{ "ticker": { "uuid": "984b5a47-2e47-4918-bc42-c502ad8626dc", "symbol": "ITIM", "name": "Itim Group Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/984b5a47-2e47-4918-bc42-c502ad8626dc/", "api_url": "https://sharemaestro.com/factors/api/tickers/984b5a47-2e47-4918-bc42-c502ad8626dc/" }, "ticker_metadata": { "id": 29266, "uuid": "984b5a47-2e47-4918-bc42-c502ad8626dc", "symbol": "ITIM", "name": "Itim Group Plc", "asset_type": "equity", "market_cap": 7539746, "stock_exchange_id": 19, "industry": "Software - Application", "sector": "Technology", "description": "Itim Group Plc, together with its subsidiaries, provides technology solutions in the United Kingdom, Portugal, Europe, and internationally. The company offers Unify Sales, a commerce and customer platform; Unify Stock that provides end-to-end stock management process for omni-channel retailers; price and promotions optimization services; Unify Supply, a digital supplier collaboration; and Profimetrics AI, an advanced retail optimisation engine. It also provides Unify Retail solutions, a retail technology for retail operations; Unified Commerce Platform, a platform for a connected retail experience; Unify Digital Store, a solution to manage all aspects of store operation; Unify Digital Clienteling, a solution that helps to engage with customers; and Unify eCommerce, an eCommerce platform for a digital experience. In addition, the company offers Unify Order Management, a solution for managing and routing orders; Unify Stock Optimisation, a solution for smarter management of stock allocation, replenishment, and distribution; Unify Merchandise Management for managing buying and merchandising; and Unify Price, Promotions, and Markdown Optimisation, a solution that manages pricing, promotions, and markdowns. Further, it provides data exchange, and software consultancy and supply services; and develops and distributes software products. Itim Group Plc was founded in 1993 and is headquartered in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "984b5a47-2e47-4918-bc42-c502ad8626dc", "symbol": "ITIM", "name": "Itim Group Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/984b5a47-2e47-4918-bc42-c502ad8626dc/", "api_url": "https://sharemaestro.com/factors/api/tickers/984b5a47-2e47-4918-bc42-c502ad8626dc/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.37, "value": 0.81, "quality": 0.05, "momentum": 0.04, "coverage": 0.848, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 24, "market_cap": 753974568, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0022, "shareholder_yield": 0, "roe": -0.0221, "piotroski_f_score": 2, "momentum_12_1": -0.5127, "volatility_252d": 140.0351 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:29.717228+00:00", "batch_id": "" }, "size": { "price_close": 24, "market_cap": 753974568, "market_cap_usd": 753974568, "enterprise_value": 752668568, "shares_outstanding": 31415607, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 65.4776, "ptbv_ratio": 65.4776, "ps_ratio": 43.067, "pcf_ratio": 1313.5445, "pfcf_ratio": -709.2893, "ev_ebitda": 464.6102, "ev_ebit": -2829.5811, "ev_sales": 42.9924, "ev_fcf": -708.0607, "earnings_yield": null, "fcf_yield": -0.0014, "price_to_sales": 43.067, "price_to_book": 65.4776, "price_to_cashflow": 1313.5445, "ebitda_to_ev": 0.0022, "sales_yield": 0.0233 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.375, "operating_margin": -0.0152, "net_margin": -0.0146, "ebitda_margin": 0.0925, "fcf_margin": -0.0607, "roe": -0.0221, "roa": -0.0129, "roic": -0.0195, "roc_greenblatt": null, "asset_turnover": 0.8883, "cash_conversion": 4.1686, "accruals_ratio": -0.0421, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1066, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3332, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.8062, "debt_to_assets": 0.0675, "interest_coverage": -2.8913, "current_ratio": 1.0587, "quick_ratio": 1.0587, "net_debt": -1306000, "local_beta": null, "volatility_252d": 140.0351, "volatility_60d": 255.0726, "max_drawdown_12m": -0.9925, "risk_adjusted_momentum": -0.0037 }, "growth": { "revenue_growth_1y": -0.0224, "revenue_growth_3y_cagr": 0.0765, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.4227, "book_value_growth_1y": -0.0152, "revenue_growth": -0.0224, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": -0.3143, "price_return_6m": -0.4839, "price_return_9m": -0.5248, "price_return_12m": -0.5127, "price_return_12m_ex1m": -0.5127, "momentum_6m": -0.4839, "momentum_12m": -0.5127, "momentum_12_1": -0.5127, "distance_from_52w_high": -0.6129, "distance_from_52w_low": 50.6129, "relative_strength": -0.6858 }, "raw_ttm": { "revenue_ttm": 17507000, "gross_profit_ttm": 6566000, "ebit_ttm": -266000, "ebitda_ttm": 1620000, "net_income_ttm": -255000, "eps_diluted_ttm": -0.0081, "operating_cash_flow_ttm": 574000, "capital_expenditure_ttm": -1637000, "fcf_ttm": -1063000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 92000, "cash_and_equivalents": 2637000, "total_current_assets": 7626000, "total_current_liabilities": 7203000, "net_ppe": null, "total_assets": 19708000, "total_debt": 1331000, "total_equity": 11515000, "net_working_capital": -1488000, "book_value_per_share": 0.3665, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.3665 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 20, "rank_ptbv": 20, "rank_ps": 21, "rank_pcf": 75, "rank_ev_ebitda": 31, "rank_ev_ebit": 5, "rank_earnings_yield": 50, "rank_fcf_yield": 87, "rank_dividend_yield": 77, "rank_shareholder_yield": 72, "rank_total_yield": 79, "rank_roe": 72, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 61, "rank_fcf_margin": 80, "rank_piotroski": 95, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 94 }, "composites": { "value_composite": 19, "quality_composite": 95, "momentum_composite": 96, "growth_composite": 77, "yield_composite": 86, "svqf_composite": 48, "vc1_composite": 20, "vc2_composite": 27, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 63, "quality_value_composite": 0.2012, "os_score": 0.37, "value_percentile": 0.81, "quality_percentile": 0.05, "momentum_percentile": 0.04, "factor_coverage": 0.848, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8810, "ticker_id": 29266, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:29.717228+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24, "market_cap": 753974568, "market_cap_usd": 753974568, "enterprise_value": 752668568, "shares_outstanding": 31415607, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 65.47760035, "ptbv_ratio": 65.47760035, "ps_ratio": 43.06703421, "pcf_ratio": 1313.54454355, "pfcf_ratio": -709.2893396, "ev_ebitda": 464.61022716, "ev_ebit": -2829.58108271, "ev_sales": 42.99243548, "ev_fcf": -708.0607413, "earnings_yield": null, "fcf_yield": -0.00141231, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.37504998, "operating_margin": -0.01519392, "net_margin": -0.0145656, "ebitda_margin": 0.09253441, "fcf_margin": -0.06071857, "roe": -0.02214503, "roa": -0.01293891, "roic": -0.01954158, "roc_greenblatt": null, "asset_turnover": 0.88831946, "cash_conversion": 4.16862745, "accruals_ratio": -0.04206414, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.80617284, "debt_to_assets": 0.06753603, "interest_coverage": -2.89130435, "current_ratio": 1.05872553, "quick_ratio": 1.05872553, "net_debt": -1306000, "revenue_growth_1y": -0.02239223, "revenue_growth_3y_cagr": 0.07649021, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.42266402, "book_value_growth_1y": -0.01516358, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.106641, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.31428571, "price_return_6m": -0.48387097, "price_return_9m": -0.52475248, "price_return_12m": -0.51269036, "price_return_12m_ex1m": -0.51269036, "distance_from_52w_high": -0.61290323, "distance_from_52w_low": 50.61290323, "relative_strength": -0.68583094, "local_beta": null, "volatility_252d": 140.035121, "volatility_60d": 255.072615, "max_drawdown_12m": -0.9925, "revenue_ttm": 17507000, "gross_profit_ttm": 6566000, "ebit_ttm": -266000, "ebitda_ttm": 1620000, "net_income_ttm": -255000, "eps_diluted_ttm": -0.00811698, "operating_cash_flow_ttm": 574000, "capital_expenditure_ttm": -1637000, "fcf_ttm": -1063000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 92000, "cash_and_equivalents": 2637000, "total_current_assets": 7626000, "total_current_liabilities": 7203000, "net_ppe": null, "total_assets": 19708000, "total_debt": 1331000, "total_equity": 11515000, "net_working_capital": -1488000, "book_value_per_share": 0.36653756, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.36653756, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 50, "rank_pb": 20, "rank_ptbv": 20, "rank_ps": 21, "rank_pcf": 75, "rank_ev_ebitda": 31, "rank_ev_ebit": 5, "rank_earnings_yield": 50, "rank_fcf_yield": 87, "rank_dividend_yield": 77, "rank_shareholder_yield": 72, "rank_total_yield": 79, "rank_roe": 72, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 61, "rank_fcf_margin": 80, "rank_piotroski": 95, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 94, "value_composite": 19, "quality_composite": 95, "momentum_composite": 96, "growth_composite": 77, "yield_composite": 86, "svqf_composite": 48, "vc1_composite": 20, "vc2_composite": 27, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 24, "os": 0.37, "value": 0.81, "quality": 0.05, "momentum": 0.04, "confidence": 0.758, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0221, "momentum_12_1": -0.5127, "complete_fields": { "id": 8810, "ticker_id": 29266, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:29.717228+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24, "market_cap": 753974568, "market_cap_usd": 753974568, "enterprise_value": 752668568, "shares_outstanding": 31415607, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 65.47760035, "ptbv_ratio": 65.47760035, "ps_ratio": 43.06703421, "pcf_ratio": 1313.54454355, "pfcf_ratio": -709.2893396, "ev_ebitda": 464.61022716, "ev_ebit": -2829.58108271, "ev_sales": 42.99243548, "ev_fcf": -708.0607413, "earnings_yield": null, "fcf_yield": -0.00141231, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.37504998, "operating_margin": -0.01519392, "net_margin": -0.0145656, "ebitda_margin": 0.09253441, "fcf_margin": -0.06071857, "roe": -0.02214503, "roa": -0.01293891, "roic": -0.01954158, "roc_greenblatt": null, "asset_turnover": 0.88831946, "cash_conversion": 4.16862745, "accruals_ratio": -0.04206414, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.80617284, "debt_to_assets": 0.06753603, "interest_coverage": -2.89130435, "current_ratio": 1.05872553, "quick_ratio": 1.05872553, "net_debt": -1306000, "revenue_growth_1y": -0.02239223, "revenue_growth_3y_cagr": 0.07649021, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.42266402, "book_value_growth_1y": -0.01516358, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.106641, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.31428571, "price_return_6m": -0.48387097, "price_return_9m": -0.52475248, "price_return_12m": -0.51269036, "price_return_12m_ex1m": -0.51269036, "distance_from_52w_high": -0.61290323, "distance_from_52w_low": 50.61290323, "relative_strength": -0.68583094, "local_beta": null, "volatility_252d": 140.035121, "volatility_60d": 255.072615, "max_drawdown_12m": -0.9925, "revenue_ttm": 17507000, "gross_profit_ttm": 6566000, "ebit_ttm": -266000, "ebitda_ttm": 1620000, "net_income_ttm": -255000, "eps_diluted_ttm": -0.00811698, "operating_cash_flow_ttm": 574000, "capital_expenditure_ttm": -1637000, "fcf_ttm": -1063000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 92000, "cash_and_equivalents": 2637000, "total_current_assets": 7626000, "total_current_liabilities": 7203000, "net_ppe": null, "total_assets": 19708000, "total_debt": 1331000, "total_equity": 11515000, "net_working_capital": -1488000, "book_value_per_share": 0.36653756, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.36653756, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 50, "rank_pb": 20, "rank_ptbv": 20, "rank_ps": 21, "rank_pcf": 75, "rank_ev_ebitda": 31, "rank_ev_ebit": 5, "rank_earnings_yield": 50, "rank_fcf_yield": 87, "rank_dividend_yield": 77, "rank_shareholder_yield": 72, "rank_total_yield": 79, "rank_roe": 72, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 61, "rank_fcf_margin": 80, "rank_piotroski": 95, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 94, "value_composite": 19, "quality_composite": 95, "momentum_composite": 96, "growth_composite": 77, "yield_composite": 86, "svqf_composite": 48, "vc1_composite": 20, "vc2_composite": 27, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:33.038550+00:00", "is_restated": false, "income_statement": { "revenue": 17507000, "cost_of_revenue": 10941000, "gross_profit": 6566000, "ebit": -266000, "ebitda": 1620000, "pretax_income": null, "tax_provision": null, "net_income": -255000, "net_income_to_common": -255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2637000, "total_current_assets": 7626000, "total_assets": 19708000, "short_term_debt": 726000, "long_term_debt": null, "total_debt": 1331000, "total_liabilities": null, "total_equity": 11515000, "shares_outstanding": 31415607, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 574000, "capital_expenditure": -1637000, "free_cash_flow": -1063000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 500000 }, "complete_fields": { "id": 395065, "ticker_id": 29266, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:33.038550+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1620000", "netIncome": "-255000", "grossProfit": "6566000", "totalRevenue": "17507000", "costOfRevenue": "10941000", "interestExpense": "92000", "operatingIncome": "-266000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1992000" }, "balance": { "totalDebt": "1331000", "totalAssets": "19708000", "longTermDebt": null, "shortTermDebt": "726000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "31415607", "totalCurrentAssets": "7626000", "totalShareholderEquity": "11515000", "totalCurrentLiabilities": "7203000", "cashAndShortTermInvestments": "2637000" }, "cashflow": { "freeCashFlow": "-1063000", "dividendsPaid": null, "issuanceOfDebt": "500000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "574000", "repurchaseOfStock": null, "capitalExpenditures": "-1637000" } }, "revenue": 17507000, "cost_of_revenue": 10941000, "gross_profit": 6566000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -266000, "depreciation_amortisation": 1992000, "ebitda": 1620000, "interest_expense": 92000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -255000, "net_income_continuing_ops": null, "net_income_to_common": -255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2637000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7626000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19708000, "short_term_debt": 726000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7203000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1331000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11515000, "shares_outstanding": 31415607, "operating_cash_flow": 574000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1637000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1063000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1620000", "netIncome": "-255000", "grossProfit": "6566000", "totalRevenue": "17507000", "costOfRevenue": "10941000", "interestExpense": "92000", "operatingIncome": "-266000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1992000" }, "balance": { "totalDebt": "1331000", "totalAssets": "19708000", "longTermDebt": null, "shortTermDebt": "726000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "31415607", "totalCurrentAssets": "7626000", "totalShareholderEquity": "11515000", "totalCurrentLiabilities": "7203000", "cashAndShortTermInvestments": "2637000" }, "cashflow": { "freeCashFlow": "-1063000", "dividendsPaid": null, "issuanceOfDebt": "500000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "574000", "repurchaseOfStock": null, "capitalExpenditures": "-1637000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:33.038550+00:00", "is_restated": false, "income_statement": { "revenue": 17908000, "cost_of_revenue": 10724000, "gross_profit": 7184000, "ebit": 412000, "ebitda": 2327000, "pretax_income": null, "tax_provision": null, "net_income": 200000, "net_income_to_common": 200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3795000, "total_current_assets": 7431000, "total_assets": 19684000, "short_term_debt": 252000, "long_term_debt": null, "total_debt": 1071000, "total_liabilities": null, "total_equity": 11616000, "shares_outstanding": 31210607, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4177000, "capital_expenditure": -1662000, "free_cash_flow": 2515000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395068, "ticker_id": 29266, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:33.038550+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2327000", "netIncome": "200000", "grossProfit": "7184000", "totalRevenue": "17908000", "costOfRevenue": "10724000", "interestExpense": "96000", "operatingIncome": "412000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2056000" }, "balance": { "totalDebt": "1071000", "totalAssets": "19684000", "longTermDebt": null, "shortTermDebt": "252000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "31210607", "totalCurrentAssets": "7431000", "totalShareholderEquity": "11616000", "totalCurrentLiabilities": "6557000", "cashAndShortTermInvestments": "3795000" }, "cashflow": { "freeCashFlow": "2515000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "4177000", "repurchaseOfStock": null, "capitalExpenditures": "-1662000" } }, "revenue": 17908000, "cost_of_revenue": 10724000, "gross_profit": 7184000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 412000, "depreciation_amortisation": 2056000, "ebitda": 2327000, "interest_expense": 96000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 200000, "net_income_continuing_ops": null, "net_income_to_common": 200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3795000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7431000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19684000, "short_term_debt": 252000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6557000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1071000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11616000, "shares_outstanding": 31210607, "operating_cash_flow": 4177000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1662000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2515000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2327000", "netIncome": "200000", "grossProfit": "7184000", "totalRevenue": "17908000", "costOfRevenue": "10724000", "interestExpense": "96000", "operatingIncome": "412000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2056000" }, "balance": { "totalDebt": "1071000", "totalAssets": "19684000", "longTermDebt": null, "shortTermDebt": "252000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "31210607", "totalCurrentAssets": "7431000", "totalShareholderEquity": "11616000", "totalCurrentLiabilities": "6557000", "cashAndShortTermInvestments": "3795000" }, "cashflow": { "freeCashFlow": "2515000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "4177000", "repurchaseOfStock": null, "capitalExpenditures": "-1662000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:33.038550+00:00", "is_restated": false, "income_statement": { "revenue": 16130000, "cost_of_revenue": 11090000, "gross_profit": 5040000, "ebit": -1056000, "ebitda": 684000, "pretax_income": null, "tax_provision": null, "net_income": -892000, "net_income_to_common": -892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1930000, "total_current_assets": 7315000, "total_assets": 19971000, "short_term_debt": 302000, "long_term_debt": null, "total_debt": 1384000, "total_liabilities": null, "total_equity": 11529000, "shares_outstanding": 31210607, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 527000, "capital_expenditure": -1947000, "free_cash_flow": -1420000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395069, "ticker_id": 29266, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:33.038550+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "684000", "netIncome": "-892000", "grossProfit": "5040000", "totalRevenue": "16130000", "costOfRevenue": "11090000", "interestExpense": "41000", "operatingIncome": "-1056000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1740000" }, "balance": { "totalDebt": "1384000", "totalAssets": "19971000", "longTermDebt": null, "shortTermDebt": "302000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "31210607", "totalCurrentAssets": "7315000", "totalShareholderEquity": "11529000", "totalCurrentLiabilities": "6685000", "cashAndShortTermInvestments": "1930000" }, "cashflow": { "freeCashFlow": "-1420000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "527000", "repurchaseOfStock": null, "capitalExpenditures": "-1947000" } }, "revenue": 16130000, "cost_of_revenue": 11090000, "gross_profit": 5040000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1056000, "depreciation_amortisation": 1740000, "ebitda": 684000, "interest_expense": 41000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -892000, "net_income_continuing_ops": null, "net_income_to_common": -892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1930000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7315000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19971000, "short_term_debt": 302000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6685000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1384000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11529000, "shares_outstanding": 31210607, "operating_cash_flow": 527000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1947000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1420000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "684000", "netIncome": "-892000", "grossProfit": "5040000", "totalRevenue": "16130000", "costOfRevenue": "11090000", "interestExpense": "41000", "operatingIncome": "-1056000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1740000" }, "balance": { "totalDebt": "1384000", "totalAssets": "19971000", "longTermDebt": null, "shortTermDebt": "302000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "31210607", "totalCurrentAssets": "7315000", "totalShareholderEquity": "11529000", "totalCurrentLiabilities": "6685000", "cashAndShortTermInvestments": "1930000" }, "cashflow": { "freeCashFlow": "-1420000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "527000", "repurchaseOfStock": null, "capitalExpenditures": "-1947000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:33.038550+00:00", "is_restated": false, "income_statement": { "revenue": 14034000, "cost_of_revenue": 9538000, "gross_profit": 4496000, "ebit": -1230000, "ebitda": 153000, "pretax_income": null, "tax_provision": null, "net_income": -686000, "net_income_to_common": -686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3922000, "total_current_assets": 8525000, "total_assets": 19921000, "short_term_debt": 318000, "long_term_debt": null, "total_debt": 816000, "total_liabilities": null, "total_equity": 12477000, "shares_outstanding": 31210607, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 478000, "capital_expenditure": -2189000, "free_cash_flow": -1711000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -140000 }, "complete_fields": { "id": 395070, "ticker_id": 29266, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:33.038550+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "153000", "netIncome": "-686000", "grossProfit": "4496000", "totalRevenue": "14034000", "costOfRevenue": "9538000", "interestExpense": "45000", "operatingIncome": "-1230000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1383000" }, "balance": { "totalDebt": "816000", "totalAssets": "19921000", "longTermDebt": null, "shortTermDebt": "318000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "31210607", "totalCurrentAssets": "8525000", "totalShareholderEquity": "12477000", "totalCurrentLiabilities": "6073000", "cashAndShortTermInvestments": "3922000" }, "cashflow": { "freeCashFlow": "-1711000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-140000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "478000", "repurchaseOfStock": null, "capitalExpenditures": "-2189000" } }, "revenue": 14034000, "cost_of_revenue": 9538000, "gross_profit": 4496000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1230000, "depreciation_amortisation": 1383000, "ebitda": 153000, "interest_expense": 45000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -686000, "net_income_continuing_ops": null, "net_income_to_common": -686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3922000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8525000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19921000, "short_term_debt": 318000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6073000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 816000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12477000, "shares_outstanding": 31210607, "operating_cash_flow": 478000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2189000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -140000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1711000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "153000", "netIncome": "-686000", "grossProfit": "4496000", "totalRevenue": "14034000", "costOfRevenue": "9538000", "interestExpense": "45000", "operatingIncome": "-1230000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1383000" }, "balance": { "totalDebt": "816000", "totalAssets": "19921000", "longTermDebt": null, "shortTermDebt": "318000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "31210607", "totalCurrentAssets": "8525000", "totalShareholderEquity": "12477000", "totalCurrentLiabilities": "6073000", "cashAndShortTermInvestments": "3922000" }, "cashflow": { "freeCashFlow": "-1711000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-140000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "478000", "repurchaseOfStock": null, "capitalExpenditures": "-2189000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:33.038550+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3869000 }, "complete_fields": { "id": 395071, "ticker_id": 29266, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:33.038550+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-3869000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3869000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-3869000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:33.038550+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2637000, "total_current_assets": 7626000, "total_assets": 19708000, "short_term_debt": 726000, "long_term_debt": 322000, "total_debt": 1331000, "total_liabilities": null, "total_equity": 11515000, "shares_outstanding": 31415607, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395064, "ticker_id": 29266, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:33.038550+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1331000", "totalAssets": "19708000", "longTermDebt": "322000", "shortTermDebt": "726000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "31415607", "totalCurrentAssets": "7626000", "totalShareholderEquity": "11515000", "totalCurrentLiabilities": "7203000", "cashAndShortTermInvestments": "2637000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2637000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7626000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19708000, "short_term_debt": 726000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7203000, "long_term_debt": 322000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1331000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11515000, "shares_outstanding": 31415607, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1331000", "totalAssets": "19708000", "longTermDebt": "322000", "shortTermDebt": "726000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "31415607", "totalCurrentAssets": "7626000", "totalShareholderEquity": "11515000", "totalCurrentLiabilities": "7203000", "cashAndShortTermInvestments": "2637000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:33.038550+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1837000, "total_current_assets": 6735000, "total_assets": 18886000, "short_term_debt": null, "long_term_debt": 459000, "total_debt": 742000, "total_liabilities": null, "total_equity": 11221000, "shares_outstanding": 31415607, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395066, "ticker_id": 29266, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:33.038550+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "742000", "totalAssets": "18886000", "longTermDebt": "459000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "31415607", "totalCurrentAssets": "6735000", "totalShareholderEquity": "11221000", "totalCurrentLiabilities": "6468000", "cashAndShortTermInvestments": "1837000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1837000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6735000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18886000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6468000, "long_term_debt": 459000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 742000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11221000, "shares_outstanding": 31415607, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "742000", "totalAssets": "18886000", "longTermDebt": "459000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "31415607", "totalCurrentAssets": "6735000", "totalShareholderEquity": "11221000", "totalCurrentLiabilities": "6468000", "cashAndShortTermInvestments": "1837000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:33.038550+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3795000, "total_current_assets": 7431000, "total_assets": 19684000, "short_term_debt": 252000, "long_term_debt": 535000, "total_debt": 1071000, "total_liabilities": null, "total_equity": 11616000, "shares_outstanding": 31210607, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395067, "ticker_id": 29266, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:33.038550+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1071000", "totalAssets": "19684000", "longTermDebt": "535000", "shortTermDebt": "252000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "31210607", "totalCurrentAssets": "7431000", "totalShareholderEquity": "11616000", "totalCurrentLiabilities": "6557000", "cashAndShortTermInvestments": "3795000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3795000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7431000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19684000, "short_term_debt": 252000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6557000, "long_term_debt": 535000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1071000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11616000, "shares_outstanding": 31210607, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1071000", "totalAssets": "19684000", "longTermDebt": "535000", "shortTermDebt": "252000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "31210607", "totalCurrentAssets": "7431000", "totalShareholderEquity": "11616000", "totalCurrentLiabilities": "6557000", "cashAndShortTermInvestments": "3795000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }