{ "ticker": { "uuid": "98b22a51-c44c-4b98-b4eb-ad1551569e3c", "symbol": "STB", "name": "Secure Trust Bank PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/98b22a51-c44c-4b98-b4eb-ad1551569e3c/", "api_url": "https://sharemaestro.com/factors/api/tickers/98b22a51-c44c-4b98-b4eb-ad1551569e3c/" }, "ticker_metadata": { "id": 31249, "uuid": "98b22a51-c44c-4b98-b4eb-ad1551569e3c", "symbol": "STB", "name": "Secure Trust Bank PLC", "asset_type": "equity", "market_cap": 246530368, "stock_exchange_id": 19, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Secure Trust Bank PLC provides banking and financial products and services in the United Kingdom. The company operates through four segments: Retail Finance, Real Estate Finance, Commercial Finance, and Other. The Retail Finance segment offers unsecured finance for consumer products, including furniture, jewelry, dental, leisure items and football season tickets. The Real Estate Finance segment provides secured loans against property assets, as well as development facilities to property developers and SME housebuilders. The Commercial Finance segment provides asset-based lending solutions to SMEs and some larger corporates, including working capital solutions; and invoice discounting facilities. It offers its products in store, as well as through online platform. Secure Trust Bank PLC was founded in 1952 and is headquartered in Solihull, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "98b22a51-c44c-4b98-b4eb-ad1551569e3c", "symbol": "STB", "name": "Secure Trust Bank PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/98b22a51-c44c-4b98-b4eb-ad1551569e3c/", "api_url": "https://sharemaestro.com/factors/api/tickers/98b22a51-c44c-4b98-b4eb-ad1551569e3c/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.97, "value": 0.9, "quality": 0.73, "momentum": 0.92, "coverage": 0.727, "confidence": 0.442, "delta": null }, "headline_factors": { "price": 1254, "market_cap": 23373205680, "pe_ratio": 1186.4571, "earnings_yield": 0.0008, "ebitda_to_ev": null, "shareholder_yield": 0.0003, "roe": 0.0546, "piotroski_f_score": 6, "momentum_12_1": 0.7989, "volatility_252d": 0.4353 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:04.734233+00:00", "batch_id": "" }, "size": { "price_close": 1254, "market_cap": 23373205680, "market_cap_usd": 23373205680, "enterprise_value": 24625705680, "shares_outstanding": 18638920, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1186.4571, "pb_ratio": 64.8355, "ptbv_ratio": 64.8355, "ps_ratio": 114.2385, "pcf_ratio": 209.2498, "pfcf_ratio": 211.1401, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 120.3602, "ev_fcf": 222.4544, "earnings_yield": 0.0008, "fcf_yield": 0.0045, "price_to_sales": 114.2385, "price_to_book": 64.8355, "price_to_cashflow": 209.2498, "ebitda_to_ev": null, "sales_yield": 0.0083 }, "yield": { "dividend_yield": 0.0002, "buyback_yield": 0.0001, "shareholder_yield": 0.0003, "debt_paydown_yield": 0.0068, "total_yield": 0.0071 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": 0.0963, "ebitda_margin": null, "fcf_margin": 0.5411, "roe": 0.0546, "roa": 0.0048, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0497, "cash_conversion": 5.6193, "accruals_ratio": -0.0223, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1334, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": 0.0004 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.398, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 1252500000, "local_beta": 1.8227, "volatility_252d": 0.4353, "volatility_60d": 0.9606, "max_drawdown_12m": -0.2508, "risk_adjusted_momentum": 1.8352 }, "growth": { "revenue_growth_1y": 0.1114, "revenue_growth_3y_cagr": 0.112, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1821, "eps_growth_3y_cagr": -0.244, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0557, "revenue_growth": 0.1114, "earnings_growth": -0.1821 }, "momentum": { "price_return_1m": -0.0752, "price_return_3m": -0.1105, "price_return_6m": 0.2177, "price_return_9m": 0.1777, "price_return_12m": 0.6636, "price_return_12m_ex1m": 0.7989, "momentum_6m": 0.2177, "momentum_12m": 0.6636, "momentum_12_1": 0.7989, "distance_from_52w_high": -0.1776, "distance_from_52w_low": 0.668, "relative_strength": 0.4905 }, "raw_ttm": { "revenue_ttm": 204600000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 19700000, "eps_diluted_ttm": 1.0569, "operating_cash_flow_ttm": 111700000, "capital_expenditure_ttm": -1000000, "fcf_ttm": 110700000, "dividends_paid_ttm": -5200000, "share_repurchases_ttm": -1400000, "shares_issued_ttm": 200000, "interest_expense_ttm": 166500000, "cash_and_equivalents": 385900000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 4116700000, "total_debt": 1638400000, "total_equity": 360500000, "net_working_capital": null, "book_value_per_share": 19.3412, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 19.3412 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 41, "rank_pb": 19, "rank_ptbv": 19, "rank_ps": 46, "rank_pcf": 10, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 39, "rank_fcf_yield": 5, "rank_dividend_yield": 43, "rank_shareholder_yield": 47, "rank_total_yield": 3, "rank_roe": 53, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 5, "rank_piotroski": 40, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 76, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 13 }, "composites": { "value_composite": 10, "quality_composite": 27, "momentum_composite": 8, "growth_composite": 70, "yield_composite": 20, "svqf_composite": 19, "vc1_composite": 14, "vc2_composite": 14, "vc3_composite": 10, "trending_value_composite": null, "overall_composite": 3, "quality_value_composite": 0.8106, "os_score": 0.97, "value_percentile": 0.9, "quality_percentile": 0.73, "momentum_percentile": 0.92, "factor_coverage": 0.727, "signal_confidence": 0.442, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9154, "ticker_id": 31249, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:04.734233+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1254, "market_cap": 23373205680, "market_cap_usd": 23373205680, "enterprise_value": 24625705680, "shares_outstanding": 18638920, "fx_rate_to_usd": null, "pe_ratio": 1186.45714112, "pb_ratio": 64.835522, "ptbv_ratio": 64.835522, "ps_ratio": 114.23854194, "pcf_ratio": 209.24982704, "pfcf_ratio": 211.14006938, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 120.36024282, "ev_fcf": 222.45443252, "earnings_yield": 0.00084285, "fcf_yield": 0.0044953, "dividend_yield": 0.00022248, "buyback_yield": 5.134e-05, "shareholder_yield": 0.00027382, "debt_paydown_yield": 0.00681122, "total_yield": 0.00708504, "gross_margin": null, "operating_margin": null, "net_margin": 0.09628543, "ebitda_margin": null, "fcf_margin": 0.54105572, "roe": 0.05464632, "roa": 0.00478539, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0497, "cash_conversion": 5.61928934, "accruals_ratio": -0.022348, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.39798868, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 1252500000, "revenue_growth_1y": 0.11135253, "revenue_growth_3y_cagr": 0.11199005, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.18213485, "eps_growth_3y_cagr": -0.24403714, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.05569337, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.133378, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07522124, "price_return_3m": -0.11047912, "price_return_6m": 0.21769364, "price_return_9m": 0.17767564, "price_return_12m": 0.66359619, "price_return_12m_ex1m": 0.79891262, "distance_from_52w_high": -0.17755771, "distance_from_52w_low": 0.66802053, "relative_strength": 0.4904556, "local_beta": 1.8227, "volatility_252d": 0.435338, "volatility_60d": 0.960575, "max_drawdown_12m": -0.25077156, "revenue_ttm": 204600000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 19700000, "eps_diluted_ttm": 1.05692819, "operating_cash_flow_ttm": 111700000, "capital_expenditure_ttm": -1000000, "fcf_ttm": 110700000, "dividends_paid_ttm": -5200000, "share_repurchases_ttm": -1400000, "shares_issued_ttm": 200000, "interest_expense_ttm": 166500000, "cash_and_equivalents": 385900000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 4116700000, "total_debt": 1638400000, "total_equity": 360500000, "net_working_capital": null, "book_value_per_share": 19.34124939, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 19.34124939, "universe_ticker_count": 765, "sector": "Financial Services", "rank_pe": 41, "rank_pb": 19, "rank_ptbv": 19, "rank_ps": 46, "rank_pcf": 10, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 39, "rank_fcf_yield": 5, "rank_dividend_yield": 43, "rank_shareholder_yield": 47, "rank_total_yield": 3, "rank_roe": 53, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 5, "rank_piotroski": 40, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 76, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 13, "value_composite": 10, "quality_composite": 27, "momentum_composite": 8, "growth_composite": 70, "yield_composite": 20, "svqf_composite": 19, "vc1_composite": 14, "vc2_composite": 14, "vc3_composite": 10, "trending_value_composite": null, "overall_composite": 3, "factor_coverage": 0.727, "signal_confidence": 0.442, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1254, "os": 0.97, "value": 0.9, "quality": 0.73, "momentum": 0.92, "confidence": 0.442, "coverage": 0.727, "pe_ratio": 1186.4571, "earnings_yield": 0.0008, "shareholder_yield": 0.0003, "roe": 0.0546, "momentum_12_1": 0.7989, "complete_fields": { "id": 9154, "ticker_id": 31249, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:04.734233+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1254, "market_cap": 23373205680, "market_cap_usd": 23373205680, "enterprise_value": 24625705680, "shares_outstanding": 18638920, "fx_rate_to_usd": null, "pe_ratio": 1186.45714112, "pb_ratio": 64.835522, "ptbv_ratio": 64.835522, "ps_ratio": 114.23854194, "pcf_ratio": 209.24982704, "pfcf_ratio": 211.14006938, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 120.36024282, "ev_fcf": 222.45443252, "earnings_yield": 0.00084285, "fcf_yield": 0.0044953, "dividend_yield": 0.00022248, "buyback_yield": 5.134e-05, "shareholder_yield": 0.00027382, "debt_paydown_yield": 0.00681122, "total_yield": 0.00708504, "gross_margin": null, "operating_margin": null, "net_margin": 0.09628543, "ebitda_margin": null, "fcf_margin": 0.54105572, "roe": 0.05464632, "roa": 0.00478539, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0497, "cash_conversion": 5.61928934, "accruals_ratio": -0.022348, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.39798868, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 1252500000, "revenue_growth_1y": 0.11135253, "revenue_growth_3y_cagr": 0.11199005, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.18213485, "eps_growth_3y_cagr": -0.24403714, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.05569337, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.133378, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07522124, "price_return_3m": -0.11047912, "price_return_6m": 0.21769364, "price_return_9m": 0.17767564, "price_return_12m": 0.66359619, "price_return_12m_ex1m": 0.79891262, "distance_from_52w_high": -0.17755771, "distance_from_52w_low": 0.66802053, "relative_strength": 0.4904556, "local_beta": 1.8227, "volatility_252d": 0.435338, "volatility_60d": 0.960575, "max_drawdown_12m": -0.25077156, "revenue_ttm": 204600000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 19700000, "eps_diluted_ttm": 1.05692819, "operating_cash_flow_ttm": 111700000, "capital_expenditure_ttm": -1000000, "fcf_ttm": 110700000, "dividends_paid_ttm": -5200000, "share_repurchases_ttm": -1400000, "shares_issued_ttm": 200000, "interest_expense_ttm": 166500000, "cash_and_equivalents": 385900000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 4116700000, "total_debt": 1638400000, "total_equity": 360500000, "net_working_capital": null, "book_value_per_share": 19.34124939, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 19.34124939, "universe_ticker_count": 765, "sector": "Financial Services", "rank_pe": 41, "rank_pb": 19, "rank_ptbv": 19, "rank_ps": 46, "rank_pcf": 10, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 39, "rank_fcf_yield": 5, "rank_dividend_yield": 43, "rank_shareholder_yield": 47, "rank_total_yield": 3, "rank_roe": 53, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 5, "rank_piotroski": 40, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 76, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 13, "value_composite": 10, "quality_composite": 27, "momentum_composite": 8, "growth_composite": 70, "yield_composite": 20, "svqf_composite": 19, "vc1_composite": 14, "vc2_composite": 14, "vc3_composite": 10, "trending_value_composite": null, "overall_composite": 3, "factor_coverage": 0.727, "signal_confidence": 0.442, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:11.258025+00:00", "is_restated": false, "income_statement": { "revenue": 204600000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 19700000, "net_income_to_common": 19700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 445000000, "total_current_assets": null, "total_assets": 4116700000, "short_term_debt": null, "long_term_debt": 95100000, "total_debt": 95100000, "total_liabilities": null, "total_equity": 360500000, "shares_outstanding": 18636599, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 111700000, "capital_expenditure": -1000000, "free_cash_flow": 110700000, "dividends_paid": -5200000, "share_repurchases": -1400000, "shares_issued": 200000, "net_debt_issued": -159200000 }, "complete_fields": { "id": 398138, "ticker_id": 31249, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:11.258025+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "19700000", "grossProfit": null, "totalRevenue": "204600000", "costOfRevenue": null, "interestExpense": "166500000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3400000" }, "balance": { "totalDebt": "95100000", "totalAssets": "4116700000", "longTermDebt": "95100000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "18636599", "totalCurrentAssets": null, "totalShareholderEquity": "360500000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "445000000" }, "cashflow": { "freeCashFlow": "110700000", "dividendsPaid": "-5200000", "issuanceOfDebt": "800000", "issuanceOfStock": "200000", "repaymentOfDebt": "-160000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "111700000", "repurchaseOfStock": "-1400000", "capitalExpenditures": "-1000000" } }, "revenue": 204600000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 3400000, "ebitda": null, "interest_expense": 166500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 19700000, "net_income_continuing_ops": null, "net_income_to_common": 19700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 445000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4116700000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 95100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 95100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 360500000, "shares_outstanding": 18636599, "operating_cash_flow": 111700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5200000, "share_repurchases": -1400000, "shares_issued": 200000, "net_debt_issued": -159200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 110700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "19700000", "grossProfit": null, "totalRevenue": "204600000", "costOfRevenue": null, "interestExpense": "166500000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3400000" }, "balance": { "totalDebt": "95100000", "totalAssets": "4116700000", "longTermDebt": "95100000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "18636599", "totalCurrentAssets": null, "totalShareholderEquity": "360500000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "445000000" }, "cashflow": { "freeCashFlow": "110700000", "dividendsPaid": "-5200000", "issuanceOfDebt": "800000", "issuanceOfStock": "200000", "repaymentOfDebt": "-160000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "111700000", "repurchaseOfStock": "-1400000", "capitalExpenditures": "-1000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:11.258025+00:00", "is_restated": false, "income_statement": { "revenue": 184100000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 24300000, "net_income_to_common": 24300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 351600000, "total_current_assets": null, "total_assets": 3778000000, "short_term_debt": null, "long_term_debt": 95400000, "total_debt": 95400000, "total_liabilities": null, "total_equity": 344500000, "shares_outstanding": 18801323, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -45400000, "capital_expenditure": -2700000, "free_cash_flow": -48100000, "dividends_paid": -8400000, "share_repurchases": -1200000, "shares_issued": 1700000, "net_debt_issued": 40300000 }, "complete_fields": { "id": 398139, "ticker_id": 31249, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:11.258025+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "24300000", "grossProfit": null, "totalRevenue": "184100000", "costOfRevenue": null, "interestExpense": "117700000", "operatingIncome": null, "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2800000" }, "balance": { "totalDebt": "95400000", "totalAssets": "3778000000", "longTermDebt": "95400000", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "18801323", "totalCurrentAssets": null, "totalShareholderEquity": "344500000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "351600000" }, "cashflow": { "freeCashFlow": "-48100000", "dividendsPaid": "-8400000", "issuanceOfDebt": "70000000", "issuanceOfStock": "1700000", "repaymentOfDebt": "-29700000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-45400000", "repurchaseOfStock": "-1200000", "capitalExpenditures": "-2700000" } }, "revenue": 184100000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 2800000, "ebitda": null, "interest_expense": 117700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 24300000, "net_income_continuing_ops": null, "net_income_to_common": 24300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 351600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3778000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 95400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 95400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 344500000, "shares_outstanding": 18801323, "operating_cash_flow": -45400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8400000, "share_repurchases": -1200000, "shares_issued": 1700000, "net_debt_issued": 40300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -48100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "24300000", "grossProfit": null, "totalRevenue": "184100000", "costOfRevenue": null, "interestExpense": "117700000", "operatingIncome": null, "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2800000" }, "balance": { "totalDebt": "95400000", "totalAssets": "3778000000", "longTermDebt": "95400000", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "18801323", "totalCurrentAssets": null, "totalShareholderEquity": "344500000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "351600000" }, "cashflow": { "freeCashFlow": "-48100000", "dividendsPaid": "-8400000", "issuanceOfDebt": "70000000", "issuanceOfStock": "1700000", "repaymentOfDebt": "-29700000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-45400000", "repurchaseOfStock": "-1200000", "capitalExpenditures": "-2700000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:11.258025+00:00", "is_restated": false, "income_statement": { "revenue": 169300000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 33700000, "net_income_to_common": 33700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 370100000, "total_current_assets": null, "total_assets": 3380300000, "short_term_debt": null, "long_term_debt": 53200000, "total_debt": 53200000, "total_liabilities": null, "total_equity": 326900000, "shares_outstanding": 18691434, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32700000, "capital_expenditure": -2700000, "free_cash_flow": 30000000, "dividends_paid": -10700000, "share_repurchases": -300000, "shares_issued": null, "net_debt_issued": 7000000 }, "complete_fields": { "id": 398140, "ticker_id": 31249, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:11.258025+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "33700000", "grossProfit": null, "totalRevenue": "169300000", "costOfRevenue": null, "interestExpense": "50400000", "operatingIncome": null, "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3300000" }, "balance": { "totalDebt": "53200000", "totalAssets": "3380300000", "longTermDebt": "53200000", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "18691434", "totalCurrentAssets": null, "totalShareholderEquity": "326900000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "370100000" }, "cashflow": { "freeCashFlow": "30000000", "dividendsPaid": "-10700000", "issuanceOfDebt": "7000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "32700000", "repurchaseOfStock": "-300000", "capitalExpenditures": "-2700000" } }, "revenue": 169300000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 3300000, "ebitda": null, "interest_expense": 50400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 33700000, "net_income_continuing_ops": null, "net_income_to_common": 33700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 370100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3380300000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 53200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 53200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 326900000, "shares_outstanding": 18691434, "operating_cash_flow": 32700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10700000, "share_repurchases": -300000, "shares_issued": null, "net_debt_issued": 7000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 30000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "33700000", "grossProfit": null, "totalRevenue": "169300000", "costOfRevenue": null, "interestExpense": "50400000", "operatingIncome": null, "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3300000" }, "balance": { "totalDebt": "53200000", "totalAssets": "3380300000", "longTermDebt": "53200000", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "18691434", "totalCurrentAssets": null, "totalShareholderEquity": "326900000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "370100000" }, "cashflow": { "freeCashFlow": "30000000", "dividendsPaid": "-10700000", "issuanceOfDebt": "7000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "32700000", "repurchaseOfStock": "-300000", "capitalExpenditures": "-2700000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:11.258025+00:00", "is_restated": false, "income_statement": { "revenue": 148800000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 45600000, "net_income_to_common": 45600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 235700000, "total_current_assets": null, "total_assets": 2885900000, "short_term_debt": null, "long_term_debt": 54000000, "total_debt": 54000000, "total_liabilities": null, "total_equity": 302400000, "shares_outstanding": 18647805, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -96400000, "capital_expenditure": -1300000, "free_cash_flow": -97700000, "dividends_paid": -11900000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 114400000 }, "complete_fields": { "id": 398141, "ticker_id": 31249, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:11.258025+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "45600000", "grossProfit": null, "totalRevenue": "148800000", "costOfRevenue": null, "interestExpense": "27700000", "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3500000" }, "balance": { "totalDebt": "54000000", "totalAssets": "2885900000", "longTermDebt": "54000000", "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "18647805", "totalCurrentAssets": null, "totalShareholderEquity": "302400000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "235700000" }, "cashflow": { "freeCashFlow": "-97700000", "dividendsPaid": "-11900000", "issuanceOfDebt": "114400000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": "-96400000", "repurchaseOfStock": "0", "capitalExpenditures": "-1300000" } }, "revenue": 148800000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 3500000, "ebitda": null, "interest_expense": 27700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 45600000, "net_income_continuing_ops": null, "net_income_to_common": 45600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 235700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2885900000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 54000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 54000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 302400000, "shares_outstanding": 18647805, "operating_cash_flow": -96400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11900000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 114400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -97700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "45600000", "grossProfit": null, "totalRevenue": "148800000", "costOfRevenue": null, "interestExpense": "27700000", "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3500000" }, "balance": { "totalDebt": "54000000", "totalAssets": "2885900000", "longTermDebt": "54000000", "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "18647805", "totalCurrentAssets": null, "totalShareholderEquity": "302400000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "235700000" }, "cashflow": { "freeCashFlow": "-97700000", "dividendsPaid": "-11900000", "issuanceOfDebt": "114400000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": "-96400000", "repurchaseOfStock": "0", "capitalExpenditures": "-1300000" } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:11.258025+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 385900000, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 1638400000, "total_debt": 1638400000, "total_liabilities": null, "total_equity": null, "shares_outstanding": 18638920, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398136, "ticker_id": 31249, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:11.258025+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "1638400000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "18638920", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "385900000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 385900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 1638400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1638400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 18638920, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "1638400000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "18638920", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "385900000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:11.258025+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 445000000, "total_current_assets": null, "total_assets": 4116700000, "short_term_debt": null, "long_term_debt": 95100000, "total_debt": 95100000, "total_liabilities": null, "total_equity": 360500000, "shares_outstanding": 18636599, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398137, "ticker_id": 31249, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:11.258025+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "95100000", "totalAssets": "4116700000", "longTermDebt": "95100000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "18636599", "totalCurrentAssets": null, "totalShareholderEquity": "360500000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "445000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 445000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4116700000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 95100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 95100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 360500000, "shares_outstanding": 18636599, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "95100000", "totalAssets": "4116700000", "longTermDebt": "95100000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "18636599", "totalCurrentAssets": null, "totalShareholderEquity": "360500000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "445000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }