{ "ticker": { "uuid": "989ed2e7-0f49-46b9-88cc-bd68d3f9acca", "symbol": "ZWS", "name": "Zurn Elkay Water Solutions Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Pollution & Treatment Controls", "page_url": "https://sharemaestro.com/factors/ticker/989ed2e7-0f49-46b9-88cc-bd68d3f9acca/", "api_url": "https://sharemaestro.com/factors/api/tickers/989ed2e7-0f49-46b9-88cc-bd68d3f9acca/" }, "latest_snapshot": { "ticker": { "uuid": "989ed2e7-0f49-46b9-88cc-bd68d3f9acca", "symbol": "ZWS", "name": "Zurn Elkay Water Solutions Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Pollution & Treatment Controls", "page_url": "https://sharemaestro.com/factors/ticker/989ed2e7-0f49-46b9-88cc-bd68d3f9acca/", "api_url": "https://sharemaestro.com/factors/api/tickers/989ed2e7-0f49-46b9-88cc-bd68d3f9acca/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.43, "value": 0.08, "quality": 0.9, "momentum": 0.76, "coverage": 0.97, "confidence": 0.929, "delta": 1 }, "headline_factors": { "price": 48.38, "market_cap": 8105696667.52, "pe_ratio": 38.0014, "earnings_yield": 0.0363, "ebitda_to_ev": 0.0467, "shareholder_yield": 0.0239, "roe": 0.1327, "piotroski_f_score": 7, "momentum_12_1": 0.3341, "volatility_252d": 0.2503 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 38.0014, "ev_ebitda": 21.4106, "earnings_yield": 0.0363, "fcf_yield": 0.0452, "shareholder_yield": 0.0239 }, "quality": { "roe": 0.1327, "roic": 0.1226, "gross_margin": 0.4369, "fcf_margin": 0.2176, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.1003, "eps_growth_1y": 0.2584, "fcf_growth_1y": 0.242 }, "momentum": { "price_return_12m": 0.2688, "momentum_12_1": 0.3341, "relative_strength": 0.1005 }, "scores": { "value_percentile": 0.08, "quality_percentile": 0.9, "momentum_percentile": 0.76, "growth_composite": 24, "yield_composite": 74, "overall_composite": 57, "os_score": 0.43, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 47.37, "os": 0.45, "value": 0.09, "quality": 0.88, "momentum": 0.78, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 37.2081, "earnings_yield": 0.0371, "shareholder_yield": 0.0244, "roe": 0.1327, "momentum_12_1": 0.4109 }, { "week_end_date": "2026-06-14", "price": 48.39, "os": 0.47, "value": 0.08, "quality": 0.88, "momentum": 0.84, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 38.0092, "earnings_yield": 0.0363, "shareholder_yield": 0.0239, "roe": 0.1327, "momentum_12_1": 0.3739 }, { "week_end_date": "2026-06-21", "price": 49.98, "os": 0.45, "value": 0.08, "quality": 0.89, "momentum": 0.79, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 39.2582, "earnings_yield": 0.0352, "shareholder_yield": 0.0231, "roe": 0.1327, "momentum_12_1": 0.3692 }, { "week_end_date": "2026-06-28", "price": 50.87, "os": 0.46, "value": 0.08, "quality": 0.88, "momentum": 0.84, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 39.9572, "earnings_yield": 0.0346, "shareholder_yield": 0.0227, "roe": 0.1327, "momentum_12_1": 0.2988 }, { "week_end_date": "2026-07-05", "price": 49.16, "os": 0.44, "value": 0.09, "quality": 0.89, "momentum": 0.77, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 38.6141, "earnings_yield": 0.0358, "shareholder_yield": 0.0235, "roe": 0.1327, "momentum_12_1": 0.2724 }, { "week_end_date": "2026-07-12", "price": 47.35, "os": 0.39, "value": 0.09, "quality": 0.89, "momentum": 0.68, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 37.1923, "earnings_yield": 0.0371, "shareholder_yield": 0.0244, "roe": 0.1327, "momentum_12_1": 0.2919 }, { "week_end_date": "2026-07-19", "price": 47.73, "os": 0.44, "value": 0.09, "quality": 0.9, "momentum": 0.76, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 37.4908, "earnings_yield": 0.0368, "shareholder_yield": 0.0242, "roe": 0.1327, "momentum_12_1": 0.3429 }, { "week_end_date": "2026-07-26", "price": 48.38, "os": 0.43, "value": 0.08, "quality": 0.9, "momentum": 0.76, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 38.0014, "earnings_yield": 0.0363, "shareholder_yield": 0.0239, "roe": 0.1327, "momentum_12_1": 0.3341 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1695900000, "cost_of_revenue": 989800000, "gross_profit": 706100000, "ebit": 284900000, "ebitda": 373600000, "pretax_income": 256300000, "tax_provision": 63900000, "net_income": 198000000, "net_income_to_common": 198000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 300500000, "total_current_assets": 811700000, "total_assets": 2679400000, "short_term_debt": 900000, "long_term_debt": 495600000, "total_debt": 580500000, "total_liabilities": 1076100000, "total_equity": 1603300000, "shares_outstanding": 171258000, "goodwill_and_intangibles": 1630000000 }, "cash_flow": { "operating_cash_flow": 346500000, "capital_expenditure": 29900000, "free_cash_flow": 376400000, "dividends_paid": 63900000, "share_repurchases": -159900000, "shares_issued": 7900000, "net_debt_issued": -800000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1695900000, "cost_of_revenue": 989800000, "gross_profit": 706100000, "ebit": 284900000, "ebitda": 373600000, "pretax_income": 256300000, "tax_provision": 63900000, "net_income": 198000000, "net_income_to_common": 198000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 300500000, "total_current_assets": 811700000, "total_assets": 2679400000, "short_term_debt": 900000, "long_term_debt": 495600000, "total_debt": 580500000, "total_liabilities": 1076100000, "total_equity": 1603300000, "shares_outstanding": 171258000, "goodwill_and_intangibles": 1630000000 }, "cash_flow": { "operating_cash_flow": 346500000, "capital_expenditure": 29900000, "free_cash_flow": 376400000, "dividends_paid": 63900000, "share_repurchases": -159900000, "shares_issued": 7900000, "net_debt_issued": -800000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1695900000, "cost_of_revenue": 989800000, "gross_profit": 706100000, "ebit": 284900000, "ebitda": 373600000, "pretax_income": 256300000, "tax_provision": 63900000, "net_income": 198000000, "net_income_to_common": 198000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 300500000, "total_current_assets": 811700000, "total_assets": 2679400000, "short_term_debt": 900000, "long_term_debt": 495600000, "total_debt": 580500000, "total_liabilities": 1076100000, "total_equity": 1603300000, "shares_outstanding": 171258000, "goodwill_and_intangibles": 1630000000 }, "cash_flow": { "operating_cash_flow": 346500000, "capital_expenditure": 29900000, "free_cash_flow": 376400000, "dividends_paid": 63900000, "share_repurchases": -159900000, "shares_issued": 7900000, "net_debt_issued": -800000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1695900000, "cost_of_revenue": 989800000, "gross_profit": 706100000, "ebit": 284900000, "ebitda": 373600000, "pretax_income": 256300000, "tax_provision": 63900000, "net_income": 198000000, "net_income_to_common": 198000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 300500000, "total_current_assets": 811700000, "total_assets": 2679400000, "short_term_debt": 900000, "long_term_debt": 495600000, "total_debt": 580500000, "total_liabilities": 1076100000, "total_equity": 1603300000, "shares_outstanding": 171258000, "goodwill_and_intangibles": 1630000000 }, "cash_flow": { "operating_cash_flow": 346500000, "capital_expenditure": 29900000, "free_cash_flow": 376400000, "dividends_paid": 63900000, "share_repurchases": -159900000, "shares_issued": 7900000, "net_debt_issued": -800000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1695900000, "cost_of_revenue": 989800000, "gross_profit": 706100000, "ebit": 284900000, "ebitda": 373600000, "pretax_income": 256300000, "tax_provision": 63900000, "net_income": 198000000, "net_income_to_common": 198000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 300500000, "total_current_assets": 811700000, "total_assets": 2679400000, "short_term_debt": 900000, "long_term_debt": 495600000, "total_debt": 580500000, "total_liabilities": 1076100000, "total_equity": 1603300000, "shares_outstanding": 171258000, "goodwill_and_intangibles": 1630000000 }, "cash_flow": { "operating_cash_flow": 346500000, "capital_expenditure": 29900000, "free_cash_flow": 376400000, "dividends_paid": 63900000, "share_repurchases": -159900000, "shares_issued": 7900000, "net_debt_issued": -800000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1695900000, "cost_of_revenue": 989800000, "gross_profit": 706100000, "ebit": 284900000, "ebitda": 373600000, "pretax_income": 256300000, "tax_provision": 63900000, "net_income": 198000000, "net_income_to_common": 198000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 300500000, "total_current_assets": 811700000, "total_assets": 2679400000, "short_term_debt": 900000, "long_term_debt": 495600000, "total_debt": 580500000, "total_liabilities": 1076100000, "total_equity": 1603300000, "shares_outstanding": 171258000, "goodwill_and_intangibles": 1630000000 }, "cash_flow": { "operating_cash_flow": 346500000, "capital_expenditure": 29900000, "free_cash_flow": 376400000, "dividends_paid": 63900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1695900000, "cost_of_revenue": 989800000, "gross_profit": 706100000, "ebit": 284900000, "ebitda": 373600000, "pretax_income": 256300000, "tax_provision": 63900000, "net_income": 198000000, "net_income_to_common": 198000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 300500000, "total_current_assets": 811700000, "total_assets": 2679400000, "short_term_debt": 900000, "long_term_debt": 495600000, "total_debt": 580500000, "total_liabilities": 1076100000, "total_equity": 1603300000, "shares_outstanding": 171258000, "goodwill_and_intangibles": 1630000000 }, "cash_flow": { "operating_cash_flow": 346500000, "capital_expenditure": 29900000, "free_cash_flow": 376400000, "dividends_paid": 63900000, "share_repurchases": -159900000, "shares_issued": 7900000, "net_debt_issued": -800000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1566500000, "cost_of_revenue": 859500000, "gross_profit": 707000000, "ebit": 240100000, "ebitda": 328400000, "pretax_income": 207000000, "tax_provision": 48100000, "net_income": 160200000, "net_income_to_common": 160200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198000000, "total_current_assets": 722100000, "total_assets": 2648500000, "short_term_debt": 13500000, "long_term_debt": 475000000, "total_debt": 551600000, "total_liabilities": 1061700000, "total_equity": 1586800000, "shares_outstanding": 174659000, "goodwill_and_intangibles": 1685800000 }, "cash_flow": { "operating_cash_flow": 293500000, "capital_expenditure": 21800000, "free_cash_flow": 315300000, "dividends_paid": 56600000, "share_repurchases": -150200000, "shares_issued": 8700000, "net_debt_issued": -800000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 433000000, "cost_of_revenue": 227200000, "gross_profit": 205800000, "ebit": 83100000, "ebitda": 104100000, "pretax_income": 76900000, "tax_provision": 18000000, "net_income": 58900000, "net_income_to_common": 58900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273500000, "total_current_assets": 836500000, "total_assets": 2684400000, "short_term_debt": 16500000, "long_term_debt": 497600000, "total_debt": 552200000, "total_liabilities": 1077600000, "total_equity": 1606800000, "shares_outstanding": 169676000, "goodwill_and_intangibles": 1614800000 }, "cash_flow": { "operating_cash_flow": 46100000, "capital_expenditure": 3400000, "free_cash_flow": 49500000, "dividends_paid": 18400000, "share_repurchases": -50000000, "shares_issued": 2500000, "net_debt_issued": -300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 433000000, "cost_of_revenue": 227200000, "gross_profit": 205800000, "ebit": 83100000, "ebitda": 104100000, "pretax_income": 76900000, "tax_provision": 18000000, "net_income": 58900000, "net_income_to_common": 58900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273500000, "total_current_assets": 836500000, "total_assets": 2684400000, "short_term_debt": 16500000, "long_term_debt": 497600000, "total_debt": 552200000, "total_liabilities": 1077600000, "total_equity": 1606800000, "shares_outstanding": 169676000, "goodwill_and_intangibles": 1614800000 }, "cash_flow": { "operating_cash_flow": 46100000, "capital_expenditure": 3400000, "free_cash_flow": 49500000, "dividends_paid": 18400000, "share_repurchases": -50000000, "shares_issued": 2500000, "net_debt_issued": -300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 433000000, "cost_of_revenue": 227200000, "gross_profit": 205800000, "ebit": 83100000, "ebitda": 104100000, "pretax_income": 76900000, "tax_provision": 18000000, "net_income": 58900000, "net_income_to_common": 58900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273500000, "total_current_assets": 836500000, "total_assets": 2684400000, "short_term_debt": 16500000, "long_term_debt": 497600000, "total_debt": 552200000, "total_liabilities": 1077600000, "total_equity": 1606800000, "shares_outstanding": 169676000, "goodwill_and_intangibles": 1614800000 }, "cash_flow": { "operating_cash_flow": 46100000, "capital_expenditure": 3400000, "free_cash_flow": 49500000, "dividends_paid": 18400000, "share_repurchases": -50000000, "shares_issued": 2500000, "net_debt_issued": -300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 433000000, "cost_of_revenue": 227200000, "gross_profit": 205800000, "ebit": 83100000, "ebitda": 104100000, "pretax_income": 76900000, "tax_provision": 18000000, "net_income": 58900000, "net_income_to_common": 58900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273500000, "total_current_assets": 836500000, "total_assets": 2684400000, "short_term_debt": 16500000, "long_term_debt": 497600000, "total_debt": 552200000, "total_liabilities": 1077600000, "total_equity": 1606800000, "shares_outstanding": 169676000, "goodwill_and_intangibles": 1614800000 }, "cash_flow": { "operating_cash_flow": 46100000, "capital_expenditure": 3400000, "free_cash_flow": 49500000, "dividends_paid": 18400000, "share_repurchases": -50000000, "shares_issued": 2500000, "net_debt_issued": -300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 433000000, "cost_of_revenue": 227200000, "gross_profit": 205800000, "ebit": 83100000, "ebitda": 104100000, "pretax_income": 76900000, "tax_provision": 18000000, "net_income": 58900000, "net_income_to_common": 58900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273500000, "total_current_assets": 836500000, "total_assets": 2684400000, "short_term_debt": 16500000, "long_term_debt": 497600000, "total_debt": 552200000, "total_liabilities": 1077600000, "total_equity": 1606800000, "shares_outstanding": 169676000, "goodwill_and_intangibles": 1614800000 }, "cash_flow": { "operating_cash_flow": 46100000, "capital_expenditure": 3400000, "free_cash_flow": 49500000, "dividends_paid": 18400000, "share_repurchases": -50000000, "shares_issued": 2500000, "net_debt_issued": -300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 433000000, "cost_of_revenue": 227200000, "gross_profit": 205800000, "ebit": 83100000, "ebitda": 104100000, "pretax_income": 76900000, "tax_provision": 18000000, "net_income": 58900000, "net_income_to_common": 58900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273500000, "total_current_assets": 836500000, "total_assets": 2684400000, "short_term_debt": 16500000, "long_term_debt": 497600000, "total_debt": 552200000, "total_liabilities": 1077600000, "total_equity": 1606800000, "shares_outstanding": 169676000, "goodwill_and_intangibles": 1614800000 }, "cash_flow": { "operating_cash_flow": 46100000, "capital_expenditure": 3400000, "free_cash_flow": 49500000, "dividends_paid": 18400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 433000000, "cost_of_revenue": 227200000, "gross_profit": 205800000, "ebit": 82100000, "ebitda": 83100000, "pretax_income": 76900000, "tax_provision": 18000000, "net_income": 58900000, "net_income_to_common": 58900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273500000, "total_current_assets": 836500000, "total_assets": 2684400000, "short_term_debt": 1400000, "long_term_debt": 497600000, "total_debt": 537100000, "total_liabilities": 1077600000, "total_equity": 1606800000, "shares_outstanding": 169676000, "goodwill_and_intangibles": 1614800000 }, "cash_flow": { "operating_cash_flow": 46100000, "capital_expenditure": 3400000, "free_cash_flow": 49500000, "dividends_paid": 18400000, "share_repurchases": -50000000, "shares_issued": 2500000, "net_debt_issued": -300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 407200000, "cost_of_revenue": 241100000, "gross_profit": 166100000, "ebit": 59700000, "ebitda": 81800000, "pretax_income": 53200000, "tax_provision": 11500000, "net_income": 42100000, "net_income_to_common": 42100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 300500000, "total_current_assets": 811700000, "total_assets": 2679400000, "short_term_debt": 15600000, "long_term_debt": 495600000, "total_debt": 595200000, "total_liabilities": 1076100000, "total_equity": 1603300000, "shares_outstanding": 170296000, "goodwill_and_intangibles": 1630000000 }, "cash_flow": { "operating_cash_flow": 91700000, "capital_expenditure": 9200000, "free_cash_flow": 100900000, "dividends_paid": 18500000, "share_repurchases": -25000000, "shares_issued": 500000, "net_debt_issued": -200000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 407200000, "cost_of_revenue": 241100000, "gross_profit": 166100000, "ebit": 59700000, "ebitda": 81800000, "pretax_income": 53200000, "tax_provision": 11500000, "net_income": 42100000, "net_income_to_common": 42100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 300500000, "total_current_assets": 811700000, "total_assets": 2679400000, "short_term_debt": 15600000, "long_term_debt": 495600000, "total_debt": 595200000, "total_liabilities": 1076100000, "total_equity": 1603300000, "shares_outstanding": 170296000, "goodwill_and_intangibles": 1630000000 }, "cash_flow": { "operating_cash_flow": 91700000, "capital_expenditure": 9200000, "free_cash_flow": 100900000, "dividends_paid": 18500000, "share_repurchases": -25000000, "shares_issued": 500000, "net_debt_issued": -200000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 407200000, "cost_of_revenue": 241100000, "gross_profit": 166100000, "ebit": 59700000, "ebitda": 81800000, "pretax_income": 53200000, "tax_provision": 11500000, "net_income": 42100000, "net_income_to_common": 42100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 300500000, "total_current_assets": 811700000, "total_assets": 2679400000, "short_term_debt": 15600000, "long_term_debt": 495600000, "total_debt": 595200000, "total_liabilities": 1076100000, "total_equity": 1603300000, "shares_outstanding": 170296000, "goodwill_and_intangibles": 1630000000 }, "cash_flow": { "operating_cash_flow": 91700000, "capital_expenditure": 9200000, "free_cash_flow": 100900000, "dividends_paid": 18500000, "share_repurchases": -25000000, "shares_issued": 500000, "net_debt_issued": -200000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 407200000, "cost_of_revenue": 241100000, "gross_profit": 166100000, "ebit": 59700000, "ebitda": 81800000, "pretax_income": 53200000, "tax_provision": 11500000, "net_income": 42100000, "net_income_to_common": 42100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 300500000, "total_current_assets": 811700000, "total_assets": 2679400000, "short_term_debt": 15600000, "long_term_debt": 495600000, "total_debt": 595200000, "total_liabilities": 1076100000, "total_equity": 1603300000, "shares_outstanding": 170296000, "goodwill_and_intangibles": 1630000000 }, "cash_flow": { "operating_cash_flow": 91700000, "capital_expenditure": 9200000, "free_cash_flow": 100900000, "dividends_paid": 18500000, "share_repurchases": -25000000, "shares_issued": 500000, "net_debt_issued": -200000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 407200000, "cost_of_revenue": 241100000, "gross_profit": 166100000, "ebit": 59700000, "ebitda": 81800000, "pretax_income": 53200000, "tax_provision": 11500000, "net_income": 42100000, "net_income_to_common": 42100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 300500000, "total_current_assets": 811700000, "total_assets": 2679400000, "short_term_debt": 15600000, "long_term_debt": 495600000, "total_debt": 595200000, "total_liabilities": 1076100000, "total_equity": 1603300000, "shares_outstanding": 170296000, "goodwill_and_intangibles": 1630000000 }, "cash_flow": { "operating_cash_flow": 91700000, "capital_expenditure": 9200000, "free_cash_flow": 100900000, "dividends_paid": 18500000, "share_repurchases": -25000000, "shares_issued": 500000, "net_debt_issued": -200000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }