{ "ticker": { "uuid": "989ed2e7-0f49-46b9-88cc-bd68d3f9acca", "symbol": "ZWS", "name": "Zurn Elkay Water Solutions Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Pollution & Treatment Controls", "page_url": "https://sharemaestro.com/factors/ticker/989ed2e7-0f49-46b9-88cc-bd68d3f9acca/", "api_url": "https://sharemaestro.com/factors/api/tickers/989ed2e7-0f49-46b9-88cc-bd68d3f9acca/" }, "ticker_metadata": { "id": 4544, "uuid": "989ed2e7-0f49-46b9-88cc-bd68d3f9acca", "symbol": "ZWS", "name": "Zurn Elkay Water Solutions Corporation", "asset_type": "equity", "market_cap": 7876164000, "stock_exchange_id": 3, "industry": "Pollution & Treatment Controls", "sector": "Industrials", "description": "Zurn Water Solutions Corporation designs, acquires, manufactures, and markets water system solutions that provide and improve water quality, safety, flow control, and conservation in and around non-residential buildings. The company is headquartered in Milwaukee, Wisconsin.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "989ed2e7-0f49-46b9-88cc-bd68d3f9acca", "symbol": "ZWS", "name": "Zurn Elkay Water Solutions Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Pollution & Treatment Controls", "page_url": "https://sharemaestro.com/factors/ticker/989ed2e7-0f49-46b9-88cc-bd68d3f9acca/", "api_url": "https://sharemaestro.com/factors/api/tickers/989ed2e7-0f49-46b9-88cc-bd68d3f9acca/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.42, "value": 0.07, "quality": 0.86, "momentum": 0.79, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 47.37, "market_cap": 8037552120, "pe_ratio": 37.6819, "earnings_yield": 0.0265, "ebitda_to_ev": 0.0449, "shareholder_yield": 0.0083, "roe": 0.1327, "piotroski_f_score": 7, "momentum_12_1": 0.4109, "volatility_252d": 0.2969 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:17.661817+00:00", "batch_id": "" }, "size": { "price_close": 47.37, "market_cap": 8037552120, "market_cap_usd": 8037552120, "enterprise_value": 8263052120, "shares_outstanding": 169676000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 37.6819, "pb_ratio": 5.0022, "ptbv_ratio": null, "ps_ratio": 4.619, "pcf_ratio": 22.9841, "pfcf_ratio": 21.2241, "ev_ebitda": 22.2964, "ev_ebit": 27.2169, "ev_sales": 4.7486, "ev_fcf": 21.8195, "earnings_yield": 0.0265, "fcf_yield": 0.0458, "price_to_sales": 4.619, "price_to_book": 5.0022, "price_to_cashflow": 22.9841, "ebitda_to_ev": 0.0449, "sales_yield": 0.2106 }, "yield": { "dividend_yield": 0.0083, "buyback_yield": 0, "shareholder_yield": 0.0083, "debt_paydown_yield": null, "total_yield": 0.0083 }, "quality": { "gross_margin": 0.4369, "operating_margin": 0.1745, "net_margin": 0.1226, "ebitda_margin": 0.213, "fcf_margin": 0.2176, "roe": 0.1327, "roa": 0.0795, "roic": 0.1257, "roc_greenblatt": null, "asset_turnover": 0.6482, "cash_conversion": 1.7754, "accruals_ratio": -0.0508, "sbc_to_revenue": 0.024, "piotroski_f_score": 7, "altman_z_score": 5.1695, "earnings_stability_5y": 0.1816, "revenue_stability_5y": 0.3827, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2832, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6706, "net_debt_to_ebitda": 0.6085, "debt_to_assets": 0.1859, "interest_coverage": 11.04, "current_ratio": 3.236, "quick_ratio": 2.1052, "net_debt": 225500000, "local_beta": 0.0004, "volatility_252d": 0.2969, "volatility_60d": 0.603, "max_drawdown_12m": -0.1685, "risk_adjusted_momentum": 1.3843 }, "growth": { "revenue_growth_1y": 0.1003, "revenue_growth_3y_cagr": 0.0978, "revenue_growth_5y_cagr": 0.2469, "eps_growth_1y": 0.2584, "eps_growth_3y_cagr": 0.475, "eps_growth_5y_cagr": 0.1087, "fcf_growth_1y": 0.242, "book_value_growth_1y": 0.0305, "revenue_growth": 0.1003, "earnings_growth": 0.2584 }, "momentum": { "price_return_1m": -0.0725, "price_return_3m": 0.0019, "price_return_6m": 0.0154, "price_return_9m": 0.0362, "price_return_12m": 0.3086, "price_return_12m_ex1m": 0.4109, "momentum_6m": 0.0154, "momentum_12m": 0.3086, "momentum_12_1": 0.4109, "distance_from_52w_high": -0.0985, "distance_from_52w_low": 0.3573, "relative_strength": 0.2087 }, "raw_ttm": { "revenue_ttm": 1740100000, "gross_profit_ttm": 760200000, "ebit_ttm": 303600000, "ebitda_ttm": 370600000, "net_income_ttm": 213300000, "eps_diluted_ttm": 1.2571, "operating_cash_flow_ttm": 349700000, "capital_expenditure_ttm": 29000000, "fcf_ttm": 378700000, "dividends_paid_ttm": 67100000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 27500000, "cash_and_equivalents": 273500000, "total_current_assets": 836500000, "total_current_liabilities": 258500000, "net_ppe": null, "total_assets": 2684400000, "total_debt": 499000000, "total_equity": 1606800000, "net_working_capital": 305900000, "book_value_per_share": 9.4698, "retained_earnings": -1122800000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -8000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 78, "rank_pb": 78, "rank_ptbv": 50, "rank_ps": 77, "rank_pcf": 81, "rank_ev_ebitda": 80, "rank_ev_ebit": 80, "rank_earnings_yield": 78, "rank_fcf_yield": 70, "rank_dividend_yield": 47, "rank_shareholder_yield": 48, "rank_total_yield": 48, "rank_roe": 32, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 52, "rank_fcf_margin": 43, "rank_piotroski": 21, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 37, "rank_eps_growth_5y": 49, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 33 }, "composites": { "value_composite": 93, "quality_composite": 14, "momentum_composite": 21, "growth_composite": 23, "yield_composite": 32, "svqf_composite": 89, "vc1_composite": 94, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 58, "quality_value_composite": 0.2454, "os_score": 0.42, "value_percentile": 0.07, "quality_percentile": 0.86, "momentum_percentile": 0.79, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5316, "ticker_id": 4544, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:17.661817+00:00", "batch_id": "", "os_score_delta": null, "price_close": 47.37, "market_cap": 8037552120, "market_cap_usd": 8037552120, "enterprise_value": 8263052120, "shares_outstanding": 169676000, "fx_rate_to_usd": null, "pe_ratio": 37.68191336, "pb_ratio": 5.00221068, "ptbv_ratio": null, "ps_ratio": 4.61901737, "pcf_ratio": 22.98413532, "pfcf_ratio": 21.22406158, "ev_ebitda": 22.29641695, "ev_ebit": 27.21690422, "ev_sales": 4.74860762, "ev_fcf": 21.81951973, "earnings_yield": 0.02653793, "fcf_yield": 0.04583052, "dividend_yield": 0.00834831, "buyback_yield": 0, "shareholder_yield": 0.00834831, "debt_paydown_yield": null, "total_yield": 0.00834831, "gross_margin": 0.43687144, "operating_margin": 0.17447273, "net_margin": 0.12257916, "ebitda_margin": 0.21297627, "fcf_margin": 0.21763117, "roe": 0.13274832, "roa": 0.0794591, "roic": 0.12574998, "roc_greenblatt": null, "asset_turnover": 0.64822679, "cash_conversion": 1.77543366, "accruals_ratio": -0.0508121, "sbc_to_revenue": 0.02402161, "debt_to_equity": 0.67064974, "net_debt_to_ebitda": 0.60847275, "debt_to_assets": 0.18588884, "interest_coverage": 11.04, "current_ratio": 3.23597679, "quick_ratio": 2.10522244, "net_debt": 225500000, "revenue_growth_1y": 0.10028454, "revenue_growth_3y_cagr": 0.09780867, "revenue_growth_5y_cagr": 0.24688002, "eps_growth_1y": 0.25840708, "eps_growth_3y_cagr": 0.47500449, "eps_growth_5y_cagr": 0.1086885, "fcf_growth_1y": 0.24204657, "book_value_growth_1y": 0.03046371, "piotroski_f_score": 7, "altman_z_score": 5.16950744, "earnings_stability_5y": 0.181555, "revenue_stability_5y": 0.382688, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07249498, "price_return_3m": 0.00187812, "price_return_6m": 0.01540143, "price_return_9m": 0.03621389, "price_return_12m": 0.30864668, "price_return_12m_ex1m": 0.41093219, "distance_from_52w_high": -0.09849044, "distance_from_52w_low": 0.3573377, "relative_strength": 0.2086831, "local_beta": 0.0004, "volatility_252d": 0.296862, "volatility_60d": 0.603039, "max_drawdown_12m": -0.1685349, "revenue_ttm": 1740100000, "gross_profit_ttm": 760200000, "ebit_ttm": 303600000, "ebitda_ttm": 370600000, "net_income_ttm": 213300000, "eps_diluted_ttm": 1.25710177, "operating_cash_flow_ttm": 349700000, "capital_expenditure_ttm": 29000000, "fcf_ttm": 378700000, "dividends_paid_ttm": 67100000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 27500000, "cash_and_equivalents": 273500000, "total_current_assets": 836500000, "total_current_liabilities": 258500000, "net_ppe": null, "total_assets": 2684400000, "total_debt": 499000000, "total_equity": 1606800000, "net_working_capital": 305900000, "book_value_per_share": 9.46981306, "retained_earnings": -1122800000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -8000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 78, "rank_pb": 78, "rank_ptbv": 50, "rank_ps": 77, "rank_pcf": 81, "rank_ev_ebitda": 80, "rank_ev_ebit": 80, "rank_earnings_yield": 78, "rank_fcf_yield": 70, "rank_dividend_yield": 47, "rank_shareholder_yield": 48, "rank_total_yield": 48, "rank_roe": 32, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 52, "rank_fcf_margin": 43, "rank_piotroski": 21, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 37, "rank_eps_growth_5y": 49, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 33, "value_composite": 93, "quality_composite": 14, "momentum_composite": 21, "growth_composite": 23, "yield_composite": 32, "svqf_composite": 89, "vc1_composite": 94, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 47.37, "os": 0.42, "value": 0.07, "quality": 0.86, "momentum": 0.79, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 37.6819, "earnings_yield": 0.0265, "shareholder_yield": 0.0083, "roe": 0.1327, "momentum_12_1": 0.4109, "complete_fields": { "id": 5316, "ticker_id": 4544, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:17.661817+00:00", "batch_id": "", "os_score_delta": null, "price_close": 47.37, "market_cap": 8037552120, "market_cap_usd": 8037552120, "enterprise_value": 8263052120, "shares_outstanding": 169676000, "fx_rate_to_usd": null, "pe_ratio": 37.68191336, "pb_ratio": 5.00221068, "ptbv_ratio": null, "ps_ratio": 4.61901737, "pcf_ratio": 22.98413532, "pfcf_ratio": 21.22406158, "ev_ebitda": 22.29641695, "ev_ebit": 27.21690422, "ev_sales": 4.74860762, "ev_fcf": 21.81951973, "earnings_yield": 0.02653793, "fcf_yield": 0.04583052, "dividend_yield": 0.00834831, "buyback_yield": 0, "shareholder_yield": 0.00834831, "debt_paydown_yield": null, "total_yield": 0.00834831, "gross_margin": 0.43687144, "operating_margin": 0.17447273, "net_margin": 0.12257916, "ebitda_margin": 0.21297627, "fcf_margin": 0.21763117, "roe": 0.13274832, "roa": 0.0794591, "roic": 0.12574998, "roc_greenblatt": null, "asset_turnover": 0.64822679, "cash_conversion": 1.77543366, "accruals_ratio": -0.0508121, "sbc_to_revenue": 0.02402161, "debt_to_equity": 0.67064974, "net_debt_to_ebitda": 0.60847275, "debt_to_assets": 0.18588884, "interest_coverage": 11.04, "current_ratio": 3.23597679, "quick_ratio": 2.10522244, "net_debt": 225500000, "revenue_growth_1y": 0.10028454, "revenue_growth_3y_cagr": 0.09780867, "revenue_growth_5y_cagr": 0.24688002, "eps_growth_1y": 0.25840708, "eps_growth_3y_cagr": 0.47500449, "eps_growth_5y_cagr": 0.1086885, "fcf_growth_1y": 0.24204657, "book_value_growth_1y": 0.03046371, "piotroski_f_score": 7, "altman_z_score": 5.16950744, "earnings_stability_5y": 0.181555, "revenue_stability_5y": 0.382688, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07249498, "price_return_3m": 0.00187812, "price_return_6m": 0.01540143, "price_return_9m": 0.03621389, "price_return_12m": 0.30864668, "price_return_12m_ex1m": 0.41093219, "distance_from_52w_high": -0.09849044, "distance_from_52w_low": 0.3573377, "relative_strength": 0.2086831, "local_beta": 0.0004, "volatility_252d": 0.296862, "volatility_60d": 0.603039, "max_drawdown_12m": -0.1685349, "revenue_ttm": 1740100000, "gross_profit_ttm": 760200000, "ebit_ttm": 303600000, "ebitda_ttm": 370600000, "net_income_ttm": 213300000, "eps_diluted_ttm": 1.25710177, "operating_cash_flow_ttm": 349700000, "capital_expenditure_ttm": 29000000, "fcf_ttm": 378700000, "dividends_paid_ttm": 67100000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 27500000, "cash_and_equivalents": 273500000, "total_current_assets": 836500000, "total_current_liabilities": 258500000, "net_ppe": null, "total_assets": 2684400000, "total_debt": 499000000, "total_equity": 1606800000, "net_working_capital": 305900000, "book_value_per_share": 9.46981306, "retained_earnings": -1122800000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -8000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 78, "rank_pb": 78, "rank_ptbv": 50, "rank_ps": 77, "rank_pcf": 81, "rank_ev_ebitda": 80, "rank_ev_ebit": 80, "rank_earnings_yield": 78, "rank_fcf_yield": 70, "rank_dividend_yield": 47, "rank_shareholder_yield": 48, "rank_total_yield": 48, "rank_roe": 32, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 52, "rank_fcf_margin": 43, "rank_piotroski": 21, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 37, "rank_eps_growth_5y": 49, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 33, "value_composite": 93, "quality_composite": 14, "momentum_composite": 21, "growth_composite": 23, "yield_composite": 32, "svqf_composite": 89, "vc1_composite": 94, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:19.545150+00:00", "is_restated": false, "income_statement": { "revenue": 1695900000, "cost_of_revenue": 989800000, "gross_profit": 706100000, "ebit": 284900000, "ebitda": 373600000, "pretax_income": 256300000, "tax_provision": 63900000, "net_income": 198000000, "net_income_to_common": 198000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 300500000, "total_current_assets": 811700000, "total_assets": 2679400000, "short_term_debt": 900000, "long_term_debt": 495600000, "total_debt": 496500000, "total_liabilities": 1076100000, "total_equity": 1603300000, "shares_outstanding": 171258000, "goodwill_and_intangibles": 1630000000 }, "cash_flow": { "operating_cash_flow": 346500000, "capital_expenditure": 29900000, "free_cash_flow": 376400000, "dividends_paid": 63900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359433, "ticker_id": 4544, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:19.545150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "284900000", "ebitda": "373600000", "netIncome": "198000000", "grossProfit": "706100000", "depreciation": "None", "totalRevenue": "1695900000", "costOfRevenue": "989800000", "interestIncome": "28600000", "incomeBeforeTax": "256300000", "interestExpense": "28600000", "operatingIncome": "288500000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "63900000", "reportedCurrency": "USD", "netInterestIncome": "-28600000", "nonInterestIncome": "None", "operatingExpenses": "417600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "989800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88700000", "sellingGeneralAndAdministrative": "417600000", "netIncomeFromContinuingOperations": "192400000" }, "balance": { "goodwill": "795000000", "inventory": "274400000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "2679400000", "longTermDebt": "495600000", "shortTermDebt": "900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "835000000", "reportedCurrency": "USD", "retainedEarnings": "-1131700000", "totalLiabilities": "1076100000", "otherCurrentAssets": "38700000", "totalCurrentAssets": "811700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "198100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1867700000", "currentAccountsPayable": "65200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "157600000", "shortLongTermDebtTotal": "580500000", "totalShareholderEquity": "1603300000", "capitalLeaseObligations": "76800000", "otherCurrentLiabilities": "193299999", "totalCurrentLiabilities": "259399999", "otherNonCurrentLiabilities": "79800000", "totalNonCurrentLiabilities": "816700000", "cashAndShortTermInvestments": "300500000", "commonStockSharesOutstanding": "171258000", "intangibleAssetsExcludingGoodwill": "835000000", "cashAndCashEquivalentsAtCarryingValue": "300500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "198000000", "profitLoss": "None", "dividendPayout": "63900000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-100000", "operatingCashflow": "346500000", "capitalExpenditures": "29900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-217300000", "cashflowFromInvestment": "-29900000", "stockBasedCompensation": "40600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-159900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1695900000, "cost_of_revenue": 989800000, "gross_profit": 706100000, "research_and_development": null, "selling_general_admin": 417600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 284900000, "depreciation_amortisation": 88700000, "ebitda": 373600000, "interest_expense": 28600000, "interest_income": null, "other_non_operating": null, "pretax_income": 256300000, "tax_provision": 63900000, "effective_tax_rate": null, "net_income": 198000000, "net_income_continuing_ops": 192400000, "net_income_to_common": 198000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 300500000, "short_term_investments": null, "net_receivables": 198100000, "inventory": 274400000, "other_current_assets": null, "total_current_assets": 811700000, "net_ppe": null, "goodwill": 795000000, "intangible_assets": 835000000, "goodwill_and_intangibles": 1630000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1867700000, "total_assets": 2679400000, "short_term_debt": 900000, "accounts_payable": 65200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 259399999, "long_term_debt": 495600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 816700000, "total_liabilities": 1076100000, "total_debt": 496500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1131700000, "total_equity": 1603300000, "shares_outstanding": 171258000, "operating_cash_flow": 346500000, "stock_based_compensation": 40600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29900000, "dividends_paid": 63900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -217300000, "free_cash_flow": 376400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "284900000", "ebitda": "373600000", "netIncome": "198000000", "grossProfit": "706100000", "depreciation": "None", "totalRevenue": "1695900000", "costOfRevenue": "989800000", "interestIncome": "28600000", "incomeBeforeTax": "256300000", "interestExpense": "28600000", "operatingIncome": "288500000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "63900000", "reportedCurrency": "USD", "netInterestIncome": "-28600000", "nonInterestIncome": "None", "operatingExpenses": "417600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "989800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88700000", "sellingGeneralAndAdministrative": "417600000", "netIncomeFromContinuingOperations": "192400000" }, "balance": { "goodwill": "795000000", "inventory": "274400000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "2679400000", "longTermDebt": "495600000", "shortTermDebt": "900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "835000000", "reportedCurrency": "USD", "retainedEarnings": "-1131700000", "totalLiabilities": "1076100000", "otherCurrentAssets": "38700000", "totalCurrentAssets": "811700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "198100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1867700000", "currentAccountsPayable": "65200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "157600000", "shortLongTermDebtTotal": "580500000", "totalShareholderEquity": "1603300000", "capitalLeaseObligations": "76800000", "otherCurrentLiabilities": "193299999", "totalCurrentLiabilities": "259399999", "otherNonCurrentLiabilities": "79800000", "totalNonCurrentLiabilities": "816700000", "cashAndShortTermInvestments": "300500000", "commonStockSharesOutstanding": "171258000", "intangibleAssetsExcludingGoodwill": "835000000", "cashAndCashEquivalentsAtCarryingValue": "300500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "198000000", "profitLoss": "None", "dividendPayout": "63900000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-100000", "operatingCashflow": "346500000", "capitalExpenditures": "29900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-217300000", "cashflowFromInvestment": "-29900000", "stockBasedCompensation": "40600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-159900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:19.545150+00:00", "is_restated": false, "income_statement": { "revenue": 1566500000, "cost_of_revenue": 859500000, "gross_profit": 707000000, "ebit": 240100000, "ebitda": 328400000, "pretax_income": 207000000, "tax_provision": 48100000, "net_income": 160200000, "net_income_to_common": 160200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198000000, "total_current_assets": 722100000, "total_assets": 2648500000, "short_term_debt": 13500000, "long_term_debt": 475000000, "total_debt": 488500000, "total_liabilities": 1061700000, "total_equity": 1586800000, "shares_outstanding": 174659000, "goodwill_and_intangibles": 1685800000 }, "cash_flow": { "operating_cash_flow": 293500000, "capital_expenditure": 21800000, "free_cash_flow": 315300000, "dividends_paid": 56600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359438, "ticker_id": 4544, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:19.545150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "240100000", "ebitda": "328400000", "netIncome": "160200000", "grossProfit": "707000000", "depreciation": "None", "totalRevenue": "1566500000", "costOfRevenue": "859500000", "interestIncome": "33100000", "incomeBeforeTax": "207000000", "interestExpense": "33100000", "operatingIncome": "244600000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "48100000", "reportedCurrency": "USD", "netInterestIncome": "-33100000", "nonInterestIncome": "None", "operatingExpenses": "462400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "859500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88300000", "sellingGeneralAndAdministrative": "348500000", "netIncomeFromContinuingOperations": "158900000" }, "balance": { "goodwill": "794200000", "inventory": "272600000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "2648500000", "longTermDebt": "475000000", "shortTermDebt": "13500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "891600000", "reportedCurrency": "USD", "retainedEarnings": "-1168700000", "totalLiabilities": "1061700000", "otherCurrentAssets": "29700000", "totalCurrentAssets": "722100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "221800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1926400000", "currentAccountsPayable": "71700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "215200000", "shortLongTermDebtTotal": "551600000", "totalShareholderEquity": "1586800000", "capitalLeaseObligations": "76600000", "otherCurrentLiabilities": "145200000", "totalCurrentLiabilities": "247800000", "otherNonCurrentLiabilities": "65200000", "totalNonCurrentLiabilities": "813900000", "cashAndShortTermInvestments": "198000000", "commonStockSharesOutstanding": "174659000", "intangibleAssetsExcludingGoodwill": "891600000", "cashAndCashEquivalentsAtCarryingValue": "198000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "160200000", "profitLoss": "None", "dividendPayout": "56600000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2700000", "operatingCashflow": "293500000", "capitalExpenditures": "21800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-207500000", "cashflowFromInvestment": "-20200000", "stockBasedCompensation": "37900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1566500000, "cost_of_revenue": 859500000, "gross_profit": 707000000, "research_and_development": null, "selling_general_admin": 348500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 240100000, "depreciation_amortisation": 88300000, "ebitda": 328400000, "interest_expense": 33100000, "interest_income": null, "other_non_operating": null, "pretax_income": 207000000, "tax_provision": 48100000, "effective_tax_rate": null, "net_income": 160200000, "net_income_continuing_ops": 158900000, "net_income_to_common": 160200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 198000000, "short_term_investments": null, "net_receivables": 221800000, "inventory": 272600000, "other_current_assets": null, "total_current_assets": 722100000, "net_ppe": null, "goodwill": 794200000, "intangible_assets": 891600000, "goodwill_and_intangibles": 1685800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1926400000, "total_assets": 2648500000, "short_term_debt": 13500000, "accounts_payable": 71700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 247800000, "long_term_debt": 475000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 813900000, "total_liabilities": 1061700000, "total_debt": 488500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1168700000, "total_equity": 1586800000, "shares_outstanding": 174659000, "operating_cash_flow": 293500000, "stock_based_compensation": 37900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20200000, "dividends_paid": 56600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -207500000, "free_cash_flow": 315300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "240100000", "ebitda": "328400000", "netIncome": "160200000", "grossProfit": "707000000", "depreciation": "None", "totalRevenue": "1566500000", "costOfRevenue": "859500000", "interestIncome": "33100000", "incomeBeforeTax": "207000000", "interestExpense": "33100000", "operatingIncome": "244600000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "48100000", "reportedCurrency": "USD", "netInterestIncome": "-33100000", "nonInterestIncome": "None", "operatingExpenses": "462400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "859500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88300000", "sellingGeneralAndAdministrative": "348500000", "netIncomeFromContinuingOperations": "158900000" }, "balance": { "goodwill": "794200000", "inventory": "272600000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "2648500000", "longTermDebt": "475000000", "shortTermDebt": "13500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "891600000", "reportedCurrency": "USD", "retainedEarnings": "-1168700000", "totalLiabilities": "1061700000", "otherCurrentAssets": "29700000", "totalCurrentAssets": "722100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "221800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1926400000", "currentAccountsPayable": "71700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "215200000", "shortLongTermDebtTotal": "551600000", "totalShareholderEquity": "1586800000", "capitalLeaseObligations": "76600000", "otherCurrentLiabilities": "145200000", "totalCurrentLiabilities": "247800000", "otherNonCurrentLiabilities": "65200000", "totalNonCurrentLiabilities": "813900000", "cashAndShortTermInvestments": "198000000", "commonStockSharesOutstanding": "174659000", "intangibleAssetsExcludingGoodwill": "891600000", "cashAndCashEquivalentsAtCarryingValue": "198000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "160200000", "profitLoss": "None", "dividendPayout": "56600000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2700000", "operatingCashflow": "293500000", "capitalExpenditures": "21800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-207500000", "cashflowFromInvestment": "-20200000", "stockBasedCompensation": "37900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:19.545150+00:00", "is_restated": false, "income_statement": { "revenue": 1530500000, "cost_of_revenue": 882400000, "gross_profit": 648100000, "ebit": 185300000, "ebitda": 273200000, "pretax_income": 146800000, "tax_provision": 42600000, "net_income": 112700000, "net_income_to_common": 112700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136700000, "total_current_assets": 667800000, "total_assets": 2667000000, "short_term_debt": 11500000, "long_term_debt": 473600000, "total_debt": 485100000, "total_liabilities": 1064200000, "total_equity": 1602800000, "shares_outstanding": 177259000, "goodwill_and_intangibles": 1748400000 }, "cash_flow": { "operating_cash_flow": 253900000, "capital_expenditure": 21300000, "free_cash_flow": 275200000, "dividends_paid": 50400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359443, "ticker_id": 4544, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:19.545150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "185300000", "ebitda": "273200000", "netIncome": "112700000", "grossProfit": "648100000", "depreciation": "None", "totalRevenue": "1530500000", "costOfRevenue": "882400000", "interestIncome": "38500000", "incomeBeforeTax": "146800000", "interestExpense": "38500000", "operatingIncome": "191400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "42600000", "reportedCurrency": "USD", "netInterestIncome": "-38500000", "nonInterestIncome": "None", "operatingExpenses": "456700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "882400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87900000", "sellingGeneralAndAdministrative": "332400000", "netIncomeFromContinuingOperations": "104200000" }, "balance": { "goodwill": "796000000", "inventory": "277600000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "2667000000", "longTermDebt": "473600000", "shortTermDebt": "11500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "952400000", "reportedCurrency": "USD", "retainedEarnings": "-1178200000", "totalLiabilities": "1064200000", "otherCurrentAssets": "26300000", "totalCurrentAssets": "667800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "227200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1999200000", "currentAccountsPayable": "56400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "226700000", "shortLongTermDebtTotal": "543200000", "totalShareholderEquity": "1602800000", "capitalLeaseObligations": "69600000", "otherCurrentLiabilities": "149500000", "totalCurrentLiabilities": "220900000", "otherNonCurrentLiabilities": "65000000", "totalNonCurrentLiabilities": "843300000", "cashAndShortTermInvestments": "136700000", "commonStockSharesOutstanding": "177259000", "intangibleAssetsExcludingGoodwill": "952400000", "cashAndCashEquivalentsAtCarryingValue": "136700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112700000", "profitLoss": "None", "dividendPayout": "50400000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "65000000", "operatingCashflow": "253900000", "capitalExpenditures": "21300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-239200000", "cashflowFromInvestment": "-4600000", "stockBasedCompensation": "40000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1530500000, "cost_of_revenue": 882400000, "gross_profit": 648100000, "research_and_development": 23700000, "selling_general_admin": 332400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 185300000, "depreciation_amortisation": 87900000, "ebitda": 273200000, "interest_expense": 38500000, "interest_income": null, "other_non_operating": null, "pretax_income": 146800000, "tax_provision": 42600000, "effective_tax_rate": null, "net_income": 112700000, "net_income_continuing_ops": 104200000, "net_income_to_common": 112700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136700000, "short_term_investments": null, "net_receivables": 227200000, "inventory": 277600000, "other_current_assets": null, "total_current_assets": 667800000, "net_ppe": null, "goodwill": 796000000, "intangible_assets": 952400000, "goodwill_and_intangibles": 1748400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1999200000, "total_assets": 2667000000, "short_term_debt": 11500000, "accounts_payable": 56400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 220900000, "long_term_debt": 473600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 843300000, "total_liabilities": 1064200000, "total_debt": 485100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1178200000, "total_equity": 1602800000, "shares_outstanding": 177259000, "operating_cash_flow": 253900000, "stock_based_compensation": 40000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4600000, "dividends_paid": 50400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -239200000, "free_cash_flow": 275200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "185300000", "ebitda": "273200000", "netIncome": "112700000", "grossProfit": "648100000", "depreciation": "None", "totalRevenue": "1530500000", "costOfRevenue": "882400000", "interestIncome": "38500000", "incomeBeforeTax": "146800000", "interestExpense": "38500000", "operatingIncome": "191400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "42600000", "reportedCurrency": "USD", "netInterestIncome": "-38500000", "nonInterestIncome": "None", "operatingExpenses": "456700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "882400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87900000", "sellingGeneralAndAdministrative": "332400000", "netIncomeFromContinuingOperations": "104200000" }, "balance": { "goodwill": "796000000", "inventory": "277600000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "2667000000", "longTermDebt": "473600000", "shortTermDebt": "11500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "952400000", "reportedCurrency": "USD", "retainedEarnings": "-1178200000", "totalLiabilities": "1064200000", "otherCurrentAssets": "26300000", "totalCurrentAssets": "667800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "227200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1999200000", "currentAccountsPayable": "56400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "226700000", "shortLongTermDebtTotal": "543200000", "totalShareholderEquity": "1602800000", "capitalLeaseObligations": "69600000", "otherCurrentLiabilities": "149500000", "totalCurrentLiabilities": "220900000", "otherNonCurrentLiabilities": "65000000", "totalNonCurrentLiabilities": "843300000", "cashAndShortTermInvestments": "136700000", "commonStockSharesOutstanding": "177259000", "intangibleAssetsExcludingGoodwill": "952400000", "cashAndCashEquivalentsAtCarryingValue": "136700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112700000", "profitLoss": "None", "dividendPayout": "50400000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "65000000", "operatingCashflow": "253900000", "capitalExpenditures": "21300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-239200000", "cashflowFromInvestment": "-4600000", "stockBasedCompensation": "40000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:19.545150+00:00", "is_restated": false, "income_statement": { "revenue": 1281800000, "cost_of_revenue": 816300000, "gross_profit": 465500000, "ebit": 110700000, "ebitda": 165200000, "pretax_income": 83800000, "tax_provision": 26800000, "net_income": 61700000, "net_income_to_common": 61700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124800000, "total_current_assets": 757500000, "total_assets": 2864000000, "short_term_debt": 15100000, "long_term_debt": 529800000, "total_debt": 544900000, "total_liabilities": 1249000000, "total_equity": 1615000000, "shares_outstanding": 153837000, "goodwill_and_intangibles": 1786700000 }, "cash_flow": { "operating_cash_flow": 97000000, "capital_expenditure": 7600000, "free_cash_flow": 104600000, "dividends_paid": 32500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359448, "ticker_id": 4544, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:19.545150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "110700000", "ebitda": "165200000", "netIncome": "61700000", "grossProfit": "465500000", "depreciation": "None", "totalRevenue": "1281800000", "costOfRevenue": "816300000", "interestIncome": "26900000", "incomeBeforeTax": "83800000", "interestExpense": "26900000", "operatingIncome": "107100000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "26800000", "reportedCurrency": "USD", "netInterestIncome": "-26900000", "nonInterestIncome": "None", "operatingExpenses": "358400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "816300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54500000", "sellingGeneralAndAdministrative": "241900000", "netIncomeFromContinuingOperations": "57000000" }, "balance": { "goodwill": "777000000", "inventory": "366700000", "commonStock": "1800000", "currentDebt": "None", "investments": "None", "totalAssets": "2864000000", "longTermDebt": "529800000", "shortTermDebt": "15100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1009700000", "reportedCurrency": "USD", "retainedEarnings": "-1164900000", "totalLiabilities": "1249000000", "otherCurrentAssets": "28000000", "totalCurrentAssets": "757500000", "currentLongTermDebt": "5500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "238000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2106500000", "currentAccountsPayable": "116900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "226400000", "shortLongTermDebtTotal": "579500000", "totalShareholderEquity": "1615000000", "capitalLeaseObligations": "44200000", "otherCurrentLiabilities": "133500000", "totalCurrentLiabilities": "289300000", "otherNonCurrentLiabilities": "44400000", "totalNonCurrentLiabilities": "959700000", "cashAndShortTermInvestments": "124800000", "commonStockSharesOutstanding": "153837000", "intangibleAssetsExcludingGoodwill": "1009700000", "cashAndCashEquivalentsAtCarryingValue": "124800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61700000", "profitLoss": "None", "dividendPayout": "32500000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-17600000", "operatingCashflow": "97000000", "capitalExpenditures": "7600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61100000", "cashflowFromInvestment": "-6600000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1281800000, "cost_of_revenue": 816300000, "gross_profit": 465500000, "research_and_development": null, "selling_general_admin": 241900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 110700000, "depreciation_amortisation": 54500000, "ebitda": 165200000, "interest_expense": 26900000, "interest_income": null, "other_non_operating": null, "pretax_income": 83800000, "tax_provision": 26800000, "effective_tax_rate": null, "net_income": 61700000, "net_income_continuing_ops": 57000000, "net_income_to_common": 61700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124800000, "short_term_investments": null, "net_receivables": 238000000, "inventory": 366700000, "other_current_assets": null, "total_current_assets": 757500000, "net_ppe": null, "goodwill": 777000000, "intangible_assets": 1009700000, "goodwill_and_intangibles": 1786700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2106500000, "total_assets": 2864000000, "short_term_debt": 15100000, "accounts_payable": 116900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 289300000, "long_term_debt": 529800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 959700000, "total_liabilities": 1249000000, "total_debt": 544900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1164900000, "total_equity": 1615000000, "shares_outstanding": 153837000, "operating_cash_flow": 97000000, "stock_based_compensation": 25000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6600000, "dividends_paid": 32500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -61100000, "free_cash_flow": 104600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "110700000", "ebitda": "165200000", "netIncome": "61700000", "grossProfit": "465500000", "depreciation": "None", "totalRevenue": "1281800000", "costOfRevenue": "816300000", "interestIncome": "26900000", "incomeBeforeTax": "83800000", "interestExpense": "26900000", "operatingIncome": "107100000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "26800000", "reportedCurrency": "USD", "netInterestIncome": "-26900000", "nonInterestIncome": "None", "operatingExpenses": "358400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "816300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54500000", "sellingGeneralAndAdministrative": "241900000", "netIncomeFromContinuingOperations": "57000000" }, "balance": { "goodwill": "777000000", "inventory": "366700000", "commonStock": "1800000", "currentDebt": "None", "investments": "None", "totalAssets": "2864000000", "longTermDebt": "529800000", "shortTermDebt": "15100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1009700000", "reportedCurrency": "USD", "retainedEarnings": "-1164900000", "totalLiabilities": "1249000000", "otherCurrentAssets": "28000000", "totalCurrentAssets": "757500000", "currentLongTermDebt": "5500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "238000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2106500000", "currentAccountsPayable": "116900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "226400000", "shortLongTermDebtTotal": "579500000", "totalShareholderEquity": "1615000000", "capitalLeaseObligations": "44200000", "otherCurrentLiabilities": "133500000", "totalCurrentLiabilities": "289300000", "otherNonCurrentLiabilities": "44400000", "totalNonCurrentLiabilities": "959700000", "cashAndShortTermInvestments": "124800000", "commonStockSharesOutstanding": "153837000", "intangibleAssetsExcludingGoodwill": "1009700000", "cashAndCashEquivalentsAtCarryingValue": "124800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61700000", "profitLoss": "None", "dividendPayout": "32500000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-17600000", "operatingCashflow": "97000000", "capitalExpenditures": "7600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61100000", "cashflowFromInvestment": "-6600000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:19.545150+00:00", "is_restated": false, "income_statement": { "revenue": 910900000, "cost_of_revenue": 537700000, "gross_profit": 373200000, "ebit": 87100000, "ebitda": 164600000, "pretax_income": 52400000, "tax_provision": 2700000, "net_income": 120900000, "net_income_to_common": 120900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96600000, "total_current_assets": 474800000, "total_assets": 1077700000, "short_term_debt": 11700000, "long_term_debt": 533900000, "total_debt": 545600000, "total_liabilities": 951300000, "total_equity": 126400000, "shares_outstanding": 125114000, "goodwill_and_intangibles": 433200000 }, "cash_flow": { "operating_cash_flow": 223600000, "capital_expenditure": 23300000, "free_cash_flow": 246900000, "dividends_paid": 36400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359453, "ticker_id": 4544, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:19.545150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "87100000", "ebitda": "164600000", "netIncome": "120900000", "grossProfit": "373200000", "depreciation": "None", "totalRevenue": "910900000", "costOfRevenue": "537700000", "interestIncome": "34700000", "incomeBeforeTax": "52400000", "interestExpense": "34700000", "operatingIncome": "107000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2700000", "reportedCurrency": "USD", "netInterestIncome": "-34700000", "nonInterestIncome": "None", "operatingExpenses": "266200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "537700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77500000", "sellingGeneralAndAdministrative": "211700000", "netIncomeFromContinuingOperations": "49700000" }, "balance": { "goodwill": "254100000", "inventory": "184500000", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "1077700000", "longTermDebt": "533900000", "shortTermDebt": "11700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "179100000", "reportedCurrency": "USD", "retainedEarnings": "-1236900000", "totalLiabilities": "951300000", "otherCurrentAssets": "16500000", "totalCurrentAssets": "474800000", "currentLongTermDebt": "5600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "177200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "602900000", "currentAccountsPayable": "105100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "78500000", "shortLongTermDebtTotal": "554500000", "totalShareholderEquity": "126400000", "capitalLeaseObligations": "15000000", "otherCurrentLiabilities": "97800000", "totalCurrentLiabilities": "240400000", "otherNonCurrentLiabilities": "41700000", "totalNonCurrentLiabilities": "710900000", "cashAndShortTermInvestments": "96600000", "commonStockSharesOutstanding": "125114000", "intangibleAssetsExcludingGoodwill": "179100000", "cashAndCashEquivalentsAtCarryingValue": "96600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120900000", "profitLoss": "None", "dividendPayout": "36400000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-79500000", "operatingCashflow": "223600000", "capitalExpenditures": "23300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-356200000", "cashflowFromInvestment": "-21900000", "stockBasedCompensation": "51400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 910900000, "cost_of_revenue": 537700000, "gross_profit": 373200000, "research_and_development": null, "selling_general_admin": 211700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87100000, "depreciation_amortisation": 77500000, "ebitda": 164600000, "interest_expense": 34700000, "interest_income": null, "other_non_operating": null, "pretax_income": 52400000, "tax_provision": 2700000, "effective_tax_rate": null, "net_income": 120900000, "net_income_continuing_ops": 49700000, "net_income_to_common": 120900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96600000, "short_term_investments": null, "net_receivables": 177200000, "inventory": 184500000, "other_current_assets": null, "total_current_assets": 474800000, "net_ppe": null, "goodwill": 254100000, "intangible_assets": 179100000, "goodwill_and_intangibles": 433200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 602900000, "total_assets": 1077700000, "short_term_debt": 11700000, "accounts_payable": 105100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 240400000, "long_term_debt": 533900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 710900000, "total_liabilities": 951300000, "total_debt": 545600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1236900000, "total_equity": 126400000, "shares_outstanding": 125114000, "operating_cash_flow": 223600000, "stock_based_compensation": 51400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21900000, "dividends_paid": 36400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -356200000, "free_cash_flow": 246900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "87100000", "ebitda": "164600000", "netIncome": "120900000", "grossProfit": "373200000", "depreciation": "None", "totalRevenue": "910900000", "costOfRevenue": "537700000", "interestIncome": "34700000", "incomeBeforeTax": "52400000", "interestExpense": "34700000", "operatingIncome": "107000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2700000", "reportedCurrency": "USD", "netInterestIncome": "-34700000", "nonInterestIncome": "None", "operatingExpenses": "266200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "537700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77500000", "sellingGeneralAndAdministrative": "211700000", "netIncomeFromContinuingOperations": "49700000" }, "balance": { "goodwill": "254100000", "inventory": "184500000", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "1077700000", "longTermDebt": "533900000", "shortTermDebt": "11700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "179100000", "reportedCurrency": "USD", "retainedEarnings": "-1236900000", "totalLiabilities": "951300000", "otherCurrentAssets": "16500000", "totalCurrentAssets": "474800000", "currentLongTermDebt": "5600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "177200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "602900000", "currentAccountsPayable": "105100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "78500000", "shortLongTermDebtTotal": "554500000", "totalShareholderEquity": "126400000", "capitalLeaseObligations": "15000000", "otherCurrentLiabilities": "97800000", "totalCurrentLiabilities": "240400000", "otherNonCurrentLiabilities": "41700000", "totalNonCurrentLiabilities": "710900000", "cashAndShortTermInvestments": "96600000", "commonStockSharesOutstanding": "125114000", "intangibleAssetsExcludingGoodwill": "179100000", "cashAndCashEquivalentsAtCarryingValue": "96600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120900000", "profitLoss": "None", "dividendPayout": "36400000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-79500000", "operatingCashflow": "223600000", "capitalExpenditures": "23300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-356200000", "cashflowFromInvestment": "-21900000", "stockBasedCompensation": "51400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:19.545150+00:00", "is_restated": false, "income_statement": { "revenue": 562700000, "cost_of_revenue": 309400000, "gross_profit": 253300000, "ebit": 78800000, "ebitda": 145800000, "pretax_income": 45500000, "tax_provision": 10500000, "net_income": 118200000, "net_income_to_common": 118200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62300000, "total_current_assets": 907700000, "total_assets": 3401100000, "short_term_debt": 1187000000, "long_term_debt": 1118000000, "total_debt": 2305000000, "total_liabilities": 1961800000, "total_equity": 1439300000, "shares_outstanding": 123199000, "goodwill_and_intangibles": 445100000 }, "cash_flow": { "operating_cash_flow": 196300000, "capital_expenditure": 28300000, "free_cash_flow": 224600000, "dividends_paid": 28800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359458, "ticker_id": 4544, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:19.545150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78800000", "ebitda": "145800000", "netIncome": "118200000", "grossProfit": "253300000", "depreciation": "None", "totalRevenue": "562700000", "costOfRevenue": "309400000", "interestIncome": "31300000", "incomeBeforeTax": "45500000", "interestExpense": "33300000", "operatingIncome": "81000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "10500000", "reportedCurrency": "USD", "netInterestIncome": "-33300000", "nonInterestIncome": "None", "operatingExpenses": "172300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "309400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000000", "sellingGeneralAndAdministrative": "294200000", "netIncomeFromContinuingOperations": "35000000" }, "balance": { "goodwill": "244800000", "inventory": "136100000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "3401100000", "longTermDebt": "1118000000", "shortTermDebt": "1187000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "200300000", "reportedCurrency": "USD", "retainedEarnings": "116000000", "totalLiabilities": "1961800000", "otherCurrentAssets": "605700000", "totalCurrentAssets": "907700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "103600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "532800000", "currentAccountsPayable": "41300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "506100000", "shortLongTermDebtTotal": "2376200000", "totalShareholderEquity": "1439300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "276200000", "totalCurrentLiabilities": "317500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1117900000", "cashAndShortTermInvestments": "62300000", "commonStockSharesOutstanding": "123199000", "intangibleAssetsExcludingGoodwill": "200300000", "cashAndCashEquivalentsAtCarryingValue": "62300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118200000", "profitLoss": "None", "dividendPayout": "28800000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "500000", "operatingCashflow": "196300000", "capitalExpenditures": "28300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-409600000", "cashflowFromInvestment": "-196600000", "stockBasedCompensation": "36600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 562700000, "cost_of_revenue": 309400000, "gross_profit": 253300000, "research_and_development": null, "selling_general_admin": 294200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78800000, "depreciation_amortisation": 67000000, "ebitda": 145800000, "interest_expense": 33300000, "interest_income": null, "other_non_operating": null, "pretax_income": 45500000, "tax_provision": 10500000, "effective_tax_rate": null, "net_income": 118200000, "net_income_continuing_ops": 35000000, "net_income_to_common": 118200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62300000, "short_term_investments": null, "net_receivables": 103600000, "inventory": 136100000, "other_current_assets": null, "total_current_assets": 907700000, "net_ppe": null, "goodwill": 244800000, "intangible_assets": 200300000, "goodwill_and_intangibles": 445100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 532800000, "total_assets": 3401100000, "short_term_debt": 1187000000, "accounts_payable": 41300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 317500000, "long_term_debt": 1118000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1117900000, "total_liabilities": 1961800000, "total_debt": 2305000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 116000000, "total_equity": 1439300000, "shares_outstanding": 123199000, "operating_cash_flow": 196300000, "stock_based_compensation": 36600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -196600000, "dividends_paid": 28800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -409600000, "free_cash_flow": 224600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "78800000", "ebitda": "145800000", "netIncome": "118200000", "grossProfit": "253300000", "depreciation": "None", "totalRevenue": "562700000", "costOfRevenue": "309400000", "interestIncome": "31300000", "incomeBeforeTax": "45500000", "interestExpense": "33300000", "operatingIncome": "81000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "10500000", "reportedCurrency": "USD", "netInterestIncome": "-33300000", "nonInterestIncome": "None", "operatingExpenses": "172300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "309400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000000", "sellingGeneralAndAdministrative": "294200000", "netIncomeFromContinuingOperations": "35000000" }, "balance": { "goodwill": "244800000", "inventory": "136100000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "3401100000", "longTermDebt": "1118000000", "shortTermDebt": "1187000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "200300000", "reportedCurrency": "USD", "retainedEarnings": "116000000", "totalLiabilities": "1961800000", "otherCurrentAssets": "605700000", "totalCurrentAssets": "907700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "103600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "532800000", "currentAccountsPayable": "41300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "506100000", "shortLongTermDebtTotal": "2376200000", "totalShareholderEquity": "1439300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "276200000", "totalCurrentLiabilities": "317500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1117900000", "cashAndShortTermInvestments": "62300000", "commonStockSharesOutstanding": "123199000", "intangibleAssetsExcludingGoodwill": "200300000", "cashAndCashEquivalentsAtCarryingValue": "62300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118200000", "profitLoss": "None", "dividendPayout": "28800000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "500000", "operatingCashflow": "196300000", "capitalExpenditures": "28300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-409600000", "cashflowFromInvestment": "-196600000", "stockBasedCompensation": "36600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:19.545150+00:00", "is_restated": false, "income_statement": { "revenue": 710100000, "cost_of_revenue": 387500000, "gross_profit": 322600000, "ebit": 80000000, "ebitda": 166600000, "pretax_income": 23400000, "tax_provision": 4400000, "net_income": 180100000, "net_income_to_common": 180100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 292500000, "total_current_assets": 982900000, "total_assets": 3259700000, "short_term_debt": 1200000, "long_term_debt": 1397000000, "total_debt": 1398200000, "total_liabilities": 2028700000, "total_equity": 1231000000, "shares_outstanding": 123329000, "goodwill_and_intangibles": 1811200000 }, "cash_flow": { "operating_cash_flow": 258100000, "capital_expenditure": 44900000, "free_cash_flow": 303000000, "dividends_paid": 23200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359463, "ticker_id": 4544, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:19.545150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80000000", "ebitda": "166600000", "netIncome": "180100000", "grossProfit": "322600000", "depreciation": "None", "totalRevenue": "710100000", "costOfRevenue": "387500000", "interestIncome": "62500000", "incomeBeforeTax": "23400000", "interestExpense": "56600000", "operatingIncome": "104100000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4400000", "reportedCurrency": "USD", "netInterestIncome": "-58600000", "nonInterestIncome": "None", "operatingExpenses": "218500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "387500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86600000", "sellingGeneralAndAdministrative": "432800000", "netIncomeFromContinuingOperations": "182200000" }, "balance": { "goodwill": "1299700000", "inventory": "316500000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "3259700000", "longTermDebt": "1397000000", "shortTermDebt": "1200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "511500000", "reportedCurrency": "USD", "retainedEarnings": "30700000", "totalLiabilities": "2028700000", "otherCurrentAssets": "36300000", "totalCurrentAssets": "982900000", "currentLongTermDebt": "76400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "337600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2276800000", "currentAccountsPayable": "191700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "449900000", "shortLongTermDebtTotal": "1398200000", "totalShareholderEquity": "1231000000", "capitalLeaseObligations": "12800000", "otherCurrentLiabilities": "199000000", "totalCurrentLiabilities": "397000000", "otherNonCurrentLiabilities": "150300000", "totalNonCurrentLiabilities": "1631700000", "cashAndShortTermInvestments": "292500000", "commonStockSharesOutstanding": "123329000", "intangibleAssetsExcludingGoodwill": "511500000", "cashAndCashEquivalentsAtCarryingValue": "292500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34300000", "profitLoss": "None", "dividendPayout": "23200000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-24700000", "operatingCashflow": "258100000", "capitalExpenditures": "44900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116700000", "cashflowFromInvestment": "-123100000", "stockBasedCompensation": "22600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 710100000, "cost_of_revenue": 387500000, "gross_profit": 322600000, "research_and_development": null, "selling_general_admin": 432800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80000000, "depreciation_amortisation": 86600000, "ebitda": 166600000, "interest_expense": 56600000, "interest_income": null, "other_non_operating": null, "pretax_income": 23400000, "tax_provision": 4400000, "effective_tax_rate": null, "net_income": 180100000, "net_income_continuing_ops": 182200000, "net_income_to_common": 180100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 292500000, "short_term_investments": null, "net_receivables": 337600000, "inventory": 316500000, "other_current_assets": null, "total_current_assets": 982900000, "net_ppe": null, "goodwill": 1299700000, "intangible_assets": 511500000, "goodwill_and_intangibles": 1811200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2276800000, "total_assets": 3259700000, "short_term_debt": 1200000, "accounts_payable": 191700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 397000000, "long_term_debt": 1397000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1631700000, "total_liabilities": 2028700000, "total_debt": 1398200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30700000, "total_equity": 1231000000, "shares_outstanding": 123329000, "operating_cash_flow": 258100000, "stock_based_compensation": 22600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -123100000, "dividends_paid": 23200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -116700000, "free_cash_flow": 303000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "80000000", "ebitda": "166600000", "netIncome": "180100000", "grossProfit": "322600000", "depreciation": "None", "totalRevenue": "710100000", "costOfRevenue": "387500000", "interestIncome": "62500000", "incomeBeforeTax": "23400000", "interestExpense": "56600000", "operatingIncome": "104100000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4400000", "reportedCurrency": "USD", "netInterestIncome": "-58600000", "nonInterestIncome": "None", "operatingExpenses": "218500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "387500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86600000", "sellingGeneralAndAdministrative": "432800000", "netIncomeFromContinuingOperations": "182200000" }, "balance": { "goodwill": "1299700000", "inventory": "316500000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "3259700000", "longTermDebt": "1397000000", "shortTermDebt": "1200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "511500000", "reportedCurrency": "USD", "retainedEarnings": "30700000", "totalLiabilities": "2028700000", "otherCurrentAssets": "36300000", "totalCurrentAssets": "982900000", "currentLongTermDebt": "76400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "337600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2276800000", "currentAccountsPayable": "191700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "449900000", "shortLongTermDebtTotal": "1398200000", "totalShareholderEquity": "1231000000", "capitalLeaseObligations": "12800000", "otherCurrentLiabilities": "199000000", "totalCurrentLiabilities": "397000000", "otherNonCurrentLiabilities": "150300000", "totalNonCurrentLiabilities": "1631700000", "cashAndShortTermInvestments": "292500000", "commonStockSharesOutstanding": "123329000", "intangibleAssetsExcludingGoodwill": "511500000", "cashAndCashEquivalentsAtCarryingValue": "292500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34300000", "profitLoss": "None", "dividendPayout": "23200000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-24700000", "operatingCashflow": "258100000", "capitalExpenditures": "44900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116700000", "cashflowFromInvestment": "-123100000", "stockBasedCompensation": "22600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:19.545150+00:00", "is_restated": false, "income_statement": { "revenue": 2050900000, "cost_of_revenue": 1266100000, "gross_profit": 784800000, "ebit": 308700000, "ebitda": 401000000, "pretax_income": 238800000, "tax_provision": 53400000, "net_income": 34300000, "net_income_to_common": 34300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 292500000, "total_current_assets": 982900000, "total_assets": 3259700000, "short_term_debt": 1200000, "long_term_debt": 1236800000, "total_debt": 1238000000, "total_liabilities": 2028700000, "total_equity": 1228600000, "shares_outstanding": 123329000, "goodwill_and_intangibles": 1811200000 }, "cash_flow": { "operating_cash_flow": 258100000, "capital_expenditure": 44900000, "free_cash_flow": 303000000, "dividends_paid": 23200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359468, "ticker_id": 4544, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:19.545150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "308700000", "ebitda": "401000000", "netIncome": "34300000", "grossProfit": "784800000", "depreciation": "None", "totalRevenue": "2050900000", "costOfRevenue": "1266100000", "interestIncome": "72000000", "incomeBeforeTax": "238800000", "interestExpense": "69900000", "operatingIncome": "305600000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "53400000", "reportedCurrency": "USD", "netInterestIncome": "-69900000", "nonInterestIncome": "None", "operatingExpenses": "479200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1266100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92300000", "sellingGeneralAndAdministrative": "421200000", "netIncomeFromContinuingOperations": "189000000" }, "balance": { "goodwill": "1299700000", "inventory": "316500000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "3259700000", "longTermDebt": "1236800000", "shortTermDebt": "1200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "511500000", "reportedCurrency": "USD", "retainedEarnings": "30700000", "totalLiabilities": "2028700000", "otherCurrentAssets": "36300000", "totalCurrentAssets": "982900000", "currentLongTermDebt": "1200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "337600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2276800000", "currentAccountsPayable": "191700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "383000000", "shortLongTermDebtTotal": "1238000000", "totalShareholderEquity": "1228600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "170900000", "totalCurrentLiabilities": "397000000", "otherNonCurrentLiabilities": "111000000", "totalNonCurrentLiabilities": "1631700000", "cashAndShortTermInvestments": "292500000", "commonStockSharesOutstanding": "123329000", "intangibleAssetsExcludingGoodwill": "511500000", "cashAndCashEquivalentsAtCarryingValue": "292500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34300000", "profitLoss": "None", "dividendPayout": "23200000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-24700000", "operatingCashflow": "258100000", "capitalExpenditures": "44900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116700000", "cashflowFromInvestment": "-53300000", "stockBasedCompensation": "22600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2050900000, "cost_of_revenue": 1266100000, "gross_profit": 784800000, "research_and_development": 41700000, "selling_general_admin": 421200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 308700000, "depreciation_amortisation": 92300000, "ebitda": 401000000, "interest_expense": 69900000, "interest_income": null, "other_non_operating": null, "pretax_income": 238800000, "tax_provision": 53400000, "effective_tax_rate": null, "net_income": 34300000, "net_income_continuing_ops": 189000000, "net_income_to_common": 34300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 292500000, "short_term_investments": null, "net_receivables": 337600000, "inventory": 316500000, "other_current_assets": null, "total_current_assets": 982900000, "net_ppe": null, "goodwill": 1299700000, "intangible_assets": 511500000, "goodwill_and_intangibles": 1811200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2276800000, "total_assets": 3259700000, "short_term_debt": 1200000, "accounts_payable": 191700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 397000000, "long_term_debt": 1236800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1631700000, "total_liabilities": 2028700000, "total_debt": 1238000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30700000, "total_equity": 1228600000, "shares_outstanding": 123329000, "operating_cash_flow": 258100000, "stock_based_compensation": 22600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53300000, "dividends_paid": 23200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -116700000, "free_cash_flow": 303000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "308700000", "ebitda": "401000000", "netIncome": "34300000", "grossProfit": "784800000", "depreciation": "None", "totalRevenue": "2050900000", "costOfRevenue": "1266100000", "interestIncome": "72000000", "incomeBeforeTax": "238800000", "interestExpense": "69900000", "operatingIncome": "305600000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "53400000", "reportedCurrency": "USD", "netInterestIncome": "-69900000", "nonInterestIncome": "None", "operatingExpenses": "479200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1266100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92300000", "sellingGeneralAndAdministrative": "421200000", "netIncomeFromContinuingOperations": "189000000" }, "balance": { "goodwill": "1299700000", "inventory": "316500000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "3259700000", "longTermDebt": "1236800000", "shortTermDebt": "1200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "511500000", "reportedCurrency": "USD", "retainedEarnings": "30700000", "totalLiabilities": "2028700000", "otherCurrentAssets": "36300000", "totalCurrentAssets": "982900000", "currentLongTermDebt": "1200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "337600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2276800000", "currentAccountsPayable": "191700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "383000000", "shortLongTermDebtTotal": "1238000000", "totalShareholderEquity": "1228600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "170900000", "totalCurrentLiabilities": "397000000", "otherNonCurrentLiabilities": "111000000", "totalNonCurrentLiabilities": "1631700000", "cashAndShortTermInvestments": "292500000", "commonStockSharesOutstanding": "123329000", "intangibleAssetsExcludingGoodwill": "511500000", "cashAndCashEquivalentsAtCarryingValue": "292500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34300000", "profitLoss": "None", "dividendPayout": "23200000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-24700000", "operatingCashflow": "258100000", "capitalExpenditures": "44900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116700000", "cashflowFromInvestment": "-53300000", "stockBasedCompensation": "22600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:19.545150+00:00", "is_restated": false, "income_statement": { "revenue": 433000000, "cost_of_revenue": 227200000, "gross_profit": 205800000, "ebit": 82100000, "ebitda": 83100000, "pretax_income": 76900000, "tax_provision": 18000000, "net_income": 58900000, "net_income_to_common": 58900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273500000, "total_current_assets": 836500000, "total_assets": 2684400000, "short_term_debt": 1400000, "long_term_debt": 497600000, "total_debt": 499000000, "total_liabilities": 1077600000, "total_equity": 1606800000, "shares_outstanding": 169676000, "goodwill_and_intangibles": 1614800000 }, "cash_flow": { "operating_cash_flow": 46100000, "capital_expenditure": 3400000, "free_cash_flow": 49500000, "dividends_paid": 18400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359431, "ticker_id": 4544, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:19.545150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "83100000", "netIncome": "58900000", "grossProfit": "205800000", "depreciation": "None", "totalRevenue": "433000000", "costOfRevenue": "227200000", "interestIncome": "None", "incomeBeforeTax": "76900000", "interestExpense": "6200000", "operatingIncome": "82100000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "18000000", "reportedCurrency": "USD", "netInterestIncome": "-6200000", "nonInterestIncome": "None", "operatingExpenses": "123700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "227200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "108200000", "netIncomeFromContinuingOperations": "58900000" }, "balance": { "goodwill": "794400000", "inventory": "292300000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "2684400000", "longTermDebt": "497600000", "shortTermDebt": "1400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "820400000", "reportedCurrency": "USD", "retainedEarnings": "-1122800000", "totalLiabilities": "1077600000", "otherCurrentAssets": "28000000", "totalCurrentAssets": "836500000", "currentLongTermDebt": "1400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "242700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1847900000", "currentAccountsPayable": "99000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "537100000", "totalShareholderEquity": "1606800000", "capitalLeaseObligations": "53200000", "otherCurrentLiabilities": "158100000", "totalCurrentLiabilities": "258500000", "otherNonCurrentLiabilities": "82100000", "totalNonCurrentLiabilities": "737000000", "cashAndShortTermInvestments": "273500000", "commonStockSharesOutstanding": "169676000", "intangibleAssetsExcludingGoodwill": "820400000", "cashAndCashEquivalentsAtCarryingValue": "273500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58900000", "profitLoss": "None", "dividendPayout": "18400000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-18200000", "operatingCashflow": "46100000", "capitalExpenditures": "3400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69200000", "cashflowFromInvestment": "-3400000", "stockBasedCompensation": "11700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 433000000, "cost_of_revenue": 227200000, "gross_profit": 205800000, "research_and_development": null, "selling_general_admin": 108200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82100000, "depreciation_amortisation": null, "ebitda": 83100000, "interest_expense": 6200000, "interest_income": null, "other_non_operating": null, "pretax_income": 76900000, "tax_provision": 18000000, "effective_tax_rate": null, "net_income": 58900000, "net_income_continuing_ops": 58900000, "net_income_to_common": 58900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 273500000, "short_term_investments": null, "net_receivables": 242700000, "inventory": 292300000, "other_current_assets": null, "total_current_assets": 836500000, "net_ppe": null, "goodwill": 794400000, "intangible_assets": 820400000, "goodwill_and_intangibles": 1614800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1847900000, "total_assets": 2684400000, "short_term_debt": 1400000, "accounts_payable": 99000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 258500000, "long_term_debt": 497600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 737000000, "total_liabilities": 1077600000, "total_debt": 499000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1122800000, "total_equity": 1606800000, "shares_outstanding": 169676000, "operating_cash_flow": 46100000, "stock_based_compensation": 11700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3400000, "dividends_paid": 18400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -69200000, "free_cash_flow": 49500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "83100000", "netIncome": "58900000", "grossProfit": "205800000", "depreciation": "None", "totalRevenue": "433000000", "costOfRevenue": "227200000", "interestIncome": "None", "incomeBeforeTax": "76900000", "interestExpense": "6200000", "operatingIncome": "82100000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "18000000", "reportedCurrency": "USD", "netInterestIncome": "-6200000", "nonInterestIncome": "None", "operatingExpenses": "123700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "227200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "108200000", "netIncomeFromContinuingOperations": "58900000" }, "balance": { "goodwill": "794400000", "inventory": "292300000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "2684400000", "longTermDebt": "497600000", "shortTermDebt": "1400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "820400000", "reportedCurrency": "USD", "retainedEarnings": "-1122800000", "totalLiabilities": "1077600000", "otherCurrentAssets": "28000000", "totalCurrentAssets": "836500000", "currentLongTermDebt": "1400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "242700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1847900000", "currentAccountsPayable": "99000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "537100000", "totalShareholderEquity": "1606800000", "capitalLeaseObligations": "53200000", "otherCurrentLiabilities": "158100000", "totalCurrentLiabilities": "258500000", "otherNonCurrentLiabilities": "82100000", "totalNonCurrentLiabilities": "737000000", "cashAndShortTermInvestments": "273500000", "commonStockSharesOutstanding": "169676000", "intangibleAssetsExcludingGoodwill": "820400000", "cashAndCashEquivalentsAtCarryingValue": "273500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58900000", "profitLoss": "None", "dividendPayout": "18400000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-18200000", "operatingCashflow": "46100000", "capitalExpenditures": "3400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69200000", "cashflowFromInvestment": "-3400000", "stockBasedCompensation": "11700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:19.545150+00:00", "is_restated": false, "income_statement": { "revenue": 407200000, "cost_of_revenue": 241100000, "gross_profit": 166100000, "ebit": 59700000, "ebitda": 81800000, "pretax_income": 53200000, "tax_provision": 11500000, "net_income": 42100000, "net_income_to_common": 42100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 300500000, "total_current_assets": 811700000, "total_assets": 2679400000, "short_term_debt": 15600000, "long_term_debt": 495600000, "total_debt": 511200000, "total_liabilities": 1076100000, "total_equity": 1603300000, "shares_outstanding": 170296000, "goodwill_and_intangibles": 1630000000 }, "cash_flow": { "operating_cash_flow": 91700000, "capital_expenditure": 9200000, "free_cash_flow": 100900000, "dividends_paid": 18500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359432, "ticker_id": 4544, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:19.545150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59700000", "ebitda": "81800000", "netIncome": "42100000", "grossProfit": "166100000", "depreciation": "None", "totalRevenue": "407200000", "costOfRevenue": "241100000", "interestIncome": "6500000", "incomeBeforeTax": "53200000", "interestExpense": "6500000", "operatingIncome": "64599999", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11500000", "reportedCurrency": "USD", "netInterestIncome": "-6500000", "nonInterestIncome": "None", "operatingExpenses": "101500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22100000", "sellingGeneralAndAdministrative": "101000000", "netIncomeFromContinuingOperations": "41700000" }, "balance": { "goodwill": "795000000", "inventory": "274400000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "2679400000", "longTermDebt": "495600000", "shortTermDebt": "15600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "835000000", "reportedCurrency": "USD", "retainedEarnings": "-1131700000", "totalLiabilities": "1076100000", "otherCurrentAssets": "38700000", "totalCurrentAssets": "811700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "198100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1867700000", "currentAccountsPayable": "65200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "157600000", "shortLongTermDebtTotal": "595200000", "totalShareholderEquity": "1603300000", "capitalLeaseObligations": "76800000", "otherCurrentLiabilities": "178599999", "totalCurrentLiabilities": "259399999", "otherNonCurrentLiabilities": "79800000", "totalNonCurrentLiabilities": "816699999", "cashAndShortTermInvestments": "300500000", "commonStockSharesOutstanding": "170296000", "intangibleAssetsExcludingGoodwill": "835000000", "cashAndCashEquivalentsAtCarryingValue": "300500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42100000", "profitLoss": "None", "dividendPayout": "18500000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-600000", "operatingCashflow": "91700000", "capitalExpenditures": "9200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43200000", "cashflowFromInvestment": "-9200000", "stockBasedCompensation": "11500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 407200000, "cost_of_revenue": 241100000, "gross_profit": 166100000, "research_and_development": null, "selling_general_admin": 101000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59700000, "depreciation_amortisation": 22100000, "ebitda": 81800000, "interest_expense": 6500000, "interest_income": null, "other_non_operating": null, "pretax_income": 53200000, "tax_provision": 11500000, "effective_tax_rate": null, "net_income": 42100000, "net_income_continuing_ops": 41700000, "net_income_to_common": 42100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 300500000, "short_term_investments": null, "net_receivables": 198100000, "inventory": 274400000, "other_current_assets": null, "total_current_assets": 811700000, "net_ppe": null, "goodwill": 795000000, "intangible_assets": 835000000, "goodwill_and_intangibles": 1630000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1867700000, "total_assets": 2679400000, "short_term_debt": 15600000, "accounts_payable": 65200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 259399999, "long_term_debt": 495600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 816699999, "total_liabilities": 1076100000, "total_debt": 511200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1131700000, "total_equity": 1603300000, "shares_outstanding": 170296000, "operating_cash_flow": 91700000, "stock_based_compensation": 11500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9200000, "dividends_paid": 18500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43200000, "free_cash_flow": 100900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59700000", "ebitda": "81800000", "netIncome": "42100000", "grossProfit": "166100000", "depreciation": "None", "totalRevenue": "407200000", "costOfRevenue": "241100000", "interestIncome": "6500000", "incomeBeforeTax": "53200000", "interestExpense": "6500000", "operatingIncome": "64599999", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11500000", "reportedCurrency": "USD", "netInterestIncome": "-6500000", "nonInterestIncome": "None", "operatingExpenses": "101500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22100000", "sellingGeneralAndAdministrative": "101000000", "netIncomeFromContinuingOperations": "41700000" }, "balance": { "goodwill": "795000000", "inventory": "274400000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "2679400000", "longTermDebt": "495600000", "shortTermDebt": "15600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "835000000", "reportedCurrency": "USD", "retainedEarnings": "-1131700000", "totalLiabilities": "1076100000", "otherCurrentAssets": "38700000", "totalCurrentAssets": "811700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "198100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1867700000", "currentAccountsPayable": "65200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "157600000", "shortLongTermDebtTotal": "595200000", "totalShareholderEquity": "1603300000", "capitalLeaseObligations": "76800000", "otherCurrentLiabilities": "178599999", "totalCurrentLiabilities": "259399999", "otherNonCurrentLiabilities": "79800000", "totalNonCurrentLiabilities": "816699999", "cashAndShortTermInvestments": "300500000", "commonStockSharesOutstanding": "170296000", "intangibleAssetsExcludingGoodwill": "835000000", "cashAndCashEquivalentsAtCarryingValue": "300500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42100000", "profitLoss": "None", "dividendPayout": "18500000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-600000", "operatingCashflow": "91700000", "capitalExpenditures": "9200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43200000", "cashflowFromInvestment": "-9200000", "stockBasedCompensation": "11500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:19.545150+00:00", "is_restated": false, "income_statement": { "revenue": 455400000, "cost_of_revenue": 269400000, "gross_profit": 186000000, "ebit": 86200000, "ebitda": 108000000, "pretax_income": 79100000, "tax_provision": 19500000, "net_income": 61800000, "net_income_to_common": 61800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 260100000, "total_current_assets": 800700000, "total_assets": 2684000000, "short_term_debt": 15400000, "long_term_debt": 495500000, "total_debt": 510900000, "total_liabilities": 1092500000, "total_equity": 1591500000, "shares_outstanding": 170273000, "goodwill_and_intangibles": 1643500000 }, "cash_flow": { "operating_cash_flow": 101300000, "capital_expenditure": 7400000, "free_cash_flow": 108700000, "dividends_paid": 15100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359434, "ticker_id": 4544, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:19.545150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "86200000", "ebitda": "108000000", "netIncome": "61800000", "grossProfit": "186000000", "depreciation": "None", "totalRevenue": "455400000", "costOfRevenue": "269400000", "interestIncome": "7100000", "incomeBeforeTax": "79100000", "interestExpense": "7100000", "operatingIncome": "79300000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "19500000", "reportedCurrency": "USD", "netInterestIncome": "-7100000", "nonInterestIncome": "None", "operatingExpenses": "106700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "269400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21800000", "sellingGeneralAndAdministrative": "106700000", "netIncomeFromContinuingOperations": "59600000" }, "balance": { "goodwill": "794400000", "inventory": "273200000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "2684000000", "longTermDebt": "495500000", "shortTermDebt": "15400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "849100000", "reportedCurrency": "USD", "retainedEarnings": "-1148700000", "totalLiabilities": "1092500000", "otherCurrentAssets": "29300000", "totalCurrentAssets": "800700000", "currentLongTermDebt": "900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "238100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1883300000", "currentAccountsPayable": "82200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "162700000", "shortLongTermDebtTotal": "554600000", "totalShareholderEquity": "1591500000", "capitalLeaseObligations": "58200000", "otherCurrentLiabilities": "183900000", "totalCurrentLiabilities": "288200000", "otherNonCurrentLiabilities": "73500000", "totalNonCurrentLiabilities": "804300000", "cashAndShortTermInvestments": "260100000", "commonStockSharesOutstanding": "170273000", "intangibleAssetsExcludingGoodwill": "849100000", "cashAndCashEquivalentsAtCarryingValue": "260100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61800000", "profitLoss": "None", "dividendPayout": "15100000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "2200000", "operatingCashflow": "101300000", "capitalExpenditures": "7400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35400000", "cashflowFromInvestment": "-7400000", "stockBasedCompensation": "9600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 455400000, "cost_of_revenue": 269400000, "gross_profit": 186000000, "research_and_development": null, "selling_general_admin": 106700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86200000, "depreciation_amortisation": 21800000, "ebitda": 108000000, "interest_expense": 7100000, "interest_income": null, "other_non_operating": null, "pretax_income": 79100000, "tax_provision": 19500000, "effective_tax_rate": null, "net_income": 61800000, "net_income_continuing_ops": 59600000, "net_income_to_common": 61800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 260100000, "short_term_investments": null, "net_receivables": 238100000, "inventory": 273200000, "other_current_assets": null, "total_current_assets": 800700000, "net_ppe": null, "goodwill": 794400000, "intangible_assets": 849100000, "goodwill_and_intangibles": 1643500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1883300000, "total_assets": 2684000000, "short_term_debt": 15400000, "accounts_payable": 82200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 288200000, "long_term_debt": 495500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 804300000, "total_liabilities": 1092500000, "total_debt": 510900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1148700000, "total_equity": 1591500000, "shares_outstanding": 170273000, "operating_cash_flow": 101300000, "stock_based_compensation": 9600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7400000, "dividends_paid": 15100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35400000, "free_cash_flow": 108700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "86200000", "ebitda": "108000000", "netIncome": "61800000", "grossProfit": "186000000", "depreciation": "None", "totalRevenue": "455400000", "costOfRevenue": "269400000", "interestIncome": "7100000", "incomeBeforeTax": "79100000", "interestExpense": "7100000", "operatingIncome": "79300000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "19500000", "reportedCurrency": "USD", "netInterestIncome": "-7100000", "nonInterestIncome": "None", "operatingExpenses": "106700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "269400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21800000", "sellingGeneralAndAdministrative": "106700000", "netIncomeFromContinuingOperations": "59600000" }, "balance": { "goodwill": "794400000", "inventory": "273200000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "2684000000", "longTermDebt": "495500000", "shortTermDebt": "15400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "849100000", "reportedCurrency": "USD", "retainedEarnings": "-1148700000", "totalLiabilities": "1092500000", "otherCurrentAssets": "29300000", "totalCurrentAssets": "800700000", "currentLongTermDebt": "900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "238100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1883300000", "currentAccountsPayable": "82200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "162700000", "shortLongTermDebtTotal": "554600000", "totalShareholderEquity": "1591500000", "capitalLeaseObligations": "58200000", "otherCurrentLiabilities": "183900000", "totalCurrentLiabilities": "288200000", "otherNonCurrentLiabilities": "73500000", "totalNonCurrentLiabilities": "804300000", "cashAndShortTermInvestments": "260100000", "commonStockSharesOutstanding": "170273000", "intangibleAssetsExcludingGoodwill": "849100000", "cashAndCashEquivalentsAtCarryingValue": "260100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61800000", "profitLoss": "None", "dividendPayout": "15100000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "2200000", "operatingCashflow": "101300000", "capitalExpenditures": "7400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35400000", "cashflowFromInvestment": "-7400000", "stockBasedCompensation": "9600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:19.545150+00:00", "is_restated": false, "income_statement": { "revenue": 444500000, "cost_of_revenue": 242200000, "gross_profit": 202300000, "ebit": 75600000, "ebitda": 97700000, "pretax_income": 67900000, "tax_provision": 17800000, "net_income": 50500000, "net_income_to_common": 50500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201900000, "total_current_assets": 754000000, "total_assets": 2654300000, "short_term_debt": 14900000, "long_term_debt": 475700000, "total_debt": 490600000, "total_liabilities": 1089900000, "total_equity": 1564400000, "shares_outstanding": 170083000, "goodwill_and_intangibles": 1659500000 }, "cash_flow": { "operating_cash_flow": 110600000, "capital_expenditure": 9000000, "free_cash_flow": 119600000, "dividends_paid": 15100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359435, "ticker_id": 4544, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:19.545150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "75600000", "ebitda": "97700000", "netIncome": "50500000", "grossProfit": "202300000", "depreciation": "None", "totalRevenue": "444500000", "costOfRevenue": "242200000", "interestIncome": "7700000", "incomeBeforeTax": "67900000", "interestExpense": "7700000", "operatingIncome": "77600000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "17800000", "reportedCurrency": "USD", "netInterestIncome": "-7700000", "nonInterestIncome": "None", "operatingExpenses": "124700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "242200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22100000", "sellingGeneralAndAdministrative": "108200000", "netIncomeFromContinuingOperations": "50100000" }, "balance": { "goodwill": "795600000", "inventory": "275800000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "2654300000", "longTermDebt": "475700000", "shortTermDebt": "14900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "863900000", "reportedCurrency": "USD", "retainedEarnings": "-1185500000", "totalLiabilities": "1089900000", "otherCurrentAssets": "36200000", "totalCurrentAssets": "754000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "242600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1900300000", "currentAccountsPayable": "88900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "162200000", "shortLongTermDebtTotal": "556300000", "totalShareholderEquity": "1564400000", "capitalLeaseObligations": "80600000", "otherCurrentLiabilities": "174500000", "totalCurrentLiabilities": "278300000", "otherNonCurrentLiabilities": "70200000", "totalNonCurrentLiabilities": "811600000", "cashAndShortTermInvestments": "201900000", "commonStockSharesOutstanding": "170083000", "intangibleAssetsExcludingGoodwill": "863900000", "cashAndCashEquivalentsAtCarryingValue": "201900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50500000", "profitLoss": "None", "dividendPayout": "15100000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "6200000", "operatingCashflow": "110600000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46600000", "cashflowFromInvestment": "-9000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 444500000, "cost_of_revenue": 242200000, "gross_profit": 202300000, "research_and_development": null, "selling_general_admin": 108200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75600000, "depreciation_amortisation": 22100000, "ebitda": 97700000, "interest_expense": 7700000, "interest_income": null, "other_non_operating": null, "pretax_income": 67900000, "tax_provision": 17800000, "effective_tax_rate": null, "net_income": 50500000, "net_income_continuing_ops": 50100000, "net_income_to_common": 50500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201900000, "short_term_investments": null, "net_receivables": 242600000, "inventory": 275800000, "other_current_assets": null, "total_current_assets": 754000000, "net_ppe": null, "goodwill": 795600000, "intangible_assets": 863900000, "goodwill_and_intangibles": 1659500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1900300000, "total_assets": 2654300000, "short_term_debt": 14900000, "accounts_payable": 88900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 278300000, "long_term_debt": 475700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 811600000, "total_liabilities": 1089900000, "total_debt": 490600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1185500000, "total_equity": 1564400000, "shares_outstanding": 170083000, "operating_cash_flow": 110600000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9000000, "dividends_paid": 15100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46600000, "free_cash_flow": 119600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "75600000", "ebitda": "97700000", "netIncome": "50500000", "grossProfit": "202300000", "depreciation": "None", "totalRevenue": "444500000", "costOfRevenue": "242200000", "interestIncome": "7700000", "incomeBeforeTax": "67900000", "interestExpense": "7700000", "operatingIncome": "77600000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "17800000", "reportedCurrency": "USD", "netInterestIncome": "-7700000", "nonInterestIncome": "None", "operatingExpenses": "124700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "242200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22100000", "sellingGeneralAndAdministrative": "108200000", "netIncomeFromContinuingOperations": "50100000" }, "balance": { "goodwill": "795600000", "inventory": "275800000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "2654300000", "longTermDebt": "475700000", "shortTermDebt": "14900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "863900000", "reportedCurrency": "USD", "retainedEarnings": "-1185500000", "totalLiabilities": "1089900000", "otherCurrentAssets": "36200000", "totalCurrentAssets": "754000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "242600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1900300000", "currentAccountsPayable": "88900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "162200000", "shortLongTermDebtTotal": "556300000", "totalShareholderEquity": "1564400000", "capitalLeaseObligations": "80600000", "otherCurrentLiabilities": "174500000", "totalCurrentLiabilities": "278300000", "otherNonCurrentLiabilities": "70200000", "totalNonCurrentLiabilities": "811600000", "cashAndShortTermInvestments": "201900000", "commonStockSharesOutstanding": "170083000", "intangibleAssetsExcludingGoodwill": "863900000", "cashAndCashEquivalentsAtCarryingValue": "201900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50500000", "profitLoss": "None", "dividendPayout": "15100000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "6200000", "operatingCashflow": "110600000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46600000", "cashflowFromInvestment": "-9000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:19.545150+00:00", "is_restated": false, "income_statement": { "revenue": 388800000, "cost_of_revenue": 207800000, "gross_profit": 181000000, "ebit": 63400000, "ebitda": 86100000, "pretax_income": 56100000, "tax_provision": 15100000, "net_income": 43600000, "net_income_to_common": 43600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144700000, "total_current_assets": 697400000, "total_assets": 2608300000, "short_term_debt": 14200000, "long_term_debt": 475400000, "total_debt": 489600000, "total_liabilities": 1060300000, "total_equity": 1548000000, "shares_outstanding": 172189000, "goodwill_and_intangibles": 1671600000 }, "cash_flow": { "operating_cash_flow": 42900000, "capital_expenditure": 4300000, "free_cash_flow": 47200000, "dividends_paid": 15200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359436, "ticker_id": 4544, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:19.545150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63400000", "ebitda": "86100000", "netIncome": "43600000", "grossProfit": "181000000", "depreciation": "None", "totalRevenue": "388800000", "costOfRevenue": "207800000", "interestIncome": "7300000", "incomeBeforeTax": "56100000", "interestExpense": "7300000", "operatingIncome": "63400000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "15100000", "reportedCurrency": "USD", "netInterestIncome": "-7300000", "nonInterestIncome": "None", "operatingExpenses": "117600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "207800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22700000", "sellingGeneralAndAdministrative": "101200000", "netIncomeFromContinuingOperations": "41000000" }, "balance": { "goodwill": "794400000", "inventory": "280600000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "2608300000", "longTermDebt": "475400000", "shortTermDebt": "14200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "877200000", "reportedCurrency": "USD", "retainedEarnings": "-1203100000", "totalLiabilities": "1060300000", "otherCurrentAssets": "24400000", "totalCurrentAssets": "697400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "247700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1910900000", "currentAccountsPayable": "95000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "160600000", "shortLongTermDebtTotal": "556900000", "totalShareholderEquity": "1548000000", "capitalLeaseObligations": "81500000", "otherCurrentLiabilities": "117300000", "totalCurrentLiabilities": "242600000", "otherNonCurrentLiabilities": "66100000", "totalNonCurrentLiabilities": "817700000", "cashAndShortTermInvestments": "144700000", "commonStockSharesOutstanding": "172189000", "intangibleAssetsExcludingGoodwill": "877200000", "cashAndCashEquivalentsAtCarryingValue": "144700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43600000", "profitLoss": "None", "dividendPayout": "15200000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-7900000", "operatingCashflow": "42900000", "capitalExpenditures": "4300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92100000", "cashflowFromInvestment": "-4300000", "stockBasedCompensation": "10500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 388800000, "cost_of_revenue": 207800000, "gross_profit": 181000000, "research_and_development": null, "selling_general_admin": 101200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63400000, "depreciation_amortisation": 22700000, "ebitda": 86100000, "interest_expense": 7300000, "interest_income": null, "other_non_operating": null, "pretax_income": 56100000, "tax_provision": 15100000, "effective_tax_rate": null, "net_income": 43600000, "net_income_continuing_ops": 41000000, "net_income_to_common": 43600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144700000, "short_term_investments": null, "net_receivables": 247700000, "inventory": 280600000, "other_current_assets": null, "total_current_assets": 697400000, "net_ppe": null, "goodwill": 794400000, "intangible_assets": 877200000, "goodwill_and_intangibles": 1671600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1910900000, "total_assets": 2608300000, "short_term_debt": 14200000, "accounts_payable": 95000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 242600000, "long_term_debt": 475400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 817700000, "total_liabilities": 1060300000, "total_debt": 489600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1203100000, "total_equity": 1548000000, "shares_outstanding": 172189000, "operating_cash_flow": 42900000, "stock_based_compensation": 10500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4300000, "dividends_paid": 15200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -92100000, "free_cash_flow": 47200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "63400000", "ebitda": "86100000", "netIncome": "43600000", "grossProfit": "181000000", "depreciation": "None", "totalRevenue": "388800000", "costOfRevenue": "207800000", "interestIncome": "7300000", "incomeBeforeTax": "56100000", "interestExpense": "7300000", "operatingIncome": "63400000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "15100000", "reportedCurrency": "USD", "netInterestIncome": "-7300000", "nonInterestIncome": "None", "operatingExpenses": "117600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "207800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22700000", "sellingGeneralAndAdministrative": "101200000", "netIncomeFromContinuingOperations": "41000000" }, "balance": { "goodwill": "794400000", "inventory": "280600000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "2608300000", "longTermDebt": "475400000", "shortTermDebt": "14200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "877200000", "reportedCurrency": "USD", "retainedEarnings": "-1203100000", "totalLiabilities": "1060300000", "otherCurrentAssets": "24400000", "totalCurrentAssets": "697400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "247700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1910900000", "currentAccountsPayable": "95000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "160600000", "shortLongTermDebtTotal": "556900000", "totalShareholderEquity": "1548000000", "capitalLeaseObligations": "81500000", "otherCurrentLiabilities": "117300000", "totalCurrentLiabilities": "242600000", "otherNonCurrentLiabilities": "66100000", "totalNonCurrentLiabilities": "817700000", "cashAndShortTermInvestments": "144700000", "commonStockSharesOutstanding": "172189000", "intangibleAssetsExcludingGoodwill": "877200000", "cashAndCashEquivalentsAtCarryingValue": "144700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43600000", "profitLoss": "None", "dividendPayout": "15200000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-7900000", "operatingCashflow": "42900000", "capitalExpenditures": "4300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92100000", "cashflowFromInvestment": "-4300000", "stockBasedCompensation": "10500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:19.545150+00:00", "is_restated": false, "income_statement": { "revenue": 370700000, "cost_of_revenue": 224300000, "gross_profit": 146400000, "ebit": 49300000, "ebitda": 72400000, "pretax_income": 41800000, "tax_provision": 5700000, "net_income": 36400000, "net_income_to_common": 36400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198000000, "total_current_assets": 722100000, "total_assets": 2648500000, "short_term_debt": 13500000, "long_term_debt": 475000000, "total_debt": 488500000, "total_liabilities": 1061700000, "total_equity": 1586800000, "shares_outstanding": 172860000, "goodwill_and_intangibles": 1685800000 }, "cash_flow": { "operating_cash_flow": 63600000, "capital_expenditure": 9100000, "free_cash_flow": 72700000, "dividends_paid": 15300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359437, "ticker_id": 4544, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:19.545150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49300000", "ebitda": "72400000", "netIncome": "36400000", "grossProfit": "146400000", "depreciation": "None", "totalRevenue": "370700000", "costOfRevenue": "224300000", "interestIncome": "7500000", "incomeBeforeTax": "41800000", "interestExpense": "7500000", "operatingIncome": "53100000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5700000", "reportedCurrency": "USD", "netInterestIncome": "-7500000", "nonInterestIncome": "None", "operatingExpenses": "93300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "224300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23100000", "sellingGeneralAndAdministrative": "48900000", "netIncomeFromContinuingOperations": "36100000" }, "balance": { "goodwill": "794200000", "inventory": "272600000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "2648500000", "longTermDebt": "475000000", "shortTermDebt": "13500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "891600000", "reportedCurrency": "USD", "retainedEarnings": "-1168700000", "totalLiabilities": "1061700000", "otherCurrentAssets": "29700000", "totalCurrentAssets": "722100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "221800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1926400000", "currentAccountsPayable": "71700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "215200000", "shortLongTermDebtTotal": "551600000", "totalShareholderEquity": "1586800000", "capitalLeaseObligations": "76600000", "otherCurrentLiabilities": "145200000", "totalCurrentLiabilities": "247800000", "otherNonCurrentLiabilities": "65200000", "totalNonCurrentLiabilities": "813900000", "cashAndShortTermInvestments": "198000000", "commonStockSharesOutstanding": "172860000", "intangibleAssetsExcludingGoodwill": "891600000", "cashAndCashEquivalentsAtCarryingValue": "198000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36400000", "profitLoss": "None", "dividendPayout": "15300000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "4800000", "operatingCashflow": "63600000", "capitalExpenditures": "9100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41700000", "cashflowFromInvestment": "-9100000", "stockBasedCompensation": "8700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 370700000, "cost_of_revenue": 224300000, "gross_profit": 146400000, "research_and_development": null, "selling_general_admin": 48900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49300000, "depreciation_amortisation": 23100000, "ebitda": 72400000, "interest_expense": 7500000, "interest_income": null, "other_non_operating": null, "pretax_income": 41800000, "tax_provision": 5700000, "effective_tax_rate": null, "net_income": 36400000, "net_income_continuing_ops": 36100000, "net_income_to_common": 36400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 198000000, "short_term_investments": null, "net_receivables": 221800000, "inventory": 272600000, "other_current_assets": null, "total_current_assets": 722100000, "net_ppe": null, "goodwill": 794200000, "intangible_assets": 891600000, "goodwill_and_intangibles": 1685800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1926400000, "total_assets": 2648500000, "short_term_debt": 13500000, "accounts_payable": 71700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 247800000, "long_term_debt": 475000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 813900000, "total_liabilities": 1061700000, "total_debt": 488500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1168700000, "total_equity": 1586800000, "shares_outstanding": 172860000, "operating_cash_flow": 63600000, "stock_based_compensation": 8700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9100000, "dividends_paid": 15300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41700000, "free_cash_flow": 72700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "49300000", "ebitda": "72400000", "netIncome": "36400000", "grossProfit": "146400000", "depreciation": "None", "totalRevenue": "370700000", "costOfRevenue": "224300000", "interestIncome": "7500000", "incomeBeforeTax": "41800000", "interestExpense": "7500000", "operatingIncome": "53100000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5700000", "reportedCurrency": "USD", "netInterestIncome": "-7500000", "nonInterestIncome": "None", "operatingExpenses": "93300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "224300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23100000", "sellingGeneralAndAdministrative": "48900000", "netIncomeFromContinuingOperations": "36100000" }, "balance": { "goodwill": "794200000", "inventory": "272600000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "2648500000", "longTermDebt": "475000000", "shortTermDebt": "13500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "891600000", "reportedCurrency": "USD", "retainedEarnings": "-1168700000", "totalLiabilities": "1061700000", "otherCurrentAssets": "29700000", "totalCurrentAssets": "722100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "221800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1926400000", "currentAccountsPayable": "71700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "215200000", "shortLongTermDebtTotal": "551600000", "totalShareholderEquity": "1586800000", "capitalLeaseObligations": "76600000", "otherCurrentLiabilities": "145200000", "totalCurrentLiabilities": "247800000", "otherNonCurrentLiabilities": "65200000", "totalNonCurrentLiabilities": "813900000", "cashAndShortTermInvestments": "198000000", "commonStockSharesOutstanding": "172860000", "intangibleAssetsExcludingGoodwill": "891600000", "cashAndCashEquivalentsAtCarryingValue": "198000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36400000", "profitLoss": "None", "dividendPayout": "15300000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "4800000", "operatingCashflow": "63600000", "capitalExpenditures": "9100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41700000", "cashflowFromInvestment": "-9100000", "stockBasedCompensation": "8700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:19.545150+00:00", "is_restated": false, "income_statement": { "revenue": 410000000, "cost_of_revenue": 220600000, "gross_profit": 189400000, "ebit": 68700000, "ebitda": 90600000, "pretax_income": 60400000, "tax_provision": 16900000, "net_income": 43500000, "net_income_to_common": 43500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187900000, "total_current_assets": 755100000, "total_assets": 2704800000, "short_term_debt": 13400000, "long_term_debt": 474600000, "total_debt": 488000000, "total_liabilities": 1118300000, "total_equity": 1586500000, "shares_outstanding": 173031000, "goodwill_and_intangibles": 1704900000 }, "cash_flow": { "operating_cash_flow": 90900000, "capital_expenditure": 4100000, "free_cash_flow": 95000000, "dividends_paid": 13600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359439, "ticker_id": 4544, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:19.545150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68700000", "ebitda": "90600000", "netIncome": "43500000", "grossProfit": "189400000", "depreciation": "None", "totalRevenue": "410000000", "costOfRevenue": "220600000", "interestIncome": "8300000", "incomeBeforeTax": "60400000", "interestExpense": "8300000", "operatingIncome": "70200000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "16900000", "reportedCurrency": "USD", "netInterestIncome": "-8300000", "nonInterestIncome": "None", "operatingExpenses": "119200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "220600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21900000", "sellingGeneralAndAdministrative": "101700000", "netIncomeFromContinuingOperations": "43500000" }, "balance": { "goodwill": "796500000", "inventory": "278600000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "2704800000", "longTermDebt": "474600000", "shortTermDebt": "13400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "908400000", "reportedCurrency": "USD", "retainedEarnings": "-1185000000", "totalLiabilities": "1118300000", "otherCurrentAssets": "41200000", "totalCurrentAssets": "755100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "247400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1949700000", "currentAccountsPayable": "94700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "165400000", "shortLongTermDebtTotal": "554300000", "totalShareholderEquity": "1586500000", "capitalLeaseObligations": "79700000", "otherCurrentLiabilities": "149300000", "totalCurrentLiabilities": "279200000", "otherNonCurrentLiabilities": "66000000", "totalNonCurrentLiabilities": "839100000", "cashAndShortTermInvestments": "187900000", "commonStockSharesOutstanding": "173031000", "intangibleAssetsExcludingGoodwill": "908400000", "cashAndCashEquivalentsAtCarryingValue": "187900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43500000", "profitLoss": "None", "dividendPayout": "13600000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2500000", "operatingCashflow": "90900000", "capitalExpenditures": "4100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61600000", "cashflowFromInvestment": "-4100000", "stockBasedCompensation": "9800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 410000000, "cost_of_revenue": 220600000, "gross_profit": 189400000, "research_and_development": null, "selling_general_admin": 101700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68700000, "depreciation_amortisation": 21900000, "ebitda": 90600000, "interest_expense": 8300000, "interest_income": null, "other_non_operating": null, "pretax_income": 60400000, "tax_provision": 16900000, "effective_tax_rate": null, "net_income": 43500000, "net_income_continuing_ops": 43500000, "net_income_to_common": 43500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 187900000, "short_term_investments": null, "net_receivables": 247400000, "inventory": 278600000, "other_current_assets": null, "total_current_assets": 755100000, "net_ppe": null, "goodwill": 796500000, "intangible_assets": 908400000, "goodwill_and_intangibles": 1704900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1949700000, "total_assets": 2704800000, "short_term_debt": 13400000, "accounts_payable": 94700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 279200000, "long_term_debt": 474600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 839100000, "total_liabilities": 1118300000, "total_debt": 488000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1185000000, "total_equity": 1586500000, "shares_outstanding": 173031000, "operating_cash_flow": 90900000, "stock_based_compensation": 9800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4100000, "dividends_paid": 13600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -61600000, "free_cash_flow": 95000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "68700000", "ebitda": "90600000", "netIncome": "43500000", "grossProfit": "189400000", "depreciation": "None", "totalRevenue": "410000000", "costOfRevenue": "220600000", "interestIncome": "8300000", "incomeBeforeTax": "60400000", "interestExpense": "8300000", "operatingIncome": "70200000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "16900000", "reportedCurrency": "USD", "netInterestIncome": "-8300000", "nonInterestIncome": "None", "operatingExpenses": "119200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "220600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21900000", "sellingGeneralAndAdministrative": "101700000", "netIncomeFromContinuingOperations": "43500000" }, "balance": { "goodwill": "796500000", "inventory": "278600000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "2704800000", "longTermDebt": "474600000", "shortTermDebt": "13400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "908400000", "reportedCurrency": "USD", "retainedEarnings": "-1185000000", "totalLiabilities": "1118300000", "otherCurrentAssets": "41200000", "totalCurrentAssets": "755100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "247400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1949700000", "currentAccountsPayable": "94700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "165400000", "shortLongTermDebtTotal": "554300000", "totalShareholderEquity": "1586500000", "capitalLeaseObligations": "79700000", "otherCurrentLiabilities": "149300000", "totalCurrentLiabilities": "279200000", "otherNonCurrentLiabilities": "66000000", "totalNonCurrentLiabilities": "839100000", "cashAndShortTermInvestments": "187900000", "commonStockSharesOutstanding": "173031000", "intangibleAssetsExcludingGoodwill": "908400000", "cashAndCashEquivalentsAtCarryingValue": "187900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43500000", "profitLoss": "None", "dividendPayout": "13600000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2500000", "operatingCashflow": "90900000", "capitalExpenditures": "4100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61600000", "cashflowFromInvestment": "-4100000", "stockBasedCompensation": "9800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:19.545150+00:00", "is_restated": false, "income_statement": { "revenue": 412000000, "cost_of_revenue": 225700000, "gross_profit": 186300000, "ebit": 70300000, "ebitda": 92000000, "pretax_income": 61800000, "tax_provision": 16500000, "net_income": 46000000, "net_income_to_common": 46000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162700000, "total_current_assets": 723200000, "total_assets": 2681500000, "short_term_debt": 11600000, "long_term_debt": 474300000, "total_debt": 485900000, "total_liabilities": 1087100000, "total_equity": 1594400000, "shares_outstanding": 175003000, "goodwill_and_intangibles": 1717400000 }, "cash_flow": { "operating_cash_flow": 85100000, "capital_expenditure": 4900000, "free_cash_flow": 90000000, "dividends_paid": 13800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359440, "ticker_id": 4544, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:19.545150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "70300000", "ebitda": "92000000", "netIncome": "46000000", "grossProfit": "186300000", "depreciation": "None", "totalRevenue": "412000000", "costOfRevenue": "225700000", "interestIncome": "None", "incomeBeforeTax": "61800000", "interestExpense": "8500000", "operatingIncome": "71900000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "16500000", "reportedCurrency": "USD", "netInterestIncome": "-8500000", "nonInterestIncome": "None", "operatingExpenses": "114400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "225700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21700000", "sellingGeneralAndAdministrative": "98900000", "netIncomeFromContinuingOperations": "45300000" }, "balance": { "goodwill": "795100000", "inventory": "276200000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "2681500000", "longTermDebt": "474300000", "shortTermDebt": "11600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "922300000", "reportedCurrency": "USD", "retainedEarnings": "-1178100000", "totalLiabilities": "1087100000", "otherCurrentAssets": "43500000", "totalCurrentAssets": "723200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "240800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1958300000", "currentAccountsPayable": "77900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "545200000", "totalShareholderEquity": "1594400000", "capitalLeaseObligations": "70900000", "otherCurrentLiabilities": "156700000", "totalCurrentLiabilities": "255100000", "otherNonCurrentLiabilities": "63300000", "totalNonCurrentLiabilities": "832000000", "cashAndShortTermInvestments": "162700000", "commonStockSharesOutstanding": "175003000", "intangibleAssetsExcludingGoodwill": "922300000", "cashAndCashEquivalentsAtCarryingValue": "162700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46000000", "profitLoss": "None", "dividendPayout": "13800000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "9700000", "operatingCashflow": "85100000", "capitalExpenditures": "4900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73300000", "cashflowFromInvestment": "-4900000", "stockBasedCompensation": "9400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 412000000, "cost_of_revenue": 225700000, "gross_profit": 186300000, "research_and_development": null, "selling_general_admin": 98900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70300000, "depreciation_amortisation": 21700000, "ebitda": 92000000, "interest_expense": 8500000, "interest_income": null, "other_non_operating": null, "pretax_income": 61800000, "tax_provision": 16500000, "effective_tax_rate": null, "net_income": 46000000, "net_income_continuing_ops": 45300000, "net_income_to_common": 46000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 162700000, "short_term_investments": null, "net_receivables": 240800000, "inventory": 276200000, "other_current_assets": null, "total_current_assets": 723200000, "net_ppe": null, "goodwill": 795100000, "intangible_assets": 922300000, "goodwill_and_intangibles": 1717400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1958300000, "total_assets": 2681500000, "short_term_debt": 11600000, "accounts_payable": 77900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 255100000, "long_term_debt": 474300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 832000000, "total_liabilities": 1087100000, "total_debt": 485900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1178100000, "total_equity": 1594400000, "shares_outstanding": 175003000, "operating_cash_flow": 85100000, "stock_based_compensation": 9400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4900000, "dividends_paid": 13800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -73300000, "free_cash_flow": 90000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "70300000", "ebitda": "92000000", "netIncome": "46000000", "grossProfit": "186300000", "depreciation": "None", "totalRevenue": "412000000", "costOfRevenue": "225700000", "interestIncome": "None", "incomeBeforeTax": "61800000", "interestExpense": "8500000", "operatingIncome": "71900000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "16500000", "reportedCurrency": "USD", "netInterestIncome": "-8500000", "nonInterestIncome": "None", "operatingExpenses": "114400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "225700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21700000", "sellingGeneralAndAdministrative": "98900000", "netIncomeFromContinuingOperations": "45300000" }, "balance": { "goodwill": "795100000", "inventory": "276200000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "2681500000", "longTermDebt": "474300000", "shortTermDebt": "11600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "922300000", "reportedCurrency": "USD", "retainedEarnings": "-1178100000", "totalLiabilities": "1087100000", "otherCurrentAssets": "43500000", "totalCurrentAssets": "723200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "240800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1958300000", "currentAccountsPayable": "77900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "545200000", "totalShareholderEquity": "1594400000", "capitalLeaseObligations": "70900000", "otherCurrentLiabilities": "156700000", "totalCurrentLiabilities": "255100000", "otherNonCurrentLiabilities": "63300000", "totalNonCurrentLiabilities": "832000000", "cashAndShortTermInvestments": "162700000", "commonStockSharesOutstanding": "175003000", "intangibleAssetsExcludingGoodwill": "922300000", "cashAndCashEquivalentsAtCarryingValue": "162700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46000000", "profitLoss": "None", "dividendPayout": "13800000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "9700000", "operatingCashflow": "85100000", "capitalExpenditures": "4900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73300000", "cashflowFromInvestment": "-4900000", "stockBasedCompensation": "9400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:19.545150+00:00", "is_restated": false, "income_statement": { "revenue": 373800000, "cost_of_revenue": 203700000, "gross_profit": 170100000, "ebit": 51800000, "ebitda": 73400000, "pretax_income": 43000000, "tax_provision": 9000000, "net_income": 34300000, "net_income_to_common": 34300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157100000, "total_current_assets": 696500000, "total_assets": 2664200000, "short_term_debt": 11100000, "long_term_debt": 473900000, "total_debt": 485000000, "total_liabilities": 1050300000, "total_equity": 1613900000, "shares_outstanding": 175679000, "goodwill_and_intangibles": 1731500000 }, "cash_flow": { "operating_cash_flow": 53900000, "capital_expenditure": 3700000, "free_cash_flow": 57600000, "dividends_paid": 13900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359441, "ticker_id": 4544, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:19.545150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51800000", "ebitda": "73400000", "netIncome": "34300000", "grossProfit": "170100000", "depreciation": "None", "totalRevenue": "373800000", "costOfRevenue": "203700000", "interestIncome": "None", "incomeBeforeTax": "43000000", "interestExpense": "8800000", "operatingIncome": "53200000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "9000000", "reportedCurrency": "USD", "netInterestIncome": "-8800000", "nonInterestIncome": "None", "operatingExpenses": "116900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "203700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21600000", "sellingGeneralAndAdministrative": "95900000", "netIncomeFromContinuingOperations": "34000000" }, "balance": { "goodwill": "794300000", "inventory": "286600000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "2664200000", "longTermDebt": "473900000", "shortTermDebt": "11100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "937200000", "reportedCurrency": "USD", "retainedEarnings": "-1162800000", "totalLiabilities": "1050300000", "otherCurrentAssets": "22300000", "totalCurrentAssets": "696500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "230500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1967700000", "currentAccountsPayable": "70200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "540300000", "totalShareholderEquity": "1613900000", "capitalLeaseObligations": "66400000", "otherCurrentLiabilities": "125900000", "totalCurrentLiabilities": "210600000", "otherNonCurrentLiabilities": "63900000", "totalNonCurrentLiabilities": "839700000", "cashAndShortTermInvestments": "157100000", "commonStockSharesOutstanding": "175679000", "intangibleAssetsExcludingGoodwill": "937200000", "cashAndCashEquivalentsAtCarryingValue": "157100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34300000", "profitLoss": "None", "dividendPayout": "13900000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-9300000", "operatingCashflow": "53900000", "capitalExpenditures": "3700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30900000", "cashflowFromInvestment": "-2100000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 373800000, "cost_of_revenue": 203700000, "gross_profit": 170100000, "research_and_development": null, "selling_general_admin": 95900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51800000, "depreciation_amortisation": 21600000, "ebitda": 73400000, "interest_expense": 8800000, "interest_income": null, "other_non_operating": null, "pretax_income": 43000000, "tax_provision": 9000000, "effective_tax_rate": null, "net_income": 34300000, "net_income_continuing_ops": 34000000, "net_income_to_common": 34300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157100000, "short_term_investments": null, "net_receivables": 230500000, "inventory": 286600000, "other_current_assets": null, "total_current_assets": 696500000, "net_ppe": null, "goodwill": 794300000, "intangible_assets": 937200000, "goodwill_and_intangibles": 1731500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1967700000, "total_assets": 2664200000, "short_term_debt": 11100000, "accounts_payable": 70200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 210600000, "long_term_debt": 473900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 839700000, "total_liabilities": 1050300000, "total_debt": 485000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1162800000, "total_equity": 1613900000, "shares_outstanding": 175679000, "operating_cash_flow": 53900000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2100000, "dividends_paid": 13900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30900000, "free_cash_flow": 57600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51800000", "ebitda": "73400000", "netIncome": "34300000", "grossProfit": "170100000", "depreciation": "None", "totalRevenue": "373800000", "costOfRevenue": "203700000", "interestIncome": "None", "incomeBeforeTax": "43000000", "interestExpense": "8800000", "operatingIncome": "53200000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "9000000", "reportedCurrency": "USD", "netInterestIncome": "-8800000", "nonInterestIncome": "None", "operatingExpenses": "116900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "203700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21600000", "sellingGeneralAndAdministrative": "95900000", "netIncomeFromContinuingOperations": "34000000" }, "balance": { "goodwill": "794300000", "inventory": "286600000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "2664200000", "longTermDebt": "473900000", "shortTermDebt": "11100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "937200000", "reportedCurrency": "USD", "retainedEarnings": "-1162800000", "totalLiabilities": "1050300000", "otherCurrentAssets": "22300000", "totalCurrentAssets": "696500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "230500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1967700000", "currentAccountsPayable": "70200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "540300000", "totalShareholderEquity": "1613900000", "capitalLeaseObligations": "66400000", "otherCurrentLiabilities": "125900000", "totalCurrentLiabilities": "210600000", "otherNonCurrentLiabilities": "63900000", "totalNonCurrentLiabilities": "839700000", "cashAndShortTermInvestments": "157100000", "commonStockSharesOutstanding": "175679000", "intangibleAssetsExcludingGoodwill": "937200000", "cashAndCashEquivalentsAtCarryingValue": "157100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34300000", "profitLoss": "None", "dividendPayout": "13900000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-9300000", "operatingCashflow": "53900000", "capitalExpenditures": "3700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30900000", "cashflowFromInvestment": "-2100000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:19.545150+00:00", "is_restated": false, "income_statement": { "revenue": 356800000, "cost_of_revenue": 200900000, "gross_profit": 155900000, "ebit": 30000000, "ebitda": 51600000, "pretax_income": 21300000, "tax_provision": 7800000, "net_income": 13900000, "net_income_to_common": 13900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136700000, "total_current_assets": 667800000, "total_assets": 2667000000, "short_term_debt": 11500000, "long_term_debt": 473600000, "total_debt": 485100000, "total_liabilities": 1064200000, "total_equity": 1602800000, "shares_outstanding": 175857000, "goodwill_and_intangibles": 1748400000 }, "cash_flow": { "operating_cash_flow": 58200000, "capital_expenditure": 5400000, "free_cash_flow": 63600000, "dividends_paid": 13800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359442, "ticker_id": 4544, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:19.545150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30000000", "ebitda": "51600000", "netIncome": "13900000", "grossProfit": "155900000", "depreciation": "None", "totalRevenue": "356800000", "costOfRevenue": "200900000", "interestIncome": "None", "incomeBeforeTax": "21300000", "interestExpense": "8700000", "operatingIncome": "32800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7800000", "reportedCurrency": "USD", "netInterestIncome": "-8700000", "nonInterestIncome": "None", "operatingExpenses": "123100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21600000", "sellingGeneralAndAdministrative": "75200000", "netIncomeFromContinuingOperations": "13500000" }, "balance": { "goodwill": "796000000", "inventory": "277600000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "2667000000", "longTermDebt": "473600000", "shortTermDebt": "11500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "952400000", "reportedCurrency": "USD", "retainedEarnings": "-1178200000", "totalLiabilities": "1064200000", "otherCurrentAssets": "26300000", "totalCurrentAssets": "667800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "227200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1999200000", "currentAccountsPayable": "56400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "543200000", "totalShareholderEquity": "1602800000", "capitalLeaseObligations": "69600000", "otherCurrentLiabilities": "149500000", "totalCurrentLiabilities": "220900000", "otherNonCurrentLiabilities": "65000000", "totalNonCurrentLiabilities": "843300000", "cashAndShortTermInvestments": "136700000", "commonStockSharesOutstanding": "175857000", "intangibleAssetsExcludingGoodwill": "952400000", "cashAndCashEquivalentsAtCarryingValue": "136700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13900000", "profitLoss": "None", "dividendPayout": "13800000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "7300000", "operatingCashflow": "58200000", "capitalExpenditures": "5400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97700000", "cashflowFromInvestment": "2000000", "stockBasedCompensation": "9500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 356800000, "cost_of_revenue": 200900000, "gross_profit": 155900000, "research_and_development": 23700000, "selling_general_admin": 75200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30000000, "depreciation_amortisation": 21600000, "ebitda": 51600000, "interest_expense": 8700000, "interest_income": null, "other_non_operating": null, "pretax_income": 21300000, "tax_provision": 7800000, "effective_tax_rate": null, "net_income": 13900000, "net_income_continuing_ops": 13500000, "net_income_to_common": 13900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136700000, "short_term_investments": null, "net_receivables": 227200000, "inventory": 277600000, "other_current_assets": null, "total_current_assets": 667800000, "net_ppe": null, "goodwill": 796000000, "intangible_assets": 952400000, "goodwill_and_intangibles": 1748400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1999200000, "total_assets": 2667000000, "short_term_debt": 11500000, "accounts_payable": 56400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 220900000, "long_term_debt": 473600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 843300000, "total_liabilities": 1064200000, "total_debt": 485100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1178200000, "total_equity": 1602800000, "shares_outstanding": 175857000, "operating_cash_flow": 58200000, "stock_based_compensation": 9500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2000000, "dividends_paid": 13800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -97700000, "free_cash_flow": 63600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30000000", "ebitda": "51600000", "netIncome": "13900000", "grossProfit": "155900000", "depreciation": "None", "totalRevenue": "356800000", "costOfRevenue": "200900000", "interestIncome": "None", "incomeBeforeTax": "21300000", "interestExpense": "8700000", "operatingIncome": "32800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7800000", "reportedCurrency": "USD", "netInterestIncome": "-8700000", "nonInterestIncome": "None", "operatingExpenses": "123100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21600000", "sellingGeneralAndAdministrative": "75200000", "netIncomeFromContinuingOperations": "13500000" }, "balance": { "goodwill": "796000000", "inventory": "277600000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "2667000000", "longTermDebt": "473600000", "shortTermDebt": "11500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "952400000", "reportedCurrency": "USD", "retainedEarnings": "-1178200000", "totalLiabilities": "1064200000", "otherCurrentAssets": "26300000", "totalCurrentAssets": "667800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "227200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1999200000", "currentAccountsPayable": "56400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "543200000", "totalShareholderEquity": "1602800000", "capitalLeaseObligations": "69600000", "otherCurrentLiabilities": "149500000", "totalCurrentLiabilities": "220900000", "otherNonCurrentLiabilities": "65000000", "totalNonCurrentLiabilities": "843300000", "cashAndShortTermInvestments": "136700000", "commonStockSharesOutstanding": "175857000", "intangibleAssetsExcludingGoodwill": "952400000", "cashAndCashEquivalentsAtCarryingValue": "136700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13900000", "profitLoss": "None", "dividendPayout": "13800000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "7300000", "operatingCashflow": "58200000", "capitalExpenditures": "5400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97700000", "cashflowFromInvestment": "2000000", "stockBasedCompensation": "9500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:19.545150+00:00", "is_restated": false, "income_statement": { "revenue": 398400000, "cost_of_revenue": 228500000, "gross_profit": 169900000, "ebit": 57600000, "ebitda": 79300000, "pretax_income": 47700000, "tax_provision": 12500000, "net_income": 41400000, "net_income_to_common": 41400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173100000, "total_current_assets": 721300000, "total_assets": 2812900000, "short_term_debt": 16700000, "long_term_debt": 526900000, "total_debt": 543600000, "total_liabilities": 1201300000, "total_equity": 1611600000, "shares_outstanding": 176142000, "goodwill_and_intangibles": 1761300000 }, "cash_flow": { "operating_cash_flow": 103500000, "capital_expenditure": 4800000, "free_cash_flow": 108300000, "dividends_paid": 12100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359444, "ticker_id": 4544, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:19.545150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57600000", "ebitda": "79300000", "netIncome": "41400000", "grossProfit": "169900000", "depreciation": "None", "totalRevenue": "398400000", "costOfRevenue": "228500000", "interestIncome": "9900000", "incomeBeforeTax": "47700000", "interestExpense": "9900000", "operatingIncome": "60100000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "12500000", "reportedCurrency": "USD", "netInterestIncome": "-9900000", "nonInterestIncome": "None", "operatingExpenses": "109800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "228500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21700000", "sellingGeneralAndAdministrative": "92900000", "netIncomeFromContinuingOperations": "35200000" }, "balance": { "goodwill": "795300000", "inventory": "284300000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "2812900000", "longTermDebt": "526900000", "shortTermDebt": "16700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "966000000", "reportedCurrency": "USD", "retainedEarnings": "-1166900000", "totalLiabilities": "1201300000", "otherCurrentAssets": "26000000", "totalCurrentAssets": "721300000", "currentLongTermDebt": "5500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "237900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2091600000", "currentAccountsPayable": "60700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "189100000", "shortLongTermDebtTotal": "604200000", "totalShareholderEquity": "1611600000", "capitalLeaseObligations": "71800000", "otherCurrentLiabilities": "132200000", "totalCurrentLiabilities": "229800000", "otherNonCurrentLiabilities": "46400000", "totalNonCurrentLiabilities": "971500000", "cashAndShortTermInvestments": "173100000", "commonStockSharesOutstanding": "176142000", "intangibleAssetsExcludingGoodwill": "966000000", "cashAndCashEquivalentsAtCarryingValue": "173100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41400000", "profitLoss": "None", "dividendPayout": "12100000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "28900000", "operatingCashflow": "103500000", "capitalExpenditures": "4800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28000000", "cashflowFromInvestment": "-6600000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 398400000, "cost_of_revenue": 228500000, "gross_profit": 169900000, "research_and_development": null, "selling_general_admin": 92900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57600000, "depreciation_amortisation": 21700000, "ebitda": 79300000, "interest_expense": 9900000, "interest_income": null, "other_non_operating": null, "pretax_income": 47700000, "tax_provision": 12500000, "effective_tax_rate": null, "net_income": 41400000, "net_income_continuing_ops": 35200000, "net_income_to_common": 41400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 173100000, "short_term_investments": null, "net_receivables": 237900000, "inventory": 284300000, "other_current_assets": null, "total_current_assets": 721300000, "net_ppe": null, "goodwill": 795300000, "intangible_assets": 966000000, "goodwill_and_intangibles": 1761300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2091600000, "total_assets": 2812900000, "short_term_debt": 16700000, "accounts_payable": 60700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 229800000, "long_term_debt": 526900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 971500000, "total_liabilities": 1201300000, "total_debt": 543600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1166900000, "total_equity": 1611600000, "shares_outstanding": 176142000, "operating_cash_flow": 103500000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6600000, "dividends_paid": 12100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28000000, "free_cash_flow": 108300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "57600000", "ebitda": "79300000", "netIncome": "41400000", "grossProfit": "169900000", "depreciation": "None", "totalRevenue": "398400000", "costOfRevenue": "228500000", "interestIncome": "9900000", "incomeBeforeTax": "47700000", "interestExpense": "9900000", "operatingIncome": "60100000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "12500000", "reportedCurrency": "USD", "netInterestIncome": "-9900000", "nonInterestIncome": "None", "operatingExpenses": "109800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "228500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21700000", "sellingGeneralAndAdministrative": "92900000", "netIncomeFromContinuingOperations": "35200000" }, "balance": { "goodwill": "795300000", "inventory": "284300000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "2812900000", "longTermDebt": "526900000", "shortTermDebt": "16700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "966000000", "reportedCurrency": "USD", "retainedEarnings": "-1166900000", "totalLiabilities": "1201300000", "otherCurrentAssets": "26000000", "totalCurrentAssets": "721300000", "currentLongTermDebt": "5500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "237900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2091600000", "currentAccountsPayable": "60700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "189100000", "shortLongTermDebtTotal": "604200000", "totalShareholderEquity": "1611600000", "capitalLeaseObligations": "71800000", "otherCurrentLiabilities": "132200000", "totalCurrentLiabilities": "229800000", "otherNonCurrentLiabilities": "46400000", "totalNonCurrentLiabilities": "971500000", "cashAndShortTermInvestments": "173100000", "commonStockSharesOutstanding": "176142000", "intangibleAssetsExcludingGoodwill": "966000000", "cashAndCashEquivalentsAtCarryingValue": "173100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41400000", "profitLoss": "None", "dividendPayout": "12100000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "28900000", "operatingCashflow": "103500000", "capitalExpenditures": "4800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28000000", "cashflowFromInvestment": "-6600000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:19.545150+00:00", "is_restated": false, "income_statement": { "revenue": 403200000, "cost_of_revenue": 229700000, "gross_profit": 173500000, "ebit": 56400000, "ebitda": 78200000, "pretax_income": 46100000, "tax_provision": 13200000, "net_income": 34600000, "net_income_to_common": 34600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103000000, "total_current_assets": 688900000, "total_assets": 2802000000, "short_term_debt": 16400000, "long_term_debt": 549100000, "total_debt": 565500000, "total_liabilities": 1213400000, "total_equity": 1588600000, "shares_outstanding": 176481000, "goodwill_and_intangibles": 1777200000 }, "cash_flow": { "operating_cash_flow": 87200000, "capital_expenditure": 5900000, "free_cash_flow": 93100000, "dividends_paid": 12200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359445, "ticker_id": 4544, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:19.545150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56400000", "ebitda": "78200000", "netIncome": "34600000", "grossProfit": "173500000", "depreciation": "None", "totalRevenue": "403200000", "costOfRevenue": "229700000", "interestIncome": "10300000", "incomeBeforeTax": "46100000", "interestExpense": "10300000", "operatingIncome": "54800000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "13200000", "reportedCurrency": "USD", "netInterestIncome": "-10300000", "nonInterestIncome": "None", "operatingExpenses": "118700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "229700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21800000", "sellingGeneralAndAdministrative": "96300000", "netIncomeFromContinuingOperations": "32900000" }, "balance": { "goodwill": "795900000", "inventory": "313800000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "2802000000", "longTermDebt": "549100000", "shortTermDebt": "16400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "981300000", "reportedCurrency": "USD", "retainedEarnings": "-1195300000", "totalLiabilities": "1213400000", "otherCurrentAssets": "25300000", "totalCurrentAssets": "688900000", "currentLongTermDebt": "6300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "246800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2113100000", "currentAccountsPayable": "66700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "192600000", "shortLongTermDebtTotal": "605800000", "totalShareholderEquity": "1588600000", "capitalLeaseObligations": "40300000", "otherCurrentLiabilities": "125500000", "totalCurrentLiabilities": "231500000", "otherNonCurrentLiabilities": "50200000", "totalNonCurrentLiabilities": "981900000", "cashAndShortTermInvestments": "103000000", "commonStockSharesOutstanding": "176481000", "intangibleAssetsExcludingGoodwill": "981300000", "cashAndCashEquivalentsAtCarryingValue": "103000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34600000", "profitLoss": "None", "dividendPayout": "12200000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "33000000", "operatingCashflow": "87200000", "capitalExpenditures": "5900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63200000", "cashflowFromInvestment": "-1800000", "stockBasedCompensation": "10200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 403200000, "cost_of_revenue": 229700000, "gross_profit": 173500000, "research_and_development": null, "selling_general_admin": 96300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56400000, "depreciation_amortisation": 21800000, "ebitda": 78200000, "interest_expense": 10300000, "interest_income": null, "other_non_operating": null, "pretax_income": 46100000, "tax_provision": 13200000, "effective_tax_rate": null, "net_income": 34600000, "net_income_continuing_ops": 32900000, "net_income_to_common": 34600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103000000, "short_term_investments": null, "net_receivables": 246800000, "inventory": 313800000, "other_current_assets": null, "total_current_assets": 688900000, "net_ppe": null, "goodwill": 795900000, "intangible_assets": 981300000, "goodwill_and_intangibles": 1777200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2113100000, "total_assets": 2802000000, "short_term_debt": 16400000, "accounts_payable": 66700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 231500000, "long_term_debt": 549100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 981900000, "total_liabilities": 1213400000, "total_debt": 565500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1195300000, "total_equity": 1588600000, "shares_outstanding": 176481000, "operating_cash_flow": 87200000, "stock_based_compensation": 10200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1800000, "dividends_paid": 12200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63200000, "free_cash_flow": 93100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56400000", "ebitda": "78200000", "netIncome": "34600000", "grossProfit": "173500000", "depreciation": "None", "totalRevenue": "403200000", "costOfRevenue": "229700000", "interestIncome": "10300000", "incomeBeforeTax": "46100000", "interestExpense": "10300000", "operatingIncome": "54800000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "13200000", "reportedCurrency": "USD", "netInterestIncome": "-10300000", "nonInterestIncome": "None", "operatingExpenses": "118700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "229700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21800000", "sellingGeneralAndAdministrative": "96300000", "netIncomeFromContinuingOperations": "32900000" }, "balance": { "goodwill": "795900000", "inventory": "313800000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "2802000000", "longTermDebt": "549100000", "shortTermDebt": "16400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "981300000", "reportedCurrency": "USD", "retainedEarnings": "-1195300000", "totalLiabilities": "1213400000", "otherCurrentAssets": "25300000", "totalCurrentAssets": "688900000", "currentLongTermDebt": "6300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "246800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2113100000", "currentAccountsPayable": "66700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "192600000", "shortLongTermDebtTotal": "605800000", "totalShareholderEquity": "1588600000", "capitalLeaseObligations": "40300000", "otherCurrentLiabilities": "125500000", "totalCurrentLiabilities": "231500000", "otherNonCurrentLiabilities": "50200000", "totalNonCurrentLiabilities": "981900000", "cashAndShortTermInvestments": "103000000", "commonStockSharesOutstanding": "176481000", "intangibleAssetsExcludingGoodwill": "981300000", "cashAndCashEquivalentsAtCarryingValue": "103000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34600000", "profitLoss": "None", "dividendPayout": "12200000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "33000000", "operatingCashflow": "87200000", "capitalExpenditures": "5900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63200000", "cashflowFromInvestment": "-1800000", "stockBasedCompensation": "10200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }