{ "ticker": { "uuid": "9881f81b-838e-45d3-b90e-a26460af1680", "symbol": "RSSS", "name": "Research Solutions Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/9881f81b-838e-45d3-b90e-a26460af1680/", "api_url": "https://sharemaestro.com/factors/api/tickers/9881f81b-838e-45d3-b90e-a26460af1680/" }, "ticker_metadata": { "id": 8079, "uuid": "9881f81b-838e-45d3-b90e-a26460af1680", "symbol": "RSSS", "name": "Research Solutions Inc", "asset_type": "equity", "market_cap": 72916000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Research Solutions, Inc., provides annual licenses that allow customers to access and use functions of the cloud-based software-as-a-service research intelligence platform. The company is headquartered in Henderson, Nevada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9881f81b-838e-45d3-b90e-a26460af1680", "symbol": "RSSS", "name": "Research Solutions Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/9881f81b-838e-45d3-b90e-a26460af1680/", "api_url": "https://sharemaestro.com/factors/api/tickers/9881f81b-838e-45d3-b90e-a26460af1680/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.63, "value": 0.7, "quality": 0.67, "momentum": 0.15, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 2.25, "market_cap": 71143688.25, "pe_ratio": 15.7508, "earnings_yield": 0.0635, "ebitda_to_ev": 0.1055, "shareholder_yield": 0, "roe": 0.237, "piotroski_f_score": 5, "momentum_12_1": -0.0614, "volatility_252d": 0.3514 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:15.737084+00:00", "batch_id": "" }, "size": { "price_close": 2.25, "market_cap": 71143688.25, "market_cap_usd": 71143688.25, "enterprise_value": 59093292.25, "shares_outstanding": 31619417, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.7508, "pb_ratio": 3.7326, "ptbv_ratio": null, "ps_ratio": 1.4619, "pcf_ratio": 12.3555, "pfcf_ratio": 12.2781, "ev_ebitda": 9.4825, "ev_ebit": 11.8855, "ev_sales": 1.2143, "ev_fcf": 10.1984, "earnings_yield": 0.0635, "fcf_yield": 0.0981, "price_to_sales": 1.4619, "price_to_book": 3.7326, "price_to_cashflow": 12.3555, "ebitda_to_ev": 0.1055, "sales_yield": 0.8235 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.501, "operating_margin": 0.1022, "net_margin": 0.0928, "ebitda_margin": 0.1281, "fcf_margin": 0.1191, "roe": 0.237, "roa": 0.0983, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.0592, "cash_conversion": 1.2828, "accruals_ratio": -0.027, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": 2.191, "earnings_stability_5y": 22.2239, "revenue_stability_5y": 0.2087, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5307, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.4106, "net_debt_to_ebitda": -1.9337, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 0.8237, "quick_ratio": 0.8237, "net_debt": -12050396, "local_beta": -0.0006, "volatility_252d": 0.3514, "volatility_60d": 0.7061, "max_drawdown_12m": -0.4338, "risk_adjusted_momentum": -0.1746 }, "growth": { "revenue_growth_1y": -0.0018, "revenue_growth_3y_cagr": 0.1421, "revenue_growth_5y_cagr": 0.0957, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1417, "book_value_growth_1y": 0.1205, "revenue_growth": -0.0018, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1346, "price_return_3m": -0.0625, "price_return_6m": -0.2321, "price_return_9m": -0.3223, "price_return_12m": -0.1877, "price_return_12m_ex1m": -0.0614, "momentum_6m": -0.2321, "momentum_12m": -0.1877, "momentum_12_1": -0.0614, "distance_from_52w_high": -0.4156, "distance_from_52w_low": 0.0321, "relative_strength": -0.3457 }, "raw_ttm": { "revenue_ttm": 48664314, "gross_profit_ttm": 24382259, "ebit_ttm": 4971899, "ebitda_ttm": 6231813, "net_income_ttm": 4516825, "eps_diluted_ttm": 0.1428, "operating_cash_flow_ttm": 5758064, "capital_expenditure_ttm": 36304, "fcf_ttm": 5794368, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 12050396, "total_current_assets": 20677475, "total_current_liabilities": 25103512, "net_ppe": null, "total_assets": 45945915, "total_debt": null, "total_equity": 19059849, "net_working_capital": -16476433, "book_value_per_share": 0.6028, "retained_earnings": -22887181, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -6149734, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 42, "rank_pb": 70, "rank_ptbv": 50, "rank_ps": 38, "rank_pcf": 55, "rank_ev_ebitda": 35, "rank_ev_ebit": 48, "rank_earnings_yield": 42, "rank_fcf_yield": 41, "rank_dividend_yield": 77, "rank_shareholder_yield": 77, "rank_total_yield": 77, "rank_roe": 15, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 45, "rank_fcf_margin": 66, "rank_piotroski": 55, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 81 }, "composites": { "value_composite": 30, "quality_composite": 33, "momentum_composite": 85, "growth_composite": 78, "yield_composite": 85, "svqf_composite": 21, "vc1_composite": 32, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 37, "quality_value_composite": 0.6848, "os_score": 0.63, "value_percentile": 0.7, "quality_percentile": 0.67, "momentum_percentile": 0.15, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2563, "ticker_id": 8079, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:15.737084+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.25, "market_cap": 71143688.25, "market_cap_usd": 71143688.25, "enterprise_value": 59093292.25, "shares_outstanding": 31619417, "fx_rate_to_usd": null, "pe_ratio": 15.75081794, "pb_ratio": 3.732647, "ptbv_ratio": null, "ps_ratio": 1.46192728, "pcf_ratio": 12.35548758, "pfcf_ratio": 12.27807558, "ev_ebitda": 9.48252013, "ev_ebit": 11.8854571, "ev_sales": 1.21430443, "ev_fcf": 10.19840166, "earnings_yield": 0.06348877, "fcf_yield": 0.09805458, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.50102954, "operating_margin": 0.10216725, "net_margin": 0.09281596, "ebitda_margin": 0.12805714, "fcf_margin": 0.11906811, "roe": 0.23698115, "roa": 0.09830743, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.05916519, "cash_conversion": 1.28284093, "accruals_ratio": -0.02701522, "sbc_to_revenue": null, "debt_to_equity": 1.41061275, "net_debt_to_ebitda": -1.93369024, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 0.82368853, "quick_ratio": 0.82368853, "net_debt": -12050396, "revenue_growth_1y": -0.00183092, "revenue_growth_3y_cagr": 0.14205686, "revenue_growth_5y_cagr": 0.0957341, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.14166857, "book_value_growth_1y": 0.12048791, "piotroski_f_score": 5, "altman_z_score": 2.19095115, "earnings_stability_5y": 22.223866, "revenue_stability_5y": 0.2087, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13461538, "price_return_3m": -0.0625, "price_return_6m": -0.23208191, "price_return_9m": -0.32228916, "price_return_12m": -0.18772563, "price_return_12m_ex1m": -0.06137184, "distance_from_52w_high": -0.41558442, "distance_from_52w_low": 0.03211009, "relative_strength": -0.34566668, "local_beta": -0.0006, "volatility_252d": 0.351445, "volatility_60d": 0.706061, "max_drawdown_12m": -0.43376623, "revenue_ttm": 48664314, "gross_profit_ttm": 24382259, "ebit_ttm": 4971899, "ebitda_ttm": 6231813, "net_income_ttm": 4516825, "eps_diluted_ttm": 0.14284972, "operating_cash_flow_ttm": 5758064, "capital_expenditure_ttm": 36304, "fcf_ttm": 5794368, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 12050396, "total_current_assets": 20677475, "total_current_liabilities": 25103512, "net_ppe": null, "total_assets": 45945915, "total_debt": null, "total_equity": 19059849, "net_working_capital": -16476433, "book_value_per_share": 0.60278939, "retained_earnings": -22887181, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -6149734, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 42, "rank_pb": 70, "rank_ptbv": 50, "rank_ps": 38, "rank_pcf": 55, "rank_ev_ebitda": 35, "rank_ev_ebit": 48, "rank_earnings_yield": 42, "rank_fcf_yield": 41, "rank_dividend_yield": 77, "rank_shareholder_yield": 77, "rank_total_yield": 77, "rank_roe": 15, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 45, "rank_fcf_margin": 66, "rank_piotroski": 55, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 81, "value_composite": 30, "quality_composite": 33, "momentum_composite": 85, "growth_composite": 78, "yield_composite": 85, "svqf_composite": 21, "vc1_composite": 32, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.25, "os": 0.63, "value": 0.7, "quality": 0.67, "momentum": 0.15, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 15.7508, "earnings_yield": 0.0635, "shareholder_yield": 0, "roe": 0.237, "momentum_12_1": -0.0614, "complete_fields": { "id": 2563, "ticker_id": 8079, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:15.737084+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.25, "market_cap": 71143688.25, "market_cap_usd": 71143688.25, "enterprise_value": 59093292.25, "shares_outstanding": 31619417, "fx_rate_to_usd": null, "pe_ratio": 15.75081794, "pb_ratio": 3.732647, "ptbv_ratio": null, "ps_ratio": 1.46192728, "pcf_ratio": 12.35548758, "pfcf_ratio": 12.27807558, "ev_ebitda": 9.48252013, "ev_ebit": 11.8854571, "ev_sales": 1.21430443, "ev_fcf": 10.19840166, "earnings_yield": 0.06348877, "fcf_yield": 0.09805458, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.50102954, "operating_margin": 0.10216725, "net_margin": 0.09281596, "ebitda_margin": 0.12805714, "fcf_margin": 0.11906811, "roe": 0.23698115, "roa": 0.09830743, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.05916519, "cash_conversion": 1.28284093, "accruals_ratio": -0.02701522, "sbc_to_revenue": null, "debt_to_equity": 1.41061275, "net_debt_to_ebitda": -1.93369024, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 0.82368853, "quick_ratio": 0.82368853, "net_debt": -12050396, "revenue_growth_1y": -0.00183092, "revenue_growth_3y_cagr": 0.14205686, "revenue_growth_5y_cagr": 0.0957341, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.14166857, "book_value_growth_1y": 0.12048791, "piotroski_f_score": 5, "altman_z_score": 2.19095115, "earnings_stability_5y": 22.223866, "revenue_stability_5y": 0.2087, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13461538, "price_return_3m": -0.0625, "price_return_6m": -0.23208191, "price_return_9m": -0.32228916, "price_return_12m": -0.18772563, "price_return_12m_ex1m": -0.06137184, "distance_from_52w_high": -0.41558442, "distance_from_52w_low": 0.03211009, "relative_strength": -0.34566668, "local_beta": -0.0006, "volatility_252d": 0.351445, "volatility_60d": 0.706061, "max_drawdown_12m": -0.43376623, "revenue_ttm": 48664314, "gross_profit_ttm": 24382259, "ebit_ttm": 4971899, "ebitda_ttm": 6231813, "net_income_ttm": 4516825, "eps_diluted_ttm": 0.14284972, "operating_cash_flow_ttm": 5758064, "capital_expenditure_ttm": 36304, "fcf_ttm": 5794368, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 12050396, "total_current_assets": 20677475, "total_current_liabilities": 25103512, "net_ppe": null, "total_assets": 45945915, "total_debt": null, "total_equity": 19059849, "net_working_capital": -16476433, "book_value_per_share": 0.60278939, "retained_earnings": -22887181, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -6149734, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 42, "rank_pb": 70, "rank_ptbv": 50, "rank_ps": 38, "rank_pcf": 55, "rank_ev_ebitda": 35, "rank_ev_ebit": 48, "rank_earnings_yield": 42, "rank_fcf_yield": 41, "rank_dividend_yield": 77, "rank_shareholder_yield": 77, "rank_total_yield": 77, "rank_roe": 15, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 45, "rank_fcf_margin": 66, "rank_piotroski": 55, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 81, "value_composite": 30, "quality_composite": 33, "momentum_composite": 85, "growth_composite": 78, "yield_composite": 85, "svqf_composite": 21, "vc1_composite": 32, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:25.584773+00:00", "is_restated": false, "income_statement": { "revenue": 49057981, "cost_of_revenue": 24862030, "gross_profit": 24195951, "ebit": 2298684, "ebitda": 3544046, "pretax_income": 1348364, "tax_provision": 82811, "net_income": 1265553, "net_income_to_common": 1265553, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12227312, "total_current_assets": 19999728, "total_assets": 46120674, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 32192517, "total_equity": 13928157, "shares_outstanding": 30681187, "goodwill_and_intangibles": 26059220 }, "cash_flow": { "operating_cash_flow": 7023166, "capital_expenditure": 19266, "free_cash_flow": 7042432, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162432, "ticker_id": 8079, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:25.584773+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2298684", "ebitda": "3544046", "netIncome": "1265553", "grossProfit": "24195951", "depreciation": "None", "totalRevenue": "49057981", "costOfRevenue": "24862030", "interestIncome": "None", "incomeBeforeTax": "1348364", "interestExpense": "None", "operatingIncome": "2501211", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "82811", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21694740", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5631344", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24862030", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1245362", "sellingGeneralAndAdministrative": "9660205", "netIncomeFromContinuingOperations": "1265553" }, "balance": { "goodwill": "16372979", "inventory": "None", "commonStock": "32480", "currentDebt": "None", "investments": "None", "totalAssets": "46120674", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9686241", "reportedCurrency": "USD", "retainedEarnings": "-25043693", "totalLiabilities": "32192517", "otherCurrentAssets": "581182", "totalCurrentAssets": "19999728", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7191234", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26120946", "currentAccountsPayable": "7443757", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13928157", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7363152", "totalCurrentLiabilities": "25509029", "otherNonCurrentLiabilities": "6683488", "totalNonCurrentLiabilities": "6683488", "cashAndShortTermInvestments": "12227312", "commonStockSharesOutstanding": "30681187", "intangibleAssetsExcludingGoodwill": "9686241", "cashAndCashEquivalentsAtCarryingValue": "12227312", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1265553", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7023166", "capitalExpenditures": "19266", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-877884", "cashflowFromInvestment": "-19261", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-934577", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1245362", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49057981, "cost_of_revenue": 24862030, "gross_profit": 24195951, "research_and_development": 5631344, "selling_general_admin": 9660205, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2298684, "depreciation_amortisation": 1245362, "ebitda": 3544046, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1348364, "tax_provision": 82811, "effective_tax_rate": null, "net_income": 1265553, "net_income_continuing_ops": 1265553, "net_income_to_common": 1265553, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12227312, "short_term_investments": null, "net_receivables": 7191234, "inventory": null, "other_current_assets": null, "total_current_assets": 19999728, "net_ppe": null, "goodwill": 16372979, "intangible_assets": 9686241, "goodwill_and_intangibles": 26059220, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26120946, "total_assets": 46120674, "short_term_debt": null, "accounts_payable": 7443757, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25509029, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6683488, "total_liabilities": 32192517, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25043693, "total_equity": 13928157, "shares_outstanding": 30681187, "operating_cash_flow": 7023166, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19266, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19261, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -877884, "free_cash_flow": 7042432, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2298684", "ebitda": "3544046", "netIncome": "1265553", "grossProfit": "24195951", "depreciation": "None", "totalRevenue": "49057981", "costOfRevenue": "24862030", "interestIncome": "None", "incomeBeforeTax": "1348364", "interestExpense": "None", "operatingIncome": "2501211", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "82811", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21694740", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5631344", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24862030", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1245362", "sellingGeneralAndAdministrative": "9660205", "netIncomeFromContinuingOperations": "1265553" }, "balance": { "goodwill": "16372979", "inventory": "None", "commonStock": "32480", "currentDebt": "None", "investments": "None", "totalAssets": "46120674", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9686241", "reportedCurrency": "USD", "retainedEarnings": "-25043693", "totalLiabilities": "32192517", "otherCurrentAssets": "581182", "totalCurrentAssets": "19999728", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7191234", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26120946", "currentAccountsPayable": "7443757", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13928157", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7363152", "totalCurrentLiabilities": "25509029", "otherNonCurrentLiabilities": "6683488", "totalNonCurrentLiabilities": "6683488", "cashAndShortTermInvestments": "12227312", "commonStockSharesOutstanding": "30681187", "intangibleAssetsExcludingGoodwill": "9686241", "cashAndCashEquivalentsAtCarryingValue": "12227312", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1265553", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7023166", "capitalExpenditures": "19266", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-877884", "cashflowFromInvestment": "-19261", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-934577", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1245362", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:25.584773+00:00", "is_restated": false, "income_statement": { "revenue": 44623899, "cost_of_revenue": 24983733, "gross_profit": 19640166, "ebit": -748148, "ebitda": 88123, "pretax_income": -3673526, "tax_provision": 113071, "net_income": -3786597, "net_income_to_common": -3786597, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6100031, "total_current_assets": 14690621, "total_assets": 41859762, "short_term_debt": -8843612, "long_term_debt": null, "total_debt": -8843612, "total_liabilities": 30165574, "total_equity": 11694188, "shares_outstanding": 28863949, "goodwill_and_intangibles": 27080149 }, "cash_flow": { "operating_cash_flow": 3550954, "capital_expenditure": 71510, "free_cash_flow": 3622464, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162437, "ticker_id": 8079, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:25.584773+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-748148", "ebitda": "88123", "netIncome": "-3786597", "grossProfit": "19640166", "depreciation": "None", "totalRevenue": "44623899", "costOfRevenue": "24983733", "interestIncome": "None", "incomeBeforeTax": "-3673526", "interestExpense": "None", "operatingIncome": "-769543", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "113071", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20409709", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5442382", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24983733", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "836271", "sellingGeneralAndAdministrative": "10667158", "netIncomeFromContinuingOperations": "-3786597" }, "balance": { "goodwill": "16315888", "inventory": "1067237", "commonStock": "32295", "currentDebt": "None", "investments": "None", "totalAssets": "41859762", "longTermDebt": "None", "shortTermDebt": "-8843612", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "10764261", "reportedCurrency": "USD", "retainedEarnings": "-26309246", "totalLiabilities": "30165574", "otherCurrentAssets": "1710790", "totalCurrentAssets": "14690621", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6879800", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27169141", "currentAccountsPayable": "8843612", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11694188", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8843612", "totalCurrentLiabilities": "17867460", "otherNonCurrentLiabilities": "12298114", "totalNonCurrentLiabilities": "12298114", "cashAndShortTermInvestments": "6100031", "commonStockSharesOutstanding": "28863949", "intangibleAssetsExcludingGoodwill": "10764261", "cashAndCashEquivalentsAtCarryingValue": "6100031", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3786597", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3550954", "capitalExpenditures": "71510", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-905851", "cashflowFromInvestment": "-10095256", "stockBasedCompensation": "2155461", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-554202", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "836271", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44623899, "cost_of_revenue": 24983733, "gross_profit": 19640166, "research_and_development": 5442382, "selling_general_admin": 10667158, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -748148, "depreciation_amortisation": 836271, "ebitda": 88123, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3673526, "tax_provision": 113071, "effective_tax_rate": null, "net_income": -3786597, "net_income_continuing_ops": -3786597, "net_income_to_common": -3786597, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6100031, "short_term_investments": null, "net_receivables": 6879800, "inventory": 1067237, "other_current_assets": null, "total_current_assets": 14690621, "net_ppe": null, "goodwill": 16315888, "intangible_assets": 10764261, "goodwill_and_intangibles": 27080149, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27169141, "total_assets": 41859762, "short_term_debt": -8843612, "accounts_payable": 8843612, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17867460, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12298114, "total_liabilities": 30165574, "total_debt": -8843612, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26309246, "total_equity": 11694188, "shares_outstanding": 28863949, "operating_cash_flow": 3550954, "stock_based_compensation": 2155461, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71510, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10095256, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -905851, "free_cash_flow": 3622464, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-748148", "ebitda": "88123", "netIncome": "-3786597", "grossProfit": "19640166", "depreciation": "None", "totalRevenue": "44623899", "costOfRevenue": "24983733", "interestIncome": "None", "incomeBeforeTax": "-3673526", "interestExpense": "None", "operatingIncome": "-769543", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "113071", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20409709", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5442382", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24983733", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "836271", "sellingGeneralAndAdministrative": "10667158", "netIncomeFromContinuingOperations": "-3786597" }, "balance": { "goodwill": "16315888", "inventory": "1067237", "commonStock": "32295", "currentDebt": "None", "investments": "None", "totalAssets": "41859762", "longTermDebt": "None", "shortTermDebt": "-8843612", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "10764261", "reportedCurrency": "USD", "retainedEarnings": "-26309246", "totalLiabilities": "30165574", "otherCurrentAssets": "1710790", "totalCurrentAssets": "14690621", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6879800", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27169141", "currentAccountsPayable": "8843612", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11694188", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8843612", "totalCurrentLiabilities": "17867460", "otherNonCurrentLiabilities": "12298114", "totalNonCurrentLiabilities": "12298114", "cashAndShortTermInvestments": "6100031", "commonStockSharesOutstanding": "28863949", "intangibleAssetsExcludingGoodwill": "10764261", "cashAndCashEquivalentsAtCarryingValue": "6100031", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3786597", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3550954", "capitalExpenditures": "71510", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-905851", "cashflowFromInvestment": "-10095256", "stockBasedCompensation": "2155461", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-554202", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "836271", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:25.584773+00:00", "is_restated": false, "income_statement": { "revenue": 37703452, "cost_of_revenue": 23002561, "gross_profit": 14700891, "ebit": 116655, "ebitda": 169304, "pretax_income": 577225, "tax_provision": 5602, "net_income": 571623, "net_income_to_common": 571623, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13545333, "total_current_assets": 21301414, "total_assets": 21834727, "short_term_debt": 8079516, "long_term_debt": null, "total_debt": 8079516, "total_liabilities": 14504240, "total_equity": 7330487, "shares_outstanding": 29139759, "goodwill_and_intangibles": 462068 }, "cash_flow": { "operating_cash_flow": 3383847, "capital_expenditure": 47207, "free_cash_flow": 3431054, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162442, "ticker_id": 8079, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:25.584773+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "116655", "ebitda": "169304", "netIncome": "571623", "grossProfit": "14700891", "depreciation": "None", "totalRevenue": "37703452", "costOfRevenue": "23002561", "interestIncome": "None", "incomeBeforeTax": "577225", "interestExpense": "None", "operatingIncome": "238608", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5602", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14462283", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3742192", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23002561", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52649", "sellingGeneralAndAdministrative": "8503917", "netIncomeFromContinuingOperations": "571623" }, "balance": { "goodwill": "0", "inventory": "1202678", "commonStock": "29487", "currentDebt": "None", "investments": "None", "totalAssets": "21834727", "longTermDebt": "None", "shortTermDebt": "8079516", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "462068", "reportedCurrency": "USD", "retainedEarnings": "-22522649", "totalLiabilities": "14504240", "otherCurrentAssets": "400340", "totalCurrentAssets": "21301414", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6153063", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "533313", "currentAccountsPayable": "8079516", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70193", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7330487", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8079516", "totalCurrentLiabilities": "14504240", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "13545333", "commonStockSharesOutstanding": "29139759", "intangibleAssetsExcludingGoodwill": "462068", "cashAndCashEquivalentsAtCarryingValue": "13545333", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "571623", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-480340", "operatingCashflow": "3383847", "capitalExpenditures": "47207", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97259", "cashflowFromInvestment": "-344659", "stockBasedCompensation": "1918179", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104250", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52649", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37703452, "cost_of_revenue": 23002561, "gross_profit": 14700891, "research_and_development": 3742192, "selling_general_admin": 8503917, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 116655, "depreciation_amortisation": 52649, "ebitda": 169304, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 577225, "tax_provision": 5602, "effective_tax_rate": null, "net_income": 571623, "net_income_continuing_ops": 571623, "net_income_to_common": 571623, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13545333, "short_term_investments": null, "net_receivables": 6153063, "inventory": 1202678, "other_current_assets": null, "total_current_assets": 21301414, "net_ppe": null, "goodwill": 0, "intangible_assets": 462068, "goodwill_and_intangibles": 462068, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 533313, "total_assets": 21834727, "short_term_debt": 8079516, "accounts_payable": 8079516, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14504240, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 14504240, "total_debt": 8079516, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22522649, "total_equity": 7330487, "shares_outstanding": 29139759, "operating_cash_flow": 3383847, "stock_based_compensation": 1918179, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47207, "acquisitions": null, "other_investing": null, "investing_cash_flow": -344659, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -97259, "free_cash_flow": 3431054, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "116655", "ebitda": "169304", "netIncome": "571623", "grossProfit": "14700891", "depreciation": "None", "totalRevenue": "37703452", "costOfRevenue": "23002561", "interestIncome": "None", "incomeBeforeTax": "577225", "interestExpense": "None", "operatingIncome": "238608", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5602", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14462283", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3742192", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23002561", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52649", "sellingGeneralAndAdministrative": "8503917", "netIncomeFromContinuingOperations": "571623" }, "balance": { "goodwill": "0", "inventory": "1202678", "commonStock": "29487", "currentDebt": "None", "investments": "None", "totalAssets": "21834727", "longTermDebt": "None", "shortTermDebt": "8079516", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "462068", "reportedCurrency": "USD", "retainedEarnings": "-22522649", "totalLiabilities": "14504240", "otherCurrentAssets": "400340", "totalCurrentAssets": "21301414", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6153063", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "533313", "currentAccountsPayable": "8079516", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70193", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7330487", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8079516", "totalCurrentLiabilities": "14504240", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "13545333", "commonStockSharesOutstanding": "29139759", "intangibleAssetsExcludingGoodwill": "462068", "cashAndCashEquivalentsAtCarryingValue": "13545333", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "571623", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-480340", "operatingCashflow": "3383847", "capitalExpenditures": "47207", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97259", "cashflowFromInvestment": "-344659", "stockBasedCompensation": "1918179", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104250", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52649", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:25.584773+00:00", "is_restated": false, "income_statement": { "revenue": 32934152, "cost_of_revenue": 20914478, "gross_profit": 12019674, "ebit": -1488018, "ebitda": -1470367, "pretax_income": -1624762, "tax_provision": 7622, "net_income": -1632384, "net_income_to_common": -1632384, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10603175, "total_current_assets": 16977398, "total_assets": 17026276, "short_term_debt": 6604032, "long_term_debt": null, "total_debt": 6604032, "total_liabilities": 12142558, "total_equity": 4883718, "shares_outstanding": 26422295, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -417200, "capital_expenditure": 44288, "free_cash_flow": -372912, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162447, "ticker_id": 8079, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:25.584773+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1488018", "ebitda": "-1470367", "netIncome": "-1632384", "grossProfit": "12019674", "depreciation": "None", "totalRevenue": "32934152", "costOfRevenue": "20914478", "interestIncome": "None", "incomeBeforeTax": "-1624762", "interestExpense": "136744", "operatingIncome": "-1631916", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "7622", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13651590", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3711085", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20914478", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17651", "sellingGeneralAndAdministrative": "7502784", "netIncomeFromContinuingOperations": "-1632384" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27076", "currentDebt": "None", "investments": "None", "totalAssets": "17026276", "longTermDebt": "None", "shortTermDebt": "6604032", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23094272", "totalLiabilities": "12142558", "otherCurrentAssets": "1122678", "totalCurrentAssets": "16977398", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5251545", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48878", "currentAccountsPayable": "6604032", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47985", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4883718", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6604032", "totalCurrentLiabilities": "12142558", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5538526", "cashAndShortTermInvestments": "10603175", "commonStockSharesOutstanding": "26422295", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10603175", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1632384", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-417200", "capitalExpenditures": "44288", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63270", "cashflowFromInvestment": "-44288", "stockBasedCompensation": "1096384", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-93918", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17651", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32934152, "cost_of_revenue": 20914478, "gross_profit": 12019674, "research_and_development": 3711085, "selling_general_admin": 7502784, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1488018, "depreciation_amortisation": 17651, "ebitda": -1470367, "interest_expense": 136744, "interest_income": null, "other_non_operating": null, "pretax_income": -1624762, "tax_provision": 7622, "effective_tax_rate": null, "net_income": -1632384, "net_income_continuing_ops": -1632384, "net_income_to_common": -1632384, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10603175, "short_term_investments": null, "net_receivables": 5251545, "inventory": null, "other_current_assets": null, "total_current_assets": 16977398, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48878, "total_assets": 17026276, "short_term_debt": 6604032, "accounts_payable": 6604032, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12142558, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5538526, "total_liabilities": 12142558, "total_debt": 6604032, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23094272, "total_equity": 4883718, "shares_outstanding": 26422295, "operating_cash_flow": -417200, "stock_based_compensation": 1096384, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44288, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44288, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 63270, "free_cash_flow": -372912, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1488018", "ebitda": "-1470367", "netIncome": "-1632384", "grossProfit": "12019674", "depreciation": "None", "totalRevenue": "32934152", "costOfRevenue": "20914478", "interestIncome": "None", "incomeBeforeTax": "-1624762", "interestExpense": "136744", "operatingIncome": "-1631916", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "7622", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13651590", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3711085", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20914478", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17651", "sellingGeneralAndAdministrative": "7502784", "netIncomeFromContinuingOperations": "-1632384" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27076", "currentDebt": "None", "investments": "None", "totalAssets": "17026276", "longTermDebt": "None", "shortTermDebt": "6604032", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23094272", "totalLiabilities": "12142558", "otherCurrentAssets": "1122678", "totalCurrentAssets": "16977398", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5251545", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48878", "currentAccountsPayable": "6604032", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47985", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4883718", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6604032", "totalCurrentLiabilities": "12142558", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5538526", "cashAndShortTermInvestments": "10603175", "commonStockSharesOutstanding": "26422295", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10603175", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1632384", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-417200", "capitalExpenditures": "44288", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63270", "cashflowFromInvestment": "-44288", "stockBasedCompensation": "1096384", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-93918", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17651", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:25.584773+00:00", "is_restated": false, "income_statement": { "revenue": 31756345, "cost_of_revenue": 21470331, "gross_profit": 10286014, "ebit": -318992, "ebitda": -235139, "pretax_income": -281885, "tax_provision": 3204, "net_income": -285089, "net_income_to_common": -285089, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11004337, "total_current_assets": 16896963, "total_assets": 16918624, "short_term_debt": 6687188, "long_term_debt": null, "total_debt": 6687188, "total_liabilities": 11491539, "total_equity": 5427085, "shares_outstanding": 26008368, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1868406, "capital_expenditure": 19854, "free_cash_flow": 1888260, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162452, "ticker_id": 8079, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:25.584773+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-318992", "ebitda": "-235139", "netIncome": "-285089", "grossProfit": "10286014", "depreciation": "None", "totalRevenue": "31756345", "costOfRevenue": "21470331", "interestIncome": "None", "incomeBeforeTax": "-281885", "interestExpense": "73067", "operatingIncome": "-283032", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "3204", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10569046", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2644274", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21470331", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83853", "sellingGeneralAndAdministrative": "5875332", "netIncomeFromContinuingOperations": "-285089" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26498", "currentDebt": "None", "investments": "None", "totalAssets": "16918624", "longTermDebt": "None", "shortTermDebt": "6687188", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21461888", "totalLiabilities": "11491539", "otherCurrentAssets": "1175173", "totalCurrentAssets": "16896963", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4717453", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21661", "currentAccountsPayable": "6687188", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20755", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5427085", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "6687188", "totalCurrentLiabilities": "11491539", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4804351", "cashAndShortTermInvestments": "11004337", "commonStockSharesOutstanding": "26008368", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11004337", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-285089", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-337343", "operatingCashflow": "1868406", "capitalExpenditures": "19854", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-159974", "cashflowFromInvestment": "-19854", "stockBasedCompensation": "1007673", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-178012", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83853", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31756345, "cost_of_revenue": 21470331, "gross_profit": 10286014, "research_and_development": 2644274, "selling_general_admin": 5875332, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -318992, "depreciation_amortisation": 83853, "ebitda": -235139, "interest_expense": 73067, "interest_income": null, "other_non_operating": null, "pretax_income": -281885, "tax_provision": 3204, "effective_tax_rate": null, "net_income": -285089, "net_income_continuing_ops": -285089, "net_income_to_common": -285089, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11004337, "short_term_investments": null, "net_receivables": 4717453, "inventory": null, "other_current_assets": null, "total_current_assets": 16896963, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21661, "total_assets": 16918624, "short_term_debt": 6687188, "accounts_payable": 6687188, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11491539, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4804351, "total_liabilities": 11491539, "total_debt": 6687188, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21461888, "total_equity": 5427085, "shares_outstanding": 26008368, "operating_cash_flow": 1868406, "stock_based_compensation": 1007673, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19854, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19854, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -159974, "free_cash_flow": 1888260, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-318992", "ebitda": "-235139", "netIncome": "-285089", "grossProfit": "10286014", "depreciation": "None", "totalRevenue": "31756345", "costOfRevenue": "21470331", "interestIncome": "None", "incomeBeforeTax": "-281885", "interestExpense": "73067", "operatingIncome": "-283032", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "3204", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10569046", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2644274", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21470331", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83853", "sellingGeneralAndAdministrative": "5875332", "netIncomeFromContinuingOperations": "-285089" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26498", "currentDebt": "None", "investments": "None", "totalAssets": "16918624", "longTermDebt": "None", "shortTermDebt": "6687188", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21461888", "totalLiabilities": "11491539", "otherCurrentAssets": "1175173", "totalCurrentAssets": "16896963", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4717453", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21661", "currentAccountsPayable": "6687188", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20755", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5427085", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "6687188", "totalCurrentLiabilities": "11491539", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4804351", "cashAndShortTermInvestments": "11004337", "commonStockSharesOutstanding": "26008368", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11004337", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-285089", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-337343", "operatingCashflow": "1868406", "capitalExpenditures": "19854", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-159974", "cashflowFromInvestment": "-19854", "stockBasedCompensation": "1007673", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-178012", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83853", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:25.584773+00:00", "is_restated": false, "income_statement": { "revenue": 31058737, "cost_of_revenue": 21420855, "gross_profit": 9637882, "ebit": -832366, "ebitda": -688798, "pretax_income": -771851, "tax_provision": 7836, "net_income": -662242, "net_income_to_common": -662242, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9311556, "total_current_assets": 14722930, "total_assets": 14812692, "short_term_debt": 79326, "long_term_debt": null, "total_debt": 79326, "total_liabilities": 9953678, "total_equity": 4859014, "shares_outstanding": 24760790, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2418465, "capital_expenditure": 5, "free_cash_flow": 2418470, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162457, "ticker_id": 8079, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:25.584773+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-832366", "ebitda": "-688798", "netIncome": "-662242", "grossProfit": "9637882", "depreciation": "None", "totalRevenue": "31058737", "costOfRevenue": "21420855", "interestIncome": "None", "incomeBeforeTax": "-771851", "interestExpense": "158431", "operatingIncome": "-851895", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "7836", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10489777", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2121978", "otherNonOperatingIncome": "80044", "costofGoodsAndServicesSold": "21420855", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143568", "sellingGeneralAndAdministrative": "5816378", "netIncomeFromContinuingOperations": "-779687" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26032", "currentDebt": "None", "investments": "None", "totalAssets": "14812692", "longTermDebt": "None", "shortTermDebt": "79326", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21176799", "totalLiabilities": "9953678", "otherCurrentAssets": "962114", "totalCurrentAssets": "14722930", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4449260", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89762", "currentAccountsPayable": "6349845", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "83607", "shortLongTermDebtTotal": "79326", "totalShareholderEquity": "4859014", "capitalLeaseObligations": "79326", "otherCurrentLiabilities": "3524507", "totalCurrentLiabilities": "9953678", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3603833", "cashAndShortTermInvestments": "9311556", "commonStockSharesOutstanding": "24760790", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9311556", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-779687", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-1486950", "operatingCashflow": "2418465", "capitalExpenditures": "5", "changeInReceivables": "43909", "changeInExchangeRate": "-13398", "cashflowFromFinancing": "1553399", "cashflowFromInvestment": "-19854", "stockBasedCompensation": "951595", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3958466", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-321601", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143568", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31058737, "cost_of_revenue": 21420855, "gross_profit": 9637882, "research_and_development": 2121978, "selling_general_admin": 5816378, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -832366, "depreciation_amortisation": 143568, "ebitda": -688798, "interest_expense": 158431, "interest_income": null, "other_non_operating": null, "pretax_income": -771851, "tax_provision": 7836, "effective_tax_rate": null, "net_income": -662242, "net_income_continuing_ops": -779687, "net_income_to_common": -662242, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9311556, "short_term_investments": null, "net_receivables": 4449260, "inventory": null, "other_current_assets": null, "total_current_assets": 14722930, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89762, "total_assets": 14812692, "short_term_debt": 79326, "accounts_payable": 6349845, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9953678, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3603833, "total_liabilities": 9953678, "total_debt": 79326, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21176799, "total_equity": 4859014, "shares_outstanding": 24760790, "operating_cash_flow": 2418465, "stock_based_compensation": 951595, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19854, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1553399, "free_cash_flow": 2418470, "net_change_in_cash": 3958466 }, "raw_data": { "income": { "ebit": "-832366", "ebitda": "-688798", "netIncome": "-662242", "grossProfit": "9637882", "depreciation": "None", "totalRevenue": "31058737", "costOfRevenue": "21420855", "interestIncome": "None", "incomeBeforeTax": "-771851", "interestExpense": "158431", "operatingIncome": "-851895", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "7836", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10489777", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2121978", "otherNonOperatingIncome": "80044", "costofGoodsAndServicesSold": "21420855", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143568", "sellingGeneralAndAdministrative": "5816378", "netIncomeFromContinuingOperations": "-779687" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26032", "currentDebt": "None", "investments": "None", "totalAssets": "14812692", "longTermDebt": "None", "shortTermDebt": "79326", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21176799", "totalLiabilities": "9953678", "otherCurrentAssets": "962114", "totalCurrentAssets": "14722930", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4449260", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89762", "currentAccountsPayable": "6349845", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "83607", "shortLongTermDebtTotal": "79326", "totalShareholderEquity": "4859014", "capitalLeaseObligations": "79326", "otherCurrentLiabilities": "3524507", "totalCurrentLiabilities": "9953678", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3603833", "cashAndShortTermInvestments": "9311556", "commonStockSharesOutstanding": "24760790", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9311556", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-779687", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-1486950", "operatingCashflow": "2418465", "capitalExpenditures": "5", "changeInReceivables": "43909", "changeInExchangeRate": "-13398", "cashflowFromFinancing": "1553399", "cashflowFromInvestment": "-19854", "stockBasedCompensation": "951595", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3958466", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-321601", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143568", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:25.584773+00:00", "is_restated": false, "income_statement": { "revenue": 28793922, "cost_of_revenue": 20450461, "gross_profit": 8343461, "ebit": -1230463, "ebitda": -1076568, "pretax_income": -1147655, "tax_provision": 27040, "net_income": -1174695, "net_income_to_common": -1174695, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5353090, "total_current_assets": 10169850, "total_assets": 10413329, "short_term_debt": 258374, "long_term_debt": null, "total_debt": 258374, "total_liabilities": 7381614, "total_equity": 3031715, "shares_outstanding": 23815761, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 576446, "capital_expenditure": 15828, "free_cash_flow": 592274, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162462, "ticker_id": 8079, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:25.584773+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1230463", "ebitda": "-1076568", "netIncome": "-1174695", "grossProfit": "8343461", "depreciation": "None", "totalRevenue": "28793922", "costOfRevenue": "20450461", "interestIncome": "None", "incomeBeforeTax": "-1147655", "interestExpense": "190237", "operatingIncome": "-1254963", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "27040", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "9573924", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2139950", "otherNonOperatingIncome": "107308", "costofGoodsAndServicesSold": "20450461", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153895", "sellingGeneralAndAdministrative": "5316113", "netIncomeFromContinuingOperations": "-1174695" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24376", "currentDebt": "None", "investments": "None", "totalAssets": "10413329", "longTermDebt": "None", "shortTermDebt": "258374", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20514557", "totalLiabilities": "7381614", "otherCurrentAssets": "647182", "totalCurrentAssets": "10169850", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4493169", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "243479", "currentAccountsPayable": "4862895", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "229073", "shortLongTermDebtTotal": "208513", "totalShareholderEquity": "3031715", "capitalLeaseObligations": "208513", "otherCurrentLiabilities": "-2568580", "totalCurrentLiabilities": "7302288", "otherNonCurrentLiabilities": "79326", "totalNonCurrentLiabilities": "79326", "cashAndShortTermInvestments": "5353090", "commonStockSharesOutstanding": "23815761", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5353090", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-959958", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-175949", "operatingCashflow": "576446", "capitalExpenditures": "15828", "changeInReceivables": "-241918", "changeInExchangeRate": "-15685", "cashflowFromFinancing": "-100023", "cashflowFromInvestment": "-15828", "stockBasedCompensation": "827172", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "444910", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200023", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153895", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28793922, "cost_of_revenue": 20450461, "gross_profit": 8343461, "research_and_development": 2139950, "selling_general_admin": 5316113, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1230463, "depreciation_amortisation": 153895, "ebitda": -1076568, "interest_expense": 190237, "interest_income": null, "other_non_operating": null, "pretax_income": -1147655, "tax_provision": 27040, "effective_tax_rate": null, "net_income": -1174695, "net_income_continuing_ops": -1174695, "net_income_to_common": -1174695, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5353090, "short_term_investments": null, "net_receivables": 4493169, "inventory": null, "other_current_assets": null, "total_current_assets": 10169850, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 243479, "total_assets": 10413329, "short_term_debt": 258374, "accounts_payable": 4862895, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7302288, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79326, "total_liabilities": 7381614, "total_debt": 258374, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20514557, "total_equity": 3031715, "shares_outstanding": 23815761, "operating_cash_flow": 576446, "stock_based_compensation": 827172, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15828, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15828, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -100023, "free_cash_flow": 592274, "net_change_in_cash": 444910 }, "raw_data": { "income": { "ebit": "-1230463", "ebitda": "-1076568", "netIncome": "-1174695", "grossProfit": "8343461", "depreciation": "None", "totalRevenue": "28793922", "costOfRevenue": "20450461", "interestIncome": "None", "incomeBeforeTax": "-1147655", "interestExpense": "190237", "operatingIncome": "-1254963", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "27040", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "9573924", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2139950", "otherNonOperatingIncome": "107308", "costofGoodsAndServicesSold": "20450461", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153895", "sellingGeneralAndAdministrative": "5316113", "netIncomeFromContinuingOperations": "-1174695" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24376", "currentDebt": "None", "investments": "None", "totalAssets": "10413329", "longTermDebt": "None", "shortTermDebt": "258374", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20514557", "totalLiabilities": "7381614", "otherCurrentAssets": "647182", "totalCurrentAssets": "10169850", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4493169", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "243479", "currentAccountsPayable": "4862895", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "229073", "shortLongTermDebtTotal": "208513", "totalShareholderEquity": "3031715", "capitalLeaseObligations": "208513", "otherCurrentLiabilities": "-2568580", "totalCurrentLiabilities": "7302288", "otherNonCurrentLiabilities": "79326", "totalNonCurrentLiabilities": "79326", "cashAndShortTermInvestments": "5353090", "commonStockSharesOutstanding": "23815761", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5353090", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-959958", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-175949", "operatingCashflow": "576446", "capitalExpenditures": "15828", "changeInReceivables": "-241918", "changeInExchangeRate": "-15685", "cashflowFromFinancing": "-100023", "cashflowFromInvestment": "-15828", "stockBasedCompensation": "827172", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "444910", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200023", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153895", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:25.584773+00:00", "is_restated": false, "income_statement": { "revenue": 28018441, "cost_of_revenue": 20669116, "gross_profit": 7349325, "ebit": -1891956, "ebitda": -1628966, "pretax_income": -1895957, "tax_provision": 39779, "net_income": -1678741, "net_income_to_common": -1678741, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4908180, "total_current_assets": 9579654, "total_assets": 9960393, "short_term_debt": 239572, "long_term_debt": 208513, "total_debt": 448085, "total_liabilities": 6680991, "total_equity": 3279402, "shares_outstanding": 23473105, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -605314, "capital_expenditure": 86736, "free_cash_flow": -518578, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162467, "ticker_id": 8079, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:25.584773+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1891956", "ebitda": "-1628966", "netIncome": "-1678741", "grossProfit": "7349325", "depreciation": "None", "totalRevenue": "28018441", "costOfRevenue": "20669116", "interestIncome": "4000", "incomeBeforeTax": "-1895957", "interestExpense": "4000", "operatingIncome": "-1950136", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "39779", "reportedCurrency": "USD", "netInterestIncome": "-4000", "nonInterestIncome": "None", "operatingExpenses": "9307481", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1798048", "otherNonOperatingIncome": "58179", "costofGoodsAndServicesSold": "20669116", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "262990", "sellingGeneralAndAdministrative": "5175342", "netIncomeFromContinuingOperations": "-1935736" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24017", "currentDebt": "None", "investments": "None", "totalAssets": "9960393", "longTermDebt": "208513", "shortTermDebt": "239572", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19554599", "totalLiabilities": "6680991", "otherCurrentAssets": "93336", "totalCurrentAssets": "9579654", "currentLongTermDebt": "119786", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4251251", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "380739", "currentAccountsPayable": "-119786", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "366367", "shortLongTermDebtTotal": "328299", "totalShareholderEquity": "3279402", "capitalLeaseObligations": "328299", "otherCurrentLiabilities": "7708146", "totalCurrentLiabilities": "6472478", "otherNonCurrentLiabilities": "208513", "totalNonCurrentLiabilities": "208513", "cashAndShortTermInvestments": "4908180", "commonStockSharesOutstanding": "23473105", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4908180", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1678741", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "488986", "operatingCashflow": "-605314", "capitalExpenditures": "86736", "changeInReceivables": "1214048", "changeInExchangeRate": "-20981", "cashflowFromFinancing": "-152739", "cashflowFromInvestment": "-86736", "stockBasedCompensation": "790237", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-865770", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-152739", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "262990", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28018441, "cost_of_revenue": 20669116, "gross_profit": 7349325, "research_and_development": 1798048, "selling_general_admin": 5175342, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1891956, "depreciation_amortisation": 262990, "ebitda": -1628966, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": -1895957, "tax_provision": 39779, "effective_tax_rate": null, "net_income": -1678741, "net_income_continuing_ops": -1935736, "net_income_to_common": -1678741, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4908180, "short_term_investments": null, "net_receivables": 4251251, "inventory": null, "other_current_assets": null, "total_current_assets": 9579654, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 380739, "total_assets": 9960393, "short_term_debt": 239572, "accounts_payable": -119786, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6472478, "long_term_debt": 208513, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 208513, "total_liabilities": 6680991, "total_debt": 448085, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19554599, "total_equity": 3279402, "shares_outstanding": 23473105, "operating_cash_flow": -605314, "stock_based_compensation": 790237, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86736, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86736, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -152739, "free_cash_flow": -518578, "net_change_in_cash": -865770 }, "raw_data": { "income": { "ebit": "-1891956", "ebitda": "-1628966", "netIncome": "-1678741", "grossProfit": "7349325", "depreciation": "None", "totalRevenue": "28018441", "costOfRevenue": "20669116", "interestIncome": "4000", "incomeBeforeTax": "-1895957", "interestExpense": "4000", "operatingIncome": "-1950136", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "39779", "reportedCurrency": "USD", "netInterestIncome": "-4000", "nonInterestIncome": "None", "operatingExpenses": "9307481", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1798048", "otherNonOperatingIncome": "58179", "costofGoodsAndServicesSold": "20669116", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "262990", "sellingGeneralAndAdministrative": "5175342", "netIncomeFromContinuingOperations": "-1935736" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24017", "currentDebt": "None", "investments": "None", "totalAssets": "9960393", "longTermDebt": "208513", "shortTermDebt": "239572", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19554599", "totalLiabilities": "6680991", "otherCurrentAssets": "93336", "totalCurrentAssets": "9579654", "currentLongTermDebt": "119786", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4251251", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "380739", "currentAccountsPayable": "-119786", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "366367", "shortLongTermDebtTotal": "328299", "totalShareholderEquity": "3279402", "capitalLeaseObligations": "328299", "otherCurrentLiabilities": "7708146", "totalCurrentLiabilities": "6472478", "otherNonCurrentLiabilities": "208513", "totalNonCurrentLiabilities": "208513", "cashAndShortTermInvestments": "4908180", "commonStockSharesOutstanding": "23473105", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4908180", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1678741", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "488986", "operatingCashflow": "-605314", "capitalExpenditures": "86736", "changeInReceivables": "1214048", "changeInExchangeRate": "-20981", "cashflowFromFinancing": "-152739", "cashflowFromInvestment": "-86736", "stockBasedCompensation": "790237", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-865770", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-152739", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "262990", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:25.584773+00:00", "is_restated": false, "income_statement": { "revenue": 12121561, "cost_of_revenue": 6168431, "gross_profit": 5953130, "ebit": 1057510, "ebitda": 1369912, "pretax_income": 882374, "tax_provision": 22168, "net_income": 860206, "net_income_to_common": 860206, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12050396, "total_current_assets": 20677475, "total_assets": 45945915, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 26886066, "total_equity": 19059849, "shares_outstanding": 31619417, "goodwill_and_intangibles": 25209583 }, "cash_flow": { "operating_cash_flow": 1007973, "capital_expenditure": 4048, "free_cash_flow": 1012021, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162428, "ticker_id": 8079, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:25.584773+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1057510", "ebitda": "1369912", "netIncome": "860206", "grossProfit": "5953130", "depreciation": "None", "totalRevenue": "12121561", "costOfRevenue": "6168431", "interestIncome": "None", "incomeBeforeTax": "882374", "interestExpense": "246526", "operatingIncome": "1057510", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "22168", "reportedCurrency": "USD", "netInterestIncome": "-246526", "nonInterestIncome": "None", "operatingExpenses": "4895620", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1513074", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6168431", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "312402", "sellingGeneralAndAdministrative": "1873649", "netIncomeFromContinuingOperations": "860206" }, "balance": { "goodwill": "16372979", "inventory": "None", "commonStock": "33154", "currentDebt": "None", "investments": "None", "totalAssets": "45945915", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "8836604", "reportedCurrency": "USD", "retainedEarnings": "-22887181", "totalLiabilities": "26886066", "otherCurrentAssets": "1025602", "totalCurrentAssets": "20677475", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7601477", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25268440", "currentAccountsPayable": "6687477", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "19059849", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7310763", "totalCurrentLiabilities": "25103512", "otherNonCurrentLiabilities": "1726046", "totalNonCurrentLiabilities": "1782554", "cashAndShortTermInvestments": "12050396", "commonStockSharesOutstanding": "31619417", "intangibleAssetsExcludingGoodwill": "8836604", "cashAndCashEquivalentsAtCarryingValue": "12050396", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "860206", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1007973", "capitalExpenditures": "4048", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1219705", "cashflowFromInvestment": "-4048", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7836", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "312402", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12121561, "cost_of_revenue": 6168431, "gross_profit": 5953130, "research_and_development": 1513074, "selling_general_admin": 1873649, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1057510, "depreciation_amortisation": 312402, "ebitda": 1369912, "interest_expense": 246526, "interest_income": null, "other_non_operating": null, "pretax_income": 882374, "tax_provision": 22168, "effective_tax_rate": null, "net_income": 860206, "net_income_continuing_ops": 860206, "net_income_to_common": 860206, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12050396, "short_term_investments": null, "net_receivables": 7601477, "inventory": null, "other_current_assets": null, "total_current_assets": 20677475, "net_ppe": null, "goodwill": 16372979, "intangible_assets": 8836604, "goodwill_and_intangibles": 25209583, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25268440, "total_assets": 45945915, "short_term_debt": null, "accounts_payable": 6687477, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25103512, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1782554, "total_liabilities": 26886066, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22887181, "total_equity": 19059849, "shares_outstanding": 31619417, "operating_cash_flow": 1007973, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4048, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4048, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1219705, "free_cash_flow": 1012021, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1057510", "ebitda": "1369912", "netIncome": "860206", "grossProfit": "5953130", "depreciation": "None", "totalRevenue": "12121561", "costOfRevenue": "6168431", "interestIncome": "None", "incomeBeforeTax": "882374", "interestExpense": "246526", "operatingIncome": "1057510", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "22168", "reportedCurrency": "USD", "netInterestIncome": "-246526", "nonInterestIncome": "None", "operatingExpenses": "4895620", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1513074", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6168431", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "312402", "sellingGeneralAndAdministrative": "1873649", "netIncomeFromContinuingOperations": "860206" }, "balance": { "goodwill": "16372979", "inventory": "None", "commonStock": "33154", "currentDebt": "None", "investments": "None", "totalAssets": "45945915", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "8836604", "reportedCurrency": "USD", "retainedEarnings": "-22887181", "totalLiabilities": "26886066", "otherCurrentAssets": "1025602", "totalCurrentAssets": "20677475", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7601477", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25268440", "currentAccountsPayable": "6687477", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "19059849", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7310763", "totalCurrentLiabilities": "25103512", "otherNonCurrentLiabilities": "1726046", "totalNonCurrentLiabilities": "1782554", "cashAndShortTermInvestments": "12050396", "commonStockSharesOutstanding": "31619417", "intangibleAssetsExcludingGoodwill": "8836604", "cashAndCashEquivalentsAtCarryingValue": "12050396", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "860206", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1007973", "capitalExpenditures": "4048", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1219705", "cashflowFromInvestment": "-4048", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7836", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "312402", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:25.584773+00:00", "is_restated": false, "income_statement": { "revenue": 11792651, "cost_of_revenue": 5615701, "gross_profit": 6176950, "ebit": 775462, "ebitda": 1091887, "pretax_income": 555778, "tax_provision": 8859, "net_income": 546919, "net_income_to_common": 546919, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12262780, "total_current_assets": 18674181, "total_assets": 44243880, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 27015281, "total_equity": 17228599, "shares_outstanding": 31434725, "goodwill_and_intangibles": 25503463 }, "cash_flow": { "operating_cash_flow": 1384057, "capital_expenditure": 7022, "free_cash_flow": 1391079, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162429, "ticker_id": 8079, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:25.584773+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "775462", "ebitda": "1091887", "netIncome": "546919", "grossProfit": "6176950", "depreciation": "None", "totalRevenue": "11792651", "costOfRevenue": "5615701", "interestIncome": "None", "incomeBeforeTax": "555778", "interestExpense": "None", "operatingIncome": "739350", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8859", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5437600", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1602421", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5615701", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "316425", "sellingGeneralAndAdministrative": "1834044", "netIncomeFromContinuingOperations": "546919" }, "balance": { "goodwill": "16372979", "inventory": "None", "commonStock": "32875", "currentDebt": "None", "investments": "None", "totalAssets": "44243880", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9130484", "reportedCurrency": "USD", "retainedEarnings": "-23747387", "totalLiabilities": "27015281", "otherCurrentAssets": "750230", "totalCurrentAssets": "18674181", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5661171", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25569699", "currentAccountsPayable": "6397476", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17228599", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7295596", "totalCurrentLiabilities": "23609925", "otherNonCurrentLiabilities": "3405356", "totalNonCurrentLiabilities": "3405356", "cashAndShortTermInvestments": "12262780", "commonStockSharesOutstanding": "31434725", "intangibleAssetsExcludingGoodwill": "9130484", "cashAndCashEquivalentsAtCarryingValue": "12262780", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "546919", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1384057", "capitalExpenditures": "7022", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1075199", "cashflowFromInvestment": "-7022", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16162", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "316425", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11792651, "cost_of_revenue": 5615701, "gross_profit": 6176950, "research_and_development": 1602421, "selling_general_admin": 1834044, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 775462, "depreciation_amortisation": 316425, "ebitda": 1091887, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 555778, "tax_provision": 8859, "effective_tax_rate": null, "net_income": 546919, "net_income_continuing_ops": 546919, "net_income_to_common": 546919, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12262780, "short_term_investments": null, "net_receivables": 5661171, "inventory": null, "other_current_assets": null, "total_current_assets": 18674181, "net_ppe": null, "goodwill": 16372979, "intangible_assets": 9130484, "goodwill_and_intangibles": 25503463, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25569699, "total_assets": 44243880, "short_term_debt": null, "accounts_payable": 6397476, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23609925, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3405356, "total_liabilities": 27015281, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23747387, "total_equity": 17228599, "shares_outstanding": 31434725, "operating_cash_flow": 1384057, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7022, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7022, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1075199, "free_cash_flow": 1391079, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "775462", "ebitda": "1091887", "netIncome": "546919", "grossProfit": "6176950", "depreciation": "None", "totalRevenue": "11792651", "costOfRevenue": "5615701", "interestIncome": "None", "incomeBeforeTax": "555778", "interestExpense": "None", "operatingIncome": "739350", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8859", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5437600", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1602421", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5615701", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "316425", "sellingGeneralAndAdministrative": "1834044", "netIncomeFromContinuingOperations": "546919" }, "balance": { "goodwill": "16372979", "inventory": "None", "commonStock": "32875", "currentDebt": "None", "investments": "None", "totalAssets": "44243880", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9130484", "reportedCurrency": "USD", "retainedEarnings": "-23747387", "totalLiabilities": "27015281", "otherCurrentAssets": "750230", "totalCurrentAssets": "18674181", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5661171", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25569699", "currentAccountsPayable": "6397476", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17228599", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7295596", "totalCurrentLiabilities": "23609925", "otherNonCurrentLiabilities": "3405356", "totalNonCurrentLiabilities": "3405356", "cashAndShortTermInvestments": "12262780", "commonStockSharesOutstanding": "31434725", "intangibleAssetsExcludingGoodwill": "9130484", "cashAndCashEquivalentsAtCarryingValue": "12262780", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "546919", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1384057", "capitalExpenditures": "7022", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1075199", "cashflowFromInvestment": "-7022", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16162", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "316425", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:25.584773+00:00", "is_restated": false, "income_statement": { "revenue": 12312185, "cost_of_revenue": 6086887, "gross_profit": 6225298, "ebit": 770618, "ebitda": 1086684, "pretax_income": 770618, "tax_provision": 21231, "net_income": 749387, "net_income_to_common": 749387, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11955763, "total_current_assets": 19655643, "total_assets": 45509620, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 29915300, "total_equity": 15594320, "shares_outstanding": 31234875, "goodwill_and_intangibles": 25784300 }, "cash_flow": { "operating_cash_flow": 1107119, "capital_expenditure": 17539, "free_cash_flow": 1124658, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162430, "ticker_id": 8079, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:25.584773+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "770618", "ebitda": "1086684", "netIncome": "749387", "grossProfit": "6225298", "depreciation": "None", "totalRevenue": "12312185", "costOfRevenue": "6086887", "interestIncome": "None", "incomeBeforeTax": "770618", "interestExpense": "None", "operatingIncome": "961671", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "21231", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5263627", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1410151", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6086887", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "316066", "sellingGeneralAndAdministrative": "1887841", "netIncomeFromContinuingOperations": "749387" }, "balance": { "goodwill": "16372979", "inventory": "None", "commonStock": "32824", "currentDebt": "None", "investments": "None", "totalAssets": "45509620", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "9411321", "reportedCurrency": "USD", "retainedEarnings": "-24294306", "totalLiabilities": "29915300", "otherCurrentAssets": "800699", "totalCurrentAssets": "19655643", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6899181", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25853977", "currentAccountsPayable": "7600243", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15594320", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7296225", "totalCurrentLiabilities": "24878542", "otherNonCurrentLiabilities": "5036758", "totalNonCurrentLiabilities": "5036758", "cashAndShortTermInvestments": "11955763", "commonStockSharesOutstanding": "31234875", "intangibleAssetsExcludingGoodwill": "9411321", "cashAndCashEquivalentsAtCarryingValue": "11955763", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "749387", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1107119", "capitalExpenditures": "17539", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1361244", "cashflowFromInvestment": "-17539", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23387", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "316066", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12312185, "cost_of_revenue": 6086887, "gross_profit": 6225298, "research_and_development": 1410151, "selling_general_admin": 1887841, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 770618, "depreciation_amortisation": 316066, "ebitda": 1086684, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 770618, "tax_provision": 21231, "effective_tax_rate": null, "net_income": 749387, "net_income_continuing_ops": 749387, "net_income_to_common": 749387, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11955763, "short_term_investments": null, "net_receivables": 6899181, "inventory": null, "other_current_assets": null, "total_current_assets": 19655643, "net_ppe": null, "goodwill": 16372979, "intangible_assets": 9411321, "goodwill_and_intangibles": 25784300, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25853977, "total_assets": 45509620, "short_term_debt": null, "accounts_payable": 7600243, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24878542, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5036758, "total_liabilities": 29915300, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24294306, "total_equity": 15594320, "shares_outstanding": 31234875, "operating_cash_flow": 1107119, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17539, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17539, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1361244, "free_cash_flow": 1124658, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "770618", "ebitda": "1086684", "netIncome": "749387", "grossProfit": "6225298", "depreciation": "None", "totalRevenue": "12312185", "costOfRevenue": "6086887", "interestIncome": "None", "incomeBeforeTax": "770618", "interestExpense": "None", "operatingIncome": "961671", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "21231", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5263627", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1410151", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6086887", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "316066", "sellingGeneralAndAdministrative": "1887841", "netIncomeFromContinuingOperations": "749387" }, "balance": { "goodwill": "16372979", "inventory": "None", "commonStock": "32824", "currentDebt": "None", "investments": "None", "totalAssets": "45509620", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "9411321", "reportedCurrency": "USD", "retainedEarnings": "-24294306", "totalLiabilities": "29915300", "otherCurrentAssets": "800699", "totalCurrentAssets": "19655643", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6899181", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25853977", "currentAccountsPayable": "7600243", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15594320", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7296225", "totalCurrentLiabilities": "24878542", "otherNonCurrentLiabilities": "5036758", "totalNonCurrentLiabilities": "5036758", "cashAndShortTermInvestments": "11955763", "commonStockSharesOutstanding": "31234875", "intangibleAssetsExcludingGoodwill": "9411321", "cashAndCashEquivalentsAtCarryingValue": "11955763", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "749387", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1107119", "capitalExpenditures": "17539", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1361244", "cashflowFromInvestment": "-17539", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23387", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "316066", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:25.584773+00:00", "is_restated": false, "income_statement": { "revenue": 12437917, "cost_of_revenue": 6411036, "gross_profit": 6026881, "ebit": 2368309, "ebitda": 2683330, "pretax_income": 2368308, "tax_provision": 7995, "net_income": 2360313, "net_income_to_common": 2360313, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12227312, "total_current_assets": 19999728, "total_assets": 46120674, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 32192517, "total_equity": 13928157, "shares_outstanding": 32479993, "goodwill_and_intangibles": 26059220 }, "cash_flow": { "operating_cash_flow": 2258915, "capital_expenditure": 7695, "free_cash_flow": 2266610, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162431, "ticker_id": 8079, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:25.584773+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2368309", "ebitda": "2683330", "netIncome": "2360313", "grossProfit": "6026881", "depreciation": "None", "totalRevenue": "12437917", "costOfRevenue": "6411036", "interestIncome": "None", "incomeBeforeTax": "2368308", "interestExpense": "None", "operatingIncome": "1121429", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7995", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4905452", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1356801", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6411036", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "315021", "sellingGeneralAndAdministrative": "2329467", "netIncomeFromContinuingOperations": "2360313" }, "balance": { "goodwill": "16372979", "inventory": "None", "commonStock": "32480", "currentDebt": "None", "investments": "None", "totalAssets": "46120674", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9686241", "reportedCurrency": "USD", "retainedEarnings": "-25043693", "totalLiabilities": "32192517", "otherCurrentAssets": "581182", "totalCurrentAssets": "19999728", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7191234", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26120946", "currentAccountsPayable": "7443757", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13928157", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7363152", "totalCurrentLiabilities": "25509029", "otherNonCurrentLiabilities": "6683488", "totalNonCurrentLiabilities": "6683488", "cashAndShortTermInvestments": "12227312", "commonStockSharesOutstanding": "32479993", "intangibleAssetsExcludingGoodwill": "9686241", "cashAndCashEquivalentsAtCarryingValue": "12227312", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2360313", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2258915", "capitalExpenditures": "7695", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "121683", "cashflowFromInvestment": "-7690", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26184", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "315021", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12437917, "cost_of_revenue": 6411036, "gross_profit": 6026881, "research_and_development": 1356801, "selling_general_admin": 2329467, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2368309, "depreciation_amortisation": 315021, "ebitda": 2683330, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2368308, "tax_provision": 7995, "effective_tax_rate": null, "net_income": 2360313, "net_income_continuing_ops": 2360313, "net_income_to_common": 2360313, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12227312, "short_term_investments": null, "net_receivables": 7191234, "inventory": null, "other_current_assets": null, "total_current_assets": 19999728, "net_ppe": null, "goodwill": 16372979, "intangible_assets": 9686241, "goodwill_and_intangibles": 26059220, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26120946, "total_assets": 46120674, "short_term_debt": null, "accounts_payable": 7443757, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25509029, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6683488, "total_liabilities": 32192517, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25043693, "total_equity": 13928157, "shares_outstanding": 32479993, "operating_cash_flow": 2258915, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7695, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7690, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 121683, "free_cash_flow": 2266610, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2368309", "ebitda": "2683330", "netIncome": "2360313", "grossProfit": "6026881", "depreciation": "None", "totalRevenue": "12437917", "costOfRevenue": "6411036", "interestIncome": "None", "incomeBeforeTax": "2368308", "interestExpense": "None", "operatingIncome": "1121429", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7995", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4905452", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1356801", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6411036", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "315021", "sellingGeneralAndAdministrative": "2329467", "netIncomeFromContinuingOperations": "2360313" }, "balance": { "goodwill": "16372979", "inventory": "None", "commonStock": "32480", "currentDebt": "None", "investments": "None", "totalAssets": "46120674", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9686241", "reportedCurrency": "USD", "retainedEarnings": "-25043693", "totalLiabilities": "32192517", "otherCurrentAssets": "581182", "totalCurrentAssets": "19999728", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7191234", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26120946", "currentAccountsPayable": "7443757", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13928157", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7363152", "totalCurrentLiabilities": "25509029", "otherNonCurrentLiabilities": "6683488", "totalNonCurrentLiabilities": "6683488", "cashAndShortTermInvestments": "12227312", "commonStockSharesOutstanding": "32479993", "intangibleAssetsExcludingGoodwill": "9686241", "cashAndCashEquivalentsAtCarryingValue": "12227312", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2360313", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2258915", "capitalExpenditures": "7695", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "121683", "cashflowFromInvestment": "-7690", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26184", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "315021", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:25.584773+00:00", "is_restated": false, "income_statement": { "revenue": 12661363, "cost_of_revenue": 6394283, "gross_profit": 6267080, "ebit": 512403, "ebitda": 824416, "pretax_income": 229880, "tax_provision": 13410, "net_income": 216470, "net_income_to_common": 216470, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9852007, "total_current_assets": 18837091, "total_assets": 45227380, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 33996250, "total_equity": 11231130, "shares_outstanding": 31033022, "goodwill_and_intangibles": 26329357 }, "cash_flow": { "operating_cash_flow": 2892758, "capital_expenditure": 6167, "free_cash_flow": 2898925, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162433, "ticker_id": 8079, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:25.584773+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "512403", "ebitda": "824416", "netIncome": "216470", "grossProfit": "6267080", "depreciation": "None", "totalRevenue": "12661363", "costOfRevenue": "6394283", "interestIncome": "None", "incomeBeforeTax": "229880", "interestExpense": "0", "operatingIncome": "556922", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "13410", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "5710158", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1394936", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6394283", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "312013", "sellingGeneralAndAdministrative": "2440050", "netIncomeFromContinuingOperations": "216470" }, "balance": { "goodwill": "16372979", "inventory": "None", "commonStock": "32405", "currentDebt": "None", "investments": "None", "totalAssets": "45227380", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "9956378", "reportedCurrency": "USD", "retainedEarnings": "-27404006", "totalLiabilities": "33996250", "otherCurrentAssets": "1381026", "totalCurrentAssets": "18837091", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7604058", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26390289", "currentAccountsPayable": "8529572", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11231130", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6019488", "totalCurrentLiabilities": "24904828", "otherNonCurrentLiabilities": "9091422", "totalNonCurrentLiabilities": "9091422", "cashAndShortTermInvestments": "9852007", "commonStockSharesOutstanding": "31033022", "intangibleAssetsExcludingGoodwill": "9956378", "cashAndCashEquivalentsAtCarryingValue": "9852007", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "216470", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2892758", "capitalExpenditures": "6167", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-731729", "cashflowFromInvestment": "-6167", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-703115", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "312013", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12661363, "cost_of_revenue": 6394283, "gross_profit": 6267080, "research_and_development": 1394936, "selling_general_admin": 2440050, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 512403, "depreciation_amortisation": 312013, "ebitda": 824416, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 229880, "tax_provision": 13410, "effective_tax_rate": null, "net_income": 216470, "net_income_continuing_ops": 216470, "net_income_to_common": 216470, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9852007, "short_term_investments": null, "net_receivables": 7604058, "inventory": null, "other_current_assets": null, "total_current_assets": 18837091, "net_ppe": null, "goodwill": 16372979, "intangible_assets": 9956378, "goodwill_and_intangibles": 26329357, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26390289, "total_assets": 45227380, "short_term_debt": null, "accounts_payable": 8529572, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24904828, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9091422, "total_liabilities": 33996250, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27404006, "total_equity": 11231130, "shares_outstanding": 31033022, "operating_cash_flow": 2892758, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6167, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6167, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -731729, "free_cash_flow": 2898925, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "512403", "ebitda": "824416", "netIncome": "216470", "grossProfit": "6267080", "depreciation": "None", "totalRevenue": "12661363", "costOfRevenue": "6394283", "interestIncome": "None", "incomeBeforeTax": "229880", "interestExpense": "0", "operatingIncome": "556922", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "13410", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "5710158", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1394936", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6394283", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "312013", "sellingGeneralAndAdministrative": "2440050", "netIncomeFromContinuingOperations": "216470" }, "balance": { "goodwill": "16372979", "inventory": "None", "commonStock": "32405", "currentDebt": "None", "investments": "None", "totalAssets": "45227380", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "9956378", "reportedCurrency": "USD", "retainedEarnings": "-27404006", "totalLiabilities": "33996250", "otherCurrentAssets": "1381026", "totalCurrentAssets": "18837091", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7604058", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26390289", "currentAccountsPayable": "8529572", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11231130", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6019488", "totalCurrentLiabilities": "24904828", "otherNonCurrentLiabilities": "9091422", "totalNonCurrentLiabilities": "9091422", "cashAndShortTermInvestments": "9852007", "commonStockSharesOutstanding": "31033022", "intangibleAssetsExcludingGoodwill": "9956378", "cashAndCashEquivalentsAtCarryingValue": "9852007", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "216470", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2892758", "capitalExpenditures": "6167", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-731729", "cashflowFromInvestment": "-6167", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-703115", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "312013", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:25.584773+00:00", "is_restated": false, "income_statement": { "revenue": 11914219, "cost_of_revenue": 6093126, "gross_profit": 5821093, "ebit": 122401, "ebitda": 428634, "pretax_income": -1965040, "tax_provision": 15194, "net_income": -1980234, "net_income_to_common": -1980234, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7701155, "total_current_assets": 16148444, "total_assets": 42788993, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 31662533, "total_equity": 11126460, "shares_outstanding": 30421808, "goodwill_and_intangibles": 26576327 }, "cash_flow": { "operating_cash_flow": 1028374, "capital_expenditure": 5404, "free_cash_flow": 1033778, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162434, "ticker_id": 8079, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:25.584773+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "122401", "ebitda": "428634", "netIncome": "-1980234", "grossProfit": "5821093", "depreciation": "None", "totalRevenue": "11914219", "costOfRevenue": "6093126", "interestIncome": "None", "incomeBeforeTax": "-1965040", "interestExpense": "None", "operatingIncome": "92847", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "15194", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5728246", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1506849", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6093126", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "306233", "sellingGeneralAndAdministrative": "2542523", "netIncomeFromContinuingOperations": "-1980234" }, "balance": { "goodwill": "16345888", "inventory": "None", "commonStock": "32640", "currentDebt": "None", "investments": "None", "totalAssets": "42788993", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10230439", "reportedCurrency": "USD", "retainedEarnings": "-27620476", "totalLiabilities": "31662533", "otherCurrentAssets": "1331234", "totalCurrentAssets": "16148444", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7116055", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26640549", "currentAccountsPayable": "8104118", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11126460", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3963956", "totalCurrentLiabilities": "20921489", "otherNonCurrentLiabilities": "10741044", "totalNonCurrentLiabilities": "10741044", "cashAndShortTermInvestments": "7701155", "commonStockSharesOutstanding": "30421808", "intangibleAssetsExcludingGoodwill": "10230439", "cashAndCashEquivalentsAtCarryingValue": "7701155", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1980234", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1028374", "capitalExpenditures": "5404", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-251719", "cashflowFromInvestment": "-5404", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-189159", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "306233", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11914219, "cost_of_revenue": 6093126, "gross_profit": 5821093, "research_and_development": 1506849, "selling_general_admin": 2542523, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 122401, "depreciation_amortisation": 306233, "ebitda": 428634, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1965040, "tax_provision": 15194, "effective_tax_rate": null, "net_income": -1980234, "net_income_continuing_ops": -1980234, "net_income_to_common": -1980234, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7701155, "short_term_investments": null, "net_receivables": 7116055, "inventory": null, "other_current_assets": null, "total_current_assets": 16148444, "net_ppe": null, "goodwill": 16345888, "intangible_assets": 10230439, "goodwill_and_intangibles": 26576327, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26640549, "total_assets": 42788993, "short_term_debt": null, "accounts_payable": 8104118, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20921489, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10741044, "total_liabilities": 31662533, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27620476, "total_equity": 11126460, "shares_outstanding": 30421808, "operating_cash_flow": 1028374, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5404, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5404, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -251719, "free_cash_flow": 1033778, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "122401", "ebitda": "428634", "netIncome": "-1980234", "grossProfit": "5821093", "depreciation": "None", "totalRevenue": "11914219", "costOfRevenue": "6093126", "interestIncome": "None", "incomeBeforeTax": "-1965040", "interestExpense": "None", "operatingIncome": "92847", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "15194", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5728246", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1506849", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6093126", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "306233", "sellingGeneralAndAdministrative": "2542523", "netIncomeFromContinuingOperations": "-1980234" }, "balance": { "goodwill": "16345888", "inventory": "None", "commonStock": "32640", "currentDebt": "None", "investments": "None", "totalAssets": "42788993", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10230439", "reportedCurrency": "USD", "retainedEarnings": "-27620476", "totalLiabilities": "31662533", "otherCurrentAssets": "1331234", "totalCurrentAssets": "16148444", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7116055", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26640549", "currentAccountsPayable": "8104118", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11126460", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3963956", "totalCurrentLiabilities": "20921489", "otherNonCurrentLiabilities": "10741044", "totalNonCurrentLiabilities": "10741044", "cashAndShortTermInvestments": "7701155", "commonStockSharesOutstanding": "30421808", "intangibleAssetsExcludingGoodwill": "10230439", "cashAndCashEquivalentsAtCarryingValue": "7701155", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1980234", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1028374", "capitalExpenditures": "5404", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-251719", "cashflowFromInvestment": "-5404", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-189159", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "306233", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:25.584773+00:00", "is_restated": false, "income_statement": { "revenue": 12044482, "cost_of_revenue": 6278606, "gross_profit": 5765876, "ebit": 542451, "ebitda": 854546, "pretax_income": 715216, "tax_provision": 46212, "net_income": 669004, "net_income_to_common": 669004, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6924773, "total_current_assets": 14445400, "total_assets": 41360885, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 28601991, "total_equity": 12758894, "shares_outstanding": 33234858, "goodwill_and_intangibles": 26842911 }, "cash_flow": { "operating_cash_flow": 843119, "capital_expenditure": 1, "free_cash_flow": 843120, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162435, "ticker_id": 8079, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:25.584773+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "542451", "ebitda": "854546", "netIncome": "669004", "grossProfit": "5765876", "depreciation": "None", "totalRevenue": "12044482", "costOfRevenue": "6278606", "interestIncome": "None", "incomeBeforeTax": "715216", "interestExpense": "None", "operatingIncome": "646691", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "46212", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5119185", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1372758", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6278606", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "312095", "sellingGeneralAndAdministrative": "2348165", "netIncomeFromContinuingOperations": "669004" }, "balance": { "goodwill": "16345888", "inventory": "None", "commonStock": "32513", "currentDebt": "None", "investments": "None", "totalAssets": "41360885", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "10497023", "reportedCurrency": "USD", "retainedEarnings": "-25640242", "totalLiabilities": "28601991", "otherCurrentAssets": "1222021", "totalCurrentAssets": "14445400", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6917848227", "currentNetReceivables": "6298606", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26915485", "currentAccountsPayable": "8257821", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12758894", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8257821", "totalCurrentLiabilities": "16303877", "otherNonCurrentLiabilities": "12298114", "totalNonCurrentLiabilities": "12298114", "cashAndShortTermInvestments": "6924773", "commonStockSharesOutstanding": "33234858", "intangibleAssetsExcludingGoodwill": "10497023", "cashAndCashEquivalentsAtCarryingValue": "6924773", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "669004", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "843119", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16119", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16119", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "312095", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12044482, "cost_of_revenue": 6278606, "gross_profit": 5765876, "research_and_development": 1372758, "selling_general_admin": 2348165, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 542451, "depreciation_amortisation": 312095, "ebitda": 854546, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 715216, "tax_provision": 46212, "effective_tax_rate": null, "net_income": 669004, "net_income_continuing_ops": 669004, "net_income_to_common": 669004, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6924773, "short_term_investments": 6917848227, "net_receivables": 6298606, "inventory": null, "other_current_assets": null, "total_current_assets": 14445400, "net_ppe": null, "goodwill": 16345888, "intangible_assets": 10497023, "goodwill_and_intangibles": 26842911, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26915485, "total_assets": 41360885, "short_term_debt": null, "accounts_payable": 8257821, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16303877, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12298114, "total_liabilities": 28601991, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25640242, "total_equity": 12758894, "shares_outstanding": 33234858, "operating_cash_flow": 843119, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16119, "free_cash_flow": 843120, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "542451", "ebitda": "854546", "netIncome": "669004", "grossProfit": "5765876", "depreciation": "None", "totalRevenue": "12044482", "costOfRevenue": "6278606", "interestIncome": "None", "incomeBeforeTax": "715216", "interestExpense": "None", "operatingIncome": "646691", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "46212", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5119185", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1372758", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6278606", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "312095", "sellingGeneralAndAdministrative": "2348165", "netIncomeFromContinuingOperations": "669004" }, "balance": { "goodwill": "16345888", "inventory": "None", "commonStock": "32513", "currentDebt": "None", "investments": "None", "totalAssets": "41360885", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "10497023", "reportedCurrency": "USD", "retainedEarnings": "-25640242", "totalLiabilities": "28601991", "otherCurrentAssets": "1222021", "totalCurrentAssets": "14445400", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6917848227", "currentNetReceivables": "6298606", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26915485", "currentAccountsPayable": "8257821", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12758894", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8257821", "totalCurrentLiabilities": "16303877", "otherNonCurrentLiabilities": "12298114", "totalNonCurrentLiabilities": "12298114", "cashAndShortTermInvestments": "6924773", "commonStockSharesOutstanding": "33234858", "intangibleAssetsExcludingGoodwill": "10497023", "cashAndCashEquivalentsAtCarryingValue": "6924773", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "669004", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "843119", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16119", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16119", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "312095", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:25.584773+00:00", "is_restated": false, "income_statement": { "revenue": 12133514, "cost_of_revenue": 6801652, "gross_profit": 5331862, "ebit": 668079, "ebitda": 979083, "pretax_income": -2790205, "tax_provision": 31022, "net_income": -2821227, "net_income_to_common": -2821227, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6100031, "total_current_assets": 14690621, "total_assets": 41859762, "short_term_debt": -8843612, "long_term_debt": null, "total_debt": -8843612, "total_liabilities": 30165574, "total_equity": 11694188, "shares_outstanding": 32295372, "goodwill_and_intangibles": 27080149 }, "cash_flow": { "operating_cash_flow": 1961163, "capital_expenditure": 13749, "free_cash_flow": 1974912, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162436, "ticker_id": 8079, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:25.584773+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "668079", "ebitda": "979083", "netIncome": "-2821227", "grossProfit": "5331862", "depreciation": "None", "totalRevenue": "12133514", "costOfRevenue": "6801652", "interestIncome": "None", "incomeBeforeTax": "-2790205", "interestExpense": "None", "operatingIncome": "668079", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "31022", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4663783", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1489491", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6801652", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "311004", "sellingGeneralAndAdministrative": "2344097", "netIncomeFromContinuingOperations": "-2821227" }, "balance": { "goodwill": "16315888", "inventory": "1067237", "commonStock": "32295", "currentDebt": "None", "investments": "None", "totalAssets": "41859762", "longTermDebt": "None", "shortTermDebt": "-8843612", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "10764261", "reportedCurrency": "USD", "retainedEarnings": "-26309246", "totalLiabilities": "30165574", "otherCurrentAssets": "1710790", "totalCurrentAssets": "14690621", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6879800", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27169141", "currentAccountsPayable": "8843612", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11694188", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8843612", "totalCurrentLiabilities": "17867460", "otherNonCurrentLiabilities": "12298114", "totalNonCurrentLiabilities": "12298114", "cashAndShortTermInvestments": "6100031", "commonStockSharesOutstanding": "32295372", "intangibleAssetsExcludingGoodwill": "10764261", "cashAndCashEquivalentsAtCarryingValue": "6100031", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2821227", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1961163", "capitalExpenditures": "13749", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68867", "cashflowFromInvestment": "-13749", "stockBasedCompensation": "426190", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32178", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "311004", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12133514, "cost_of_revenue": 6801652, "gross_profit": 5331862, "research_and_development": 1489491, "selling_general_admin": 2344097, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 668079, "depreciation_amortisation": 311004, "ebitda": 979083, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2790205, "tax_provision": 31022, "effective_tax_rate": null, "net_income": -2821227, "net_income_continuing_ops": -2821227, "net_income_to_common": -2821227, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6100031, "short_term_investments": null, "net_receivables": 6879800, "inventory": 1067237, "other_current_assets": null, "total_current_assets": 14690621, "net_ppe": null, "goodwill": 16315888, "intangible_assets": 10764261, "goodwill_and_intangibles": 27080149, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27169141, "total_assets": 41859762, "short_term_debt": -8843612, "accounts_payable": 8843612, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17867460, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12298114, "total_liabilities": 30165574, "total_debt": -8843612, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26309246, "total_equity": 11694188, "shares_outstanding": 32295372, "operating_cash_flow": 1961163, "stock_based_compensation": 426190, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13749, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13749, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68867, "free_cash_flow": 1974912, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "668079", "ebitda": "979083", "netIncome": "-2821227", "grossProfit": "5331862", "depreciation": "None", "totalRevenue": "12133514", "costOfRevenue": "6801652", "interestIncome": "None", "incomeBeforeTax": "-2790205", "interestExpense": "None", "operatingIncome": "668079", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "31022", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4663783", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1489491", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6801652", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "311004", "sellingGeneralAndAdministrative": "2344097", "netIncomeFromContinuingOperations": "-2821227" }, "balance": { "goodwill": "16315888", "inventory": "1067237", "commonStock": "32295", "currentDebt": "None", "investments": "None", "totalAssets": "41859762", "longTermDebt": "None", "shortTermDebt": "-8843612", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "10764261", "reportedCurrency": "USD", "retainedEarnings": "-26309246", "totalLiabilities": "30165574", "otherCurrentAssets": "1710790", "totalCurrentAssets": "14690621", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6879800", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27169141", "currentAccountsPayable": "8843612", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11694188", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8843612", "totalCurrentLiabilities": "17867460", "otherNonCurrentLiabilities": "12298114", "totalNonCurrentLiabilities": "12298114", "cashAndShortTermInvestments": "6100031", "commonStockSharesOutstanding": "32295372", "intangibleAssetsExcludingGoodwill": "10764261", "cashAndCashEquivalentsAtCarryingValue": "6100031", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2821227", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1961163", "capitalExpenditures": "13749", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68867", "cashflowFromInvestment": "-13749", "stockBasedCompensation": "426190", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32178", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "311004", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:25.584773+00:00", "is_restated": false, "income_statement": { "revenue": 12115672, "cost_of_revenue": 6633740, "gross_profit": 5481932, "ebit": 109840, "ebitda": 419738, "pretax_income": 118891, "tax_provision": 42590, "net_income": 76301, "net_income_to_common": 76301, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4221424, "total_current_assets": 13184593, "total_assets": 40803199, "short_term_debt": 9011868, "long_term_debt": null, "total_debt": 9011868, "total_liabilities": 26674940, "total_equity": 14128259, "shares_outstanding": 33511242, "goodwill_and_intangibles": 27523442 }, "cash_flow": { "operating_cash_flow": 2016679, "capital_expenditure": 1998, "free_cash_flow": 2018677, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162438, "ticker_id": 8079, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:25.584773+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "109840", "ebitda": "419738", "netIncome": "76301", "grossProfit": "5481932", "depreciation": "None", "totalRevenue": "12115672", "costOfRevenue": "6633740", "interestIncome": "None", "incomeBeforeTax": "118891", "interestExpense": "None", "operatingIncome": "87663", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "42590", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5394269", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1371754", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6633740", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "309898", "sellingGeneralAndAdministrative": "2568075", "netIncomeFromContinuingOperations": "76301" }, "balance": { "goodwill": "16493763", "inventory": "None", "commonStock": "32280", "currentDebt": "None", "investments": "None", "totalAssets": "40803199", "longTermDebt": "None", "shortTermDebt": "9011868", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "11029679", "reportedCurrency": "USD", "retainedEarnings": "-23488019", "totalLiabilities": "26674940", "otherCurrentAssets": "1639790", "totalCurrentAssets": "13184593", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7323379", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27618606", "currentAccountsPayable": "9011868", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14128259", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9011868", "totalCurrentLiabilities": "17882184", "otherNonCurrentLiabilities": "8792756", "totalNonCurrentLiabilities": "8792756", "cashAndShortTermInvestments": "4221424", "commonStockSharesOutstanding": "33511242", "intangibleAssetsExcludingGoodwill": "11029679", "cashAndCashEquivalentsAtCarryingValue": "4221424", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76301", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2016679", "capitalExpenditures": "1998", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-490041", "cashflowFromInvestment": "-1998", "stockBasedCompensation": "541002", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-453276", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "309898", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12115672, "cost_of_revenue": 6633740, "gross_profit": 5481932, "research_and_development": 1371754, "selling_general_admin": 2568075, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 109840, "depreciation_amortisation": 309898, "ebitda": 419738, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 118891, "tax_provision": 42590, "effective_tax_rate": null, "net_income": 76301, "net_income_continuing_ops": 76301, "net_income_to_common": 76301, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4221424, "short_term_investments": null, "net_receivables": 7323379, "inventory": null, "other_current_assets": null, "total_current_assets": 13184593, "net_ppe": null, "goodwill": 16493763, "intangible_assets": 11029679, "goodwill_and_intangibles": 27523442, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27618606, "total_assets": 40803199, "short_term_debt": 9011868, "accounts_payable": 9011868, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17882184, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8792756, "total_liabilities": 26674940, "total_debt": 9011868, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23488019, "total_equity": 14128259, "shares_outstanding": 33511242, "operating_cash_flow": 2016679, "stock_based_compensation": 541002, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1998, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1998, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -490041, "free_cash_flow": 2018677, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "109840", "ebitda": "419738", "netIncome": "76301", "grossProfit": "5481932", "depreciation": "None", "totalRevenue": "12115672", "costOfRevenue": "6633740", "interestIncome": "None", "incomeBeforeTax": "118891", "interestExpense": "None", "operatingIncome": "87663", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "42590", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5394269", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1371754", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6633740", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "309898", "sellingGeneralAndAdministrative": "2568075", "netIncomeFromContinuingOperations": "76301" }, "balance": { "goodwill": "16493763", "inventory": "None", "commonStock": "32280", "currentDebt": "None", "investments": "None", "totalAssets": "40803199", "longTermDebt": "None", "shortTermDebt": "9011868", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "11029679", "reportedCurrency": "USD", "retainedEarnings": "-23488019", "totalLiabilities": "26674940", "otherCurrentAssets": "1639790", "totalCurrentAssets": "13184593", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7323379", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27618606", "currentAccountsPayable": "9011868", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14128259", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9011868", "totalCurrentLiabilities": "17882184", "otherNonCurrentLiabilities": "8792756", "totalNonCurrentLiabilities": "8792756", "cashAndShortTermInvestments": "4221424", "commonStockSharesOutstanding": "33511242", "intangibleAssetsExcludingGoodwill": "11029679", "cashAndCashEquivalentsAtCarryingValue": "4221424", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76301", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2016679", "capitalExpenditures": "1998", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-490041", "cashflowFromInvestment": "-1998", "stockBasedCompensation": "541002", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-453276", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "309898", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:25.584773+00:00", "is_restated": false, "income_statement": { "revenue": 10313742, "cost_of_revenue": 5829940, "gross_profit": 4483802, "ebit": -433735, "ebitda": -277986, "pretax_income": -43571, "tax_provision": 10057, "net_income": -53628, "net_income_to_common": -53628, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2697659, "total_current_assets": 11616271, "total_assets": 39462688, "short_term_debt": 8862829, "long_term_debt": null, "total_debt": 8862829, "total_liabilities": 25499314, "total_equity": 13963374, "shares_outstanding": 28092945, "goodwill_and_intangibles": 27742162 }, "cash_flow": { "operating_cash_flow": 328683, "capital_expenditure": 21938, "free_cash_flow": 350621, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162439, "ticker_id": 8079, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:25.584773+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-433735", "ebitda": "-277986", "netIncome": "-53628", "grossProfit": "4483802", "depreciation": "None", "totalRevenue": "10313742", "costOfRevenue": "5829940", "interestIncome": "None", "incomeBeforeTax": "-43571", "interestExpense": "None", "operatingIncome": "-419997", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10057", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4903799", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1336558", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5829940", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155749", "sellingGeneralAndAdministrative": "2620303", "netIncomeFromContinuingOperations": "-53628" }, "balance": { "goodwill": "16451937", "inventory": "1081578", "commonStock": "32620", "currentDebt": "None", "investments": "None", "totalAssets": "39462688", "longTermDebt": "None", "shortTermDebt": "8862829", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11290225", "reportedCurrency": "USD", "retainedEarnings": "-23564320", "totalLiabilities": "25499314", "otherCurrentAssets": "547786", "totalCurrentAssets": "11616271", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7289248", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27846417", "currentAccountsPayable": "8862829", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13963374", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8862829", "totalCurrentLiabilities": "16706503", "otherNonCurrentLiabilities": "8792811", "totalNonCurrentLiabilities": "8792811", "cashAndShortTermInvestments": "2697659", "commonStockSharesOutstanding": "28092945", "intangibleAssetsExcludingGoodwill": "11290225", "cashAndCashEquivalentsAtCarryingValue": "2697659", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53628", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "114669", "operatingCashflow": "328683", "capitalExpenditures": "21938", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-190618", "cashflowFromInvestment": "-7327431", "stockBasedCompensation": "596455", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22613", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155749", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10313742, "cost_of_revenue": 5829940, "gross_profit": 4483802, "research_and_development": 1336558, "selling_general_admin": 2620303, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -433735, "depreciation_amortisation": 155749, "ebitda": -277986, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -43571, "tax_provision": 10057, "effective_tax_rate": null, "net_income": -53628, "net_income_continuing_ops": -53628, "net_income_to_common": -53628, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2697659, "short_term_investments": null, "net_receivables": 7289248, "inventory": 1081578, "other_current_assets": null, "total_current_assets": 11616271, "net_ppe": null, "goodwill": 16451937, "intangible_assets": 11290225, "goodwill_and_intangibles": 27742162, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27846417, "total_assets": 39462688, "short_term_debt": 8862829, "accounts_payable": 8862829, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16706503, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8792811, "total_liabilities": 25499314, "total_debt": 8862829, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23564320, "total_equity": 13963374, "shares_outstanding": 28092945, "operating_cash_flow": 328683, "stock_based_compensation": 596455, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21938, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7327431, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -190618, "free_cash_flow": 350621, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-433735", "ebitda": "-277986", "netIncome": "-53628", "grossProfit": "4483802", "depreciation": "None", "totalRevenue": "10313742", "costOfRevenue": "5829940", "interestIncome": "None", "incomeBeforeTax": "-43571", "interestExpense": "None", "operatingIncome": "-419997", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10057", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4903799", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1336558", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5829940", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155749", "sellingGeneralAndAdministrative": "2620303", "netIncomeFromContinuingOperations": "-53628" }, "balance": { "goodwill": "16451937", "inventory": "1081578", "commonStock": "32620", "currentDebt": "None", "investments": "None", "totalAssets": "39462688", "longTermDebt": "None", "shortTermDebt": "8862829", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11290225", "reportedCurrency": "USD", "retainedEarnings": "-23564320", "totalLiabilities": "25499314", "otherCurrentAssets": "547786", "totalCurrentAssets": "11616271", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7289248", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27846417", "currentAccountsPayable": "8862829", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13963374", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8862829", "totalCurrentLiabilities": "16706503", "otherNonCurrentLiabilities": "8792811", "totalNonCurrentLiabilities": "8792811", "cashAndShortTermInvestments": "2697659", "commonStockSharesOutstanding": "28092945", "intangibleAssetsExcludingGoodwill": "11290225", "cashAndCashEquivalentsAtCarryingValue": "2697659", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53628", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "114669", "operatingCashflow": "328683", "capitalExpenditures": "21938", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-190618", "cashflowFromInvestment": "-7327431", "stockBasedCompensation": "596455", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22613", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155749", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:25.584773+00:00", "is_restated": false, "income_statement": { "revenue": 10060971, "cost_of_revenue": 6029406, "gross_profit": 4031565, "ebit": -1092332, "ebitda": -1032712, "pretax_income": -958641, "tax_provision": 29402, "net_income": -988043, "net_income_to_common": -988043, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9882064, "total_current_assets": 17823842, "total_assets": 23683254, "short_term_debt": 8541564, "long_term_debt": null, "total_debt": 8541564, "total_liabilities": 16796077, "total_equity": 6887177, "shares_outstanding": 27052445, "goodwill_and_intangibles": 5767053 }, "cash_flow": { "operating_cash_flow": -755571, "capital_expenditure": 33825, "free_cash_flow": -721746, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162440, "ticker_id": 8079, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:25.584773+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1092332", "ebitda": "-1032712", "netIncome": "-988043", "grossProfit": "4031565", "depreciation": "None", "totalRevenue": "10060971", "costOfRevenue": "6029406", "interestIncome": "None", "incomeBeforeTax": "-958641", "interestExpense": "None", "operatingIncome": "-1098952", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "29402", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5130517", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1244579", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6029406", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59620", "sellingGeneralAndAdministrative": "3134682", "netIncomeFromContinuingOperations": "-988043" }, "balance": { "goodwill": "3238794", "inventory": "1167538", "commonStock": "29624", "currentDebt": "None", "investments": "None", "totalAssets": "23683254", "longTermDebt": "None", "shortTermDebt": "8541564", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2528259", "reportedCurrency": "USD", "retainedEarnings": "-23510692", "totalLiabilities": "16796077", "otherCurrentAssets": "314052", "totalCurrentAssets": "17823842", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6460188", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5859412", "currentAccountsPayable": "8541564", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6887177", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8541564", "totalCurrentLiabilities": "14929034", "otherNonCurrentLiabilities": "1867043", "totalNonCurrentLiabilities": "1867043", "cashAndShortTermInvestments": "9882064", "commonStockSharesOutstanding": "27052445", "intangibleAssetsExcludingGoodwill": "2528259", "cashAndCashEquivalentsAtCarryingValue": "9882064", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-988043", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "145086", "operatingCashflow": "-755571", "capitalExpenditures": "33825", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-156325", "cashflowFromInvestment": "-2752078", "stockBasedCompensation": "591814", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46135", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59620", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10060971, "cost_of_revenue": 6029406, "gross_profit": 4031565, "research_and_development": 1244579, "selling_general_admin": 3134682, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1092332, "depreciation_amortisation": 59620, "ebitda": -1032712, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -958641, "tax_provision": 29402, "effective_tax_rate": null, "net_income": -988043, "net_income_continuing_ops": -988043, "net_income_to_common": -988043, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9882064, "short_term_investments": null, "net_receivables": 6460188, "inventory": 1167538, "other_current_assets": null, "total_current_assets": 17823842, "net_ppe": null, "goodwill": 3238794, "intangible_assets": 2528259, "goodwill_and_intangibles": 5767053, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5859412, "total_assets": 23683254, "short_term_debt": 8541564, "accounts_payable": 8541564, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14929034, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1867043, "total_liabilities": 16796077, "total_debt": 8541564, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23510692, "total_equity": 6887177, "shares_outstanding": 27052445, "operating_cash_flow": -755571, "stock_based_compensation": 591814, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33825, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2752078, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -156325, "free_cash_flow": -721746, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1092332", "ebitda": "-1032712", "netIncome": "-988043", "grossProfit": "4031565", "depreciation": "None", "totalRevenue": "10060971", "costOfRevenue": "6029406", "interestIncome": "None", "incomeBeforeTax": "-958641", "interestExpense": "None", "operatingIncome": "-1098952", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "29402", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5130517", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1244579", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6029406", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59620", "sellingGeneralAndAdministrative": "3134682", "netIncomeFromContinuingOperations": "-988043" }, "balance": { "goodwill": "3238794", "inventory": "1167538", "commonStock": "29624", "currentDebt": "None", "investments": "None", "totalAssets": "23683254", "longTermDebt": "None", "shortTermDebt": "8541564", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2528259", "reportedCurrency": "USD", "retainedEarnings": "-23510692", "totalLiabilities": "16796077", "otherCurrentAssets": "314052", "totalCurrentAssets": "17823842", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6460188", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5859412", "currentAccountsPayable": "8541564", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6887177", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8541564", "totalCurrentLiabilities": "14929034", "otherNonCurrentLiabilities": "1867043", "totalNonCurrentLiabilities": "1867043", "cashAndShortTermInvestments": "9882064", "commonStockSharesOutstanding": "27052445", "intangibleAssetsExcludingGoodwill": "2528259", "cashAndCashEquivalentsAtCarryingValue": "9882064", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-988043", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "145086", "operatingCashflow": "-755571", "capitalExpenditures": "33825", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-156325", "cashflowFromInvestment": "-2752078", "stockBasedCompensation": "591814", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46135", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59620", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:25.584773+00:00", "is_restated": false, "income_statement": { "revenue": 9959717, "cost_of_revenue": 6039174, "gross_profit": 3920543, "ebit": 217540, "ebitda": 239703, "pretax_income": 375805, "tax_provision": 59, "net_income": 375746, "net_income_to_common": 375746, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13545333, "total_current_assets": 21301414, "total_assets": 21834727, "short_term_debt": 8079516, "long_term_debt": null, "total_debt": 8079516, "total_liabilities": 14504240, "total_equity": 7330487, "shares_outstanding": 30058791, "goodwill_and_intangibles": 462068 }, "cash_flow": { "operating_cash_flow": 1511491, "capital_expenditure": 17233, "free_cash_flow": 1528724, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162441, "ticker_id": 8079, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:25.584773+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "217540", "ebitda": "239703", "netIncome": "375746", "grossProfit": "3920543", "depreciation": "None", "totalRevenue": "9959717", "costOfRevenue": "6039174", "interestIncome": "None", "incomeBeforeTax": "375805", "interestExpense": "199199", "operatingIncome": "255283", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "59", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3665260", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "991093", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6039174", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22163", "sellingGeneralAndAdministrative": "2234717", "netIncomeFromContinuingOperations": "375746" }, "balance": { "goodwill": "0", "inventory": "1202678", "commonStock": "29487", "currentDebt": "None", "investments": "None", "totalAssets": "21834727", "longTermDebt": "None", "shortTermDebt": "8079516", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "462068", "reportedCurrency": "USD", "retainedEarnings": "-22522649", "totalLiabilities": "14504240", "otherCurrentAssets": "400340", "totalCurrentAssets": "21301414", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6153063", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "533313", "currentAccountsPayable": "8079516", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70193", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7330487", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8079516", "totalCurrentLiabilities": "14504240", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "13545333", "commonStockSharesOutstanding": "30058791", "intangibleAssetsExcludingGoodwill": "462068", "cashAndCashEquivalentsAtCarryingValue": "13545333", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "375746", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3349044", "operatingCashflow": "1511491", "capitalExpenditures": "17233", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80203", "cashflowFromInvestment": "-17233", "stockBasedCompensation": "585384", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29694", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22163", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9959717, "cost_of_revenue": 6039174, "gross_profit": 3920543, "research_and_development": 991093, "selling_general_admin": 2234717, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 217540, "depreciation_amortisation": 22163, "ebitda": 239703, "interest_expense": 199199, "interest_income": null, "other_non_operating": null, "pretax_income": 375805, "tax_provision": 59, "effective_tax_rate": null, "net_income": 375746, "net_income_continuing_ops": 375746, "net_income_to_common": 375746, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13545333, "short_term_investments": null, "net_receivables": 6153063, "inventory": 1202678, "other_current_assets": null, "total_current_assets": 21301414, "net_ppe": null, "goodwill": 0, "intangible_assets": 462068, "goodwill_and_intangibles": 462068, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 533313, "total_assets": 21834727, "short_term_debt": 8079516, "accounts_payable": 8079516, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14504240, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 14504240, "total_debt": 8079516, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22522649, "total_equity": 7330487, "shares_outstanding": 30058791, "operating_cash_flow": 1511491, "stock_based_compensation": 585384, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17233, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17233, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -80203, "free_cash_flow": 1528724, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "217540", "ebitda": "239703", "netIncome": "375746", "grossProfit": "3920543", "depreciation": "None", "totalRevenue": "9959717", "costOfRevenue": "6039174", "interestIncome": "None", "incomeBeforeTax": "375805", "interestExpense": "199199", "operatingIncome": "255283", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "59", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3665260", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "991093", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6039174", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22163", "sellingGeneralAndAdministrative": "2234717", "netIncomeFromContinuingOperations": "375746" }, "balance": { "goodwill": "0", "inventory": "1202678", "commonStock": "29487", "currentDebt": "None", "investments": "None", "totalAssets": "21834727", "longTermDebt": "None", "shortTermDebt": "8079516", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "462068", "reportedCurrency": "USD", "retainedEarnings": "-22522649", "totalLiabilities": "14504240", "otherCurrentAssets": "400340", "totalCurrentAssets": "21301414", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6153063", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "533313", "currentAccountsPayable": "8079516", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70193", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7330487", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8079516", "totalCurrentLiabilities": "14504240", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "13545333", "commonStockSharesOutstanding": "30058791", "intangibleAssetsExcludingGoodwill": "462068", "cashAndCashEquivalentsAtCarryingValue": "13545333", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "375746", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3349044", "operatingCashflow": "1511491", "capitalExpenditures": "17233", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80203", "cashflowFromInvestment": "-17233", "stockBasedCompensation": "585384", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29694", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22163", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }