{ "ticker": { "uuid": "987f8b90-6925-4954-a057-0830b3cdc2a8", "symbol": "MSA", "name": "Mineros S.A.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/987f8b90-6925-4954-a057-0830b3cdc2a8/", "api_url": "https://sharemaestro.com/factors/api/tickers/987f8b90-6925-4954-a057-0830b3cdc2a8/" }, "latest_snapshot": { "ticker": { "uuid": "987f8b90-6925-4954-a057-0830b3cdc2a8", "symbol": "MSA", "name": "Mineros S.A.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/987f8b90-6925-4954-a057-0830b3cdc2a8/", "api_url": "https://sharemaestro.com/factors/api/tickers/987f8b90-6925-4954-a057-0830b3cdc2a8/" }, "week_end_date": "2026-07-26", "universe": "CAD_CA", "score": { "os": 0.94, "value": 0.71, "quality": 0.89, "momentum": 0.97, "coverage": 0.879, "confidence": 0.842, "delta": 1 }, "headline_factors": { "price": 7.07, "market_cap": 2091168255.19, "pe_ratio": 14.4234, "earnings_yield": 0.1129, "ebitda_to_ev": 0.1156, "shareholder_yield": 0.0301, "roe": 0.2539, "piotroski_f_score": 6, "momentum_12_1": 1.5432, "volatility_252d": 0.5484 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 14.4234, "ev_ebitda": 8.6526, "earnings_yield": 0.1129, "fcf_yield": 0.0337, "shareholder_yield": 0.0301 }, "quality": { "roe": 0.2539, "roic": 0.3134, "gross_margin": 0.408, "fcf_margin": 0.0878, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.4848, "eps_growth_1y": 0.6975, "fcf_growth_1y": -0.1681 }, "momentum": { "price_return_12m": 1.8521, "momentum_12_1": 1.5432, "relative_strength": 1.5657 }, "scores": { "value_percentile": 0.71, "quality_percentile": 0.89, "momentum_percentile": 0.97, "growth_composite": 6, "yield_composite": 35, "overall_composite": 6, "os_score": 0.94, "factor_coverage": 0.879, "signal_confidence": 0.842 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.47, "os": 0.96, "value": 0.8, "quality": 0.89, "momentum": 0.91, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 11.1593, "earnings_yield": 0.1461, "shareholder_yield": 0.0325, "roe": 0.2539, "momentum_12_1": 1.4041 }, { "week_end_date": "2026-06-14", "price": 6.1, "os": 0.96, "value": 0.77, "quality": 0.89, "momentum": 0.92, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 12.4446, "earnings_yield": 0.1309, "shareholder_yield": 0.0291, "roe": 0.2539, "momentum_12_1": 1.098 }, { "week_end_date": "2026-06-21", "price": 6.68, "os": 0.94, "value": 0.73, "quality": 0.89, "momentum": 0.93, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 13.6278, "earnings_yield": 0.1195, "shareholder_yield": 0.0266, "roe": 0.2539, "momentum_12_1": 1.2867 }, { "week_end_date": "2026-06-28", "price": 6.34, "os": 0.95, "value": 0.75, "quality": 0.89, "momentum": 0.94, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 12.9342, "earnings_yield": 0.126, "shareholder_yield": 0.028, "roe": 0.2539, "momentum_12_1": 1.4406 }, { "week_end_date": "2026-07-05", "price": 6.89, "os": 0.94, "value": 0.72, "quality": 0.89, "momentum": 0.95, "confidence": 0.871, "coverage": 0.879, "pe_ratio": 14.0562, "earnings_yield": 0.1159, "shareholder_yield": 0.0258, "roe": 0.2539, "momentum_12_1": 1.1895 }, { "week_end_date": "2026-07-12", "price": 6.67, "os": 0.94, "value": 0.74, "quality": 0.89, "momentum": 0.95, "confidence": 0.861, "coverage": 0.879, "pe_ratio": 13.6074, "earnings_yield": 0.1197, "shareholder_yield": 0.0266, "roe": 0.2539, "momentum_12_1": 1.4136 }, { "week_end_date": "2026-07-19", "price": 6.29, "os": 0.95, "value": 0.77, "quality": 0.89, "momentum": 0.96, "confidence": 0.852, "coverage": 0.879, "pe_ratio": 12.8322, "earnings_yield": 0.127, "shareholder_yield": 0.0338, "roe": 0.2539, "momentum_12_1": 1.7222 }, { "week_end_date": "2026-07-26", "price": 7.07, "os": 0.94, "value": 0.71, "quality": 0.89, "momentum": 0.97, "confidence": 0.842, "coverage": 0.879, "pe_ratio": 14.4234, "earnings_yield": 0.1129, "shareholder_yield": 0.0301, "roe": 0.2539, "momentum_12_1": 1.5432 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 799674000, "cost_of_revenue": 473420000, "gross_profit": 326254000, "ebit": 235203000, "ebitda": 240754000, "pretax_income": null, "tax_provision": null, "net_income": 144984000, "net_income_to_common": 144984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108005000, "total_current_assets": 270000000, "total_assets": 751017000, "short_term_debt": 10810000, "long_term_debt": 4588000, "total_debt": 15398000, "total_liabilities": null, "total_equity": 513865000, "shares_outstanding": 295780517, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -128278000, "free_cash_flow": 70176000, "dividends_paid": -29772000, "share_repurchases": -12035000, "shares_issued": null, "net_debt_issued": -8589000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 799674000, "cost_of_revenue": 473420000, "gross_profit": 326254000, "ebit": 235203000, "ebitda": 240754000, "pretax_income": null, "tax_provision": null, "net_income": 144984000, "net_income_to_common": 144984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108005000, "total_current_assets": 270000000, "total_assets": 751017000, "short_term_debt": 10810000, "long_term_debt": 4588000, "total_debt": 15398000, "total_liabilities": null, "total_equity": 513865000, "shares_outstanding": 295780517, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -128278000, "free_cash_flow": 70176000, "dividends_paid": -29772000, "share_repurchases": -12035000, "shares_issued": null, "net_debt_issued": -8589000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 799674000, "cost_of_revenue": 473420000, "gross_profit": 326254000, "ebit": 235203000, "ebitda": 240754000, "pretax_income": null, "tax_provision": null, "net_income": 144984000, "net_income_to_common": 144984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108005000, "total_current_assets": 270000000, "total_assets": 751017000, "short_term_debt": 10810000, "long_term_debt": 4588000, "total_debt": 15398000, "total_liabilities": null, "total_equity": 513865000, "shares_outstanding": 295780517, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -128278000, "free_cash_flow": 70176000, "dividends_paid": -29772000, "share_repurchases": -12035000, "shares_issued": null, "net_debt_issued": -8589000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 799674000, "cost_of_revenue": 473420000, "gross_profit": 326254000, "ebit": 235203000, "ebitda": 240754000, "pretax_income": null, "tax_provision": null, "net_income": 144984000, "net_income_to_common": 144984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108005000, "total_current_assets": 270000000, "total_assets": 751017000, "short_term_debt": 10810000, "long_term_debt": 4588000, "total_debt": 15398000, "total_liabilities": null, "total_equity": 513865000, "shares_outstanding": 295780517, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -128278000, "free_cash_flow": 70176000, "dividends_paid": -29772000, "share_repurchases": -12035000, "shares_issued": null, "net_debt_issued": -8589000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 799674000, "cost_of_revenue": 473420000, "gross_profit": 326254000, "ebit": 235203000, "ebitda": 240754000, "pretax_income": null, "tax_provision": null, "net_income": 144984000, "net_income_to_common": 144984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108005000, "total_current_assets": 270000000, "total_assets": 751017000, "short_term_debt": 10810000, "long_term_debt": 4588000, "total_debt": 15398000, "total_liabilities": null, "total_equity": 513865000, "shares_outstanding": 295780517, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -128278000, "free_cash_flow": 70176000, "dividends_paid": -29772000, "share_repurchases": -12035000, "shares_issued": null, "net_debt_issued": -8589000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 799674000, "cost_of_revenue": 473420000, "gross_profit": 326254000, "ebit": 235203000, "ebitda": 240754000, "pretax_income": null, "tax_provision": null, "net_income": 144984000, "net_income_to_common": 144984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108005000, "total_current_assets": 270000000, "total_assets": 751017000, "short_term_debt": 10810000, "long_term_debt": 4588000, "total_debt": 15398000, "total_liabilities": null, "total_equity": 513865000, "shares_outstanding": 295780517, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -128278000, "free_cash_flow": 70176000, "dividends_paid": -29772000, "share_repurchases": -12035000, "shares_issued": null, "net_debt_issued": -8589000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 799674000, "cost_of_revenue": 473420000, "gross_profit": 326254000, "ebit": 235203000, "ebitda": 240754000, "pretax_income": null, "tax_provision": null, "net_income": 144984000, "net_income_to_common": 144984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108005000, "total_current_assets": 270000000, "total_assets": 751017000, "short_term_debt": 10810000, "long_term_debt": 4588000, "total_debt": 15398000, "total_liabilities": null, "total_equity": 513865000, "shares_outstanding": 295780517, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -128278000, "free_cash_flow": 70176000, "dividends_paid": -29772000, "share_repurchases": -12035000, "shares_issued": null, "net_debt_issued": -8589000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 538566000, "cost_of_revenue": 354567000, "gross_profit": 183999000, "ebit": 145770000, "ebitda": 150946000, "pretax_income": null, "tax_provision": null, "net_income": 86552000, "net_income_to_common": 86552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96410000, "total_current_assets": 192265000, "total_assets": 582036000, "short_term_debt": 14423000, "long_term_debt": 11504000, "total_debt": 25927000, "total_liabilities": null, "total_equity": 408552000, "shares_outstanding": 299737402, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -59837000, "free_cash_flow": 84355000, "dividends_paid": -27663000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -6642000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 291810000, "cost_of_revenue": 149239000, "gross_profit": 142571000, "ebit": 135213000, "ebitda": 129077000, "pretax_income": null, "tax_provision": null, "net_income": 87686000, "net_income_to_common": 87686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43565000, "total_current_assets": 383187000, "total_assets": 864979000, "short_term_debt": 32165000, "long_term_debt": 3380000, "total_debt": 35545000, "total_liabilities": null, "total_equity": 570962000, "shares_outstanding": 295780517, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -10542000, "free_cash_flow": -70178000, "dividends_paid": -7375000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 22444000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 291810000, "cost_of_revenue": 149239000, "gross_profit": 142571000, "ebit": 135213000, "ebitda": 129077000, "pretax_income": null, "tax_provision": null, "net_income": 87686000, "net_income_to_common": 87686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43565000, "total_current_assets": 383187000, "total_assets": 864979000, "short_term_debt": 32165000, "long_term_debt": 3380000, "total_debt": 35545000, "total_liabilities": null, "total_equity": 570962000, "shares_outstanding": 295780517, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -10542000, "free_cash_flow": -70178000, "dividends_paid": -7375000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 22444000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 291810000, "cost_of_revenue": 149239000, "gross_profit": 142571000, "ebit": 135213000, "ebitda": 129077000, "pretax_income": null, "tax_provision": null, "net_income": 87686000, "net_income_to_common": 87686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43565000, "total_current_assets": 383187000, "total_assets": 864979000, "short_term_debt": 32165000, "long_term_debt": 3380000, "total_debt": 35545000, "total_liabilities": null, "total_equity": 570962000, "shares_outstanding": 295780517, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -10542000, "free_cash_flow": -70178000, "dividends_paid": -7375000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 22444000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 291810000, "cost_of_revenue": 149239000, "gross_profit": 142571000, "ebit": 135213000, "ebitda": 129077000, "pretax_income": null, "tax_provision": null, "net_income": 87686000, "net_income_to_common": 87686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43565000, "total_current_assets": 383187000, "total_assets": 864979000, "short_term_debt": 32165000, "long_term_debt": 3380000, "total_debt": 35545000, "total_liabilities": null, "total_equity": 570962000, "shares_outstanding": 295780517, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -10542000, "free_cash_flow": -70178000, "dividends_paid": -7375000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 22444000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 291810000, "cost_of_revenue": 149239000, "gross_profit": 142571000, "ebit": 135213000, "ebitda": 129077000, "pretax_income": null, "tax_provision": null, "net_income": 87686000, "net_income_to_common": 87686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43565000, "total_current_assets": 383187000, "total_assets": 864979000, "short_term_debt": 32165000, "long_term_debt": 3380000, "total_debt": 35545000, "total_liabilities": null, "total_equity": 570962000, "shares_outstanding": 295780517, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -10542000, "free_cash_flow": -70178000, "dividends_paid": -7375000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 22444000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 291810000, "cost_of_revenue": 149239000, "gross_profit": 142571000, "ebit": 135213000, "ebitda": 129077000, "pretax_income": null, "tax_provision": null, "net_income": 87686000, "net_income_to_common": 87686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43565000, "total_current_assets": 383187000, "total_assets": 864979000, "short_term_debt": 32165000, "long_term_debt": 3380000, "total_debt": 35545000, "total_liabilities": null, "total_equity": 570962000, "shares_outstanding": 295780517, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -10542000, "free_cash_flow": -70178000, "dividends_paid": -7375000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 22444000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 291810000, "cost_of_revenue": 149239000, "gross_profit": 142571000, "ebit": 135213000, "ebitda": 129077000, "pretax_income": null, "tax_provision": null, "net_income": 87686000, "net_income_to_common": 87686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43565000, "total_current_assets": 383187000, "total_assets": 864979000, "short_term_debt": 32165000, "long_term_debt": 3380000, "total_debt": 35545000, "total_liabilities": null, "total_equity": 570962000, "shares_outstanding": 295780517, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -10542000, "free_cash_flow": -70178000, "dividends_paid": -7375000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 22444000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 260733000, "cost_of_revenue": 155256000, "gross_profit": 105477000, "ebit": 34632000, "ebitda": 40351000, "pretax_income": null, "tax_provision": null, "net_income": 9413000, "net_income_to_common": 9413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108005000, "total_current_assets": 270000000, "total_assets": 751017000, "short_term_debt": 10810000, "long_term_debt": 4588000, "total_debt": 15398000, "total_liabilities": null, "total_equity": 513865000, "shares_outstanding": 295780517, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -33743000, "free_cash_flow": 15941000, "dividends_paid": -7362000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 44000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 260733000, "cost_of_revenue": 155256000, "gross_profit": 105477000, "ebit": 34632000, "ebitda": 40351000, "pretax_income": null, "tax_provision": null, "net_income": 9413000, "net_income_to_common": 9413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108005000, "total_current_assets": 270000000, "total_assets": 751017000, "short_term_debt": 10810000, "long_term_debt": 4588000, "total_debt": 15398000, "total_liabilities": null, "total_equity": 513865000, "shares_outstanding": 295780517, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -33743000, "free_cash_flow": 15941000, "dividends_paid": -7362000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 44000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 260733000, "cost_of_revenue": 155256000, "gross_profit": 105477000, "ebit": 34632000, "ebitda": 40351000, "pretax_income": null, "tax_provision": null, "net_income": 9413000, "net_income_to_common": 9413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108005000, "total_current_assets": 270000000, "total_assets": 751017000, "short_term_debt": 10810000, "long_term_debt": 4588000, "total_debt": 15398000, "total_liabilities": null, "total_equity": 513865000, "shares_outstanding": 295780517, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -33743000, "free_cash_flow": 15941000, "dividends_paid": -7362000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 44000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 260733000, "cost_of_revenue": 155256000, "gross_profit": 105477000, "ebit": 34632000, "ebitda": 40351000, "pretax_income": null, "tax_provision": null, "net_income": 9413000, "net_income_to_common": 9413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108005000, "total_current_assets": 270000000, "total_assets": 751017000, "short_term_debt": 10810000, "long_term_debt": 4588000, "total_debt": 15398000, "total_liabilities": null, "total_equity": 513865000, "shares_outstanding": 295780517, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -33743000, "free_cash_flow": 15941000, "dividends_paid": -7362000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 44000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 260733000, "cost_of_revenue": 155256000, "gross_profit": 105477000, "ebit": 34632000, "ebitda": 40351000, "pretax_income": null, "tax_provision": null, "net_income": 9413000, "net_income_to_common": 9413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108005000, "total_current_assets": 270000000, "total_assets": 751017000, "short_term_debt": 10810000, "long_term_debt": 4588000, "total_debt": 15398000, "total_liabilities": null, "total_equity": 513865000, "shares_outstanding": 295780517, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -33743000, "free_cash_flow": 15941000, "dividends_paid": -7362000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 44000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }