{ "ticker": { "uuid": "98b77877-b696-4e6b-b510-12b3128a87fc", "symbol": "LINCOLN", "name": "Lincoln Pharmaceuticals Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/98b77877-b696-4e6b-b510-12b3128a87fc/", "api_url": "https://sharemaestro.com/factors/api/tickers/98b77877-b696-4e6b-b510-12b3128a87fc/" }, "ticker_metadata": { "id": 14286, "uuid": "98b77877-b696-4e6b-b510-12b3128a87fc", "symbol": "LINCOLN", "name": "Lincoln Pharmaceuticals Limited", "asset_type": "equity", "market_cap": 12677816320, "stock_exchange_id": 7, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "Lincoln Pharmaceuticals Limited engages in manufacturing and trading of pharmaceutical products in India. The company offers products in the areas of anticold, antibiotic, otolaryngology, pain management, gastro, anti-malarial, anti-fungal, corticosteroids and cosmo-derma, anti-diabetic, anti-hypertensive, gynecology, cardio and CNS, respiratory system, and dyslipidemic; and branded generics. It also exports its products to approximately 60 countries, including Europe, Canada, Latin and North America, Africa, the Asia Pacific, and South East Asia. Lincoln Pharmaceuticals Limited was incorporated in 1979 and is based in Ahmedabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "98b77877-b696-4e6b-b510-12b3128a87fc", "symbol": "LINCOLN", "name": "Lincoln Pharmaceuticals Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/98b77877-b696-4e6b-b510-12b3128a87fc/", "api_url": "https://sharemaestro.com/factors/api/tickers/98b77877-b696-4e6b-b510-12b3128a87fc/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.97, "value": 0.88, "quality": 0.8, "momentum": 0.81, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 625.55, "market_cap": 12529596110.04, "pe_ratio": 14.2554, "earnings_yield": 0.0701, "ebitda_to_ev": 0.1061, "shareholder_yield": 0, "roe": 0.116, "piotroski_f_score": 6, "momentum_12_1": 0.1873, "volatility_252d": 0.5153 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:43.305706+00:00", "batch_id": "" }, "size": { "price_close": 625.55, "market_cap": 12529596110.0433, "market_cap_usd": 12529596110.0433, "enterprise_value": 12358532110.0433, "shares_outstanding": 20029728, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.2554, "pb_ratio": 1.6538, "ptbv_ratio": 1.6538, "ps_ratio": 1.8672, "pcf_ratio": 11.7805, "pfcf_ratio": 15.5998, "ev_ebitda": 9.4241, "ev_ebit": 14.8569, "ev_sales": 1.8417, "ev_fcf": 15.3869, "earnings_yield": 0.0701, "fcf_yield": 0.065, "price_to_sales": 1.8672, "price_to_book": 1.6538, "price_to_cashflow": 11.7805, "ebitda_to_ev": 0.1061, "sales_yield": 0.543 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.5363, "operating_margin": 0.124, "net_margin": 0.131, "ebitda_margin": 0.1954, "fcf_margin": 0.1197, "roe": 0.116, "roa": 0.0987, "roic": 0.0842, "roc_greenblatt": null, "asset_turnover": 0.7536, "cash_conversion": 0.9138, "accruals_ratio": -0.0207, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.4159, "revenue_stability_5y": 0.1184, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4042, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.1304, "debt_to_assets": 0.005, "interest_coverage": 82.1165, "current_ratio": 5.2507, "quick_ratio": 5.2507, "net_debt": -171064000, "local_beta": 0.0916, "volatility_252d": 0.5153, "volatility_60d": 1.2911, "max_drawdown_12m": -0.2242, "risk_adjusted_momentum": 0.3635 }, "growth": { "revenue_growth_1y": 0.0767, "revenue_growth_3y_cagr": 0.0994, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0674, "eps_growth_3y_cagr": 0.0643, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0888, "book_value_growth_1y": 0.128, "revenue_growth": 0.0767, "earnings_growth": 0.0674 }, "momentum": { "price_return_1m": -0.0731, "price_return_3m": 0.0143, "price_return_6m": 0.2685, "price_return_9m": 0.1233, "price_return_12m": 0.1005, "price_return_12m_ex1m": 0.1873, "momentum_6m": 0.2685, "momentum_12m": 0.1005, "momentum_12_1": 0.1873, "distance_from_52w_high": -0.1479, "distance_from_52w_low": 0.3806, "relative_strength": 0.2082 }, "raw_ttm": { "revenue_ttm": 6710299000, "gross_profit_ttm": 3598699000, "ebit_ttm": 831840000, "ebitda_ttm": 1311376000, "net_income_ttm": 878938000, "eps_diluted_ttm": 43.8817, "operating_cash_flow_ttm": 1063588000, "capital_expenditure_ttm": -260401000, "fcf_ttm": 803187000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10130000, "cash_and_equivalents": 215280000, "total_current_assets": 5830582000, "total_current_liabilities": 1110443000, "net_ppe": null, "total_assets": 8904039000, "total_debt": 44216000, "total_equity": 7576320000, "net_working_capital": 4549075000, "book_value_per_share": 378.2538, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 378.2538 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 22, "rank_pb": 29, "rank_ptbv": 29, "rank_ps": 44, "rank_pcf": 30, "rank_ev_ebitda": 24, "rank_ev_ebit": 33, "rank_earnings_yield": 22, "rank_fcf_yield": 13, "rank_dividend_yield": 92, "rank_shareholder_yield": 67, "rank_total_yield": 71, "rank_roe": 47, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 29, "rank_fcf_margin": 19, "rank_piotroski": 40, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 29 }, "composites": { "value_composite": 12, "quality_composite": 20, "momentum_composite": 19, "growth_composite": 72, "yield_composite": 85, "svqf_composite": 17, "vc1_composite": 17, "vc2_composite": 21, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 3, "quality_value_composite": 0.839, "os_score": 0.97, "value_percentile": 0.88, "quality_percentile": 0.8, "momentum_percentile": 0.81, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6463, "ticker_id": 14286, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:43.305706+00:00", "batch_id": "", "os_score_delta": null, "price_close": 625.55, "market_cap": 12529596110.0433, "market_cap_usd": 12529596110.0433, "enterprise_value": 12358532110.0433, "shares_outstanding": 20029728, "fx_rate_to_usd": null, "pe_ratio": 14.25538105, "pb_ratio": 1.65378391, "ptbv_ratio": 1.65378391, "ps_ratio": 1.86721875, "pcf_ratio": 11.78049781, "pfcf_ratio": 15.59984924, "ev_ebitda": 9.42409508, "ev_ebit": 14.85686203, "ev_sales": 1.841726, "ev_fcf": 15.3868677, "earnings_yield": 0.07014895, "fcf_yield": 0.06499049, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.53629488, "operating_margin": 0.12396467, "net_margin": 0.13098343, "ebitda_margin": 0.19542736, "fcf_margin": 0.11969467, "roe": 0.1160112, "roa": 0.09871228, "roic": 0.08424827, "roc_greenblatt": null, "asset_turnover": 0.75362417, "cash_conversion": 0.91381531, "accruals_ratio": -0.02073778, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.13044619, "debt_to_assets": 0.00496584, "interest_coverage": 82.11648569, "current_ratio": 5.25068103, "quick_ratio": 5.25068103, "net_debt": -171064000, "revenue_growth_1y": 0.07669687, "revenue_growth_3y_cagr": 0.09941878, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.06736664, "eps_growth_3y_cagr": 0.06433488, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.08875267, "book_value_growth_1y": 0.12798484, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.415861, "revenue_stability_5y": 0.118434, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07312199, "price_return_3m": 0.01426832, "price_return_6m": 0.26847814, "price_return_9m": 0.12327161, "price_return_12m": 0.10052062, "price_return_12m_ex1m": 0.18734139, "distance_from_52w_high": -0.14792622, "distance_from_52w_low": 0.38060026, "relative_strength": 0.20820036, "local_beta": 0.0916, "volatility_252d": 0.515316, "volatility_60d": 1.291063, "max_drawdown_12m": -0.22422652, "revenue_ttm": 6710299000, "gross_profit_ttm": 3598699000, "ebit_ttm": 831840000, "ebitda_ttm": 1311376000, "net_income_ttm": 878938000, "eps_diluted_ttm": 43.88167428, "operating_cash_flow_ttm": 1063588000, "capital_expenditure_ttm": -260401000, "fcf_ttm": 803187000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10130000, "cash_and_equivalents": 215280000, "total_current_assets": 5830582000, "total_current_liabilities": 1110443000, "net_ppe": null, "total_assets": 8904039000, "total_debt": 44216000, "total_equity": 7576320000, "net_working_capital": 4549075000, "book_value_per_share": 378.25376361, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 378.25376361, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 22, "rank_pb": 29, "rank_ptbv": 29, "rank_ps": 44, "rank_pcf": 30, "rank_ev_ebitda": 24, "rank_ev_ebit": 33, "rank_earnings_yield": 22, "rank_fcf_yield": 13, "rank_dividend_yield": 92, "rank_shareholder_yield": 67, "rank_total_yield": 71, "rank_roe": 47, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 29, "rank_fcf_margin": 19, "rank_piotroski": 40, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 29, "value_composite": 12, "quality_composite": 20, "momentum_composite": 19, "growth_composite": 72, "yield_composite": 85, "svqf_composite": 17, "vc1_composite": 17, "vc2_composite": 21, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 3, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 625.55, "os": 0.97, "value": 0.88, "quality": 0.8, "momentum": 0.81, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 14.2554, "earnings_yield": 0.0701, "shareholder_yield": 0, "roe": 0.116, "momentum_12_1": 0.1873, "complete_fields": { "id": 6463, "ticker_id": 14286, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:43.305706+00:00", "batch_id": "", "os_score_delta": null, "price_close": 625.55, "market_cap": 12529596110.0433, "market_cap_usd": 12529596110.0433, "enterprise_value": 12358532110.0433, "shares_outstanding": 20029728, "fx_rate_to_usd": null, "pe_ratio": 14.25538105, "pb_ratio": 1.65378391, "ptbv_ratio": 1.65378391, "ps_ratio": 1.86721875, "pcf_ratio": 11.78049781, "pfcf_ratio": 15.59984924, "ev_ebitda": 9.42409508, "ev_ebit": 14.85686203, "ev_sales": 1.841726, "ev_fcf": 15.3868677, "earnings_yield": 0.07014895, "fcf_yield": 0.06499049, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.53629488, "operating_margin": 0.12396467, "net_margin": 0.13098343, "ebitda_margin": 0.19542736, "fcf_margin": 0.11969467, "roe": 0.1160112, "roa": 0.09871228, "roic": 0.08424827, "roc_greenblatt": null, "asset_turnover": 0.75362417, "cash_conversion": 0.91381531, "accruals_ratio": -0.02073778, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.13044619, "debt_to_assets": 0.00496584, "interest_coverage": 82.11648569, "current_ratio": 5.25068103, "quick_ratio": 5.25068103, "net_debt": -171064000, "revenue_growth_1y": 0.07669687, "revenue_growth_3y_cagr": 0.09941878, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.06736664, "eps_growth_3y_cagr": 0.06433488, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.08875267, "book_value_growth_1y": 0.12798484, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.415861, "revenue_stability_5y": 0.118434, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07312199, "price_return_3m": 0.01426832, "price_return_6m": 0.26847814, "price_return_9m": 0.12327161, "price_return_12m": 0.10052062, "price_return_12m_ex1m": 0.18734139, "distance_from_52w_high": -0.14792622, "distance_from_52w_low": 0.38060026, "relative_strength": 0.20820036, "local_beta": 0.0916, "volatility_252d": 0.515316, "volatility_60d": 1.291063, "max_drawdown_12m": -0.22422652, "revenue_ttm": 6710299000, "gross_profit_ttm": 3598699000, "ebit_ttm": 831840000, "ebitda_ttm": 1311376000, "net_income_ttm": 878938000, "eps_diluted_ttm": 43.88167428, "operating_cash_flow_ttm": 1063588000, "capital_expenditure_ttm": -260401000, "fcf_ttm": 803187000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10130000, "cash_and_equivalents": 215280000, "total_current_assets": 5830582000, "total_current_liabilities": 1110443000, "net_ppe": null, "total_assets": 8904039000, "total_debt": 44216000, "total_equity": 7576320000, "net_working_capital": 4549075000, "book_value_per_share": 378.25376361, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 378.25376361, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 22, "rank_pb": 29, "rank_ptbv": 29, "rank_ps": 44, "rank_pcf": 30, "rank_ev_ebitda": 24, "rank_ev_ebit": 33, "rank_earnings_yield": 22, "rank_fcf_yield": 13, "rank_dividend_yield": 92, "rank_shareholder_yield": 67, "rank_total_yield": 71, "rank_roe": 47, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 29, "rank_fcf_margin": 19, "rank_piotroski": 40, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 29, "value_composite": 12, "quality_composite": 20, "momentum_composite": 19, "growth_composite": 72, "yield_composite": 85, "svqf_composite": 17, "vc1_composite": 17, "vc2_composite": 21, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 3, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:27.572753+00:00", "is_restated": false, "income_statement": { "revenue": 6710299000, "cost_of_revenue": 3111600000, "gross_profit": 3598699000, "ebit": 831840000, "ebitda": 1311376000, "pretax_income": null, "tax_provision": null, "net_income": 878938000, "net_income_to_common": 878938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215280000, "total_current_assets": 5830582000, "total_assets": 8904039000, "short_term_debt": 44216000, "long_term_debt": null, "total_debt": 44216000, "total_liabilities": null, "total_equity": 7576320000, "shares_outstanding": 20029728, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1063588000, "capital_expenditure": -260401000, "free_cash_flow": 803187000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 44216000 }, "complete_fields": { "id": 371910, "ticker_id": 14286, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:27.572753+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1311376000", "netIncome": "878938000", "grossProfit": "3598699000", "totalRevenue": "6710299000", "costOfRevenue": "3111600000", "interestExpense": "10130000", "operatingIncome": "831840000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "144996000" }, "balance": { "totalDebt": "44216000", "totalAssets": "8904039000", "longTermDebt": null, "shortTermDebt": "44216000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "20029728", "totalCurrentAssets": "5830582000", "totalShareholderEquity": "7576320000", "totalCurrentLiabilities": "1110443000", "cashAndShortTermInvestments": "215280000" }, "cashflow": { "freeCashFlow": "803187000", "dividendsPaid": null, "issuanceOfDebt": "44216000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1063588000", "repurchaseOfStock": null, "capitalExpenditures": "-260401000" } }, "revenue": 6710299000, "cost_of_revenue": 3111600000, "gross_profit": 3598699000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 831840000, "depreciation_amortisation": 144996000, "ebitda": 1311376000, "interest_expense": 10130000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 878938000, "net_income_continuing_ops": null, "net_income_to_common": 878938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 215280000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5830582000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8904039000, "short_term_debt": 44216000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1110443000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 44216000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7576320000, "shares_outstanding": 20029728, "operating_cash_flow": 1063588000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -260401000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 44216000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 803187000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1311376000", "netIncome": "878938000", "grossProfit": "3598699000", "totalRevenue": "6710299000", "costOfRevenue": "3111600000", "interestExpense": "10130000", "operatingIncome": "831840000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "144996000" }, "balance": { "totalDebt": "44216000", "totalAssets": "8904039000", "longTermDebt": null, "shortTermDebt": "44216000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "20029728", "totalCurrentAssets": "5830582000", "totalShareholderEquity": "7576320000", "totalCurrentLiabilities": "1110443000", "cashAndShortTermInvestments": "215280000" }, "cashflow": { "freeCashFlow": "803187000", "dividendsPaid": null, "issuanceOfDebt": "44216000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1063588000", "repurchaseOfStock": null, "capitalExpenditures": "-260401000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:27.572753+00:00", "is_restated": false, "income_statement": { "revenue": 6232301000, "cost_of_revenue": 2913196000, "gross_profit": 3319105000, "ebit": 885943000, "ebitda": 1239704000, "pretax_income": null, "tax_provision": null, "net_income": 823464000, "net_income_to_common": 823464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134138000, "total_current_assets": 4999392000, "total_assets": 7970059000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 6716686000, "shares_outstanding": 20029728, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 930155000, "capital_expenditure": -192442000, "free_cash_flow": 737713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9973000 }, "complete_fields": { "id": 371915, "ticker_id": 14286, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:27.572753+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1239704000", "netIncome": "823464000", "grossProfit": "3319105000", "totalRevenue": "6232301000", "costOfRevenue": "2913196000", "interestExpense": "18828000", "operatingIncome": "885943000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "128990000" }, "balance": { "totalDebt": null, "totalAssets": "7970059000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "20029728", "totalCurrentAssets": "4999392000", "totalShareholderEquity": "6716686000", "totalCurrentLiabilities": "1062158000", "cashAndShortTermInvestments": "134138000" }, "cashflow": { "freeCashFlow": "737713000", "dividendsPaid": null, "issuanceOfDebt": "684200000", "issuanceOfStock": null, "repaymentOfDebt": "-694173000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "930155000", "repurchaseOfStock": null, "capitalExpenditures": "-192442000" } }, "revenue": 6232301000, "cost_of_revenue": 2913196000, "gross_profit": 3319105000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 885943000, "depreciation_amortisation": 128990000, "ebitda": 1239704000, "interest_expense": 18828000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 823464000, "net_income_continuing_ops": null, "net_income_to_common": 823464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 134138000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4999392000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7970059000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1062158000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6716686000, "shares_outstanding": 20029728, "operating_cash_flow": 930155000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -192442000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9973000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 737713000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1239704000", "netIncome": "823464000", "grossProfit": "3319105000", "totalRevenue": "6232301000", "costOfRevenue": "2913196000", "interestExpense": "18828000", "operatingIncome": "885943000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "128990000" }, "balance": { "totalDebt": null, "totalAssets": "7970059000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "20029728", "totalCurrentAssets": "4999392000", "totalShareholderEquity": "6716686000", "totalCurrentLiabilities": "1062158000", "cashAndShortTermInvestments": "134138000" }, "cashflow": { "freeCashFlow": "737713000", "dividendsPaid": null, "issuanceOfDebt": "684200000", "issuanceOfStock": null, "repaymentOfDebt": "-694173000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "930155000", "repurchaseOfStock": null, "capitalExpenditures": "-192442000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:27.572753+00:00", "is_restated": false, "income_statement": { "revenue": 5805496000, "cost_of_revenue": 2800193000, "gross_profit": 3022109000, "ebit": 896223000, "ebitda": 1338136000, "pretax_income": null, "tax_provision": null, "net_income": 933049000, "net_income_to_common": 933049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57472000, "total_current_assets": 4377811000, "total_assets": 7002904000, "short_term_debt": 10668000, "long_term_debt": null, "total_debt": 10668000, "total_liabilities": null, "total_equity": 5928359000, "shares_outstanding": 20029728, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 632166000, "capital_expenditure": -396130000, "free_cash_flow": 236036000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9019000 }, "complete_fields": { "id": 371917, "ticker_id": 14286, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:27.572753+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1338136000", "netIncome": "933049000", "grossProfit": "3022109000", "totalRevenue": "5805496000", "costOfRevenue": "2800193000", "interestExpense": "9463000", "operatingIncome": "896223000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "106247000" }, "balance": { "totalDebt": "10668000", "totalAssets": "7002904000", "longTermDebt": null, "shortTermDebt": "10668000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "20029728", "totalCurrentAssets": "4377811000", "totalShareholderEquity": "5928359000", "totalCurrentLiabilities": "922771000", "cashAndShortTermInvestments": "57472000" }, "cashflow": { "freeCashFlow": "236036000", "dividendsPaid": null, "issuanceOfDebt": "200000000", "issuanceOfStock": null, "repaymentOfDebt": "-209019000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "632166000", "repurchaseOfStock": null, "capitalExpenditures": "-396130000" } }, "revenue": 5805496000, "cost_of_revenue": 2800193000, "gross_profit": 3022109000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 896223000, "depreciation_amortisation": 106247000, "ebitda": 1338136000, "interest_expense": 9463000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 933049000, "net_income_continuing_ops": null, "net_income_to_common": 933049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57472000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4377811000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7002904000, "short_term_debt": 10668000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 922771000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10668000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5928359000, "shares_outstanding": 20029728, "operating_cash_flow": 632166000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -396130000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9019000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 236036000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1338136000", "netIncome": "933049000", "grossProfit": "3022109000", "totalRevenue": "5805496000", "costOfRevenue": "2800193000", "interestExpense": "9463000", "operatingIncome": "896223000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "106247000" }, "balance": { "totalDebt": "10668000", "totalAssets": "7002904000", "longTermDebt": null, "shortTermDebt": "10668000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "20029728", "totalCurrentAssets": "4377811000", "totalShareholderEquity": "5928359000", "totalCurrentLiabilities": "922771000", "cashAndShortTermInvestments": "57472000" }, "cashflow": { "freeCashFlow": "236036000", "dividendsPaid": null, "issuanceOfDebt": "200000000", "issuanceOfStock": null, "repaymentOfDebt": "-209019000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "632166000", "repurchaseOfStock": null, "capitalExpenditures": "-396130000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:27.572753+00:00", "is_restated": false, "income_statement": { "revenue": 5049547000, "cost_of_revenue": 2430877000, "gross_profit": 2618670000, "ebit": 806755000, "ebitda": 1112837000, "pretax_income": null, "tax_provision": null, "net_income": 728993000, "net_income_to_common": 728993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50520000, "total_current_assets": 3672128000, "total_assets": 5874202000, "short_term_debt": 19972000, "long_term_debt": null, "total_debt": 19972000, "total_liabilities": null, "total_equity": 5024744000, "shares_outstanding": 20029728, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 392619000, "capital_expenditure": -142820000, "free_cash_flow": 249799000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1444000 }, "complete_fields": { "id": 371918, "ticker_id": 14286, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:27.572753+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1112837000", "netIncome": "728993000", "grossProfit": "2618670000", "totalRevenue": "5049547000", "costOfRevenue": "2430877000", "interestExpense": "16378000", "operatingIncome": "806755000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "91661000" }, "balance": { "totalDebt": "19972000", "totalAssets": "5874202000", "longTermDebt": null, "shortTermDebt": "19972000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "20029728", "totalCurrentAssets": "3672128000", "totalShareholderEquity": "5024744000", "totalCurrentLiabilities": "721452000", "cashAndShortTermInvestments": "50520000" }, "cashflow": { "freeCashFlow": "249799000", "dividendsPaid": null, "issuanceOfDebt": "193574000", "issuanceOfStock": null, "repaymentOfDebt": "-195018000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "392619000", "repurchaseOfStock": null, "capitalExpenditures": "-142820000" } }, "revenue": 5049547000, "cost_of_revenue": 2430877000, "gross_profit": 2618670000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 806755000, "depreciation_amortisation": 91661000, "ebitda": 1112837000, "interest_expense": 16378000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 728993000, "net_income_continuing_ops": null, "net_income_to_common": 728993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50520000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3672128000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5874202000, "short_term_debt": 19972000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 721452000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19972000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5024744000, "shares_outstanding": 20029728, "operating_cash_flow": 392619000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -142820000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1444000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 249799000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1112837000", "netIncome": "728993000", "grossProfit": "2618670000", "totalRevenue": "5049547000", "costOfRevenue": "2430877000", "interestExpense": "16378000", "operatingIncome": "806755000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "91661000" }, "balance": { "totalDebt": "19972000", "totalAssets": "5874202000", "longTermDebt": null, "shortTermDebt": "19972000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "20029728", "totalCurrentAssets": "3672128000", "totalShareholderEquity": "5024744000", "totalCurrentLiabilities": "721452000", "cashAndShortTermInvestments": "50520000" }, "cashflow": { "freeCashFlow": "249799000", "dividendsPaid": null, "issuanceOfDebt": "193574000", "issuanceOfStock": null, "repaymentOfDebt": "-195018000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "392619000", "repurchaseOfStock": null, "capitalExpenditures": "-142820000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:27.572753+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 20436000, "long_term_debt": 0, "total_debt": 20436000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -30000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5197000 }, "complete_fields": { "id": 371919, "ticker_id": 14286, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:27.572753+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "20436000", "totalAssets": null, "longTermDebt": "0", "shortTermDebt": "20436000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-30000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-5197000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 20436000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20436000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -30000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5197000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "20436000", "totalAssets": null, "longTermDebt": "0", "shortTermDebt": "20436000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-30000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-5197000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:27.572753+00:00", "is_restated": false, "income_statement": { "revenue": 1872773000, "cost_of_revenue": 890704000, "gross_profit": 982069000, "ebit": 211723000, "ebitda": 206598000, "pretax_income": null, "tax_provision": null, "net_income": 116346000, "net_income_to_common": 116346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215280000, "total_current_assets": 5830582000, "total_assets": 8904039000, "short_term_debt": 44216000, "long_term_debt": null, "total_debt": 44216000, "total_liabilities": null, "total_equity": 7576320000, "shares_outstanding": 20029728, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371909, "ticker_id": 14286, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:27.572753+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "206598000", "netIncome": "116346000", "grossProfit": "982069000", "totalRevenue": "1872773000", "costOfRevenue": "890704000", "interestExpense": "2744000", "operatingIncome": "211723000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36828000" }, "balance": { "totalDebt": "44216000", "totalAssets": "8904039000", "longTermDebt": null, "shortTermDebt": "44216000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "20029728", "totalCurrentAssets": "5830582000", "totalShareholderEquity": "7576320000", "totalCurrentLiabilities": "1110443000", "cashAndShortTermInvestments": "215280000" } }, "revenue": 1872773000, "cost_of_revenue": 890704000, "gross_profit": 982069000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 211723000, "depreciation_amortisation": 36828000, "ebitda": 206598000, "interest_expense": 2744000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 116346000, "net_income_continuing_ops": null, "net_income_to_common": 116346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 215280000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5830582000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8904039000, "short_term_debt": 44216000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1110443000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 44216000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7576320000, "shares_outstanding": 20029728, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "206598000", "netIncome": "116346000", "grossProfit": "982069000", "totalRevenue": "1872773000", "costOfRevenue": "890704000", "interestExpense": "2744000", "operatingIncome": "211723000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36828000" }, "balance": { "totalDebt": "44216000", "totalAssets": "8904039000", "longTermDebt": null, "shortTermDebt": "44216000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "20029728", "totalCurrentAssets": "5830582000", "totalShareholderEquity": "7576320000", "totalCurrentLiabilities": "1110443000", "cashAndShortTermInvestments": "215280000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:27.572753+00:00", "is_restated": false, "income_statement": { "revenue": 1663220000, "cost_of_revenue": 759597000, "gross_profit": 903623000, "ebit": 198750000, "ebitda": 387411000, "pretax_income": null, "tax_provision": null, "net_income": 286000000, "net_income_to_common": 286000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371911, "ticker_id": 14286, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:27.572753+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "387411000", "netIncome": "286000000", "grossProfit": "903623000", "totalRevenue": "1663220000", "costOfRevenue": "759597000", "interestExpense": "2981000", "operatingIncome": "198750000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "37206000" } }, "revenue": 1663220000, "cost_of_revenue": 759597000, "gross_profit": 903623000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 198750000, "depreciation_amortisation": 37206000, "ebitda": 387411000, "interest_expense": 2981000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 286000000, "net_income_continuing_ops": null, "net_income_to_common": 286000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "387411000", "netIncome": "286000000", "grossProfit": "903623000", "totalRevenue": "1663220000", "costOfRevenue": "759597000", "interestExpense": "2981000", "operatingIncome": "198750000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "37206000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:27.572753+00:00", "is_restated": false, "income_statement": { "revenue": 1633639000, "cost_of_revenue": 767456000, "gross_profit": 866183000, "ebit": 218094000, "ebitda": 326605000, "pretax_income": null, "tax_provision": null, "net_income": 199840000, "net_income_to_common": 199840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202790000, "total_current_assets": 5457823000, "total_assets": 8545090000, "short_term_debt": 668000, "long_term_debt": null, "total_debt": 668000, "total_liabilities": null, "total_equity": 7157682000, "shares_outstanding": 20029728, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371912, "ticker_id": 14286, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:27.572753+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "326605000", "netIncome": "199840000", "grossProfit": "866183000", "totalRevenue": "1633639000", "costOfRevenue": "767456000", "interestExpense": "2307000", "operatingIncome": "218094000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "36190000" }, "balance": { "totalDebt": "668000", "totalAssets": "8545090000", "longTermDebt": null, "shortTermDebt": "668000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "20029728", "totalCurrentAssets": "5457823000", "totalShareholderEquity": "7157682000", "totalCurrentLiabilities": "1159431000", "cashAndShortTermInvestments": "202790000" } }, "revenue": 1633639000, "cost_of_revenue": 767456000, "gross_profit": 866183000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 218094000, "depreciation_amortisation": 36190000, "ebitda": 326605000, "interest_expense": 2307000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 199840000, "net_income_continuing_ops": null, "net_income_to_common": 199840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 202790000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5457823000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8545090000, "short_term_debt": 668000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1159431000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 668000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7157682000, "shares_outstanding": 20029728, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "326605000", "netIncome": "199840000", "grossProfit": "866183000", "totalRevenue": "1633639000", "costOfRevenue": "767456000", "interestExpense": "2307000", "operatingIncome": "218094000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "36190000" }, "balance": { "totalDebt": "668000", "totalAssets": "8545090000", "longTermDebt": null, "shortTermDebt": "668000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "20029728", "totalCurrentAssets": "5457823000", "totalShareholderEquity": "7157682000", "totalCurrentLiabilities": "1159431000", "cashAndShortTermInvestments": "202790000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:27.572753+00:00", "is_restated": false, "income_statement": { "revenue": 1540667000, "cost_of_revenue": 693843000, "gross_profit": 846824000, "ebit": 203273000, "ebitda": 390762000, "pretax_income": null, "tax_provision": null, "net_income": 276752000, "net_income_to_common": 276752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371913, "ticker_id": 14286, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:27.572753+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "390762000", "netIncome": "276752000", "grossProfit": "846824000", "totalRevenue": "1540667000", "costOfRevenue": "693843000", "interestExpense": "2098000", "operatingIncome": "203273000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "34772000" } }, "revenue": 1540667000, "cost_of_revenue": 693843000, "gross_profit": 846824000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 203273000, "depreciation_amortisation": 34772000, "ebitda": 390762000, "interest_expense": 2098000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 276752000, "net_income_continuing_ops": null, "net_income_to_common": 276752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "390762000", "netIncome": "276752000", "grossProfit": "846824000", "totalRevenue": "1540667000", "costOfRevenue": "693843000", "interestExpense": "2098000", "operatingIncome": "203273000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "34772000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:27.572753+00:00", "is_restated": false, "income_statement": { "revenue": 1681831000, "cost_of_revenue": 801520000, "gross_profit": 880311000, "ebit": 234930000, "ebitda": 198393000, "pretax_income": null, "tax_provision": null, "net_income": 115750000, "net_income_to_common": 115750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134138000, "total_current_assets": 4999392000, "total_assets": 7970059000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 6716686000, "shares_outstanding": 20029728, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371914, "ticker_id": 14286, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:27.572753+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "198393000", "netIncome": "115750000", "grossProfit": "880311000", "totalRevenue": "1681831000", "costOfRevenue": "801520000", "interestExpense": "3668000", "operatingIncome": "234930000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "32260000" }, "balance": { "totalDebt": null, "totalAssets": "7970059000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "20029728", "totalCurrentAssets": "4999392000", "totalShareholderEquity": "6716686000", "totalCurrentLiabilities": "1062158000", "cashAndShortTermInvestments": "134138000" } }, "revenue": 1681831000, "cost_of_revenue": 801520000, "gross_profit": 880311000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 234930000, "depreciation_amortisation": 32260000, "ebitda": 198393000, "interest_expense": 3668000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 115750000, "net_income_continuing_ops": null, "net_income_to_common": 115750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 134138000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4999392000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7970059000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1062158000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6716686000, "shares_outstanding": 20029728, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "198393000", "netIncome": "115750000", "grossProfit": "880311000", "totalRevenue": "1681831000", "costOfRevenue": "801520000", "interestExpense": "3668000", "operatingIncome": "234930000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "32260000" }, "balance": { "totalDebt": null, "totalAssets": "7970059000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "20029728", "totalCurrentAssets": "4999392000", "totalShareholderEquity": "6716686000", "totalCurrentLiabilities": "1062158000", "cashAndShortTermInvestments": "134138000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:27.572753+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101349000, "total_current_assets": 5231322000, "total_assets": 7797926000, "short_term_debt": 13554000, "long_term_debt": null, "total_debt": 13554000, "total_liabilities": null, "total_equity": 6392631000, "shares_outstanding": 20029728, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371916, "ticker_id": 14286, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:27.572753+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "13554000", "totalAssets": "7797926000", "longTermDebt": null, "shortTermDebt": "13554000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "20029728", "totalCurrentAssets": "5231322000", "totalShareholderEquity": "6392631000", "totalCurrentLiabilities": "1204365000", "cashAndShortTermInvestments": "101349000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101349000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5231322000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7797926000, "short_term_debt": 13554000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1204365000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13554000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6392631000, "shares_outstanding": 20029728, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "13554000", "totalAssets": "7797926000", "longTermDebt": null, "shortTermDebt": "13554000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "20029728", "totalCurrentAssets": "5231322000", "totalShareholderEquity": "6392631000", "totalCurrentLiabilities": "1204365000", "cashAndShortTermInvestments": "101349000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }