{ "ticker": { "uuid": "98877168-f891-4c11-9c09-f44f9ad55802", "symbol": "VENKEYS", "name": "Venky's (India) Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Farm Products", "page_url": "https://sharemaestro.com/factors/ticker/98877168-f891-4c11-9c09-f44f9ad55802/", "api_url": "https://sharemaestro.com/factors/api/tickers/98877168-f891-4c11-9c09-f44f9ad55802/" }, "ticker_metadata": { "id": 18877, "uuid": "98877168-f891-4c11-9c09-f44f9ad55802", "symbol": "VENKEYS", "name": "Venky's (India) Limited", "asset_type": "equity", "market_cap": 20482985984, "stock_exchange_id": 7, "industry": "Farm Products", "sector": "Consumer Defensive", "description": "Venky's (India) Limited primarily engages in the production and sale of poultry products in India and internationally. It operates through three segments: Poultry and Poultry Products, Animal Health Products, and Oilseed. The Poultry and Poultry Products segment produces and sells day old broiler and layer chicks, pathogen free eggs, processed chicken products, grownup commercial broiler, poultry feed, and other miscellaneous poultry products. Its Animal Health Products segment produces and sells medicines and other health products for birds. The Oilseed segment produces and sells edible refined soya oil and soya de-oiled cake. It also provides nutritional supplements, toxin binders, liver tonics, acidifiers, health promoters, iron tonic, antibiotics, anti-mycoplasma, dewormers, anti-gout, and electrolytes; disinfectants, water sanitizers, cleaners, and equipment; vitamin premixes and prebiotics; sports and medical nutrition, therapy products; egg powders; vaccines; and feed supplements. In addition, it provides PDRC; IMPT; and import and export services. The company was formerly known as Western Hatcheries Limited. Venky's (India) Limited was incorporated in 1976 and is based in Pune, India. Venky's (India) Limited is a subsidiary of Venkateshwara Hatcheries Private Limited.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "98877168-f891-4c11-9c09-f44f9ad55802", "symbol": "VENKEYS", "name": "Venky's (India) Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Farm Products", "page_url": "https://sharemaestro.com/factors/ticker/98877168-f891-4c11-9c09-f44f9ad55802/", "api_url": "https://sharemaestro.com/factors/api/tickers/98877168-f891-4c11-9c09-f44f9ad55802/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.81, "value": 0.94, "quality": 0.33, "momentum": 0.37, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 1400.4, "market_cap": 19727905672.5, "pe_ratio": 14.1673, "earnings_yield": 0.0706, "ebitda_to_ev": 0.1154, "shareholder_yield": 0.0072, "roe": 0.0872, "piotroski_f_score": 6, "momentum_12_1": 0.0076, "volatility_252d": 0.3707 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:26.361622+00:00", "batch_id": "" }, "size": { "price_close": 1400.4, "market_cap": 19727905672.4961, "market_cap_usd": 19727905672.4961, "enterprise_value": 20771405672.4961, "shares_outstanding": 14087336, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.1673, "pb_ratio": 1.236, "ptbv_ratio": 1.236, "ps_ratio": 0.5293, "pcf_ratio": 10.3115, "pfcf_ratio": 13.1353, "ev_ebitda": 8.6659, "ev_ebit": 13.4026, "ev_sales": 0.5573, "ev_fcf": 13.8301, "earnings_yield": 0.0706, "fcf_yield": 0.0723, "price_to_sales": 0.5293, "price_to_book": 1.236, "price_to_cashflow": 10.3115, "ebitda_to_ev": 0.1154, "sales_yield": 1.7944 }, "yield": { "dividend_yield": 0.0072, "buyback_yield": 0, "shareholder_yield": 0.0072, "debt_paydown_yield": 0, "total_yield": 0.0072 }, "quality": { "gross_margin": 0.2492, "operating_margin": 0.0416, "net_margin": 0.0374, "ebitda_margin": 0.0643, "fcf_margin": 0.0403, "roe": 0.0872, "roa": 0.0603, "roic": 0.0684, "roc_greenblatt": null, "asset_turnover": 1.6145, "cash_conversion": 1.0786, "accruals_ratio": -0.0226, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.5644, "revenue_stability_5y": 0.0843, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4023, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.4354, "debt_to_assets": 0.0721, "interest_coverage": 9.0951, "current_ratio": 2.2209, "quick_ratio": 2.2209, "net_debt": 1043500000, "local_beta": 1.7612, "volatility_252d": 0.3707, "volatility_60d": 0.9002, "max_drawdown_12m": -0.2557, "risk_adjusted_momentum": 0.0204 }, "growth": { "revenue_growth_1y": 0.1271, "revenue_growth_3y_cagr": -0.0278, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.194, "eps_growth_3y_cagr": 0.2548, "eps_growth_5y_cagr": null, "fcf_growth_1y": 6.3731, "book_value_growth_1y": 0.0817, "revenue_growth": 0.1271, "earnings_growth": 0.194 }, "momentum": { "price_return_1m": -0.1414, "price_return_3m": 0.0898, "price_return_6m": 0.0508, "price_return_9m": -0.0619, "price_return_12m": -0.1349, "price_return_12m_ex1m": 0.0076, "momentum_6m": 0.0508, "momentum_12m": -0.1349, "momentum_12_1": 0.0076, "distance_from_52w_high": -0.1414, "distance_from_52w_low": 0.1544, "relative_strength": -0.0272 }, "raw_ttm": { "revenue_ttm": 37273200000, "gross_profit_ttm": 9288200000, "ebit_ttm": 1549800000, "ebitda_ttm": 2396900000, "net_income_ttm": 1392500000, "eps_diluted_ttm": 98.8476, "operating_cash_flow_ttm": 1913200000, "capital_expenditure_ttm": -411300000, "fcf_ttm": 1501900000, "dividends_paid_ttm": -142500000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 170400000, "cash_and_equivalents": 621600000, "total_current_assets": 14182900000, "total_current_liabilities": 6386000000, "net_ppe": null, "total_assets": 23086600000, "total_debt": 1665100000, "total_equity": 15960900000, "net_working_capital": 8708000000, "book_value_per_share": 1132.9963, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1132.9963 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 22, "rank_pb": 21, "rank_ptbv": 21, "rank_ps": 10, "rank_pcf": 25, "rank_ev_ebitda": 20, "rank_ev_ebit": 27, "rank_earnings_yield": 22, "rank_fcf_yield": 12, "rank_dividend_yield": 23, "rank_shareholder_yield": 23, "rank_total_yield": 32, "rank_roe": 63, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 80, "rank_fcf_margin": 41, "rank_piotroski": 35, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 42, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 56 }, "composites": { "value_composite": 6, "quality_composite": 67, "momentum_composite": 63, "growth_composite": 33, "yield_composite": 19, "svqf_composite": 17, "vc1_composite": 8, "vc2_composite": 6, "vc3_composite": 8, "trending_value_composite": 28, "overall_composite": 19, "quality_value_composite": 0.557, "os_score": 0.81, "value_percentile": 0.94, "quality_percentile": 0.33, "momentum_percentile": 0.37, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 28, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7477, "ticker_id": 18877, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:26.361622+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1400.4, "market_cap": 19727905672.4961, "market_cap_usd": 19727905672.4961, "enterprise_value": 20771405672.4961, "shares_outstanding": 14087336, "fx_rate_to_usd": null, "pe_ratio": 14.16725722, "pb_ratio": 1.23601462, "ptbv_ratio": 1.23601462, "ps_ratio": 0.52927856, "pcf_ratio": 10.31147066, "pfcf_ratio": 13.13529907, "ev_ebitda": 8.66594588, "ev_ebit": 13.40263626, "ev_sales": 0.55727455, "ev_fcf": 13.83008567, "earnings_yield": 0.07058529, "fcf_yield": 0.07230613, "dividend_yield": 0.00722327, "buyback_yield": 0, "shareholder_yield": 0.00722327, "debt_paydown_yield": 0, "total_yield": 0.00722327, "gross_margin": 0.24919245, "operating_margin": 0.04157947, "net_margin": 0.03735928, "ebitda_margin": 0.06430626, "fcf_margin": 0.04029437, "roe": 0.08724445, "roa": 0.06031637, "roic": 0.06835584, "roc_greenblatt": null, "asset_turnover": 1.61449499, "cash_conversion": 1.07856373, "accruals_ratio": -0.02255421, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.435354, "debt_to_assets": 0.07212409, "interest_coverage": 9.09507042, "current_ratio": 2.22093642, "quick_ratio": 2.22093642, "net_debt": 1043500000, "revenue_growth_1y": 0.1271035, "revenue_growth_3y_cagr": -0.02781699, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.19404905, "eps_growth_3y_cagr": 0.25478658, "eps_growth_5y_cagr": null, "fcf_growth_1y": 6.37309769, "book_value_growth_1y": 0.0816742, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.564431, "revenue_stability_5y": 0.0843, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14138564, "price_return_3m": 0.08980547, "price_return_6m": 0.05079919, "price_return_9m": -0.06189712, "price_return_12m": -0.13489252, "price_return_12m_ex1m": 0.00756232, "distance_from_52w_high": -0.14138564, "distance_from_52w_low": 0.15439787, "relative_strength": -0.02721278, "local_beta": 1.7612, "volatility_252d": 0.370668, "volatility_60d": 0.900172, "max_drawdown_12m": -0.25571204, "revenue_ttm": 37273200000, "gross_profit_ttm": 9288200000, "ebit_ttm": 1549800000, "ebitda_ttm": 2396900000, "net_income_ttm": 1392500000, "eps_diluted_ttm": 98.84764586, "operating_cash_flow_ttm": 1913200000, "capital_expenditure_ttm": -411300000, "fcf_ttm": 1501900000, "dividends_paid_ttm": -142500000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 170400000, "cash_and_equivalents": 621600000, "total_current_assets": 14182900000, "total_current_liabilities": 6386000000, "net_ppe": null, "total_assets": 23086600000, "total_debt": 1665100000, "total_equity": 15960900000, "net_working_capital": 8708000000, "book_value_per_share": 1132.99633089, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1132.99633089, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 22, "rank_pb": 21, "rank_ptbv": 21, "rank_ps": 10, "rank_pcf": 25, "rank_ev_ebitda": 20, "rank_ev_ebit": 27, "rank_earnings_yield": 22, "rank_fcf_yield": 12, "rank_dividend_yield": 23, "rank_shareholder_yield": 23, "rank_total_yield": 32, "rank_roe": 63, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 80, "rank_fcf_margin": 41, "rank_piotroski": 35, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 42, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 56, "value_composite": 6, "quality_composite": 67, "momentum_composite": 63, "growth_composite": 33, "yield_composite": 19, "svqf_composite": 17, "vc1_composite": 8, "vc2_composite": 6, "vc3_composite": 8, "trending_value_composite": 28, "overall_composite": 19, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1400.4, "os": 0.81, "value": 0.94, "quality": 0.33, "momentum": 0.37, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 14.1673, "earnings_yield": 0.0706, "shareholder_yield": 0.0072, "roe": 0.0872, "momentum_12_1": 0.0076, "complete_fields": { "id": 7477, "ticker_id": 18877, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:26.361622+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1400.4, "market_cap": 19727905672.4961, "market_cap_usd": 19727905672.4961, "enterprise_value": 20771405672.4961, "shares_outstanding": 14087336, "fx_rate_to_usd": null, "pe_ratio": 14.16725722, "pb_ratio": 1.23601462, "ptbv_ratio": 1.23601462, "ps_ratio": 0.52927856, "pcf_ratio": 10.31147066, "pfcf_ratio": 13.13529907, "ev_ebitda": 8.66594588, "ev_ebit": 13.40263626, "ev_sales": 0.55727455, "ev_fcf": 13.83008567, "earnings_yield": 0.07058529, "fcf_yield": 0.07230613, "dividend_yield": 0.00722327, "buyback_yield": 0, "shareholder_yield": 0.00722327, "debt_paydown_yield": 0, "total_yield": 0.00722327, "gross_margin": 0.24919245, "operating_margin": 0.04157947, "net_margin": 0.03735928, "ebitda_margin": 0.06430626, "fcf_margin": 0.04029437, "roe": 0.08724445, "roa": 0.06031637, "roic": 0.06835584, "roc_greenblatt": null, "asset_turnover": 1.61449499, "cash_conversion": 1.07856373, "accruals_ratio": -0.02255421, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.435354, "debt_to_assets": 0.07212409, "interest_coverage": 9.09507042, "current_ratio": 2.22093642, "quick_ratio": 2.22093642, "net_debt": 1043500000, "revenue_growth_1y": 0.1271035, "revenue_growth_3y_cagr": -0.02781699, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.19404905, "eps_growth_3y_cagr": 0.25478658, "eps_growth_5y_cagr": null, "fcf_growth_1y": 6.37309769, "book_value_growth_1y": 0.0816742, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.564431, "revenue_stability_5y": 0.0843, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14138564, "price_return_3m": 0.08980547, "price_return_6m": 0.05079919, "price_return_9m": -0.06189712, "price_return_12m": -0.13489252, "price_return_12m_ex1m": 0.00756232, "distance_from_52w_high": -0.14138564, "distance_from_52w_low": 0.15439787, "relative_strength": -0.02721278, "local_beta": 1.7612, "volatility_252d": 0.370668, "volatility_60d": 0.900172, "max_drawdown_12m": -0.25571204, "revenue_ttm": 37273200000, "gross_profit_ttm": 9288200000, "ebit_ttm": 1549800000, "ebitda_ttm": 2396900000, "net_income_ttm": 1392500000, "eps_diluted_ttm": 98.84764586, "operating_cash_flow_ttm": 1913200000, "capital_expenditure_ttm": -411300000, "fcf_ttm": 1501900000, "dividends_paid_ttm": -142500000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 170400000, "cash_and_equivalents": 621600000, "total_current_assets": 14182900000, "total_current_liabilities": 6386000000, "net_ppe": null, "total_assets": 23086600000, "total_debt": 1665100000, "total_equity": 15960900000, "net_working_capital": 8708000000, "book_value_per_share": 1132.99633089, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1132.99633089, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 22, "rank_pb": 21, "rank_ptbv": 21, "rank_ps": 10, "rank_pcf": 25, "rank_ev_ebitda": 20, "rank_ev_ebit": 27, "rank_earnings_yield": 22, "rank_fcf_yield": 12, "rank_dividend_yield": 23, "rank_shareholder_yield": 23, "rank_total_yield": 32, "rank_roe": 63, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 80, "rank_fcf_margin": 41, "rank_piotroski": 35, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 42, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 56, "value_composite": 6, "quality_composite": 67, "momentum_composite": 63, "growth_composite": 33, "yield_composite": 19, "svqf_composite": 17, "vc1_composite": 8, "vc2_composite": 6, "vc3_composite": 8, "trending_value_composite": 28, "overall_composite": 19, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:42.829958+00:00", "is_restated": false, "income_statement": { "revenue": 37273200000, "cost_of_revenue": 27985000000, "gross_profit": 9288200000, "ebit": 1549800000, "ebitda": 2396900000, "pretax_income": null, "tax_provision": null, "net_income": 1392500000, "net_income_to_common": 1392500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 621600000, "total_current_assets": 14182900000, "total_assets": 23086600000, "short_term_debt": 1532700000, "long_term_debt": 95000000, "total_debt": 1665100000, "total_liabilities": null, "total_equity": 15960900000, "shares_outstanding": 14087336, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1913200000, "capital_expenditure": -411300000, "free_cash_flow": 1501900000, "dividends_paid": -142500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 134900000 }, "complete_fields": { "id": 382429, "ticker_id": 18877, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:42.829958+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2396900000", "netIncome": "1392500000", "grossProfit": "9288200000", "totalRevenue": "37273200000", "costOfRevenue": "27985000000", "interestExpense": "170400000", "operatingIncome": "1549800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "371000000" }, "balance": { "totalDebt": "1665100000", "totalAssets": "23086600000", "longTermDebt": "95000000", "shortTermDebt": "1532700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "14087336", "totalCurrentAssets": "14182900000", "totalShareholderEquity": "15960900000", "totalCurrentLiabilities": "6386000000", "cashAndShortTermInvestments": "621600000" }, "cashflow": { "freeCashFlow": "1501900000", "dividendsPaid": "-142500000", "issuanceOfDebt": "153300000", "issuanceOfStock": null, "repaymentOfDebt": "-18400000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1913200000", "repurchaseOfStock": null, "capitalExpenditures": "-411300000" } }, "revenue": 37273200000, "cost_of_revenue": 27985000000, "gross_profit": 9288200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1549800000, "depreciation_amortisation": 371000000, "ebitda": 2396900000, "interest_expense": 170400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1392500000, "net_income_continuing_ops": null, "net_income_to_common": 1392500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 621600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14182900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23086600000, "short_term_debt": 1532700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6386000000, "long_term_debt": 95000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1665100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15960900000, "shares_outstanding": 14087336, "operating_cash_flow": 1913200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -411300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -142500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 134900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1501900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2396900000", "netIncome": "1392500000", "grossProfit": "9288200000", "totalRevenue": "37273200000", "costOfRevenue": "27985000000", "interestExpense": "170400000", "operatingIncome": "1549800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "371000000" }, "balance": { "totalDebt": "1665100000", "totalAssets": "23086600000", "longTermDebt": "95000000", "shortTermDebt": "1532700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "14087336", "totalCurrentAssets": "14182900000", "totalShareholderEquity": "15960900000", "totalCurrentLiabilities": "6386000000", "cashAndShortTermInvestments": "621600000" }, "cashflow": { "freeCashFlow": "1501900000", "dividendsPaid": "-142500000", "issuanceOfDebt": "153300000", "issuanceOfStock": null, "repaymentOfDebt": "-18400000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1913200000", "repurchaseOfStock": null, "capitalExpenditures": "-411300000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:42.829958+00:00", "is_restated": false, "income_statement": { "revenue": 33069900000, "cost_of_revenue": 24434000000, "gross_profit": 8635900000, "ebit": 1348700000, "ebitda": 2157800000, "pretax_income": null, "tax_provision": null, "net_income": 1166200000, "net_income_to_common": 1166200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148803000, "total_current_assets": 13425169000, "total_assets": 20703389000, "short_term_debt": 1651409000, "long_term_debt": null, "total_debt": 1696579000, "total_liabilities": null, "total_equity": 14755737000, "shares_outstanding": 14087336, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 662000000, "capital_expenditure": -458300000, "free_cash_flow": 203700000, "dividends_paid": -97300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382434, "ticker_id": 18877, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:42.829958+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2157800000", "netIncome": "1166200000", "grossProfit": "8635900000", "totalRevenue": "33069900000", "costOfRevenue": "24434000000", "interestExpense": "163400000", "operatingIncome": "1348700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "367300000" }, "balance": { "totalDebt": "1696579000", "totalAssets": "20703389000", "longTermDebt": null, "shortTermDebt": "1651409000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14087336", "totalCurrentAssets": "13425169000", "totalShareholderEquity": "14755737000", "totalCurrentLiabilities": "5305438000", "cashAndShortTermInvestments": "148803000" }, "cashflow": { "freeCashFlow": "203700000", "dividendsPaid": "-97300000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "662000000", "repurchaseOfStock": null, "capitalExpenditures": "-458300000" } }, "revenue": 33069900000, "cost_of_revenue": 24434000000, "gross_profit": 8635900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1348700000, "depreciation_amortisation": 367300000, "ebitda": 2157800000, "interest_expense": 163400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1166200000, "net_income_continuing_ops": null, "net_income_to_common": 1166200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148803000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13425169000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20703389000, "short_term_debt": 1651409000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5305438000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1696579000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14755737000, "shares_outstanding": 14087336, "operating_cash_flow": 662000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -458300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -97300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 203700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2157800000", "netIncome": "1166200000", "grossProfit": "8635900000", "totalRevenue": "33069900000", "costOfRevenue": "24434000000", "interestExpense": "163400000", "operatingIncome": "1348700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "367300000" }, "balance": { "totalDebt": "1696579000", "totalAssets": "20703389000", "longTermDebt": null, "shortTermDebt": "1651409000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14087336", "totalCurrentAssets": "13425169000", "totalShareholderEquity": "14755737000", "totalCurrentLiabilities": "5305438000", "cashAndShortTermInvestments": "148803000" }, "cashflow": { "freeCashFlow": "203700000", "dividendsPaid": "-97300000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "662000000", "repurchaseOfStock": null, "capitalExpenditures": "-458300000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:42.829958+00:00", "is_restated": false, "income_statement": { "revenue": 36098648000, "cost_of_revenue": 30590741000, "gross_profit": 5507907000, "ebit": 972744000, "ebitda": 1626057000, "pretax_income": null, "tax_provision": null, "net_income": 790680000, "net_income_to_common": 790680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170952000, "total_current_assets": 13134020000, "total_assets": 20937526000, "short_term_debt": 1675146000, "long_term_debt": 0, "total_debt": 1719993000, "total_liabilities": null, "total_equity": 13702388000, "shares_outstanding": 14087336, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 819734000, "capital_expenditure": -503606000, "free_cash_flow": 316128000, "dividends_paid": -85235000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -48094000 }, "complete_fields": { "id": 382436, "ticker_id": 18877, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:42.829958+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1626057000", "netIncome": "790680000", "grossProfit": "5507907000", "totalRevenue": "36098648000", "costOfRevenue": "30590741000", "interestExpense": "181822000", "operatingIncome": "972744000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "350002000" }, "balance": { "totalDebt": "1719993000", "totalAssets": "20937526000", "longTermDebt": "0", "shortTermDebt": "1675146000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "14087336", "totalCurrentAssets": "13134020000", "totalShareholderEquity": "13702388000", "totalCurrentLiabilities": "6659142000", "cashAndShortTermInvestments": "170952000" }, "cashflow": { "freeCashFlow": "316128000", "dividendsPaid": "-85235000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-48094000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "819734000", "repurchaseOfStock": null, "capitalExpenditures": "-503606000" } }, "revenue": 36098648000, "cost_of_revenue": 30590741000, "gross_profit": 5507907000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 972744000, "depreciation_amortisation": 350002000, "ebitda": 1626057000, "interest_expense": 181822000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 790680000, "net_income_continuing_ops": null, "net_income_to_common": 790680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 170952000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13134020000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20937526000, "short_term_debt": 1675146000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6659142000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1719993000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13702388000, "shares_outstanding": 14087336, "operating_cash_flow": 819734000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -503606000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -85235000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -48094000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 316128000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1626057000", "netIncome": "790680000", "grossProfit": "5507907000", "totalRevenue": "36098648000", "costOfRevenue": "30590741000", "interestExpense": "181822000", "operatingIncome": "972744000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "350002000" }, "balance": { "totalDebt": "1719993000", "totalAssets": "20937526000", "longTermDebt": "0", "shortTermDebt": "1675146000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "14087336", "totalCurrentAssets": "13134020000", "totalShareholderEquity": "13702388000", "totalCurrentLiabilities": "6659142000", "cashAndShortTermInvestments": "170952000" }, "cashflow": { "freeCashFlow": "316128000", "dividendsPaid": "-85235000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-48094000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "819734000", "repurchaseOfStock": null, "capitalExpenditures": "-503606000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:42.829958+00:00", "is_restated": false, "income_statement": { "revenue": 40565105000, "cost_of_revenue": 35918692000, "gross_profit": 4646413000, "ebit": 869889000, "ebitda": 1492372000, "pretax_income": null, "tax_provision": null, "net_income": 704832000, "net_income_to_common": 704832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185092000, "total_current_assets": 13421371000, "total_assets": 20148824000, "short_term_debt": 1854851000, "long_term_debt": 0, "total_debt": 1906264000, "total_liabilities": null, "total_equity": 12986113000, "shares_outstanding": 14087336, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 861120000, "capital_expenditure": -422849000, "free_cash_flow": 438271000, "dividends_paid": -181667000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -64400000 }, "complete_fields": { "id": 382437, "ticker_id": 18877, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:42.829958+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1492372000", "netIncome": "704832000", "grossProfit": "4646413000", "totalRevenue": "40565105000", "costOfRevenue": "35918692000", "interestExpense": "184757000", "operatingIncome": "869889000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "354637000" }, "balance": { "totalDebt": "1906264000", "totalAssets": "20148824000", "longTermDebt": "0", "shortTermDebt": "1854851000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "14087336", "totalCurrentAssets": "13421371000", "totalShareholderEquity": "12986113000", "totalCurrentLiabilities": "6645890000", "cashAndShortTermInvestments": "185092000" }, "cashflow": { "freeCashFlow": "438271000", "dividendsPaid": "-181667000", "issuanceOfDebt": "15600000", "issuanceOfStock": null, "repaymentOfDebt": "-80000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "861120000", "repurchaseOfStock": null, "capitalExpenditures": "-422849000" } }, "revenue": 40565105000, "cost_of_revenue": 35918692000, "gross_profit": 4646413000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 869889000, "depreciation_amortisation": 354637000, "ebitda": 1492372000, "interest_expense": 184757000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 704832000, "net_income_continuing_ops": null, "net_income_to_common": 704832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 185092000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13421371000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20148824000, "short_term_debt": 1854851000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6645890000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1906264000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12986113000, "shares_outstanding": 14087336, "operating_cash_flow": 861120000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -422849000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -181667000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -64400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 438271000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1492372000", "netIncome": "704832000", "grossProfit": "4646413000", "totalRevenue": "40565105000", "costOfRevenue": "35918692000", "interestExpense": "184757000", "operatingIncome": "869889000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "354637000" }, "balance": { "totalDebt": "1906264000", "totalAssets": "20148824000", "longTermDebt": "0", "shortTermDebt": "1854851000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "14087336", "totalCurrentAssets": "13421371000", "totalShareholderEquity": "12986113000", "totalCurrentLiabilities": "6645890000", "cashAndShortTermInvestments": "185092000" }, "cashflow": { "freeCashFlow": "438271000", "dividendsPaid": "-181667000", "issuanceOfDebt": "15600000", "issuanceOfStock": null, "repaymentOfDebt": "-80000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "861120000", "repurchaseOfStock": null, "capitalExpenditures": "-422849000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:42.829958+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 47474000, "total_debt": 47474000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 181500000 }, "complete_fields": { "id": 382438, "ticker_id": 18877, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:42.829958+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "47474000", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "181500000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 47474000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 47474000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 181500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "47474000", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "181500000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:42.829958+00:00", "is_restated": false, "income_statement": { "revenue": 11004700000, "cost_of_revenue": 7808900000, "gross_profit": 3195800000, "ebit": 1203900000, "ebitda": 1454900000, "pretax_income": null, "tax_provision": null, "net_income": 1013700000, "net_income_to_common": 1013700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 621600000, "total_current_assets": 14182900000, "total_assets": 23086600000, "short_term_debt": 1532700000, "long_term_debt": 95000000, "total_debt": 1665100000, "total_liabilities": null, "total_equity": 15960900000, "shares_outstanding": 14087336, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382428, "ticker_id": 18877, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:42.829958+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1454900000", "netIncome": "1013700000", "grossProfit": "3195800000", "totalRevenue": "11004700000", "costOfRevenue": "7808900000", "interestExpense": "34000000", "operatingIncome": "1203900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "93700000" }, "balance": { "totalDebt": "1665100000", "totalAssets": "23086600000", "longTermDebt": "95000000", "shortTermDebt": "1532700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "14087336", "totalCurrentAssets": "14182900000", "totalShareholderEquity": "15960900000", "totalCurrentLiabilities": "6386000000", "cashAndShortTermInvestments": "621600000" } }, "revenue": 11004700000, "cost_of_revenue": 7808900000, "gross_profit": 3195800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1203900000, "depreciation_amortisation": 93700000, "ebitda": 1454900000, "interest_expense": 34000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1013700000, "net_income_continuing_ops": null, "net_income_to_common": 1013700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 621600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14182900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23086600000, "short_term_debt": 1532700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6386000000, "long_term_debt": 95000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1665100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15960900000, "shares_outstanding": 14087336, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1454900000", "netIncome": "1013700000", "grossProfit": "3195800000", "totalRevenue": "11004700000", "costOfRevenue": "7808900000", "interestExpense": "34000000", "operatingIncome": "1203900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "93700000" }, "balance": { "totalDebt": "1665100000", "totalAssets": "23086600000", "longTermDebt": "95000000", "shortTermDebt": "1532700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "14087336", "totalCurrentAssets": "14182900000", "totalShareholderEquity": "15960900000", "totalCurrentLiabilities": "6386000000", "cashAndShortTermInvestments": "621600000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:42.829958+00:00", "is_restated": false, "income_statement": { "revenue": 9601500000, "cost_of_revenue": 6989900000, "gross_profit": 2611600000, "ebit": 606200000, "ebitda": 797100000, "pretax_income": null, "tax_provision": null, "net_income": 485800000, "net_income_to_common": 485800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382430, "ticker_id": 18877, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:42.829958+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "797100000", "netIncome": "485800000", "grossProfit": "2611600000", "totalRevenue": "9601500000", "costOfRevenue": "6989900000", "interestExpense": "43100000", "operatingIncome": "606200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "92600000" } }, "revenue": 9601500000, "cost_of_revenue": 6989900000, "gross_profit": 2611600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 606200000, "depreciation_amortisation": 92600000, "ebitda": 797100000, "interest_expense": 43100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 485800000, "net_income_continuing_ops": null, "net_income_to_common": 485800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "797100000", "netIncome": "485800000", "grossProfit": "2611600000", "totalRevenue": "9601500000", "costOfRevenue": "6989900000", "interestExpense": "43100000", "operatingIncome": "606200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "92600000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:42.829958+00:00", "is_restated": false, "income_statement": { "revenue": 8008700000, "cost_of_revenue": 6501900000, "gross_profit": 1506800000, "ebit": -404000000, "ebitda": -207800000, "pretax_income": null, "tax_provision": null, "net_income": -265300000, "net_income_to_common": -265300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35200000, "total_current_assets": 13754800000, "total_assets": 21081400000, "short_term_debt": 1771000000, "long_term_debt": 80000000, "total_debt": 1894100000, "total_liabilities": null, "total_equity": 14507900000, "shares_outstanding": 14087336, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382431, "ticker_id": 18877, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:42.829958+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-207800000", "netIncome": "-265300000", "grossProfit": "1506800000", "totalRevenue": "8008700000", "costOfRevenue": "6501900000", "interestExpense": "50400000", "operatingIncome": "-404000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "92600000" }, "balance": { "totalDebt": "1894100000", "totalAssets": "21081400000", "longTermDebt": "80000000", "shortTermDebt": "1771000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "14087336", "totalCurrentAssets": "13754800000", "totalShareholderEquity": "14507900000", "totalCurrentLiabilities": "5865600000", "cashAndShortTermInvestments": "35200000" } }, "revenue": 8008700000, "cost_of_revenue": 6501900000, "gross_profit": 1506800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -404000000, "depreciation_amortisation": 92600000, "ebitda": -207800000, "interest_expense": 50400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -265300000, "net_income_continuing_ops": null, "net_income_to_common": -265300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13754800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21081400000, "short_term_debt": 1771000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5865600000, "long_term_debt": 80000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1894100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14507900000, "shares_outstanding": 14087336, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-207800000", "netIncome": "-265300000", "grossProfit": "1506800000", "totalRevenue": "8008700000", "costOfRevenue": "6501900000", "interestExpense": "50400000", "operatingIncome": "-404000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "92600000" }, "balance": { "totalDebt": "1894100000", "totalAssets": "21081400000", "longTermDebt": "80000000", "shortTermDebt": "1771000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "14087336", "totalCurrentAssets": "13754800000", "totalShareholderEquity": "14507900000", "totalCurrentLiabilities": "5865600000", "cashAndShortTermInvestments": "35200000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:42.829958+00:00", "is_restated": false, "income_statement": { "revenue": 8658300000, "cost_of_revenue": 6684300000, "gross_profit": 1974000000, "ebit": 143700000, "ebitda": 352700000, "pretax_income": null, "tax_provision": null, "net_income": 158300000, "net_income_to_common": 158300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382432, "ticker_id": 18877, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:42.829958+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "352700000", "netIncome": "158300000", "grossProfit": "1974000000", "totalRevenue": "8658300000", "costOfRevenue": "6684300000", "interestExpense": "42900000", "operatingIncome": "143700000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "92100000" } }, "revenue": 8658300000, "cost_of_revenue": 6684300000, "gross_profit": 1974000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 143700000, "depreciation_amortisation": 92100000, "ebitda": 352700000, "interest_expense": 42900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 158300000, "net_income_continuing_ops": null, "net_income_to_common": 158300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "352700000", "netIncome": "158300000", "grossProfit": "1974000000", "totalRevenue": "8658300000", "costOfRevenue": "6684300000", "interestExpense": "42900000", "operatingIncome": "143700000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "92100000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:42.829958+00:00", "is_restated": false, "income_statement": { "revenue": 8431600000, "cost_of_revenue": 6442300000, "gross_profit": 1989300000, "ebit": 153900000, "ebitda": 372500000, "pretax_income": null, "tax_provision": null, "net_income": 133000000, "net_income_to_common": 133000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148803000, "total_current_assets": 13425169000, "total_assets": 20703389000, "short_term_debt": 1651409000, "long_term_debt": null, "total_debt": 1696579000, "total_liabilities": null, "total_equity": 14755737000, "shares_outstanding": 14087336, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382433, "ticker_id": 18877, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:42.829958+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "372500000", "netIncome": "133000000", "grossProfit": "1989300000", "totalRevenue": "8431600000", "costOfRevenue": "6442300000", "interestExpense": "42800000", "operatingIncome": "153900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "99800000" }, "balance": { "totalDebt": "1696579000", "totalAssets": "20703389000", "longTermDebt": null, "shortTermDebt": "1651409000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14087336", "totalCurrentAssets": "13425169000", "totalShareholderEquity": "14755737000", "totalCurrentLiabilities": "5305400000", "cashAndShortTermInvestments": "148803000" } }, "revenue": 8431600000, "cost_of_revenue": 6442300000, "gross_profit": 1989300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 153900000, "depreciation_amortisation": 99800000, "ebitda": 372500000, "interest_expense": 42800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 133000000, "net_income_continuing_ops": null, "net_income_to_common": 133000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148803000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13425169000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20703389000, "short_term_debt": 1651409000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5305400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1696579000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14755737000, "shares_outstanding": 14087336, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "372500000", "netIncome": "133000000", "grossProfit": "1989300000", "totalRevenue": "8431600000", "costOfRevenue": "6442300000", "interestExpense": "42800000", "operatingIncome": "153900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "99800000" }, "balance": { "totalDebt": "1696579000", "totalAssets": "20703389000", "longTermDebt": null, "shortTermDebt": "1651409000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14087336", "totalCurrentAssets": "13425169000", "totalShareholderEquity": "14755737000", "totalCurrentLiabilities": "5305400000", "cashAndShortTermInvestments": "148803000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:42.829958+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 351800000, "total_current_assets": 12692400000, "total_assets": 20366500000, "short_term_debt": 1551300000, "long_term_debt": 0, "total_debt": 1592600000, "total_liabilities": null, "total_equity": 14433200000, "shares_outstanding": 14087336, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382435, "ticker_id": 18877, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:42.829958+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1592600000", "totalAssets": "20366500000", "longTermDebt": "0", "shortTermDebt": "1551300000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "14087336", "totalCurrentAssets": "12692400000", "totalShareholderEquity": "14433200000", "totalCurrentLiabilities": "5331700000", "cashAndShortTermInvestments": "351800000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 351800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12692400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20366500000, "short_term_debt": 1551300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5331700000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1592600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14433200000, "shares_outstanding": 14087336, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1592600000", "totalAssets": "20366500000", "longTermDebt": "0", "shortTermDebt": "1551300000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "14087336", "totalCurrentAssets": "12692400000", "totalShareholderEquity": "14433200000", "totalCurrentLiabilities": "5331700000", "cashAndShortTermInvestments": "351800000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }