{ "ticker": { "uuid": "9824b58a-8225-42f9-ac98-045d1956dbfe", "symbol": "SHRINGARMS", "name": "Shringar House of Mangalsutra Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Luxury Goods", "page_url": "https://sharemaestro.com/factors/ticker/9824b58a-8225-42f9-ac98-045d1956dbfe/", "api_url": "https://sharemaestro.com/factors/api/tickers/9824b58a-8225-42f9-ac98-045d1956dbfe/" }, "ticker_metadata": { "id": 17241, "uuid": "9824b58a-8225-42f9-ac98-045d1956dbfe", "symbol": "SHRINGARMS", "name": "Shringar House of Mangalsutra Limited", "asset_type": "equity", "market_cap": 20258451456, "stock_exchange_id": 7, "industry": "Luxury Goods", "sector": "Consumer Cyclical", "description": "Shringar House of Mangalsutra Limited engages in the design, manufacture, and market of mangalsutras in India, the United Kingdom, the United Arab Emirates, and the Republic of Fiji. The company offers a portfolio of mangalsutras for various occasions, such as weddings, festivals, and anniversaries, as well as daily-wear options, including antique, bridal, traditional, contemporary, and Indo-western styles. It serves corporate clients, wholesale jewellers, and retailers. The company was founded in 1963 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9824b58a-8225-42f9-ac98-045d1956dbfe", "symbol": "SHRINGARMS", "name": "Shringar House of Mangalsutra Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Luxury Goods", "page_url": "https://sharemaestro.com/factors/ticker/9824b58a-8225-42f9-ac98-045d1956dbfe/", "api_url": "https://sharemaestro.com/factors/api/tickers/9824b58a-8225-42f9-ac98-045d1956dbfe/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.42, "value": 0.63, "quality": 0.18, "momentum": 0.42, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 209.1, "market_cap": 20163948506.59, "pe_ratio": 19.7291, "earnings_yield": 0.0507, "ebitda_to_ev": 0.0667, "shareholder_yield": -0.1988, "roe": 0.1508, "piotroski_f_score": 5, "momentum_12_1": null, "volatility_252d": 0.451 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:51.261559+00:00", "batch_id": "" }, "size": { "price_close": 209.1, "market_cap": 20163948506.5925, "market_cap_usd": 20163948506.5925, "enterprise_value": 21793038506.5925, "shares_outstanding": 96432080, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 19.7291, "pb_ratio": 2.9749, "ptbv_ratio": 2.9749, "ps_ratio": 0.8904, "pcf_ratio": null, "pfcf_ratio": -6.9435, "ev_ebitda": 14.995, "ev_ebit": 15.8929, "ev_sales": 0.9623, "ev_fcf": -7.5045, "earnings_yield": 0.0507, "fcf_yield": -0.1333, "price_to_sales": 0.8904, "price_to_book": 2.9749, "price_to_cashflow": null, "ebitda_to_ev": 0.0667, "sales_yield": 1.0391 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.1988, "shareholder_yield": -0.1988, "debt_paydown_yield": 0.0015, "total_yield": -0.1973 }, "quality": { "gross_margin": 0.085, "operating_margin": 0.0606, "net_margin": 0.0451, "ebitda_margin": 0.0642, "fcf_margin": -0.1282, "roe": 0.1508, "roa": 0.1146, "roic": 0.1223, "roc_greenblatt": null, "asset_turnover": 2.5395, "cash_conversion": -2.8414, "accruals_ratio": 0.4305, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.3978, "revenue_stability_5y": 0.4124, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2159, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.1209, "debt_to_assets": 0.212, "interest_coverage": 18.3419, "current_ratio": 3.9985, "quick_ratio": 3.9985, "net_debt": 1629090000, "local_beta": 1.9232, "volatility_252d": 0.451, "volatility_60d": 0.9927, "max_drawdown_12m": -0.2846, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.5707, "revenue_growth_3y_cagr": 0.3397, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.8898, "eps_growth_3y_cagr": 0.7036, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.3747, "revenue_growth": 0.5707, "earnings_growth": 0.8898 }, "momentum": { "price_return_1m": -0.0727, "price_return_3m": -0.0107, "price_return_6m": -0.0468, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.0468, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.1497, "distance_from_52w_low": 0.1885, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 22645740000, "gross_profit_ttm": 1925210000, "ebit_ttm": 1371240000, "ebitda_ttm": 1453350000, "net_income_ttm": 1022040000, "eps_diluted_ttm": 10.5985, "operating_cash_flow_ttm": -2817200000, "capital_expenditure_ttm": -86800000, "fcf_ttm": -2904000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 4009200000, "interest_expense_ttm": 74760000, "cash_and_equivalents": 261810000, "total_current_assets": 8182260000, "total_current_liabilities": 2046350000, "net_ppe": null, "total_assets": 8917380000, "total_debt": 1890900000, "total_equity": 6777940000, "net_working_capital": 7667090000, "book_value_per_share": 70.2872, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 70.2872 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 35, "rank_pb": 55, "rank_ptbv": 55, "rank_ps": 20, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 36, "rank_earnings_yield": 35, "rank_fcf_yield": 95, "rank_dividend_yield": 66, "rank_shareholder_yield": 97, "rank_total_yield": 98, "rank_roe": 29, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 96, "rank_fcf_margin": 82, "rank_piotroski": 49, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 13, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 37, "quality_composite": 82, "momentum_composite": 58, "growth_composite": 4, "yield_composite": 96, "svqf_composite": 26, "vc1_composite": 31, "vc2_composite": 61, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 58, "quality_value_composite": 0.3367, "os_score": 0.42, "value_percentile": 0.63, "quality_percentile": 0.18, "momentum_percentile": 0.42, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7131, "ticker_id": 17241, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:51.261559+00:00", "batch_id": "", "os_score_delta": null, "price_close": 209.1, "market_cap": 20163948506.5925, "market_cap_usd": 20163948506.5925, "enterprise_value": 21793038506.5925, "shares_outstanding": 96432080, "fx_rate_to_usd": null, "pe_ratio": 19.72911873, "pb_ratio": 2.97493759, "ptbv_ratio": 2.97493759, "ps_ratio": 0.89040802, "pcf_ratio": null, "pfcf_ratio": -6.94350844, "ev_ebitda": 14.99503802, "ev_ebit": 15.89294252, "ev_sales": 0.96234605, "ev_fcf": -7.50448984, "earnings_yield": 0.0506865, "fcf_yield": -0.13325356, "dividend_yield": 0, "buyback_yield": -0.19883011, "shareholder_yield": -0.19883011, "debt_paydown_yield": 0.00154831, "total_yield": -0.1972818, "gross_margin": 0.08501422, "operating_margin": 0.06055179, "net_margin": 0.04513167, "ebitda_margin": 0.06417763, "fcf_margin": -0.12823604, "roe": 0.15078918, "roa": 0.11461214, "roic": 0.12232976, "roc_greenblatt": null, "asset_turnover": 2.539506, "cash_conversion": -2.84137607, "accruals_ratio": 0.43053453, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.12092063, "debt_to_assets": 0.21204659, "interest_coverage": 18.34189406, "current_ratio": 3.99846556, "quick_ratio": 3.99846556, "net_debt": 1629090000, "revenue_growth_1y": 0.5707046, "revenue_growth_3y_cagr": 0.33968726, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.88977976, "eps_growth_3y_cagr": 0.70361746, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.37471184, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.397849, "revenue_stability_5y": 0.412356, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07272725, "price_return_3m": -0.01073941, "price_return_6m": -0.04681583, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.14972346, "distance_from_52w_low": 0.18854098, "relative_strength": null, "local_beta": 1.9232, "volatility_252d": 0.450952, "volatility_60d": 0.992725, "max_drawdown_12m": -0.28460477, "revenue_ttm": 22645740000, "gross_profit_ttm": 1925210000, "ebit_ttm": 1371240000, "ebitda_ttm": 1453350000, "net_income_ttm": 1022040000, "eps_diluted_ttm": 10.5985477, "operating_cash_flow_ttm": -2817200000, "capital_expenditure_ttm": -86800000, "fcf_ttm": -2904000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 4009200000, "interest_expense_ttm": 74760000, "cash_and_equivalents": 261810000, "total_current_assets": 8182260000, "total_current_liabilities": 2046350000, "net_ppe": null, "total_assets": 8917380000, "total_debt": 1890900000, "total_equity": 6777940000, "net_working_capital": 7667090000, "book_value_per_share": 70.28719074, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 70.28719074, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 35, "rank_pb": 55, "rank_ptbv": 55, "rank_ps": 20, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 36, "rank_earnings_yield": 35, "rank_fcf_yield": 95, "rank_dividend_yield": 66, "rank_shareholder_yield": 97, "rank_total_yield": 98, "rank_roe": 29, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 96, "rank_fcf_margin": 82, "rank_piotroski": 49, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 13, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 37, "quality_composite": 82, "momentum_composite": 58, "growth_composite": 4, "yield_composite": 96, "svqf_composite": 26, "vc1_composite": 31, "vc2_composite": 61, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 209.1, "os": 0.42, "value": 0.63, "quality": 0.18, "momentum": 0.42, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 19.7291, "earnings_yield": 0.0507, "shareholder_yield": -0.1988, "roe": 0.1508, "momentum_12_1": null, "complete_fields": { "id": 7131, "ticker_id": 17241, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:51.261559+00:00", "batch_id": "", "os_score_delta": null, "price_close": 209.1, "market_cap": 20163948506.5925, "market_cap_usd": 20163948506.5925, "enterprise_value": 21793038506.5925, "shares_outstanding": 96432080, "fx_rate_to_usd": null, "pe_ratio": 19.72911873, "pb_ratio": 2.97493759, "ptbv_ratio": 2.97493759, "ps_ratio": 0.89040802, "pcf_ratio": null, "pfcf_ratio": -6.94350844, "ev_ebitda": 14.99503802, "ev_ebit": 15.89294252, "ev_sales": 0.96234605, "ev_fcf": -7.50448984, "earnings_yield": 0.0506865, "fcf_yield": -0.13325356, "dividend_yield": 0, "buyback_yield": -0.19883011, "shareholder_yield": -0.19883011, "debt_paydown_yield": 0.00154831, "total_yield": -0.1972818, "gross_margin": 0.08501422, "operating_margin": 0.06055179, "net_margin": 0.04513167, "ebitda_margin": 0.06417763, "fcf_margin": -0.12823604, "roe": 0.15078918, "roa": 0.11461214, "roic": 0.12232976, "roc_greenblatt": null, "asset_turnover": 2.539506, "cash_conversion": -2.84137607, "accruals_ratio": 0.43053453, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.12092063, "debt_to_assets": 0.21204659, "interest_coverage": 18.34189406, "current_ratio": 3.99846556, "quick_ratio": 3.99846556, "net_debt": 1629090000, "revenue_growth_1y": 0.5707046, "revenue_growth_3y_cagr": 0.33968726, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.88977976, "eps_growth_3y_cagr": 0.70361746, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.37471184, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.397849, "revenue_stability_5y": 0.412356, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07272725, "price_return_3m": -0.01073941, "price_return_6m": -0.04681583, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.14972346, "distance_from_52w_low": 0.18854098, "relative_strength": null, "local_beta": 1.9232, "volatility_252d": 0.450952, "volatility_60d": 0.992725, "max_drawdown_12m": -0.28460477, "revenue_ttm": 22645740000, "gross_profit_ttm": 1925210000, "ebit_ttm": 1371240000, "ebitda_ttm": 1453350000, "net_income_ttm": 1022040000, "eps_diluted_ttm": 10.5985477, "operating_cash_flow_ttm": -2817200000, "capital_expenditure_ttm": -86800000, "fcf_ttm": -2904000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 4009200000, "interest_expense_ttm": 74760000, "cash_and_equivalents": 261810000, "total_current_assets": 8182260000, "total_current_liabilities": 2046350000, "net_ppe": null, "total_assets": 8917380000, "total_debt": 1890900000, "total_equity": 6777940000, "net_working_capital": 7667090000, "book_value_per_share": 70.28719074, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 70.28719074, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 35, "rank_pb": 55, "rank_ptbv": 55, "rank_ps": 20, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 36, "rank_earnings_yield": 35, "rank_fcf_yield": 95, "rank_dividend_yield": 66, "rank_shareholder_yield": 97, "rank_total_yield": 98, "rank_roe": 29, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 96, "rank_fcf_margin": 82, "rank_piotroski": 49, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 13, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 37, "quality_composite": 82, "momentum_composite": 58, "growth_composite": 4, "yield_composite": 96, "svqf_composite": 26, "vc1_composite": 31, "vc2_composite": 61, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:54.215330+00:00", "is_restated": false, "income_statement": { "revenue": 22458170000, "cost_of_revenue": 20337490000, "gross_profit": 2120680000, "ebit": 1551640000, "ebitda": 1633520000, "pretax_income": null, "tax_provision": null, "net_income": 1154920000, "net_income_to_common": 1154920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 261810000, "total_current_assets": 8182260000, "total_assets": 8917380000, "short_term_debt": 1792990000, "long_term_debt": 0, "total_debt": 1890900000, "total_liabilities": null, "total_equity": 6777940000, "shares_outstanding": 96432080, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2817200000, "capital_expenditure": -86800000, "free_cash_flow": -2904000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4009200000, "net_debt_issued": -31220000 }, "complete_fields": { "id": 378890, "ticker_id": 17241, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:54.215330+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1633520000", "netIncome": "1154920000", "grossProfit": "2120680000", "totalRevenue": "22458170000", "costOfRevenue": "20337490000", "interestExpense": "75200000", "operatingIncome": "1551640000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "35810000" }, "balance": { "totalDebt": "1890900000", "totalAssets": "8917380000", "longTermDebt": "0", "shortTermDebt": "1792990000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "96432080", "totalCurrentAssets": "8182260000", "totalShareholderEquity": "6777940000", "totalCurrentLiabilities": "2046350000", "cashAndShortTermInvestments": "261810000" }, "cashflow": { "freeCashFlow": "-2904000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4009200000", "repaymentOfDebt": "-31220000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-2817200000", "repurchaseOfStock": null, "capitalExpenditures": "-86800000" } }, "revenue": 22458170000, "cost_of_revenue": 20337490000, "gross_profit": 2120680000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1551640000, "depreciation_amortisation": 35810000, "ebitda": 1633520000, "interest_expense": 75200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1154920000, "net_income_continuing_ops": null, "net_income_to_common": 1154920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 261810000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8182260000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8917380000, "short_term_debt": 1792990000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2046350000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1890900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6777940000, "shares_outstanding": 96432080, "operating_cash_flow": -2817200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -86800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4009200000, "net_debt_issued": -31220000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2904000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1633520000", "netIncome": "1154920000", "grossProfit": "2120680000", "totalRevenue": "22458170000", "costOfRevenue": "20337490000", "interestExpense": "75200000", "operatingIncome": "1551640000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "35810000" }, "balance": { "totalDebt": "1890900000", "totalAssets": "8917380000", "longTermDebt": "0", "shortTermDebt": "1792990000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "96432080", "totalCurrentAssets": "8182260000", "totalShareholderEquity": "6777940000", "totalCurrentLiabilities": "2046350000", "cashAndShortTermInvestments": "261810000" }, "cashflow": { "freeCashFlow": "-2904000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4009200000", "repaymentOfDebt": "-31220000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-2817200000", "repurchaseOfStock": null, "capitalExpenditures": "-86800000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:54.215330+00:00", "is_restated": false, "income_statement": { "revenue": 14298150000, "cost_of_revenue": 13150080000, "gross_profit": 1148070000, "ebit": 896920000, "ebitda": 926120000, "pretax_income": null, "tax_provision": null, "net_income": 611140000, "net_income_to_common": 611140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10100000, "total_current_assets": 3247700000, "total_assets": 3757480000, "short_term_debt": 1184510000, "long_term_debt": 25800000, "total_debt": 1231110000, "total_liabilities": null, "total_equity": 2008450000, "shares_outstanding": 96432080, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -61220000, "capital_expenditure": -28930000, "free_cash_flow": -90150000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 28800000, "net_debt_issued": -30330000 }, "complete_fields": { "id": 378894, "ticker_id": 17241, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:54.215330+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "926120000", "netIncome": "611140000", "grossProfit": "1148070000", "totalRevenue": "14298150000", "costOfRevenue": "13150080000", "interestExpense": "82000000", "operatingIncome": "896920000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26160000" }, "balance": { "totalDebt": "1231110000", "totalAssets": "3757480000", "longTermDebt": "25800000", "shortTermDebt": "1184510000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "96432080", "totalCurrentAssets": "3247700000", "totalShareholderEquity": "2008450000", "totalCurrentLiabilities": "1702690000", "cashAndShortTermInvestments": "10100000" }, "cashflow": { "freeCashFlow": "-90150000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "28800000", "repaymentOfDebt": "-30330000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-61220000", "repurchaseOfStock": "0", "capitalExpenditures": "-28930000" } }, "revenue": 14298150000, "cost_of_revenue": 13150080000, "gross_profit": 1148070000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 896920000, "depreciation_amortisation": 26160000, "ebitda": 926120000, "interest_expense": 82000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 611140000, "net_income_continuing_ops": null, "net_income_to_common": 611140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3247700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3757480000, "short_term_debt": 1184510000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1702690000, "long_term_debt": 25800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1231110000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2008450000, "shares_outstanding": 96432080, "operating_cash_flow": -61220000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -28930000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 28800000, "net_debt_issued": -30330000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -90150000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "926120000", "netIncome": "611140000", "grossProfit": "1148070000", "totalRevenue": "14298150000", "costOfRevenue": "13150080000", "interestExpense": "82000000", "operatingIncome": "896920000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26160000" }, "balance": { "totalDebt": "1231110000", "totalAssets": "3757480000", "longTermDebt": "25800000", "shortTermDebt": "1184510000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "96432080", "totalCurrentAssets": "3247700000", "totalShareholderEquity": "2008450000", "totalCurrentLiabilities": "1702690000", "cashAndShortTermInvestments": "10100000" }, "cashflow": { "freeCashFlow": "-90150000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "28800000", "repaymentOfDebt": "-30330000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-61220000", "repurchaseOfStock": "0", "capitalExpenditures": "-28930000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:54.215330+00:00", "is_restated": false, "income_statement": { "revenue": 10816370000, "cost_of_revenue": 10346910000, "gross_profit": 469460000, "ebit": 476540000, "ebitda": 497180000, "pretax_income": null, "tax_provision": null, "net_income": 311050000, "net_income_to_common": 311050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20920000, "total_current_assets": 2097590000, "total_assets": 2650030000, "short_term_debt": 1013660000, "long_term_debt": 56130000, "total_debt": 1100910000, "total_liabilities": null, "total_equity": 1368480000, "shares_outstanding": 96432080, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -141240000, "capital_expenditure": -6420000, "free_cash_flow": -147660000, "dividends_paid": null, "share_repurchases": -85720000, "shares_issued": 0, "net_debt_issued": -28870000 }, "complete_fields": { "id": 378897, "ticker_id": 17241, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:54.215330+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "497180000", "netIncome": "311050000", "grossProfit": "469460000", "totalRevenue": "10816370000", "costOfRevenue": "10346910000", "interestExpense": "49960000", "operatingIncome": "476540000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25630000" }, "balance": { "totalDebt": "1100910000", "totalAssets": "2650030000", "longTermDebt": "56130000", "shortTermDebt": "1013660000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "96432080", "totalCurrentAssets": "2097590000", "totalShareholderEquity": "1368480000", "totalCurrentLiabilities": "1194830000", "cashAndShortTermInvestments": "20920000" }, "cashflow": { "freeCashFlow": "-147660000", "dividendsPaid": null, "issuanceOfDebt": "1700000", "issuanceOfStock": "0", "repaymentOfDebt": "-30570000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-141240000", "repurchaseOfStock": "-85720000", "capitalExpenditures": "-6420000" } }, "revenue": 10816370000, "cost_of_revenue": 10346910000, "gross_profit": 469460000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 476540000, "depreciation_amortisation": 25630000, "ebitda": 497180000, "interest_expense": 49960000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 311050000, "net_income_continuing_ops": null, "net_income_to_common": 311050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20920000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2097590000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2650030000, "short_term_debt": 1013660000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1194830000, "long_term_debt": 56130000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1100910000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1368480000, "shares_outstanding": 96432080, "operating_cash_flow": -141240000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6420000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -85720000, "shares_issued": 0, "net_debt_issued": -28870000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -147660000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "497180000", "netIncome": "311050000", "grossProfit": "469460000", "totalRevenue": "10816370000", "costOfRevenue": "10346910000", "interestExpense": "49960000", "operatingIncome": "476540000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25630000" }, "balance": { "totalDebt": "1100910000", "totalAssets": "2650030000", "longTermDebt": "56130000", "shortTermDebt": "1013660000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "96432080", "totalCurrentAssets": "2097590000", "totalShareholderEquity": "1368480000", "totalCurrentLiabilities": "1194830000", "cashAndShortTermInvestments": "20920000" }, "cashflow": { "freeCashFlow": "-147660000", "dividendsPaid": null, "issuanceOfDebt": "1700000", "issuanceOfStock": "0", "repaymentOfDebt": "-30570000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-141240000", "repurchaseOfStock": "-85720000", "capitalExpenditures": "-6420000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:54.215330+00:00", "is_restated": false, "income_statement": { "revenue": 9340370000, "cost_of_revenue": 8968840000, "gross_profit": 371530000, "ebit": 363150000, "ebitda": 381150000, "pretax_income": null, "tax_provision": null, "net_income": 233580000, "net_income_to_common": 233580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58200000, "total_current_assets": 1589650000, "total_assets": 2115460000, "short_term_debt": 721160000, "long_term_debt": 170720000, "total_debt": 931870000, "total_liabilities": null, "total_equity": 1057230000, "shares_outstanding": 96432080, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 130730000, "capital_expenditure": -30470000, "free_cash_flow": 100260000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -166200000 }, "complete_fields": { "id": 378898, "ticker_id": 17241, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:54.215330+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "381150000", "netIncome": "233580000", "grossProfit": "371530000", "totalRevenue": "9340370000", "costOfRevenue": "8968840000", "interestExpense": "48530000", "operatingIncome": "363150000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18270000" }, "balance": { "totalDebt": "931870000", "totalAssets": "2115460000", "longTermDebt": "170720000", "shortTermDebt": "721160000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "96432080", "totalCurrentAssets": "1589650000", "totalShareholderEquity": "1057230000", "totalCurrentLiabilities": "846590000", "cashAndShortTermInvestments": "58200000" }, "cashflow": { "freeCashFlow": "100260000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-166200000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "130730000", "repurchaseOfStock": "0", "capitalExpenditures": "-30470000" } }, "revenue": 9340370000, "cost_of_revenue": 8968840000, "gross_profit": 371530000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 363150000, "depreciation_amortisation": 18270000, "ebitda": 381150000, "interest_expense": 48530000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 233580000, "net_income_continuing_ops": null, "net_income_to_common": 233580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1589650000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2115460000, "short_term_debt": 721160000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 846590000, "long_term_debt": 170720000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 931870000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1057230000, "shares_outstanding": 96432080, "operating_cash_flow": 130730000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -30470000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -166200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 100260000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "381150000", "netIncome": "233580000", "grossProfit": "371530000", "totalRevenue": "9340370000", "costOfRevenue": "8968840000", "interestExpense": "48530000", "operatingIncome": "363150000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18270000" }, "balance": { "totalDebt": "931870000", "totalAssets": "2115460000", "longTermDebt": "170720000", "shortTermDebt": "721160000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "96432080", "totalCurrentAssets": "1589650000", "totalShareholderEquity": "1057230000", "totalCurrentLiabilities": "846590000", "cashAndShortTermInvestments": "58200000" }, "cashflow": { "freeCashFlow": "100260000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-166200000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "130730000", "repurchaseOfStock": "0", "capitalExpenditures": "-30470000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:54.215330+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 326220000 }, "complete_fields": { "id": 378899, "ticker_id": 17241, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:54.215330+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "326220000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 326220000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "326220000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:54.215330+00:00", "is_restated": false, "income_statement": { "revenue": 7255560000, "cost_of_revenue": 6610490000, "gross_profit": 645070000, "ebit": 436030000, "ebitda": 466890000, "pretax_income": null, "tax_provision": null, "net_income": 340050000, "net_income_to_common": 340050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 261810000, "total_current_assets": 8182260000, "total_assets": 8917380000, "short_term_debt": 1792990000, "long_term_debt": 0, "total_debt": 1890900000, "total_liabilities": null, "total_equity": 6777940000, "shares_outstanding": 96432080, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378889, "ticker_id": 17241, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:54.215330+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "466890000", "netIncome": "340050000", "grossProfit": "645070000", "totalRevenue": "7255560000", "costOfRevenue": "6610490000", "interestExpense": "16600000", "operatingIncome": "436030000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11400000" }, "balance": { "totalDebt": "1890900000", "totalAssets": "8917380000", "longTermDebt": "0", "shortTermDebt": "1792990000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "96432080", "totalCurrentAssets": "8182260000", "totalShareholderEquity": "6777940000", "totalCurrentLiabilities": "2046350000", "cashAndShortTermInvestments": "261810000" } }, "revenue": 7255560000, "cost_of_revenue": 6610490000, "gross_profit": 645070000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 436030000, "depreciation_amortisation": 11400000, "ebitda": 466890000, "interest_expense": 16600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 340050000, "net_income_continuing_ops": null, "net_income_to_common": 340050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 261810000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8182260000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8917380000, "short_term_debt": 1792990000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2046350000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1890900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6777940000, "shares_outstanding": 96432080, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "466890000", "netIncome": "340050000", "grossProfit": "645070000", "totalRevenue": "7255560000", "costOfRevenue": "6610490000", "interestExpense": "16600000", "operatingIncome": "436030000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11400000" }, "balance": { "totalDebt": "1890900000", "totalAssets": "8917380000", "longTermDebt": "0", "shortTermDebt": "1792990000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "96432080", "totalCurrentAssets": "8182260000", "totalShareholderEquity": "6777940000", "totalCurrentLiabilities": "2046350000", "cashAndShortTermInvestments": "261810000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:54.215330+00:00", "is_restated": false, "income_statement": { "revenue": 6588560000, "cost_of_revenue": 6041960000, "gross_profit": 546600000, "ebit": 392820000, "ebitda": 422870000, "pretax_income": null, "tax_provision": null, "net_income": 301330000, "net_income_to_common": 301330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378891, "ticker_id": 17241, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:54.215330+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "422870000", "netIncome": "301330000", "grossProfit": "546600000", "totalRevenue": "6588560000", "costOfRevenue": "6041960000", "interestExpense": "13130000", "operatingIncome": "392820000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9410000" } }, "revenue": 6588560000, "cost_of_revenue": 6041960000, "gross_profit": 546600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 392820000, "depreciation_amortisation": 9410000, "ebitda": 422870000, "interest_expense": 13130000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 301330000, "net_income_continuing_ops": null, "net_income_to_common": 301330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "422870000", "netIncome": "301330000", "grossProfit": "546600000", "totalRevenue": "6588560000", "costOfRevenue": "6041960000", "interestExpense": "13130000", "operatingIncome": "392820000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9410000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:54.215330+00:00", "is_restated": false, "income_statement": { "revenue": 5287990000, "cost_of_revenue": 4843900000, "gross_profit": 444090000, "ebit": 318010000, "ebitda": 330990000, "pretax_income": null, "tax_provision": null, "net_income": 228490000, "net_income_to_common": 228490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19560000, "total_current_assets": 7953940000, "total_assets": 8476650000, "short_term_debt": 1818300000, "long_term_debt": 10000000, "total_debt": 1852260000, "total_liabilities": null, "total_equity": 6110830000, "shares_outstanding": 96432080, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378892, "ticker_id": 17241, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:54.215330+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "330990000", "netIncome": "228490000", "grossProfit": "444090000", "totalRevenue": "5287990000", "costOfRevenue": "4843900000", "interestExpense": "22640000", "operatingIncome": "318010000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7600000" }, "balance": { "totalDebt": "1852260000", "totalAssets": "8476650000", "longTermDebt": "10000000", "shortTermDebt": "1818300000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "96432080", "totalCurrentAssets": "7953940000", "totalShareholderEquity": "6110830000", "totalCurrentLiabilities": "2322270000", "cashAndShortTermInvestments": "19560000" } }, "revenue": 5287990000, "cost_of_revenue": 4843900000, "gross_profit": 444090000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 318010000, "depreciation_amortisation": 7600000, "ebitda": 330990000, "interest_expense": 22640000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 228490000, "net_income_continuing_ops": null, "net_income_to_common": 228490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19560000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7953940000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8476650000, "short_term_debt": 1818300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2322270000, "long_term_debt": 10000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1852260000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6110830000, "shares_outstanding": 96432080, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "330990000", "netIncome": "228490000", "grossProfit": "444090000", "totalRevenue": "5287990000", "costOfRevenue": "4843900000", "interestExpense": "22640000", "operatingIncome": "318010000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7600000" }, "balance": { "totalDebt": "1852260000", "totalAssets": "8476650000", "longTermDebt": "10000000", "shortTermDebt": "1818300000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "96432080", "totalCurrentAssets": "7953940000", "totalShareholderEquity": "6110830000", "totalCurrentLiabilities": "2322270000", "cashAndShortTermInvestments": "19560000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:54.215330+00:00", "is_restated": false, "income_statement": { "revenue": 3513630000, "cost_of_revenue": 3224180000, "gross_profit": 289450000, "ebit": 224380000, "ebitda": 232600000, "pretax_income": null, "tax_provision": null, "net_income": 152170000, "net_income_to_common": 152170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10100000, "total_current_assets": 3247700000, "total_assets": 3757480000, "short_term_debt": 1184510000, "long_term_debt": 25800000, "total_debt": 1231110000, "total_liabilities": null, "total_equity": 2008450000, "shares_outstanding": 96432080, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378893, "ticker_id": 17241, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:54.215330+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "232600000", "netIncome": "152170000", "grossProfit": "289450000", "totalRevenue": "3513630000", "costOfRevenue": "3224180000", "interestExpense": "22390000", "operatingIncome": "224380000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6630000" }, "balance": { "totalDebt": "1231110000", "totalAssets": "3757480000", "longTermDebt": "25800000", "shortTermDebt": "1184510000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "96432080", "totalCurrentAssets": "3247700000", "totalShareholderEquity": "2008450000", "totalCurrentLiabilities": "1702690000", "cashAndShortTermInvestments": "10100000" } }, "revenue": 3513630000, "cost_of_revenue": 3224180000, "gross_profit": 289450000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 224380000, "depreciation_amortisation": 6630000, "ebitda": 232600000, "interest_expense": 22390000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 152170000, "net_income_continuing_ops": null, "net_income_to_common": 152170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3247700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3757480000, "short_term_debt": 1184510000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1702690000, "long_term_debt": 25800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1231110000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2008450000, "shares_outstanding": 96432080, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "232600000", "netIncome": "152170000", "grossProfit": "289450000", "totalRevenue": "3513630000", "costOfRevenue": "3224180000", "interestExpense": "22390000", "operatingIncome": "224380000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6630000" }, "balance": { "totalDebt": "1231110000", "totalAssets": "3757480000", "longTermDebt": "25800000", "shortTermDebt": "1184510000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "96432080", "totalCurrentAssets": "3247700000", "totalShareholderEquity": "2008450000", "totalCurrentLiabilities": "1702690000", "cashAndShortTermInvestments": "10100000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:54.215330+00:00", "is_restated": false, "income_statement": { "revenue": 3913170000, "cost_of_revenue": 3654530000, "gross_profit": 258640000, "ebit": 188900000, "ebitda": 195940000, "pretax_income": null, "tax_provision": null, "net_income": 128640000, "net_income_to_common": 128640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378895, "ticker_id": 17241, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:54.215330+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "195940000", "netIncome": "128640000", "grossProfit": "258640000", "totalRevenue": "3913170000", "costOfRevenue": "3654530000", "interestExpense": "21260000", "operatingIncome": "188900000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6680000" } }, "revenue": 3913170000, "cost_of_revenue": 3654530000, "gross_profit": 258640000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 188900000, "depreciation_amortisation": 6680000, "ebitda": 195940000, "interest_expense": 21260000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 128640000, "net_income_continuing_ops": null, "net_income_to_common": 128640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "195940000", "netIncome": "128640000", "grossProfit": "258640000", "totalRevenue": "3913170000", "costOfRevenue": "3654530000", "interestExpense": "21260000", "operatingIncome": "188900000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6680000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:54.215330+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49740000, "total_current_assets": 3206510000, "total_assets": 3714800000, "short_term_debt": 1311950000, "long_term_debt": 40970000, "total_debt": 1379120000, "total_liabilities": null, "total_equity": 1698710000, "shares_outstanding": 96432080, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378896, "ticker_id": 17241, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:54.215330+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1379120000", "totalAssets": "3714800000", "longTermDebt": "40970000", "shortTermDebt": "1311950000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "96432080", "totalCurrentAssets": "3206510000", "totalShareholderEquity": "1698710000", "totalCurrentLiabilities": "1946120000", "cashAndShortTermInvestments": "49740000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49740000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3206510000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3714800000, "short_term_debt": 1311950000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1946120000, "long_term_debt": 40970000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1379120000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1698710000, "shares_outstanding": 96432080, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1379120000", "totalAssets": "3714800000", "longTermDebt": "40970000", "shortTermDebt": "1311950000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "96432080", "totalCurrentAssets": "3206510000", "totalShareholderEquity": "1698710000", "totalCurrentLiabilities": "1946120000", "cashAndShortTermInvestments": "49740000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }