{ "ticker": { "uuid": "988e3d1d-1277-4f00-9d9f-aa2f240bc7ce", "symbol": "RBRK", "name": "Rubrik, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/988e3d1d-1277-4f00-9d9f-aa2f240bc7ce/", "api_url": "https://sharemaestro.com/factors/api/tickers/988e3d1d-1277-4f00-9d9f-aa2f240bc7ce/" }, "ticker_metadata": { "id": 3320, "uuid": "988e3d1d-1277-4f00-9d9f-aa2f240bc7ce", "symbol": "RBRK", "name": "Rubrik, Inc.", "asset_type": "equity", "market_cap": 16182827000, "stock_exchange_id": 3, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Rubrik, Inc. is a leading innovator in the data management and cloud data control industry, specializing in enterprise data protection and recovery solutions. The company's powerful platform leverages advanced machine learning and artificial intelligence technologies to optimize data backup, recovery, and archival processes across various multi-cloud environments. Catering to a diverse clientele that includes large enterprises and government organizations, Rubrik is well-equipped to address complex data lifecycle challenges. As the demand for robust data solutions continues to surge, Rubrik's strategic focus on security and operational efficiency sets the stage for sustained growth and dominance in the rapidly evolving digital landscape.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "988e3d1d-1277-4f00-9d9f-aa2f240bc7ce", "symbol": "RBRK", "name": "Rubrik, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/988e3d1d-1277-4f00-9d9f-aa2f240bc7ce/", "api_url": "https://sharemaestro.com/factors/api/tickers/988e3d1d-1277-4f00-9d9f-aa2f240bc7ce/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.78, "value": 0.63, "quality": 0.63, "momentum": 0.64, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 73.41, "market_cap": 14951267880, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.5995, "piotroski_f_score": 5, "momentum_12_1": -0.3633, "volatility_252d": 0.5941 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:27.161111+00:00", "batch_id": "" }, "size": { "price_close": 73.41, "market_cap": 14951267880, "market_cap_usd": 14951267880, "enterprise_value": 15652591880, "shares_outstanding": 203668000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 10.4938, "pcf_ratio": 45.7442, "pfcf_ratio": 42.469, "ev_ebitda": null, "ev_ebit": -58.1775, "ev_sales": 10.986, "ev_fcf": 44.4611, "earnings_yield": null, "fcf_yield": 0.0225, "price_to_sales": 10.4938, "price_to_book": null, "price_to_cashflow": 45.7442, "ebitda_to_ev": null, "sales_yield": 0.091 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8058, "operating_margin": -0.1888, "net_margin": -0.2025, "ebitda_margin": -0.1817, "fcf_margin": 0.2471, "roe": 0.5995, "roa": -0.1042, "roic": -0.9172, "roc_greenblatt": null, "asset_turnover": 0.5147, "cash_conversion": -1.22, "accruals_ratio": -0.2223, "sbc_to_revenue": 0.2311, "piotroski_f_score": 5, "altman_z_score": 1.7311, "earnings_stability_5y": 0.4064, "revenue_stability_5y": 0.4653, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4147, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -6.7513, "net_debt_to_ebitda": -2.7098, "debt_to_assets": 0.4085, "interest_coverage": -31.7125, "current_ratio": 1.7372, "quick_ratio": 1.7328, "net_debt": 701324000, "local_beta": 0.0013, "volatility_252d": 0.5941, "volatility_60d": 1.4157, "max_drawdown_12m": -0.5182, "risk_adjusted_momentum": -0.6115 }, "growth": { "revenue_growth_1y": 0.4573, "revenue_growth_3y_cagr": 0.2995, "revenue_growth_5y_cagr": 0.2769, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.5118, "book_value_growth_1y": null, "revenue_growth": 0.4573, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1776, "price_return_3m": 0.2841, "price_return_6m": -0.1491, "price_return_9m": -0.1927, "price_return_12m": -0.2502, "price_return_12m_ex1m": -0.3633, "momentum_6m": -0.1491, "momentum_12m": -0.2502, "momentum_12_1": -0.3633, "distance_from_52w_high": -0.1927, "distance_from_52w_low": 0.6756, "relative_strength": -0.3502 }, "raw_ttm": { "revenue_ttm": 1424778000, "gross_profit_ttm": 1148099000, "ebit_ttm": -269048999, "ebitda_ttm": -258814000, "net_income_ttm": -288577000, "eps_diluted_ttm": -1.4169, "operating_cash_flow_ttm": 326845000, "capital_expenditure_ttm": 25206000, "fcf_ttm": 352051000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8484000, "cash_and_equivalents": 429397000, "total_current_assets": 2223736000, "total_current_liabilities": 1280046000, "net_ppe": null, "total_assets": 2768247000, "total_debt": 1130721000, "total_equity": -481325000, "net_working_capital": 526716000, "book_value_per_share": -2.3633, "retained_earnings": -3228014000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -680931000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 37, "quality_composite": 37, "momentum_composite": 36, "growth_composite": 36, "yield_composite": 37, "svqf_composite": 32, "vc1_composite": 37, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 22, "quality_value_composite": 0.63, "os_score": 0.78, "value_percentile": 0.63, "quality_percentile": 0.63, "momentum_percentile": 0.64, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4871, "ticker_id": 3320, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:27.161111+00:00", "batch_id": "", "os_score_delta": null, "price_close": 73.41, "market_cap": 14951267880, "market_cap_usd": 14951267880, "enterprise_value": 15652591880, "shares_outstanding": 203668000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 10.49375263, "pcf_ratio": 45.74421478, "pfcf_ratio": 42.46903966, "ev_ebitda": null, "ev_ebit": -58.17747674, "ev_sales": 10.9859865, "ev_fcf": 44.46114875, "earnings_yield": null, "fcf_yield": 0.02249155, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.80580905, "operating_margin": -0.18883573, "net_margin": -0.20254173, "ebitda_margin": -0.18165216, "fcf_margin": 0.24709183, "roe": 0.59954708, "roa": -0.10424539, "roic": -0.91721667, "roc_greenblatt": null, "asset_turnover": 0.51468601, "cash_conversion": -1.21995516, "accruals_ratio": -0.2223147, "sbc_to_revenue": 0.23105494, "debt_to_equity": -6.75130525, "net_debt_to_ebitda": -2.70976068, "debt_to_assets": 0.40846102, "interest_coverage": -31.71251756, "current_ratio": 1.73723132, "quick_ratio": 1.7327971, "net_debt": 701324000, "revenue_growth_1y": 0.45726033, "revenue_growth_3y_cagr": 0.29946993, "revenue_growth_5y_cagr": 0.27688915, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.51179732, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": 1.73111026, "earnings_stability_5y": 0.406418, "revenue_stability_5y": 0.465266, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.17757459, "price_return_3m": 0.28406507, "price_return_6m": -0.14906688, "price_return_9m": -0.19267568, "price_return_12m": -0.2502298, "price_return_12m_ex1m": -0.36329282, "distance_from_52w_high": -0.19267568, "distance_from_52w_low": 0.67564483, "relative_strength": -0.35019338, "local_beta": 0.0013, "volatility_252d": 0.594129, "volatility_60d": 1.415672, "max_drawdown_12m": -0.51820081, "revenue_ttm": 1424778000, "gross_profit_ttm": 1148099000, "ebit_ttm": -269048999, "ebitda_ttm": -258814000, "net_income_ttm": -288577000, "eps_diluted_ttm": -1.41689907, "operating_cash_flow_ttm": 326845000, "capital_expenditure_ttm": 25206000, "fcf_ttm": 352051000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8484000, "cash_and_equivalents": 429397000, "total_current_assets": 2223736000, "total_current_liabilities": 1280046000, "net_ppe": null, "total_assets": 2768247000, "total_debt": 1130721000, "total_equity": -481325000, "net_working_capital": 526716000, "book_value_per_share": -2.3632824, "retained_earnings": -3228014000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -680931000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 37, "quality_composite": 37, "momentum_composite": 36, "growth_composite": 36, "yield_composite": 37, "svqf_composite": 32, "vc1_composite": 37, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 73.41, "os": 0.78, "value": 0.63, "quality": 0.63, "momentum": 0.64, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.5995, "momentum_12_1": -0.3633, "complete_fields": { "id": 4871, "ticker_id": 3320, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:27.161111+00:00", "batch_id": "", "os_score_delta": null, "price_close": 73.41, "market_cap": 14951267880, "market_cap_usd": 14951267880, "enterprise_value": 15652591880, "shares_outstanding": 203668000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 10.49375263, "pcf_ratio": 45.74421478, "pfcf_ratio": 42.46903966, "ev_ebitda": null, "ev_ebit": -58.17747674, "ev_sales": 10.9859865, "ev_fcf": 44.46114875, "earnings_yield": null, "fcf_yield": 0.02249155, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.80580905, "operating_margin": -0.18883573, "net_margin": -0.20254173, "ebitda_margin": -0.18165216, "fcf_margin": 0.24709183, "roe": 0.59954708, "roa": -0.10424539, "roic": -0.91721667, "roc_greenblatt": null, "asset_turnover": 0.51468601, "cash_conversion": -1.21995516, "accruals_ratio": -0.2223147, "sbc_to_revenue": 0.23105494, "debt_to_equity": -6.75130525, "net_debt_to_ebitda": -2.70976068, "debt_to_assets": 0.40846102, "interest_coverage": -31.71251756, "current_ratio": 1.73723132, "quick_ratio": 1.7327971, "net_debt": 701324000, "revenue_growth_1y": 0.45726033, "revenue_growth_3y_cagr": 0.29946993, "revenue_growth_5y_cagr": 0.27688915, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.51179732, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": 1.73111026, "earnings_stability_5y": 0.406418, "revenue_stability_5y": 0.465266, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.17757459, "price_return_3m": 0.28406507, "price_return_6m": -0.14906688, "price_return_9m": -0.19267568, "price_return_12m": -0.2502298, "price_return_12m_ex1m": -0.36329282, "distance_from_52w_high": -0.19267568, "distance_from_52w_low": 0.67564483, "relative_strength": -0.35019338, "local_beta": 0.0013, "volatility_252d": 0.594129, "volatility_60d": 1.415672, "max_drawdown_12m": -0.51820081, "revenue_ttm": 1424778000, "gross_profit_ttm": 1148099000, "ebit_ttm": -269048999, "ebitda_ttm": -258814000, "net_income_ttm": -288577000, "eps_diluted_ttm": -1.41689907, "operating_cash_flow_ttm": 326845000, "capital_expenditure_ttm": 25206000, "fcf_ttm": 352051000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8484000, "cash_and_equivalents": 429397000, "total_current_assets": 2223736000, "total_current_liabilities": 1280046000, "net_ppe": null, "total_assets": 2768247000, "total_debt": 1130721000, "total_equity": -481325000, "net_working_capital": 526716000, "book_value_per_share": -2.3632824, "retained_earnings": -3228014000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -680931000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 37, "quality_composite": 37, "momentum_composite": 36, "growth_composite": 36, "yield_composite": 37, "svqf_composite": 32, "vc1_composite": 37, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:24.620322+00:00", "is_restated": false, "income_statement": { "revenue": 1316191000, "cost_of_revenue": 261877000, "gross_profit": 1054314000, "ebit": -345416000, "ebitda": -198350000, "pretax_income": -326473000, "tax_provision": 22355000, "net_income": -348828000, "net_income_to_common": -348828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 380196000, "total_current_assets": 2223564000, "total_assets": 2766536000, "short_term_debt": null, "long_term_debt": 1130721000, "total_debt": 1130721000, "total_liabilities": 3286098000, "total_equity": -519562000, "shares_outstanding": 196468000, "goodwill_and_intangibles": 199606000 }, "cash_flow": { "operating_cash_flow": 282908000, "capital_expenditure": 29631000, "free_cash_flow": 312539000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320442, "ticker_id": 3320, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:24.620322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-345416000", "ebitda": "-198350000", "netIncome": "-348828000", "grossProfit": "1054314000", "depreciation": "None", "totalRevenue": "1316191000", "costOfRevenue": "261877000", "interestIncome": "52157000", "incomeBeforeTax": "-326473000", "interestExpense": "17227000", "operatingIncome": "-345416000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "22355000", "reportedCurrency": "USD", "netInterestIncome": "34930000", "nonInterestIncome": "None", "operatingExpenses": "1399730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "373682000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "261877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147066000", "sellingGeneralAndAdministrative": "257029000", "netIncomeFromContinuingOperations": "-348828000" }, "balance": { "goodwill": "199606000", "inventory": "5676000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "2766536000", "longTermDebt": "1130721000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3186161000", "totalLiabilities": "3286098000", "otherCurrentAssets": "291016000", "totalCurrentAssets": "2223564000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1295579000", "currentNetReceivables": "256773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "542972000", "currentAccountsPayable": "15329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1130721000", "totalShareholderEquity": "-519562000", "capitalLeaseObligations": "12709000", "otherCurrentLiabilities": "229976000", "totalCurrentLiabilities": "1314059000", "otherNonCurrentLiabilities": "64771000", "totalNonCurrentLiabilities": "1972039000", "cashAndShortTermInvestments": "380196000", "commonStockSharesOutstanding": "196468000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "380196000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-348828000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "282908000", "capitalExpenditures": "29631000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "736501000", "cashflowFromInvestment": "-830089000", "stockBasedCompensation": "329374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "28986000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1316191000, "cost_of_revenue": 261877000, "gross_profit": 1054314000, "research_and_development": 373682000, "selling_general_admin": 257029000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -345416000, "depreciation_amortisation": 147066000, "ebitda": -198350000, "interest_expense": 17227000, "interest_income": null, "other_non_operating": null, "pretax_income": -326473000, "tax_provision": 22355000, "effective_tax_rate": null, "net_income": -348828000, "net_income_continuing_ops": -348828000, "net_income_to_common": -348828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 380196000, "short_term_investments": 1295579000, "net_receivables": 256773000, "inventory": 5676000, "other_current_assets": null, "total_current_assets": 2223564000, "net_ppe": null, "goodwill": 199606000, "intangible_assets": null, "goodwill_and_intangibles": 199606000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 542972000, "total_assets": 2766536000, "short_term_debt": null, "accounts_payable": 15329000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1314059000, "long_term_debt": 1130721000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1972039000, "total_liabilities": 3286098000, "total_debt": 1130721000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3186161000, "total_equity": -519562000, "shares_outstanding": 196468000, "operating_cash_flow": 282908000, "stock_based_compensation": 329374000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29631000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -830089000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 736501000, "free_cash_flow": 312539000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-345416000", "ebitda": "-198350000", "netIncome": "-348828000", "grossProfit": "1054314000", "depreciation": "None", "totalRevenue": "1316191000", "costOfRevenue": "261877000", "interestIncome": "52157000", "incomeBeforeTax": "-326473000", "interestExpense": "17227000", "operatingIncome": "-345416000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "22355000", "reportedCurrency": "USD", "netInterestIncome": "34930000", "nonInterestIncome": "None", "operatingExpenses": "1399730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "373682000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "261877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147066000", "sellingGeneralAndAdministrative": "257029000", "netIncomeFromContinuingOperations": "-348828000" }, "balance": { "goodwill": "199606000", "inventory": "5676000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "2766536000", "longTermDebt": "1130721000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3186161000", "totalLiabilities": "3286098000", "otherCurrentAssets": "291016000", "totalCurrentAssets": "2223564000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1295579000", "currentNetReceivables": "256773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "542972000", "currentAccountsPayable": "15329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1130721000", "totalShareholderEquity": "-519562000", "capitalLeaseObligations": "12709000", "otherCurrentLiabilities": "229976000", "totalCurrentLiabilities": "1314059000", "otherNonCurrentLiabilities": "64771000", "totalNonCurrentLiabilities": "1972039000", "cashAndShortTermInvestments": "380196000", "commonStockSharesOutstanding": "196468000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "380196000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-348828000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "282908000", "capitalExpenditures": "29631000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "736501000", "cashflowFromInvestment": "-830089000", "stockBasedCompensation": "329374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "28986000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:24.620322+00:00", "is_restated": false, "income_statement": { "revenue": 886544000, "cost_of_revenue": 265748000, "gross_profit": 620796000, "ebit": -1107199000, "ebitda": -1078331000, "pretax_income": -1148452000, "tax_provision": 6368000, "net_income": -1154820000, "net_income_to_common": -1154820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186331000, "total_current_assets": 1077641000, "total_assets": 1422974000, "short_term_debt": 10087000, "long_term_debt": 322341000, "total_debt": 332428000, "total_liabilities": 1976708000, "total_equity": -553734000, "shares_outstanding": 154294000, "goodwill_and_intangibles": 100343000 }, "cash_flow": { "operating_cash_flow": 48228000, "capital_expenditure": 16885000, "free_cash_flow": 65113000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320447, "ticker_id": 3320, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:24.620322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1107199000", "ebitda": "-1078331000", "netIncome": "-1154820000", "grossProfit": "620796000", "depreciation": "None", "totalRevenue": "886544000", "costOfRevenue": "265748000", "interestIncome": "25353000", "incomeBeforeTax": "-1148452000", "interestExpense": "41253000", "operatingIncome": "-1134032000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "6368000", "reportedCurrency": "USD", "netInterestIncome": "-15900000", "nonInterestIncome": "None", "operatingExpenses": "1754828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "531615000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "265748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28868000", "sellingGeneralAndAdministrative": "355695000", "netIncomeFromContinuingOperations": "-1154820000" }, "balance": { "goodwill": "100343000", "inventory": "4183000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1422974000", "longTermDebt": "322341000", "shortTermDebt": "10087000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2837333000", "totalLiabilities": "1976708000", "otherCurrentAssets": "186150000", "totalCurrentAssets": "1077641000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "518813000", "currentNetReceivables": "182164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "345333000", "currentAccountsPayable": "10439000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "350810000", "totalShareholderEquity": "-553734000", "capitalLeaseObligations": "10087000", "otherCurrentLiabilities": "152515000", "totalCurrentLiabilities": "950176000", "otherNonCurrentLiabilities": "61821000", "totalNonCurrentLiabilities": "1026532000", "cashAndShortTermInvestments": "186331000", "commonStockSharesOutstanding": "154294000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "186331000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1154820000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48228000", "capitalExpenditures": "16885000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "398023000", "cashflowFromInvestment": "-383442000", "stockBasedCompensation": "913913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11064000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28868000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 886544000, "cost_of_revenue": 265748000, "gross_profit": 620796000, "research_and_development": 531615000, "selling_general_admin": 355695000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1107199000, "depreciation_amortisation": 28868000, "ebitda": -1078331000, "interest_expense": 41253000, "interest_income": null, "other_non_operating": null, "pretax_income": -1148452000, "tax_provision": 6368000, "effective_tax_rate": null, "net_income": -1154820000, "net_income_continuing_ops": -1154820000, "net_income_to_common": -1154820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 186331000, "short_term_investments": 518813000, "net_receivables": 182164000, "inventory": 4183000, "other_current_assets": null, "total_current_assets": 1077641000, "net_ppe": null, "goodwill": 100343000, "intangible_assets": null, "goodwill_and_intangibles": 100343000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 345333000, "total_assets": 1422974000, "short_term_debt": 10087000, "accounts_payable": 10439000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 950176000, "long_term_debt": 322341000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1026532000, "total_liabilities": 1976708000, "total_debt": 332428000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2837333000, "total_equity": -553734000, "shares_outstanding": 154294000, "operating_cash_flow": 48228000, "stock_based_compensation": 913913000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16885000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -383442000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 398023000, "free_cash_flow": 65113000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1107199000", "ebitda": "-1078331000", "netIncome": "-1154820000", "grossProfit": "620796000", "depreciation": "None", "totalRevenue": "886544000", "costOfRevenue": "265748000", "interestIncome": "25353000", "incomeBeforeTax": "-1148452000", "interestExpense": "41253000", "operatingIncome": "-1134032000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "6368000", "reportedCurrency": "USD", "netInterestIncome": "-15900000", "nonInterestIncome": "None", "operatingExpenses": "1754828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "531615000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "265748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28868000", "sellingGeneralAndAdministrative": "355695000", "netIncomeFromContinuingOperations": "-1154820000" }, "balance": { "goodwill": "100343000", "inventory": "4183000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1422974000", "longTermDebt": "322341000", "shortTermDebt": "10087000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2837333000", "totalLiabilities": "1976708000", "otherCurrentAssets": "186150000", "totalCurrentAssets": "1077641000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "518813000", "currentNetReceivables": "182164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "345333000", "currentAccountsPayable": "10439000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "350810000", "totalShareholderEquity": "-553734000", "capitalLeaseObligations": "10087000", "otherCurrentLiabilities": "152515000", "totalCurrentLiabilities": "950176000", "otherNonCurrentLiabilities": "61821000", "totalNonCurrentLiabilities": "1026532000", "cashAndShortTermInvestments": "186331000", "commonStockSharesOutstanding": "154294000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "186331000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1154820000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48228000", "capitalExpenditures": "16885000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "398023000", "cashflowFromInvestment": "-383442000", "stockBasedCompensation": "913913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11064000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28868000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:24.620322+00:00", "is_restated": false, "income_statement": { "revenue": 627892000, "cost_of_revenue": 238197000, "gross_profit": 389695000, "ebit": -297174000, "ebitda": -196339000, "pretax_income": -327469000, "tax_provision": 26689000, "net_income": -354158000, "net_income_to_common": -354158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130031000, "total_current_assets": 548713000, "total_assets": 873610000, "short_term_debt": 10461000, "long_term_debt": 287042000, "total_debt": 297503000, "total_liabilities": 1578154000, "total_equity": -704544000, "shares_outstanding": 175932212, "goodwill_and_intangibles": 100343000 }, "cash_flow": { "operating_cash_flow": -4518000, "capital_expenditure": 12333000, "free_cash_flow": 7815000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320452, "ticker_id": 3320, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:24.620322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-297174000", "ebitda": "-196339000", "netIncome": "-354158000", "grossProfit": "389695000", "depreciation": "None", "totalRevenue": "627892000", "costOfRevenue": "238197000", "interestIncome": "11216000", "incomeBeforeTax": "-327469000", "interestExpense": "30295000", "operatingIncome": "-306506000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "26689000", "reportedCurrency": "USD", "netInterestIncome": "-19079000", "nonInterestIncome": "None", "operatingExpenses": "696201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "189822000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "238197000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100835000", "sellingGeneralAndAdministrative": "100377000", "netIncomeFromContinuingOperations": "-354158000" }, "balance": { "goodwill": "100343000", "inventory": "4807000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "873610000", "longTermDebt": "287042000", "shortTermDebt": "10461000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1682513000", "totalLiabilities": "1578154000", "otherCurrentAssets": "124755000", "totalCurrentAssets": "548713000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "149220000", "currentNetReceivables": "139900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "324897000", "currentAccountsPayable": "6867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "309294000", "totalShareholderEquity": "-704544000", "capitalLeaseObligations": "10461000", "otherCurrentLiabilities": "122934000", "totalCurrentLiabilities": "656281000", "otherNonCurrentLiabilities": "55050000", "totalNonCurrentLiabilities": "921873000", "cashAndShortTermInvestments": "130031000", "commonStockSharesOutstanding": "175932212", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "130031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-354158000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4518000", "capitalExpenditures": "12333000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95949000", "cashflowFromInvestment": "-93623000", "stockBasedCompensation": "5715000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 627892000, "cost_of_revenue": 238197000, "gross_profit": 389695000, "research_and_development": 189822000, "selling_general_admin": 100377000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -297174000, "depreciation_amortisation": 100835000, "ebitda": -196339000, "interest_expense": 30295000, "interest_income": null, "other_non_operating": null, "pretax_income": -327469000, "tax_provision": 26689000, "effective_tax_rate": null, "net_income": -354158000, "net_income_continuing_ops": -354158000, "net_income_to_common": -354158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130031000, "short_term_investments": 149220000, "net_receivables": 139900000, "inventory": 4807000, "other_current_assets": null, "total_current_assets": 548713000, "net_ppe": null, "goodwill": 100343000, "intangible_assets": null, "goodwill_and_intangibles": 100343000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 324897000, "total_assets": 873610000, "short_term_debt": 10461000, "accounts_payable": 6867000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 656281000, "long_term_debt": 287042000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 921873000, "total_liabilities": 1578154000, "total_debt": 297503000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1682513000, "total_equity": -704544000, "shares_outstanding": 175932212, "operating_cash_flow": -4518000, "stock_based_compensation": 5715000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12333000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93623000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 95949000, "free_cash_flow": 7815000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-297174000", "ebitda": "-196339000", "netIncome": "-354158000", "grossProfit": "389695000", "depreciation": "None", "totalRevenue": "627892000", "costOfRevenue": "238197000", "interestIncome": "11216000", "incomeBeforeTax": "-327469000", "interestExpense": "30295000", "operatingIncome": "-306506000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "26689000", "reportedCurrency": "USD", "netInterestIncome": "-19079000", "nonInterestIncome": "None", "operatingExpenses": "696201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "189822000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "238197000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100835000", "sellingGeneralAndAdministrative": "100377000", "netIncomeFromContinuingOperations": "-354158000" }, "balance": { "goodwill": "100343000", "inventory": "4807000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "873610000", "longTermDebt": "287042000", "shortTermDebt": "10461000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1682513000", "totalLiabilities": "1578154000", "otherCurrentAssets": "124755000", "totalCurrentAssets": "548713000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "149220000", "currentNetReceivables": "139900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "324897000", "currentAccountsPayable": "6867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "309294000", "totalShareholderEquity": "-704544000", "capitalLeaseObligations": "10461000", "otherCurrentLiabilities": "122934000", "totalCurrentLiabilities": "656281000", "otherNonCurrentLiabilities": "55050000", "totalNonCurrentLiabilities": "921873000", "cashAndShortTermInvestments": "130031000", "commonStockSharesOutstanding": "175932212", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "130031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-354158000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4518000", "capitalExpenditures": "12333000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95949000", "cashflowFromInvestment": "-93623000", "stockBasedCompensation": "5715000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:24.620322+00:00", "is_restated": false, "income_statement": { "revenue": 599819000, "cost_of_revenue": 279568000, "gross_profit": 320251000, "ebit": -257441000, "ebitda": -153787000, "pretax_income": -269150000, "tax_provision": 8596000, "net_income": -277746000, "net_income_to_common": -277746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135807000, "total_current_assets": 507271000, "total_assets": 769183000, "short_term_debt": 9696000, "long_term_debt": 179699000, "total_debt": 189395000, "total_liabilities": 1141799000, "total_equity": -372616000, "shares_outstanding": 175932212, "goodwill_and_intangibles": 4236000 }, "cash_flow": { "operating_cash_flow": 19287000, "capital_expenditure": 34298000, "free_cash_flow": 53585000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320457, "ticker_id": 3320, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:24.620322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-257441000", "ebitda": "-153787000", "netIncome": "-277746000", "grossProfit": "320251000", "depreciation": "None", "totalRevenue": "599819000", "costOfRevenue": "279568000", "interestIncome": "5140000", "incomeBeforeTax": "-269150000", "interestExpense": "11709000", "operatingIncome": "-261548000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "8596000", "reportedCurrency": "USD", "netInterestIncome": "-6569000", "nonInterestIncome": "None", "operatingExpenses": "581799000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "158791000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "279568000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103654000", "sellingGeneralAndAdministrative": "86754000", "netIncomeFromContinuingOperations": "-277746000" }, "balance": { "goodwill": "4236000", "inventory": "9536000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "769183000", "longTermDebt": "179699000", "shortTermDebt": "9696000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1328355000", "totalLiabilities": "1141799000", "otherCurrentAssets": "45970000", "totalCurrentAssets": "507271000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "160106000", "currentNetReceivables": "155852000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "261912000", "currentAccountsPayable": "8085000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "216043000", "totalShareholderEquity": "-372616000", "capitalLeaseObligations": "9696000", "otherCurrentLiabilities": "417623000", "totalCurrentLiabilities": "435404000", "otherNonCurrentLiabilities": "36417000", "totalNonCurrentLiabilities": "706395000", "cashAndShortTermInvestments": "135807000", "commonStockSharesOutstanding": "175932212", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "135807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-277746000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19287000", "capitalExpenditures": "34298000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "171823000", "cashflowFromInvestment": "-125188000", "stockBasedCompensation": "6954000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 599819000, "cost_of_revenue": 279568000, "gross_profit": 320251000, "research_and_development": 158791000, "selling_general_admin": 86754000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -257441000, "depreciation_amortisation": 103654000, "ebitda": -153787000, "interest_expense": 11709000, "interest_income": null, "other_non_operating": null, "pretax_income": -269150000, "tax_provision": 8596000, "effective_tax_rate": null, "net_income": -277746000, "net_income_continuing_ops": -277746000, "net_income_to_common": -277746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135807000, "short_term_investments": 160106000, "net_receivables": 155852000, "inventory": 9536000, "other_current_assets": null, "total_current_assets": 507271000, "net_ppe": null, "goodwill": 4236000, "intangible_assets": null, "goodwill_and_intangibles": 4236000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 261912000, "total_assets": 769183000, "short_term_debt": 9696000, "accounts_payable": 8085000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 435404000, "long_term_debt": 179699000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 706395000, "total_liabilities": 1141799000, "total_debt": 189395000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1328355000, "total_equity": -372616000, "shares_outstanding": 175932212, "operating_cash_flow": 19287000, "stock_based_compensation": 6954000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34298000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -125188000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 171823000, "free_cash_flow": 53585000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-257441000", "ebitda": "-153787000", "netIncome": "-277746000", "grossProfit": "320251000", "depreciation": "None", "totalRevenue": "599819000", "costOfRevenue": "279568000", "interestIncome": "5140000", "incomeBeforeTax": "-269150000", "interestExpense": "11709000", "operatingIncome": "-261548000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "8596000", "reportedCurrency": "USD", "netInterestIncome": "-6569000", "nonInterestIncome": "None", "operatingExpenses": "581799000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "158791000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "279568000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103654000", "sellingGeneralAndAdministrative": "86754000", "netIncomeFromContinuingOperations": "-277746000" }, "balance": { "goodwill": "4236000", "inventory": "9536000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "769183000", "longTermDebt": "179699000", "shortTermDebt": "9696000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1328355000", "totalLiabilities": "1141799000", "otherCurrentAssets": "45970000", "totalCurrentAssets": "507271000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "160106000", "currentNetReceivables": "155852000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "261912000", "currentAccountsPayable": "8085000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "216043000", "totalShareholderEquity": "-372616000", "capitalLeaseObligations": "9696000", "otherCurrentLiabilities": "417623000", "totalCurrentLiabilities": "435404000", "otherNonCurrentLiabilities": "36417000", "totalNonCurrentLiabilities": "706395000", "cashAndShortTermInvestments": "135807000", "commonStockSharesOutstanding": "175932212", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "135807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-277746000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19287000", "capitalExpenditures": "34298000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "171823000", "cashflowFromInvestment": "-125188000", "stockBasedCompensation": "6954000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:24.620322+00:00", "is_restated": false, "income_statement": { "revenue": 506148000, "cost_of_revenue": 236278000, "gross_profit": 269870000, "ebit": -249561000, "ebitda": -144904000, "pretax_income": -249561000, "tax_provision": 4843000, "net_income": -254404000, "net_income_to_common": -254404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71018000, "total_current_assets": 330956000, "total_assets": 518984000, "short_term_debt": 6307000, "long_term_debt": null, "total_debt": 6307000, "total_liabilities": 623613000, "total_equity": -104629000, "shares_outstanding": 175932212, "goodwill_and_intangibles": 4236000 }, "cash_flow": { "operating_cash_flow": -82785000, "capital_expenditure": 20449000, "free_cash_flow": -62336000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320461, "ticker_id": 3320, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:24.620322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-249561000", "ebitda": "-144904000", "netIncome": "-254404000", "grossProfit": "269870000", "depreciation": "None", "totalRevenue": "506148000", "costOfRevenue": "236278000", "interestIncome": "1530000", "incomeBeforeTax": "-249561000", "interestExpense": "0", "operatingIncome": "-249790000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "4843000", "reportedCurrency": "USD", "netInterestIncome": "1530000", "nonInterestIncome": "None", "operatingExpenses": "519659999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "159576000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "236278000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104657000", "sellingGeneralAndAdministrative": "87907000", "netIncomeFromContinuingOperations": "-254404000" }, "balance": { "goodwill": "4236000", "inventory": "4400000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "518984000", "longTermDebt": "None", "shortTermDebt": "6307000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1050609000", "totalLiabilities": "623613000", "otherCurrentAssets": "20259000", "totalCurrentAssets": "330956000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "67789000", "currentNetReceivables": "167490000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188028000", "currentAccountsPayable": "14079000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33214000", "totalShareholderEquity": "-104629000", "capitalLeaseObligations": "6307000", "otherCurrentLiabilities": "316961000", "totalCurrentLiabilities": "337347000", "otherNonCurrentLiabilities": "32105000", "totalNonCurrentLiabilities": "286266000", "cashAndShortTermInvestments": "71018000", "commonStockSharesOutstanding": "175932212", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "71018000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-254404000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-82785000", "capitalExpenditures": "20449000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22872000", "cashflowFromInvestment": "8417000", "stockBasedCompensation": "45066000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1311000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 506148000, "cost_of_revenue": 236278000, "gross_profit": 269870000, "research_and_development": 159576000, "selling_general_admin": 87907000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -249561000, "depreciation_amortisation": 104657000, "ebitda": -144904000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -249561000, "tax_provision": 4843000, "effective_tax_rate": null, "net_income": -254404000, "net_income_continuing_ops": -254404000, "net_income_to_common": -254404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71018000, "short_term_investments": 67789000, "net_receivables": 167490000, "inventory": 4400000, "other_current_assets": null, "total_current_assets": 330956000, "net_ppe": null, "goodwill": 4236000, "intangible_assets": null, "goodwill_and_intangibles": 4236000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 188028000, "total_assets": 518984000, "short_term_debt": 6307000, "accounts_payable": 14079000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 337347000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 286266000, "total_liabilities": 623613000, "total_debt": 6307000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1050609000, "total_equity": -104629000, "shares_outstanding": 175932212, "operating_cash_flow": -82785000, "stock_based_compensation": 45066000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20449000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8417000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22872000, "free_cash_flow": -62336000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-249561000", "ebitda": "-144904000", "netIncome": "-254404000", "grossProfit": "269870000", "depreciation": "None", "totalRevenue": "506148000", "costOfRevenue": "236278000", "interestIncome": "1530000", "incomeBeforeTax": "-249561000", "interestExpense": "0", "operatingIncome": "-249790000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "4843000", "reportedCurrency": "USD", "netInterestIncome": "1530000", "nonInterestIncome": "None", "operatingExpenses": "519659999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "159576000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "236278000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104657000", "sellingGeneralAndAdministrative": "87907000", "netIncomeFromContinuingOperations": "-254404000" }, "balance": { "goodwill": "4236000", "inventory": "4400000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "518984000", "longTermDebt": "None", "shortTermDebt": "6307000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1050609000", "totalLiabilities": "623613000", "otherCurrentAssets": "20259000", "totalCurrentAssets": "330956000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "67789000", "currentNetReceivables": "167490000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188028000", "currentAccountsPayable": "14079000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33214000", "totalShareholderEquity": "-104629000", "capitalLeaseObligations": "6307000", "otherCurrentLiabilities": "316961000", "totalCurrentLiabilities": "337347000", "otherNonCurrentLiabilities": "32105000", "totalNonCurrentLiabilities": "286266000", "cashAndShortTermInvestments": "71018000", "commonStockSharesOutstanding": "175932212", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "71018000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-254404000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-82785000", "capitalExpenditures": "20449000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22872000", "cashflowFromInvestment": "8417000", "stockBasedCompensation": "45066000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1311000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:24.620322+00:00", "is_restated": false, "income_statement": { "revenue": 387751000, "cost_of_revenue": 170551000, "gross_profit": 217200000, "ebit": -207591000, "ebitda": -125508000, "pretax_income": -207591000, "tax_provision": 5497000, "net_income": -213088000, "net_income_to_common": -213088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120099000, "total_current_assets": 361105000, "total_assets": 509915000, "short_term_debt": 5975000, "long_term_debt": null, "total_debt": 5975000, "total_liabilities": 430043000, "total_equity": 79872000, "shares_outstanding": 175932212, "goodwill_and_intangibles": 4236000 }, "cash_flow": { "operating_cash_flow": -58742000, "capital_expenditure": 15882000, "free_cash_flow": -42860000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320462, "ticker_id": 3320, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:24.620322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-207591000", "ebitda": "-125508000", "netIncome": "-213088000", "grossProfit": "217200000", "depreciation": "None", "totalRevenue": "387751000", "costOfRevenue": "170551000", "interestIncome": "None", "incomeBeforeTax": "-207591000", "interestExpense": "None", "operatingIncome": "-209107000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "5497000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "426307000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "127360000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82083000", "sellingGeneralAndAdministrative": "93720000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4236000", "inventory": "3400000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "509915000", "longTermDebt": "None", "shortTermDebt": "5975000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-796205000", "totalLiabilities": "430043000", "otherCurrentAssets": "20764000", "totalCurrentAssets": "361105000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "97212000", "currentNetReceivables": "119630000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "148810000", "currentAccountsPayable": "10242000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5975000", "totalShareholderEquity": "79872000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "215523000", "totalCurrentLiabilities": "231740000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "198303000", "cashAndShortTermInvestments": "120099000", "commonStockSharesOutstanding": "175932212", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "120099000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-213088000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-58742000", "capitalExpenditures": "15882000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "137514000", "cashflowFromInvestment": "-1597000", "stockBasedCompensation": "43980000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-529000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82083000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 387751000, "cost_of_revenue": 170551000, "gross_profit": 217200000, "research_and_development": 127360000, "selling_general_admin": 93720000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -207591000, "depreciation_amortisation": 82083000, "ebitda": -125508000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -207591000, "tax_provision": 5497000, "effective_tax_rate": null, "net_income": -213088000, "net_income_continuing_ops": null, "net_income_to_common": -213088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120099000, "short_term_investments": 97212000, "net_receivables": 119630000, "inventory": 3400000, "other_current_assets": null, "total_current_assets": 361105000, "net_ppe": null, "goodwill": 4236000, "intangible_assets": null, "goodwill_and_intangibles": 4236000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 148810000, "total_assets": 509915000, "short_term_debt": 5975000, "accounts_payable": 10242000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 231740000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 198303000, "total_liabilities": 430043000, "total_debt": 5975000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -796205000, "total_equity": 79872000, "shares_outstanding": 175932212, "operating_cash_flow": -58742000, "stock_based_compensation": 43980000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15882000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1597000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 137514000, "free_cash_flow": -42860000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-207591000", "ebitda": "-125508000", "netIncome": "-213088000", "grossProfit": "217200000", "depreciation": "None", "totalRevenue": "387751000", "costOfRevenue": "170551000", "interestIncome": "None", "incomeBeforeTax": "-207591000", "interestExpense": "None", "operatingIncome": "-209107000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "5497000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "426307000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "127360000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82083000", "sellingGeneralAndAdministrative": "93720000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4236000", "inventory": "3400000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "509915000", "longTermDebt": "None", "shortTermDebt": "5975000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-796205000", "totalLiabilities": "430043000", "otherCurrentAssets": "20764000", "totalCurrentAssets": "361105000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "97212000", "currentNetReceivables": "119630000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "148810000", "currentAccountsPayable": "10242000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5975000", "totalShareholderEquity": "79872000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "215523000", "totalCurrentLiabilities": "231740000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "198303000", "cashAndShortTermInvestments": "120099000", "commonStockSharesOutstanding": "175932212", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "120099000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-213088000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-58742000", "capitalExpenditures": "15882000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "137514000", "cashflowFromInvestment": "-1597000", "stockBasedCompensation": "43980000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-529000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82083000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:24.620322+00:00", "is_restated": false, "income_statement": { "revenue": 387068000, "cost_of_revenue": 75285000, "gross_profit": 311783000, "ebit": -52634000, "ebitda": -36146000, "pretax_income": -37216000, "tax_provision": 4637000, "net_income": -41853000, "net_income_to_common": -41853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 429397000, "total_current_assets": 2223736000, "total_assets": 2768247000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3249572000, "total_equity": -481325000, "shares_outstanding": 203668000, "goodwill_and_intangibles": 199606000 }, "cash_flow": { "operating_cash_flow": 81689000, "capital_expenditure": 8076000, "free_cash_flow": 89765000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320440, "ticker_id": 3320, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:24.620322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-36146000", "netIncome": "-41853000", "grossProfit": "311783000", "depreciation": "None", "totalRevenue": "387068000", "costOfRevenue": "75285000", "interestIncome": "None", "incomeBeforeTax": "-37216000", "interestExpense": "1070000", "operatingIncome": "-52634000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "4637000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "364417000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114341000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75285000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "56978000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "199606000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "2768247000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-3228014000", "totalLiabilities": "3249572000", "otherCurrentAssets": "275278000", "totalCurrentAssets": "2223736000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1319717000", "currentNetReceivables": "199344000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "544511000", "currentAccountsPayable": "14161000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1131791000", "totalShareholderEquity": "-481325000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "143910000", "totalCurrentLiabilities": "1280046000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1969526000", "cashAndShortTermInvestments": "429397000", "commonStockSharesOutstanding": "203668000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "429397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41853000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "81689000", "capitalExpenditures": "8076000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17215000", "cashflowFromInvestment": "-36183000", "stockBasedCompensation": "73368000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12081000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 387068000, "cost_of_revenue": 75285000, "gross_profit": 311783000, "research_and_development": 114341000, "selling_general_admin": 56978000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52634000, "depreciation_amortisation": null, "ebitda": -36146000, "interest_expense": 1070000, "interest_income": null, "other_non_operating": null, "pretax_income": -37216000, "tax_provision": 4637000, "effective_tax_rate": null, "net_income": -41853000, "net_income_continuing_ops": null, "net_income_to_common": -41853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 429397000, "short_term_investments": 1319717000, "net_receivables": 199344000, "inventory": null, "other_current_assets": null, "total_current_assets": 2223736000, "net_ppe": null, "goodwill": 199606000, "intangible_assets": null, "goodwill_and_intangibles": 199606000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 544511000, "total_assets": 2768247000, "short_term_debt": null, "accounts_payable": 14161000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1280046000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1969526000, "total_liabilities": 3249572000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3228014000, "total_equity": -481325000, "shares_outstanding": 203668000, "operating_cash_flow": 81689000, "stock_based_compensation": 73368000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8076000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36183000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17215000, "free_cash_flow": 89765000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-36146000", "netIncome": "-41853000", "grossProfit": "311783000", "depreciation": "None", "totalRevenue": "387068000", "costOfRevenue": "75285000", "interestIncome": "None", "incomeBeforeTax": "-37216000", "interestExpense": "1070000", "operatingIncome": "-52634000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "4637000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "364417000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114341000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75285000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "56978000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "199606000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "2768247000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-3228014000", "totalLiabilities": "3249572000", "otherCurrentAssets": "275278000", "totalCurrentAssets": "2223736000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1319717000", "currentNetReceivables": "199344000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "544511000", "currentAccountsPayable": "14161000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1131791000", "totalShareholderEquity": "-481325000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "143910000", "totalCurrentLiabilities": "1280046000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1969526000", "cashAndShortTermInvestments": "429397000", "commonStockSharesOutstanding": "203668000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "429397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41853000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "81689000", "capitalExpenditures": "8076000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17215000", "cashflowFromInvestment": "-36183000", "stockBasedCompensation": "73368000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12081000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:24.620322+00:00", "is_restated": false, "income_statement": { "revenue": 377684000, "cost_of_revenue": 72096000, "gross_profit": 305588000, "ebit": -52080999, "ebitda": -82379000, "pretax_income": -70614000, "tax_provision": 16352000, "net_income": -86966000, "net_income_to_common": -86966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 380196000, "total_current_assets": 2223564000, "total_assets": 2766536000, "short_term_debt": null, "long_term_debt": 1130721000, "total_debt": 1130721000, "total_liabilities": 3286098000, "total_equity": -519562000, "shares_outstanding": 196468000, "goodwill_and_intangibles": 199606000 }, "cash_flow": { "operating_cash_flow": 94948000, "capital_expenditure": 7540000, "free_cash_flow": 102488000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320441, "ticker_id": 3320, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:24.620322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-52080999", "ebitda": "-82379000", "netIncome": "-86966000", "grossProfit": "305588000", "depreciation": "None", "totalRevenue": "377684000", "costOfRevenue": "72096000", "interestIncome": "15677000", "incomeBeforeTax": "-70614000", "interestExpense": "1093000", "operatingIncome": "-82379000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "16352000", "reportedCurrency": "USD", "netInterestIncome": "14584000", "nonInterestIncome": "None", "operatingExpenses": "387967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102179000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72096000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8074999", "sellingGeneralAndAdministrative": "64296000", "netIncomeFromContinuingOperations": "-86966000" }, "balance": { "goodwill": "199606000", "inventory": "5676000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "2766536000", "longTermDebt": "1130721000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3186161000", "totalLiabilities": "3286098000", "otherCurrentAssets": "291016000", "totalCurrentAssets": "2223564000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1295579000", "currentNetReceivables": "256773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "542972000", "currentAccountsPayable": "15329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1130721000", "totalShareholderEquity": "-519562000", "capitalLeaseObligations": "12709000", "otherCurrentLiabilities": "229976000", "totalCurrentLiabilities": "1314059000", "otherNonCurrentLiabilities": "64771000", "totalNonCurrentLiabilities": "1972039000", "cashAndShortTermInvestments": "380196000", "commonStockSharesOutstanding": "196468000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "380196000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-348828000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "94948000", "capitalExpenditures": "7540000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1414000", "cashflowFromInvestment": "-18617000", "stockBasedCompensation": "84910000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10692000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 377684000, "cost_of_revenue": 72096000, "gross_profit": 305588000, "research_and_development": 102179000, "selling_general_admin": 64296000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52080999, "depreciation_amortisation": 8074999, "ebitda": -82379000, "interest_expense": 1093000, "interest_income": null, "other_non_operating": null, "pretax_income": -70614000, "tax_provision": 16352000, "effective_tax_rate": null, "net_income": -86966000, "net_income_continuing_ops": -86966000, "net_income_to_common": -86966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 380196000, "short_term_investments": 1295579000, "net_receivables": 256773000, "inventory": 5676000, "other_current_assets": null, "total_current_assets": 2223564000, "net_ppe": null, "goodwill": 199606000, "intangible_assets": null, "goodwill_and_intangibles": 199606000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 542972000, "total_assets": 2766536000, "short_term_debt": null, "accounts_payable": 15329000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1314059000, "long_term_debt": 1130721000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1972039000, "total_liabilities": 3286098000, "total_debt": 1130721000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3186161000, "total_equity": -519562000, "shares_outstanding": 196468000, "operating_cash_flow": 94948000, "stock_based_compensation": 84910000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7540000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18617000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1414000, "free_cash_flow": 102488000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-52080999", "ebitda": "-82379000", "netIncome": "-86966000", "grossProfit": "305588000", "depreciation": "None", "totalRevenue": "377684000", "costOfRevenue": "72096000", "interestIncome": "15677000", "incomeBeforeTax": "-70614000", "interestExpense": "1093000", "operatingIncome": "-82379000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "16352000", "reportedCurrency": "USD", "netInterestIncome": "14584000", "nonInterestIncome": "None", "operatingExpenses": "387967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102179000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72096000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8074999", "sellingGeneralAndAdministrative": "64296000", "netIncomeFromContinuingOperations": "-86966000" }, "balance": { "goodwill": "199606000", "inventory": "5676000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "2766536000", "longTermDebt": "1130721000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3186161000", "totalLiabilities": "3286098000", "otherCurrentAssets": "291016000", "totalCurrentAssets": "2223564000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1295579000", "currentNetReceivables": "256773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "542972000", "currentAccountsPayable": "15329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1130721000", "totalShareholderEquity": "-519562000", "capitalLeaseObligations": "12709000", "otherCurrentLiabilities": "229976000", "totalCurrentLiabilities": "1314059000", "otherNonCurrentLiabilities": "64771000", "totalNonCurrentLiabilities": "1972039000", "cashAndShortTermInvestments": "380196000", "commonStockSharesOutstanding": "196468000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "380196000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-348828000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "94948000", "capitalExpenditures": "7540000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1414000", "cashflowFromInvestment": "-18617000", "stockBasedCompensation": "84910000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10692000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:24.620322+00:00", "is_restated": false, "income_statement": { "revenue": 350166000, "cost_of_revenue": 65739000, "gross_profit": 284427000, "ebit": -75483000, "ebitda": -59857000, "pretax_income": -60937000, "tax_provision": 2892000, "net_income": -63829000, "net_income_to_common": -63829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 307100000, "total_current_assets": 2066697000, "total_assets": 2548655000, "short_term_debt": null, "long_term_debt": 1129627000, "total_debt": 1129627000, "total_liabilities": 3073064000, "total_equity": -524409000, "shares_outstanding": 198379000, "goodwill_and_intangibles": 199606000 }, "cash_flow": { "operating_cash_flow": 86665000, "capital_expenditure": 2409000, "free_cash_flow": 89074000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320443, "ticker_id": 3320, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:24.620322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-59857000", "netIncome": "-63829000", "grossProfit": "284427000", "depreciation": "None", "totalRevenue": "350166000", "costOfRevenue": "65739000", "interestIncome": "16591000", "incomeBeforeTax": "-60937000", "interestExpense": "1080000", "operatingIncome": "-75483000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "2892000", "reportedCurrency": "USD", "netInterestIncome": "15511000", "nonInterestIncome": "None", "operatingExpenses": "359910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97581000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65739000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "66780000", "netIncomeFromContinuingOperations": "-63829000" }, "balance": { "goodwill": "199606000", "inventory": "5305000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "2548655000", "longTermDebt": "1129627000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3099195000", "totalLiabilities": "3073064000", "otherCurrentAssets": "244003000", "totalCurrentAssets": "2066697000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1295907000", "currentNetReceivables": "219687000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "481958000", "currentAccountsPayable": "11857000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1129627000", "totalShareholderEquity": "-524409000", "capitalLeaseObligations": "11641000", "otherCurrentLiabilities": "182820000", "totalCurrentLiabilities": "1162844000", "otherNonCurrentLiabilities": "62213000", "totalNonCurrentLiabilities": "1910219999", "cashAndShortTermInvestments": "307100000", "commonStockSharesOutstanding": "198379000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "307100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63829000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86665000", "capitalExpenditures": "2409000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7733000", "cashflowFromInvestment": "-109760000", "stockBasedCompensation": "82467000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9929000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 350166000, "cost_of_revenue": 65739000, "gross_profit": 284427000, "research_and_development": 97581000, "selling_general_admin": 66780000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -75483000, "depreciation_amortisation": null, "ebitda": -59857000, "interest_expense": 1080000, "interest_income": null, "other_non_operating": null, "pretax_income": -60937000, "tax_provision": 2892000, "effective_tax_rate": null, "net_income": -63829000, "net_income_continuing_ops": -63829000, "net_income_to_common": -63829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 307100000, "short_term_investments": 1295907000, "net_receivables": 219687000, "inventory": 5305000, "other_current_assets": null, "total_current_assets": 2066697000, "net_ppe": null, "goodwill": 199606000, "intangible_assets": null, "goodwill_and_intangibles": 199606000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 481958000, "total_assets": 2548655000, "short_term_debt": null, "accounts_payable": 11857000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1162844000, "long_term_debt": 1129627000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1910219999, "total_liabilities": 3073064000, "total_debt": 1129627000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3099195000, "total_equity": -524409000, "shares_outstanding": 198379000, "operating_cash_flow": 86665000, "stock_based_compensation": 82467000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2409000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109760000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7733000, "free_cash_flow": 89074000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-59857000", "netIncome": "-63829000", "grossProfit": "284427000", "depreciation": "None", "totalRevenue": "350166000", "costOfRevenue": "65739000", "interestIncome": "16591000", "incomeBeforeTax": "-60937000", "interestExpense": "1080000", "operatingIncome": "-75483000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "2892000", "reportedCurrency": "USD", "netInterestIncome": "15511000", "nonInterestIncome": "None", "operatingExpenses": "359910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97581000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65739000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "66780000", "netIncomeFromContinuingOperations": "-63829000" }, "balance": { "goodwill": "199606000", "inventory": "5305000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "2548655000", "longTermDebt": "1129627000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3099195000", "totalLiabilities": "3073064000", "otherCurrentAssets": "244003000", "totalCurrentAssets": "2066697000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1295907000", "currentNetReceivables": "219687000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "481958000", "currentAccountsPayable": "11857000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1129627000", "totalShareholderEquity": "-524409000", "capitalLeaseObligations": "11641000", "otherCurrentLiabilities": "182820000", "totalCurrentLiabilities": "1162844000", "otherNonCurrentLiabilities": "62213000", "totalNonCurrentLiabilities": "1910219999", "cashAndShortTermInvestments": "307100000", "commonStockSharesOutstanding": "198379000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "307100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63829000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86665000", "capitalExpenditures": "2409000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7733000", "cashflowFromInvestment": "-109760000", "stockBasedCompensation": "82467000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9929000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:24.620322+00:00", "is_restated": false, "income_statement": { "revenue": 309860000, "cost_of_revenue": 63559000, "gross_profit": 246301000, "ebit": -88851000, "ebitda": -80432000, "pretax_income": -94092000, "tax_provision": 1837000, "net_income": -95929000, "net_income_to_common": -95929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 322702000, "total_current_assets": 1928971000, "total_assets": 2388707000, "short_term_debt": 12423000, "long_term_debt": 1128547000, "total_debt": 1140970000, "total_liabilities": 2953051000, "total_equity": -564344000, "shares_outstanding": 194890000, "goodwill_and_intangibles": 194531000 }, "cash_flow": { "operating_cash_flow": 63543000, "capital_expenditure": 7181000, "free_cash_flow": 70724000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320444, "ticker_id": 3320, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:24.620322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-88851000", "ebitda": "-80432000", "netIncome": "-95929000", "grossProfit": "246301000", "depreciation": "None", "totalRevenue": "309860000", "costOfRevenue": "63559000", "interestIncome": "12193000", "incomeBeforeTax": "-94092000", "interestExpense": "5241000", "operatingIncome": "-94463000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "1837000", "reportedCurrency": "USD", "netInterestIncome": "6952000", "nonInterestIncome": "None", "operatingExpenses": "340764000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92107000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63559000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8419000", "sellingGeneralAndAdministrative": "66672000", "netIncomeFromContinuingOperations": "-95929000" }, "balance": { "goodwill": "194531000", "inventory": "5005000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "2388707000", "longTermDebt": "1128547000", "shortTermDebt": "12423000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3035366000", "totalLiabilities": "2953051000", "otherCurrentAssets": "188912000", "totalCurrentAssets": "1928971000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1200309000", "currentNetReceivables": "217048000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "459736000", "currentAccountsPayable": "13983000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1167827000", "totalShareholderEquity": "-564344000", "capitalLeaseObligations": "12423000", "otherCurrentLiabilities": "136411000", "totalCurrentLiabilities": "1060493000", "otherNonCurrentLiabilities": "76254000", "totalNonCurrentLiabilities": "1892558000", "cashAndShortTermInvestments": "322702000", "commonStockSharesOutstanding": "194890000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "322702000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-95929000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63543000", "capitalExpenditures": "7181000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "712938000", "cashflowFromInvestment": "-735877000", "stockBasedCompensation": "88457000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13492000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8419000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 309860000, "cost_of_revenue": 63559000, "gross_profit": 246301000, "research_and_development": 92107000, "selling_general_admin": 66672000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -88851000, "depreciation_amortisation": 8419000, "ebitda": -80432000, "interest_expense": 5241000, "interest_income": null, "other_non_operating": null, "pretax_income": -94092000, "tax_provision": 1837000, "effective_tax_rate": null, "net_income": -95929000, "net_income_continuing_ops": -95929000, "net_income_to_common": -95929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 322702000, "short_term_investments": 1200309000, "net_receivables": 217048000, "inventory": 5005000, "other_current_assets": null, "total_current_assets": 1928971000, "net_ppe": null, "goodwill": 194531000, "intangible_assets": null, "goodwill_and_intangibles": 194531000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 459736000, "total_assets": 2388707000, "short_term_debt": 12423000, "accounts_payable": 13983000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1060493000, "long_term_debt": 1128547000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1892558000, "total_liabilities": 2953051000, "total_debt": 1140970000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3035366000, "total_equity": -564344000, "shares_outstanding": 194890000, "operating_cash_flow": 63543000, "stock_based_compensation": 88457000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7181000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -735877000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 712938000, "free_cash_flow": 70724000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-88851000", "ebitda": "-80432000", "netIncome": "-95929000", "grossProfit": "246301000", "depreciation": "None", "totalRevenue": "309860000", "costOfRevenue": "63559000", "interestIncome": "12193000", "incomeBeforeTax": "-94092000", "interestExpense": "5241000", "operatingIncome": "-94463000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "1837000", "reportedCurrency": "USD", "netInterestIncome": "6952000", "nonInterestIncome": "None", "operatingExpenses": "340764000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92107000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63559000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8419000", "sellingGeneralAndAdministrative": "66672000", "netIncomeFromContinuingOperations": "-95929000" }, "balance": { "goodwill": "194531000", "inventory": "5005000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "2388707000", "longTermDebt": "1128547000", "shortTermDebt": "12423000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3035366000", "totalLiabilities": "2953051000", "otherCurrentAssets": "188912000", "totalCurrentAssets": "1928971000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1200309000", "currentNetReceivables": "217048000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "459736000", "currentAccountsPayable": "13983000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1167827000", "totalShareholderEquity": "-564344000", "capitalLeaseObligations": "12423000", "otherCurrentLiabilities": "136411000", "totalCurrentLiabilities": "1060493000", "otherNonCurrentLiabilities": "76254000", "totalNonCurrentLiabilities": "1892558000", "cashAndShortTermInvestments": "322702000", "commonStockSharesOutstanding": "194890000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "322702000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-95929000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63543000", "capitalExpenditures": "7181000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "712938000", "cashflowFromInvestment": "-735877000", "stockBasedCompensation": "88457000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13492000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8419000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:24.620322+00:00", "is_restated": false, "income_statement": { "revenue": 278481000, "cost_of_revenue": 60483000, "gross_profit": 217998000, "ebit": -91016999, "ebitda": -82942000, "pretax_income": -100830000, "tax_provision": 1274000, "net_income": -102104000, "net_income_to_common": -102104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 283998000, "total_current_assets": 1116895000, "total_assets": 1474606000, "short_term_debt": 11750000, "long_term_debt": 322821000, "total_debt": 334571000, "total_liabilities": 2031136000, "total_equity": -556530000, "shares_outstanding": 191625000, "goodwill_and_intangibles": 101618000 }, "cash_flow": { "operating_cash_flow": 39655000, "capital_expenditure": 2850000, "free_cash_flow": 42505000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320445, "ticker_id": 3320, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:24.620322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-91016999", "ebitda": "-82942000", "netIncome": "-102104000", "grossProfit": "217998000", "depreciation": "None", "totalRevenue": "278481000", "costOfRevenue": "60483000", "interestIncome": "7696000", "incomeBeforeTax": "-100830000", "interestExpense": "9813000", "operatingIncome": "-93091000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "1274000", "reportedCurrency": "USD", "netInterestIncome": "-2117000", "nonInterestIncome": "None", "operatingExpenses": "311089000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81815000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60483000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8074999", "sellingGeneralAndAdministrative": "59281000", "netIncomeFromContinuingOperations": "-102104000" }, "balance": { "goodwill": "101618000", "inventory": "4584000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1474606000", "longTermDebt": "322821000", "shortTermDebt": "11750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2939437000", "totalLiabilities": "2031136000", "otherCurrentAssets": "189242000", "totalCurrentAssets": "1116895000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "478059000", "currentNetReceivables": "165596000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "357711000", "currentAccountsPayable": "9905000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "364472000", "totalShareholderEquity": "-556530000", "capitalLeaseObligations": "11750000", "otherCurrentLiabilities": "100762000", "totalCurrentLiabilities": "961289000", "otherNonCurrentLiabilities": "76719000", "totalNonCurrentLiabilities": "1069847000", "cashAndShortTermInvestments": "283998000", "commonStockSharesOutstanding": "191625000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "283998000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-102104000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39655000", "capitalExpenditures": "2850000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15341000", "cashflowFromInvestment": "34165000", "stockBasedCompensation": "73540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13492000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8075000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 278481000, "cost_of_revenue": 60483000, "gross_profit": 217998000, "research_and_development": 81815000, "selling_general_admin": 59281000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -91016999, "depreciation_amortisation": 8074999, "ebitda": -82942000, "interest_expense": 9813000, "interest_income": null, "other_non_operating": null, "pretax_income": -100830000, "tax_provision": 1274000, "effective_tax_rate": null, "net_income": -102104000, "net_income_continuing_ops": -102104000, "net_income_to_common": -102104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 283998000, "short_term_investments": 478059000, "net_receivables": 165596000, "inventory": 4584000, "other_current_assets": null, "total_current_assets": 1116895000, "net_ppe": null, "goodwill": 101618000, "intangible_assets": null, "goodwill_and_intangibles": 101618000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 357711000, "total_assets": 1474606000, "short_term_debt": 11750000, "accounts_payable": 9905000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 961289000, "long_term_debt": 322821000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1069847000, "total_liabilities": 2031136000, "total_debt": 334571000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2939437000, "total_equity": -556530000, "shares_outstanding": 191625000, "operating_cash_flow": 39655000, "stock_based_compensation": 73540000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2850000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 34165000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15341000, "free_cash_flow": 42505000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-91016999", "ebitda": "-82942000", "netIncome": "-102104000", "grossProfit": "217998000", "depreciation": "None", "totalRevenue": "278481000", "costOfRevenue": "60483000", "interestIncome": "7696000", "incomeBeforeTax": "-100830000", "interestExpense": "9813000", "operatingIncome": "-93091000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "1274000", "reportedCurrency": "USD", "netInterestIncome": "-2117000", "nonInterestIncome": "None", "operatingExpenses": "311089000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81815000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60483000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8074999", "sellingGeneralAndAdministrative": "59281000", "netIncomeFromContinuingOperations": "-102104000" }, "balance": { "goodwill": "101618000", "inventory": "4584000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1474606000", "longTermDebt": "322821000", "shortTermDebt": "11750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2939437000", "totalLiabilities": "2031136000", "otherCurrentAssets": "189242000", "totalCurrentAssets": "1116895000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "478059000", "currentNetReceivables": "165596000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "357711000", "currentAccountsPayable": "9905000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "364472000", "totalShareholderEquity": "-556530000", "capitalLeaseObligations": "11750000", "otherCurrentLiabilities": "100762000", "totalCurrentLiabilities": "961289000", "otherNonCurrentLiabilities": "76719000", "totalNonCurrentLiabilities": "1069847000", "cashAndShortTermInvestments": "283998000", "commonStockSharesOutstanding": "191625000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "283998000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-102104000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39655000", "capitalExpenditures": "2850000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15341000", "cashflowFromInvestment": "34165000", "stockBasedCompensation": "73540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13492000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8075000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:24.620322+00:00", "is_restated": false, "income_statement": { "revenue": 258100000, "cost_of_revenue": 58455000, "gross_profit": 199645000, "ebit": -103564000, "ebitda": -96238000, "pretax_income": -113638000, "tax_provision": 1251000, "net_income": -114889000, "net_income_to_common": -114889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186331000, "total_current_assets": 1077641000, "total_assets": 1422974000, "short_term_debt": 10087000, "long_term_debt": 322341000, "total_debt": 332428000, "total_liabilities": 1976708000, "total_equity": -553734000, "shares_outstanding": 188048000, "goodwill_and_intangibles": 100343000 }, "cash_flow": { "operating_cash_flow": 83597000, "capital_expenditure": 5589000, "free_cash_flow": 89186000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320446, "ticker_id": 3320, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:24.620322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-103564000", "ebitda": "-96238000", "netIncome": "-114889000", "grossProfit": "199645000", "depreciation": "None", "totalRevenue": "258100000", "costOfRevenue": "58455000", "interestIncome": "7665000", "incomeBeforeTax": "-113638000", "interestExpense": "10074000", "operatingIncome": "-116115000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "1251000", "reportedCurrency": "USD", "netInterestIncome": "-2409000", "nonInterestIncome": "None", "operatingExpenses": "315760000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79958000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58455000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7326000", "sellingGeneralAndAdministrative": "74447000", "netIncomeFromContinuingOperations": "-114889000" }, "balance": { "goodwill": "100343000", "inventory": "4183000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1422974000", "longTermDebt": "322341000", "shortTermDebt": "10087000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2837333000", "totalLiabilities": "1976708000", "otherCurrentAssets": "186150000", "totalCurrentAssets": "1077641000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "518813000", "currentNetReceivables": "182164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "345333000", "currentAccountsPayable": "10439000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "350810000", "totalShareholderEquity": "-553734000", "capitalLeaseObligations": "10087000", "otherCurrentLiabilities": "929650000", "totalCurrentLiabilities": "950176000", "otherNonCurrentLiabilities": "61821000", "totalNonCurrentLiabilities": "1026532000", "cashAndShortTermInvestments": "186331000", "commonStockSharesOutstanding": "188048000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "186331000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-114889000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "83597000", "capitalExpenditures": "5589000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1923000", "cashflowFromInvestment": "4158000", "stockBasedCompensation": "86038000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 258100000, "cost_of_revenue": 58455000, "gross_profit": 199645000, "research_and_development": 79958000, "selling_general_admin": 74447000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -103564000, "depreciation_amortisation": 7326000, "ebitda": -96238000, "interest_expense": 10074000, "interest_income": null, "other_non_operating": null, "pretax_income": -113638000, "tax_provision": 1251000, "effective_tax_rate": null, "net_income": -114889000, "net_income_continuing_ops": -114889000, "net_income_to_common": -114889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 186331000, "short_term_investments": 518813000, "net_receivables": 182164000, "inventory": 4183000, "other_current_assets": null, "total_current_assets": 1077641000, "net_ppe": null, "goodwill": 100343000, "intangible_assets": null, "goodwill_and_intangibles": 100343000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 345333000, "total_assets": 1422974000, "short_term_debt": 10087000, "accounts_payable": 10439000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 950176000, "long_term_debt": 322341000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1026532000, "total_liabilities": 1976708000, "total_debt": 332428000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2837333000, "total_equity": -553734000, "shares_outstanding": 188048000, "operating_cash_flow": 83597000, "stock_based_compensation": 86038000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5589000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4158000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1923000, "free_cash_flow": 89186000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-103564000", "ebitda": "-96238000", "netIncome": "-114889000", "grossProfit": "199645000", "depreciation": "None", "totalRevenue": "258100000", "costOfRevenue": "58455000", "interestIncome": "7665000", "incomeBeforeTax": "-113638000", "interestExpense": "10074000", "operatingIncome": "-116115000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "1251000", "reportedCurrency": "USD", "netInterestIncome": "-2409000", "nonInterestIncome": "None", "operatingExpenses": "315760000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79958000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58455000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7326000", "sellingGeneralAndAdministrative": "74447000", "netIncomeFromContinuingOperations": "-114889000" }, "balance": { "goodwill": "100343000", "inventory": "4183000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1422974000", "longTermDebt": "322341000", "shortTermDebt": "10087000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2837333000", "totalLiabilities": "1976708000", "otherCurrentAssets": "186150000", "totalCurrentAssets": "1077641000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "518813000", "currentNetReceivables": "182164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "345333000", "currentAccountsPayable": "10439000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "350810000", "totalShareholderEquity": "-553734000", "capitalLeaseObligations": "10087000", "otherCurrentLiabilities": "929650000", "totalCurrentLiabilities": "950176000", "otherNonCurrentLiabilities": "61821000", "totalNonCurrentLiabilities": "1026532000", "cashAndShortTermInvestments": "186331000", "commonStockSharesOutstanding": "188048000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "186331000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-114889000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "83597000", "capitalExpenditures": "5589000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1923000", "cashflowFromInvestment": "4158000", "stockBasedCompensation": "86038000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:24.620322+00:00", "is_restated": false, "income_statement": { "revenue": 236178000, "cost_of_revenue": 56146000, "gross_profit": 180032000, "ebit": -118652000, "ebitda": -111252000, "pretax_income": -128961999, "tax_provision": 1948000, "net_income": -130910000, "net_income_to_common": -130910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103896000, "total_current_assets": 943691000, "total_assets": 1268691000, "short_term_debt": 9387000, "long_term_debt": 316991000, "total_debt": 326378000, "total_liabilities": 1789778000, "total_equity": -521087000, "shares_outstanding": 183590000, "goodwill_and_intangibles": 100343000 }, "cash_flow": { "operating_cash_flow": 23095000, "capital_expenditure": 7527000, "free_cash_flow": 30622000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320448, "ticker_id": 3320, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:24.620322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-118652000", "ebitda": "-111252000", "netIncome": "-130910000", "grossProfit": "180032000", "depreciation": "None", "totalRevenue": "236178000", "costOfRevenue": "56146000", "interestIncome": "7468000", "incomeBeforeTax": "-128961999", "interestExpense": "10310000", "operatingIncome": "-124787000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "1948000", "reportedCurrency": "USD", "netInterestIncome": "-2842000", "nonInterestIncome": "None", "operatingExpenses": "304819000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80050000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7400000", "sellingGeneralAndAdministrative": "65862000", "netIncomeFromContinuingOperations": "-130910000" }, "balance": { "goodwill": "100343000", "inventory": "4073000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1268691000", "longTermDebt": "316991000", "shortTermDebt": "9387000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2722444000", "totalLiabilities": "1789778000", "otherCurrentAssets": "154618000", "totalCurrentAssets": "943691000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "528081000", "currentNetReceivables": "153023000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "325000000", "currentAccountsPayable": "9382000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "326378000", "totalShareholderEquity": "-521087000", "capitalLeaseObligations": "9387000", "otherCurrentLiabilities": "111777000", "totalCurrentLiabilities": "816556000", "otherNonCurrentLiabilities": "58998000", "totalNonCurrentLiabilities": "973222000", "cashAndShortTermInvestments": "103896000", "commonStockSharesOutstanding": "183590000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "103896000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-130910000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "36000", "operatingCashflow": "23095000", "capitalExpenditures": "7527000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11726000", "cashflowFromInvestment": "-72139000", "stockBasedCompensation": "92527000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7398000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 236178000, "cost_of_revenue": 56146000, "gross_profit": 180032000, "research_and_development": 80050000, "selling_general_admin": 65862000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -118652000, "depreciation_amortisation": 7400000, "ebitda": -111252000, "interest_expense": 10310000, "interest_income": null, "other_non_operating": null, "pretax_income": -128961999, "tax_provision": 1948000, "effective_tax_rate": null, "net_income": -130910000, "net_income_continuing_ops": -130910000, "net_income_to_common": -130910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103896000, "short_term_investments": 528081000, "net_receivables": 153023000, "inventory": 4073000, "other_current_assets": null, "total_current_assets": 943691000, "net_ppe": null, "goodwill": 100343000, "intangible_assets": null, "goodwill_and_intangibles": 100343000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 325000000, "total_assets": 1268691000, "short_term_debt": 9387000, "accounts_payable": 9382000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 816556000, "long_term_debt": 316991000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 973222000, "total_liabilities": 1789778000, "total_debt": 326378000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2722444000, "total_equity": -521087000, "shares_outstanding": 183590000, "operating_cash_flow": 23095000, "stock_based_compensation": 92527000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7527000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72139000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11726000, "free_cash_flow": 30622000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-118652000", "ebitda": "-111252000", "netIncome": "-130910000", "grossProfit": "180032000", "depreciation": "None", "totalRevenue": "236178000", "costOfRevenue": "56146000", "interestIncome": "7468000", "incomeBeforeTax": "-128961999", "interestExpense": "10310000", "operatingIncome": "-124787000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "1948000", "reportedCurrency": "USD", "netInterestIncome": "-2842000", "nonInterestIncome": "None", "operatingExpenses": "304819000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80050000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7400000", "sellingGeneralAndAdministrative": "65862000", "netIncomeFromContinuingOperations": "-130910000" }, "balance": { "goodwill": "100343000", "inventory": "4073000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1268691000", "longTermDebt": "316991000", "shortTermDebt": "9387000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2722444000", "totalLiabilities": "1789778000", "otherCurrentAssets": "154618000", "totalCurrentAssets": "943691000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "528081000", "currentNetReceivables": "153023000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "325000000", "currentAccountsPayable": "9382000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "326378000", "totalShareholderEquity": "-521087000", "capitalLeaseObligations": "9387000", "otherCurrentLiabilities": "111777000", "totalCurrentLiabilities": "816556000", "otherNonCurrentLiabilities": "58998000", "totalNonCurrentLiabilities": "973222000", "cashAndShortTermInvestments": "103896000", "commonStockSharesOutstanding": "183590000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "103896000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-130910000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "36000", "operatingCashflow": "23095000", "capitalExpenditures": "7527000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11726000", "cashflowFromInvestment": "-72139000", "stockBasedCompensation": "92527000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7398000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:24.620322+00:00", "is_restated": false, "income_statement": { "revenue": 204951000, "cost_of_revenue": 55168000, "gross_profit": 149783000, "ebit": -162465000, "ebitda": -155565000, "pretax_income": -172710000, "tax_provision": 4220000, "net_income": -176930000, "net_income_to_common": -176930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142349000, "total_current_assets": 888990000, "total_assets": 1218204000, "short_term_debt": 10105000, "long_term_debt": 306804000, "total_debt": 316909000, "total_liabilities": 1717498000, "total_equity": -499294000, "shares_outstanding": 179851000, "goodwill_and_intangibles": 100343000 }, "cash_flow": { "operating_cash_flow": -27083000, "capital_expenditure": 4929000, "free_cash_flow": -22154000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320449, "ticker_id": 3320, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:24.620322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-162465000", "ebitda": "-155565000", "netIncome": "-176930000", "grossProfit": "149783000", "depreciation": "None", "totalRevenue": "204951000", "costOfRevenue": "55168000", "interestIncome": "7278000", "incomeBeforeTax": "-172710000", "interestExpense": "10245000", "operatingIncome": "-168293000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "4220000", "reportedCurrency": "USD", "netInterestIncome": "-2967000", "nonInterestIncome": "None", "operatingExpenses": "318076000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86228000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55168000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6900000", "sellingGeneralAndAdministrative": "63921000", "netIncomeFromContinuingOperations": "-176930000" }, "balance": { "goodwill": "100343000", "inventory": "-51361000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1218204000", "longTermDebt": "306804000", "shortTermDebt": "10105000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2591534000", "totalLiabilities": "1717498000", "otherCurrentAssets": "200809000", "totalCurrentAssets": "888990000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "458992000", "currentNetReceivables": "138201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "329214000", "currentAccountsPayable": "10285000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "316909000", "totalShareholderEquity": "-499294000", "capitalLeaseObligations": "10105000", "otherCurrentLiabilities": "130194000", "totalCurrentLiabilities": "776715000", "otherNonCurrentLiabilities": "58575000", "totalNonCurrentLiabilities": "940783000", "cashAndShortTermInvestments": "142349000", "commonStockSharesOutstanding": "179851000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "142349000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-176930000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "66000", "operatingCashflow": "-27083000", "capitalExpenditures": "4929000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22192000", "cashflowFromInvestment": "-356198000", "stockBasedCompensation": "105018000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "350444000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29010000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 204951000, "cost_of_revenue": 55168000, "gross_profit": 149783000, "research_and_development": 86228000, "selling_general_admin": 63921000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -162465000, "depreciation_amortisation": 6900000, "ebitda": -155565000, "interest_expense": 10245000, "interest_income": null, "other_non_operating": null, "pretax_income": -172710000, "tax_provision": 4220000, "effective_tax_rate": null, "net_income": -176930000, "net_income_continuing_ops": -176930000, "net_income_to_common": -176930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142349000, "short_term_investments": 458992000, "net_receivables": 138201000, "inventory": -51361000, "other_current_assets": null, "total_current_assets": 888990000, "net_ppe": null, "goodwill": 100343000, "intangible_assets": null, "goodwill_and_intangibles": 100343000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 329214000, "total_assets": 1218204000, "short_term_debt": 10105000, "accounts_payable": 10285000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 776715000, "long_term_debt": 306804000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 940783000, "total_liabilities": 1717498000, "total_debt": 316909000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2591534000, "total_equity": -499294000, "shares_outstanding": 179851000, "operating_cash_flow": -27083000, "stock_based_compensation": 105018000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4929000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -356198000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22192000, "free_cash_flow": -22154000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-162465000", "ebitda": "-155565000", "netIncome": "-176930000", "grossProfit": "149783000", "depreciation": "None", "totalRevenue": "204951000", "costOfRevenue": "55168000", "interestIncome": "7278000", "incomeBeforeTax": "-172710000", "interestExpense": "10245000", "operatingIncome": "-168293000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "4220000", "reportedCurrency": "USD", "netInterestIncome": "-2967000", "nonInterestIncome": "None", "operatingExpenses": "318076000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86228000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55168000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6900000", "sellingGeneralAndAdministrative": "63921000", "netIncomeFromContinuingOperations": "-176930000" }, "balance": { "goodwill": "100343000", "inventory": "-51361000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1218204000", "longTermDebt": "306804000", "shortTermDebt": "10105000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2591534000", "totalLiabilities": "1717498000", "otherCurrentAssets": "200809000", "totalCurrentAssets": "888990000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "458992000", "currentNetReceivables": "138201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "329214000", "currentAccountsPayable": "10285000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "316909000", "totalShareholderEquity": "-499294000", "capitalLeaseObligations": "10105000", "otherCurrentLiabilities": "130194000", "totalCurrentLiabilities": "776715000", "otherNonCurrentLiabilities": "58575000", "totalNonCurrentLiabilities": "940783000", "cashAndShortTermInvestments": "142349000", "commonStockSharesOutstanding": "179851000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "142349000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-176930000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "66000", "operatingCashflow": "-27083000", "capitalExpenditures": "4929000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22192000", "cashflowFromInvestment": "-356198000", "stockBasedCompensation": "105018000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "350444000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29010000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:24.620322+00:00", "is_restated": false, "income_statement": { "revenue": 187315000, "cost_of_revenue": 95979000, "gross_profit": 91336000, "ebit": -722518000, "ebitda": -694951000, "pretax_income": -733142000, "tax_provision": -1051000, "net_income": -732091000, "net_income_to_common": -732091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 502614000, "total_current_assets": 778413000, "total_assets": 1166372000, "short_term_debt": 10440000, "long_term_debt": 297104000, "total_debt": 307544000, "total_liabilities": 1680970000, "total_equity": -514598000, "shares_outstanding": 176589546, "goodwill_and_intangibles": 100343000 }, "cash_flow": { "operating_cash_flow": -31387000, "capital_expenditure": 5742000, "free_cash_flow": -25645000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320450, "ticker_id": 3320, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:24.620322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-722518000", "ebitda": "-694951000", "netIncome": "-732091000", "grossProfit": "91336000", "depreciation": "None", "totalRevenue": "187315000", "costOfRevenue": "95979000", "interestIncome": "2942000", "incomeBeforeTax": "-733142000", "interestExpense": "10624000", "operatingIncome": "-724837000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-1051000", "reportedCurrency": "USD", "netInterestIncome": "-7682000", "nonInterestIncome": "None", "operatingExpenses": "816173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "285379000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95979000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27567000", "sellingGeneralAndAdministrative": "151465000", "netIncomeFromContinuingOperations": "-732091000" }, "balance": { "goodwill": "100343000", "inventory": "4446000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1166372000", "longTermDebt": "297104000", "shortTermDebt": "10440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2414604000", "totalLiabilities": "1680970000", "otherCurrentAssets": "64402000", "totalCurrentAssets": "778413000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "103706000", "currentNetReceivables": "103245000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "387959000", "currentAccountsPayable": "8552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "307544000", "totalShareholderEquity": "-514598000", "capitalLeaseObligations": "10440000", "otherCurrentLiabilities": "149894000", "totalCurrentLiabilities": "738045000", "otherNonCurrentLiabilities": "55226000", "totalNonCurrentLiabilities": "942925000", "cashAndShortTermInvestments": "502614000", "commonStockSharesOutstanding": "176589546", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "502614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-732091000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "42000", "operatingCashflow": "-31387000", "capitalExpenditures": "5742000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "362188000", "cashflowFromInvestment": "40737000", "stockBasedCompensation": "630330000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-350444000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27567000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 187315000, "cost_of_revenue": 95979000, "gross_profit": 91336000, "research_and_development": 285379000, "selling_general_admin": 151465000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -722518000, "depreciation_amortisation": 27567000, "ebitda": -694951000, "interest_expense": 10624000, "interest_income": null, "other_non_operating": null, "pretax_income": -733142000, "tax_provision": -1051000, "effective_tax_rate": null, "net_income": -732091000, "net_income_continuing_ops": -732091000, "net_income_to_common": -732091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 502614000, "short_term_investments": 103706000, "net_receivables": 103245000, "inventory": 4446000, "other_current_assets": null, "total_current_assets": 778413000, "net_ppe": null, "goodwill": 100343000, "intangible_assets": null, "goodwill_and_intangibles": 100343000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 387959000, "total_assets": 1166372000, "short_term_debt": 10440000, "accounts_payable": 8552000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 738045000, "long_term_debt": 297104000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 942925000, "total_liabilities": 1680970000, "total_debt": 307544000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2414604000, "total_equity": -514598000, "shares_outstanding": 176589546, "operating_cash_flow": -31387000, "stock_based_compensation": 630330000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5742000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 40737000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 362188000, "free_cash_flow": -25645000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-722518000", "ebitda": "-694951000", "netIncome": "-732091000", "grossProfit": "91336000", "depreciation": "None", "totalRevenue": "187315000", "costOfRevenue": "95979000", "interestIncome": "2942000", "incomeBeforeTax": "-733142000", "interestExpense": "10624000", "operatingIncome": "-724837000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-1051000", "reportedCurrency": "USD", "netInterestIncome": "-7682000", "nonInterestIncome": "None", "operatingExpenses": "816173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "285379000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95979000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27567000", "sellingGeneralAndAdministrative": "151465000", "netIncomeFromContinuingOperations": "-732091000" }, "balance": { "goodwill": "100343000", "inventory": "4446000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1166372000", "longTermDebt": "297104000", "shortTermDebt": "10440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2414604000", "totalLiabilities": "1680970000", "otherCurrentAssets": "64402000", "totalCurrentAssets": "778413000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "103706000", "currentNetReceivables": "103245000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "387959000", "currentAccountsPayable": "8552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "307544000", "totalShareholderEquity": "-514598000", "capitalLeaseObligations": "10440000", "otherCurrentLiabilities": "149894000", "totalCurrentLiabilities": "738045000", "otherNonCurrentLiabilities": "55226000", "totalNonCurrentLiabilities": "942925000", "cashAndShortTermInvestments": "502614000", "commonStockSharesOutstanding": "176589546", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "502614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-732091000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "42000", "operatingCashflow": "-31387000", "capitalExpenditures": "5742000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "362188000", "cashflowFromInvestment": "40737000", "stockBasedCompensation": "630330000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-350444000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27567000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:24.620322+00:00", "is_restated": false, "income_statement": { "revenue": 175013000, "cost_of_revenue": 39973000, "gross_profit": 135040000, "ebit": -74195000, "ebitda": -80501000, "pretax_income": -90085000, "tax_provision": 7412000, "net_income": -97497000, "net_income_to_common": -97497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130031000, "total_current_assets": 476656000, "total_assets": 873610000, "short_term_debt": 10461000, "long_term_debt": 287042000, "total_debt": 297503000, "total_liabilities": 1578154000, "total_equity": -704544000, "shares_outstanding": 175932212, "goodwill_and_intangibles": 100343000 }, "cash_flow": { "operating_cash_flow": 12770000, "capital_expenditure": 4057000, "free_cash_flow": 16827000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320451, "ticker_id": 3320, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:24.620322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-74195000", "ebitda": "-80501000", "netIncome": "-97497000", "grossProfit": "135040000", "depreciation": "None", "totalRevenue": "175013000", "costOfRevenue": "39973000", "interestIncome": "2920000", "incomeBeforeTax": "-90085000", "interestExpense": "9584000", "operatingIncome": "-83111000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "7412000", "reportedCurrency": "USD", "netInterestIncome": "-6664000", "nonInterestIncome": "None", "operatingExpenses": "218151000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59127000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39973000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5121500", "sellingGeneralAndAdministrative": "30316000", "netIncomeFromContinuingOperations": "-97497000" }, "balance": { "goodwill": "100343000", "inventory": "4807000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "873610000", "longTermDebt": "287042000", "shortTermDebt": "10461000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1682513000", "totalLiabilities": "1578154000", "otherCurrentAssets": "52698000", "totalCurrentAssets": "476656000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "149220000", "currentNetReceivables": "139900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "396954000", "currentAccountsPayable": "6867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "319755000", "totalShareholderEquity": "-704544000", "capitalLeaseObligations": "10461000", "otherCurrentLiabilities": "638953000", "totalCurrentLiabilities": "656281000", "otherNonCurrentLiabilities": "55050000", "totalNonCurrentLiabilities": "921873000", "cashAndShortTermInvestments": "130031000", "commonStockSharesOutstanding": "175932212", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "130031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-91882000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12770000", "capitalExpenditures": "4057000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-493000", "cashflowFromInvestment": "28376000", "stockBasedCompensation": "2041500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5121500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 175013000, "cost_of_revenue": 39973000, "gross_profit": 135040000, "research_and_development": 59127000, "selling_general_admin": 30316000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -74195000, "depreciation_amortisation": 5121500, "ebitda": -80501000, "interest_expense": 9584000, "interest_income": null, "other_non_operating": null, "pretax_income": -90085000, "tax_provision": 7412000, "effective_tax_rate": null, "net_income": -97497000, "net_income_continuing_ops": -97497000, "net_income_to_common": -97497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130031000, "short_term_investments": 149220000, "net_receivables": 139900000, "inventory": 4807000, "other_current_assets": null, "total_current_assets": 476656000, "net_ppe": null, "goodwill": 100343000, "intangible_assets": null, "goodwill_and_intangibles": 100343000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 396954000, "total_assets": 873610000, "short_term_debt": 10461000, "accounts_payable": 6867000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 656281000, "long_term_debt": 287042000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 921873000, "total_liabilities": 1578154000, "total_debt": 297503000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1682513000, "total_equity": -704544000, "shares_outstanding": 175932212, "operating_cash_flow": 12770000, "stock_based_compensation": 2041500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4057000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28376000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -493000, "free_cash_flow": 16827000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-74195000", "ebitda": "-80501000", "netIncome": "-97497000", "grossProfit": "135040000", "depreciation": "None", "totalRevenue": "175013000", "costOfRevenue": "39973000", "interestIncome": "2920000", "incomeBeforeTax": "-90085000", "interestExpense": "9584000", "operatingIncome": "-83111000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "7412000", "reportedCurrency": "USD", "netInterestIncome": "-6664000", "nonInterestIncome": "None", "operatingExpenses": "218151000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59127000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39973000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5121500", "sellingGeneralAndAdministrative": "30316000", "netIncomeFromContinuingOperations": "-97497000" }, "balance": { "goodwill": "100343000", "inventory": "4807000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "873610000", "longTermDebt": "287042000", "shortTermDebt": "10461000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1682513000", "totalLiabilities": "1578154000", "otherCurrentAssets": "52698000", "totalCurrentAssets": "476656000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "149220000", "currentNetReceivables": "139900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "396954000", "currentAccountsPayable": "6867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "319755000", "totalShareholderEquity": "-704544000", "capitalLeaseObligations": "10461000", "otherCurrentLiabilities": "638953000", "totalCurrentLiabilities": "656281000", "otherNonCurrentLiabilities": "55050000", "totalNonCurrentLiabilities": "921873000", "cashAndShortTermInvestments": "130031000", "commonStockSharesOutstanding": "175932212", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "130031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-91882000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12770000", "capitalExpenditures": "4057000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-493000", "cashflowFromInvestment": "28376000", "stockBasedCompensation": "2041500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5121500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:24.620322+00:00", "is_restated": false, "income_statement": { "revenue": 165604000, "cost_of_revenue": 33708000, "gross_profit": 131895999, "ebit": -67362500, "ebitda": -62241000, "pretax_income": -71247000, "tax_provision": 15020000, "net_income": -86267000, "net_income_to_common": -86267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130031000, "total_current_assets": 548713000, "total_assets": 873610000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1578154000, "total_equity": -704544000, "shares_outstanding": 175932212, "goodwill_and_intangibles": 100343000 }, "cash_flow": { "operating_cash_flow": 6917000, "capital_expenditure": 1468000, "free_cash_flow": 8385000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320453, "ticker_id": 3320, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:24.620322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-67362500", "ebitda": "-62241000", "netIncome": "-86267000", "grossProfit": "131895999", "depreciation": "None", "totalRevenue": "165604000", "costOfRevenue": "33708000", "interestIncome": "2934000", "incomeBeforeTax": "-71247000", "interestExpense": "9006000", "operatingIncome": "-65279000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "15020000", "reportedCurrency": "USD", "netInterestIncome": "-6072000", "nonInterestIncome": "None", "operatingExpenses": "197175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51372000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33708000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5121500", "sellingGeneralAndAdministrative": "24956000", "netIncomeFromContinuingOperations": "-86267000" }, "balance": { "goodwill": "100343000", "inventory": "4807000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "873610000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1682513000", "totalLiabilities": "1578154000", "otherCurrentAssets": "124755000", "totalCurrentAssets": "548713000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "149220000", "currentNetReceivables": "139900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "324897000", "currentAccountsPayable": "8085000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "309294000", "totalShareholderEquity": "-704544000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "649414000", "totalCurrentLiabilities": "656281000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "921873000", "cashAndShortTermInvestments": "130031000", "commonStockSharesOutstanding": "175932212", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "130031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-91882000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6917000", "capitalExpenditures": "1468000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95716000", "cashflowFromInvestment": "-99781000", "stockBasedCompensation": "2041500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5121500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 165604000, "cost_of_revenue": 33708000, "gross_profit": 131895999, "research_and_development": 51372000, "selling_general_admin": 24956000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -67362500, "depreciation_amortisation": 5121500, "ebitda": -62241000, "interest_expense": 9006000, "interest_income": null, "other_non_operating": null, "pretax_income": -71247000, "tax_provision": 15020000, "effective_tax_rate": null, "net_income": -86267000, "net_income_continuing_ops": -86267000, "net_income_to_common": -86267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130031000, "short_term_investments": 149220000, "net_receivables": 139900000, "inventory": 4807000, "other_current_assets": null, "total_current_assets": 548713000, "net_ppe": null, "goodwill": 100343000, "intangible_assets": null, "goodwill_and_intangibles": 100343000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 324897000, "total_assets": 873610000, "short_term_debt": null, "accounts_payable": 8085000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 656281000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 921873000, "total_liabilities": 1578154000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1682513000, "total_equity": -704544000, "shares_outstanding": 175932212, "operating_cash_flow": 6917000, "stock_based_compensation": 2041500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1468000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -99781000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 95716000, "free_cash_flow": 8385000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-67362500", "ebitda": "-62241000", "netIncome": "-86267000", "grossProfit": "131895999", "depreciation": "None", "totalRevenue": "165604000", "costOfRevenue": "33708000", "interestIncome": "2934000", "incomeBeforeTax": "-71247000", "interestExpense": "9006000", "operatingIncome": "-65279000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "15020000", "reportedCurrency": "USD", "netInterestIncome": "-6072000", "nonInterestIncome": "None", "operatingExpenses": "197175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51372000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33708000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5121500", "sellingGeneralAndAdministrative": "24956000", "netIncomeFromContinuingOperations": "-86267000" }, "balance": { "goodwill": "100343000", "inventory": "4807000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "873610000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1682513000", "totalLiabilities": "1578154000", "otherCurrentAssets": "124755000", "totalCurrentAssets": "548713000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "149220000", "currentNetReceivables": "139900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "324897000", "currentAccountsPayable": "8085000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "309294000", "totalShareholderEquity": "-704544000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "649414000", "totalCurrentLiabilities": "656281000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "921873000", "cashAndShortTermInvestments": "130031000", "commonStockSharesOutstanding": "175932212", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "130031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-91882000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6917000", "capitalExpenditures": "1468000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95716000", "cashflowFromInvestment": "-99781000", "stockBasedCompensation": "2041500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5121500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:24.620322+00:00", "is_restated": false, "income_statement": { "revenue": 151535000, "cost_of_revenue": 35390000, "gross_profit": 116145000, "ebit": -71899000, "ebitda": -71899000, "pretax_income": -78072000, "tax_provision": 3049000, "net_income": -81121000, "net_income_to_common": -81121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89809000, "total_current_assets": 459881000, "total_assets": 739026000, "short_term_debt": 9092000, "long_term_debt": null, "total_debt": 9092000, "total_liabilities": 1277541000, "total_equity": -538515000, "shares_outstanding": 175932212, "goodwill_and_intangibles": 4236000 }, "cash_flow": { "operating_cash_flow": -6748000, "capital_expenditure": 6700000, "free_cash_flow": -48000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320454, "ticker_id": 3320, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:24.620322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-71899000", "ebitda": "-71899000", "netIncome": "-81121000", "grossProfit": "116145000", "depreciation": "None", "totalRevenue": "151535000", "costOfRevenue": "35390000", "interestIncome": "2745000", "incomeBeforeTax": "-78072000", "interestExpense": "6173000", "operatingIncome": "-73520000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "3049000", "reportedCurrency": "USD", "netInterestIncome": "-3428000", "nonInterestIncome": "None", "operatingExpenses": "189665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49762000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35390000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5990000", "sellingGeneralAndAdministrative": "22288000", "netIncomeFromContinuingOperations": "-81121000" }, "balance": { "goodwill": "4236000", "inventory": "5188000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "739026000", "longTermDebt": "None", "shortTermDebt": "9092000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1498749000", "totalLiabilities": "1277541000", "otherCurrentAssets": "32709000", "totalCurrentAssets": "459881000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "172416000", "currentNetReceivables": "159759000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279145000", "currentAccountsPayable": "6288000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "217892000", "totalShareholderEquity": "-538515000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "80077000", "totalCurrentLiabilities": "515584000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "761957000", "cashAndShortTermInvestments": "89809000", "commonStockSharesOutstanding": "175932212", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "89809000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-81121000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6748000", "capitalExpenditures": "6700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "167000", "cashflowFromInvestment": "-27264000", "stockBasedCompensation": "1204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25615000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 151535000, "cost_of_revenue": 35390000, "gross_profit": 116145000, "research_and_development": 49762000, "selling_general_admin": 22288000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -71899000, "depreciation_amortisation": 5990000, "ebitda": -71899000, "interest_expense": 6173000, "interest_income": null, "other_non_operating": null, "pretax_income": -78072000, "tax_provision": 3049000, "effective_tax_rate": null, "net_income": -81121000, "net_income_continuing_ops": -81121000, "net_income_to_common": -81121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89809000, "short_term_investments": 172416000, "net_receivables": 159759000, "inventory": 5188000, "other_current_assets": null, "total_current_assets": 459881000, "net_ppe": null, "goodwill": 4236000, "intangible_assets": null, "goodwill_and_intangibles": 4236000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 279145000, "total_assets": 739026000, "short_term_debt": 9092000, "accounts_payable": 6288000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 515584000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 761957000, "total_liabilities": 1277541000, "total_debt": 9092000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1498749000, "total_equity": -538515000, "shares_outstanding": 175932212, "operating_cash_flow": -6748000, "stock_based_compensation": 1204000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27264000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 167000, "free_cash_flow": -48000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-71899000", "ebitda": "-71899000", "netIncome": "-81121000", "grossProfit": "116145000", "depreciation": "None", "totalRevenue": "151535000", "costOfRevenue": "35390000", "interestIncome": "2745000", "incomeBeforeTax": "-78072000", "interestExpense": "6173000", "operatingIncome": "-73520000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "3049000", "reportedCurrency": "USD", "netInterestIncome": "-3428000", "nonInterestIncome": "None", "operatingExpenses": "189665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49762000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35390000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5990000", "sellingGeneralAndAdministrative": "22288000", "netIncomeFromContinuingOperations": "-81121000" }, "balance": { "goodwill": "4236000", "inventory": "5188000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "739026000", "longTermDebt": "None", "shortTermDebt": "9092000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1498749000", "totalLiabilities": "1277541000", "otherCurrentAssets": "32709000", "totalCurrentAssets": "459881000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "172416000", "currentNetReceivables": "159759000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279145000", "currentAccountsPayable": "6288000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "217892000", "totalShareholderEquity": "-538515000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "80077000", "totalCurrentLiabilities": "515584000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "761957000", "cashAndShortTermInvestments": "89809000", "commonStockSharesOutstanding": "175932212", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "89809000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-81121000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6748000", "capitalExpenditures": "6700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "167000", "cashflowFromInvestment": "-27264000", "stockBasedCompensation": "1204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25615000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }