{ "ticker": { "uuid": "985448e7-d4da-4f7b-9e9c-72a996c96a34", "symbol": "SQ3", "name": "Block, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/985448e7-d4da-4f7b-9e9c-72a996c96a34/", "api_url": "https://sharemaestro.com/factors/api/tickers/985448e7-d4da-4f7b-9e9c-72a996c96a34/" }, "latest_snapshot": { "ticker": { "uuid": "985448e7-d4da-4f7b-9e9c-72a996c96a34", "symbol": "SQ3", "name": "Block, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/985448e7-d4da-4f7b-9e9c-72a996c96a34/", "api_url": "https://sharemaestro.com/factors/api/tickers/985448e7-d4da-4f7b-9e9c-72a996c96a34/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.74, "value": 0.58, "quality": 0.8, "momentum": 0.42, "coverage": 0.879, "confidence": 0.823, "delta": 0.14 }, "headline_factors": { "price": 68.35, "market_cap": 41064337048.41, "pe_ratio": 50.8799, "earnings_yield": 0.0789, "ebitda_to_ev": 0.0709, "shareholder_yield": 0.0593, "roe": 0.0372, "piotroski_f_score": 6, "momentum_12_1": 0.0575, "volatility_252d": 0.483 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 50.8799, "ev_ebitda": 14.1002, "earnings_yield": 0.0789, "fcf_yield": 0.0894, "shareholder_yield": 0.0593 }, "quality": { "roe": 0.0372, "roic": 0.1265, "gross_margin": 0.4485, "fcf_margin": 0.1331, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.003, "eps_growth_1y": -0.5361, "fcf_growth_1y": 0.5609 }, "momentum": { "price_return_12m": 0.07, "momentum_12_1": 0.0575, "relative_strength": -0.0193 }, "scores": { "value_percentile": 0.58, "quality_percentile": 0.8, "momentum_percentile": 0.42, "growth_composite": 92, "yield_composite": 24, "overall_composite": 26, "os_score": 0.74, "factor_coverage": 0.879, "signal_confidence": 0.823 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 59.3, "os": 0.82, "value": 0.63, "quality": 0.79, "momentum": 0.57, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 43.7306, "earnings_yield": 0.0938, "shareholder_yield": 0.069, "roe": 0.0372, "momentum_12_1": 0.1309 }, { "week_end_date": "2026-06-14", "price": 60.2, "os": 0.83, "value": 0.63, "quality": 0.8, "momentum": 0.6, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 44.3943, "earnings_yield": 0.0921, "shareholder_yield": 0.0679, "roe": 0.0372, "momentum_12_1": 0.1247 }, { "week_end_date": "2026-06-21", "price": 63.5, "os": 0.8, "value": 0.61, "quality": 0.79, "momentum": 0.58, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 46.8279, "earnings_yield": 0.0867, "shareholder_yield": 0.0644, "roe": 0.0372, "momentum_12_1": 0.0585 }, { "week_end_date": "2026-06-28", "price": 67.15, "os": 0.8, "value": 0.58, "quality": 0.78, "momentum": 0.63, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 49.5196, "earnings_yield": 0.0814, "shareholder_yield": 0.0609, "roe": 0.0372, "momentum_12_1": 0.158 }, { "week_end_date": "2026-07-05", "price": 68.3, "os": 0.8, "value": 0.58, "quality": 0.78, "momentum": 0.6, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 50.3676, "earnings_yield": 0.0798, "shareholder_yield": 0.0599, "roe": 0.0372, "momentum_12_1": 0.0245 }, { "week_end_date": "2026-07-12", "price": 67.55, "os": 0.81, "value": 0.58, "quality": 0.8, "momentum": 0.61, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 49.8146, "earnings_yield": 0.0808, "shareholder_yield": 0.0605, "roe": 0.0372, "momentum_12_1": 0.0328 }, { "week_end_date": "2026-07-19", "price": 69.45, "os": 0.69, "value": 0.42, "quality": 0.8, "momentum": 0.6, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 51.2157, "earnings_yield": 0.0783, "shareholder_yield": 0.0589, "roe": 0.0372, "momentum_12_1": 0.0312 }, { "week_end_date": "2026-07-26", "price": 68.5, "os": 0.73, "value": 0.58, "quality": 0.8, "momentum": 0.36, "confidence": 0.871, "coverage": 0.909, "pe_ratio": 50.5151, "earnings_yield": 0.0796, "shareholder_yield": 0.0597, "roe": 0.0372, "momentum_12_1": -0.0204 }, { "week_end_date": "2026-08-02", "price": 70.05, "os": 0.6, "value": 0.43, "quality": 0.8, "momentum": 0.42, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 51.6582, "earnings_yield": 0.0776, "shareholder_yield": 0.0584, "roe": 0.0372, "momentum_12_1": 0.0722 }, { "week_end_date": "2026-08-09", "price": 68.35, "os": 0.74, "value": 0.58, "quality": 0.8, "momentum": 0.42, "confidence": 0.823, "coverage": 0.879, "pe_ratio": 50.8799, "earnings_yield": 0.0789, "shareholder_yield": 0.0593, "roe": 0.0372, "momentum_12_1": 0.0575 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 24193683000, "cost_of_revenue": 13833754000, "gross_profit": 10359929000, "ebit": 3045652000, "ebitda": 3415181000, "pretax_income": null, "tax_provision": null, "net_income": 1305636000, "net_income_to_common": 1305636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11335916000, "total_current_assets": 22856880000, "total_assets": 39549887000, "short_term_debt": 2040201000, "long_term_debt": 6613700000, "total_debt": 8966376000, "total_liabilities": null, "total_equity": 22204278000, "shares_outstanding": 602078000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2579714000, "capital_expenditure": -155038000, "free_cash_flow": 2424676000, "dividends_paid": null, "share_repurchases": -2330661000, "shares_issued": 88943000, "net_debt_issued": 1047795000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 24193683000, "cost_of_revenue": 13833754000, "gross_profit": 10359929000, "ebit": 3045652000, "ebitda": 3415181000, "pretax_income": null, "tax_provision": null, "net_income": 1305636000, "net_income_to_common": 1305636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11335916000, "total_current_assets": 22856880000, "total_assets": 39549887000, "short_term_debt": 2040201000, "long_term_debt": 6613700000, "total_debt": 8966376000, "total_liabilities": null, "total_equity": 22204278000, "shares_outstanding": 602078000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2579714000, "capital_expenditure": -155038000, "free_cash_flow": 2424676000, "dividends_paid": null, "share_repurchases": -2330661000, "shares_issued": 88943000, "net_debt_issued": 1047795000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 24193683000, "cost_of_revenue": 13833754000, "gross_profit": 10359929000, "ebit": 3045652000, "ebitda": 3415181000, "pretax_income": null, "tax_provision": null, "net_income": 1305636000, "net_income_to_common": 1305636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11335916000, "total_current_assets": 22856880000, "total_assets": 39549887000, "short_term_debt": 2040201000, "long_term_debt": 6613700000, "total_debt": 8966376000, "total_liabilities": null, "total_equity": 22204278000, "shares_outstanding": 602078000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2579714000, "capital_expenditure": -155038000, "free_cash_flow": 2424676000, "dividends_paid": null, "share_repurchases": -2330661000, "shares_issued": 88943000, "net_debt_issued": 1047795000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 24193683000, "cost_of_revenue": 13833754000, "gross_profit": 10359929000, "ebit": 3045652000, "ebitda": 3415181000, "pretax_income": null, "tax_provision": null, "net_income": 1305636000, "net_income_to_common": 1305636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11335916000, "total_current_assets": 22856880000, "total_assets": 39549887000, "short_term_debt": 2040201000, "long_term_debt": 6613700000, "total_debt": 8966376000, "total_liabilities": null, "total_equity": 22204278000, "shares_outstanding": 602078000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2579714000, "capital_expenditure": -155038000, "free_cash_flow": 2424676000, "dividends_paid": null, "share_repurchases": -2330661000, "shares_issued": 88943000, "net_debt_issued": 1047795000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 24193683000, "cost_of_revenue": 13833754000, "gross_profit": 10359929000, "ebit": 3045652000, "ebitda": 3415181000, "pretax_income": null, "tax_provision": null, "net_income": 1305636000, "net_income_to_common": 1305636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11335916000, "total_current_assets": 22856880000, "total_assets": 39549887000, "short_term_debt": 2040201000, "long_term_debt": 6613700000, "total_debt": 8966376000, "total_liabilities": null, "total_equity": 22204278000, "shares_outstanding": 602078000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2579714000, "capital_expenditure": -155038000, "free_cash_flow": 2424676000, "dividends_paid": null, "share_repurchases": -2330661000, "shares_issued": 88943000, "net_debt_issued": 1047795000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 24193683000, "cost_of_revenue": 13833754000, "gross_profit": 10359929000, "ebit": 3045652000, "ebitda": 3415181000, "pretax_income": null, "tax_provision": null, "net_income": 1305636000, "net_income_to_common": 1305636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11335916000, "total_current_assets": 22856880000, "total_assets": 39549887000, "short_term_debt": 2040201000, "long_term_debt": 6613700000, "total_debt": 8966376000, "total_liabilities": null, "total_equity": 22204278000, "shares_outstanding": 602078000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2579714000, "capital_expenditure": -155038000, "free_cash_flow": 2424676000, "dividends_paid": null, "share_repurchases": -2330661000, "shares_issued": 88943000, "net_debt_issued": 1047795000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 24193683000, "cost_of_revenue": 13833754000, "gross_profit": 10359929000, "ebit": 3045652000, "ebitda": 3415181000, "pretax_income": null, "tax_provision": null, "net_income": 1305636000, "net_income_to_common": 1305636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11335916000, "total_current_assets": 22856880000, "total_assets": 39549887000, "short_term_debt": 2040201000, "long_term_debt": 6613700000, "total_debt": 8966376000, "total_liabilities": null, "total_equity": 22204278000, "shares_outstanding": 602078000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2579714000, "capital_expenditure": -155038000, "free_cash_flow": 2424676000, "dividends_paid": null, "share_repurchases": -2330661000, "shares_issued": 88943000, "net_debt_issued": 1047795000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 24193683000, "cost_of_revenue": 13833754000, "gross_profit": 10359929000, "ebit": 3045652000, "ebitda": 3415181000, "pretax_income": null, "tax_provision": null, "net_income": 1305636000, "net_income_to_common": 1305636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11335916000, "total_current_assets": 22856880000, "total_assets": 39549887000, "short_term_debt": 2040201000, "long_term_debt": 6613700000, "total_debt": 8966376000, "total_liabilities": null, "total_equity": 22204278000, "shares_outstanding": 602078000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2579714000, "capital_expenditure": -155038000, "free_cash_flow": 2424676000, "dividends_paid": null, "share_repurchases": -2330661000, "shares_issued": 88943000, "net_debt_issued": 1047795000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6617687000, "cost_of_revenue": 3451606000, "gross_profit": 3166081000, "ebit": 1032320000, "ebitda": 1127371000, "pretax_income": null, "tax_provision": null, "net_income": 88517000, "net_income_to_common": 88517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11957609000, "total_current_assets": 23144875000, "total_assets": 39156667000, "short_term_debt": 572388000, "long_term_debt": 6310125000, "total_debt": 7171312000, "total_liabilities": null, "total_equity": 22047075000, "shares_outstanding": 600763000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1019821000, "capital_expenditure": -53212000, "free_cash_flow": 966609000, "dividends_paid": null, "share_repurchases": -64947000, "shares_issued": 49658000, "net_debt_issued": -949763000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6056847000, "cost_of_revenue": 3147608000, "gross_profit": 2909239000, "ebit": 328135000, "ebitda": -243405000, "pretax_income": null, "tax_provision": null, "net_income": -308681000, "net_income_to_common": -308681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12799537000, "total_current_assets": 23766425000, "total_assets": 39986081000, "short_term_debt": 1857936000, "long_term_debt": 5977084000, "total_debt": 8133391000, "total_liabilities": null, "total_equity": 21715338000, "shares_outstanding": 595271000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 965595000, "capital_expenditure": -30574000, "free_cash_flow": 935021000, "dividends_paid": null, "share_repurchases": -635988000, "shares_issued": 618000, "net_debt_issued": -841239000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6056847000, "cost_of_revenue": 3147608000, "gross_profit": 2909239000, "ebit": 328135000, "ebitda": -243405000, "pretax_income": null, "tax_provision": null, "net_income": -308681000, "net_income_to_common": -308681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12799537000, "total_current_assets": 23766425000, "total_assets": 39986081000, "short_term_debt": 1857936000, "long_term_debt": 5977084000, "total_debt": 8133391000, "total_liabilities": null, "total_equity": 21715338000, "shares_outstanding": 595271000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 965595000, "capital_expenditure": -30574000, "free_cash_flow": 935021000, "dividends_paid": null, "share_repurchases": -635988000, "shares_issued": 618000, "net_debt_issued": -841239000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6056847000, "cost_of_revenue": 3147608000, "gross_profit": 2909239000, "ebit": 328135000, "ebitda": -243405000, "pretax_income": null, "tax_provision": null, "net_income": -308681000, "net_income_to_common": -308681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12799537000, "total_current_assets": 23766425000, "total_assets": 39986081000, "short_term_debt": 1857936000, "long_term_debt": 5977084000, "total_debt": 8133391000, "total_liabilities": null, "total_equity": 21715338000, "shares_outstanding": 595271000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 965595000, "capital_expenditure": -30574000, "free_cash_flow": 935021000, "dividends_paid": null, "share_repurchases": -635988000, "shares_issued": 618000, "net_debt_issued": -841239000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6056847000, "cost_of_revenue": 3147608000, "gross_profit": 2909239000, "ebit": 328135000, "ebitda": -243405000, "pretax_income": null, "tax_provision": null, "net_income": -308681000, "net_income_to_common": -308681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12799537000, "total_current_assets": 23766425000, "total_assets": 39986081000, "short_term_debt": 1857936000, "long_term_debt": 5977084000, "total_debt": 8133391000, "total_liabilities": null, "total_equity": 21715338000, "shares_outstanding": 595271000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 965595000, "capital_expenditure": -30574000, "free_cash_flow": 935021000, "dividends_paid": null, "share_repurchases": -635988000, "shares_issued": 618000, "net_debt_issued": -841239000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6056847000, "cost_of_revenue": 3147608000, "gross_profit": 2909239000, "ebit": 328135000, "ebitda": -243405000, "pretax_income": null, "tax_provision": null, "net_income": -308681000, "net_income_to_common": -308681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12799537000, "total_current_assets": 23766425000, "total_assets": 39986081000, "short_term_debt": 1857936000, "long_term_debt": 5977084000, "total_debt": 8133391000, "total_liabilities": null, "total_equity": 21715338000, "shares_outstanding": 595271000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 965595000, "capital_expenditure": -30574000, "free_cash_flow": 935021000, "dividends_paid": null, "share_repurchases": -635988000, "shares_issued": 618000, "net_debt_issued": -841239000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6056847000, "cost_of_revenue": 3147608000, "gross_profit": 2909239000, "ebit": 328135000, "ebitda": -243405000, "pretax_income": null, "tax_provision": null, "net_income": -308681000, "net_income_to_common": -308681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12799537000, "total_current_assets": 23766425000, "total_assets": 39986081000, "short_term_debt": 1857936000, "long_term_debt": 5977084000, "total_debt": 8133391000, "total_liabilities": null, "total_equity": 21715338000, "shares_outstanding": 595271000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 965595000, "capital_expenditure": -30574000, "free_cash_flow": 935021000, "dividends_paid": null, "share_repurchases": -635988000, "shares_issued": 618000, "net_debt_issued": -841239000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6056847000, "cost_of_revenue": 3147608000, "gross_profit": 2909239000, "ebit": 328135000, "ebitda": -243405000, "pretax_income": null, "tax_provision": null, "net_income": -308681000, "net_income_to_common": -308681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12799537000, "total_current_assets": 23766425000, "total_assets": 39986081000, "short_term_debt": 1857936000, "long_term_debt": 5977084000, "total_debt": 8133391000, "total_liabilities": null, "total_equity": 21715338000, "shares_outstanding": 595271000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 965595000, "capital_expenditure": -30574000, "free_cash_flow": 935021000, "dividends_paid": null, "share_repurchases": -635988000, "shares_issued": 618000, "net_debt_issued": -841239000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6056847000, "cost_of_revenue": 3147608000, "gross_profit": 2909239000, "ebit": 328135000, "ebitda": -243405000, "pretax_income": null, "tax_provision": null, "net_income": -308681000, "net_income_to_common": -308681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12799537000, "total_current_assets": 23766425000, "total_assets": 39986081000, "short_term_debt": 1857936000, "long_term_debt": 5977084000, "total_debt": 8133391000, "total_liabilities": null, "total_equity": 21715338000, "shares_outstanding": 595271000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 965595000, "capital_expenditure": -30574000, "free_cash_flow": 935021000, "dividends_paid": null, "share_repurchases": -635988000, "shares_issued": 618000, "net_debt_issued": -841239000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6056847000, "cost_of_revenue": 3147608000, "gross_profit": 2909239000, "ebit": 328135000, "ebitda": -243405000, "pretax_income": null, "tax_provision": null, "net_income": -308681000, "net_income_to_common": -308681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12799537000, "total_current_assets": 23766425000, "total_assets": 39986081000, "short_term_debt": 1857936000, "long_term_debt": 5977084000, "total_debt": 8133391000, "total_liabilities": null, "total_equity": 21715338000, "shares_outstanding": 595271000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 965595000, "capital_expenditure": -30574000, "free_cash_flow": 935021000, "dividends_paid": null, "share_repurchases": -635988000, "shares_issued": 618000, "net_debt_issued": -841239000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6252478000, "cost_of_revenue": 3380252000, "gross_profit": 2872226000, "ebit": 995383000, "ebitda": 1091448000, "pretax_income": null, "tax_provision": null, "net_income": 115762000, "net_income_to_common": 115762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11335916000, "total_current_assets": 22856880000, "total_assets": 39549887000, "short_term_debt": 2040201000, "long_term_debt": 6613700000, "total_debt": 8966376000, "total_liabilities": null, "total_equity": 22204278000, "shares_outstanding": 602078000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 621000000, "capital_expenditure": -41200000, "free_cash_flow": 579800000, "dividends_paid": null, "share_repurchases": -790132000, "shares_issued": 30696000, "net_debt_issued": 856758000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6252478000, "cost_of_revenue": 3380252000, "gross_profit": 2872226000, "ebit": 995383000, "ebitda": 1091448000, "pretax_income": null, "tax_provision": null, "net_income": 115762000, "net_income_to_common": 115762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11335916000, "total_current_assets": 22856880000, "total_assets": 39549887000, "short_term_debt": 2040201000, "long_term_debt": 6613700000, "total_debt": 8966376000, "total_liabilities": null, "total_equity": 22204278000, "shares_outstanding": 602078000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 621000000, "capital_expenditure": -41200000, "free_cash_flow": 579800000, "dividends_paid": null, "share_repurchases": -790132000, "shares_issued": 30696000, "net_debt_issued": 856758000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Value and Financial Strength", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }