{ "ticker": { "uuid": "98afb64d-3423-4ce4-a307-d40953c96e03", "symbol": "TSBK", "name": "Timberland Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/98afb64d-3423-4ce4-a307-d40953c96e03/", "api_url": "https://sharemaestro.com/factors/api/tickers/98afb64d-3423-4ce4-a307-d40953c96e03/" }, "ticker_metadata": { "id": 8628, "uuid": "98afb64d-3423-4ce4-a307-d40953c96e03", "symbol": "TSBK", "name": "Timberland Bancorp Inc", "asset_type": "equity", "market_cap": 321103000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Timberland Bancorp, Inc. is the banking holding company for Timberland Bank providing various banking services in Washington. The company is headquartered in Hoquiam, Washington.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "98afb64d-3423-4ce4-a307-d40953c96e03", "symbol": "TSBK", "name": "Timberland Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/98afb64d-3423-4ce4-a307-d40953c96e03/", "api_url": "https://sharemaestro.com/factors/api/tickers/98afb64d-3423-4ce4-a307-d40953c96e03/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.96, "value": 0.87, "quality": 0.9, "momentum": 0.8, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 41.59, "market_cap": 329485628.88, "pe_ratio": 10.6654, "earnings_yield": 0.0938, "ebitda_to_ev": 0.1218, "shareholder_yield": 0.0261, "roe": 0.114, "piotroski_f_score": 9, "momentum_12_1": 0.3753, "volatility_252d": 0.2016 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:02.978228+00:00", "batch_id": "" }, "size": { "price_close": 41.59, "market_cap": 329485628.88, "market_cap_usd": 329485628.88, "enterprise_value": 325504628.88, "shares_outstanding": 7922232, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.6654, "pb_ratio": 1.2154, "ptbv_ratio": 1.2883, "ps_ratio": 2.8485, "pcf_ratio": 9.7291, "pfcf_ratio": 9.184, "ev_ebitda": 8.2113, "ev_ebit": 8.4802, "ev_sales": 2.8141, "ev_fcf": 9.073, "earnings_yield": 0.0938, "fcf_yield": 0.1102, "price_to_sales": 2.8485, "price_to_book": 1.2154, "price_to_cashflow": 9.7291, "ebitda_to_ev": 0.1218, "sales_yield": 0.3553 }, "yield": { "dividend_yield": 0.0261, "buyback_yield": 0, "shareholder_yield": 0.0261, "debt_paydown_yield": null, "total_yield": 0.0261 }, "quality": { "gross_margin": 0.7125, "operating_margin": 0.3318, "net_margin": 0.2671, "ebitda_margin": 0.3427, "fcf_margin": 0.3102, "roe": 0.114, "roa": 0.0151, "roic": 0.1157, "roc_greenblatt": null, "asset_turnover": 0.0565, "cash_conversion": 1.1613, "accruals_ratio": -0.0015, "sbc_to_revenue": 0.0053, "piotroski_f_score": 9, "altman_z_score": 0.4175, "earnings_stability_5y": 0.1211, "revenue_stability_5y": 0.2233, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0403, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 6.5488, "net_debt_to_ebitda": -0.1004, "debt_to_assets": 0.0099, "interest_coverage": 1.1959, "current_ratio": 179.2841, "quick_ratio": 179.2841, "net_debt": -3981000, "local_beta": 0.0002, "volatility_252d": 0.2016, "volatility_60d": 0.4313, "max_drawdown_12m": -0.1436, "risk_adjusted_momentum": 1.8618 }, "growth": { "revenue_growth_1y": 0.09, "revenue_growth_3y_cagr": 0.1795, "revenue_growth_5y_cagr": 0.0962, "eps_growth_1y": 0.1931, "eps_growth_3y_cagr": 0.0731, "eps_growth_5y_cagr": 0.0374, "fcf_growth_1y": 0.4608, "book_value_growth_1y": 0.0872, "revenue_growth": 0.09, "earnings_growth": 0.1931 }, "momentum": { "price_return_1m": 0.0141, "price_return_3m": 0.0922, "price_return_6m": 0.2185, "price_return_9m": 0.2318, "price_return_12m": 0.3948, "price_return_12m_ex1m": 0.3753, "momentum_6m": 0.2185, "momentum_12m": 0.3948, "momentum_12_1": 0.3753, "distance_from_52w_high": 0, "distance_from_52w_low": 0.4216, "relative_strength": 0.2368 }, "raw_ttm": { "revenue_ttm": 115668000, "gross_profit_ttm": 82410000, "ebit_ttm": 38384000, "ebitda_ttm": 39641000, "net_income_ttm": 30892999, "eps_diluted_ttm": 3.8995, "operating_cash_flow_ttm": 33866000, "capital_expenditure_ttm": 2010000, "fcf_ttm": 35876000, "dividends_paid_ttm": 8602000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 32095000, "cash_and_equivalents": 24157000, "total_current_assets": 31554000, "total_current_liabilities": 176000, "net_ppe": null, "total_assets": 2046386000, "total_debt": 20176000, "total_equity": 271089000, "net_working_capital": 7397000, "book_value_per_share": 34.2188, "retained_earnings": 247457000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 255755001, "tangible_book_per_share": 32.2832 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 22, "rank_pb": 29, "rank_ptbv": 25, "rank_ps": 61, "rank_pcf": 42, "rank_ev_ebitda": 27, "rank_ev_ebit": 36, "rank_earnings_yield": 22, "rank_fcf_yield": 36, "rank_dividend_yield": 29, "rank_shareholder_yield": 30, "rank_total_yield": 30, "rank_roe": 39, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 20, "rank_fcf_margin": 28, "rank_piotroski": 1, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 43, "rank_eps_growth_5y": 69, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 31 }, "composites": { "value_composite": 13, "quality_composite": 10, "momentum_composite": 20, "growth_composite": 69, "yield_composite": 20, "svqf_composite": 12, "vc1_composite": 18, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 4, "quality_value_composite": 0.8849, "os_score": 0.96, "value_percentile": 0.87, "quality_percentile": 0.9, "momentum_percentile": 0.8, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3004, "ticker_id": 8628, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:02.978228+00:00", "batch_id": "", "os_score_delta": null, "price_close": 41.59, "market_cap": 329485628.88, "market_cap_usd": 329485628.88, "enterprise_value": 325504628.88, "shares_outstanding": 7922232, "fx_rate_to_usd": null, "pe_ratio": 10.66538179, "pb_ratio": 1.21541497, "ptbv_ratio": 1.28828616, "ps_ratio": 2.84854609, "pcf_ratio": 9.72909788, "pfcf_ratio": 9.1840124, "ev_ebitda": 8.21131225, "ev_ebit": 8.48021647, "ev_sales": 2.81412862, "ev_fcf": 9.07304685, "earnings_yield": 0.09376129, "fcf_yield": 0.11021656, "dividend_yield": 0.02610736, "buyback_yield": 0, "shareholder_yield": 0.02610736, "debt_paydown_yield": null, "total_yield": 0.02610736, "gross_margin": 0.71247017, "operating_margin": 0.33184632, "net_margin": 0.26708337, "ebitda_margin": 0.34271363, "fcf_margin": 0.31016357, "roe": 0.11395888, "roa": 0.01509637, "roic": 0.11565734, "roc_greenblatt": null, "asset_turnover": 0.05652306, "cash_conversion": 1.16129871, "accruals_ratio": -0.00145281, "sbc_to_revenue": 0.00528236, "debt_to_equity": 6.54876074, "net_debt_to_ebitda": -0.10042633, "debt_to_assets": 0.00985933, "interest_coverage": 1.19594952, "current_ratio": 179.28409091, "quick_ratio": 179.28409091, "net_debt": -3981000, "revenue_growth_1y": 0.09002497, "revenue_growth_3y_cagr": 0.17954677, "revenue_growth_5y_cagr": 0.09620904, "eps_growth_1y": 0.19305627, "eps_growth_3y_cagr": 0.07307515, "eps_growth_5y_cagr": 0.03740923, "fcf_growth_1y": 0.46080866, "book_value_growth_1y": 0.08722921, "piotroski_f_score": 9, "altman_z_score": 0.41747138, "earnings_stability_5y": 0.121102, "revenue_stability_5y": 0.223319, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01414289, "price_return_3m": 0.09215429, "price_return_6m": 0.21845822, "price_return_9m": 0.23178169, "price_return_12m": 0.39475767, "price_return_12m_ex1m": 0.37530685, "distance_from_52w_high": 0, "distance_from_52w_low": 0.42155958, "relative_strength": 0.23681662, "local_beta": 0.0002, "volatility_252d": 0.201586, "volatility_60d": 0.431276, "max_drawdown_12m": -0.14356518, "revenue_ttm": 115668000, "gross_profit_ttm": 82410000, "ebit_ttm": 38384000, "ebitda_ttm": 39641000, "net_income_ttm": 30892999, "eps_diluted_ttm": 3.89953223, "operating_cash_flow_ttm": 33866000, "capital_expenditure_ttm": 2010000, "fcf_ttm": 35876000, "dividends_paid_ttm": 8602000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 32095000, "cash_and_equivalents": 24157000, "total_current_assets": 31554000, "total_current_liabilities": 176000, "net_ppe": null, "total_assets": 2046386000, "total_debt": 20176000, "total_equity": 271089000, "net_working_capital": 7397000, "book_value_per_share": 34.21876562, "retained_earnings": 247457000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 255755001, "tangible_book_per_share": 32.28320011, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 22, "rank_pb": 29, "rank_ptbv": 25, "rank_ps": 61, "rank_pcf": 42, "rank_ev_ebitda": 27, "rank_ev_ebit": 36, "rank_earnings_yield": 22, "rank_fcf_yield": 36, "rank_dividend_yield": 29, "rank_shareholder_yield": 30, "rank_total_yield": 30, "rank_roe": 39, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 20, "rank_fcf_margin": 28, "rank_piotroski": 1, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 43, "rank_eps_growth_5y": 69, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 31, "value_composite": 13, "quality_composite": 10, "momentum_composite": 20, "growth_composite": 69, "yield_composite": 20, "svqf_composite": 12, "vc1_composite": 18, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 4, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 41.59, "os": 0.96, "value": 0.87, "quality": 0.9, "momentum": 0.8, "confidence": 1, "coverage": 1, "pe_ratio": 10.6654, "earnings_yield": 0.0938, "shareholder_yield": 0.0261, "roe": 0.114, "momentum_12_1": 0.3753, "complete_fields": { "id": 3004, "ticker_id": 8628, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:02.978228+00:00", "batch_id": "", "os_score_delta": null, "price_close": 41.59, "market_cap": 329485628.88, "market_cap_usd": 329485628.88, "enterprise_value": 325504628.88, "shares_outstanding": 7922232, "fx_rate_to_usd": null, "pe_ratio": 10.66538179, "pb_ratio": 1.21541497, "ptbv_ratio": 1.28828616, "ps_ratio": 2.84854609, "pcf_ratio": 9.72909788, "pfcf_ratio": 9.1840124, "ev_ebitda": 8.21131225, "ev_ebit": 8.48021647, "ev_sales": 2.81412862, "ev_fcf": 9.07304685, "earnings_yield": 0.09376129, "fcf_yield": 0.11021656, "dividend_yield": 0.02610736, "buyback_yield": 0, "shareholder_yield": 0.02610736, "debt_paydown_yield": null, "total_yield": 0.02610736, "gross_margin": 0.71247017, "operating_margin": 0.33184632, "net_margin": 0.26708337, "ebitda_margin": 0.34271363, "fcf_margin": 0.31016357, "roe": 0.11395888, "roa": 0.01509637, "roic": 0.11565734, "roc_greenblatt": null, "asset_turnover": 0.05652306, "cash_conversion": 1.16129871, "accruals_ratio": -0.00145281, "sbc_to_revenue": 0.00528236, "debt_to_equity": 6.54876074, "net_debt_to_ebitda": -0.10042633, "debt_to_assets": 0.00985933, "interest_coverage": 1.19594952, "current_ratio": 179.28409091, "quick_ratio": 179.28409091, "net_debt": -3981000, "revenue_growth_1y": 0.09002497, "revenue_growth_3y_cagr": 0.17954677, "revenue_growth_5y_cagr": 0.09620904, "eps_growth_1y": 0.19305627, "eps_growth_3y_cagr": 0.07307515, "eps_growth_5y_cagr": 0.03740923, "fcf_growth_1y": 0.46080866, "book_value_growth_1y": 0.08722921, "piotroski_f_score": 9, "altman_z_score": 0.41747138, "earnings_stability_5y": 0.121102, "revenue_stability_5y": 0.223319, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01414289, "price_return_3m": 0.09215429, "price_return_6m": 0.21845822, "price_return_9m": 0.23178169, "price_return_12m": 0.39475767, "price_return_12m_ex1m": 0.37530685, "distance_from_52w_high": 0, "distance_from_52w_low": 0.42155958, "relative_strength": 0.23681662, "local_beta": 0.0002, "volatility_252d": 0.201586, "volatility_60d": 0.431276, "max_drawdown_12m": -0.14356518, "revenue_ttm": 115668000, "gross_profit_ttm": 82410000, "ebit_ttm": 38384000, "ebitda_ttm": 39641000, "net_income_ttm": 30892999, "eps_diluted_ttm": 3.89953223, "operating_cash_flow_ttm": 33866000, "capital_expenditure_ttm": 2010000, "fcf_ttm": 35876000, "dividends_paid_ttm": 8602000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 32095000, "cash_and_equivalents": 24157000, "total_current_assets": 31554000, "total_current_liabilities": 176000, "net_ppe": null, "total_assets": 2046386000, "total_debt": 20176000, "total_equity": 271089000, "net_working_capital": 7397000, "book_value_per_share": 34.21876562, "retained_earnings": 247457000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 255755001, "tangible_book_per_share": 32.28320011, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 22, "rank_pb": 29, "rank_ptbv": 25, "rank_ps": 61, "rank_pcf": 42, "rank_ev_ebitda": 27, "rank_ev_ebit": 36, "rank_earnings_yield": 22, "rank_fcf_yield": 36, "rank_dividend_yield": 29, "rank_shareholder_yield": 30, "rank_total_yield": 30, "rank_roe": 39, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 20, "rank_fcf_margin": 28, "rank_piotroski": 1, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 43, "rank_eps_growth_5y": 69, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 31, "value_composite": 13, "quality_composite": 10, "momentum_composite": 20, "growth_composite": 69, "yield_composite": 20, "svqf_composite": 12, "vc1_composite": 18, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 4, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:00.514089+00:00", "is_restated": false, "income_statement": { "revenue": 110493000, "cost_of_revenue": 33035000, "gross_profit": 77458000, "ebit": 36231000, "ebitda": 38725000, "pretax_income": 36231000, "tax_provision": 7070000, "net_income": 29161000, "net_income_to_common": 29161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250645000, "total_current_assets": 289282000, "total_assets": 2012779000, "short_term_debt": 377000, "long_term_debt": 20000000, "total_debt": 20377000, "total_liabilities": 1750165000, "total_equity": 262614000, "shares_outstanding": 7952626, "goodwill_and_intangibles": 16217000 }, "cash_flow": { "operating_cash_flow": 30158000, "capital_expenditure": 1735000, "free_cash_flow": 31893000, "dividends_paid": 8085000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187358, "ticker_id": 8628, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:00.514089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36231000", "ebitda": "38725000", "netIncome": "29161000", "grossProfit": "77458000", "depreciation": "None", "totalRevenue": "110493000", "costOfRevenue": "33035000", "interestIncome": "101942000", "incomeBeforeTax": "36231000", "interestExpense": "32077000", "operatingIncome": "36231000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7070000", "reportedCurrency": "USD", "netInterestIncome": "69865000", "nonInterestIncome": "None", "operatingExpenses": "41227000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2494000", "sellingGeneralAndAdministrative": "24773000", "netIncomeFromContinuingOperations": "29161000" }, "balance": { "goodwill": "15131000", "inventory": "None", "commonStock": "26305000", "currentDebt": "None", "investments": "None", "totalAssets": "2012779000", "longTermDebt": "20000000", "shortTermDebt": "377000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1086000", "reportedCurrency": "USD", "retainedEarnings": "236607000", "totalLiabilities": "1750165000", "otherCurrentAssets": "-7393000", "totalCurrentAssets": "289282000", "currentLongTermDebt": "None", "longTermInvestments": "218965000", "shortTermInvestments": "31244000", "currentNetReceivables": "7393000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1723497000", "currentAccountsPayable": "7922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23077000", "totalShareholderEquity": "262614000", "capitalLeaseObligations": "3077000", "otherCurrentLiabilities": "1716258000", "totalCurrentLiabilities": "1724557000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25608000", "cashAndShortTermInvestments": "250645000", "commonStockSharesOutstanding": "7952626", "intangibleAssetsExcludingGoodwill": "1086000", "cashAndCashEquivalentsAtCarryingValue": "250645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29161000", "profitLoss": "None", "dividendPayout": "8085000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30158000", "capitalExpenditures": "1735000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56788000", "cashflowFromInvestment": "-8246000", "stockBasedCompensation": "537000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8085000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5759000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2494000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 110493000, "cost_of_revenue": 33035000, "gross_profit": 77458000, "research_and_development": null, "selling_general_admin": 24773000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36231000, "depreciation_amortisation": 2494000, "ebitda": 38725000, "interest_expense": 32077000, "interest_income": null, "other_non_operating": null, "pretax_income": 36231000, "tax_provision": 7070000, "effective_tax_rate": null, "net_income": 29161000, "net_income_continuing_ops": 29161000, "net_income_to_common": 29161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 250645000, "short_term_investments": 31244000, "net_receivables": 7393000, "inventory": null, "other_current_assets": null, "total_current_assets": 289282000, "net_ppe": null, "goodwill": 15131000, "intangible_assets": 1086000, "goodwill_and_intangibles": 16217000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1723497000, "total_assets": 2012779000, "short_term_debt": 377000, "accounts_payable": 7922000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1724557000, "long_term_debt": 20000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25608000, "total_liabilities": 1750165000, "total_debt": 20377000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 236607000, "total_equity": 262614000, "shares_outstanding": 7952626, "operating_cash_flow": 30158000, "stock_based_compensation": 537000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1735000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8246000, "dividends_paid": 8085000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 56788000, "free_cash_flow": 31893000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36231000", "ebitda": "38725000", "netIncome": "29161000", "grossProfit": "77458000", "depreciation": "None", "totalRevenue": "110493000", "costOfRevenue": "33035000", "interestIncome": "101942000", "incomeBeforeTax": "36231000", "interestExpense": "32077000", "operatingIncome": "36231000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7070000", "reportedCurrency": "USD", "netInterestIncome": "69865000", "nonInterestIncome": "None", "operatingExpenses": "41227000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2494000", "sellingGeneralAndAdministrative": "24773000", "netIncomeFromContinuingOperations": "29161000" }, "balance": { "goodwill": "15131000", "inventory": "None", "commonStock": "26305000", "currentDebt": "None", "investments": "None", "totalAssets": "2012779000", "longTermDebt": "20000000", "shortTermDebt": "377000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1086000", "reportedCurrency": "USD", "retainedEarnings": "236607000", "totalLiabilities": "1750165000", "otherCurrentAssets": "-7393000", "totalCurrentAssets": "289282000", "currentLongTermDebt": "None", "longTermInvestments": "218965000", "shortTermInvestments": "31244000", "currentNetReceivables": "7393000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1723497000", "currentAccountsPayable": "7922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23077000", "totalShareholderEquity": "262614000", "capitalLeaseObligations": "3077000", "otherCurrentLiabilities": "1716258000", "totalCurrentLiabilities": "1724557000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25608000", "cashAndShortTermInvestments": "250645000", "commonStockSharesOutstanding": "7952626", "intangibleAssetsExcludingGoodwill": "1086000", "cashAndCashEquivalentsAtCarryingValue": "250645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29161000", "profitLoss": "None", "dividendPayout": "8085000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30158000", "capitalExpenditures": "1735000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56788000", "cashflowFromInvestment": "-8246000", "stockBasedCompensation": "537000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8085000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5759000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2494000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:00.514089+00:00", "is_restated": false, "income_statement": { "revenue": 101548000, "cost_of_revenue": 31841000, "gross_profit": 69707000, "ebit": 30406000, "ebitda": 32985000, "pretax_income": 30406000, "tax_provision": 6123000, "net_income": 24283000, "net_income_to_common": 24283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174937000, "total_current_assets": 254184000, "total_assets": 1923475000, "short_term_debt": 336000, "long_term_debt": 20000000, "total_debt": 20336000, "total_liabilities": 1678062000, "total_equity": 245413000, "shares_outstanding": 8080000, "goodwill_and_intangibles": 16954000 }, "cash_flow": { "operating_cash_flow": 23020000, "capital_expenditure": 1309000, "free_cash_flow": 24329000, "dividends_paid": 7650000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187363, "ticker_id": 8628, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:00.514089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30406000", "ebitda": "32985000", "netIncome": "24283000", "grossProfit": "69707000", "depreciation": "None", "totalRevenue": "101548000", "costOfRevenue": "31841000", "interestIncome": "94464000", "incomeBeforeTax": "30406000", "interestExpense": "30658000", "operatingIncome": "30406000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6123000", "reportedCurrency": "USD", "netInterestIncome": "63806000", "nonInterestIncome": "None", "operatingExpenses": "39301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2579000", "sellingGeneralAndAdministrative": "24563000", "netIncomeFromContinuingOperations": "24283000" }, "balance": { "goodwill": "15131000", "inventory": "None", "commonStock": "29862000", "currentDebt": "None", "investments": "None", "totalAssets": "1923475000", "longTermDebt": "20000000", "shortTermDebt": "336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1823000", "reportedCurrency": "USD", "retainedEarnings": "215531000", "totalLiabilities": "1678062000", "otherCurrentAssets": "181927000", "totalCurrentAssets": "254184000", "currentLongTermDebt": "None", "longTermInvestments": "248220000", "shortTermInvestments": "72257000", "currentNetReceivables": "6990000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1669291000", "currentAccountsPayable": "6336000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21575000", "totalShareholderEquity": "245413000", "capitalLeaseObligations": "1575000", "otherCurrentLiabilities": "1647668000", "totalCurrentLiabilities": "1654004000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24058000", "cashAndShortTermInvestments": "174937000", "commonStockSharesOutstanding": "8080000", "intangibleAssetsExcludingGoodwill": "1823000", "cashAndCashEquivalentsAtCarryingValue": "174937000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24283000", "profitLoss": "None", "dividendPayout": "7650000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23020000", "capitalExpenditures": "1309000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58784000", "cashflowFromInvestment": "-45797000", "stockBasedCompensation": "390000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7650000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5958000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2579000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 101548000, "cost_of_revenue": 31841000, "gross_profit": 69707000, "research_and_development": null, "selling_general_admin": 24563000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30406000, "depreciation_amortisation": 2579000, "ebitda": 32985000, "interest_expense": 30658000, "interest_income": null, "other_non_operating": null, "pretax_income": 30406000, "tax_provision": 6123000, "effective_tax_rate": null, "net_income": 24283000, "net_income_continuing_ops": 24283000, "net_income_to_common": 24283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 174937000, "short_term_investments": 72257000, "net_receivables": 6990000, "inventory": null, "other_current_assets": null, "total_current_assets": 254184000, "net_ppe": null, "goodwill": 15131000, "intangible_assets": 1823000, "goodwill_and_intangibles": 16954000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1669291000, "total_assets": 1923475000, "short_term_debt": 336000, "accounts_payable": 6336000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1654004000, "long_term_debt": 20000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24058000, "total_liabilities": 1678062000, "total_debt": 20336000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 215531000, "total_equity": 245413000, "shares_outstanding": 8080000, "operating_cash_flow": 23020000, "stock_based_compensation": 390000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1309000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45797000, "dividends_paid": 7650000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 58784000, "free_cash_flow": 24329000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30406000", "ebitda": "32985000", "netIncome": "24283000", "grossProfit": "69707000", "depreciation": "None", "totalRevenue": "101548000", "costOfRevenue": "31841000", "interestIncome": "94464000", "incomeBeforeTax": "30406000", "interestExpense": "30658000", "operatingIncome": "30406000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6123000", "reportedCurrency": "USD", "netInterestIncome": "63806000", "nonInterestIncome": "None", "operatingExpenses": "39301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2579000", "sellingGeneralAndAdministrative": "24563000", "netIncomeFromContinuingOperations": "24283000" }, "balance": { "goodwill": "15131000", "inventory": "None", "commonStock": "29862000", "currentDebt": "None", "investments": "None", "totalAssets": "1923475000", "longTermDebt": "20000000", "shortTermDebt": "336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1823000", "reportedCurrency": "USD", "retainedEarnings": "215531000", "totalLiabilities": "1678062000", "otherCurrentAssets": "181927000", "totalCurrentAssets": "254184000", "currentLongTermDebt": "None", "longTermInvestments": "248220000", "shortTermInvestments": "72257000", "currentNetReceivables": "6990000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1669291000", "currentAccountsPayable": "6336000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21575000", "totalShareholderEquity": "245413000", "capitalLeaseObligations": "1575000", "otherCurrentLiabilities": "1647668000", "totalCurrentLiabilities": "1654004000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24058000", "cashAndShortTermInvestments": "174937000", "commonStockSharesOutstanding": "8080000", "intangibleAssetsExcludingGoodwill": "1823000", "cashAndCashEquivalentsAtCarryingValue": "174937000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24283000", "profitLoss": "None", "dividendPayout": "7650000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23020000", "capitalExpenditures": "1309000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58784000", "cashflowFromInvestment": "-45797000", "stockBasedCompensation": "390000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7650000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5958000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2579000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:00.514089+00:00", "is_restated": false, "income_statement": { "revenue": 87233000, "cost_of_revenue": 13724000, "gross_profit": 73509000, "ebit": 33994000, "ebitda": 36658000, "pretax_income": 33994000, "tax_provision": 6876000, "net_income": 27118000, "net_income_to_common": 27118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143909000, "total_current_assets": 191684000, "total_assets": 1839905000, "short_term_debt": 20333000, "long_term_debt": 35000000, "total_debt": 55333000, "total_liabilities": 1606832000, "total_equity": 233073000, "shares_outstanding": 8248000, "goodwill_and_intangibles": 17932000 }, "cash_flow": { "operating_cash_flow": 30997000, "capital_expenditure": 1106000, "free_cash_flow": 32103000, "dividends_paid": 8267000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187368, "ticker_id": 8628, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:00.514089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33994000", "ebitda": "36658000", "netIncome": "27118000", "grossProfit": "73509000", "depreciation": "None", "totalRevenue": "87233000", "costOfRevenue": "13724000", "interestIncome": "79681000", "incomeBeforeTax": "33994000", "interestExpense": "11592000", "operatingIncome": "33994000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6876000", "reportedCurrency": "USD", "netInterestIncome": "68089000", "nonInterestIncome": "None", "operatingExpenses": "39515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13724000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2664000", "sellingGeneralAndAdministrative": "24273000", "netIncomeFromContinuingOperations": "27118000" }, "balance": { "goodwill": "15131000", "inventory": "-150020000", "commonStock": "34771000", "currentDebt": "None", "investments": "None", "totalAssets": "1839905000", "longTermDebt": "35000000", "shortTermDebt": "20333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2801000", "reportedCurrency": "USD", "retainedEarnings": "199386000", "totalLiabilities": "1606832000", "otherCurrentAssets": "150020000", "totalCurrentAssets": "191684000", "currentLongTermDebt": "None", "longTermInvestments": "315800000", "shortTermInvestments": "41771000", "currentNetReceivables": "6004000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1648221000", "currentAccountsPayable": "6389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36867000", "totalShareholderEquity": "233073000", "capitalLeaseObligations": "1867000", "otherCurrentLiabilities": "1560935000", "totalCurrentLiabilities": "1567324000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39508000", "cashAndShortTermInvestments": "143909000", "commonStockSharesOutstanding": "8248000", "intangibleAssetsExcludingGoodwill": "2801000", "cashAndCashEquivalentsAtCarryingValue": "143909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27118000", "profitLoss": "None", "dividendPayout": "8267000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30997000", "capitalExpenditures": "1106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48808000", "cashflowFromInvestment": "-170223000", "stockBasedCompensation": "320000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8267000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4998000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2664000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87233000, "cost_of_revenue": 13724000, "gross_profit": 73509000, "research_and_development": null, "selling_general_admin": 24273000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33994000, "depreciation_amortisation": 2664000, "ebitda": 36658000, "interest_expense": 11592000, "interest_income": null, "other_non_operating": null, "pretax_income": 33994000, "tax_provision": 6876000, "effective_tax_rate": null, "net_income": 27118000, "net_income_continuing_ops": 27118000, "net_income_to_common": 27118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143909000, "short_term_investments": 41771000, "net_receivables": 6004000, "inventory": -150020000, "other_current_assets": null, "total_current_assets": 191684000, "net_ppe": null, "goodwill": 15131000, "intangible_assets": 2801000, "goodwill_and_intangibles": 17932000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1648221000, "total_assets": 1839905000, "short_term_debt": 20333000, "accounts_payable": 6389000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1567324000, "long_term_debt": 35000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39508000, "total_liabilities": 1606832000, "total_debt": 55333000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 199386000, "total_equity": 233073000, "shares_outstanding": 8248000, "operating_cash_flow": 30997000, "stock_based_compensation": 320000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1106000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -170223000, "dividends_paid": 8267000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48808000, "free_cash_flow": 32103000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33994000", "ebitda": "36658000", "netIncome": "27118000", "grossProfit": "73509000", "depreciation": "None", "totalRevenue": "87233000", "costOfRevenue": "13724000", "interestIncome": "79681000", "incomeBeforeTax": "33994000", "interestExpense": "11592000", "operatingIncome": "33994000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6876000", "reportedCurrency": "USD", "netInterestIncome": "68089000", "nonInterestIncome": "None", "operatingExpenses": "39515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13724000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2664000", "sellingGeneralAndAdministrative": "24273000", "netIncomeFromContinuingOperations": "27118000" }, "balance": { "goodwill": "15131000", "inventory": "-150020000", "commonStock": "34771000", "currentDebt": "None", "investments": "None", "totalAssets": "1839905000", "longTermDebt": "35000000", "shortTermDebt": "20333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2801000", "reportedCurrency": "USD", "retainedEarnings": "199386000", "totalLiabilities": "1606832000", "otherCurrentAssets": "150020000", "totalCurrentAssets": "191684000", "currentLongTermDebt": "None", "longTermInvestments": "315800000", "shortTermInvestments": "41771000", "currentNetReceivables": "6004000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1648221000", "currentAccountsPayable": "6389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36867000", "totalShareholderEquity": "233073000", "capitalLeaseObligations": "1867000", "otherCurrentLiabilities": "1560935000", "totalCurrentLiabilities": "1567324000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39508000", "cashAndShortTermInvestments": "143909000", "commonStockSharesOutstanding": "8248000", "intangibleAssetsExcludingGoodwill": "2801000", "cashAndCashEquivalentsAtCarryingValue": "143909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27118000", "profitLoss": "None", "dividendPayout": "8267000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30997000", "capitalExpenditures": "1106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48808000", "cashflowFromInvestment": "-170223000", "stockBasedCompensation": "320000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8267000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4998000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2664000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:00.514089+00:00", "is_restated": false, "income_statement": { "revenue": 67327000, "cost_of_revenue": 2825000, "gross_profit": 64502000, "ebit": 29562000, "ebitda": 32401000, "pretax_income": 29562000, "tax_provision": 5962000, "net_income": 23600000, "net_income_to_common": 23600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 339649000, "total_current_assets": 385547000, "total_assets": 1860508000, "short_term_debt": 310000, "long_term_debt": null, "total_debt": 310000, "total_liabilities": 1641939000, "total_equity": 218569000, "shares_outstanding": 8383335, "goodwill_and_intangibles": 19102000 }, "cash_flow": { "operating_cash_flow": 26500000, "capital_expenditure": 911000, "free_cash_flow": 27411000, "dividends_paid": 7232000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187373, "ticker_id": 8628, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:00.514089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29562000", "ebitda": "32401000", "netIncome": "23600000", "grossProfit": "64502000", "depreciation": "None", "totalRevenue": "67327000", "costOfRevenue": "2825000", "interestIncome": "58388000", "incomeBeforeTax": "29562000", "interestExpense": "2674000", "operatingIncome": "29562000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "5962000", "reportedCurrency": "USD", "netInterestIncome": "55714000", "nonInterestIncome": "None", "operatingExpenses": "34940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2839000", "sellingGeneralAndAdministrative": "21322000", "netIncomeFromContinuingOperations": "23600000" }, "balance": { "goodwill": "15131000", "inventory": "-344132000", "commonStock": "38751000", "currentDebt": "None", "investments": "None", "totalAssets": "1860508000", "longTermDebt": "None", "shortTermDebt": "310000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "3971000", "reportedCurrency": "USD", "retainedEarnings": "180535000", "totalLiabilities": "1641939000", "otherCurrentAssets": "344132000", "totalCurrentAssets": "385547000", "currentLongTermDebt": "None", "longTermInvestments": "311858000", "shortTermInvestments": "41415000", "currentNetReceivables": "4483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1474961000", "currentAccountsPayable": "4907000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23878000", "shortLongTermDebtTotal": "2066000", "totalShareholderEquity": "218569000", "capitalLeaseObligations": "2066000", "otherCurrentLiabilities": "1632176000", "totalCurrentLiabilities": "1637083000", "otherNonCurrentLiabilities": "2066000", "totalNonCurrentLiabilities": "4856000", "cashAndShortTermInvestments": "339649000", "commonStockSharesOutstanding": "8383335", "intangibleAssetsExcludingGoodwill": "3971000", "cashAndCashEquivalentsAtCarryingValue": "339649000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23600000", "profitLoss": "None", "dividendPayout": "7232000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26500000", "capitalExpenditures": "911000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45221000", "cashflowFromInvestment": "-335162000", "stockBasedCompensation": "246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7232000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-263441000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4583000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2839000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67327000, "cost_of_revenue": 2825000, "gross_profit": 64502000, "research_and_development": null, "selling_general_admin": 21322000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29562000, "depreciation_amortisation": 2839000, "ebitda": 32401000, "interest_expense": 2674000, "interest_income": null, "other_non_operating": null, "pretax_income": 29562000, "tax_provision": 5962000, "effective_tax_rate": null, "net_income": 23600000, "net_income_continuing_ops": 23600000, "net_income_to_common": 23600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 339649000, "short_term_investments": 41415000, "net_receivables": 4483000, "inventory": -344132000, "other_current_assets": null, "total_current_assets": 385547000, "net_ppe": null, "goodwill": 15131000, "intangible_assets": 3971000, "goodwill_and_intangibles": 19102000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1474961000, "total_assets": 1860508000, "short_term_debt": 310000, "accounts_payable": 4907000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1637083000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4856000, "total_liabilities": 1641939000, "total_debt": 310000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 180535000, "total_equity": 218569000, "shares_outstanding": 8383335, "operating_cash_flow": 26500000, "stock_based_compensation": 246000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 911000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -335162000, "dividends_paid": 7232000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45221000, "free_cash_flow": 27411000, "net_change_in_cash": -263441000 }, "raw_data": { "income": { "ebit": "29562000", "ebitda": "32401000", "netIncome": "23600000", "grossProfit": "64502000", "depreciation": "None", "totalRevenue": "67327000", "costOfRevenue": "2825000", "interestIncome": "58388000", "incomeBeforeTax": "29562000", "interestExpense": "2674000", "operatingIncome": "29562000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "5962000", "reportedCurrency": "USD", "netInterestIncome": "55714000", "nonInterestIncome": "None", "operatingExpenses": "34940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2839000", "sellingGeneralAndAdministrative": "21322000", "netIncomeFromContinuingOperations": "23600000" }, "balance": { "goodwill": "15131000", "inventory": "-344132000", "commonStock": "38751000", "currentDebt": "None", "investments": "None", "totalAssets": "1860508000", "longTermDebt": "None", "shortTermDebt": "310000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "3971000", "reportedCurrency": "USD", "retainedEarnings": "180535000", "totalLiabilities": "1641939000", "otherCurrentAssets": "344132000", "totalCurrentAssets": "385547000", "currentLongTermDebt": "None", "longTermInvestments": "311858000", "shortTermInvestments": "41415000", "currentNetReceivables": "4483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1474961000", "currentAccountsPayable": "4907000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23878000", "shortLongTermDebtTotal": "2066000", "totalShareholderEquity": "218569000", "capitalLeaseObligations": "2066000", "otherCurrentLiabilities": "1632176000", "totalCurrentLiabilities": "1637083000", "otherNonCurrentLiabilities": "2066000", "totalNonCurrentLiabilities": "4856000", "cashAndShortTermInvestments": "339649000", "commonStockSharesOutstanding": "8383335", "intangibleAssetsExcludingGoodwill": "3971000", "cashAndCashEquivalentsAtCarryingValue": "339649000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23600000", "profitLoss": "None", "dividendPayout": "7232000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26500000", "capitalExpenditures": "911000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45221000", "cashflowFromInvestment": "-335162000", "stockBasedCompensation": "246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7232000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-263441000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4583000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2839000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:00.514089+00:00", "is_restated": false, "income_statement": { "revenue": 68620000, "cost_of_revenue": 2994000, "gross_profit": 65626000, "ebit": 34428000, "ebitda": 37463000, "pretax_income": 34428000, "tax_provision": 6845000, "net_income": 27583000, "net_income_to_common": 27583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 608678000, "total_current_assets": 675599000, "total_assets": 1792180000, "short_term_debt": 342000, "long_term_debt": 5000000, "total_debt": 5342000, "total_liabilities": 1585281000, "total_equity": 206899000, "shares_outstanding": 8444333, "goodwill_and_intangibles": 19877000 }, "cash_flow": { "operating_cash_flow": 29635000, "capital_expenditure": 895000, "free_cash_flow": 30530000, "dividends_paid": 8589000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187378, "ticker_id": 8628, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:00.514089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34428000", "ebitda": "37463000", "netIncome": "27583000", "grossProfit": "65626000", "depreciation": "None", "totalRevenue": "68620000", "costOfRevenue": "2994000", "interestIncome": "54851000", "incomeBeforeTax": "34428000", "interestExpense": "3104000", "operatingIncome": "34428000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "6845000", "reportedCurrency": "USD", "netInterestIncome": "51747000", "nonInterestIncome": "None", "operatingExpenses": "31198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2994000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3035000", "sellingGeneralAndAdministrative": "19165000", "netIncomeFromContinuingOperations": "27583000" }, "balance": { "goodwill": "15131000", "inventory": "316000", "commonStock": "42673000", "currentDebt": "None", "investments": "None", "totalAssets": "1792180000", "longTermDebt": "5000000", "shortTermDebt": "342000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "4746000", "reportedCurrency": "USD", "retainedEarnings": "164167000", "totalLiabilities": "1585281000", "otherCurrentAssets": "935821000", "totalCurrentAssets": "675599000", "currentLongTermDebt": "None", "longTermInvestments": "136233000", "shortTermInvestments": "63176000", "currentNetReceivables": "3745000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1116581000", "currentAccountsPayable": "4293000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24650000", "shortLongTermDebtTotal": "7359000", "totalShareholderEquity": "206899000", "capitalLeaseObligations": "2359000", "otherCurrentLiabilities": "1570555000", "totalCurrentLiabilities": "1574848000", "otherNonCurrentLiabilities": "7359000", "totalNonCurrentLiabilities": "10433000", "cashAndShortTermInvestments": "608678000", "commonStockSharesOutstanding": "8444333", "intangibleAssetsExcludingGoodwill": "4746000", "cashAndCashEquivalentsAtCarryingValue": "608678000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27583000", "profitLoss": "None", "dividendPayout": "8589000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29635000", "capitalExpenditures": "895000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "198664000", "cashflowFromInvestment": "37445000", "stockBasedCompensation": "173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8589000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "265744000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-527000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68620000, "cost_of_revenue": 2994000, "gross_profit": 65626000, "research_and_development": null, "selling_general_admin": 19165000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34428000, "depreciation_amortisation": 3035000, "ebitda": 37463000, "interest_expense": 3104000, "interest_income": null, "other_non_operating": null, "pretax_income": 34428000, "tax_provision": 6845000, "effective_tax_rate": null, "net_income": 27583000, "net_income_continuing_ops": 27583000, "net_income_to_common": 27583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 608678000, "short_term_investments": 63176000, "net_receivables": 3745000, "inventory": 316000, "other_current_assets": null, "total_current_assets": 675599000, "net_ppe": null, "goodwill": 15131000, "intangible_assets": 4746000, "goodwill_and_intangibles": 19877000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1116581000, "total_assets": 1792180000, "short_term_debt": 342000, "accounts_payable": 4293000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1574848000, "long_term_debt": 5000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10433000, "total_liabilities": 1585281000, "total_debt": 5342000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 164167000, "total_equity": 206899000, "shares_outstanding": 8444333, "operating_cash_flow": 29635000, "stock_based_compensation": 173000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 895000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 37445000, "dividends_paid": 8589000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 198664000, "free_cash_flow": 30530000, "net_change_in_cash": 265744000 }, "raw_data": { "income": { "ebit": "34428000", "ebitda": "37463000", "netIncome": "27583000", "grossProfit": "65626000", "depreciation": "None", "totalRevenue": "68620000", "costOfRevenue": "2994000", "interestIncome": "54851000", "incomeBeforeTax": "34428000", "interestExpense": "3104000", "operatingIncome": "34428000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "6845000", "reportedCurrency": "USD", "netInterestIncome": "51747000", "nonInterestIncome": "None", "operatingExpenses": "31198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2994000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3035000", "sellingGeneralAndAdministrative": "19165000", "netIncomeFromContinuingOperations": "27583000" }, "balance": { "goodwill": "15131000", "inventory": "316000", "commonStock": "42673000", "currentDebt": "None", "investments": "None", "totalAssets": "1792180000", "longTermDebt": "5000000", "shortTermDebt": "342000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "4746000", "reportedCurrency": "USD", "retainedEarnings": "164167000", "totalLiabilities": "1585281000", "otherCurrentAssets": "935821000", "totalCurrentAssets": "675599000", "currentLongTermDebt": "None", "longTermInvestments": "136233000", "shortTermInvestments": "63176000", "currentNetReceivables": "3745000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1116581000", "currentAccountsPayable": "4293000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24650000", "shortLongTermDebtTotal": "7359000", "totalShareholderEquity": "206899000", "capitalLeaseObligations": "2359000", "otherCurrentLiabilities": "1570555000", "totalCurrentLiabilities": "1574848000", "otherNonCurrentLiabilities": "7359000", "totalNonCurrentLiabilities": "10433000", "cashAndShortTermInvestments": "608678000", "commonStockSharesOutstanding": "8444333", "intangibleAssetsExcludingGoodwill": "4746000", "cashAndCashEquivalentsAtCarryingValue": "608678000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27583000", "profitLoss": "None", "dividendPayout": "8589000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29635000", "capitalExpenditures": "895000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "198664000", "cashflowFromInvestment": "37445000", "stockBasedCompensation": "173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8589000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "265744000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-527000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:00.514089+00:00", "is_restated": false, "income_statement": { "revenue": 69802000, "cost_of_revenue": 8622000, "gross_profit": 61180000, "ebit": 30307000, "ebitda": 33123000, "pretax_income": 30307000, "tax_provision": 6038000, "net_income": 24269000, "net_income_to_common": 24269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 379997000, "total_current_assets": 442388000, "total_assets": 1565978000, "short_term_debt": 327000, "long_term_debt": 10000000, "total_debt": 10327000, "total_liabilities": 1378348000, "total_equity": 187630000, "shares_outstanding": 8422486, "goodwill_and_intangibles": 19851000 }, "cash_flow": { "operating_cash_flow": 33856000, "capital_expenditure": 1986000, "free_cash_flow": 35842000, "dividends_paid": 7083000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187383, "ticker_id": 8628, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:00.514089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30307000", "ebitda": "33123000", "netIncome": "24269000", "grossProfit": "61180000", "depreciation": "None", "totalRevenue": "69802000", "costOfRevenue": "8622000", "interestIncome": "55455000", "incomeBeforeTax": "30307000", "interestExpense": "4701000", "operatingIncome": "30307000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "6038000", "reportedCurrency": "USD", "netInterestIncome": "50754000", "nonInterestIncome": "None", "operatingExpenses": "30873000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8622000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2816000", "sellingGeneralAndAdministrative": "21408000", "netIncomeFromContinuingOperations": "24269000" }, "balance": { "goodwill": "15131000", "inventory": "1050000", "commonStock": "42396000", "currentDebt": "None", "investments": "None", "totalAssets": "1565978000", "longTermDebt": "10000000", "shortTermDebt": "327000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "4720000", "reportedCurrency": "USD", "retainedEarnings": "145173000", "totalLiabilities": "1378348000", "otherCurrentAssets": "988343000", "totalCurrentAssets": "442388000", "currentLongTermDebt": "None", "longTermInvestments": "35399000", "shortTermInvestments": "57907000", "currentNetReceivables": "4484000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1123590000", "currentAccountsPayable": "4202000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23035000", "shortLongTermDebtTotal": "12630000", "totalShareholderEquity": "187630000", "capitalLeaseObligations": "2630000", "otherCurrentLiabilities": "1358406000", "totalCurrentLiabilities": "1362608000", "otherNonCurrentLiabilities": "12630000", "totalNonCurrentLiabilities": "15740000", "cashAndShortTermInvestments": "379997000", "commonStockSharesOutstanding": "8422486", "intangibleAssetsExcludingGoodwill": "4720000", "cashAndCashEquivalentsAtCarryingValue": "379997000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24269000", "profitLoss": "None", "dividendPayout": "7083000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33856000", "capitalExpenditures": "1986000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "292249000", "cashflowFromInvestment": "-154668000", "stockBasedCompensation": "213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7083000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "171437000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1238000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2816000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69802000, "cost_of_revenue": 8622000, "gross_profit": 61180000, "research_and_development": null, "selling_general_admin": 21408000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30307000, "depreciation_amortisation": 2816000, "ebitda": 33123000, "interest_expense": 4701000, "interest_income": null, "other_non_operating": null, "pretax_income": 30307000, "tax_provision": 6038000, "effective_tax_rate": null, "net_income": 24269000, "net_income_continuing_ops": 24269000, "net_income_to_common": 24269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 379997000, "short_term_investments": 57907000, "net_receivables": 4484000, "inventory": 1050000, "other_current_assets": null, "total_current_assets": 442388000, "net_ppe": null, "goodwill": 15131000, "intangible_assets": 4720000, "goodwill_and_intangibles": 19851000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1123590000, "total_assets": 1565978000, "short_term_debt": 327000, "accounts_payable": 4202000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1362608000, "long_term_debt": 10000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15740000, "total_liabilities": 1378348000, "total_debt": 10327000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 145173000, "total_equity": 187630000, "shares_outstanding": 8422486, "operating_cash_flow": 33856000, "stock_based_compensation": 213000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1986000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -154668000, "dividends_paid": 7083000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 292249000, "free_cash_flow": 35842000, "net_change_in_cash": 171437000 }, "raw_data": { "income": { "ebit": "30307000", "ebitda": "33123000", "netIncome": "24269000", "grossProfit": "61180000", "depreciation": "None", "totalRevenue": "69802000", "costOfRevenue": "8622000", "interestIncome": "55455000", "incomeBeforeTax": "30307000", "interestExpense": "4701000", "operatingIncome": "30307000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "6038000", "reportedCurrency": "USD", "netInterestIncome": "50754000", "nonInterestIncome": "None", "operatingExpenses": "30873000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8622000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2816000", "sellingGeneralAndAdministrative": "21408000", "netIncomeFromContinuingOperations": "24269000" }, "balance": { "goodwill": "15131000", "inventory": "1050000", "commonStock": "42396000", "currentDebt": "None", "investments": "None", "totalAssets": "1565978000", "longTermDebt": "10000000", "shortTermDebt": "327000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "4720000", "reportedCurrency": "USD", "retainedEarnings": "145173000", "totalLiabilities": "1378348000", "otherCurrentAssets": "988343000", "totalCurrentAssets": "442388000", "currentLongTermDebt": "None", "longTermInvestments": "35399000", "shortTermInvestments": "57907000", "currentNetReceivables": "4484000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1123590000", "currentAccountsPayable": "4202000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23035000", "shortLongTermDebtTotal": "12630000", "totalShareholderEquity": "187630000", "capitalLeaseObligations": "2630000", "otherCurrentLiabilities": "1358406000", "totalCurrentLiabilities": "1362608000", "otherNonCurrentLiabilities": "12630000", "totalNonCurrentLiabilities": "15740000", "cashAndShortTermInvestments": "379997000", "commonStockSharesOutstanding": "8422486", "intangibleAssetsExcludingGoodwill": "4720000", "cashAndCashEquivalentsAtCarryingValue": "379997000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24269000", "profitLoss": "None", "dividendPayout": "7083000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33856000", "capitalExpenditures": "1986000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "292249000", "cashflowFromInvestment": "-154668000", "stockBasedCompensation": "213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7083000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "171437000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1238000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2816000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:00.514089+00:00", "is_restated": false, "income_statement": { "revenue": 66747000, "cost_of_revenue": 4569000, "gross_profit": 62178000, "ebit": 29928000, "ebitda": 32630000, "pretax_income": 29921000, "tax_provision": 5901000, "net_income": 24020000, "net_income_to_common": 24020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 221361000, "total_current_assets": 247491000, "total_assets": 1247132000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1076065000, "total_equity": 171067000, "shares_outstanding": 8468226, "goodwill_and_intangibles": 19570000 }, "cash_flow": { "operating_cash_flow": 18108000, "capital_expenditure": 2151000, "free_cash_flow": 20259000, "dividends_paid": 6495000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187388, "ticker_id": 8628, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:00.514089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29928000", "ebitda": "32630000", "netIncome": "24020000", "grossProfit": "62178000", "depreciation": "None", "totalRevenue": "66747000", "costOfRevenue": "4569000", "interestIncome": "55563000", "incomeBeforeTax": "29921000", "interestExpense": "4565000", "operatingIncome": "29921000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "5901000", "reportedCurrency": "USD", "netInterestIncome": "50998000", "nonInterestIncome": "None", "operatingExpenses": "32257000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4569000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2702000", "sellingGeneralAndAdministrative": "22953000", "netIncomeFromContinuingOperations": "106982000" }, "balance": { "goodwill": "15131000", "inventory": "1977000", "commonStock": "43030000", "currentDebt": "None", "investments": "None", "totalAssets": "1247132000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "4439000", "reportedCurrency": "USD", "retainedEarnings": "127987000", "totalLiabilities": "1076065000", "otherCurrentAssets": "899649000", "totalCurrentAssets": "247491000", "currentLongTermDebt": "None", "longTermInvestments": "40173000", "shortTermInvestments": "22532000", "currentNetReceivables": "3598000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "999641000", "currentAccountsPayable": "4707000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22830000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "171067000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1068227000", "totalCurrentLiabilities": "1072934000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3131000", "cashAndShortTermInvestments": "221361000", "commonStockSharesOutstanding": "8468226", "intangibleAssetsExcludingGoodwill": "4439000", "cashAndCashEquivalentsAtCarryingValue": "221361000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24020000", "profitLoss": "None", "dividendPayout": "6495000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18108000", "capitalExpenditures": "2151000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20590000", "cashflowFromInvestment": "-44547000", "stockBasedCompensation": "600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6495000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5849000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-499000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66747000, "cost_of_revenue": 4569000, "gross_profit": 62178000, "research_and_development": null, "selling_general_admin": 22953000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29928000, "depreciation_amortisation": 2702000, "ebitda": 32630000, "interest_expense": 4565000, "interest_income": null, "other_non_operating": null, "pretax_income": 29921000, "tax_provision": 5901000, "effective_tax_rate": null, "net_income": 24020000, "net_income_continuing_ops": 106982000, "net_income_to_common": 24020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 221361000, "short_term_investments": 22532000, "net_receivables": 3598000, "inventory": 1977000, "other_current_assets": null, "total_current_assets": 247491000, "net_ppe": null, "goodwill": 15131000, "intangible_assets": 4439000, "goodwill_and_intangibles": 19570000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 999641000, "total_assets": 1247132000, "short_term_debt": null, "accounts_payable": 4707000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1072934000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3131000, "total_liabilities": 1076065000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 127987000, "total_equity": 171067000, "shares_outstanding": 8468226, "operating_cash_flow": 18108000, "stock_based_compensation": 600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2151000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44547000, "dividends_paid": 6495000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20590000, "free_cash_flow": 20259000, "net_change_in_cash": -5849000 }, "raw_data": { "income": { "ebit": "29928000", "ebitda": "32630000", "netIncome": "24020000", "grossProfit": "62178000", "depreciation": "None", "totalRevenue": "66747000", "costOfRevenue": "4569000", "interestIncome": "55563000", "incomeBeforeTax": "29921000", "interestExpense": "4565000", "operatingIncome": "29921000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "5901000", "reportedCurrency": "USD", "netInterestIncome": "50998000", "nonInterestIncome": "None", "operatingExpenses": "32257000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4569000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2702000", "sellingGeneralAndAdministrative": "22953000", "netIncomeFromContinuingOperations": "106982000" }, "balance": { "goodwill": "15131000", "inventory": "1977000", "commonStock": "43030000", "currentDebt": "None", "investments": "None", "totalAssets": "1247132000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "4439000", "reportedCurrency": "USD", "retainedEarnings": "127987000", "totalLiabilities": "1076065000", "otherCurrentAssets": "899649000", "totalCurrentAssets": "247491000", "currentLongTermDebt": "None", "longTermInvestments": "40173000", "shortTermInvestments": "22532000", "currentNetReceivables": "3598000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "999641000", "currentAccountsPayable": "4707000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22830000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "171067000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1068227000", "totalCurrentLiabilities": "1072934000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3131000", "cashAndShortTermInvestments": "221361000", "commonStockSharesOutstanding": "8468226", "intangibleAssetsExcludingGoodwill": "4439000", "cashAndCashEquivalentsAtCarryingValue": "221361000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24020000", "profitLoss": "None", "dividendPayout": "6495000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18108000", "capitalExpenditures": "2151000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20590000", "cashflowFromInvestment": "-44547000", "stockBasedCompensation": "600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6495000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5849000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-499000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:00.514089+00:00", "is_restated": false, "income_statement": { "revenue": 51553000, "cost_of_revenue": 2778000, "gross_profit": 48775000, "ebit": 22422000, "ebitda": 24203000, "pretax_income": 22422000, "tax_provision": 5701000, "net_income": 16721000, "net_income_to_common": 16721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 212154000, "total_current_assets": 216185000, "total_assets": 1018290000, "short_term_debt": null, "long_term_debt": 0, "total_debt": 0, "total_liabilities": 893633000, "total_equity": 124657000, "shares_outstanding": 7526344, "goodwill_and_intangibles": 7678000 }, "cash_flow": { "operating_cash_flow": 21450000, "capital_expenditure": 2186000, "free_cash_flow": 23636000, "dividends_paid": 4431000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187393, "ticker_id": 8628, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:00.514089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22422000", "ebitda": "24203000", "netIncome": "16721000", "grossProfit": "48775000", "depreciation": "None", "totalRevenue": "51553000", "costOfRevenue": "2778000", "interestIncome": "41713000", "incomeBeforeTax": "22422000", "interestExpense": "2778000", "operatingIncome": "22422000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "5701000", "reportedCurrency": "USD", "netInterestIncome": "38935000", "nonInterestIncome": "None", "operatingExpenses": "26353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2778000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1781000", "sellingGeneralAndAdministrative": "18428000", "netIncomeFromContinuingOperations": "86477000" }, "balance": { "goodwill": "5650000", "inventory": "2319000", "commonStock": "14394000", "currentDebt": "None", "investments": "None", "totalAssets": "1018290000", "longTermDebt": "0", "shortTermDebt": "None", "treasuryStock": "-133000", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "2028000", "reportedCurrency": "USD", "retainedEarnings": "110525000", "totalLiabilities": "893633000", "otherCurrentAssets": "758510000", "totalCurrentAssets": "216185000", "currentLongTermDebt": "None", "longTermInvestments": "17595000", "shortTermInvestments": "1154000", "currentNetReceivables": "2877000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "802105000", "currentAccountsPayable": "2892000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18953000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "124657000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "889506000", "totalCurrentLiabilities": "892398000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1235000", "cashAndShortTermInvestments": "212154000", "commonStockSharesOutstanding": "7526344", "intangibleAssetsExcludingGoodwill": "2028000", "cashAndCashEquivalentsAtCarryingValue": "212154000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16721000", "profitLoss": "None", "dividendPayout": "4431000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "3707000", "operatingCashflow": "21450000", "capitalExpenditures": "2186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47495000", "cashflowFromInvestment": "-68269000", "stockBasedCompensation": "1054000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4431000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "676000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "318000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1781000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51553000, "cost_of_revenue": 2778000, "gross_profit": 48775000, "research_and_development": 0, "selling_general_admin": 18428000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22422000, "depreciation_amortisation": 1781000, "ebitda": 24203000, "interest_expense": 2778000, "interest_income": null, "other_non_operating": null, "pretax_income": 22422000, "tax_provision": 5701000, "effective_tax_rate": null, "net_income": 16721000, "net_income_continuing_ops": 86477000, "net_income_to_common": 16721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 212154000, "short_term_investments": 1154000, "net_receivables": 2877000, "inventory": 2319000, "other_current_assets": null, "total_current_assets": 216185000, "net_ppe": null, "goodwill": 5650000, "intangible_assets": 2028000, "goodwill_and_intangibles": 7678000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 802105000, "total_assets": 1018290000, "short_term_debt": null, "accounts_payable": 2892000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 892398000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1235000, "total_liabilities": 893633000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 110525000, "total_equity": 124657000, "shares_outstanding": 7526344, "operating_cash_flow": 21450000, "stock_based_compensation": 1054000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2186000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68269000, "dividends_paid": 4431000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47495000, "free_cash_flow": 23636000, "net_change_in_cash": 676000 }, "raw_data": { "income": { "ebit": "22422000", "ebitda": "24203000", "netIncome": "16721000", "grossProfit": "48775000", "depreciation": "None", "totalRevenue": "51553000", "costOfRevenue": "2778000", "interestIncome": "41713000", "incomeBeforeTax": "22422000", "interestExpense": "2778000", "operatingIncome": "22422000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "5701000", "reportedCurrency": "USD", "netInterestIncome": "38935000", "nonInterestIncome": "None", "operatingExpenses": "26353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2778000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1781000", "sellingGeneralAndAdministrative": "18428000", "netIncomeFromContinuingOperations": "86477000" }, "balance": { "goodwill": "5650000", "inventory": "2319000", "commonStock": "14394000", "currentDebt": "None", "investments": "None", "totalAssets": "1018290000", "longTermDebt": "0", "shortTermDebt": "None", "treasuryStock": "-133000", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "2028000", "reportedCurrency": "USD", "retainedEarnings": "110525000", "totalLiabilities": "893633000", "otherCurrentAssets": "758510000", "totalCurrentAssets": "216185000", "currentLongTermDebt": "None", "longTermInvestments": "17595000", "shortTermInvestments": "1154000", "currentNetReceivables": "2877000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "802105000", "currentAccountsPayable": "2892000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18953000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "124657000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "889506000", "totalCurrentLiabilities": "892398000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1235000", "cashAndShortTermInvestments": "212154000", "commonStockSharesOutstanding": "7526344", "intangibleAssetsExcludingGoodwill": "2028000", "cashAndCashEquivalentsAtCarryingValue": "212154000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16721000", "profitLoss": "None", "dividendPayout": "4431000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "3707000", "operatingCashflow": "21450000", "capitalExpenditures": "2186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47495000", "cashflowFromInvestment": "-68269000", "stockBasedCompensation": "1054000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4431000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "676000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "318000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1781000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:00.514089+00:00", "is_restated": false, "income_statement": { "revenue": 28759000, "cost_of_revenue": 8234000, "gross_profit": 20525000, "ebit": 8869000, "ebitda": 8869000, "pretax_income": 8869000, "tax_provision": 1738000, "net_income": 7131000, "net_income_to_common": 7131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24157000, "total_current_assets": 31554000, "total_assets": 2046386000, "short_term_debt": 176000, "long_term_debt": 20000000, "total_debt": 20176000, "total_liabilities": 1775297000, "total_equity": 271089000, "shares_outstanding": 7922232, "goodwill_and_intangibles": 15333999 }, "cash_flow": { "operating_cash_flow": 4391000, "capital_expenditure": 473000, "free_cash_flow": 4864000, "dividends_paid": 2291000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187355, "ticker_id": 8628, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:00.514089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "8869000", "netIncome": "7131000", "grossProfit": "20525000", "depreciation": "None", "totalRevenue": "28759000", "costOfRevenue": "8234000", "interestIncome": "25878000", "incomeBeforeTax": "8869000", "interestExpense": "7711000", "operatingIncome": "8869000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1738000", "reportedCurrency": "USD", "netInterestIncome": "18167000", "nonInterestIncome": "None", "operatingExpenses": "11656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7585000", "netIncomeFromContinuingOperations": "7131000" }, "balance": { "goodwill": "15131000", "inventory": "None", "commonStock": "23982000", "currentDebt": "None", "investments": "None", "totalAssets": "2046386000", "longTermDebt": "20000000", "shortTermDebt": "176000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "202999", "reportedCurrency": "USD", "retainedEarnings": "247457000", "totalLiabilities": "1775297000", "otherCurrentAssets": "-117327000", "totalCurrentAssets": "31554000", "currentLongTermDebt": "None", "longTermInvestments": "213058000", "shortTermInvestments": "117327000", "currentNetReceivables": "7397000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2014832000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22937000", "totalShareholderEquity": "271089000", "capitalLeaseObligations": "2937000", "otherCurrentLiabilities": "2937000", "totalCurrentLiabilities": "176000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1775121000", "cashAndShortTermInvestments": "24157000", "commonStockSharesOutstanding": "7922232", "intangibleAssetsExcludingGoodwill": "202999", "cashAndCashEquivalentsAtCarryingValue": "24157000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7131000", "profitLoss": "None", "dividendPayout": "2291000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4391000", "capitalExpenditures": "473000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34206000", "cashflowFromInvestment": "9210000", "stockBasedCompensation": "188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2291000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3108000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "557000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28759000, "cost_of_revenue": 8234000, "gross_profit": 20525000, "research_and_development": null, "selling_general_admin": 7585000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8869000, "depreciation_amortisation": null, "ebitda": 8869000, "interest_expense": 7711000, "interest_income": null, "other_non_operating": null, "pretax_income": 8869000, "tax_provision": 1738000, "effective_tax_rate": null, "net_income": 7131000, "net_income_continuing_ops": 7131000, "net_income_to_common": 7131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24157000, "short_term_investments": 117327000, "net_receivables": 7397000, "inventory": null, "other_current_assets": null, "total_current_assets": 31554000, "net_ppe": null, "goodwill": 15131000, "intangible_assets": 202999, "goodwill_and_intangibles": 15333999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2014832000, "total_assets": 2046386000, "short_term_debt": 176000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 176000, "long_term_debt": 20000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1775121000, "total_liabilities": 1775297000, "total_debt": 20176000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 247457000, "total_equity": 271089000, "shares_outstanding": 7922232, "operating_cash_flow": 4391000, "stock_based_compensation": 188000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 473000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9210000, "dividends_paid": 2291000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34206000, "free_cash_flow": 4864000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "8869000", "netIncome": "7131000", "grossProfit": "20525000", "depreciation": "None", "totalRevenue": "28759000", "costOfRevenue": "8234000", "interestIncome": "25878000", "incomeBeforeTax": "8869000", "interestExpense": "7711000", "operatingIncome": "8869000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1738000", "reportedCurrency": "USD", "netInterestIncome": "18167000", "nonInterestIncome": "None", "operatingExpenses": "11656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7585000", "netIncomeFromContinuingOperations": "7131000" }, "balance": { "goodwill": "15131000", "inventory": "None", "commonStock": "23982000", "currentDebt": "None", "investments": "None", "totalAssets": "2046386000", "longTermDebt": "20000000", "shortTermDebt": "176000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "202999", "reportedCurrency": "USD", "retainedEarnings": "247457000", "totalLiabilities": "1775297000", "otherCurrentAssets": "-117327000", "totalCurrentAssets": "31554000", "currentLongTermDebt": "None", "longTermInvestments": "213058000", "shortTermInvestments": "117327000", "currentNetReceivables": "7397000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2014832000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22937000", "totalShareholderEquity": "271089000", "capitalLeaseObligations": "2937000", "otherCurrentLiabilities": "2937000", "totalCurrentLiabilities": "176000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1775121000", "cashAndShortTermInvestments": "24157000", "commonStockSharesOutstanding": "7922232", "intangibleAssetsExcludingGoodwill": "202999", "cashAndCashEquivalentsAtCarryingValue": "24157000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7131000", "profitLoss": "None", "dividendPayout": "2291000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4391000", "capitalExpenditures": "473000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34206000", "cashflowFromInvestment": "9210000", "stockBasedCompensation": "188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2291000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3108000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "557000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:00.514089+00:00", "is_restated": false, "income_statement": { "revenue": 29954000, "cost_of_revenue": 8211000, "gross_profit": 21743000, "ebit": 10317000, "ebitda": 10317000, "pretax_income": 10317000, "tax_provision": 2101000, "net_income": 8215999, "net_income_to_common": 8215999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23176000, "total_current_assets": 1622702000, "total_assets": 2006127000, "short_term_debt": null, "long_term_debt": 20000000, "total_debt": 20000000, "total_liabilities": 1737718000, "total_equity": 268409000, "shares_outstanding": 7923037, "goodwill_and_intangibles": 15367999 }, "cash_flow": { "operating_cash_flow": 8615000, "capital_expenditure": 505000, "free_cash_flow": 9120000, "dividends_paid": 2206000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187356, "ticker_id": 8628, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:00.514089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "10317000", "netIncome": "8215999", "grossProfit": "21743000", "depreciation": "None", "totalRevenue": "29954000", "costOfRevenue": "8211000", "interestIncome": "27113000", "incomeBeforeTax": "10317000", "interestExpense": "8246000", "operatingIncome": "10317000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2101000", "reportedCurrency": "USD", "netInterestIncome": "18867000", "nonInterestIncome": "None", "operatingExpenses": "11426000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8211000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "316000", "netIncomeFromContinuingOperations": "8216000" }, "balance": { "goodwill": "15131000", "inventory": "None", "commonStock": "26025000", "currentDebt": "None", "investments": "None", "totalAssets": "2006127000", "longTermDebt": "20000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "236999", "reportedCurrency": "USD", "retainedEarnings": "242617000", "totalLiabilities": "1737718000", "otherCurrentAssets": "None", "totalCurrentAssets": "1622702000", "currentLongTermDebt": "None", "longTermInvestments": "212369000", "shortTermInvestments": "133259000", "currentNetReceivables": "1466267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42828000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26030000", "totalShareholderEquity": "268409000", "capitalLeaseObligations": "3015000", "otherCurrentLiabilities": "3015000", "totalCurrentLiabilities": "3015000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1734703000", "cashAndShortTermInvestments": "23176000", "commonStockSharesOutstanding": "7923037", "intangibleAssetsExcludingGoodwill": "236999", "cashAndCashEquivalentsAtCarryingValue": "23176000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8216000", "profitLoss": "None", "dividendPayout": "2206000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8615000", "capitalExpenditures": "505000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14797000", "cashflowFromInvestment": "9618000", "stockBasedCompensation": "158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2206000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "570000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29954000, "cost_of_revenue": 8211000, "gross_profit": 21743000, "research_and_development": null, "selling_general_admin": 316000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10317000, "depreciation_amortisation": null, "ebitda": 10317000, "interest_expense": 8246000, "interest_income": null, "other_non_operating": null, "pretax_income": 10317000, "tax_provision": 2101000, "effective_tax_rate": null, "net_income": 8215999, "net_income_continuing_ops": 8216000, "net_income_to_common": 8215999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23176000, "short_term_investments": 133259000, "net_receivables": 1466267000, "inventory": null, "other_current_assets": null, "total_current_assets": 1622702000, "net_ppe": null, "goodwill": 15131000, "intangible_assets": 236999, "goodwill_and_intangibles": 15367999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42828000, "total_assets": 2006127000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3015000, "long_term_debt": 20000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1734703000, "total_liabilities": 1737718000, "total_debt": 20000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 242617000, "total_equity": 268409000, "shares_outstanding": 7923037, "operating_cash_flow": 8615000, "stock_based_compensation": 158000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 505000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9618000, "dividends_paid": 2206000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14797000, "free_cash_flow": 9120000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "10317000", "netIncome": "8215999", "grossProfit": "21743000", "depreciation": "None", "totalRevenue": "29954000", "costOfRevenue": "8211000", "interestIncome": "27113000", "incomeBeforeTax": "10317000", "interestExpense": "8246000", "operatingIncome": "10317000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2101000", "reportedCurrency": "USD", "netInterestIncome": "18867000", "nonInterestIncome": "None", "operatingExpenses": "11426000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8211000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "316000", "netIncomeFromContinuingOperations": "8216000" }, "balance": { "goodwill": "15131000", "inventory": "None", "commonStock": "26025000", "currentDebt": "None", "investments": "None", "totalAssets": "2006127000", "longTermDebt": "20000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "236999", "reportedCurrency": "USD", "retainedEarnings": "242617000", "totalLiabilities": "1737718000", "otherCurrentAssets": "None", "totalCurrentAssets": "1622702000", "currentLongTermDebt": "None", "longTermInvestments": "212369000", "shortTermInvestments": "133259000", "currentNetReceivables": "1466267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42828000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26030000", "totalShareholderEquity": "268409000", "capitalLeaseObligations": "3015000", "otherCurrentLiabilities": "3015000", "totalCurrentLiabilities": "3015000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1734703000", "cashAndShortTermInvestments": "23176000", "commonStockSharesOutstanding": "7923037", "intangibleAssetsExcludingGoodwill": "236999", "cashAndCashEquivalentsAtCarryingValue": "23176000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8216000", "profitLoss": "None", "dividendPayout": "2206000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8615000", "capitalExpenditures": "505000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14797000", "cashflowFromInvestment": "9618000", "stockBasedCompensation": "158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2206000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "570000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:00.514089+00:00", "is_restated": false, "income_statement": { "revenue": 29634000, "cost_of_revenue": 8447000, "gross_profit": 21187000, "ebit": 10308000, "ebitda": 10954000, "pretax_income": 10308000, "tax_provision": 1862000, "net_income": 8446000, "net_income_to_common": 8446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250645000, "total_current_assets": 289282000, "total_assets": 2012779000, "short_term_debt": 377000, "long_term_debt": 20000000, "total_debt": 20377000, "total_liabilities": 1750165000, "total_equity": 262614000, "shares_outstanding": 7920617, "goodwill_and_intangibles": 16217000 }, "cash_flow": { "operating_cash_flow": 10082000, "capital_expenditure": 600000, "free_cash_flow": 10682000, "dividends_paid": 2052000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187357, "ticker_id": 8628, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:00.514089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10308000", "ebitda": "10954000", "netIncome": "8446000", "grossProfit": "21187000", "depreciation": "None", "totalRevenue": "29634000", "costOfRevenue": "8447000", "interestIncome": "26528000", "incomeBeforeTax": "10308000", "interestExpense": "8216000", "operatingIncome": "10308000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1862000", "reportedCurrency": "USD", "netInterestIncome": "18312000", "nonInterestIncome": "None", "operatingExpenses": "10879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "646000", "sellingGeneralAndAdministrative": "6240000", "netIncomeFromContinuingOperations": "8446000" }, "balance": { "goodwill": "15131000", "inventory": "None", "commonStock": "26305000", "currentDebt": "None", "investments": "None", "totalAssets": "2012779000", "longTermDebt": "20000000", "shortTermDebt": "377000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1086000", "reportedCurrency": "USD", "retainedEarnings": "236607000", "totalLiabilities": "1750165000", "otherCurrentAssets": "-190239000", "totalCurrentAssets": "289282000", "currentLongTermDebt": "None", "longTermInvestments": "218965000", "shortTermInvestments": "31244000", "currentNetReceivables": "7393000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1723497000", "currentAccountsPayable": "7922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23077000", "totalShareholderEquity": "262614000", "capitalLeaseObligations": "3077000", "otherCurrentLiabilities": "1716258000", "totalCurrentLiabilities": "1724557000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25608000", "cashAndShortTermInvestments": "250645000", "commonStockSharesOutstanding": "7920617", "intangibleAssetsExcludingGoodwill": "1086000", "cashAndCashEquivalentsAtCarryingValue": "250645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8446000", "profitLoss": "None", "dividendPayout": "2052000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10082000", "capitalExpenditures": "600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44041000", "cashflowFromInvestment": "-4322000", "stockBasedCompensation": "144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2052000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1913000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "646000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29634000, "cost_of_revenue": 8447000, "gross_profit": 21187000, "research_and_development": null, "selling_general_admin": 6240000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10308000, "depreciation_amortisation": 646000, "ebitda": 10954000, "interest_expense": 8216000, "interest_income": null, "other_non_operating": null, "pretax_income": 10308000, "tax_provision": 1862000, "effective_tax_rate": null, "net_income": 8446000, "net_income_continuing_ops": 8446000, "net_income_to_common": 8446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 250645000, "short_term_investments": 31244000, "net_receivables": 7393000, "inventory": null, "other_current_assets": null, "total_current_assets": 289282000, "net_ppe": null, "goodwill": 15131000, "intangible_assets": 1086000, "goodwill_and_intangibles": 16217000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1723497000, "total_assets": 2012779000, "short_term_debt": 377000, "accounts_payable": 7922000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1724557000, "long_term_debt": 20000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25608000, "total_liabilities": 1750165000, "total_debt": 20377000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 236607000, "total_equity": 262614000, "shares_outstanding": 7920617, "operating_cash_flow": 10082000, "stock_based_compensation": 144000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4322000, "dividends_paid": 2052000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44041000, "free_cash_flow": 10682000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10308000", "ebitda": "10954000", "netIncome": "8446000", "grossProfit": "21187000", "depreciation": "None", "totalRevenue": "29634000", "costOfRevenue": "8447000", "interestIncome": "26528000", "incomeBeforeTax": "10308000", "interestExpense": "8216000", "operatingIncome": "10308000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1862000", "reportedCurrency": "USD", "netInterestIncome": "18312000", "nonInterestIncome": "None", "operatingExpenses": "10879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "646000", "sellingGeneralAndAdministrative": "6240000", "netIncomeFromContinuingOperations": "8446000" }, "balance": { "goodwill": "15131000", "inventory": "None", "commonStock": "26305000", "currentDebt": "None", "investments": "None", "totalAssets": "2012779000", "longTermDebt": "20000000", "shortTermDebt": "377000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1086000", "reportedCurrency": "USD", "retainedEarnings": "236607000", "totalLiabilities": "1750165000", "otherCurrentAssets": "-190239000", "totalCurrentAssets": "289282000", "currentLongTermDebt": "None", "longTermInvestments": "218965000", "shortTermInvestments": "31244000", "currentNetReceivables": "7393000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1723497000", "currentAccountsPayable": "7922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23077000", "totalShareholderEquity": "262614000", "capitalLeaseObligations": "3077000", "otherCurrentLiabilities": "1716258000", "totalCurrentLiabilities": "1724557000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25608000", "cashAndShortTermInvestments": "250645000", "commonStockSharesOutstanding": "7920617", "intangibleAssetsExcludingGoodwill": "1086000", "cashAndCashEquivalentsAtCarryingValue": "250645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8446000", "profitLoss": "None", "dividendPayout": "2052000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10082000", "capitalExpenditures": "600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44041000", "cashflowFromInvestment": "-4322000", "stockBasedCompensation": "144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2052000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1913000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "646000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:00.514089+00:00", "is_restated": false, "income_statement": { "revenue": 27321000, "cost_of_revenue": 8366000, "gross_profit": 18955000, "ebit": 8890000, "ebitda": 9501000, "pretax_income": 8890000, "tax_provision": 1790000, "net_income": 7100000, "net_income_to_common": 7100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202089000, "total_current_assets": 238495000, "total_assets": 1957192000, "short_term_debt": 85000, "long_term_debt": 20000000, "total_debt": 20085000, "total_liabilities": 1700528000, "total_equity": 256664000, "shares_outstanding": 7921762, "goodwill_and_intangibles": 16358000 }, "cash_flow": { "operating_cash_flow": 10778000, "capital_expenditure": 432000, "free_cash_flow": 11210000, "dividends_paid": 2053000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187359, "ticker_id": 8628, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:00.514089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8890000", "ebitda": "9501000", "netIncome": "7100000", "grossProfit": "18955000", "depreciation": "None", "totalRevenue": "27321000", "costOfRevenue": "8366000", "interestIncome": "25461000", "incomeBeforeTax": "8890000", "interestExpense": "7922000", "operatingIncome": "8890000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1790000", "reportedCurrency": "USD", "netInterestIncome": "17539000", "nonInterestIncome": "None", "operatingExpenses": "10065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8366000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "611000", "sellingGeneralAndAdministrative": "6036000", "netIncomeFromContinuingOperations": "7100000" }, "balance": { "goodwill": "15131000", "inventory": "None", "commonStock": "27226000", "currentDebt": "None", "investments": "None", "totalAssets": "1957192000", "longTermDebt": "20000000", "shortTermDebt": "85000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1227000", "reportedCurrency": "USD", "retainedEarnings": "230213000", "totalLiabilities": "1700528000", "otherCurrentAssets": "None", "totalCurrentAssets": "238495000", "currentLongTermDebt": "None", "longTermInvestments": "231900000", "shortTermInvestments": "29232000", "currentNetReceivables": "7174000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1718697000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21350000", "totalShareholderEquity": "256664000", "capitalLeaseObligations": "1350000", "otherCurrentLiabilities": "1669477000", "totalCurrentLiabilities": "1669477000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31051000", "cashAndShortTermInvestments": "202089000", "commonStockSharesOutstanding": "7921762", "intangibleAssetsExcludingGoodwill": "1227000", "cashAndCashEquivalentsAtCarryingValue": "202089000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7100000", "profitLoss": "None", "dividendPayout": "2053000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10778000", "capitalExpenditures": "432000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15671000", "cashflowFromInvestment": "-24033000", "stockBasedCompensation": "121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2053000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1054000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "611000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27321000, "cost_of_revenue": 8366000, "gross_profit": 18955000, "research_and_development": null, "selling_general_admin": 6036000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8890000, "depreciation_amortisation": 611000, "ebitda": 9501000, "interest_expense": 7922000, "interest_income": null, "other_non_operating": null, "pretax_income": 8890000, "tax_provision": 1790000, "effective_tax_rate": null, "net_income": 7100000, "net_income_continuing_ops": 7100000, "net_income_to_common": 7100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 202089000, "short_term_investments": 29232000, "net_receivables": 7174000, "inventory": null, "other_current_assets": null, "total_current_assets": 238495000, "net_ppe": null, "goodwill": 15131000, "intangible_assets": 1227000, "goodwill_and_intangibles": 16358000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1718697000, "total_assets": 1957192000, "short_term_debt": 85000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1669477000, "long_term_debt": 20000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31051000, "total_liabilities": 1700528000, "total_debt": 20085000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 230213000, "total_equity": 256664000, "shares_outstanding": 7921762, "operating_cash_flow": 10778000, "stock_based_compensation": 121000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 432000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24033000, "dividends_paid": 2053000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15671000, "free_cash_flow": 11210000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8890000", "ebitda": "9501000", "netIncome": "7100000", "grossProfit": "18955000", "depreciation": "None", "totalRevenue": "27321000", "costOfRevenue": "8366000", "interestIncome": "25461000", "incomeBeforeTax": "8890000", "interestExpense": "7922000", "operatingIncome": "8890000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1790000", "reportedCurrency": "USD", "netInterestIncome": "17539000", "nonInterestIncome": "None", "operatingExpenses": "10065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8366000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "611000", "sellingGeneralAndAdministrative": "6036000", "netIncomeFromContinuingOperations": "7100000" }, "balance": { "goodwill": "15131000", "inventory": "None", "commonStock": "27226000", "currentDebt": "None", "investments": "None", "totalAssets": "1957192000", "longTermDebt": "20000000", "shortTermDebt": "85000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1227000", "reportedCurrency": "USD", "retainedEarnings": "230213000", "totalLiabilities": "1700528000", "otherCurrentAssets": "None", "totalCurrentAssets": "238495000", "currentLongTermDebt": "None", "longTermInvestments": "231900000", "shortTermInvestments": "29232000", "currentNetReceivables": "7174000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1718697000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21350000", "totalShareholderEquity": "256664000", "capitalLeaseObligations": "1350000", "otherCurrentLiabilities": "1669477000", "totalCurrentLiabilities": "1669477000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31051000", "cashAndShortTermInvestments": "202089000", "commonStockSharesOutstanding": "7921762", "intangibleAssetsExcludingGoodwill": "1227000", "cashAndCashEquivalentsAtCarryingValue": "202089000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7100000", "profitLoss": "None", "dividendPayout": "2053000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10778000", "capitalExpenditures": "432000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15671000", "cashflowFromInvestment": "-24033000", "stockBasedCompensation": "121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2053000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1054000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "611000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:00.514089+00:00", "is_restated": false, "income_statement": { "revenue": 26562000, "cost_of_revenue": 7903000, "gross_profit": 18659000, "ebit": 8460000, "ebitda": 9077000, "pretax_income": 8460000, "tax_provision": 1705000, "net_income": 6755000, "net_income_to_common": 6755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199922000, "total_current_assets": 227092000, "total_assets": 1932730000, "short_term_debt": 169000, "long_term_debt": 20000000, "total_debt": 20169000, "total_liabilities": 1680206000, "total_equity": 252524000, "shares_outstanding": 7968632, "goodwill_and_intangibles": 16543000 }, "cash_flow": { "operating_cash_flow": 12354000, "capital_expenditure": 197000, "free_cash_flow": 12551000, "dividends_paid": 1987000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187360, "ticker_id": 8628, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:00.514089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8460000", "ebitda": "9077000", "netIncome": "6755000", "grossProfit": "18659000", "depreciation": "None", "totalRevenue": "26562000", "costOfRevenue": "7903000", "interestIncome": "24783000", "incomeBeforeTax": "8460000", "interestExpense": "7652000", "operatingIncome": "8460000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1705000", "reportedCurrency": "USD", "netInterestIncome": "17131000", "nonInterestIncome": "None", "operatingExpenses": "10199000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "617000", "sellingGeneralAndAdministrative": "6196000", "netIncomeFromContinuingOperations": "6755000" }, "balance": { "goodwill": "15131000", "inventory": "None", "commonStock": "28028000", "currentDebt": "None", "investments": "None", "totalAssets": "1932730000", "longTermDebt": "20000000", "shortTermDebt": "169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1412000", "reportedCurrency": "USD", "retainedEarnings": "225166000", "totalLiabilities": "1680206000", "otherCurrentAssets": "None", "totalCurrentAssets": "227092000", "currentLongTermDebt": "None", "longTermInvestments": "229614000", "shortTermInvestments": "20043000", "currentNetReceivables": "7127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1705638000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21426000", "totalShareholderEquity": "252524000", "capitalLeaseObligations": "1426000", "otherCurrentLiabilities": "1650830000", "totalCurrentLiabilities": "1650830000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29376000", "cashAndShortTermInvestments": "199922000", "commonStockSharesOutstanding": "7968632", "intangibleAssetsExcludingGoodwill": "1412000", "cashAndCashEquivalentsAtCarryingValue": "199922000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6755000", "profitLoss": "None", "dividendPayout": "1987000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12354000", "capitalExpenditures": "197000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16731000", "cashflowFromInvestment": "-1945000", "stockBasedCompensation": "131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1987000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1908000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "617000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26562000, "cost_of_revenue": 7903000, "gross_profit": 18659000, "research_and_development": null, "selling_general_admin": 6196000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8460000, "depreciation_amortisation": 617000, "ebitda": 9077000, "interest_expense": 7652000, "interest_income": null, "other_non_operating": null, "pretax_income": 8460000, "tax_provision": 1705000, "effective_tax_rate": null, "net_income": 6755000, "net_income_continuing_ops": 6755000, "net_income_to_common": 6755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 199922000, "short_term_investments": 20043000, "net_receivables": 7127000, "inventory": null, "other_current_assets": null, "total_current_assets": 227092000, "net_ppe": null, "goodwill": 15131000, "intangible_assets": 1412000, "goodwill_and_intangibles": 16543000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1705638000, "total_assets": 1932730000, "short_term_debt": 169000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1650830000, "long_term_debt": 20000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29376000, "total_liabilities": 1680206000, "total_debt": 20169000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 225166000, "total_equity": 252524000, "shares_outstanding": 7968632, "operating_cash_flow": 12354000, "stock_based_compensation": 131000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 197000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1945000, "dividends_paid": 1987000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16731000, "free_cash_flow": 12551000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8460000", "ebitda": "9077000", "netIncome": "6755000", "grossProfit": "18659000", "depreciation": "None", "totalRevenue": "26562000", "costOfRevenue": "7903000", "interestIncome": "24783000", "incomeBeforeTax": "8460000", "interestExpense": "7652000", "operatingIncome": "8460000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1705000", "reportedCurrency": "USD", "netInterestIncome": "17131000", "nonInterestIncome": "None", "operatingExpenses": "10199000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "617000", "sellingGeneralAndAdministrative": "6196000", "netIncomeFromContinuingOperations": "6755000" }, "balance": { "goodwill": "15131000", "inventory": "None", "commonStock": "28028000", "currentDebt": "None", "investments": "None", "totalAssets": "1932730000", "longTermDebt": "20000000", "shortTermDebt": "169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1412000", "reportedCurrency": "USD", "retainedEarnings": "225166000", "totalLiabilities": "1680206000", "otherCurrentAssets": "None", "totalCurrentAssets": "227092000", "currentLongTermDebt": "None", "longTermInvestments": "229614000", "shortTermInvestments": "20043000", "currentNetReceivables": "7127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1705638000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21426000", "totalShareholderEquity": "252524000", "capitalLeaseObligations": "1426000", "otherCurrentLiabilities": "1650830000", "totalCurrentLiabilities": "1650830000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29376000", "cashAndShortTermInvestments": "199922000", "commonStockSharesOutstanding": "7968632", "intangibleAssetsExcludingGoodwill": "1412000", "cashAndCashEquivalentsAtCarryingValue": "199922000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6755000", "profitLoss": "None", "dividendPayout": "1987000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12354000", "capitalExpenditures": "197000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16731000", "cashflowFromInvestment": "-1945000", "stockBasedCompensation": "131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1987000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1908000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "617000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:00.514089+00:00", "is_restated": false, "income_statement": { "revenue": 26978000, "cost_of_revenue": 8319000, "gross_profit": 18659000, "ebit": 8573000, "ebitda": 9193000, "pretax_income": 8573000, "tax_provision": 1713000, "net_income": 6860000, "net_income_to_common": 6860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171541000, "total_current_assets": 198772000, "total_assets": 1909480000, "short_term_debt": 253000, "long_term_debt": 20000000, "total_debt": 20253000, "total_liabilities": 1660281000, "total_equity": 249199000, "shares_outstanding": 7999504, "goodwill_and_intangibles": 16732000 }, "cash_flow": { "operating_cash_flow": -3056000, "capital_expenditure": 506000, "free_cash_flow": -2550000, "dividends_paid": 1993000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187361, "ticker_id": 8628, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:00.514089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8573000", "ebitda": "9193000", "netIncome": "6860000", "grossProfit": "18659000", "depreciation": "None", "totalRevenue": "26978000", "costOfRevenue": "8319000", "interestIncome": "25171000", "incomeBeforeTax": "8573000", "interestExpense": "8287000", "operatingIncome": "8573000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1713000", "reportedCurrency": "USD", "netInterestIncome": "16884000", "nonInterestIncome": "None", "operatingExpenses": "10086000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8319000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "620000", "sellingGeneralAndAdministrative": "6302000", "netIncomeFromContinuingOperations": "6860000" }, "balance": { "goodwill": "15131000", "inventory": "None", "commonStock": "29593000", "currentDebt": "None", "investments": "None", "totalAssets": "1909480000", "longTermDebt": "20000000", "shortTermDebt": "253000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1601000", "reportedCurrency": "USD", "retainedEarnings": "220398000", "totalLiabilities": "1660281000", "otherCurrentAssets": "None", "totalCurrentAssets": "198772000", "currentLongTermDebt": "None", "longTermInvestments": "237025000", "shortTermInvestments": "20136000", "currentNetReceivables": "7095000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1710708000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21501000", "totalShareholderEquity": "249199000", "capitalLeaseObligations": "1501000", "otherCurrentLiabilities": "1630416000", "totalCurrentLiabilities": "1630416000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29865000", "cashAndShortTermInvestments": "171541000", "commonStockSharesOutstanding": "7999504", "intangibleAssetsExcludingGoodwill": "1601000", "cashAndCashEquivalentsAtCarryingValue": "171541000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6860000", "profitLoss": "None", "dividendPayout": "1993000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3056000", "capitalExpenditures": "506000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19655000", "cashflowFromInvestment": "22054000", "stockBasedCompensation": "141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1993000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-884000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "620000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26978000, "cost_of_revenue": 8319000, "gross_profit": 18659000, "research_and_development": null, "selling_general_admin": 6302000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8573000, "depreciation_amortisation": 620000, "ebitda": 9193000, "interest_expense": 8287000, "interest_income": null, "other_non_operating": null, "pretax_income": 8573000, "tax_provision": 1713000, "effective_tax_rate": null, "net_income": 6860000, "net_income_continuing_ops": 6860000, "net_income_to_common": 6860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171541000, "short_term_investments": 20136000, "net_receivables": 7095000, "inventory": null, "other_current_assets": null, "total_current_assets": 198772000, "net_ppe": null, "goodwill": 15131000, "intangible_assets": 1601000, "goodwill_and_intangibles": 16732000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1710708000, "total_assets": 1909480000, "short_term_debt": 253000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1630416000, "long_term_debt": 20000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29865000, "total_liabilities": 1660281000, "total_debt": 20253000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 220398000, "total_equity": 249199000, "shares_outstanding": 7999504, "operating_cash_flow": -3056000, "stock_based_compensation": 141000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 506000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22054000, "dividends_paid": 1993000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19655000, "free_cash_flow": -2550000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8573000", "ebitda": "9193000", "netIncome": "6860000", "grossProfit": "18659000", "depreciation": "None", "totalRevenue": "26978000", "costOfRevenue": "8319000", "interestIncome": "25171000", "incomeBeforeTax": "8573000", "interestExpense": "8287000", "operatingIncome": "8573000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1713000", "reportedCurrency": "USD", "netInterestIncome": "16884000", "nonInterestIncome": "None", "operatingExpenses": "10086000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8319000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "620000", "sellingGeneralAndAdministrative": "6302000", "netIncomeFromContinuingOperations": "6860000" }, "balance": { "goodwill": "15131000", "inventory": "None", "commonStock": "29593000", "currentDebt": "None", "investments": "None", "totalAssets": "1909480000", "longTermDebt": "20000000", "shortTermDebt": "253000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1601000", "reportedCurrency": "USD", "retainedEarnings": "220398000", "totalLiabilities": "1660281000", "otherCurrentAssets": "None", "totalCurrentAssets": "198772000", "currentLongTermDebt": "None", "longTermInvestments": "237025000", "shortTermInvestments": "20136000", "currentNetReceivables": "7095000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1710708000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21501000", "totalShareholderEquity": "249199000", "capitalLeaseObligations": "1501000", "otherCurrentLiabilities": "1630416000", "totalCurrentLiabilities": "1630416000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29865000", "cashAndShortTermInvestments": "171541000", "commonStockSharesOutstanding": "7999504", "intangibleAssetsExcludingGoodwill": "1601000", "cashAndCashEquivalentsAtCarryingValue": "171541000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6860000", "profitLoss": "None", "dividendPayout": "1993000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3056000", "capitalExpenditures": "506000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19655000", "cashflowFromInvestment": "22054000", "stockBasedCompensation": "141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1993000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-884000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "620000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:00.514089+00:00", "is_restated": false, "income_statement": { "revenue": 26819000, "cost_of_revenue": 8991000, "gross_profit": 17828000, "ebit": 7926000, "ebitda": 8564000, "pretax_income": 7926000, "tax_provision": 1571000, "net_income": 6355000, "net_income_to_common": 6355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174937000, "total_current_assets": 254184000, "total_assets": 1923475000, "short_term_debt": 336000, "long_term_debt": 20000000, "total_debt": 20336000, "total_liabilities": 1678062000, "total_equity": 245413000, "shares_outstanding": 7995024, "goodwill_and_intangibles": 16954000 }, "cash_flow": { "operating_cash_flow": 6616000, "capital_expenditure": 299000, "free_cash_flow": 6915000, "dividends_paid": 1911000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187362, "ticker_id": 8628, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:00.514089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7926000", "ebitda": "8564000", "netIncome": "6355000", "grossProfit": "17828000", "depreciation": "None", "totalRevenue": "26819000", "costOfRevenue": "8991000", "interestIncome": "24940000", "incomeBeforeTax": "7926000", "interestExpense": "8488000", "operatingIncome": "7926000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1571000", "reportedCurrency": "USD", "netInterestIncome": "16452000", "nonInterestIncome": "None", "operatingExpenses": "9902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8991000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "638000", "sellingGeneralAndAdministrative": "6076000", "netIncomeFromContinuingOperations": "6355000" }, "balance": { "goodwill": "15131000", "inventory": "None", "commonStock": "29862000", "currentDebt": "None", "investments": "None", "totalAssets": "1923475000", "longTermDebt": "20000000", "shortTermDebt": "336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1823000", "reportedCurrency": "USD", "retainedEarnings": "215531000", "totalLiabilities": "1678062000", "otherCurrentAssets": "181927000", "totalCurrentAssets": "254184000", "currentLongTermDebt": "None", "longTermInvestments": "248220000", "shortTermInvestments": "72257000", "currentNetReceivables": "6990000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1669291000", "currentAccountsPayable": "6336000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21575000", "totalShareholderEquity": "245413000", "capitalLeaseObligations": "1575000", "otherCurrentLiabilities": "1647668000", "totalCurrentLiabilities": "1654004000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24058000", "cashAndShortTermInvestments": "174937000", "commonStockSharesOutstanding": "7995024", "intangibleAssetsExcludingGoodwill": "1823000", "cashAndCashEquivalentsAtCarryingValue": "174937000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6355000", "profitLoss": "None", "dividendPayout": "1911000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6616000", "capitalExpenditures": "299000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16320000", "cashflowFromInvestment": "-17121000", "stockBasedCompensation": "74000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1911000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1157000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26819000, "cost_of_revenue": 8991000, "gross_profit": 17828000, "research_and_development": null, "selling_general_admin": 6076000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7926000, "depreciation_amortisation": 638000, "ebitda": 8564000, "interest_expense": 8488000, "interest_income": null, "other_non_operating": null, "pretax_income": 7926000, "tax_provision": 1571000, "effective_tax_rate": null, "net_income": 6355000, "net_income_continuing_ops": 6355000, "net_income_to_common": 6355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 174937000, "short_term_investments": 72257000, "net_receivables": 6990000, "inventory": null, "other_current_assets": null, "total_current_assets": 254184000, "net_ppe": null, "goodwill": 15131000, "intangible_assets": 1823000, "goodwill_and_intangibles": 16954000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1669291000, "total_assets": 1923475000, "short_term_debt": 336000, "accounts_payable": 6336000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1654004000, "long_term_debt": 20000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24058000, "total_liabilities": 1678062000, "total_debt": 20336000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 215531000, "total_equity": 245413000, "shares_outstanding": 7995024, "operating_cash_flow": 6616000, "stock_based_compensation": 74000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 299000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17121000, "dividends_paid": 1911000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16320000, "free_cash_flow": 6915000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7926000", "ebitda": "8564000", "netIncome": "6355000", "grossProfit": "17828000", "depreciation": "None", "totalRevenue": "26819000", "costOfRevenue": "8991000", "interestIncome": "24940000", "incomeBeforeTax": "7926000", "interestExpense": "8488000", "operatingIncome": "7926000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1571000", "reportedCurrency": "USD", "netInterestIncome": "16452000", "nonInterestIncome": "None", "operatingExpenses": "9902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8991000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "638000", "sellingGeneralAndAdministrative": "6076000", "netIncomeFromContinuingOperations": "6355000" }, "balance": { "goodwill": "15131000", "inventory": "None", "commonStock": "29862000", "currentDebt": "None", "investments": "None", "totalAssets": "1923475000", "longTermDebt": "20000000", "shortTermDebt": "336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1823000", "reportedCurrency": "USD", "retainedEarnings": "215531000", "totalLiabilities": "1678062000", "otherCurrentAssets": "181927000", "totalCurrentAssets": "254184000", "currentLongTermDebt": "None", "longTermInvestments": "248220000", "shortTermInvestments": "72257000", "currentNetReceivables": "6990000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1669291000", "currentAccountsPayable": "6336000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21575000", "totalShareholderEquity": "245413000", "capitalLeaseObligations": "1575000", "otherCurrentLiabilities": "1647668000", "totalCurrentLiabilities": "1654004000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24058000", "cashAndShortTermInvestments": "174937000", "commonStockSharesOutstanding": "7995024", "intangibleAssetsExcludingGoodwill": "1823000", "cashAndCashEquivalentsAtCarryingValue": "174937000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6355000", "profitLoss": "None", "dividendPayout": "1911000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6616000", "capitalExpenditures": "299000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16320000", "cashflowFromInvestment": "-17121000", "stockBasedCompensation": "74000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1911000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1157000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:00.514089+00:00", "is_restated": false, "income_statement": { "revenue": 25756000, "cost_of_revenue": 8414000, "gross_profit": 17342000, "ebit": 7459000, "ebitda": 8100000, "pretax_income": 7459000, "tax_provision": 1535000, "net_income": 5924000, "net_income_to_common": 5924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169371000, "total_current_assets": 250931000, "total_assets": 1900629000, "short_term_debt": 5083000, "long_term_debt": 20000000, "total_debt": 25083000, "total_liabilities": 1659406000, "total_equity": 241223000, "shares_outstanding": 8039345, "goodwill_and_intangibles": 17165000 }, "cash_flow": { "operating_cash_flow": 7429000, "capital_expenditure": 214000, "free_cash_flow": 7643000, "dividends_paid": 1923000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187364, "ticker_id": 8628, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:00.514089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7459000", "ebitda": "8100000", "netIncome": "5924000", "grossProfit": "17342000", "depreciation": "None", "totalRevenue": "25756000", "costOfRevenue": "8414000", "interestIncome": "24045000", "incomeBeforeTax": "7459000", "interestExpense": "8158000", "operatingIncome": "7459000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1535000", "reportedCurrency": "USD", "netInterestIncome": "15887000", "nonInterestIncome": "None", "operatingExpenses": "9883000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8414000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "641000", "sellingGeneralAndAdministrative": "6136000", "netIncomeFromContinuingOperations": "5924000" }, "balance": { "goodwill": "15131000", "inventory": "-165958000", "commonStock": "30681000", "currentDebt": "None", "investments": "None", "totalAssets": "1900629000", "longTermDebt": "20000000", "shortTermDebt": "5083000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2034000", "reportedCurrency": "USD", "retainedEarnings": "211087000", "totalLiabilities": "1659406000", "otherCurrentAssets": "176416000", "totalCurrentAssets": "250931000", "currentLongTermDebt": "None", "longTermInvestments": "255138000", "shortTermInvestments": "74515000", "currentNetReceivables": "7045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1649698000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21649000", "totalShareholderEquity": "241223000", "capitalLeaseObligations": "1649000", "otherCurrentLiabilities": "1628544000", "totalCurrentLiabilities": "1628544000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30862000", "cashAndShortTermInvestments": "169371000", "commonStockSharesOutstanding": "8039345", "intangibleAssetsExcludingGoodwill": "2034000", "cashAndCashEquivalentsAtCarryingValue": "169371000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5924000", "profitLoss": "None", "dividendPayout": "1923000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7429000", "capitalExpenditures": "214000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13695000", "cashflowFromInvestment": "-15170000", "stockBasedCompensation": "105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1923000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1767000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "641000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25756000, "cost_of_revenue": 8414000, "gross_profit": 17342000, "research_and_development": null, "selling_general_admin": 6136000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7459000, "depreciation_amortisation": 641000, "ebitda": 8100000, "interest_expense": 8158000, "interest_income": null, "other_non_operating": null, "pretax_income": 7459000, "tax_provision": 1535000, "effective_tax_rate": null, "net_income": 5924000, "net_income_continuing_ops": 5924000, "net_income_to_common": 5924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 169371000, "short_term_investments": 74515000, "net_receivables": 7045000, "inventory": -165958000, "other_current_assets": null, "total_current_assets": 250931000, "net_ppe": null, "goodwill": 15131000, "intangible_assets": 2034000, "goodwill_and_intangibles": 17165000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1649698000, "total_assets": 1900629000, "short_term_debt": 5083000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1628544000, "long_term_debt": 20000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30862000, "total_liabilities": 1659406000, "total_debt": 25083000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 211087000, "total_equity": 241223000, "shares_outstanding": 8039345, "operating_cash_flow": 7429000, "stock_based_compensation": 105000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 214000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15170000, "dividends_paid": 1923000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13695000, "free_cash_flow": 7643000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7459000", "ebitda": "8100000", "netIncome": "5924000", "grossProfit": "17342000", "depreciation": "None", "totalRevenue": "25756000", "costOfRevenue": "8414000", "interestIncome": "24045000", "incomeBeforeTax": "7459000", "interestExpense": "8158000", "operatingIncome": "7459000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1535000", "reportedCurrency": "USD", "netInterestIncome": "15887000", "nonInterestIncome": "None", "operatingExpenses": "9883000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8414000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "641000", "sellingGeneralAndAdministrative": "6136000", "netIncomeFromContinuingOperations": "5924000" }, "balance": { "goodwill": "15131000", "inventory": "-165958000", "commonStock": "30681000", "currentDebt": "None", "investments": "None", "totalAssets": "1900629000", "longTermDebt": "20000000", "shortTermDebt": "5083000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2034000", "reportedCurrency": "USD", "retainedEarnings": "211087000", "totalLiabilities": "1659406000", "otherCurrentAssets": "176416000", "totalCurrentAssets": "250931000", "currentLongTermDebt": "None", "longTermInvestments": "255138000", "shortTermInvestments": "74515000", "currentNetReceivables": "7045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1649698000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21649000", "totalShareholderEquity": "241223000", "capitalLeaseObligations": "1649000", "otherCurrentLiabilities": "1628544000", "totalCurrentLiabilities": "1628544000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30862000", "cashAndShortTermInvestments": "169371000", "commonStockSharesOutstanding": "8039345", "intangibleAssetsExcludingGoodwill": "2034000", "cashAndCashEquivalentsAtCarryingValue": "169371000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5924000", "profitLoss": "None", "dividendPayout": "1923000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7429000", "capitalExpenditures": "214000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13695000", "cashflowFromInvestment": "-15170000", "stockBasedCompensation": "105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1923000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1767000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "641000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:00.514089+00:00", "is_restated": false, "income_statement": { "revenue": 24709000, "cost_of_revenue": 7599000, "gross_profit": 17110000, "ebit": 7178000, "ebitda": 7830000, "pretax_income": 7178000, "tax_provision": 1470000, "net_income": 5708000, "net_income_to_common": 5708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191553000, "total_current_assets": 260407000, "total_assets": 1907234000, "short_term_debt": 167000, "long_term_debt": 20000000, "total_debt": 20167000, "total_liabilities": 1668555000, "total_equity": 238679000, "shares_outstanding": 8121109, "goodwill_and_intangibles": 17412000 }, "cash_flow": { "operating_cash_flow": 4108000, "capital_expenditure": 498000, "free_cash_flow": 4606000, "dividends_paid": 1949000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187365, "ticker_id": 8628, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:00.514089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7178000", "ebitda": "7830000", "netIncome": "5708000", "grossProfit": "17110000", "depreciation": "None", "totalRevenue": "24709000", "costOfRevenue": "7599000", "interestIncome": "23074000", "incomeBeforeTax": "7178000", "interestExpense": "7521000", "operatingIncome": "7178000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1470000", "reportedCurrency": "USD", "netInterestIncome": "15553000", "nonInterestIncome": "None", "operatingExpenses": "9932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "652000", "sellingGeneralAndAdministrative": "6230000", "netIncomeFromContinuingOperations": "5708000" }, "balance": { "goodwill": "15131000", "inventory": "-1546573000", "commonStock": "32338000", "currentDebt": "None", "investments": "None", "totalAssets": "1907234000", "longTermDebt": "20000000", "shortTermDebt": "167000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2281000", "reportedCurrency": "USD", "retainedEarnings": "207086000", "totalLiabilities": "1668555000", "otherCurrentAssets": "198661000", "totalCurrentAssets": "260407000", "currentLongTermDebt": "None", "longTermInvestments": "277403000", "shortTermInvestments": "61746000", "currentNetReceivables": "7108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1646827000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21723000", "totalShareholderEquity": "238679000", "capitalLeaseObligations": "1723000", "otherCurrentLiabilities": "1638554000", "totalCurrentLiabilities": "1638554000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30001000", "cashAndShortTermInvestments": "191553000", "commonStockSharesOutstanding": "8121109", "intangibleAssetsExcludingGoodwill": "2281000", "cashAndCashEquivalentsAtCarryingValue": "191553000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5708000", "profitLoss": "None", "dividendPayout": "1949000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4108000", "capitalExpenditures": "498000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6899000", "cashflowFromInvestment": "11321000", "stockBasedCompensation": "106000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1949000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2672000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24709000, "cost_of_revenue": 7599000, "gross_profit": 17110000, "research_and_development": null, "selling_general_admin": 6230000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7178000, "depreciation_amortisation": 652000, "ebitda": 7830000, "interest_expense": 7521000, "interest_income": null, "other_non_operating": null, "pretax_income": 7178000, "tax_provision": 1470000, "effective_tax_rate": null, "net_income": 5708000, "net_income_continuing_ops": 5708000, "net_income_to_common": 5708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 191553000, "short_term_investments": 61746000, "net_receivables": 7108000, "inventory": -1546573000, "other_current_assets": null, "total_current_assets": 260407000, "net_ppe": null, "goodwill": 15131000, "intangible_assets": 2281000, "goodwill_and_intangibles": 17412000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1646827000, "total_assets": 1907234000, "short_term_debt": 167000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1638554000, "long_term_debt": 20000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30001000, "total_liabilities": 1668555000, "total_debt": 20167000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 207086000, "total_equity": 238679000, "shares_outstanding": 8121109, "operating_cash_flow": 4108000, "stock_based_compensation": 106000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 498000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11321000, "dividends_paid": 1949000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6899000, "free_cash_flow": 4606000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7178000", "ebitda": "7830000", "netIncome": "5708000", "grossProfit": "17110000", "depreciation": "None", "totalRevenue": "24709000", "costOfRevenue": "7599000", "interestIncome": "23074000", "incomeBeforeTax": "7178000", "interestExpense": "7521000", "operatingIncome": "7178000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1470000", "reportedCurrency": "USD", "netInterestIncome": "15553000", "nonInterestIncome": "None", "operatingExpenses": "9932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "652000", "sellingGeneralAndAdministrative": "6230000", "netIncomeFromContinuingOperations": "5708000" }, "balance": { "goodwill": "15131000", "inventory": "-1546573000", "commonStock": "32338000", "currentDebt": "None", "investments": "None", "totalAssets": "1907234000", "longTermDebt": "20000000", "shortTermDebt": "167000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2281000", "reportedCurrency": "USD", "retainedEarnings": "207086000", "totalLiabilities": "1668555000", "otherCurrentAssets": "198661000", "totalCurrentAssets": "260407000", "currentLongTermDebt": "None", "longTermInvestments": "277403000", "shortTermInvestments": "61746000", "currentNetReceivables": "7108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1646827000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21723000", "totalShareholderEquity": "238679000", "capitalLeaseObligations": "1723000", "otherCurrentLiabilities": "1638554000", "totalCurrentLiabilities": "1638554000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30001000", "cashAndShortTermInvestments": "191553000", "commonStockSharesOutstanding": "8121109", "intangibleAssetsExcludingGoodwill": "2281000", "cashAndCashEquivalentsAtCarryingValue": "191553000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5708000", "profitLoss": "None", "dividendPayout": "1949000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4108000", "capitalExpenditures": "498000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6899000", "cashflowFromInvestment": "11321000", "stockBasedCompensation": "106000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1949000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2672000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:00.514089+00:00", "is_restated": false, "income_statement": { "revenue": 24264000, "cost_of_revenue": 6838000, "gross_profit": 17426000, "ebit": 7842000, "ebitda": 8490000, "pretax_income": 7842000, "tax_provision": 1546000, "net_income": 6296000, "net_income_to_common": 6296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170470000, "total_current_assets": 217647000, "total_assets": 1895115000, "short_term_debt": 5250000, "long_term_debt": 20000000, "total_debt": 25250000, "total_liabilities": 1657746000, "total_equity": 237369000, "shares_outstanding": 8166048, "goodwill_and_intangibles": 17677000 }, "cash_flow": { "operating_cash_flow": 4867000, "capital_expenditure": 298000, "free_cash_flow": 5165000, "dividends_paid": 1867000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187366, "ticker_id": 8628, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:00.514089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7842000", "ebitda": "8490000", "netIncome": "6296000", "grossProfit": "17426000", "depreciation": "None", "totalRevenue": "24264000", "costOfRevenue": "6838000", "interestIncome": "22405000", "incomeBeforeTax": "7842000", "interestExpense": "6492000", "operatingIncome": "7842000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1546000", "reportedCurrency": "USD", "netInterestIncome": "15913000", "nonInterestIncome": "None", "operatingExpenses": "9584000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6838000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "648000", "sellingGeneralAndAdministrative": "6121000", "netIncomeFromContinuingOperations": "6296000" }, "balance": { "goodwill": "15131000", "inventory": "-301472000", "commonStock": "34869000", "currentDebt": "None", "investments": "None", "totalAssets": "1895115000", "longTermDebt": "20000000", "shortTermDebt": "5250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2546000", "reportedCurrency": "USD", "retainedEarnings": "203327000", "totalLiabilities": "1657746000", "otherCurrentAssets": "177201000", "totalCurrentAssets": "217647000", "currentLongTermDebt": "None", "longTermInvestments": "310379000", "shortTermInvestments": "40446000", "currentNetReceivables": "6731000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1677468000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21796000", "totalShareholderEquity": "237369000", "capitalLeaseObligations": "1796000", "otherCurrentLiabilities": "1627069000", "totalCurrentLiabilities": "1627069000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30677000", "cashAndShortTermInvestments": "170470000", "commonStockSharesOutstanding": "8166048", "intangibleAssetsExcludingGoodwill": "2546000", "cashAndCashEquivalentsAtCarryingValue": "170470000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6296000", "profitLoss": "None", "dividendPayout": "1867000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4867000", "capitalExpenditures": "298000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49260000", "cashflowFromInvestment": "-24827000", "stockBasedCompensation": "105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1867000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-362000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "648000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24264000, "cost_of_revenue": 6838000, "gross_profit": 17426000, "research_and_development": null, "selling_general_admin": 6121000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7842000, "depreciation_amortisation": 648000, "ebitda": 8490000, "interest_expense": 6492000, "interest_income": null, "other_non_operating": null, "pretax_income": 7842000, "tax_provision": 1546000, "effective_tax_rate": null, "net_income": 6296000, "net_income_continuing_ops": 6296000, "net_income_to_common": 6296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 170470000, "short_term_investments": 40446000, "net_receivables": 6731000, "inventory": -301472000, "other_current_assets": null, "total_current_assets": 217647000, "net_ppe": null, "goodwill": 15131000, "intangible_assets": 2546000, "goodwill_and_intangibles": 17677000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1677468000, "total_assets": 1895115000, "short_term_debt": 5250000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1627069000, "long_term_debt": 20000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30677000, "total_liabilities": 1657746000, "total_debt": 25250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 203327000, "total_equity": 237369000, "shares_outstanding": 8166048, "operating_cash_flow": 4867000, "stock_based_compensation": 105000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 298000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24827000, "dividends_paid": 1867000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49260000, "free_cash_flow": 5165000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7842000", "ebitda": "8490000", "netIncome": "6296000", "grossProfit": "17426000", "depreciation": "None", "totalRevenue": "24264000", "costOfRevenue": "6838000", "interestIncome": "22405000", "incomeBeforeTax": "7842000", "interestExpense": "6492000", "operatingIncome": "7842000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1546000", "reportedCurrency": "USD", "netInterestIncome": "15913000", "nonInterestIncome": "None", "operatingExpenses": "9584000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6838000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "648000", "sellingGeneralAndAdministrative": "6121000", "netIncomeFromContinuingOperations": "6296000" }, "balance": { "goodwill": "15131000", "inventory": "-301472000", "commonStock": "34869000", "currentDebt": "None", "investments": "None", "totalAssets": "1895115000", "longTermDebt": "20000000", "shortTermDebt": "5250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2546000", "reportedCurrency": "USD", "retainedEarnings": "203327000", "totalLiabilities": "1657746000", "otherCurrentAssets": "177201000", "totalCurrentAssets": "217647000", "currentLongTermDebt": "None", "longTermInvestments": "310379000", "shortTermInvestments": "40446000", "currentNetReceivables": "6731000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1677468000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21796000", "totalShareholderEquity": "237369000", "capitalLeaseObligations": "1796000", "otherCurrentLiabilities": "1627069000", "totalCurrentLiabilities": "1627069000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30677000", "cashAndShortTermInvestments": "170470000", "commonStockSharesOutstanding": "8166048", "intangibleAssetsExcludingGoodwill": "2546000", "cashAndCashEquivalentsAtCarryingValue": "170470000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6296000", "profitLoss": "None", "dividendPayout": "1867000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4867000", "capitalExpenditures": "298000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49260000", "cashflowFromInvestment": "-24827000", "stockBasedCompensation": "105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1867000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-362000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "648000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:00.514089+00:00", "is_restated": false, "income_statement": { "revenue": 23498000, "cost_of_revenue": 5253000, "gross_profit": 18245000, "ebit": 8266000, "ebitda": 8936000, "pretax_income": 8266000, "tax_provision": 1624000, "net_income": 6642000, "net_income_to_common": 6642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143909000, "total_current_assets": 191684000, "total_assets": 1839905000, "short_term_debt": 975000, "long_term_debt": 35000000, "total_debt": 35975000, "total_liabilities": 1606832000, "total_equity": 233073000, "shares_outstanding": 8156497, "goodwill_and_intangibles": 17932000 }, "cash_flow": { "operating_cash_flow": 7767000, "capital_expenditure": 395000, "free_cash_flow": 8162000, "dividends_paid": 1862000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187367, "ticker_id": 8628, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:00.514089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8266000", "ebitda": "8936000", "netIncome": "6642000", "grossProfit": "18245000", "depreciation": "None", "totalRevenue": "23498000", "costOfRevenue": "5253000", "interestIncome": "21477000", "incomeBeforeTax": "8266000", "interestExpense": "4731000", "operatingIncome": "8266000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1624000", "reportedCurrency": "USD", "netInterestIncome": "16746000", "nonInterestIncome": "None", "operatingExpenses": "9979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5253000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "670000", "sellingGeneralAndAdministrative": "5950000", "netIncomeFromContinuingOperations": "6642000" }, "balance": { "goodwill": "15131000", "inventory": "-150020000", "commonStock": "34771000", "currentDebt": "None", "investments": "None", "totalAssets": "1839905000", "longTermDebt": "35000000", "shortTermDebt": "975000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2801000", "reportedCurrency": "USD", "retainedEarnings": "199386000", "totalLiabilities": "1606832000", "otherCurrentAssets": "150020000", "totalCurrentAssets": "191684000", "currentLongTermDebt": "None", "longTermInvestments": "315800000", "shortTermInvestments": "41771000", "currentNetReceivables": "6004000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1648221000", "currentAccountsPayable": "6389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36867000", "totalShareholderEquity": "233073000", "capitalLeaseObligations": "1867000", "otherCurrentLiabilities": "1560935000", "totalCurrentLiabilities": "1567324000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39508000", "cashAndShortTermInvestments": "143909000", "commonStockSharesOutstanding": "8156497", "intangibleAssetsExcludingGoodwill": "2801000", "cashAndCashEquivalentsAtCarryingValue": "143909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6642000", "profitLoss": "None", "dividendPayout": "1862000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7767000", "capitalExpenditures": "395000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25628000", "cashflowFromInvestment": "-34627000", "stockBasedCompensation": "85000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1862000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-879000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "670000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23498000, "cost_of_revenue": 5253000, "gross_profit": 18245000, "research_and_development": null, "selling_general_admin": 5950000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8266000, "depreciation_amortisation": 670000, "ebitda": 8936000, "interest_expense": 4731000, "interest_income": null, "other_non_operating": null, "pretax_income": 8266000, "tax_provision": 1624000, "effective_tax_rate": null, "net_income": 6642000, "net_income_continuing_ops": 6642000, "net_income_to_common": 6642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143909000, "short_term_investments": 41771000, "net_receivables": 6004000, "inventory": -150020000, "other_current_assets": null, "total_current_assets": 191684000, "net_ppe": null, "goodwill": 15131000, "intangible_assets": 2801000, "goodwill_and_intangibles": 17932000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1648221000, "total_assets": 1839905000, "short_term_debt": 975000, "accounts_payable": 6389000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1567324000, "long_term_debt": 35000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39508000, "total_liabilities": 1606832000, "total_debt": 35975000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 199386000, "total_equity": 233073000, "shares_outstanding": 8156497, "operating_cash_flow": 7767000, "stock_based_compensation": 85000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 395000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34627000, "dividends_paid": 1862000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25628000, "free_cash_flow": 8162000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8266000", "ebitda": "8936000", "netIncome": "6642000", "grossProfit": "18245000", "depreciation": "None", "totalRevenue": "23498000", "costOfRevenue": "5253000", "interestIncome": "21477000", "incomeBeforeTax": "8266000", "interestExpense": "4731000", "operatingIncome": "8266000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1624000", "reportedCurrency": "USD", "netInterestIncome": "16746000", "nonInterestIncome": "None", "operatingExpenses": "9979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5253000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "670000", "sellingGeneralAndAdministrative": "5950000", "netIncomeFromContinuingOperations": "6642000" }, "balance": { "goodwill": "15131000", "inventory": "-150020000", "commonStock": "34771000", "currentDebt": "None", "investments": "None", "totalAssets": "1839905000", "longTermDebt": "35000000", "shortTermDebt": "975000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2801000", "reportedCurrency": "USD", "retainedEarnings": "199386000", "totalLiabilities": "1606832000", "otherCurrentAssets": "150020000", "totalCurrentAssets": "191684000", "currentLongTermDebt": "None", "longTermInvestments": "315800000", "shortTermInvestments": "41771000", "currentNetReceivables": "6004000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1648221000", "currentAccountsPayable": "6389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36867000", "totalShareholderEquity": "233073000", "capitalLeaseObligations": "1867000", "otherCurrentLiabilities": "1560935000", "totalCurrentLiabilities": "1567324000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39508000", "cashAndShortTermInvestments": "143909000", "commonStockSharesOutstanding": "8156497", "intangibleAssetsExcludingGoodwill": "2801000", "cashAndCashEquivalentsAtCarryingValue": "143909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6642000", "profitLoss": "None", "dividendPayout": "1862000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7767000", "capitalExpenditures": "395000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25628000", "cashflowFromInvestment": "-34627000", "stockBasedCompensation": "85000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1862000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-879000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "670000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:00.514089+00:00", "is_restated": false, "income_statement": { "revenue": 21717000, "cost_of_revenue": 3865000, "gross_profit": 17852000, "ebit": 7972000, "ebitda": 8637000, "pretax_income": 7972000, "tax_provision": 1666000, "net_income": 6306000, "net_income_to_common": 6306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146884000, "total_current_assets": 196177000, "total_assets": 1807713000, "short_term_debt": 82000, "long_term_debt": 15000000, "total_debt": 15082000, "total_liabilities": 1578450000, "total_equity": 229263000, "shares_outstanding": 8213975, "goodwill_and_intangibles": 18197000 }, "cash_flow": { "operating_cash_flow": 7866000, "capital_expenditure": 193000, "free_cash_flow": 8059000, "dividends_paid": 1878000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187369, "ticker_id": 8628, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:00.514089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7972000", "ebitda": "8637000", "netIncome": "6306000", "grossProfit": "17852000", "depreciation": "None", "totalRevenue": "21717000", "costOfRevenue": "3865000", "interestIncome": "19819000", "incomeBeforeTax": "7972000", "interestExpense": "3255000", "operatingIncome": "7972000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1666000", "reportedCurrency": "USD", "netInterestIncome": "16564000", "nonInterestIncome": "None", "operatingExpenses": "9880000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3865000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "665000", "sellingGeneralAndAdministrative": "6051000", "netIncomeFromContinuingOperations": "6306000" }, "balance": { "goodwill": "15131000", "inventory": "-152335000", "commonStock": "35401000", "currentDebt": "None", "investments": "None", "totalAssets": "1807713000", "longTermDebt": "15000000", "shortTermDebt": "82000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3066000", "reportedCurrency": "USD", "retainedEarnings": "194606000", "totalLiabilities": "1578450000", "otherCurrentAssets": "152335000", "totalCurrentAssets": "196177000", "currentLongTermDebt": "None", "longTermInvestments": "322732000", "shortTermInvestments": "43842000", "currentNetReceivables": "5451000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1611536000", "currentAccountsPayable": "8781000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21574000", "shortLongTermDebtTotal": "16939000", "totalShareholderEquity": "229263000", "capitalLeaseObligations": "1939000", "otherCurrentLiabilities": "1552730000", "totalCurrentLiabilities": "1552730000", "otherNonCurrentLiabilities": "16939000", "totalNonCurrentLiabilities": "25720000", "cashAndShortTermInvestments": "146884000", "commonStockSharesOutstanding": "8213975", "intangibleAssetsExcludingGoodwill": "3066000", "cashAndCashEquivalentsAtCarryingValue": "146884000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6307000", "profitLoss": "None", "dividendPayout": "1878000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7866000", "capitalExpenditures": "193000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14428000", "cashflowFromInvestment": "-34824000", "stockBasedCompensation": "79000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1878000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12530000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2674000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "665000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21717000, "cost_of_revenue": 3865000, "gross_profit": 17852000, "research_and_development": null, "selling_general_admin": 6051000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7972000, "depreciation_amortisation": 665000, "ebitda": 8637000, "interest_expense": 3255000, "interest_income": null, "other_non_operating": null, "pretax_income": 7972000, "tax_provision": 1666000, "effective_tax_rate": null, "net_income": 6306000, "net_income_continuing_ops": 6306000, "net_income_to_common": 6306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 146884000, "short_term_investments": 43842000, "net_receivables": 5451000, "inventory": -152335000, "other_current_assets": null, "total_current_assets": 196177000, "net_ppe": null, "goodwill": 15131000, "intangible_assets": 3066000, "goodwill_and_intangibles": 18197000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1611536000, "total_assets": 1807713000, "short_term_debt": 82000, "accounts_payable": 8781000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1552730000, "long_term_debt": 15000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25720000, "total_liabilities": 1578450000, "total_debt": 15082000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 194606000, "total_equity": 229263000, "shares_outstanding": 8213975, "operating_cash_flow": 7866000, "stock_based_compensation": 79000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 193000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34824000, "dividends_paid": 1878000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14428000, "free_cash_flow": 8059000, "net_change_in_cash": -12530000 }, "raw_data": { "income": { "ebit": "7972000", "ebitda": "8637000", "netIncome": "6306000", "grossProfit": "17852000", "depreciation": "None", "totalRevenue": "21717000", "costOfRevenue": "3865000", "interestIncome": "19819000", "incomeBeforeTax": "7972000", "interestExpense": "3255000", "operatingIncome": "7972000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1666000", "reportedCurrency": "USD", "netInterestIncome": "16564000", "nonInterestIncome": "None", "operatingExpenses": "9880000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3865000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "665000", "sellingGeneralAndAdministrative": "6051000", "netIncomeFromContinuingOperations": "6306000" }, "balance": { "goodwill": "15131000", "inventory": "-152335000", "commonStock": "35401000", "currentDebt": "None", "investments": "None", "totalAssets": "1807713000", "longTermDebt": "15000000", "shortTermDebt": "82000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3066000", "reportedCurrency": "USD", "retainedEarnings": "194606000", "totalLiabilities": "1578450000", "otherCurrentAssets": "152335000", "totalCurrentAssets": "196177000", "currentLongTermDebt": "None", "longTermInvestments": "322732000", "shortTermInvestments": "43842000", "currentNetReceivables": "5451000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1611536000", "currentAccountsPayable": "8781000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21574000", "shortLongTermDebtTotal": "16939000", "totalShareholderEquity": "229263000", "capitalLeaseObligations": "1939000", "otherCurrentLiabilities": "1552730000", "totalCurrentLiabilities": "1552730000", "otherNonCurrentLiabilities": "16939000", "totalNonCurrentLiabilities": "25720000", "cashAndShortTermInvestments": "146884000", "commonStockSharesOutstanding": "8213975", "intangibleAssetsExcludingGoodwill": "3066000", "cashAndCashEquivalentsAtCarryingValue": "146884000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6307000", "profitLoss": "None", "dividendPayout": "1878000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7866000", "capitalExpenditures": "193000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14428000", "cashflowFromInvestment": "-34824000", "stockBasedCompensation": "79000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1878000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12530000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2674000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "665000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }