{ "ticker": { "uuid": "9887f863-4346-4c68-8758-11b496cab095", "symbol": "CRCL", "name": "Circle Internet Group, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/9887f863-4346-4c68-8758-11b496cab095/", "api_url": "https://sharemaestro.com/factors/api/tickers/9887f863-4346-4c68-8758-11b496cab095/" }, "ticker_metadata": { "id": 849, "uuid": "9887f863-4346-4c68-8758-11b496cab095", "symbol": "CRCL", "name": "Circle Internet Group, Inc.", "asset_type": "equity", "market_cap": 30203849000, "stock_exchange_id": 3, "industry": "Capital Markets", "sector": "Financial Services", "description": "Circle Internet Group, Inc. is a platform, network, and market infrastructure for stablecoin and blockchain applications. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9887f863-4346-4c68-8758-11b496cab095", "symbol": "CRCL", "name": "Circle Internet Group, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/9887f863-4346-4c68-8758-11b496cab095/", "api_url": "https://sharemaestro.com/factors/api/tickers/9887f863-4346-4c68-8758-11b496cab095/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.81, "value": 0.65, "quality": 0.64, "momentum": 0.66, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 80.28, "market_cap": 19451844000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0231, "piotroski_f_score": 3, "momentum_12_1": null, "volatility_252d": 1.2356 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:33.987843+00:00", "batch_id": "" }, "size": { "price_close": 80.28, "market_cap": 19451844000, "market_cap_usd": 19451844000, "enterprise_value": 17971401000, "shares_outstanding": 242300000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 5.6734, "ptbv_ratio": 7.0944, "ps_ratio": 6.7961, "pcf_ratio": 38.3959, "pfcf_ratio": 34.8016, "ev_ebitda": null, "ev_ebit": -131.3305, "ev_sales": 6.2789, "ev_fcf": 32.1529, "earnings_yield": null, "fcf_yield": 0.0311, "price_to_sales": 6.7961, "price_to_book": 5.6734, "price_to_cashflow": 38.3959, "ebitda_to_ev": null, "sales_yield": 0.1593 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0717, "operating_margin": -0.0478, "net_margin": -0.0276, "ebitda_margin": -0.0165, "fcf_margin": 0.1953, "roe": -0.0231, "roa": -0.001, "roic": -0.0527, "roc_greenblatt": null, "asset_turnover": 0.0355, "cash_conversion": -7.071, "accruals_ratio": -0.0073, "sbc_to_revenue": 0.2115, "piotroski_f_score": 3, "altman_z_score": 0.1977, "earnings_stability_5y": 18.1026, "revenue_stability_5y": 0.9309, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0025, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 22.4895, "net_debt_to_ebitda": 31.2812, "debt_to_assets": 0.0005, "interest_coverage": -147.2992, "current_ratio": 1.0331, "quick_ratio": 1.0331, "net_debt": -1480443000, "local_beta": 0, "volatility_252d": 1.2356, "volatility_60d": 2.1029, "max_drawdown_12m": -0.7626, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.5146, "revenue_growth_3y_cagr": 0.5266, "revenue_growth_5y_cagr": 1.8185, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.5443, "book_value_growth_1y": 0.7591, "revenue_growth": 0.5146, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2937, "price_return_3m": -0.2122, "price_return_6m": -0.0624, "price_return_9m": -0.2992, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.0624, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.6659, "distance_from_52w_low": 0.4074, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 2862202000, "gross_profit_ttm": 205265000, "ebit_ttm": -136841000, "ebitda_ttm": -47327000, "net_income_ttm": -79046000, "eps_diluted_ttm": -0.3262, "operating_cash_flow_ttm": 506612000, "capital_expenditure_ttm": 52323000, "fcf_ttm": 558935000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 929000, "cash_and_equivalents": 1517264000, "total_current_assets": 79602575000, "total_current_liabilities": 77055382000, "net_ppe": null, "total_assets": 80536778000, "total_debt": 36821000, "total_equity": 3428631000, "net_working_capital": 1066750000, "book_value_per_share": 14.1504, "retained_earnings": -1237456000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2741872000, "tangible_book_per_share": 11.316 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 35, "quality_composite": 36, "momentum_composite": 34, "growth_composite": 35, "yield_composite": 35, "svqf_composite": 27, "vc1_composite": 35, "vc2_composite": 35, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 19, "quality_value_composite": 0.645, "os_score": 0.81, "value_percentile": 0.65, "quality_percentile": 0.64, "momentum_percentile": 0.66, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3834, "ticker_id": 849, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:33.987843+00:00", "batch_id": "", "os_score_delta": null, "price_close": 80.28, "market_cap": 19451844000, "market_cap_usd": 19451844000, "enterprise_value": 17971401000, "shares_outstanding": 242300000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.67335593, "ptbv_ratio": 7.09436618, "ps_ratio": 6.79611153, "pcf_ratio": 38.39594009, "pfcf_ratio": 34.80162094, "ev_ebitda": null, "ev_ebit": -131.33052959, "ev_sales": 6.27887235, "ev_fcf": 32.15293549, "earnings_yield": null, "fcf_yield": 0.03110136, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.07171576, "operating_margin": -0.04780969, "net_margin": -0.0276172, "ebitda_margin": -0.01653517, "fcf_margin": 0.19528147, "roe": -0.02305468, "roa": -0.00098149, "roic": -0.05268011, "roc_greenblatt": null, "asset_turnover": 0.03553907, "cash_conversion": -7.07100929, "accruals_ratio": -0.00727193, "sbc_to_revenue": 0.21147948, "debt_to_equity": 22.48948545, "net_debt_to_ebitda": 31.28115029, "debt_to_assets": 0.00045719, "interest_coverage": -147.2992465, "current_ratio": 1.03305665, "quick_ratio": 1.03305665, "net_debt": -1480443000, "revenue_growth_1y": 0.51460736, "revenue_growth_3y_cagr": 0.52657625, "revenue_growth_5y_cagr": 1.8185473, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.5443137, "book_value_growth_1y": 0.75913014, "piotroski_f_score": 3, "altman_z_score": 0.19773432, "earnings_stability_5y": 18.10256, "revenue_stability_5y": 0.930918, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.29374505, "price_return_3m": -0.2122461, "price_return_6m": -0.06236861, "price_return_9m": -0.29923184, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.6658898, "distance_from_52w_low": 0.40743338, "relative_strength": null, "local_beta": 0, "volatility_252d": 1.235572, "volatility_60d": 2.102861, "max_drawdown_12m": -0.76261029, "revenue_ttm": 2862202000, "gross_profit_ttm": 205265000, "ebit_ttm": -136841000, "ebitda_ttm": -47327000, "net_income_ttm": -79046000, "eps_diluted_ttm": -0.32623194, "operating_cash_flow_ttm": 506612000, "capital_expenditure_ttm": 52323000, "fcf_ttm": 558935000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 929000, "cash_and_equivalents": 1517264000, "total_current_assets": 79602575000, "total_current_liabilities": 77055382000, "net_ppe": null, "total_assets": 80536778000, "total_debt": 36821000, "total_equity": 3428631000, "net_working_capital": 1066750000, "book_value_per_share": 14.15035493, "retained_earnings": -1237456000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2741872000, "tangible_book_per_share": 11.31602146, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 35, "quality_composite": 36, "momentum_composite": 34, "growth_composite": 35, "yield_composite": 35, "svqf_composite": 27, "vc1_composite": 35, "vc2_composite": 35, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 19, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 80.28, "os": 0.81, "value": 0.65, "quality": 0.64, "momentum": 0.66, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0231, "momentum_12_1": null, "complete_fields": { "id": 3834, "ticker_id": 849, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:33.987843+00:00", "batch_id": "", "os_score_delta": null, "price_close": 80.28, "market_cap": 19451844000, "market_cap_usd": 19451844000, "enterprise_value": 17971401000, "shares_outstanding": 242300000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.67335593, "ptbv_ratio": 7.09436618, "ps_ratio": 6.79611153, "pcf_ratio": 38.39594009, "pfcf_ratio": 34.80162094, "ev_ebitda": null, "ev_ebit": -131.33052959, "ev_sales": 6.27887235, "ev_fcf": 32.15293549, "earnings_yield": null, "fcf_yield": 0.03110136, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.07171576, "operating_margin": -0.04780969, "net_margin": -0.0276172, "ebitda_margin": -0.01653517, "fcf_margin": 0.19528147, "roe": -0.02305468, "roa": -0.00098149, "roic": -0.05268011, "roc_greenblatt": null, "asset_turnover": 0.03553907, "cash_conversion": -7.07100929, "accruals_ratio": -0.00727193, "sbc_to_revenue": 0.21147948, "debt_to_equity": 22.48948545, "net_debt_to_ebitda": 31.28115029, "debt_to_assets": 0.00045719, "interest_coverage": -147.2992465, "current_ratio": 1.03305665, "quick_ratio": 1.03305665, "net_debt": -1480443000, "revenue_growth_1y": 0.51460736, "revenue_growth_3y_cagr": 0.52657625, "revenue_growth_5y_cagr": 1.8185473, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.5443137, "book_value_growth_1y": 0.75913014, "piotroski_f_score": 3, "altman_z_score": 0.19773432, "earnings_stability_5y": 18.10256, "revenue_stability_5y": 0.930918, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.29374505, "price_return_3m": -0.2122461, "price_return_6m": -0.06236861, "price_return_9m": -0.29923184, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.6658898, "distance_from_52w_low": 0.40743338, "relative_strength": null, "local_beta": 0, "volatility_252d": 1.235572, "volatility_60d": 2.102861, "max_drawdown_12m": -0.76261029, "revenue_ttm": 2862202000, "gross_profit_ttm": 205265000, "ebit_ttm": -136841000, "ebitda_ttm": -47327000, "net_income_ttm": -79046000, "eps_diluted_ttm": -0.32623194, "operating_cash_flow_ttm": 506612000, "capital_expenditure_ttm": 52323000, "fcf_ttm": 558935000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 929000, "cash_and_equivalents": 1517264000, "total_current_assets": 79602575000, "total_current_liabilities": 77055382000, "net_ppe": null, "total_assets": 80536778000, "total_debt": 36821000, "total_equity": 3428631000, "net_working_capital": 1066750000, "book_value_per_share": 14.15035493, "retained_earnings": -1237456000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2741872000, "tangible_book_per_share": 11.31602146, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 35, "quality_composite": 36, "momentum_composite": 34, "growth_composite": 35, "yield_composite": 35, "svqf_composite": 27, "vc1_composite": 35, "vc2_composite": 35, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 19, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:26.405460+00:00", "is_restated": false, "income_statement": { "revenue": 2746642000, "cost_of_revenue": 2508529000, "gross_profit": 238113000, "ebit": -101667000, "ebitda": -25040000, "pretax_income": -102893000, "tax_provision": -33375000, "net_income": -69508000, "net_income_to_common": -69508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77416941000, "total_current_assets": 77801467000, "total_assets": 78713207000, "short_term_debt": 36821000, "long_term_debt": null, "total_debt": 36821000, "total_liabilities": 75382434000, "total_equity": 3329327000, "shares_outstanding": 242300000, "goodwill_and_intangibles": 676888000 }, "cash_flow": { "operating_cash_flow": 542129000, "capital_expenditure": 12432000, "free_cash_flow": 554561000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243236, "ticker_id": 849, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:26.405460+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-101667000", "ebitda": "-25040000", "netIncome": "-69508000", "grossProfit": "238113000", "depreciation": "None", "totalRevenue": "2746642000", "costOfRevenue": "2508529000", "interestIncome": "47672000", "incomeBeforeTax": "-102893000", "interestExpense": "1226000", "operatingIncome": "-91142000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-33375000", "reportedCurrency": "USD", "netInterestIncome": "46446000", "nonInterestIncome": "None", "operatingExpenses": "329255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2508529000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76627000", "sellingGeneralAndAdministrative": "190272000", "netIncomeFromContinuingOperations": "-69518000" }, "balance": { "goodwill": "265742000", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "78713207000", "longTermDebt": "None", "shortTermDebt": "36821000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "411146000", "reportedCurrency": "USD", "retainedEarnings": "-1292709000", "totalLiabilities": "75382434000", "otherCurrentAssets": "321660000", "totalCurrentAssets": "77801467000", "currentLongTermDebt": "36821000", "longTermInvestments": "170780000", "shortTermInvestments": "542000", "currentNetReceivables": "62866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "911739999", "currentAccountsPayable": "360609000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36821000", "totalShareholderEquity": "3329327000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "74930965000", "totalCurrentLiabilities": "75328395000", "otherNonCurrentLiabilities": "25337000", "totalNonCurrentLiabilities": "54038999", "cashAndShortTermInvestments": "77416941000", "commonStockSharesOutstanding": "242300000", "intangibleAssetsExcludingGoodwill": "411146000", "cashAndCashEquivalentsAtCarryingValue": "77416941000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69518000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "542129000", "capitalExpenditures": "12432000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31936360000", "cashflowFromInvestment": "-84035000", "stockBasedCompensation": "566177000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76627000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2746642000, "cost_of_revenue": 2508529000, "gross_profit": 238113000, "research_and_development": null, "selling_general_admin": 190272000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -101667000, "depreciation_amortisation": 76627000, "ebitda": -25040000, "interest_expense": 1226000, "interest_income": null, "other_non_operating": null, "pretax_income": -102893000, "tax_provision": -33375000, "effective_tax_rate": null, "net_income": -69508000, "net_income_continuing_ops": -69518000, "net_income_to_common": -69508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77416941000, "short_term_investments": 542000, "net_receivables": 62866000, "inventory": null, "other_current_assets": null, "total_current_assets": 77801467000, "net_ppe": null, "goodwill": 265742000, "intangible_assets": 411146000, "goodwill_and_intangibles": 676888000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 911739999, "total_assets": 78713207000, "short_term_debt": 36821000, "accounts_payable": 360609000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75328395000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54038999, "total_liabilities": 75382434000, "total_debt": 36821000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1292709000, "total_equity": 3329327000, "shares_outstanding": 242300000, "operating_cash_flow": 542129000, "stock_based_compensation": 566177000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12432000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -84035000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31936360000, "free_cash_flow": 554561000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-101667000", "ebitda": "-25040000", "netIncome": "-69508000", "grossProfit": "238113000", "depreciation": "None", "totalRevenue": "2746642000", "costOfRevenue": "2508529000", "interestIncome": "47672000", "incomeBeforeTax": "-102893000", "interestExpense": "1226000", "operatingIncome": "-91142000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-33375000", "reportedCurrency": "USD", "netInterestIncome": "46446000", "nonInterestIncome": "None", "operatingExpenses": "329255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2508529000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76627000", "sellingGeneralAndAdministrative": "190272000", "netIncomeFromContinuingOperations": "-69518000" }, "balance": { "goodwill": "265742000", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "78713207000", "longTermDebt": "None", "shortTermDebt": "36821000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "411146000", "reportedCurrency": "USD", "retainedEarnings": "-1292709000", "totalLiabilities": "75382434000", "otherCurrentAssets": "321660000", "totalCurrentAssets": "77801467000", "currentLongTermDebt": "36821000", "longTermInvestments": "170780000", "shortTermInvestments": "542000", "currentNetReceivables": "62866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "911739999", "currentAccountsPayable": "360609000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36821000", "totalShareholderEquity": "3329327000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "74930965000", "totalCurrentLiabilities": "75328395000", "otherNonCurrentLiabilities": "25337000", "totalNonCurrentLiabilities": "54038999", "cashAndShortTermInvestments": "77416941000", "commonStockSharesOutstanding": "242300000", "intangibleAssetsExcludingGoodwill": "411146000", "cashAndCashEquivalentsAtCarryingValue": "77416941000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69518000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "542129000", "capitalExpenditures": "12432000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31936360000", "cashflowFromInvestment": "-84035000", "stockBasedCompensation": "566177000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76627000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:26.405460+00:00", "is_restated": false, "income_statement": { "revenue": 1676253000, "cost_of_revenue": 1280774000, "gross_profit": 395479000, "ebit": 223480000, "ebitda": 274334000, "pretax_income": 221574000, "tax_provision": 64583000, "net_income": 155667000, "net_income_to_common": 155667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 750981000, "total_current_assets": 45164949000, "total_assets": 45834409000, "short_term_debt": null, "long_term_debt": 40717000, "total_debt": 40717000, "total_liabilities": 45263880000, "total_equity": 570529000, "shares_outstanding": 73042000, "goodwill_and_intangibles": 500938000 }, "cash_flow": { "operating_cash_flow": 344576000, "capital_expenditure": 39098000, "free_cash_flow": 383674000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243241, "ticker_id": 849, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:26.405460+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "223480000", "ebitda": "274334000", "netIncome": "155667000", "grossProfit": "395479000", "depreciation": "None", "totalRevenue": "1676253000", "costOfRevenue": "1280774000", "interestIncome": "34712000", "incomeBeforeTax": "221574000", "interestExpense": "1906000", "operatingIncome": "167158000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "64583000", "reportedCurrency": "USD", "netInterestIncome": "32806000", "nonInterestIncome": "None", "operatingExpenses": "228321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1280774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50854000", "sellingGeneralAndAdministrative": "137283000", "netIncomeFromContinuingOperations": "156991000" }, "balance": { "goodwill": "169544000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "45834409000", "longTermDebt": "40717000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "331394000", "reportedCurrency": "USD", "retainedEarnings": "-1223213000", "totalLiabilities": "45263880000", "otherCurrentAssets": "44238869000", "totalCurrentAssets": "45164949000", "currentLongTermDebt": "None", "longTermInvestments": "115444000", "shortTermInvestments": "14328000", "currentNetReceivables": "160771000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "669460000", "currentAccountsPayable": "118074000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40717000", "totalShareholderEquity": "570529000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43912215000", "totalCurrentLiabilities": "44030967000", "otherNonCurrentLiabilities": "21281000", "totalNonCurrentLiabilities": "1232913000", "cashAndShortTermInvestments": "750981000", "commonStockSharesOutstanding": "73042000", "intangibleAssetsExcludingGoodwill": "331394000", "cashAndCashEquivalentsAtCarryingValue": "750981000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "155667000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "344576000", "capitalExpenditures": "39098000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19449891000", "cashflowFromInvestment": "186301000", "stockBasedCompensation": "50134000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50854000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1676253000, "cost_of_revenue": 1280774000, "gross_profit": 395479000, "research_and_development": null, "selling_general_admin": 137283000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 223480000, "depreciation_amortisation": 50854000, "ebitda": 274334000, "interest_expense": 1906000, "interest_income": null, "other_non_operating": null, "pretax_income": 221574000, "tax_provision": 64583000, "effective_tax_rate": null, "net_income": 155667000, "net_income_continuing_ops": 156991000, "net_income_to_common": 155667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 750981000, "short_term_investments": 14328000, "net_receivables": 160771000, "inventory": null, "other_current_assets": null, "total_current_assets": 45164949000, "net_ppe": null, "goodwill": 169544000, "intangible_assets": 331394000, "goodwill_and_intangibles": 500938000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 669460000, "total_assets": 45834409000, "short_term_debt": null, "accounts_payable": 118074000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44030967000, "long_term_debt": 40717000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1232913000, "total_liabilities": 45263880000, "total_debt": 40717000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1223213000, "total_equity": 570529000, "shares_outstanding": 73042000, "operating_cash_flow": 344576000, "stock_based_compensation": 50134000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39098000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 186301000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19449891000, "free_cash_flow": 383674000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "223480000", "ebitda": "274334000", "netIncome": "155667000", "grossProfit": "395479000", "depreciation": "None", "totalRevenue": "1676253000", "costOfRevenue": "1280774000", "interestIncome": "34712000", "incomeBeforeTax": "221574000", "interestExpense": "1906000", "operatingIncome": "167158000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "64583000", "reportedCurrency": "USD", "netInterestIncome": "32806000", "nonInterestIncome": "None", "operatingExpenses": "228321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1280774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50854000", "sellingGeneralAndAdministrative": "137283000", "netIncomeFromContinuingOperations": "156991000" }, "balance": { "goodwill": "169544000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "45834409000", "longTermDebt": "40717000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "331394000", "reportedCurrency": "USD", "retainedEarnings": "-1223213000", "totalLiabilities": "45263880000", "otherCurrentAssets": "44238869000", "totalCurrentAssets": "45164949000", "currentLongTermDebt": "None", "longTermInvestments": "115444000", "shortTermInvestments": "14328000", "currentNetReceivables": "160771000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "669460000", "currentAccountsPayable": "118074000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40717000", "totalShareholderEquity": "570529000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43912215000", "totalCurrentLiabilities": "44030967000", "otherNonCurrentLiabilities": "21281000", "totalNonCurrentLiabilities": "1232913000", "cashAndShortTermInvestments": "750981000", "commonStockSharesOutstanding": "73042000", "intangibleAssetsExcludingGoodwill": "331394000", "cashAndCashEquivalentsAtCarryingValue": "750981000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "155667000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "344576000", "capitalExpenditures": "39098000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19449891000", "cashflowFromInvestment": "186301000", "stockBasedCompensation": "50134000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50854000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:26.405460+00:00", "is_restated": false, "income_statement": { "revenue": 1450466000, "cost_of_revenue": 1023779000, "gross_profit": 426687000, "ebit": 320861000, "ebitda": 355748000, "pretax_income": 318949000, "tax_provision": 47400000, "net_income": 267562000, "net_income_to_common": 267562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 368623000, "total_current_assets": 25313129000, "total_assets": 25996583000, "short_term_debt": 1647000, "long_term_debt": 58487000, "total_debt": 60134000, "total_liabilities": 24525852000, "total_equity": 1470731000, "shares_outstanding": 67549000, "goodwill_and_intangibles": 496925000 }, "cash_flow": { "operating_cash_flow": 139568000, "capital_expenditure": 32862000, "free_cash_flow": 172430000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243245, "ticker_id": 849, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:26.405460+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "320861000", "ebitda": "355748000", "netIncome": "267562000", "grossProfit": "426687000", "depreciation": "None", "totalRevenue": "1450466000", "costOfRevenue": "1023779000", "interestIncome": "29262000", "incomeBeforeTax": "318949000", "interestExpense": "1912000", "operatingIncome": "269528000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "47400000", "reportedCurrency": "USD", "netInterestIncome": "27350000", "nonInterestIncome": "None", "operatingExpenses": "157159000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1023779000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34887000", "sellingGeneralAndAdministrative": "100128000", "netIncomeFromContinuingOperations": "271549000" }, "balance": { "goodwill": "169544000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "25996583000", "longTermDebt": "58487000", "shortTermDebt": "1647000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "327381000", "reportedCurrency": "USD", "retainedEarnings": "-1385607000", "totalLiabilities": "24525852000", "otherCurrentAssets": "24640987000", "totalCurrentAssets": "25313129000", "currentLongTermDebt": "None", "longTermInvestments": "175153000", "shortTermInvestments": "152183000", "currentNetReceivables": "151336000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "683453999", "currentAccountsPayable": "17391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60266000", "totalShareholderEquity": "1470731000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24418500000", "totalCurrentLiabilities": "24437538000", "otherNonCurrentLiabilities": "8569000", "totalNonCurrentLiabilities": "88313999", "cashAndShortTermInvestments": "368623000", "commonStockSharesOutstanding": "67549000", "intangibleAssetsExcludingGoodwill": "327381000", "cashAndCashEquivalentsAtCarryingValue": "368623000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "267562000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "139568000", "capitalExpenditures": "32862000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20329863000", "cashflowFromInvestment": "8509771000", "stockBasedCompensation": "107999000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8745000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34887000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1450466000, "cost_of_revenue": 1023779000, "gross_profit": 426687000, "research_and_development": null, "selling_general_admin": 100128000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 320861000, "depreciation_amortisation": 34887000, "ebitda": 355748000, "interest_expense": 1912000, "interest_income": null, "other_non_operating": null, "pretax_income": 318949000, "tax_provision": 47400000, "effective_tax_rate": null, "net_income": 267562000, "net_income_continuing_ops": 271549000, "net_income_to_common": 267562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 368623000, "short_term_investments": 152183000, "net_receivables": 151336000, "inventory": null, "other_current_assets": null, "total_current_assets": 25313129000, "net_ppe": null, "goodwill": 169544000, "intangible_assets": 327381000, "goodwill_and_intangibles": 496925000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 683453999, "total_assets": 25996583000, "short_term_debt": 1647000, "accounts_payable": 17391000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24437538000, "long_term_debt": 58487000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88313999, "total_liabilities": 24525852000, "total_debt": 60134000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1385607000, "total_equity": 1470731000, "shares_outstanding": 67549000, "operating_cash_flow": 139568000, "stock_based_compensation": 107999000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32862000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8509771000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20329863000, "free_cash_flow": 172430000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "320861000", "ebitda": "355748000", "netIncome": "267562000", "grossProfit": "426687000", "depreciation": "None", "totalRevenue": "1450466000", "costOfRevenue": "1023779000", "interestIncome": "29262000", "incomeBeforeTax": "318949000", "interestExpense": "1912000", "operatingIncome": "269528000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "47400000", "reportedCurrency": "USD", "netInterestIncome": "27350000", "nonInterestIncome": "None", "operatingExpenses": "157159000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1023779000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34887000", "sellingGeneralAndAdministrative": "100128000", "netIncomeFromContinuingOperations": "271549000" }, "balance": { "goodwill": "169544000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "25996583000", "longTermDebt": "58487000", "shortTermDebt": "1647000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "327381000", "reportedCurrency": "USD", "retainedEarnings": "-1385607000", "totalLiabilities": "24525852000", "otherCurrentAssets": "24640987000", "totalCurrentAssets": "25313129000", "currentLongTermDebt": "None", "longTermInvestments": "175153000", "shortTermInvestments": "152183000", "currentNetReceivables": "151336000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "683453999", "currentAccountsPayable": "17391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60266000", "totalShareholderEquity": "1470731000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24418500000", "totalCurrentLiabilities": "24437538000", "otherNonCurrentLiabilities": "8569000", "totalNonCurrentLiabilities": "88313999", "cashAndShortTermInvestments": "368623000", "commonStockSharesOutstanding": "67549000", "intangibleAssetsExcludingGoodwill": "327381000", "cashAndCashEquivalentsAtCarryingValue": "368623000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "267562000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "139568000", "capitalExpenditures": "32862000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20329863000", "cashflowFromInvestment": "8509771000", "stockBasedCompensation": "107999000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8745000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34887000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:26.405460+00:00", "is_restated": false, "income_statement": { "revenue": 772052000, "cost_of_revenue": 522315000, "gross_profit": 249737000, "ebit": -755825000, "ebitda": -742548000, "pretax_income": -758509000, "tax_provision": 3263000, "net_income": -768847000, "net_income_to_common": -768847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36657926000, "total_current_assets": 46246935000, "total_assets": 46733787000, "short_term_debt": 1931000, "long_term_debt": null, "total_debt": 1931000, "total_liabilities": 45854628000, "total_equity": 879159000, "shares_outstanding": 46663000, "goodwill_and_intangibles": 217443000 }, "cash_flow": { "operating_cash_flow": -72693000, "capital_expenditure": 18315000, "free_cash_flow": -54378000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243246, "ticker_id": 849, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:26.405460+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-755825000", "ebitda": "-742548000", "netIncome": "-768847000", "grossProfit": "249737000", "depreciation": "None", "totalRevenue": "772052000", "costOfRevenue": "522315000", "interestIncome": "8645000", "incomeBeforeTax": "-758509000", "interestExpense": "2684000", "operatingIncome": "-38116000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3263000", "reportedCurrency": "USD", "netInterestIncome": "5961000", "nonInterestIncome": "None", "operatingExpenses": "287853000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "522315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13277000", "sellingGeneralAndAdministrative": "82272000", "netIncomeFromContinuingOperations": "-761772000" }, "balance": { "goodwill": "169544000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "46733787000", "longTermDebt": "None", "shortTermDebt": "1931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "47899000", "reportedCurrency": "None", "retainedEarnings": "-1652197000", "totalLiabilities": "45854628000", "otherCurrentAssets": "735651000", "totalCurrentAssets": "46246935000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8749111000", "currentNetReceivables": "104247000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "486851999", "currentAccountsPayable": "10986000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81895000", "totalShareholderEquity": "879159000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "45581135000", "totalCurrentLiabilities": "45594052000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "260575999", "cashAndShortTermInvestments": "36657926000", "commonStockSharesOutstanding": "46663000", "intangibleAssetsExcludingGoodwill": "47899000", "cashAndCashEquivalentsAtCarryingValue": "36657926000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-768847000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-72693000", "capitalExpenditures": "18315000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2578241000", "cashflowFromInvestment": "-8488590000", "stockBasedCompensation": "69266000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 772052000, "cost_of_revenue": 522315000, "gross_profit": 249737000, "research_and_development": null, "selling_general_admin": 82272000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -755825000, "depreciation_amortisation": 13277000, "ebitda": -742548000, "interest_expense": 2684000, "interest_income": null, "other_non_operating": null, "pretax_income": -758509000, "tax_provision": 3263000, "effective_tax_rate": null, "net_income": -768847000, "net_income_continuing_ops": -761772000, "net_income_to_common": -768847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36657926000, "short_term_investments": 8749111000, "net_receivables": 104247000, "inventory": null, "other_current_assets": null, "total_current_assets": 46246935000, "net_ppe": null, "goodwill": 169544000, "intangible_assets": 47899000, "goodwill_and_intangibles": 217443000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 486851999, "total_assets": 46733787000, "short_term_debt": 1931000, "accounts_payable": 10986000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45594052000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 260575999, "total_liabilities": 45854628000, "total_debt": 1931000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1652197000, "total_equity": 879159000, "shares_outstanding": 46663000, "operating_cash_flow": -72693000, "stock_based_compensation": 69266000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18315000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8488590000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2578241000, "free_cash_flow": -54378000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-755825000", "ebitda": "-742548000", "netIncome": "-768847000", "grossProfit": "249737000", "depreciation": "None", "totalRevenue": "772052000", "costOfRevenue": "522315000", "interestIncome": "8645000", "incomeBeforeTax": "-758509000", "interestExpense": "2684000", "operatingIncome": "-38116000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3263000", "reportedCurrency": "USD", "netInterestIncome": "5961000", "nonInterestIncome": "None", "operatingExpenses": "287853000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "522315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13277000", "sellingGeneralAndAdministrative": "82272000", "netIncomeFromContinuingOperations": "-761772000" }, "balance": { "goodwill": "169544000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "46733787000", "longTermDebt": "None", "shortTermDebt": "1931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "47899000", "reportedCurrency": "None", "retainedEarnings": "-1652197000", "totalLiabilities": "45854628000", "otherCurrentAssets": "735651000", "totalCurrentAssets": "46246935000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8749111000", "currentNetReceivables": "104247000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "486851999", "currentAccountsPayable": "10986000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81895000", "totalShareholderEquity": "879159000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "45581135000", "totalCurrentLiabilities": "45594052000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "260575999", "cashAndShortTermInvestments": "36657926000", "commonStockSharesOutstanding": "46663000", "intangibleAssetsExcludingGoodwill": "47899000", "cashAndCashEquivalentsAtCarryingValue": "36657926000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-768847000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-72693000", "capitalExpenditures": "18315000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2578241000", "cashflowFromInvestment": "-8488590000", "stockBasedCompensation": "69266000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:26.405460+00:00", "is_restated": false, "income_statement": { "revenue": 84877000, "cost_of_revenue": 110791000, "gross_profit": -25914000, "ebit": -499087000, "ebitda": -495142000, "pretax_income": -503859000, "tax_provision": 4854000, "net_income": -508206000, "net_income_to_common": -508206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161564000, "total_current_assets": 43572235000, "total_assets": 43896345000, "short_term_debt": 24039000, "long_term_debt": 904122000, "total_debt": 928161000, "total_liabilities": 44664753000, "total_equity": -768408000, "shares_outstanding": 44347508, "goodwill_and_intangibles": 272707000 }, "cash_flow": { "operating_cash_flow": -92325000, "capital_expenditure": 7872000, "free_cash_flow": -84453000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243247, "ticker_id": 849, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:26.405460+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-499087000", "ebitda": "-495142000", "netIncome": "-508206000", "grossProfit": "-25914000", "depreciation": "None", "totalRevenue": "84877000", "costOfRevenue": "110791000", "interestIncome": "None", "incomeBeforeTax": "-503859000", "interestExpense": "4772000", "operatingIncome": "-86098000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4854000", "reportedCurrency": "USD", "netInterestIncome": "-4772000", "nonInterestIncome": "None", "operatingExpenses": "60184000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110791000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3945000", "sellingGeneralAndAdministrative": "31125000", "netIncomeFromContinuingOperations": "-508713000" }, "balance": { "goodwill": "24014000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "43896345000", "longTermDebt": "904122000", "shortTermDebt": "24039000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "248693000", "reportedCurrency": "USD", "retainedEarnings": "-883350000", "totalLiabilities": "44664753000", "otherCurrentAssets": "43228650000", "totalCurrentAssets": "43572235000", "currentLongTermDebt": "24039000", "longTermInvestments": "28233000", "shortTermInvestments": "0", "currentNetReceivables": "182021000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "324110000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "928161000", "totalShareholderEquity": "-768408000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43445642000", "totalCurrentLiabilities": "43479755000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1184998000", "cashAndShortTermInvestments": "161564000", "commonStockSharesOutstanding": "44347508", "intangibleAssetsExcludingGoodwill": "248693000", "cashAndCashEquivalentsAtCarryingValue": "161564000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-508206000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-92325000", "capitalExpenditures": "7872000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38722046000", "cashflowFromInvestment": "-28850000", "stockBasedCompensation": "18383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3945000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84877000, "cost_of_revenue": 110791000, "gross_profit": -25914000, "research_and_development": null, "selling_general_admin": 31125000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -499087000, "depreciation_amortisation": 3945000, "ebitda": -495142000, "interest_expense": 4772000, "interest_income": null, "other_non_operating": null, "pretax_income": -503859000, "tax_provision": 4854000, "effective_tax_rate": null, "net_income": -508206000, "net_income_continuing_ops": -508713000, "net_income_to_common": -508206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 161564000, "short_term_investments": 0, "net_receivables": 182021000, "inventory": null, "other_current_assets": null, "total_current_assets": 43572235000, "net_ppe": null, "goodwill": 24014000, "intangible_assets": 248693000, "goodwill_and_intangibles": 272707000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 324110000, "total_assets": 43896345000, "short_term_debt": 24039000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43479755000, "long_term_debt": 904122000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1184998000, "total_liabilities": 44664753000, "total_debt": 928161000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -883350000, "total_equity": -768408000, "shares_outstanding": 44347508, "operating_cash_flow": -92325000, "stock_based_compensation": 18383000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7872000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28850000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38722046000, "free_cash_flow": -84453000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-499087000", "ebitda": "-495142000", "netIncome": "-508206000", "grossProfit": "-25914000", "depreciation": "None", "totalRevenue": "84877000", "costOfRevenue": "110791000", "interestIncome": "None", "incomeBeforeTax": "-503859000", "interestExpense": "4772000", "operatingIncome": "-86098000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4854000", "reportedCurrency": "USD", "netInterestIncome": "-4772000", "nonInterestIncome": "None", "operatingExpenses": "60184000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110791000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3945000", "sellingGeneralAndAdministrative": "31125000", "netIncomeFromContinuingOperations": "-508713000" }, "balance": { "goodwill": "24014000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "43896345000", "longTermDebt": "904122000", "shortTermDebt": "24039000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "248693000", "reportedCurrency": "USD", "retainedEarnings": "-883350000", "totalLiabilities": "44664753000", "otherCurrentAssets": "43228650000", "totalCurrentAssets": "43572235000", "currentLongTermDebt": "24039000", "longTermInvestments": "28233000", "shortTermInvestments": "0", "currentNetReceivables": "182021000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "324110000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "928161000", "totalShareholderEquity": "-768408000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43445642000", "totalCurrentLiabilities": "43479755000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1184998000", "cashAndShortTermInvestments": "161564000", "commonStockSharesOutstanding": "44347508", "intangibleAssetsExcludingGoodwill": "248693000", "cashAndCashEquivalentsAtCarryingValue": "161564000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-508206000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-92325000", "capitalExpenditures": "7872000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38722046000", "cashflowFromInvestment": "-28850000", "stockBasedCompensation": "18383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3945000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:26.405460+00:00", "is_restated": false, "income_statement": { "revenue": 15441000, "cost_of_revenue": 22543000, "gross_profit": -7102000, "ebit": -13835000, "ebitda": -9335000, "pretax_income": -17198000, "tax_provision": 115000, "net_income": 3790000, "net_income_to_common": 3790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26421000, "total_current_assets": 4142897000, "total_assets": 4180749000, "short_term_debt": 12498000, "long_term_debt": 44674000, "total_debt": 57172000, "total_liabilities": 4467262000, "total_equity": -286513000, "shares_outstanding": 44347508, "goodwill_and_intangibles": 32156000 }, "cash_flow": { "operating_cash_flow": -14923000, "capital_expenditure": 7083000, "free_cash_flow": -7840000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243248, "ticker_id": 849, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:26.405460+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13835000", "ebitda": "-9335000", "netIncome": "3790000", "grossProfit": "-7102000", "depreciation": "None", "totalRevenue": "15441000", "costOfRevenue": "22543000", "interestIncome": "None", "incomeBeforeTax": "-17198000", "interestExpense": "3363000", "operatingIncome": "-30890000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "115000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22543000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4500000", "sellingGeneralAndAdministrative": "13916000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "24014000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "4180749000", "longTermDebt": "44674000", "shortTermDebt": "12498000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "8142000", "reportedCurrency": "USD", "retainedEarnings": "-374920000", "totalLiabilities": "4467262000", "otherCurrentAssets": "4094605000", "totalCurrentAssets": "4142897000", "currentLongTermDebt": "12498000", "longTermInvestments": "2307000", "shortTermInvestments": "13631000", "currentNetReceivables": "8240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37852000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57172000", "totalShareholderEquity": "-286513000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4114939000", "totalCurrentLiabilities": "4128325000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "338937000", "cashAndShortTermInvestments": "26421000", "commonStockSharesOutstanding": "44347508", "intangibleAssetsExcludingGoodwill": "8142000", "cashAndCashEquivalentsAtCarryingValue": "26421000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3790000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-14923000", "capitalExpenditures": "7083000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3526936000", "cashflowFromInvestment": "-17934000", "stockBasedCompensation": "3162000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15441000, "cost_of_revenue": 22543000, "gross_profit": -7102000, "research_and_development": null, "selling_general_admin": 13916000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13835000, "depreciation_amortisation": 4500000, "ebitda": -9335000, "interest_expense": 3363000, "interest_income": null, "other_non_operating": null, "pretax_income": -17198000, "tax_provision": 115000, "effective_tax_rate": null, "net_income": 3790000, "net_income_continuing_ops": null, "net_income_to_common": 3790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26421000, "short_term_investments": 13631000, "net_receivables": 8240000, "inventory": null, "other_current_assets": null, "total_current_assets": 4142897000, "net_ppe": null, "goodwill": 24014000, "intangible_assets": 8142000, "goodwill_and_intangibles": 32156000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37852000, "total_assets": 4180749000, "short_term_debt": 12498000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4128325000, "long_term_debt": 44674000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 338937000, "total_liabilities": 4467262000, "total_debt": 57172000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -374920000, "total_equity": -286513000, "shares_outstanding": 44347508, "operating_cash_flow": -14923000, "stock_based_compensation": 3162000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7083000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17934000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3526936000, "free_cash_flow": -7840000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13835000", "ebitda": "-9335000", "netIncome": "3790000", "grossProfit": "-7102000", "depreciation": "None", "totalRevenue": "15441000", "costOfRevenue": "22543000", "interestIncome": "None", "incomeBeforeTax": "-17198000", "interestExpense": "3363000", "operatingIncome": "-30890000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "115000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22543000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4500000", "sellingGeneralAndAdministrative": "13916000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "24014000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "4180749000", "longTermDebt": "44674000", "shortTermDebt": "12498000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "8142000", "reportedCurrency": "USD", "retainedEarnings": "-374920000", "totalLiabilities": "4467262000", "otherCurrentAssets": "4094605000", "totalCurrentAssets": "4142897000", "currentLongTermDebt": "12498000", "longTermInvestments": "2307000", "shortTermInvestments": "13631000", "currentNetReceivables": "8240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37852000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57172000", "totalShareholderEquity": "-286513000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4114939000", "totalCurrentLiabilities": "4128325000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "338937000", "cashAndShortTermInvestments": "26421000", "commonStockSharesOutstanding": "44347508", "intangibleAssetsExcludingGoodwill": "8142000", "cashAndCashEquivalentsAtCarryingValue": "26421000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3790000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-14923000", "capitalExpenditures": "7083000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3526936000", "cashflowFromInvestment": "-17934000", "stockBasedCompensation": "3162000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:26.405460+00:00", "is_restated": false, "income_statement": { "revenue": 694133000, "cost_of_revenue": 571675000, "gross_profit": 122458000, "ebit": 54998000, "ebitda": 81765000, "pretax_income": 56685000, "tax_provision": 1439000, "net_income": 55253000, "net_income_to_common": 55253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1517264000, "total_current_assets": 79602575000, "total_assets": 80536778000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 77108147000, "total_equity": 3428631000, "shares_outstanding": 242300000, "goodwill_and_intangibles": 686759000 }, "cash_flow": { "operating_cash_flow": 21076000, "capital_expenditure": 9356000, "free_cash_flow": 30432000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243234, "ticker_id": 849, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:26.405460+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54998000", "ebitda": "81765000", "netIncome": "55253000", "grossProfit": "122458000", "depreciation": "None", "totalRevenue": "694133000", "costOfRevenue": "571675000", "interestIncome": "13709000", "incomeBeforeTax": "56685000", "interestExpense": "38000", "operatingIncome": "54998000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1439000", "reportedCurrency": "USD", "netInterestIncome": "13671000", "nonInterestIncome": "None", "operatingExpenses": "67460000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "571675000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26767000", "sellingGeneralAndAdministrative": "57261000", "netIncomeFromContinuingOperations": "55246000" }, "balance": { "goodwill": "265742000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "80536778000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "421017000", "reportedCurrency": "USD", "retainedEarnings": "-1237456000", "totalLiabilities": "77108147000", "otherCurrentAssets": "78013143000", "totalCurrentAssets": "79602575000", "currentLongTermDebt": "None", "longTermInvestments": "184290000", "shortTermInvestments": "1248000", "currentNetReceivables": "72168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "934203000", "currentAccountsPayable": "50129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3428631000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "77055382000", "totalCurrentLiabilities": "77055382000", "otherNonCurrentLiabilities": "24694000", "totalNonCurrentLiabilities": "52765000", "cashAndShortTermInvestments": "1517264000", "commonStockSharesOutstanding": "242300000", "intangibleAssetsExcludingGoodwill": "421017000", "cashAndCashEquivalentsAtCarryingValue": "1517264000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55253000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21076000", "capitalExpenditures": "9356000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1791263000", "cashflowFromInvestment": "-35188000", "stockBasedCompensation": "51836000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26767000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 694133000, "cost_of_revenue": 571675000, "gross_profit": 122458000, "research_and_development": null, "selling_general_admin": 57261000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54998000, "depreciation_amortisation": 26767000, "ebitda": 81765000, "interest_expense": 38000, "interest_income": null, "other_non_operating": null, "pretax_income": 56685000, "tax_provision": 1439000, "effective_tax_rate": null, "net_income": 55253000, "net_income_continuing_ops": 55246000, "net_income_to_common": 55253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1517264000, "short_term_investments": 1248000, "net_receivables": 72168000, "inventory": null, "other_current_assets": null, "total_current_assets": 79602575000, "net_ppe": null, "goodwill": 265742000, "intangible_assets": 421017000, "goodwill_and_intangibles": 686759000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 934203000, "total_assets": 80536778000, "short_term_debt": null, "accounts_payable": 50129000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77055382000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52765000, "total_liabilities": 77108147000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1237456000, "total_equity": 3428631000, "shares_outstanding": 242300000, "operating_cash_flow": 21076000, "stock_based_compensation": 51836000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9356000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35188000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1791263000, "free_cash_flow": 30432000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54998000", "ebitda": "81765000", "netIncome": "55253000", "grossProfit": "122458000", "depreciation": "None", "totalRevenue": "694133000", "costOfRevenue": "571675000", "interestIncome": "13709000", "incomeBeforeTax": "56685000", "interestExpense": "38000", "operatingIncome": "54998000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1439000", "reportedCurrency": "USD", "netInterestIncome": "13671000", "nonInterestIncome": "None", "operatingExpenses": "67460000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "571675000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26767000", "sellingGeneralAndAdministrative": "57261000", "netIncomeFromContinuingOperations": "55246000" }, "balance": { "goodwill": "265742000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "80536778000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "421017000", "reportedCurrency": "USD", "retainedEarnings": "-1237456000", "totalLiabilities": "77108147000", "otherCurrentAssets": "78013143000", "totalCurrentAssets": "79602575000", "currentLongTermDebt": "None", "longTermInvestments": "184290000", "shortTermInvestments": "1248000", "currentNetReceivables": "72168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "934203000", "currentAccountsPayable": "50129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3428631000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "77055382000", "totalCurrentLiabilities": "77055382000", "otherNonCurrentLiabilities": "24694000", "totalNonCurrentLiabilities": "52765000", "cashAndShortTermInvestments": "1517264000", "commonStockSharesOutstanding": "242300000", "intangibleAssetsExcludingGoodwill": "421017000", "cashAndCashEquivalentsAtCarryingValue": "1517264000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55253000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21076000", "capitalExpenditures": "9356000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1791263000", "cashflowFromInvestment": "-35188000", "stockBasedCompensation": "51836000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26767000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:26.405460+00:00", "is_restated": false, "income_statement": { "revenue": 770232000, "cost_of_revenue": 598021000, "gross_profit": 172211000, "ebit": 140375000, "ebitda": 165911000, "pretax_income": 140182000, "tax_provision": 6776000, "net_income": 133416000, "net_income_to_common": 133416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77416941000, "total_current_assets": 77801467000, "total_assets": 78713207000, "short_term_debt": 36821000, "long_term_debt": null, "total_debt": 36821000, "total_liabilities": 75382434000, "total_equity": 3329327000, "shares_outstanding": 242300000, "goodwill_and_intangibles": 676888000 }, "cash_flow": { "operating_cash_flow": 249095000, "capital_expenditure": 15646000, "free_cash_flow": 264741000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243235, "ticker_id": 849, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:26.405460+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "140375000", "ebitda": "165911000", "netIncome": "133416000", "grossProfit": "172211000", "depreciation": "None", "totalRevenue": "770232000", "costOfRevenue": "598021000", "interestIncome": "16302000", "incomeBeforeTax": "140182000", "interestExpense": "193000", "operatingIncome": "56574000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6776000", "reportedCurrency": "USD", "netInterestIncome": "16109000", "nonInterestIncome": "None", "operatingExpenses": "115637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "598021000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25536000", "sellingGeneralAndAdministrative": "70971000", "netIncomeFromContinuingOperations": "133406000" }, "balance": { "goodwill": "265742000", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "78713207000", "longTermDebt": "None", "shortTermDebt": "36821000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "411146000", "reportedCurrency": "USD", "retainedEarnings": "-1292709000", "totalLiabilities": "75382434000", "otherCurrentAssets": "321660000", "totalCurrentAssets": "77801467000", "currentLongTermDebt": "36821000", "longTermInvestments": "170780000", "shortTermInvestments": "542000", "currentNetReceivables": "62866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "911739999", "currentAccountsPayable": "360609000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36821000", "totalShareholderEquity": "3329327000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "74930965000", "totalCurrentLiabilities": "75328395000", "otherNonCurrentLiabilities": "25337000", "totalNonCurrentLiabilities": "54038999", "cashAndShortTermInvestments": "77416941000", "commonStockSharesOutstanding": "242300000", "intangibleAssetsExcludingGoodwill": "411146000", "cashAndCashEquivalentsAtCarryingValue": "77416941000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133406000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "249095000", "capitalExpenditures": "15646000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1621570000", "cashflowFromInvestment": "-17585000", "stockBasedCompensation": "58875000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25536000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 770232000, "cost_of_revenue": 598021000, "gross_profit": 172211000, "research_and_development": null, "selling_general_admin": 70971000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 140375000, "depreciation_amortisation": 25536000, "ebitda": 165911000, "interest_expense": 193000, "interest_income": null, "other_non_operating": null, "pretax_income": 140182000, "tax_provision": 6776000, "effective_tax_rate": null, "net_income": 133416000, "net_income_continuing_ops": 133406000, "net_income_to_common": 133416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77416941000, "short_term_investments": 542000, "net_receivables": 62866000, "inventory": null, "other_current_assets": null, "total_current_assets": 77801467000, "net_ppe": null, "goodwill": 265742000, "intangible_assets": 411146000, "goodwill_and_intangibles": 676888000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 911739999, "total_assets": 78713207000, "short_term_debt": 36821000, "accounts_payable": 360609000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75328395000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54038999, "total_liabilities": 75382434000, "total_debt": 36821000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1292709000, "total_equity": 3329327000, "shares_outstanding": 242300000, "operating_cash_flow": 249095000, "stock_based_compensation": 58875000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15646000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17585000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1621570000, "free_cash_flow": 264741000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "140375000", "ebitda": "165911000", "netIncome": "133416000", "grossProfit": "172211000", "depreciation": "None", "totalRevenue": "770232000", "costOfRevenue": "598021000", "interestIncome": "16302000", "incomeBeforeTax": "140182000", "interestExpense": "193000", "operatingIncome": "56574000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6776000", "reportedCurrency": "USD", "netInterestIncome": "16109000", "nonInterestIncome": "None", "operatingExpenses": "115637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "598021000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25536000", "sellingGeneralAndAdministrative": "70971000", "netIncomeFromContinuingOperations": "133406000" }, "balance": { "goodwill": "265742000", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "78713207000", "longTermDebt": "None", "shortTermDebt": "36821000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "411146000", "reportedCurrency": "USD", "retainedEarnings": "-1292709000", "totalLiabilities": "75382434000", "otherCurrentAssets": "321660000", "totalCurrentAssets": "77801467000", "currentLongTermDebt": "36821000", "longTermInvestments": "170780000", "shortTermInvestments": "542000", "currentNetReceivables": "62866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "911739999", "currentAccountsPayable": "360609000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36821000", "totalShareholderEquity": "3329327000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "74930965000", "totalCurrentLiabilities": "75328395000", "otherNonCurrentLiabilities": "25337000", "totalNonCurrentLiabilities": "54038999", "cashAndShortTermInvestments": "77416941000", "commonStockSharesOutstanding": "242300000", "intangibleAssetsExcludingGoodwill": "411146000", "cashAndCashEquivalentsAtCarryingValue": "77416941000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133406000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "249095000", "capitalExpenditures": "15646000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1621570000", "cashflowFromInvestment": "-17585000", "stockBasedCompensation": "58875000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25536000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:26.405460+00:00", "is_restated": false, "income_statement": { "revenue": 739759000, "cost_of_revenue": 576907000, "gross_profit": 162852000, "ebit": 153445000, "ebitda": 176447000, "pretax_income": 153091000, "tax_provision": -61294000, "net_income": 214385000, "net_income_to_common": 214385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1348901000, "total_current_assets": 75903384000, "total_assets": 76781008000, "short_term_debt": 149094000, "long_term_debt": null, "total_debt": 149094000, "total_liabilities": 73757652000, "total_equity": 3023356000, "shares_outstanding": 234200000, "goodwill_and_intangibles": 678374000 }, "cash_flow": { "operating_cash_flow": -10682000, "capital_expenditure": 15646000, "free_cash_flow": 4964000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243237, "ticker_id": 849, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:26.405460+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "153445000", "ebitda": "176447000", "netIncome": "214385000", "grossProfit": "162852000", "depreciation": "None", "totalRevenue": "739759000", "costOfRevenue": "576907000", "interestIncome": "13453000", "incomeBeforeTax": "153091000", "interestExpense": "354000", "operatingIncome": "81020000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-61294000", "reportedCurrency": "USD", "netInterestIncome": "13099000", "nonInterestIncome": "None", "operatingExpenses": "81832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "576907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23002000", "sellingGeneralAndAdministrative": "45477000", "netIncomeFromContinuingOperations": "214385000" }, "balance": { "goodwill": "266384000", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "76781008000", "longTermDebt": "None", "shortTermDebt": "149094000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "411990000", "reportedCurrency": "USD", "retainedEarnings": "-1426125000", "totalLiabilities": "73757652000", "otherCurrentAssets": "74532329000", "totalCurrentAssets": "75903384000", "currentLongTermDebt": "149094000", "longTermInvestments": "133331000", "shortTermInvestments": "537000", "currentNetReceivables": "22154000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "877624000", "currentAccountsPayable": "268955000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149094000", "totalShareholderEquity": "3023356000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "73283707000", "totalCurrentLiabilities": "73701756000", "otherNonCurrentLiabilities": "24551000", "totalNonCurrentLiabilities": "55896000", "cashAndShortTermInvestments": "1348901000", "commonStockSharesOutstanding": "234200000", "intangibleAssetsExcludingGoodwill": "411990000", "cashAndCashEquivalentsAtCarryingValue": "1348901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "214385000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10682000", "capitalExpenditures": "15646000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12517729000", "cashflowFromInvestment": "-20342000", "stockBasedCompensation": "59620000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23002000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 739759000, "cost_of_revenue": 576907000, "gross_profit": 162852000, "research_and_development": null, "selling_general_admin": 45477000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 153445000, "depreciation_amortisation": 23002000, "ebitda": 176447000, "interest_expense": 354000, "interest_income": null, "other_non_operating": null, "pretax_income": 153091000, "tax_provision": -61294000, "effective_tax_rate": null, "net_income": 214385000, "net_income_continuing_ops": 214385000, "net_income_to_common": 214385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1348901000, "short_term_investments": 537000, "net_receivables": 22154000, "inventory": null, "other_current_assets": null, "total_current_assets": 75903384000, "net_ppe": null, "goodwill": 266384000, "intangible_assets": 411990000, "goodwill_and_intangibles": 678374000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 877624000, "total_assets": 76781008000, "short_term_debt": 149094000, "accounts_payable": 268955000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73701756000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55896000, "total_liabilities": 73757652000, "total_debt": 149094000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1426125000, "total_equity": 3023356000, "shares_outstanding": 234200000, "operating_cash_flow": -10682000, "stock_based_compensation": 59620000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15646000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20342000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12517729000, "free_cash_flow": 4964000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "153445000", "ebitda": "176447000", "netIncome": "214385000", "grossProfit": "162852000", "depreciation": "None", "totalRevenue": "739759000", "costOfRevenue": "576907000", "interestIncome": "13453000", "incomeBeforeTax": "153091000", "interestExpense": "354000", "operatingIncome": "81020000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-61294000", "reportedCurrency": "USD", "netInterestIncome": "13099000", "nonInterestIncome": "None", "operatingExpenses": "81832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "576907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23002000", "sellingGeneralAndAdministrative": "45477000", "netIncomeFromContinuingOperations": "214385000" }, "balance": { "goodwill": "266384000", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "76781008000", "longTermDebt": "None", "shortTermDebt": "149094000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "411990000", "reportedCurrency": "USD", "retainedEarnings": "-1426125000", "totalLiabilities": "73757652000", "otherCurrentAssets": "74532329000", "totalCurrentAssets": "75903384000", "currentLongTermDebt": "149094000", "longTermInvestments": "133331000", "shortTermInvestments": "537000", "currentNetReceivables": "22154000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "877624000", "currentAccountsPayable": "268955000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149094000", "totalShareholderEquity": "3023356000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "73283707000", "totalCurrentLiabilities": "73701756000", "otherNonCurrentLiabilities": "24551000", "totalNonCurrentLiabilities": "55896000", "cashAndShortTermInvestments": "1348901000", "commonStockSharesOutstanding": "234200000", "intangibleAssetsExcludingGoodwill": "411990000", "cashAndCashEquivalentsAtCarryingValue": "1348901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "214385000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10682000", "capitalExpenditures": "15646000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12517729000", "cashflowFromInvestment": "-20342000", "stockBasedCompensation": "59620000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23002000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:26.405460+00:00", "is_restated": false, "income_statement": { "revenue": 658078000, "cost_of_revenue": 910334000, "gross_profit": -252256000, "ebit": -485659000, "ebitda": -471450000, "pretax_income": -486003000, "tax_provision": -3903000, "net_income": -482100000, "net_income_to_common": -482100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1118119000, "total_current_assets": 63302129000, "total_assets": 64153508000, "short_term_debt": 206140000, "long_term_debt": null, "total_debt": 206140000, "total_liabilities": 61782677000, "total_equity": 2370831000, "shares_outstanding": 107514000, "goodwill_and_intangibles": 663353000 }, "cash_flow": { "operating_cash_flow": 247123000, "capital_expenditure": 11675000, "free_cash_flow": 258798000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243238, "ticker_id": 849, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:26.405460+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-485659000", "ebitda": "-471450000", "netIncome": "-482100000", "grossProfit": "-252256000", "depreciation": "None", "totalRevenue": "658078000", "costOfRevenue": "910334000", "interestIncome": "9952000", "incomeBeforeTax": "-486003000", "interestExpense": "344000", "operatingIncome": "-325582000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-3903000", "reportedCurrency": "USD", "netInterestIncome": "9608000", "nonInterestIncome": "None", "operatingExpenses": "73326000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "910334000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14209000", "sellingGeneralAndAdministrative": "43140000", "netIncomeFromContinuingOperations": "-482100000" }, "balance": { "goodwill": "266384000", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "64153508000", "longTermDebt": "None", "shortTermDebt": "206140000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "396969000", "reportedCurrency": "USD", "retainedEarnings": "-1640510000", "totalLiabilities": "61782677000", "otherCurrentAssets": "62170795000", "totalCurrentAssets": "63302129000", "currentLongTermDebt": "206140000", "longTermInvestments": "118907000", "shortTermInvestments": "532000", "currentNetReceivables": "13215000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "851379000", "currentAccountsPayable": "232958000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "206140000", "totalShareholderEquity": "2370831000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "61291336000", "totalCurrentLiabilities": "61730434000", "otherNonCurrentLiabilities": "20431000", "totalNonCurrentLiabilities": "52243000", "cashAndShortTermInvestments": "1118119000", "commonStockSharesOutstanding": "107514000", "intangibleAssetsExcludingGoodwill": "396969000", "cashAndCashEquivalentsAtCarryingValue": "1118119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-482100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "247123000", "capitalExpenditures": "11675000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1533962000", "cashflowFromInvestment": "-20883000", "stockBasedCompensation": "434966000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 658078000, "cost_of_revenue": 910334000, "gross_profit": -252256000, "research_and_development": null, "selling_general_admin": 43140000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -485659000, "depreciation_amortisation": 14209000, "ebitda": -471450000, "interest_expense": 344000, "interest_income": null, "other_non_operating": null, "pretax_income": -486003000, "tax_provision": -3903000, "effective_tax_rate": null, "net_income": -482100000, "net_income_continuing_ops": -482100000, "net_income_to_common": -482100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1118119000, "short_term_investments": 532000, "net_receivables": 13215000, "inventory": null, "other_current_assets": null, "total_current_assets": 63302129000, "net_ppe": null, "goodwill": 266384000, "intangible_assets": 396969000, "goodwill_and_intangibles": 663353000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 851379000, "total_assets": 64153508000, "short_term_debt": 206140000, "accounts_payable": 232958000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61730434000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52243000, "total_liabilities": 61782677000, "total_debt": 206140000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1640510000, "total_equity": 2370831000, "shares_outstanding": 107514000, "operating_cash_flow": 247123000, "stock_based_compensation": 434966000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11675000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20883000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1533962000, "free_cash_flow": 258798000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-485659000", "ebitda": "-471450000", "netIncome": "-482100000", "grossProfit": "-252256000", "depreciation": "None", "totalRevenue": "658078000", "costOfRevenue": "910334000", "interestIncome": "9952000", "incomeBeforeTax": "-486003000", "interestExpense": "344000", "operatingIncome": "-325582000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-3903000", "reportedCurrency": "USD", "netInterestIncome": "9608000", "nonInterestIncome": "None", "operatingExpenses": "73326000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "910334000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14209000", "sellingGeneralAndAdministrative": "43140000", "netIncomeFromContinuingOperations": "-482100000" }, "balance": { "goodwill": "266384000", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "64153508000", "longTermDebt": "None", "shortTermDebt": "206140000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "396969000", "reportedCurrency": "USD", "retainedEarnings": "-1640510000", "totalLiabilities": "61782677000", "otherCurrentAssets": "62170795000", "totalCurrentAssets": "63302129000", "currentLongTermDebt": "206140000", "longTermInvestments": "118907000", "shortTermInvestments": "532000", "currentNetReceivables": "13215000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "851379000", "currentAccountsPayable": "232958000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "206140000", "totalShareholderEquity": "2370831000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "61291336000", "totalCurrentLiabilities": "61730434000", "otherNonCurrentLiabilities": "20431000", "totalNonCurrentLiabilities": "52243000", "cashAndShortTermInvestments": "1118119000", "commonStockSharesOutstanding": "107514000", "intangibleAssetsExcludingGoodwill": "396969000", "cashAndCashEquivalentsAtCarryingValue": "1118119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-482100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "247123000", "capitalExpenditures": "11675000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1533962000", "cashflowFromInvestment": "-20883000", "stockBasedCompensation": "434966000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:26.405460+00:00", "is_restated": false, "income_statement": { "revenue": 578573000, "cost_of_revenue": 423267000, "gross_profit": 155306000, "ebit": 90172000, "ebitda": 104052000, "pretax_income": 89837000, "tax_provision": 25046000, "net_income": 64791000, "net_income_to_common": 64791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 848606000, "total_current_assets": 61495352000, "total_assets": 62262397000, "short_term_debt": 2640000, "long_term_debt": 37414000, "total_debt": 40054000, "total_liabilities": 60376919000, "total_equity": 1885478000, "shares_outstanding": 75650000, "goodwill_and_intangibles": 600672000 }, "cash_flow": { "operating_cash_flow": 56593000, "capital_expenditure": 11675000, "free_cash_flow": 68268000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243239, "ticker_id": 849, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:26.405460+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "90172000", "ebitda": "104052000", "netIncome": "64791000", "grossProfit": "155306000", "depreciation": "None", "totalRevenue": "578573000", "costOfRevenue": "423267000", "interestIncome": "7965000", "incomeBeforeTax": "89837000", "interestExpense": "335000", "operatingIncome": "92940000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "25046000", "reportedCurrency": "USD", "netInterestIncome": "7630000", "nonInterestIncome": "None", "operatingExpenses": "62366000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "423267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13880000", "sellingGeneralAndAdministrative": "30684000", "netIncomeFromContinuingOperations": "64791000" }, "balance": { "goodwill": "266089000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "62262397000", "longTermDebt": "37414000", "shortTermDebt": "2640000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "334583000", "reportedCurrency": "USD", "retainedEarnings": "-1158410000", "totalLiabilities": "60376919000", "otherCurrentAssets": "60444217000", "totalCurrentAssets": "61495352000", "currentLongTermDebt": "None", "longTermInvestments": "99533000", "shortTermInvestments": "2190000", "currentNetReceivables": "200339000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "767044999", "currentAccountsPayable": "117256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53002000", "totalShareholderEquity": "1885478000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "60169140000", "totalCurrentLiabilities": "60289036000", "otherNonCurrentLiabilities": "20975000", "totalNonCurrentLiabilities": "87883000", "cashAndShortTermInvestments": "848606000", "commonStockSharesOutstanding": "75650000", "intangibleAssetsExcludingGoodwill": "334583000", "cashAndCashEquivalentsAtCarryingValue": "848606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64791000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "56593000", "capitalExpenditures": "11675000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16263099000", "cashflowFromInvestment": "-25225000", "stockBasedCompensation": "12716000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13880000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 578573000, "cost_of_revenue": 423267000, "gross_profit": 155306000, "research_and_development": null, "selling_general_admin": 30684000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 90172000, "depreciation_amortisation": 13880000, "ebitda": 104052000, "interest_expense": 335000, "interest_income": null, "other_non_operating": null, "pretax_income": 89837000, "tax_provision": 25046000, "effective_tax_rate": null, "net_income": 64791000, "net_income_continuing_ops": 64791000, "net_income_to_common": 64791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 848606000, "short_term_investments": 2190000, "net_receivables": 200339000, "inventory": null, "other_current_assets": null, "total_current_assets": 61495352000, "net_ppe": null, "goodwill": 266089000, "intangible_assets": 334583000, "goodwill_and_intangibles": 600672000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 767044999, "total_assets": 62262397000, "short_term_debt": 2640000, "accounts_payable": 117256000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60289036000, "long_term_debt": 37414000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 87883000, "total_liabilities": 60376919000, "total_debt": 40054000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1158410000, "total_equity": 1885478000, "shares_outstanding": 75650000, "operating_cash_flow": 56593000, "stock_based_compensation": 12716000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11675000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25225000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16263099000, "free_cash_flow": 68268000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "90172000", "ebitda": "104052000", "netIncome": "64791000", "grossProfit": "155306000", "depreciation": "None", "totalRevenue": "578573000", "costOfRevenue": "423267000", "interestIncome": "7965000", "incomeBeforeTax": "89837000", "interestExpense": "335000", "operatingIncome": "92940000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "25046000", "reportedCurrency": "USD", "netInterestIncome": "7630000", "nonInterestIncome": "None", "operatingExpenses": "62366000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "423267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13880000", "sellingGeneralAndAdministrative": "30684000", "netIncomeFromContinuingOperations": "64791000" }, "balance": { "goodwill": "266089000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "62262397000", "longTermDebt": "37414000", "shortTermDebt": "2640000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "334583000", "reportedCurrency": "USD", "retainedEarnings": "-1158410000", "totalLiabilities": "60376919000", "otherCurrentAssets": "60444217000", "totalCurrentAssets": "61495352000", "currentLongTermDebt": "None", "longTermInvestments": "99533000", "shortTermInvestments": "2190000", "currentNetReceivables": "200339000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "767044999", "currentAccountsPayable": "117256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53002000", "totalShareholderEquity": "1885478000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "60169140000", "totalCurrentLiabilities": "60289036000", "otherNonCurrentLiabilities": "20975000", "totalNonCurrentLiabilities": "87883000", "cashAndShortTermInvestments": "848606000", "commonStockSharesOutstanding": "75650000", "intangibleAssetsExcludingGoodwill": "334583000", "cashAndCashEquivalentsAtCarryingValue": "848606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64791000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "56593000", "capitalExpenditures": "11675000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16263099000", "cashflowFromInvestment": "-25225000", "stockBasedCompensation": "12716000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13880000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:26.405460+00:00", "is_restated": false, "income_statement": { "revenue": 435367000, "cost_of_revenue": 373935000, "gross_profit": 61432000, "ebit": 10724000, "ebitda": 24231000, "pretax_income": 10367000, "tax_provision": 5934000, "net_income": 3109000, "net_income_to_common": 3109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 750981000, "total_current_assets": 45164949000, "total_assets": 45834409000, "short_term_debt": null, "long_term_debt": 40717000, "total_debt": 40717000, "total_liabilities": 45263880000, "total_equity": 570529000, "shares_outstanding": 73042000, "goodwill_and_intangibles": 500938000 }, "cash_flow": { "operating_cash_flow": 106379000, "capital_expenditure": 11649000, "free_cash_flow": 118028000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243240, "ticker_id": 849, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:26.405460+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10724000", "ebitda": "24231000", "netIncome": "3109000", "grossProfit": "61432000", "depreciation": "None", "totalRevenue": "435367000", "costOfRevenue": "373935000", "interestIncome": "8646000", "incomeBeforeTax": "10367000", "interestExpense": "357000", "operatingIncome": "794000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5934000", "reportedCurrency": "USD", "netInterestIncome": "8289000", "nonInterestIncome": "None", "operatingExpenses": "60638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "373935000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13507000", "sellingGeneralAndAdministrative": "37700000", "netIncomeFromContinuingOperations": "4433000" }, "balance": { "goodwill": "169544000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "45834409000", "longTermDebt": "40717000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "331394000", "reportedCurrency": "USD", "retainedEarnings": "-1223213000", "totalLiabilities": "45263880000", "otherCurrentAssets": "44238869000", "totalCurrentAssets": "45164949000", "currentLongTermDebt": "None", "longTermInvestments": "115444000", "shortTermInvestments": "14328000", "currentNetReceivables": "160771000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "669460000", "currentAccountsPayable": "123579000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40717000", "totalShareholderEquity": "570529000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43906710000", "totalCurrentLiabilities": "44030967000", "otherNonCurrentLiabilities": "21281000", "totalNonCurrentLiabilities": "1232913000", "cashAndShortTermInvestments": "750981000", "commonStockSharesOutstanding": "73042000", "intangibleAssetsExcludingGoodwill": "331394000", "cashAndCashEquivalentsAtCarryingValue": "750981000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3109000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "106379000", "capitalExpenditures": "11649000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8485448000", "cashflowFromInvestment": "74509000", "stockBasedCompensation": "11142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13507000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 435367000, "cost_of_revenue": 373935000, "gross_profit": 61432000, "research_and_development": null, "selling_general_admin": 37700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10724000, "depreciation_amortisation": 13507000, "ebitda": 24231000, "interest_expense": 357000, "interest_income": null, "other_non_operating": null, "pretax_income": 10367000, "tax_provision": 5934000, "effective_tax_rate": null, "net_income": 3109000, "net_income_continuing_ops": 4433000, "net_income_to_common": 3109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 750981000, "short_term_investments": 14328000, "net_receivables": 160771000, "inventory": null, "other_current_assets": null, "total_current_assets": 45164949000, "net_ppe": null, "goodwill": 169544000, "intangible_assets": 331394000, "goodwill_and_intangibles": 500938000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 669460000, "total_assets": 45834409000, "short_term_debt": null, "accounts_payable": 123579000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44030967000, "long_term_debt": 40717000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1232913000, "total_liabilities": 45263880000, "total_debt": 40717000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1223213000, "total_equity": 570529000, "shares_outstanding": 73042000, "operating_cash_flow": 106379000, "stock_based_compensation": 11142000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11649000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 74509000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8485448000, "free_cash_flow": 118028000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10724000", "ebitda": "24231000", "netIncome": "3109000", "grossProfit": "61432000", "depreciation": "None", "totalRevenue": "435367000", "costOfRevenue": "373935000", "interestIncome": "8646000", "incomeBeforeTax": "10367000", "interestExpense": "357000", "operatingIncome": "794000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5934000", "reportedCurrency": "USD", "netInterestIncome": "8289000", "nonInterestIncome": "None", "operatingExpenses": "60638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "373935000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13507000", "sellingGeneralAndAdministrative": "37700000", "netIncomeFromContinuingOperations": "4433000" }, "balance": { "goodwill": "169544000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "45834409000", "longTermDebt": "40717000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "331394000", "reportedCurrency": "USD", "retainedEarnings": "-1223213000", "totalLiabilities": "45263880000", "otherCurrentAssets": "44238869000", "totalCurrentAssets": "45164949000", "currentLongTermDebt": "None", "longTermInvestments": "115444000", "shortTermInvestments": "14328000", "currentNetReceivables": "160771000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "669460000", "currentAccountsPayable": "123579000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40717000", "totalShareholderEquity": "570529000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43906710000", "totalCurrentLiabilities": "44030967000", "otherNonCurrentLiabilities": "21281000", "totalNonCurrentLiabilities": "1232913000", "cashAndShortTermInvestments": "750981000", "commonStockSharesOutstanding": "73042000", "intangibleAssetsExcludingGoodwill": "331394000", "cashAndCashEquivalentsAtCarryingValue": "750981000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3109000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "106379000", "capitalExpenditures": "11649000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8485448000", "cashflowFromInvestment": "74509000", "stockBasedCompensation": "11142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13507000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:26.405460+00:00", "is_restated": false, "income_statement": { "revenue": 445762000, "cost_of_revenue": 322972000, "gross_profit": 122790000, "ebit": 86712000, "ebitda": 99834000, "pretax_income": 86164000, "tax_provision": 15168000, "net_income": 70996000, "net_income_to_common": 70996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 73125000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 113242000, "capital_expenditure": 5582000, "free_cash_flow": 118824000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243242, "ticker_id": 849, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:26.405460+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "86712000", "ebitda": "99834000", "netIncome": "70996000", "grossProfit": "122790000", "depreciation": "None", "totalRevenue": "445762000", "costOfRevenue": "322972000", "interestIncome": "9253000", "incomeBeforeTax": "86164000", "interestExpense": "548000", "operatingIncome": "63799000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "15168000", "reportedCurrency": "USD", "netInterestIncome": "8705000", "nonInterestIncome": "None", "operatingExpenses": "58991000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "322972000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13122000", "sellingGeneralAndAdministrative": "33337000", "netIncomeFromContinuingOperations": "70996000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "73125000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70996000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "113242000", "capitalExpenditures": "5582000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3332443000", "cashflowFromInvestment": "59571000", "stockBasedCompensation": "12763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13122000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 445762000, "cost_of_revenue": 322972000, "gross_profit": 122790000, "research_and_development": null, "selling_general_admin": 33337000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86712000, "depreciation_amortisation": 13122000, "ebitda": 99834000, "interest_expense": 548000, "interest_income": null, "other_non_operating": null, "pretax_income": 86164000, "tax_provision": 15168000, "effective_tax_rate": null, "net_income": 70996000, "net_income_continuing_ops": 70996000, "net_income_to_common": 70996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 73125000, "operating_cash_flow": 113242000, "stock_based_compensation": 12763000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5582000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 59571000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3332443000, "free_cash_flow": 118824000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "86712000", "ebitda": "99834000", "netIncome": "70996000", "grossProfit": "122790000", "depreciation": "None", "totalRevenue": "445762000", "costOfRevenue": "322972000", "interestIncome": "9253000", "incomeBeforeTax": "86164000", "interestExpense": "548000", "operatingIncome": "63799000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "15168000", "reportedCurrency": "USD", "netInterestIncome": "8705000", "nonInterestIncome": "None", "operatingExpenses": "58991000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "322972000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13122000", "sellingGeneralAndAdministrative": "33337000", "netIncomeFromContinuingOperations": "70996000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "73125000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70996000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "113242000", "capitalExpenditures": "5582000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3332443000", "cashflowFromInvestment": "59571000", "stockBasedCompensation": "12763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13122000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:26.405460+00:00", "is_restated": false, "income_statement": { "revenue": 430030000, "cost_of_revenue": 315981000, "gross_profit": 114049000, "ebit": 52671000, "ebitda": 65303000, "pretax_income": 52167000, "tax_provision": 19244000, "net_income": 32923000, "net_income_to_common": 32923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 70416000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 47788000, "capital_expenditure": 9023000, "free_cash_flow": 56811000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243243, "ticker_id": 849, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:26.405460+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52671000", "ebitda": "65303000", "netIncome": "32923000", "grossProfit": "114049000", "depreciation": "None", "totalRevenue": "430030000", "costOfRevenue": "315981000", "interestIncome": "8460000", "incomeBeforeTax": "52167000", "interestExpense": "504000", "operatingIncome": "50246000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "19244000", "reportedCurrency": "USD", "netInterestIncome": "7956000", "nonInterestIncome": "None", "operatingExpenses": "63803000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "315981000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12632000", "sellingGeneralAndAdministrative": "35729000", "netIncomeFromContinuingOperations": "32923000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "70416000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32923000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47788000", "capitalExpenditures": "9023000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-197943000", "cashflowFromInvestment": "46049000", "stockBasedCompensation": "16749000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12632000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 430030000, "cost_of_revenue": 315981000, "gross_profit": 114049000, "research_and_development": null, "selling_general_admin": 35729000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52671000, "depreciation_amortisation": 12632000, "ebitda": 65303000, "interest_expense": 504000, "interest_income": null, "other_non_operating": null, "pretax_income": 52167000, "tax_provision": 19244000, "effective_tax_rate": null, "net_income": 32923000, "net_income_continuing_ops": 32923000, "net_income_to_common": 32923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 70416000, "operating_cash_flow": 47788000, "stock_based_compensation": 16749000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9023000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 46049000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -197943000, "free_cash_flow": 56811000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52671000", "ebitda": "65303000", "netIncome": "32923000", "grossProfit": "114049000", "depreciation": "None", "totalRevenue": "430030000", "costOfRevenue": "315981000", "interestIncome": "8460000", "incomeBeforeTax": "52167000", "interestExpense": "504000", "operatingIncome": "50246000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "19244000", "reportedCurrency": "USD", "netInterestIncome": "7956000", "nonInterestIncome": "None", "operatingExpenses": "63803000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "315981000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12632000", "sellingGeneralAndAdministrative": "35729000", "netIncomeFromContinuingOperations": "32923000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "70416000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32923000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47788000", "capitalExpenditures": "9023000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-197943000", "cashflowFromInvestment": "46049000", "stockBasedCompensation": "16749000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12632000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:26.405460+00:00", "is_restated": false, "income_statement": { "revenue": 365094000, "cost_of_revenue": 267886000, "gross_profit": 97208000, "ebit": 73373000, "ebitda": 84966000, "pretax_income": 72876000, "tax_provision": 24237000, "net_income": 48639000, "net_income_to_common": 48639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": -1470731000, "total_equity": 1470731000, "shares_outstanding": 72778000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 77167000, "capital_expenditure": 8883000, "free_cash_flow": 86050000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243244, "ticker_id": 849, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:26.405460+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73373000", "ebitda": "84966000", "netIncome": "48639000", "grossProfit": "97208000", "depreciation": "None", "totalRevenue": "365094000", "costOfRevenue": "267886000", "interestIncome": "8353000", "incomeBeforeTax": "72876000", "interestExpense": "497000", "operatingIncome": "52319000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "24237000", "reportedCurrency": "USD", "netInterestIncome": "7856000", "nonInterestIncome": "None", "operatingExpenses": "44889000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "267886000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11593000", "sellingGeneralAndAdministrative": "30517000", "netIncomeFromContinuingOperations": "48639000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-1470731000", "otherCurrentAssets": "-520806000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1470731000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-1470731000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "72778000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48639000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "77167000", "capitalExpenditures": "8883000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7829943000", "cashflowFromInvestment": "6172000", "stockBasedCompensation": "9480000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11593000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 365094000, "cost_of_revenue": 267886000, "gross_profit": 97208000, "research_and_development": null, "selling_general_admin": 30517000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73373000, "depreciation_amortisation": 11593000, "ebitda": 84966000, "interest_expense": 497000, "interest_income": null, "other_non_operating": null, "pretax_income": 72876000, "tax_provision": 24237000, "effective_tax_rate": null, "net_income": 48639000, "net_income_continuing_ops": 48639000, "net_income_to_common": 48639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -1470731000, "total_liabilities": -1470731000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1470731000, "shares_outstanding": 72778000, "operating_cash_flow": 77167000, "stock_based_compensation": 9480000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8883000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6172000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7829943000, "free_cash_flow": 86050000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "73373000", "ebitda": "84966000", "netIncome": "48639000", "grossProfit": "97208000", "depreciation": "None", "totalRevenue": "365094000", "costOfRevenue": "267886000", "interestIncome": "8353000", "incomeBeforeTax": "72876000", "interestExpense": "497000", "operatingIncome": "52319000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "24237000", "reportedCurrency": "USD", "netInterestIncome": "7856000", "nonInterestIncome": "None", "operatingExpenses": "44889000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "267886000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11593000", "sellingGeneralAndAdministrative": "30517000", "netIncomeFromContinuingOperations": "48639000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-1470731000", "otherCurrentAssets": "-520806000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1470731000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-1470731000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "72778000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48639000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "77167000", "capitalExpenditures": "8883000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7829943000", "cashflowFromInvestment": "6172000", "stockBasedCompensation": "9480000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11593000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 9, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }