1337 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 58, "quality_composite": 59, "momentum_composite": 60, "growth_composite": 58, "yield_composite": 56, "svqf_composite": 61, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 70, "quality_value_composite": 0.415, "os_score": 0.3, "value_percentile": 0.42, "quality_percentile": 0.41, "momentum_percentile": 0.4, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7367, "ticker_id": 18402, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:15.200711+00:00", "batch_id": "", "os_score_delta": null, "price_close": 380.5, "market_cap": 1644858123, "market_cap_usd": 1644858123, "enterprise_value": 3488724123, "shares_outstanding": 4322886, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.50383, "ptbv_ratio": 5.50383, "ps_ratio": 1.03926362, "pcf_ratio": null, "pfcf_ratio": -12.86865116, "ev_ebitda": null, "ev_ebit": -21.2027648, "ev_sales": 2.20426553, "ev_fcf": -27.29425299, "earnings_yield": null, "fcf_yield": -0.03663775, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0103553, "total_yield": 0.0103553, "gross_margin": -0.01138487, "operating_margin": -0.10396123, "net_margin": -0.10014121, "ebitda_margin": -0.09064424, "fcf_margin": -0.08075933, "roe": -0.53033725, "roa": -0.06557561, "roic": -0.05759296, "roc_greenblatt": null, "asset_turnover": 0.65483138, "cash_conversion": 0.80645446, "accruals_ratio": -0.01293101, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -12.85246473, "debt_to_assets": 0.77911535, "interest_coverage": -21.88918452, "current_ratio": 0.95905734, "quick_ratio": 0.95905734, "net_debt": 1843866000, "revenue_growth_1y": 1.1376501, "revenue_growth_3y_cagr": 0.37078435, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.34202322, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.495883, "revenue_stability_5y": 0.475658, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01565124, "price_return_3m": 0.09323377, "price_return_6m": -0.06002962, "price_return_9m": -0.14369305, "price_return_12m": -0.39381871, "price_return_12m_ex1m": -0.38418037, "distance_from_52w_high": -0.36243296, "distance_from_52w_low": 0.30219023, "relative_strength": -0.28613898, "local_beta": 1.2696, "volatility_252d": 0.382606, "volatility_60d": 0.916158, "max_drawdown_12m": -0.51038871, "revenue_ttm": 1582715000, "gross_profit_ttm": -18019000, "ebit_ttm": -164541000, "ebitda_ttm": -143464000, "net_income_ttm": -158495000, "eps_diluted_ttm": -36.66416371, "operating_cash_flow_ttm": -127241000, "capital_expenditure_ttm": -578000, "fcf_ttm": -127819000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7517000, "cash_and_equivalents": 39241000, "total_current_assets": 2006347000, "total_current_liabilities": 2091999000, "net_ppe": null, "total_assets": 2416981000, "total_debt": 1883107000, "total_equity": 298857000, "net_working_capital": 1758214000, "book_value_per_share": 69.13367597, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 69.13367597, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 59, "momentum_composite": 60, "growth_composite": 58, "yield_composite": 56, "svqf_composite": 61, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 380.5, "os": 0.3, "value": 0.42, "quality": 0.41, "momentum": 0.4, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.5303, "momentum_12_1": -0.3842, "complete_fields": { "id": 7367, "ticker_id": 18402, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:15.200711+00:00", "batch_id": "", "os_score_delta": null, "price_close": 380.5, "market_cap": 1644858123, "market_cap_usd": 1644858123, "enterprise_value": 3488724123, "shares_outstanding": 4322886, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.50383, "ptbv_ratio": 5.50383, "ps_ratio": 1.03926362, "pcf_ratio": null, "pfcf_ratio": -12.86865116, "ev_ebitda": null, "ev_ebit": -21.2027648, "ev_sales": 2.20426553, "ev_fcf": -27.29425299, "earnings_yield": null, "fcf_yield": -0.03663775, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0103553, "total_yield": 0.0103553, "gross_margin": -0.01138487, "operating_margin": -0.10396123, "net_margin": -0.10014121, "ebitda_margin": -0.09064424, "fcf_margin": -0.08075933, "roe": -0.53033725, "roa": -0.06557561, "roic": -0.05759296, "roc_greenblatt": null, "asset_turnover": 0.65483138, "cash_conversion": 0.80645446, "accruals_ratio": -0.01293101, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -12.85246473, "debt_to_assets": 0.77911535, "interest_coverage": -21.88918452, "current_ratio": 0.95905734, "quick_ratio": 0.95905734, "net_debt": 1843866000, "revenue_growth_1y": 1.1376501, "revenue_growth_3y_cagr": 0.37078435, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.34202322, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.495883, "revenue_stability_5y": 0.475658, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01565124, "price_return_3m": 0.09323377, "price_return_6m": -0.06002962, "price_return_9m": -0.14369305, "price_return_12m": -0.39381871, "price_return_12m_ex1m": -0.38418037, "distance_from_52w_high": -0.36243296, "distance_from_52w_low": 0.30219023, "relative_strength": -0.28613898, "local_beta": 1.2696, "volatility_252d": 0.382606, "volatility_60d": 0.916158, "max_drawdown_12m": -0.51038871, "revenue_ttm": 1582715000, "gross_profit_ttm": -18019000, "ebit_ttm": -164541000, "ebitda_ttm": -143464000, "net_income_ttm": -158495000, "eps_diluted_ttm": -36.66416371, "operating_cash_flow_ttm": -127241000, "capital_expenditure_ttm": -578000, "fcf_ttm": -127819000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7517000, "cash_and_equivalents": 39241000, "total_current_assets": 2006347000, "total_current_liabilities": 2091999000, "net_ppe": null, "total_assets": 2416981000, "total_debt": 1883107000, "total_equity": 298857000, "net_working_capital": 1758214000, "book_value_per_share": 69.13367597, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 69.13367597, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 59, "momentum_composite": 60, "growth_composite": 58, "yield_composite": 56, "svqf_composite": 61, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:34.880845+00:00", "is_restated": false, "income_statement": { "revenue": 1582714000, "cost_of_revenue": 1600734000, "gross_profit": -18020000, "ebit": -164542000, "ebitda": -143464000, "pretax_income": null, "tax_provision": null, "net_income": -158495000, "net_income_to_common": -158495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39241000, "total_current_assets": 2006347000, "total_assets": 2416981000, "short_term_debt": 1883107000, "long_term_debt": 0, "total_debt": 1883107000, "total_liabilities": null, "total_equity": 298857000, "shares_outstanding": 4322886, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -127241000, "capital_expenditure": -578000, "free_cash_flow": -127819000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -17033000 }, "complete_fields": { "id": 381273, "ticker_id": 18402, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:34.880845+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-143464000", "netIncome": "-158495000", "grossProfit": "-18020000", "totalRevenue": "1582714000", "costOfRevenue": "1600734000", "interestExpense": "7517000", "operatingIncome": "-164542000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8238000" }, "balance": { "totalDebt": "1883107000", "totalAssets": "2416981000", "longTermDebt": "0", "shortTermDebt": "1883107000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "4322886", "totalCurrentAssets": "2006347000", "totalShareholderEquity": "298857000", "totalCurrentLiabilities": "2091999000", "cashAndShortTermInvestments": "39241000" }, "cashflow": { "freeCashFlow": "-127819000", "dividendsPaid": null, "issuanceOfDebt": "57967000", "issuanceOfStock": null, "repaymentOfDebt": "-75000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-127241000", "repurchaseOfStock": null, "capitalExpenditures": "-578000" } }, "revenue": 1582714000, "cost_of_revenue": 1600734000, "gross_profit": -18020000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -164542000, "depreciation_amortisation": 8238000, "ebitda": -143464000, "interest_expense": 7517000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -158495000, "net_income_continuing_ops": null, "net_income_to_common": -158495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39241000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2006347000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2416981000, "short_term_debt": 1883107000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2091999000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1883107000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 298857000, "shares_outstanding": 4322886, "operating_cash_flow": -127241000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -578000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -17033000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -127819000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-143464000", "netIncome": "-158495000", "grossProfit": "-18020000", "totalRevenue": "1582714000", "costOfRevenue": "1600734000", "interestExpense": "7517000", "operatingIncome": "-164542000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8238000" }, "balance": { "totalDebt": "1883107000", "totalAssets": "2416981000", "longTermDebt": "0", "shortTermDebt": "1883107000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "4322886", "totalCurrentAssets": "2006347000", "totalShareholderEquity": "298857000", "totalCurrentLiabilities": "2091999000", "cashAndShortTermInvestments": "39241000" }, "cashflow": { "freeCashFlow": "-127819000", "dividendsPaid": null, "issuanceOfDebt": "57967000", "issuanceOfStock": null, "repaymentOfDebt": "-75000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-127241000", "repurchaseOfStock": null, "capitalExpenditures": "-578000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:34.880845+00:00", "is_restated": false, "income_statement": { "revenue": 740399000, "cost_of_revenue": 1071692000, "gross_profit": -331293000, "ebit": -449904000, "ebitda": -426516000, "pretax_income": null, "tax_provision": null, "net_income": -454009000, "net_income_to_common": -454009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170501000, "total_current_assets": 2334100000, "total_assets": 2714785000, "short_term_debt": 1900140000, "long_term_debt": 0, "total_debt": 1900140000, "total_liabilities": null, "total_equity": 454206000, "shares_outstanding": 4322886, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1790001000, "capital_expenditure": -657000, "free_cash_flow": -1790658000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1900140000 }, "complete_fields": { "id": 381278, "ticker_id": 18402, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:34.880845+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-426516000", "netIncome": "-454009000", "grossProfit": "-331293000", "totalRevenue": "740399000", "costOfRevenue": "1071692000", "interestExpense": "14770000", "operatingIncome": "-449904000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8055000" }, "balance": { "totalDebt": "1900140000", "totalAssets": "2714785000", "longTermDebt": "0", "shortTermDebt": "1900140000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "4322886", "totalCurrentAssets": "2334100000", "totalShareholderEquity": "454206000", "totalCurrentLiabilities": "2235714000", "cashAndShortTermInvestments": "170501000" }, "cashflow": { "freeCashFlow": "-1790658000", "dividendsPaid": null, "issuanceOfDebt": "1900140000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-1790001000", "repurchaseOfStock": null, "capitalExpenditures": "-657000" } }, "revenue": 740399000, "cost_of_revenue": 1071692000, "gross_profit": -331293000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -449904000, "depreciation_amortisation": 8055000, "ebitda": -426516000, "interest_expense": 14770000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -454009000, "net_income_continuing_ops": null, "net_income_to_common": -454009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 170501000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2334100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2714785000, "short_term_debt": 1900140000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2235714000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1900140000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 454206000, "shares_outstanding": 4322886, "operating_cash_flow": -1790001000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -657000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1900140000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1790658000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-426516000", "netIncome": "-454009000", "grossProfit": "-331293000", "totalRevenue": "740399000", "costOfRevenue": "1071692000", "interestExpense": "14770000", "operatingIncome": "-449904000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8055000" }, "balance": { "totalDebt": "1900140000", "totalAssets": "2714785000", "longTermDebt": "0", "shortTermDebt": "1900140000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "4322886", "totalCurrentAssets": "2334100000", "totalShareholderEquity": "454206000", "totalCurrentLiabilities": "2235714000", "cashAndShortTermInvestments": "170501000" }, "cashflow": { "freeCashFlow": "-1790658000", "dividendsPaid": null, "issuanceOfDebt": "1900140000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-1790001000", "repurchaseOfStock": null, "capitalExpenditures": "-657000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:34.880845+00:00", "is_restated": false, "income_statement": { "revenue": 776367000, "cost_of_revenue": 673950000, "gross_profit": 102417000, "ebit": -4789000, "ebitda": 17317000, "pretax_income": null, "tax_provision": null, "net_income": 10883000, "net_income_to_common": 10883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53041000, "total_current_assets": 649522000, "total_assets": 1043062000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": 908237000, "shares_outstanding": 4322886, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 228241000, "capital_expenditure": -20826000, "free_cash_flow": 207415000, "dividends_paid": -21614000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -175473000 }, "complete_fields": { "id": 381281, "ticker_id": 18402, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:34.880845+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "17317000", "netIncome": "10883000", "grossProfit": "102417000", "totalRevenue": "776367000", "costOfRevenue": "673950000", "interestExpense": "4722000", "operatingIncome": "-4789000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7716000" }, "balance": { "totalDebt": "0", "totalAssets": "1043062000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "4322886", "totalCurrentAssets": "649522000", "totalShareholderEquity": "908237000", "totalCurrentLiabilities": "106671000", "cashAndShortTermInvestments": "53041000" }, "cashflow": { "freeCashFlow": "207415000", "dividendsPaid": "-21614000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-175473000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "228241000", "repurchaseOfStock": null, "capitalExpenditures": "-20826000" } }, "revenue": 776367000, "cost_of_revenue": 673950000, "gross_profit": 102417000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4789000, "depreciation_amortisation": 7716000, "ebitda": 17317000, "interest_expense": 4722000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10883000, "net_income_continuing_ops": null, "net_income_to_common": 10883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53041000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 649522000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1043062000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106671000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 908237000, "shares_outstanding": 4322886, "operating_cash_flow": 228241000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -20826000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -21614000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -175473000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 207415000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "17317000", "netIncome": "10883000", "grossProfit": "102417000", "totalRevenue": "776367000", "costOfRevenue": "673950000", "interestExpense": "4722000", "operatingIncome": "-4789000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7716000" }, "balance": { "totalDebt": "0", "totalAssets": "1043062000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "4322886", "totalCurrentAssets": "649522000", "totalShareholderEquity": "908237000", "totalCurrentLiabilities": "106671000", "cashAndShortTermInvestments": "53041000" }, "cashflow": { "freeCashFlow": "207415000", "dividendsPaid": "-21614000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-175473000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "228241000", "repurchaseOfStock": null, "capitalExpenditures": "-20826000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:34.880845+00:00", "is_restated": false, "income_statement": { "revenue": 614462000, "cost_of_revenue": 291129000, "gross_profit": 323333000, "ebit": 237554000, "ebitda": 342157000, "pretax_income": null, "tax_provision": null, "net_income": 243344000, "net_income_to_common": 243344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30877000, "total_current_assets": 1195451000, "total_assets": 1448734000, "short_term_debt": 120473000, "long_term_debt": 55000000, "total_debt": 175473000, "total_liabilities": null, "total_equity": 919293000, "shares_outstanding": 4322886, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -266947000, "capital_expenditure": -1402000, "free_cash_flow": -268349000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 175473000 }, "complete_fields": { "id": 381282, "ticker_id": 18402, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:34.880845+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "342157000", "netIncome": "243344000", "grossProfit": "323333000", "totalRevenue": "614462000", "costOfRevenue": "291129000", "interestExpense": "16422000", "operatingIncome": "237554000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5217000" }, "balance": { "totalDebt": "175473000", "totalAssets": "1448734000", "longTermDebt": "55000000", "shortTermDebt": "120473000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "4322886", "totalCurrentAssets": "1195451000", "totalShareholderEquity": "919293000", "totalCurrentLiabilities": "447278000", "cashAndShortTermInvestments": "30877000" }, "cashflow": { "freeCashFlow": "-268349000", "dividendsPaid": null, "issuanceOfDebt": "175473000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-266947000", "repurchaseOfStock": null, "capitalExpenditures": "-1402000" } }, "revenue": 614462000, "cost_of_revenue": 291129000, "gross_profit": 323333000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 237554000, "depreciation_amortisation": 5217000, "ebitda": 342157000, "interest_expense": 16422000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 243344000, "net_income_continuing_ops": null, "net_income_to_common": 243344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30877000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1195451000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1448734000, "short_term_debt": 120473000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 447278000, "long_term_debt": 55000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 175473000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 919293000, "shares_outstanding": 4322886, "operating_cash_flow": -266947000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1402000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 175473000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -268349000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "342157000", "netIncome": "243344000", "grossProfit": "323333000", "totalRevenue": "614462000", "costOfRevenue": "291129000", "interestExpense": "16422000", "operatingIncome": "237554000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5217000" }, "balance": { "totalDebt": "175473000", "totalAssets": "1448734000", "longTermDebt": "55000000", "shortTermDebt": "120473000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "4322886", "totalCurrentAssets": "1195451000", "totalShareholderEquity": "919293000", "totalCurrentLiabilities": "447278000", "cashAndShortTermInvestments": "30877000" }, "cashflow": { "freeCashFlow": "-268349000", "dividendsPaid": null, "issuanceOfDebt": "175473000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-266947000", "repurchaseOfStock": null, "capitalExpenditures": "-1402000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:34.880845+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381283, "ticker_id": 18402, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:34.880845+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:34.880845+00:00", "is_restated": false, "income_statement": { "revenue": 23557000, "cost_of_revenue": 28064000, "gross_profit": -4507000, "ebit": -38898000, "ebitda": -33390000, "pretax_income": null, "tax_provision": null, "net_income": -34734000, "net_income_to_common": -34734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39241000, "total_current_assets": 2006347000, "total_assets": 2416981000, "short_term_debt": 1883107000, "long_term_debt": 0, "total_debt": 1883107000, "total_liabilities": null, "total_equity": 298857000, "shares_outstanding": 4322886, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381272, "ticker_id": 18402, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:34.880845+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-33390000", "netIncome": "-34734000", "grossProfit": "-4507000", "totalRevenue": "23557000", "costOfRevenue": "28064000", "interestExpense": "0", "operatingIncome": "-38898000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2068000" }, "balance": { "totalDebt": "1883107000", "totalAssets": "2416981000", "longTermDebt": "0", "shortTermDebt": "1883107000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "4322886", "totalCurrentAssets": "2006347000", "totalShareholderEquity": "298857000", "totalCurrentLiabilities": "2091999000", "cashAndShortTermInvestments": "39241000" } }, "revenue": 23557000, "cost_of_revenue": 28064000, "gross_profit": -4507000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38898000, "depreciation_amortisation": 2068000, "ebitda": -33390000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -34734000, "net_income_continuing_ops": null, "net_income_to_common": -34734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39241000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2006347000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2416981000, "short_term_debt": 1883107000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2091999000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1883107000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 298857000, "shares_outstanding": 4322886, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-33390000", "netIncome": "-34734000", "grossProfit": "-4507000", "totalRevenue": "23557000", "costOfRevenue": "28064000", "interestExpense": "0", "operatingIncome": "-38898000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2068000" }, "balance": { "totalDebt": "1883107000", "totalAssets": "2416981000", "longTermDebt": "0", "shortTermDebt": "1883107000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "4322886", "totalCurrentAssets": "2006347000", "totalShareholderEquity": "298857000", "totalCurrentLiabilities": "2091999000", "cashAndShortTermInvestments": "39241000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:34.880845+00:00", "is_restated": false, "income_statement": { "revenue": 40645000, "cost_of_revenue": 31848000, "gross_profit": 8797000, "ebit": -33671000, "ebitda": -26635000, "pretax_income": null, "tax_provision": null, "net_income": -28687000, "net_income_to_common": -28687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381274, "ticker_id": 18402, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:34.880845+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-26635000", "netIncome": "-28687000", "grossProfit": "8797000", "totalRevenue": "40645000", "costOfRevenue": "31848000", "interestExpense": "0", "operatingIncome": "-33671000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2052000" } }, "revenue": 40645000, "cost_of_revenue": 31848000, "gross_profit": 8797000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33671000, "depreciation_amortisation": 2052000, "ebitda": -26635000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -28687000, "net_income_continuing_ops": null, "net_income_to_common": -28687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-26635000", "netIncome": "-28687000", "grossProfit": "8797000", "totalRevenue": "40645000", "costOfRevenue": "31848000", "interestExpense": "0", "operatingIncome": "-33671000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2052000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:34.880845+00:00", "is_restated": false, "income_statement": { "revenue": 564862000, "cost_of_revenue": 689699000, "gross_profit": -124837000, "ebit": -160650000, "ebitda": -156426000, "pretax_income": null, "tax_provision": null, "net_income": -142515000, "net_income_to_common": -142515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25164000, "total_current_assets": 1653691000, "total_assets": 2312595000, "short_term_debt": 1630004000, "long_term_debt": 0, "total_debt": 1630004000, "total_liabilities": null, "total_equity": 359487000, "shares_outstanding": 4322886, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381275, "ticker_id": 18402, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:34.880845+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-156426000", "netIncome": "-142515000", "grossProfit": "-124837000", "totalRevenue": "564862000", "costOfRevenue": "689699000", "interestExpense": "0", "operatingIncome": "-160650000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2046000" }, "balance": { "totalDebt": "1630004000", "totalAssets": "2312595000", "longTermDebt": "0", "shortTermDebt": "1630004000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "4322886", "totalCurrentAssets": "1653691000", "totalShareholderEquity": "359487000", "totalCurrentLiabilities": "1928501000", "cashAndShortTermInvestments": "25164000" } }, "revenue": 564862000, "cost_of_revenue": 689699000, "gross_profit": -124837000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -160650000, "depreciation_amortisation": 2046000, "ebitda": -156426000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -142515000, "net_income_continuing_ops": null, "net_income_to_common": -142515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25164000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1653691000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2312595000, "short_term_debt": 1630004000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1928501000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1630004000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 359487000, "shares_outstanding": 4322886, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-156426000", "netIncome": "-142515000", "grossProfit": "-124837000", "totalRevenue": "564862000", "costOfRevenue": "689699000", "interestExpense": "0", "operatingIncome": "-160650000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2046000" }, "balance": { "totalDebt": "1630004000", "totalAssets": "2312595000", "longTermDebt": "0", "shortTermDebt": "1630004000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "4322886", "totalCurrentAssets": "1653691000", "totalShareholderEquity": "359487000", "totalCurrentLiabilities": "1928501000", "cashAndShortTermInvestments": "25164000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:34.880845+00:00", "is_restated": false, "income_statement": { "revenue": 953651000, "cost_of_revenue": 851123000, "gross_profit": 102528000, "ebit": 68678000, "ebitda": 72987000, "pretax_income": null, "tax_provision": null, "net_income": 47441000, "net_income_to_common": 47441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381276, "ticker_id": 18402, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:34.880845+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "72987000", "netIncome": "47441000", "grossProfit": "102528000", "totalRevenue": "953651000", "costOfRevenue": "851123000", "interestExpense": "7517000", "operatingIncome": "68678000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2072000" } }, "revenue": 953651000, "cost_of_revenue": 851123000, "gross_profit": 102528000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68678000, "depreciation_amortisation": 2072000, "ebitda": 72987000, "interest_expense": 7517000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 47441000, "net_income_continuing_ops": null, "net_income_to_common": 47441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "72987000", "netIncome": "47441000", "grossProfit": "102528000", "totalRevenue": "953651000", "costOfRevenue": "851123000", "interestExpense": "7517000", "operatingIncome": "68678000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2072000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:34.880845+00:00", "is_restated": false, "income_statement": { "revenue": 603675000, "cost_of_revenue": 897461000, "gross_profit": -293786000, "ebit": -322834000, "ebitda": -318530000, "pretax_income": null, "tax_provision": null, "net_income": -327092000, "net_income_to_common": -327092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170501000, "total_current_assets": 2334100000, "total_assets": 2714785000, "short_term_debt": 1900140000, "long_term_debt": 0, "total_debt": 1900140000, "total_liabilities": null, "total_equity": 454206000, "shares_outstanding": 4322886, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381277, "ticker_id": 18402, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:34.880845+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-318530000", "netIncome": "-327092000", "grossProfit": "-293786000", "totalRevenue": "603675000", "costOfRevenue": "897461000", "interestExpense": "6552000", "operatingIncome": "-322834000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2033000" }, "balance": { "totalDebt": "1900140000", "totalAssets": "2714785000", "longTermDebt": "0", "shortTermDebt": "1900140000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "4322886", "totalCurrentAssets": "2334100000", "totalShareholderEquity": "454206000", "totalCurrentLiabilities": "2235714000", "cashAndShortTermInvestments": "170501000" } }, "revenue": 603675000, "cost_of_revenue": 897461000, "gross_profit": -293786000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -322834000, "depreciation_amortisation": 2033000, "ebitda": -318530000, "interest_expense": 6552000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -327092000, "net_income_continuing_ops": null, "net_income_to_common": -327092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 170501000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2334100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2714785000, "short_term_debt": 1900140000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2235714000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1900140000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 454206000, "shares_outstanding": 4322886, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-318530000", "netIncome": "-327092000", "grossProfit": "-293786000", "totalRevenue": "603675000", "costOfRevenue": "897461000", "interestExpense": "6552000", "operatingIncome": "-322834000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2033000" }, "balance": { "totalDebt": "1900140000", "totalAssets": "2714785000", "longTermDebt": "0", "shortTermDebt": "1900140000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "4322886", "totalCurrentAssets": "2334100000", "totalShareholderEquity": "454206000", "totalCurrentLiabilities": "2235714000", "cashAndShortTermInvestments": "170501000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:34.880845+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381279, "ticker_id": 18402, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:34.880845+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:34.880845+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23553000, "total_current_assets": 511151000, "total_assets": 1820154000, "short_term_debt": 0, "long_term_debt": 950100000, "total_debt": 950100000, "total_liabilities": null, "total_equity": 805610000, "shares_outstanding": 4322886, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381280, "ticker_id": 18402, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:34.880845+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "950100000", "totalAssets": "1820154000", "longTermDebt": "950100000", "shortTermDebt": "0", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "4322886", "totalCurrentAssets": "511151000", "totalShareholderEquity": "805610000", "totalCurrentLiabilities": "38143000", "cashAndShortTermInvestments": "23553000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23553000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 511151000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1820154000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38143000, "long_term_debt": 950100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 950100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 805610000, "shares_outstanding": 4322886, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "950100000", "totalAssets": "1820154000", "longTermDebt": "950100000", "shortTermDebt": "0", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "4322886", "totalCurrentAssets": "511151000", "totalShareholderEquity": "805610000", "totalCurrentLiabilities": "38143000", "cashAndShortTermInvestments": "23553000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }