{ "ticker": { "uuid": "9887f863-4346-4c68-8758-11b496cab095", "symbol": "CRCL", "name": "Circle Internet Group, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/9887f863-4346-4c68-8758-11b496cab095/", "api_url": "https://sharemaestro.com/factors/api/tickers/9887f863-4346-4c68-8758-11b496cab095/" }, "latest_snapshot": { "ticker": { "uuid": "9887f863-4346-4c68-8758-11b496cab095", "symbol": "CRCL", "name": "Circle Internet Group, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/9887f863-4346-4c68-8758-11b496cab095/", "api_url": "https://sharemaestro.com/factors/api/tickers/9887f863-4346-4c68-8758-11b496cab095/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0, "value": 0.16, "quality": 0.03, "momentum": 0.02, "coverage": 0.879, "confidence": 0.842, "delta": 1 }, "headline_factors": { "price": 62.36, "market_cap": 15501201230.8, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0654, "roe": -0.0231, "piotroski_f_score": 3, "momentum_12_1": -0.6185, "volatility_252d": 0.8636 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.0404, "shareholder_yield": -0.0654 }, "quality": { "roe": -0.0231, "roic": -0.0533, "gross_margin": 0.0717, "fcf_margin": 0.1975, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.5146, "eps_growth_1y": null, "fcf_growth_1y": 0.5616 }, "momentum": { "price_return_12m": -0.6767, "momentum_12_1": -0.6185, "relative_strength": -0.845 }, "scores": { "value_percentile": 0.16, "quality_percentile": 0.03, "momentum_percentile": 0.02, "growth_composite": 15, "yield_composite": 93, "overall_composite": 100, "os_score": 0, "factor_coverage": 0.879, "signal_confidence": 0.842 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 80.28, "os": 0.01, "value": 0.13, "quality": 0.04, "momentum": 0.18, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0508, "roe": -0.0231, "momentum_12_1": 0.0554 }, { "week_end_date": "2026-06-14", "price": 77.84, "os": 0.01, "value": 0.14, "quality": 0.04, "momentum": 0.15, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0524, "roe": -0.0231, "momentum_12_1": -0.1465 }, { "week_end_date": "2026-06-21", "price": 80.23, "os": 0, "value": 0.14, "quality": 0.04, "momentum": 0.02, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0508, "roe": -0.0231, "momentum_12_1": -0.5292 }, { "week_end_date": "2026-06-28", "price": 73.57, "os": 0.01, "value": 0.15, "quality": 0.04, "momentum": 0.12, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0554, "roe": -0.0231, "momentum_12_1": -0.3737 }, { "week_end_date": "2026-07-05", "price": 64.62, "os": 0, "value": 0.17, "quality": 0.04, "momentum": 0.02, "confidence": 0.871, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0631, "roe": -0.0231, "momentum_12_1": -0.5747 }, { "week_end_date": "2026-07-12", "price": 66.14, "os": 0, "value": 0.16, "quality": 0.04, "momentum": 0, "confidence": 0.861, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0616, "roe": -0.0231, "momentum_12_1": -0.5845 }, { "week_end_date": "2026-07-19", "price": 60.46, "os": 0.01, "value": 0.17, "quality": 0.03, "momentum": 0.01, "confidence": 0.852, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0674, "roe": -0.0231, "momentum_12_1": -0.6415 }, { "week_end_date": "2026-07-26", "price": 62.36, "os": 0, "value": 0.16, "quality": 0.03, "momentum": 0.02, "confidence": 0.842, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0654, "roe": -0.0231, "momentum_12_1": -0.6185 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2746642000, "cost_of_revenue": 2508529000, "gross_profit": 238113000, "ebit": -101667000, "ebitda": -25040000, "pretax_income": -102893000, "tax_provision": -33375000, "net_income": -69508000, "net_income_to_common": -69508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77416941000, "total_current_assets": 77801467000, "total_assets": 78713207000, "short_term_debt": 36821000, "long_term_debt": null, "total_debt": 36821000, "total_liabilities": 75382434000, "total_equity": 3329327000, "shares_outstanding": 242300000, "goodwill_and_intangibles": 676888000 }, "cash_flow": { "operating_cash_flow": 542129000, "capital_expenditure": 12432000, "free_cash_flow": 554561000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 1013097000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2746642000, "cost_of_revenue": 2508529000, "gross_profit": 238113000, "ebit": -101667000, "ebitda": -25040000, "pretax_income": -102893000, "tax_provision": -33375000, "net_income": -69508000, "net_income_to_common": -69508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77416941000, "total_current_assets": 77801467000, "total_assets": 78713207000, "short_term_debt": 36821000, "long_term_debt": null, "total_debt": 36821000, "total_liabilities": 75382434000, "total_equity": 3329327000, "shares_outstanding": 242300000, "goodwill_and_intangibles": 676888000 }, "cash_flow": { "operating_cash_flow": 542129000, "capital_expenditure": 12432000, "free_cash_flow": 554561000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 1013097000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2746642000, "cost_of_revenue": 2508529000, "gross_profit": 238113000, "ebit": -101667000, "ebitda": -25040000, "pretax_income": -102893000, "tax_provision": -33375000, "net_income": -69508000, "net_income_to_common": -69508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77416941000, "total_current_assets": 77801467000, "total_assets": 78713207000, "short_term_debt": 36821000, "long_term_debt": null, "total_debt": 36821000, "total_liabilities": 75382434000, "total_equity": 3329327000, "shares_outstanding": 242300000, "goodwill_and_intangibles": 676888000 }, "cash_flow": { "operating_cash_flow": 542129000, "capital_expenditure": 12432000, "free_cash_flow": 554561000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 1013097000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2746642000, "cost_of_revenue": 2508529000, "gross_profit": 238113000, "ebit": -101667000, "ebitda": -25040000, "pretax_income": -102893000, "tax_provision": -33375000, "net_income": -69508000, "net_income_to_common": -69508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77416941000, "total_current_assets": 77801467000, "total_assets": 78713207000, "short_term_debt": 36821000, "long_term_debt": null, "total_debt": 36821000, "total_liabilities": 75382434000, "total_equity": 3329327000, "shares_outstanding": 242300000, "goodwill_and_intangibles": 676888000 }, "cash_flow": { "operating_cash_flow": 542129000, "capital_expenditure": 12432000, "free_cash_flow": 554561000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 1013097000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2746642000, "cost_of_revenue": 2508529000, "gross_profit": 238113000, "ebit": -101667000, "ebitda": -25040000, "pretax_income": -102893000, "tax_provision": -33375000, "net_income": -69508000, "net_income_to_common": -69508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77416941000, "total_current_assets": 77801467000, "total_assets": 78713207000, "short_term_debt": 36821000, "long_term_debt": null, "total_debt": 36821000, "total_liabilities": 75382434000, "total_equity": 3329327000, "shares_outstanding": 242300000, "goodwill_and_intangibles": 676888000 }, "cash_flow": { "operating_cash_flow": 542129000, "capital_expenditure": 12432000, "free_cash_flow": 554561000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 1013097000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2746642000, "cost_of_revenue": 2508529000, "gross_profit": 238113000, "ebit": -101667000, "ebitda": -25040000, "pretax_income": -102893000, "tax_provision": -33375000, "net_income": -69508000, "net_income_to_common": -69508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77416941000, "total_current_assets": 77801467000, "total_assets": 78713207000, "short_term_debt": 36821000, "long_term_debt": null, "total_debt": 36821000, "total_liabilities": 75382434000, "total_equity": 3329327000, "shares_outstanding": 242300000, "goodwill_and_intangibles": 676888000 }, "cash_flow": { "operating_cash_flow": 542129000, "capital_expenditure": 12432000, "free_cash_flow": 554561000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 1013097000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2746642000, "cost_of_revenue": 2508529000, "gross_profit": 238113000, "ebit": -101667000, "ebitda": -25040000, "pretax_income": -102893000, "tax_provision": -33375000, "net_income": -69508000, "net_income_to_common": -69508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77416941000, "total_current_assets": 77801467000, "total_assets": 78713207000, "short_term_debt": 36821000, "long_term_debt": null, "total_debt": 36821000, "total_liabilities": 75382434000, "total_equity": 3329327000, "shares_outstanding": 242300000, "goodwill_and_intangibles": 676888000 }, "cash_flow": { "operating_cash_flow": 542129000, "capital_expenditure": 12432000, "free_cash_flow": 554561000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 1013097000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1676253000, "cost_of_revenue": 1280774000, "gross_profit": 395479000, "ebit": 223480000, "ebitda": 274334000, "pretax_income": 221574000, "tax_provision": 64583000, "net_income": 155667000, "net_income_to_common": 155667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 750981000, "total_current_assets": 45164949000, "total_assets": 45834409000, "short_term_debt": null, "long_term_debt": 40717000, "total_debt": 40717000, "total_liabilities": 45263880000, "total_equity": 570529000, "shares_outstanding": 73042000, "goodwill_and_intangibles": 500938000 }, "cash_flow": { "operating_cash_flow": 344576000, "capital_expenditure": 39098000, "free_cash_flow": 383674000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 694133000, "cost_of_revenue": 571675000, "gross_profit": 122458000, "ebit": 54998000, "ebitda": 81765000, "pretax_income": 56685000, "tax_provision": 1439000, "net_income": 55253000, "net_income_to_common": 55253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1517264000, "total_current_assets": 79602575000, "total_assets": 80536778000, "short_term_debt": 2947000, "long_term_debt": null, "total_debt": 14762000, "total_liabilities": 77108147000, "total_equity": 3427204000, "shares_outstanding": 242300000, "goodwill_and_intangibles": 686759000 }, "cash_flow": { "operating_cash_flow": 21076000, "capital_expenditure": 15603000, "free_cash_flow": 36679000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 694133000, "cost_of_revenue": 571675000, "gross_profit": 122458000, "ebit": 54998000, "ebitda": 81765000, "pretax_income": 56685000, "tax_provision": 1439000, "net_income": 55253000, "net_income_to_common": 55253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1517264000, "total_current_assets": 79602575000, "total_assets": 80536778000, "short_term_debt": 2947000, "long_term_debt": null, "total_debt": 14762000, "total_liabilities": 77108147000, "total_equity": 3427204000, "shares_outstanding": 242300000, "goodwill_and_intangibles": 686759000 }, "cash_flow": { "operating_cash_flow": 21076000, "capital_expenditure": 15603000, "free_cash_flow": 36679000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 694133000, "cost_of_revenue": 571675000, "gross_profit": 122458000, "ebit": 54998000, "ebitda": 81765000, "pretax_income": 56685000, "tax_provision": 1439000, "net_income": 55253000, "net_income_to_common": 55253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1517264000, "total_current_assets": 79602575000, "total_assets": 80536778000, "short_term_debt": 2947000, "long_term_debt": null, "total_debt": 14762000, "total_liabilities": 77108147000, "total_equity": 3427204000, "shares_outstanding": 242300000, "goodwill_and_intangibles": 686759000 }, "cash_flow": { "operating_cash_flow": 21076000, "capital_expenditure": 9356000, "free_cash_flow": 30432000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 694133000, "cost_of_revenue": 571675000, "gross_profit": 122458000, "ebit": 54998000, "ebitda": 81765000, "pretax_income": 56685000, "tax_provision": 1439000, "net_income": 55253000, "net_income_to_common": 55253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1517264000, "total_current_assets": 79602575000, "total_assets": 80536778000, "short_term_debt": 2947000, "long_term_debt": null, "total_debt": 14762000, "total_liabilities": 77108147000, "total_equity": 3427204000, "shares_outstanding": 242300000, "goodwill_and_intangibles": 686759000 }, "cash_flow": { "operating_cash_flow": 21076000, "capital_expenditure": 9356000, "free_cash_flow": 30432000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 694133000, "cost_of_revenue": 571675000, "gross_profit": 122458000, "ebit": 54998000, "ebitda": 81765000, "pretax_income": 56685000, "tax_provision": 1439000, "net_income": 55253000, "net_income_to_common": 55253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1517264000, "total_current_assets": 79602575000, "total_assets": 80536778000, "short_term_debt": 2947000, "long_term_debt": null, "total_debt": 14762000, "total_liabilities": 77108147000, "total_equity": 3427204000, "shares_outstanding": 242300000, "goodwill_and_intangibles": 686759000 }, "cash_flow": { "operating_cash_flow": 21076000, "capital_expenditure": 9356000, "free_cash_flow": 30432000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 694133000, "cost_of_revenue": 571675000, "gross_profit": 122458000, "ebit": 54998000, "ebitda": 81765000, "pretax_income": 56685000, "tax_provision": 1439000, "net_income": 55253000, "net_income_to_common": 55253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1517264000, "total_current_assets": 79602575000, "total_assets": 80536778000, "short_term_debt": 2947000, "long_term_debt": null, "total_debt": 14762000, "total_liabilities": 77108147000, "total_equity": 3428631000, "shares_outstanding": 242300000, "goodwill_and_intangibles": 686759000 }, "cash_flow": { "operating_cash_flow": 21076000, "capital_expenditure": 9356000, "free_cash_flow": 30432000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 694133000, "cost_of_revenue": 571675000, "gross_profit": 122458000, "ebit": 54998000, "ebitda": 81765000, "pretax_income": 56685000, "tax_provision": 1439000, "net_income": 55253000, "net_income_to_common": 55253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1517264000, "total_current_assets": 79602575000, "total_assets": 80536778000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 77108147000, "total_equity": 3428631000, "shares_outstanding": 242300000, "goodwill_and_intangibles": 686759000 }, "cash_flow": { "operating_cash_flow": 21076000, "capital_expenditure": 9356000, "free_cash_flow": 30432000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 770232000, "cost_of_revenue": 598021000, "gross_profit": 172211000, "ebit": 140375000, "ebitda": 165911000, "pretax_income": 140182000, "tax_provision": 6776000, "net_income": 133416000, "net_income_to_common": 133416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77416941000, "total_current_assets": 77801467000, "total_assets": 78713207000, "short_term_debt": 36821000, "long_term_debt": null, "total_debt": 36821000, "total_liabilities": 75382434000, "total_equity": 3329327000, "shares_outstanding": 242300000, "goodwill_and_intangibles": 676888000 }, "cash_flow": { "operating_cash_flow": 249095000, "capital_expenditure": 15646000, "free_cash_flow": 264741000, "dividends_paid": null, "share_repurchases": -546000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 770232000, "cost_of_revenue": 598021000, "gross_profit": 172211000, "ebit": 140375000, "ebitda": 165911000, "pretax_income": 140182000, "tax_provision": 6776000, "net_income": 133416000, "net_income_to_common": 133416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77416941000, "total_current_assets": 77801467000, "total_assets": 78713207000, "short_term_debt": 36821000, "long_term_debt": null, "total_debt": 36821000, "total_liabilities": 75382434000, "total_equity": 3329327000, "shares_outstanding": 242300000, "goodwill_and_intangibles": 676888000 }, "cash_flow": { "operating_cash_flow": 249095000, "capital_expenditure": 15646000, "free_cash_flow": 264741000, "dividends_paid": null, "share_repurchases": -546000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 770232000, "cost_of_revenue": 598021000, "gross_profit": 172211000, "ebit": 140375000, "ebitda": 165911000, "pretax_income": 140182000, "tax_provision": 6776000, "net_income": 133416000, "net_income_to_common": 133416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77416941000, "total_current_assets": 77801467000, "total_assets": 78713207000, "short_term_debt": 36821000, "long_term_debt": null, "total_debt": 36821000, "total_liabilities": 75382434000, "total_equity": 3329327000, "shares_outstanding": 242300000, "goodwill_and_intangibles": 676888000 }, "cash_flow": { "operating_cash_flow": 249095000, "capital_expenditure": 15646000, "free_cash_flow": 264741000, "dividends_paid": null, "share_repurchases": -546000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 770232000, "cost_of_revenue": 598021000, "gross_profit": 172211000, "ebit": 140375000, "ebitda": 165911000, "pretax_income": 140182000, "tax_provision": 6776000, "net_income": 133416000, "net_income_to_common": 133416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77416941000, "total_current_assets": 77801467000, "total_assets": 78713207000, "short_term_debt": 36821000, "long_term_debt": null, "total_debt": 36821000, "total_liabilities": 75382434000, "total_equity": 3329327000, "shares_outstanding": 242300000, "goodwill_and_intangibles": 676888000 }, "cash_flow": { "operating_cash_flow": 249095000, "capital_expenditure": 15646000, "free_cash_flow": 264741000, "dividends_paid": null, "share_repurchases": -546000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 770232000, "cost_of_revenue": 598021000, "gross_profit": 172211000, "ebit": 140375000, "ebitda": 165911000, "pretax_income": 140182000, "tax_provision": 6776000, "net_income": 133416000, "net_income_to_common": 133416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77416941000, "total_current_assets": 77801467000, "total_assets": 78713207000, "short_term_debt": 36821000, "long_term_debt": null, "total_debt": 36821000, "total_liabilities": 75382434000, "total_equity": 3329327000, "shares_outstanding": 242300000, "goodwill_and_intangibles": 676888000 }, "cash_flow": { "operating_cash_flow": 249095000, "capital_expenditure": 15646000, "free_cash_flow": 264741000, "dividends_paid": null, "share_repurchases": -546000, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }