{ "ticker": { "uuid": "98adf897-ad72-4a86-815b-19e28556e532", "symbol": "MYG", "name": "Mayfield Group Holdings Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/98adf897-ad72-4a86-815b-19e28556e532/", "api_url": "https://sharemaestro.com/factors/api/tickers/98adf897-ad72-4a86-815b-19e28556e532/" }, "ticker_metadata": { "id": 24172, "uuid": "98adf897-ad72-4a86-815b-19e28556e532", "symbol": "MYG", "name": "Mayfield Group Holdings Limited", "asset_type": "equity", "market_cap": 348689632, "stock_exchange_id": 9, "industry": "Communication Equipment", "sector": "Technology", "description": "Mayfield Group Holdings Limited, together with its subsidiaries, provides electrical and telecommunications infrastructure products and services in Australia. It offers switchboards, kiosks, and transportable switch rooms for critical electrical infrastructure. The company also engages in the project management, engineering, design, manufacture, installation, and commissioning of electrical infrastructure. In addition, it provides high, medium and low voltage infrastructure services, including switching, testing, maintenance and asset replacement services; and telecommunications and critical power products and services. Further, the company offers testing and measuring instrumentation, UPS and battery products, and maintenance and calibration services; lighting control and room automation systems, energy management systems, and profile cutting services and general engineering services, as well as manufacture of LV switchboards and control panels. The company was founded in 1936 and is based in Edinburgh, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "98adf897-ad72-4a86-815b-19e28556e532", "symbol": "MYG", "name": "Mayfield Group Holdings Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/98adf897-ad72-4a86-815b-19e28556e532/", "api_url": "https://sharemaestro.com/factors/api/tickers/98adf897-ad72-4a86-815b-19e28556e532/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.46, "value": 0.03, "quality": 0.87, "momentum": 0.97, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 3.02, "market_cap": 286918068.66, "pe_ratio": 42.4442, "earnings_yield": 0.0335, "ebitda_to_ev": 0.0438, "shareholder_yield": 0.0251, "roe": 0.1949, "piotroski_f_score": 3, "momentum_12_1": 1.4434, "volatility_252d": 0.6724 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:13.478602+00:00", "batch_id": "" }, "size": { "price_close": 3.02, "market_cap": 286918068.66, "market_cap_usd": 286918068.66, "enterprise_value": 272328085.66, "shares_outstanding": 95005983, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 42.4442, "pb_ratio": 8.2711, "ptbv_ratio": 8.2711, "ps_ratio": 2.4355, "pcf_ratio": null, "pfcf_ratio": 32.6624, "ev_ebitda": 22.855, "ev_ebit": 29.8132, "ev_sales": 2.3116, "ev_fcf": 31.0015, "earnings_yield": 0.0335, "fcf_yield": 0.0323, "price_to_sales": 2.4355, "price_to_book": 8.2711, "price_to_cashflow": null, "ebitda_to_ev": 0.0438, "sales_yield": 0.4326 }, "yield": { "dividend_yield": 0.0271, "buyback_yield": -0.002, "shareholder_yield": 0.0251, "debt_paydown_yield": 0.0004, "total_yield": 0.0255 }, "quality": { "gross_margin": 0.4557, "operating_margin": 0.0775, "net_margin": 0.0574, "ebitda_margin": 0.1011, "fcf_margin": 0.0746, "roe": 0.1949, "roa": 0.1025, "roic": 0.3408, "roc_greenblatt": null, "asset_turnover": 1.7863, "cash_conversion": 1.2995, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2021, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.8139, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.2245, "debt_to_assets": 0.0354, "interest_coverage": 82.7991, "current_ratio": 1.4841, "quick_ratio": 1.4841, "net_debt": -14589983, "local_beta": 1.0298, "volatility_252d": 0.6724, "volatility_60d": 1.381, "max_drawdown_12m": -0.3855, "risk_adjusted_momentum": 2.1465 }, "growth": { "revenue_growth_1y": 0.3776, "revenue_growth_3y_cagr": 0.1282, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2757, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.4249, "book_value_growth_1y": -0.0219, "revenue_growth": 0.3776, "earnings_growth": 0.2757 }, "momentum": { "price_return_1m": 0.1144, "price_return_3m": 0.3017, "price_return_6m": 0.1806, "price_return_9m": 1.0581, "price_return_12m": 1.7229, "price_return_12m_ex1m": 1.4434, "momentum_6m": 0.1806, "momentum_12m": 1.7229, "momentum_12_1": 1.4434, "distance_from_52w_high": -0.0628, "distance_from_52w_low": 2.1217, "relative_strength": 1.71 }, "raw_ttm": { "revenue_ttm": 117807598, "gross_profit_ttm": 53680124, "ebit_ttm": 9134475, "ebitda_ttm": 11915490, "net_income_ttm": 6759884, "eps_diluted_ttm": 0.0712, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -721192, "fcf_ttm": 8784344, "dividends_paid_ttm": -7773690, "share_repurchases_ttm": null, "shares_issued_ttm": 571736, "interest_expense_ttm": 110321, "cash_and_equivalents": 16923730, "total_current_assets": 43807350, "total_current_liabilities": 29517709, "net_ppe": null, "total_assets": 65950477, "total_debt": 2333747, "total_equity": 34689376, "net_working_capital": -2560431, "book_value_per_share": 0.3651, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.3651 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 82, "rank_pb": 88, "rank_ptbv": 88, "rank_ps": 50, "rank_pcf": 50, "rank_ev_ebitda": 84, "rank_ev_ebit": 76, "rank_earnings_yield": 76, "rank_fcf_yield": 53, "rank_dividend_yield": 46, "rank_shareholder_yield": 48, "rank_total_yield": 55, "rank_roe": 14, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 68, "rank_fcf_margin": 49, "rank_piotroski": 65, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 6 }, "composites": { "value_composite": 97, "quality_composite": 13, "momentum_composite": 3, "growth_composite": 4, "yield_composite": 18, "svqf_composite": 95, "vc1_composite": 96, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 54, "quality_value_composite": 0.1616, "os_score": 0.46, "value_percentile": 0.03, "quality_percentile": 0.87, "momentum_percentile": 0.97, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10391, "ticker_id": 24172, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:13.478602+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.02, "market_cap": 286918068.66, "market_cap_usd": 286918068.66, "enterprise_value": 272328085.66, "shares_outstanding": 95005983, "fx_rate_to_usd": null, "pe_ratio": 42.44422961, "pb_ratio": 8.27106457, "ptbv_ratio": 8.27106457, "ps_ratio": 2.43548017, "pcf_ratio": null, "pfcf_ratio": 32.66243543, "ev_ebitda": 22.85496322, "ev_ebit": 29.81321703, "ev_sales": 2.31163431, "ev_fcf": 31.00152791, "earnings_yield": 0.03354217, "fcf_yield": 0.03225647, "dividend_yield": 0.02709376, "buyback_yield": -0.00199268, "shareholder_yield": 0.02510108, "debt_paydown_yield": 0.00038855, "total_yield": 0.02548963, "gross_margin": 0.45565927, "operating_margin": 0.07753723, "net_margin": 0.05738071, "ebitda_margin": 0.10114365, "fcf_margin": 0.07456517, "roe": 0.194869, "roa": 0.1024994, "roic": 0.34084891, "roc_greenblatt": null, "asset_turnover": 1.78630396, "cash_conversion": 1.29948147, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.22445514, "debt_to_assets": 0.03538636, "interest_coverage": 82.79905911, "current_ratio": 1.484104, "quick_ratio": 1.484104, "net_debt": -14589983, "revenue_growth_1y": 0.37757078, "revenue_growth_3y_cagr": 0.12822079, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.27571077, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.42486993, "book_value_growth_1y": -0.021937, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.20211, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11439114, "price_return_3m": 0.30172414, "price_return_6m": 0.18063339, "price_return_9m": 1.05813201, "price_return_12m": 1.72288431, "price_return_12m_ex1m": 1.44338294, "distance_from_52w_high": -0.06275856, "distance_from_52w_low": 2.12168902, "relative_strength": 1.71003752, "local_beta": 1.0298, "volatility_252d": 0.672447, "volatility_60d": 1.380981, "max_drawdown_12m": -0.3855172, "revenue_ttm": 117807598, "gross_profit_ttm": 53680124, "ebit_ttm": 9134475, "ebitda_ttm": 11915490, "net_income_ttm": 6759884, "eps_diluted_ttm": 0.07115219, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -721192, "fcf_ttm": 8784344, "dividends_paid_ttm": -7773690, "share_repurchases_ttm": null, "shares_issued_ttm": 571736, "interest_expense_ttm": 110321, "cash_and_equivalents": 16923730, "total_current_assets": 43807350, "total_current_liabilities": 29517709, "net_ppe": null, "total_assets": 65950477, "total_debt": 2333747, "total_equity": 34689376, "net_working_capital": -2560431, "book_value_per_share": 0.36512833, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.36512833, "universe_ticker_count": 570, "sector": "Technology", "rank_pe": 82, "rank_pb": 88, "rank_ptbv": 88, "rank_ps": 50, "rank_pcf": 50, "rank_ev_ebitda": 84, "rank_ev_ebit": 76, "rank_earnings_yield": 76, "rank_fcf_yield": 53, "rank_dividend_yield": 46, "rank_shareholder_yield": 48, "rank_total_yield": 55, "rank_roe": 14, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 68, "rank_fcf_margin": 49, "rank_piotroski": 65, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 6, "value_composite": 97, "quality_composite": 13, "momentum_composite": 3, "growth_composite": 4, "yield_composite": 18, "svqf_composite": 95, "vc1_composite": 96, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.02, "os": 0.46, "value": 0.03, "quality": 0.87, "momentum": 0.97, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 42.4442, "earnings_yield": 0.0335, "shareholder_yield": 0.0251, "roe": 0.1949, "momentum_12_1": 1.4434, "complete_fields": { "id": 10391, "ticker_id": 24172, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:13.478602+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.02, "market_cap": 286918068.66, "market_cap_usd": 286918068.66, "enterprise_value": 272328085.66, "shares_outstanding": 95005983, "fx_rate_to_usd": null, "pe_ratio": 42.44422961, "pb_ratio": 8.27106457, "ptbv_ratio": 8.27106457, "ps_ratio": 2.43548017, "pcf_ratio": null, "pfcf_ratio": 32.66243543, "ev_ebitda": 22.85496322, "ev_ebit": 29.81321703, "ev_sales": 2.31163431, "ev_fcf": 31.00152791, "earnings_yield": 0.03354217, "fcf_yield": 0.03225647, "dividend_yield": 0.02709376, "buyback_yield": -0.00199268, "shareholder_yield": 0.02510108, "debt_paydown_yield": 0.00038855, "total_yield": 0.02548963, "gross_margin": 0.45565927, "operating_margin": 0.07753723, "net_margin": 0.05738071, "ebitda_margin": 0.10114365, "fcf_margin": 0.07456517, "roe": 0.194869, "roa": 0.1024994, "roic": 0.34084891, "roc_greenblatt": null, "asset_turnover": 1.78630396, "cash_conversion": 1.29948147, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.22445514, "debt_to_assets": 0.03538636, "interest_coverage": 82.79905911, "current_ratio": 1.484104, "quick_ratio": 1.484104, "net_debt": -14589983, "revenue_growth_1y": 0.37757078, "revenue_growth_3y_cagr": 0.12822079, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.27571077, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.42486993, "book_value_growth_1y": -0.021937, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.20211, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11439114, "price_return_3m": 0.30172414, "price_return_6m": 0.18063339, "price_return_9m": 1.05813201, "price_return_12m": 1.72288431, "price_return_12m_ex1m": 1.44338294, "distance_from_52w_high": -0.06275856, "distance_from_52w_low": 2.12168902, "relative_strength": 1.71003752, "local_beta": 1.0298, "volatility_252d": 0.672447, "volatility_60d": 1.380981, "max_drawdown_12m": -0.3855172, "revenue_ttm": 117807598, "gross_profit_ttm": 53680124, "ebit_ttm": 9134475, "ebitda_ttm": 11915490, "net_income_ttm": 6759884, "eps_diluted_ttm": 0.07115219, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -721192, "fcf_ttm": 8784344, "dividends_paid_ttm": -7773690, "share_repurchases_ttm": null, "shares_issued_ttm": 571736, "interest_expense_ttm": 110321, "cash_and_equivalents": 16923730, "total_current_assets": 43807350, "total_current_liabilities": 29517709, "net_ppe": null, "total_assets": 65950477, "total_debt": 2333747, "total_equity": 34689376, "net_working_capital": -2560431, "book_value_per_share": 0.36512833, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.36512833, "universe_ticker_count": 570, "sector": "Technology", "rank_pe": 82, "rank_pb": 88, "rank_ptbv": 88, "rank_ps": 50, "rank_pcf": 50, "rank_ev_ebitda": 84, "rank_ev_ebit": 76, "rank_earnings_yield": 76, "rank_fcf_yield": 53, "rank_dividend_yield": 46, "rank_shareholder_yield": 48, "rank_total_yield": 55, "rank_roe": 14, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 68, "rank_fcf_margin": 49, "rank_piotroski": 65, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 6, "value_composite": 97, "quality_composite": 13, "momentum_composite": 3, "growth_composite": 4, "yield_composite": 18, "svqf_composite": 95, "vc1_composite": 96, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:46:46.816006+00:00", "is_restated": false, "income_statement": { "revenue": 117807598, "cost_of_revenue": 64127474, "gross_profit": 53680124, "ebit": 9134475, "ebitda": 11915490, "pretax_income": null, "tax_provision": null, "net_income": 6759884, "net_income_to_common": 6759884, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16923730, "total_current_assets": 43807350, "total_assets": 65950477, "short_term_debt": 73658, "long_term_debt": null, "total_debt": 2333747, "total_liabilities": null, "total_equity": 34689376, "shares_outstanding": 95005983, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -721192, "free_cash_flow": 8784344, "dividends_paid": -7773690, "share_repurchases": null, "shares_issued": 571736, "net_debt_issued": -111482 }, "complete_fields": { "id": 414693, "ticker_id": 24172, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:46:46.816006+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11915490", "netIncome": "6759884", "grossProfit": "53680124", "totalRevenue": "117807598", "costOfRevenue": "64127474", "interestExpense": "110321", "operatingIncome": "9134475", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1933905" }, "balance": { "totalDebt": "2333747", "totalAssets": "65950477", "longTermDebt": null, "shortTermDebt": "73658", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "95005983", "totalCurrentAssets": "43807350", "totalShareholderEquity": "34689376", "totalCurrentLiabilities": "29517709", "propertyPlantEquipmentNet": "18828717", "cashAndShortTermInvestments": "16923730" }, "cashflow": { "freeCashFlow": "8784344", "dividendsPaid": "-7773690", "issuanceOfDebt": null, "issuanceOfStock": "571736", "repaymentOfDebt": "-111482", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-721192" } }, "revenue": 117807598, "cost_of_revenue": 64127474, "gross_profit": 53680124, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9134475, "depreciation_amortisation": 1933905, "ebitda": 11915490, "interest_expense": 110321, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6759884, "net_income_continuing_ops": null, "net_income_to_common": 6759884, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16923730, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 43807350, "net_ppe": 18828717, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 65950477, "short_term_debt": 73658, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29517709, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2333747, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 34689376, "shares_outstanding": 95005983, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -721192, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7773690, "share_repurchases": null, "shares_issued": 571736, "net_debt_issued": -111482, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8784344, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11915490", "netIncome": "6759884", "grossProfit": "53680124", "totalRevenue": "117807598", "costOfRevenue": "64127474", "interestExpense": "110321", "operatingIncome": "9134475", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1933905" }, "balance": { "totalDebt": "2333747", "totalAssets": "65950477", "longTermDebt": null, "shortTermDebt": "73658", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "95005983", "totalCurrentAssets": "43807350", "totalShareholderEquity": "34689376", "totalCurrentLiabilities": "29517709", "propertyPlantEquipmentNet": "18828717", "cashAndShortTermInvestments": "16923730" }, "cashflow": { "freeCashFlow": "8784344", "dividendsPaid": "-7773690", "issuanceOfDebt": null, "issuanceOfStock": "571736", "repaymentOfDebt": "-111482", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-721192" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:46:46.816006+00:00", "is_restated": false, "income_statement": { "revenue": 85518363, "cost_of_revenue": 42946683, "gross_profit": 42571680, "ebit": 4239179, "ebitda": 6899901, "pretax_income": null, "tax_provision": null, "net_income": 5101645, "net_income_to_common": 5101645, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16323942, "total_current_assets": 31480358, "total_assets": 57349727, "short_term_debt": 102523, "long_term_debt": 82618, "total_debt": 3257692, "total_liabilities": null, "total_equity": 34147025, "shares_outstanding": 91469050, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -795131, "free_cash_flow": 15273665, "dividends_paid": -1811252, "share_repurchases": -4200, "shares_issued": 328181, "net_debt_issued": -1867234 }, "complete_fields": { "id": 414694, "ticker_id": 24172, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:46:46.816006+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6899901", "netIncome": "5101645", "grossProfit": "42571680", "totalRevenue": "85518363", "costOfRevenue": "42946683", "interestExpense": "111923", "operatingIncome": "4239179", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2028159" }, "balance": { "totalDebt": "3257692", "totalAssets": "57349727", "longTermDebt": "82618", "shortTermDebt": "102523", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "91469050", "totalCurrentAssets": "31480358", "totalShareholderEquity": "34147025", "totalCurrentLiabilities": "20616533", "propertyPlantEquipmentNet": "18985224", "cashAndShortTermInvestments": "16323942" }, "cashflow": { "freeCashFlow": "15273665", "dividendsPaid": "-1811252", "issuanceOfDebt": null, "issuanceOfStock": "328181", "repaymentOfDebt": "-1867234", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-4200", "capitalExpenditures": "-795131" } }, "revenue": 85518363, "cost_of_revenue": 42946683, "gross_profit": 42571680, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4239179, "depreciation_amortisation": 2028159, "ebitda": 6899901, "interest_expense": 111923, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5101645, "net_income_continuing_ops": null, "net_income_to_common": 5101645, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16323942, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31480358, "net_ppe": 18985224, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 57349727, "short_term_debt": 102523, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20616533, "long_term_debt": 82618, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3257692, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 34147025, "shares_outstanding": 91469050, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -795131, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1811252, "share_repurchases": -4200, "shares_issued": 328181, "net_debt_issued": -1867234, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 15273665, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6899901", "netIncome": "5101645", "grossProfit": "42571680", "totalRevenue": "85518363", "costOfRevenue": "42946683", "interestExpense": "111923", "operatingIncome": "4239179", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2028159" }, "balance": { "totalDebt": "3257692", "totalAssets": "57349727", "longTermDebt": "82618", "shortTermDebt": "102523", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "91469050", "totalCurrentAssets": "31480358", "totalShareholderEquity": "34147025", "totalCurrentLiabilities": "20616533", "propertyPlantEquipmentNet": "18985224", "cashAndShortTermInvestments": "16323942" }, "cashflow": { "freeCashFlow": "15273665", "dividendsPaid": "-1811252", "issuanceOfDebt": null, "issuanceOfStock": "328181", "repaymentOfDebt": "-1867234", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-4200", "capitalExpenditures": "-795131" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:46:46.816006+00:00", "is_restated": false, "income_statement": { "revenue": 77580530, "cost_of_revenue": 36079597, "gross_profit": 41500933, "ebit": 3756160, "ebitda": 6302736, "pretax_income": null, "tax_provision": null, "net_income": 5797122, "net_income_to_common": 5797122, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4945788, "total_current_assets": 24756576, "total_assets": 49119397, "short_term_debt": 147201, "long_term_debt": 1905173, "total_debt": 3856996, "total_liabilities": null, "total_equity": 29804282, "shares_outstanding": 90567620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -912924, "free_cash_flow": 7719303, "dividends_paid": -643161, "share_repurchases": -6944, "shares_issued": null, "net_debt_issued": -3757446 }, "complete_fields": { "id": 414695, "ticker_id": 24172, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:46:46.816006+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6302736", "netIncome": "5797122", "grossProfit": "41500933", "totalRevenue": "77580530", "costOfRevenue": "36079597", "interestExpense": "271286", "operatingIncome": "3756160", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2126787" }, "balance": { "totalDebt": "3856996", "totalAssets": "49119397", "longTermDebt": "1905173", "shortTermDebt": "147201", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "90567620", "totalCurrentAssets": "24756576", "totalShareholderEquity": "29804282", "totalCurrentLiabilities": "16318072", "propertyPlantEquipmentNet": "17398716", "cashAndShortTermInvestments": "4945788" }, "cashflow": { "freeCashFlow": "7719303", "dividendsPaid": "-643161", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-3757446", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-6944", "capitalExpenditures": "-912924" } }, "revenue": 77580530, "cost_of_revenue": 36079597, "gross_profit": 41500933, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3756160, "depreciation_amortisation": 2126787, "ebitda": 6302736, "interest_expense": 271286, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5797122, "net_income_continuing_ops": null, "net_income_to_common": 5797122, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4945788, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24756576, "net_ppe": 17398716, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 49119397, "short_term_debt": 147201, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16318072, "long_term_debt": 1905173, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3856996, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29804282, "shares_outstanding": 90567620, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -912924, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -643161, "share_repurchases": -6944, "shares_issued": null, "net_debt_issued": -3757446, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7719303, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6302736", "netIncome": "5797122", "grossProfit": "41500933", "totalRevenue": "77580530", "costOfRevenue": "36079597", "interestExpense": "271286", "operatingIncome": "3756160", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2126787" }, "balance": { "totalDebt": "3856996", "totalAssets": "49119397", "longTermDebt": "1905173", "shortTermDebt": "147201", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "90567620", "totalCurrentAssets": "24756576", "totalShareholderEquity": "29804282", "totalCurrentLiabilities": "16318072", "propertyPlantEquipmentNet": "17398716", "cashAndShortTermInvestments": "4945788" }, "cashflow": { "freeCashFlow": "7719303", "dividendsPaid": "-643161", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-3757446", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-6944", "capitalExpenditures": "-912924" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:46:46.816006+00:00", "is_restated": false, "income_statement": { "revenue": 82033456, "cost_of_revenue": 45437154, "gross_profit": 36596302, "ebit": -3277991, "ebitda": -273423, "pretax_income": null, "tax_provision": null, "net_income": -1810487, "net_income_to_common": -1810487, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2639415, "total_current_assets": 23212970, "total_assets": 43878621, "short_term_debt": 257450, "long_term_debt": 5552369, "total_debt": 8551461, "total_liabilities": null, "total_equity": 21401250, "shares_outstanding": 90585894, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -974584, "free_cash_flow": 773194, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1977870 }, "complete_fields": { "id": 414696, "ticker_id": 24172, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:46:46.816006+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-273423", "netIncome": "-1810487", "grossProfit": "36596302", "totalRevenue": "82033456", "costOfRevenue": "45437154", "interestExpense": "175576", "operatingIncome": "-3277991", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2153305" }, "balance": { "totalDebt": "8551461", "totalAssets": "43878621", "longTermDebt": "5552369", "shortTermDebt": "257450", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "90585894", "totalCurrentAssets": "23212970", "totalShareholderEquity": "21401250", "totalCurrentLiabilities": "15117124", "propertyPlantEquipmentNet": "13990038", "cashAndShortTermInvestments": "2639415" }, "cashflow": { "freeCashFlow": "773194", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1977870", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-974584" } }, "revenue": 82033456, "cost_of_revenue": 45437154, "gross_profit": 36596302, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3277991, "depreciation_amortisation": 2153305, "ebitda": -273423, "interest_expense": 175576, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1810487, "net_income_continuing_ops": null, "net_income_to_common": -1810487, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2639415, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23212970, "net_ppe": 13990038, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 43878621, "short_term_debt": 257450, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15117124, "long_term_debt": 5552369, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8551461, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21401250, "shares_outstanding": 90585894, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -974584, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1977870, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 773194, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-273423", "netIncome": "-1810487", "grossProfit": "36596302", "totalRevenue": "82033456", "costOfRevenue": "45437154", "interestExpense": "175576", "operatingIncome": "-3277991", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2153305" }, "balance": { "totalDebt": "8551461", "totalAssets": "43878621", "longTermDebt": "5552369", "shortTermDebt": "257450", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "90585894", "totalCurrentAssets": "23212970", "totalShareholderEquity": "21401250", "totalCurrentLiabilities": "15117124", "propertyPlantEquipmentNet": "13990038", "cashAndShortTermInvestments": "2639415" }, "cashflow": { "freeCashFlow": "773194", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1977870", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-974584" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:46:46.816006+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 5964966, "total_debt": 5964966, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -26250, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 6263661 }, "complete_fields": { "id": 414697, "ticker_id": 24172, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:46:46.816006+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "5964966", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-26250", "issuanceOfDebt": "6263661", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 5964966, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5964966, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -26250, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 6263661, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "5964966", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-26250", "issuanceOfDebt": "6263661", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:46:46.816006+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16923730, "total_current_assets": 43807350, "total_assets": 65950477, "short_term_debt": 73658, "long_term_debt": 1418062, "total_debt": 2333747, "total_liabilities": null, "total_equity": 34689376, "shares_outstanding": 95005983, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 414692, "ticker_id": 24172, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:46:46.816006+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2333747", "totalAssets": "65950477", "longTermDebt": "1418062", "shortTermDebt": "73658", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "95005983", "totalCurrentAssets": "43807350", "totalShareholderEquity": "34689376", "totalCurrentLiabilities": "29517709", "propertyPlantEquipmentNet": "18828717", "cashAndShortTermInvestments": "16923730" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16923730, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 43807350, "net_ppe": 18828717, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 65950477, "short_term_debt": 73658, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29517709, "long_term_debt": 1418062, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2333747, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 34689376, "shares_outstanding": 95005983, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2333747", "totalAssets": "65950477", "longTermDebt": "1418062", "shortTermDebt": "73658", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "95005983", "totalCurrentAssets": "43807350", "totalShareholderEquity": "34689376", "totalCurrentLiabilities": "29517709", "propertyPlantEquipmentNet": "18828717", "cashAndShortTermInvestments": "16923730" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }