{ "ticker": { "uuid": "98afb64d-3423-4ce4-a307-d40953c96e03", "symbol": "TSBK", "name": "Timberland Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/98afb64d-3423-4ce4-a307-d40953c96e03/", "api_url": "https://sharemaestro.com/factors/api/tickers/98afb64d-3423-4ce4-a307-d40953c96e03/" }, "latest_snapshot": { "ticker": { "uuid": "98afb64d-3423-4ce4-a307-d40953c96e03", "symbol": "TSBK", "name": "Timberland Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/98afb64d-3423-4ce4-a307-d40953c96e03/", "api_url": "https://sharemaestro.com/factors/api/tickers/98afb64d-3423-4ce4-a307-d40953c96e03/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.97, "value": 0.88, "quality": 0.92, "momentum": 0.8, "coverage": 1, "confidence": 0.969, "delta": 0 }, "headline_factors": { "price": 43.77, "market_cap": 342629502.81, "pe_ratio": 11.0908, "earnings_yield": 0.1124, "ebitda_to_ev": 0.1194, "shareholder_yield": 0.0392, "roe": 0.114, "piotroski_f_score": 9, "momentum_12_1": 0.3706, "volatility_252d": 0.2078 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 11.0908, "ev_ebitda": 8.3744, "earnings_yield": 0.1124, "fcf_yield": 0.0977, "shareholder_yield": 0.0392 }, "quality": { "roe": 0.114, "roic": 0.1145, "gross_margin": 0.7125, "fcf_margin": 0.2883, "piotroski_f_score": 9 }, "growth": { "revenue_growth_1y": 0.09, "eps_growth_1y": 0.1931, "fcf_growth_1y": 0.3578 }, "momentum": { "price_return_12m": 0.4105, "momentum_12_1": 0.3706, "relative_strength": 0.2145 }, "scores": { "value_percentile": 0.88, "quality_percentile": 0.92, "momentum_percentile": 0.8, "growth_composite": 67, "yield_composite": 27, "overall_composite": 3, "os_score": 0.97, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 41.59, "os": 0.96, "value": 0.87, "quality": 0.92, "momentum": 0.78, "confidence": 1, "coverage": 1, "pe_ratio": 10.5385, "earnings_yield": 0.1183, "shareholder_yield": 0.0412, "roe": 0.114, "momentum_12_1": 0.3753 }, { "week_end_date": "2026-06-14", "price": 42.67, "os": 0.96, "value": 0.88, "quality": 0.92, "momentum": 0.72, "confidence": 1, "coverage": 1, "pe_ratio": 10.8121, "earnings_yield": 0.1153, "shareholder_yield": 0.0402, "roe": 0.114, "momentum_12_1": 0.3385 }, { "week_end_date": "2026-06-21", "price": 42.53, "os": 0.97, "value": 0.87, "quality": 0.92, "momentum": 0.79, "confidence": 1, "coverage": 1, "pe_ratio": 10.7766, "earnings_yield": 0.1157, "shareholder_yield": 0.0403, "roe": 0.114, "momentum_12_1": 0.361 }, { "week_end_date": "2026-06-28", "price": 44.8, "os": 0.95, "value": 0.86, "quality": 0.92, "momentum": 0.71, "confidence": 1, "coverage": 1, "pe_ratio": 11.3518, "earnings_yield": 0.1098, "shareholder_yield": 0.0383, "roe": 0.114, "momentum_12_1": 0.3197 }, { "week_end_date": "2026-07-05", "price": 44.67, "os": 0.97, "value": 0.87, "quality": 0.92, "momentum": 0.8, "confidence": 0.991, "coverage": 1, "pe_ratio": 11.3189, "earnings_yield": 0.1102, "shareholder_yield": 0.0384, "roe": 0.114, "momentum_12_1": 0.3246 }, { "week_end_date": "2026-07-12", "price": 43.06, "os": 0.97, "value": 0.88, "quality": 0.92, "momentum": 0.85, "confidence": 0.98, "coverage": 1, "pe_ratio": 10.9109, "earnings_yield": 0.1143, "shareholder_yield": 0.0398, "roe": 0.114, "momentum_12_1": 0.3661 }, { "week_end_date": "2026-07-19", "price": 43.77, "os": 0.97, "value": 0.88, "quality": 0.92, "momentum": 0.8, "confidence": 0.969, "coverage": 1, "pe_ratio": 11.0908, "earnings_yield": 0.1124, "shareholder_yield": 0.0392, "roe": 0.114, "momentum_12_1": 0.3706 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 110493000, "cost_of_revenue": 33035000, "gross_profit": 77458000, "ebit": 36231000, "ebitda": 38725000, "pretax_income": 36231000, "tax_provision": 7070000, "net_income": 29161000, "net_income_to_common": 29161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250645000, "total_current_assets": 289282000, "total_assets": 2012779000, "short_term_debt": 377000, "long_term_debt": 20000000, "total_debt": 23077000, "total_liabilities": 1750165000, "total_equity": 262614000, "shares_outstanding": 7952626, "goodwill_and_intangibles": 16217000 }, "cash_flow": { "operating_cash_flow": 30158000, "capital_expenditure": 1735000, "free_cash_flow": 31893000, "dividends_paid": 8085000, "share_repurchases": -5759000, "shares_issued": 1665000, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 110493000, "cost_of_revenue": 33035000, "gross_profit": 77458000, "ebit": 36231000, "ebitda": 38725000, "pretax_income": 36231000, "tax_provision": 7070000, "net_income": 29161000, "net_income_to_common": 29161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250645000, "total_current_assets": 289282000, "total_assets": 2012779000, "short_term_debt": 377000, "long_term_debt": 20000000, "total_debt": 23077000, "total_liabilities": 1750165000, "total_equity": 262614000, "shares_outstanding": 7952626, "goodwill_and_intangibles": 16217000 }, "cash_flow": { "operating_cash_flow": 30158000, "capital_expenditure": 1735000, "free_cash_flow": 31893000, "dividends_paid": 8085000, "share_repurchases": -5759000, "shares_issued": 1665000, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 110493000, "cost_of_revenue": 33035000, "gross_profit": 77458000, "ebit": 36231000, "ebitda": 38725000, "pretax_income": 36231000, "tax_provision": 7070000, "net_income": 29161000, "net_income_to_common": 29161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250645000, "total_current_assets": 289282000, "total_assets": 2012779000, "short_term_debt": 377000, "long_term_debt": 20000000, "total_debt": 23077000, "total_liabilities": 1750165000, "total_equity": 262614000, "shares_outstanding": 7952626, "goodwill_and_intangibles": 16217000 }, "cash_flow": { "operating_cash_flow": 30158000, "capital_expenditure": 1735000, "free_cash_flow": 31893000, "dividends_paid": 8085000, "share_repurchases": -5759000, "shares_issued": 1665000, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 110493000, "cost_of_revenue": 33035000, "gross_profit": 77458000, "ebit": 36231000, "ebitda": 38725000, "pretax_income": 36231000, "tax_provision": 7070000, "net_income": 29161000, "net_income_to_common": 29161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250645000, "total_current_assets": 289282000, "total_assets": 2012779000, "short_term_debt": 377000, "long_term_debt": 20000000, "total_debt": 23077000, "total_liabilities": 1750165000, "total_equity": 262614000, "shares_outstanding": 7952626, "goodwill_and_intangibles": 16217000 }, "cash_flow": { "operating_cash_flow": 30158000, "capital_expenditure": 1735000, "free_cash_flow": 31893000, "dividends_paid": 8085000, "share_repurchases": -5759000, "shares_issued": 1665000, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 110493000, "cost_of_revenue": 33035000, "gross_profit": 77458000, "ebit": 36231000, "ebitda": 38725000, "pretax_income": 36231000, "tax_provision": 7070000, "net_income": 29161000, "net_income_to_common": 29161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250645000, "total_current_assets": 289282000, "total_assets": 2012779000, "short_term_debt": 377000, "long_term_debt": 20000000, "total_debt": 23077000, "total_liabilities": 1750165000, "total_equity": 262614000, "shares_outstanding": 7952626, "goodwill_and_intangibles": 16217000 }, "cash_flow": { "operating_cash_flow": 30158000, "capital_expenditure": 1735000, "free_cash_flow": 31893000, "dividends_paid": 8085000, "share_repurchases": -5759000, "shares_issued": 1665000, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 110493000, "cost_of_revenue": 33035000, "gross_profit": 77458000, "ebit": 36231000, "ebitda": 38725000, "pretax_income": 36231000, "tax_provision": 7070000, "net_income": 29161000, "net_income_to_common": 29161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250645000, "total_current_assets": 289282000, "total_assets": 2012779000, "short_term_debt": 377000, "long_term_debt": 20000000, "total_debt": 23077000, "total_liabilities": 1750165000, "total_equity": 262614000, "shares_outstanding": 7952626, "goodwill_and_intangibles": 16217000 }, "cash_flow": { "operating_cash_flow": 30158000, "capital_expenditure": 1735000, "free_cash_flow": 31893000, "dividends_paid": 8085000, "share_repurchases": -5759000, "shares_issued": 1665000, "net_debt_issued": null } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 101548000, "cost_of_revenue": 31841000, "gross_profit": 69707000, "ebit": 30406000, "ebitda": 32985000, "pretax_income": 30406000, "tax_provision": 6123000, "net_income": 24283000, "net_income_to_common": 24283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174937000, "total_current_assets": 254184000, "total_assets": 1923475000, "short_term_debt": 336000, "long_term_debt": 20000000, "total_debt": 21575000, "total_liabilities": 1678062000, "total_equity": 245413000, "shares_outstanding": 8080000, "goodwill_and_intangibles": 16954000 }, "cash_flow": { "operating_cash_flow": 23020000, "capital_expenditure": 1309000, "free_cash_flow": 24329000, "dividends_paid": 7650000, "share_repurchases": -5958000, "shares_issued": 659000, "net_debt_issued": -15000000 } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 101548000, "cost_of_revenue": 31841000, "gross_profit": 69707000, "ebit": 30406000, "ebitda": 32985000, "pretax_income": 30406000, "tax_provision": 6123000, "net_income": 24283000, "net_income_to_common": 24283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174937000, "total_current_assets": 254184000, "total_assets": 1923475000, "short_term_debt": 336000, "long_term_debt": 20000000, "total_debt": 21575000, "total_liabilities": 1678062000, "total_equity": 245413000, "shares_outstanding": 8080000, "goodwill_and_intangibles": 16954000 }, "cash_flow": { "operating_cash_flow": 23020000, "capital_expenditure": 1309000, "free_cash_flow": 24329000, "dividends_paid": 7650000, "share_repurchases": -5958000, "shares_issued": 659000, "net_debt_issued": -15000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28759000, "cost_of_revenue": 8234000, "gross_profit": 20525000, "ebit": 8869000, "ebitda": 9426000, "pretax_income": 8869000, "tax_provision": 1738000, "net_income": 7131000, "net_income_to_common": 7131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24157000, "total_current_assets": 31554000, "total_assets": 2046386000, "short_term_debt": 176000, "long_term_debt": 20000000, "total_debt": 22937000, "total_liabilities": 1775297000, "total_equity": 271089000, "shares_outstanding": 7922232, "goodwill_and_intangibles": 15333999 }, "cash_flow": { "operating_cash_flow": 4391000, "capital_expenditure": 473000, "free_cash_flow": 4864000, "dividends_paid": 2291000, "share_repurchases": -3108000, "shares_issued": 877000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28759000, "cost_of_revenue": 8234000, "gross_profit": 20525000, "ebit": 8869000, "ebitda": 9426000, "pretax_income": 8869000, "tax_provision": 1738000, "net_income": 7131000, "net_income_to_common": 7131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24157000, "total_current_assets": 31554000, "total_assets": 2046386000, "short_term_debt": 176000, "long_term_debt": 20000000, "total_debt": 22937000, "total_liabilities": 1775297000, "total_equity": 271089000, "shares_outstanding": 7922232, "goodwill_and_intangibles": 15333999 }, "cash_flow": { "operating_cash_flow": 4391000, "capital_expenditure": 473000, "free_cash_flow": 4864000, "dividends_paid": 2291000, "share_repurchases": -3108000, "shares_issued": 877000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28759000, "cost_of_revenue": 8234000, "gross_profit": 20525000, "ebit": 8869000, "ebitda": 9426000, "pretax_income": 8869000, "tax_provision": 1738000, "net_income": 7131000, "net_income_to_common": 7131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24157000, "total_current_assets": 31554000, "total_assets": 2046386000, "short_term_debt": 176000, "long_term_debt": 20000000, "total_debt": 22937000, "total_liabilities": 1775297000, "total_equity": 271089000, "shares_outstanding": 7922232, "goodwill_and_intangibles": 15333999 }, "cash_flow": { "operating_cash_flow": 4391000, "capital_expenditure": 473000, "free_cash_flow": 4864000, "dividends_paid": 2291000, "share_repurchases": -3108000, "shares_issued": 877000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28759000, "cost_of_revenue": 8234000, "gross_profit": 20525000, "ebit": 8869000, "ebitda": 9426000, "pretax_income": 8869000, "tax_provision": 1738000, "net_income": 7131000, "net_income_to_common": 7131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24157000, "total_current_assets": 31554000, "total_assets": 2046386000, "short_term_debt": 176000, "long_term_debt": 20000000, "total_debt": 22937000, "total_liabilities": 1775297000, "total_equity": 271089000, "shares_outstanding": 7922232, "goodwill_and_intangibles": 15333999 }, "cash_flow": { "operating_cash_flow": 4391000, "capital_expenditure": 473000, "free_cash_flow": 4864000, "dividends_paid": 2291000, "share_repurchases": -3108000, "shares_issued": 877000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28759000, "cost_of_revenue": 8234000, "gross_profit": 20525000, "ebit": 8869000, "ebitda": 9426000, "pretax_income": 8869000, "tax_provision": 1738000, "net_income": 7131000, "net_income_to_common": 7131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24157000, "total_current_assets": 31554000, "total_assets": 2046386000, "short_term_debt": 176000, "long_term_debt": 20000000, "total_debt": 22937000, "total_liabilities": 1775297000, "total_equity": 271089000, "shares_outstanding": 7922232, "goodwill_and_intangibles": 15333999 }, "cash_flow": { "operating_cash_flow": 4391000, "capital_expenditure": 473000, "free_cash_flow": 4864000, "dividends_paid": 2291000, "share_repurchases": -3108000, "shares_issued": 877000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28759000, "cost_of_revenue": 8234000, "gross_profit": 20525000, "ebit": 8869000, "ebitda": 8869000, "pretax_income": 8869000, "tax_provision": 1738000, "net_income": 7131000, "net_income_to_common": 7131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24157000, "total_current_assets": 31554000, "total_assets": 2046386000, "short_term_debt": 176000, "long_term_debt": 20000000, "total_debt": 22937000, "total_liabilities": 1775297000, "total_equity": 271089000, "shares_outstanding": 7922232, "goodwill_and_intangibles": 15333999 }, "cash_flow": { "operating_cash_flow": 4391000, "capital_expenditure": 473000, "free_cash_flow": 4864000, "dividends_paid": 2291000, "share_repurchases": -3108000, "shares_issued": 877000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29954000, "cost_of_revenue": 8211000, "gross_profit": 21743000, "ebit": 10317000, "ebitda": 10887000, "pretax_income": 10317000, "tax_provision": 2101000, "net_income": 8215999, "net_income_to_common": 8215999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23176000, "total_current_assets": 1622702000, "total_assets": 2006127000, "short_term_debt": null, "long_term_debt": 20000000, "total_debt": 26030000, "total_liabilities": 1737718000, "total_equity": 268409000, "shares_outstanding": 7923037, "goodwill_and_intangibles": 15367999 }, "cash_flow": { "operating_cash_flow": 6084000, "capital_expenditure": 505000, "free_cash_flow": 6589000, "dividends_paid": 2206000, "share_repurchases": -1000000, "shares_issued": 562000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29954000, "cost_of_revenue": 8211000, "gross_profit": 21743000, "ebit": 10317000, "ebitda": 10887000, "pretax_income": 10317000, "tax_provision": 2101000, "net_income": 8215999, "net_income_to_common": 8215999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23176000, "total_current_assets": 1622702000, "total_assets": 2006127000, "short_term_debt": null, "long_term_debt": 20000000, "total_debt": 26030000, "total_liabilities": 1737718000, "total_equity": 268409000, "shares_outstanding": 7923037, "goodwill_and_intangibles": 15367999 }, "cash_flow": { "operating_cash_flow": 6084000, "capital_expenditure": 505000, "free_cash_flow": 6589000, "dividends_paid": 2206000, "share_repurchases": -1000000, "shares_issued": 562000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29954000, "cost_of_revenue": 8211000, "gross_profit": 21743000, "ebit": 10317000, "ebitda": 10887000, "pretax_income": 10317000, "tax_provision": 2101000, "net_income": 8215999, "net_income_to_common": 8215999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23176000, "total_current_assets": 1622702000, "total_assets": 2006127000, "short_term_debt": null, "long_term_debt": 20000000, "total_debt": 26030000, "total_liabilities": 1737718000, "total_equity": 268409000, "shares_outstanding": 7923037, "goodwill_and_intangibles": 15367999 }, "cash_flow": { "operating_cash_flow": 6084000, "capital_expenditure": 505000, "free_cash_flow": 6589000, "dividends_paid": 2206000, "share_repurchases": -1000000, "shares_issued": 562000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29954000, "cost_of_revenue": 8211000, "gross_profit": 21743000, "ebit": 10317000, "ebitda": 10887000, "pretax_income": 10317000, "tax_provision": 2101000, "net_income": 8215999, "net_income_to_common": 8215999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23176000, "total_current_assets": 1622702000, "total_assets": 2006127000, "short_term_debt": null, "long_term_debt": 20000000, "total_debt": 26030000, "total_liabilities": 1737718000, "total_equity": 268409000, "shares_outstanding": 7923037, "goodwill_and_intangibles": 15367999 }, "cash_flow": { "operating_cash_flow": 6084000, "capital_expenditure": 505000, "free_cash_flow": 6589000, "dividends_paid": 2206000, "share_repurchases": -1000000, "shares_issued": 562000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29954000, "cost_of_revenue": 8211000, "gross_profit": 21743000, "ebit": 10317000, "ebitda": 10887000, "pretax_income": 10317000, "tax_provision": 2101000, "net_income": 8215999, "net_income_to_common": 8215999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23176000, "total_current_assets": 1622702000, "total_assets": 2006127000, "short_term_debt": null, "long_term_debt": 20000000, "total_debt": 26030000, "total_liabilities": 1737718000, "total_equity": 268409000, "shares_outstanding": 7923037, "goodwill_and_intangibles": 15367999 }, "cash_flow": { "operating_cash_flow": 8615000, "capital_expenditure": 505000, "free_cash_flow": 9120000, "dividends_paid": 2206000, "share_repurchases": -1000000, "shares_issued": 562000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29954000, "cost_of_revenue": 8211000, "gross_profit": 21743000, "ebit": 10317000, "ebitda": 10317000, "pretax_income": 10317000, "tax_provision": 2101000, "net_income": 8215999, "net_income_to_common": 8215999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23176000, "total_current_assets": 1622702000, "total_assets": 2006127000, "short_term_debt": null, "long_term_debt": 20000000, "total_debt": 26030000, "total_liabilities": 1737718000, "total_equity": 268409000, "shares_outstanding": 7923037, "goodwill_and_intangibles": 15367999 }, "cash_flow": { "operating_cash_flow": 8615000, "capital_expenditure": 505000, "free_cash_flow": 9120000, "dividends_paid": 2206000, "share_repurchases": -1000000, "shares_issued": 562000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-09-30" }, "schema": { "public_fields_only": true } }