{ "ticker": { "uuid": "98bd3111-16e5-40d2-aa24-2a63ae785ab4", "symbol": "NAAS", "name": "Naas Technology Inc ADR", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/98bd3111-16e5-40d2-aa24-2a63ae785ab4/", "api_url": "https://sharemaestro.com/factors/api/tickers/98bd3111-16e5-40d2-aa24-2a63ae785ab4/" }, "ticker_metadata": { "id": 7261, "uuid": "98bd3111-16e5-40d2-aa24-2a63ae785ab4", "symbol": "NAAS", "name": "Naas Technology Inc ADR", "asset_type": "equity", "market_cap": 38187300, "stock_exchange_id": 2, "industry": "Specialty Retail", "sector": "Consumer Cyclical", "description": "Naas Technology Inc. ADR is an innovative leader in the mobility solutions sector, dedicated to advancing transportation through cutting-edge digital technologies. By harnessing data analytics, artificial intelligence, and Internet of Things (IoT) capabilities, the company aims to transform urban mobility and enhance efficiency and user experiences. Committed to sustainability and smart city initiatives, Naas is well-positioned to capitalize on the increasing global demand for intelligent transportation solutions, representing a compelling investment opportunity for institutional investors targeting high-growth sectors within the evolving mobility landscape.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "98bd3111-16e5-40d2-aa24-2a63ae785ab4", "symbol": "NAAS", "name": "Naas Technology Inc ADR", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/98bd3111-16e5-40d2-aa24-2a63ae785ab4/", "api_url": "https://sharemaestro.com/factors/api/tickers/98bd3111-16e5-40d2-aa24-2a63ae785ab4/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.42, "value": 0.45, "quality": 0.44, "momentum": 0.45, "coverage": 0.727, "confidence": 0.727, "delta": null }, "headline_factors": { "price": 3.13, "market_cap": 105689313686.7, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.47, "piotroski_f_score": 4, "momentum_12_1": -0.4375, "volatility_252d": 0.852 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:18.757020+00:00", "batch_id": "" }, "size": { "price_close": 3.1314, "market_cap": 105689313686.703, "market_cap_usd": 105689313686.703, "enterprise_value": 106111391686.703, "shares_outstanding": 33751457395, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 844.5753, "pcf_ratio": null, "pfcf_ratio": -3364.6994, "ev_ebitda": null, "ev_ebit": -270.3179, "ev_sales": 847.9482, "ev_fcf": -3378.1366, "earnings_yield": null, "fcf_yield": -0.0003, "price_to_sales": 844.5753, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0012 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8592, "operating_margin": -3.1369, "net_margin": -3.5077, "ebitda_margin": -3.0923, "fcf_margin": -0.251, "roe": 0.47, "roa": -1.4043, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.4004, "cash_conversion": 0.0716, "accruals_ratio": -1.3038, "sbc_to_revenue": 1.2819, "piotroski_f_score": 4, "altman_z_score": 6.4555, "earnings_stability_5y": 1.5749, "revenue_stability_5y": 1.6363, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.344, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -1.2904, "net_debt_to_ebitda": -1.0907, "debt_to_assets": 1.61, "interest_coverage": -12.0534, "current_ratio": 0.1906, "quick_ratio": 0.1906, "net_debt": 422078000, "local_beta": 0, "volatility_252d": 0.852, "volatility_60d": 1.6259, "max_drawdown_12m": -0.5397, "risk_adjusted_momentum": -0.5135 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.1047, "revenue_growth_5y_cagr": 0.8261, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.313, "price_return_3m": 0.5895, "price_return_6m": -0.1053, "price_return_9m": 0.0037, "price_return_12m": -0.2615, "price_return_12m_ex1m": -0.4375, "momentum_6m": -0.1053, "momentum_12m": -0.2615, "momentum_12_1": -0.4375, "distance_from_52w_high": -0.2684, "distance_from_52w_low": 0.5895, "relative_strength": -0.4194 }, "raw_ttm": { "revenue_ttm": 125139000, "gross_profit_ttm": 107520000, "ebit_ttm": -392543000, "ebitda_ttm": -386965000, "net_income_ttm": -438955000, "eps_diluted_ttm": -0.013, "operating_cash_flow_ttm": -31411234, "capital_expenditure_ttm": 13.99, "fcf_ttm": -31411220.01, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 32567000, "cash_and_equivalents": 81154000, "total_current_assets": 214048000, "total_current_liabilities": 1123164000, "net_ppe": null, "total_assets": 312572000, "total_debt": 503232000, "total_equity": -933983000, "net_working_capital": -487038000, "book_value_per_share": -0.0277, "retained_earnings": -8690607000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -935575000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 55, "quality_composite": 56, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 58, "quality_value_composite": 0.445, "os_score": 0.42, "value_percentile": 0.45, "quality_percentile": 0.44, "momentum_percentile": 0.45, "factor_coverage": 0.727, "signal_confidence": 0.727, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2034, "ticker_id": 7261, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:18.757020+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.1314, "market_cap": 105689313686.703, "market_cap_usd": 105689313686.703, "enterprise_value": 106111391686.703, "shares_outstanding": 33751457395, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 844.57534171, "pcf_ratio": null, "pfcf_ratio": -3364.69941801, "ev_ebitda": null, "ev_ebit": -270.3178803, "ev_sales": 847.94821508, "ev_fcf": -3378.13659109, "earnings_yield": null, "fcf_yield": -0.00029602, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.85920456, "operating_margin": -3.13685582, "net_margin": -3.50773939, "ebitda_margin": -3.09228138, "fcf_margin": -0.25101064, "roe": 0.46998179, "roa": -1.40433244, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.40035256, "cash_conversion": 0.07155909, "accruals_ratio": -1.30383965, "sbc_to_revenue": 1.28194248, "debt_to_equity": -1.29043676, "net_debt_to_ebitda": -1.09073947, "debt_to_assets": 1.60997146, "interest_coverage": -12.05339761, "current_ratio": 0.19057591, "quick_ratio": 0.19056077, "net_debt": 422078000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.10473911, "revenue_growth_5y_cagr": 0.82608127, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": 6.45554414, "earnings_stability_5y": 1.574945, "revenue_stability_5y": 1.636259, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.31295597, "price_return_3m": 0.58954315, "price_return_6m": -0.10531429, "price_return_9m": 0.00365385, "price_return_12m": -0.26146226, "price_return_12m_ex1m": -0.4375, "distance_from_52w_high": -0.26836449, "distance_from_52w_low": 0.58954315, "relative_strength": -0.41940331, "local_beta": 0, "volatility_252d": 0.85204, "volatility_60d": 1.625923, "max_drawdown_12m": -0.53971963, "revenue_ttm": 125139000, "gross_profit_ttm": 107520000, "ebit_ttm": -392543000, "ebitda_ttm": -386965000, "net_income_ttm": -438955000, "eps_diluted_ttm": -0.01300551, "operating_cash_flow_ttm": -31411234, "capital_expenditure_ttm": 13.99, "fcf_ttm": -31411220.01, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 32567000, "cash_and_equivalents": 81154000, "total_current_assets": 214048000, "total_current_liabilities": 1123164000, "net_ppe": null, "total_assets": 312572000, "total_debt": 503232000, "total_equity": -933983000, "net_working_capital": -487038000, "book_value_per_share": -0.02767238, "retained_earnings": -8690607000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -935575000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 56, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.727, "signal_confidence": 0.727, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.13, "os": 0.42, "value": 0.45, "quality": 0.44, "momentum": 0.45, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.47, "momentum_12_1": -0.4375, "complete_fields": { "id": 2034, "ticker_id": 7261, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:18.757020+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.1314, "market_cap": 105689313686.703, "market_cap_usd": 105689313686.703, "enterprise_value": 106111391686.703, "shares_outstanding": 33751457395, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 844.57534171, "pcf_ratio": null, "pfcf_ratio": -3364.69941801, "ev_ebitda": null, "ev_ebit": -270.3178803, "ev_sales": 847.94821508, "ev_fcf": -3378.13659109, "earnings_yield": null, "fcf_yield": -0.00029602, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.85920456, "operating_margin": -3.13685582, "net_margin": -3.50773939, "ebitda_margin": -3.09228138, "fcf_margin": -0.25101064, "roe": 0.46998179, "roa": -1.40433244, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.40035256, "cash_conversion": 0.07155909, "accruals_ratio": -1.30383965, "sbc_to_revenue": 1.28194248, "debt_to_equity": -1.29043676, "net_debt_to_ebitda": -1.09073947, "debt_to_assets": 1.60997146, "interest_coverage": -12.05339761, "current_ratio": 0.19057591, "quick_ratio": 0.19056077, "net_debt": 422078000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.10473911, "revenue_growth_5y_cagr": 0.82608127, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": 6.45554414, "earnings_stability_5y": 1.574945, "revenue_stability_5y": 1.636259, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.31295597, "price_return_3m": 0.58954315, "price_return_6m": -0.10531429, "price_return_9m": 0.00365385, "price_return_12m": -0.26146226, "price_return_12m_ex1m": -0.4375, "distance_from_52w_high": -0.26836449, "distance_from_52w_low": 0.58954315, "relative_strength": -0.41940331, "local_beta": 0, "volatility_252d": 0.85204, "volatility_60d": 1.625923, "max_drawdown_12m": -0.53971963, "revenue_ttm": 125139000, "gross_profit_ttm": 107520000, "ebit_ttm": -392543000, "ebitda_ttm": -386965000, "net_income_ttm": -438955000, "eps_diluted_ttm": -0.01300551, "operating_cash_flow_ttm": -31411234, "capital_expenditure_ttm": 13.99, "fcf_ttm": -31411220.01, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 32567000, "cash_and_equivalents": 81154000, "total_current_assets": 214048000, "total_current_liabilities": 1123164000, "net_ppe": null, "total_assets": 312572000, "total_debt": 503232000, "total_equity": -933983000, "net_working_capital": -487038000, "book_value_per_share": -0.02767238, "retained_earnings": -8690607000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -935575000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 56, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.727, "signal_confidence": 0.727, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:38.412953+00:00", "is_restated": false, "income_statement": { "revenue": 125139000, "cost_of_revenue": 17619000, "gross_profit": 107520000, "ebit": -392543000, "ebitda": -386965000, "pretax_income": -425110000, "tax_provision": -19150000, "net_income": -438955000, "net_income_to_common": -438955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81205672, "total_current_assets": 214184302, "total_assets": 451222149, "short_term_debt": 525610491, "long_term_debt": 80961000, "total_debt": 606571491, "total_liabilities": 1206013491, "total_equity": -796126641, "shares_outstanding": 3041980, "goodwill_and_intangibles": 1593012 }, "cash_flow": { "operating_cash_flow": -31411234, "capital_expenditure": 13.99, "free_cash_flow": -31411220.01, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126722, "ticker_id": 7261, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:38.412953+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-392543000", "ebitda": "-386965000", "netIncome": "-438955000", "grossProfit": "107520000", "depreciation": "None", "totalRevenue": "125139000", "costOfRevenue": "17619000", "interestIncome": "None", "incomeBeforeTax": "-425110000", "interestExpense": "32567000", "operatingIncome": "-190720000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-19150000", "reportedCurrency": "CNY", "netInterestIncome": "-32567000", "nonInterestIncome": "None", "operatingExpenses": "298240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14599000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17619000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5578000", "sellingGeneralAndAdministrative": "133135000", "netIncomeFromContinuingOperations": "-425110000" }, "balance": { "goodwill": "None", "inventory": "17010", "commonStock": "239146", "currentDebt": "None", "investments": "None", "totalAssets": "451222149", "longTermDebt": "80961000", "shortTermDebt": "525610491", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1593012", "reportedCurrency": "CNY", "retainedEarnings": "-8696141106", "totalLiabilities": "1206013491", "otherCurrentAssets": "111233793", "totalCurrentAssets": "214184302", "currentLongTermDebt": "501763000", "longTermInvestments": "92817000", "shortTermInvestments": "9174000", "currentNetReceivables": "21727826", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "237037846", "currentAccountsPayable": "230978989", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "607744760", "totalShareholderEquity": "-796126641", "capitalLeaseObligations": "2590000", "otherCurrentLiabilities": "367289734", "totalCurrentLiabilities": "1123879215", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "82134268", "cashAndShortTermInvestments": "81205672", "commonStockSharesOutstanding": "3041980", "intangibleAssetsExcludingGoodwill": "1593012", "cashAndCashEquivalentsAtCarryingValue": "81205672", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-402815967", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "2282076", "operatingCashflow": "-31411234", "capitalExpenditures": "13.99", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23655455", "cashflowFromInvestment": "11798544", "stockBasedCompensation": "160421000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5426026", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 125139000, "cost_of_revenue": 17619000, "gross_profit": 107520000, "research_and_development": 14599000, "selling_general_admin": 133135000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -392543000, "depreciation_amortisation": 5578000, "ebitda": -386965000, "interest_expense": 32567000, "interest_income": null, "other_non_operating": null, "pretax_income": -425110000, "tax_provision": -19150000, "effective_tax_rate": null, "net_income": -438955000, "net_income_continuing_ops": -425110000, "net_income_to_common": -438955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81205672, "short_term_investments": 9174000, "net_receivables": 21727826, "inventory": 17010, "other_current_assets": null, "total_current_assets": 214184302, "net_ppe": null, "goodwill": null, "intangible_assets": 1593012, "goodwill_and_intangibles": 1593012, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 237037846, "total_assets": 451222149, "short_term_debt": 525610491, "accounts_payable": 230978989, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1123879215, "long_term_debt": 80961000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82134268, "total_liabilities": 1206013491, "total_debt": 606571491, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8696141106, "total_equity": -796126641, "shares_outstanding": 3041980, "operating_cash_flow": -31411234, "stock_based_compensation": 160421000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13.99, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11798544, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23655455, "free_cash_flow": -31411220.01, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-392543000", "ebitda": "-386965000", "netIncome": "-438955000", "grossProfit": "107520000", "depreciation": "None", "totalRevenue": "125139000", "costOfRevenue": "17619000", "interestIncome": "None", "incomeBeforeTax": "-425110000", "interestExpense": "32567000", "operatingIncome": "-190720000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-19150000", "reportedCurrency": "CNY", "netInterestIncome": "-32567000", "nonInterestIncome": "None", "operatingExpenses": "298240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14599000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17619000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5578000", "sellingGeneralAndAdministrative": "133135000", "netIncomeFromContinuingOperations": "-425110000" }, "balance": { "goodwill": "None", "inventory": "17010", "commonStock": "239146", "currentDebt": "None", "investments": "None", "totalAssets": "451222149", "longTermDebt": "80961000", "shortTermDebt": "525610491", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1593012", "reportedCurrency": "CNY", "retainedEarnings": "-8696141106", "totalLiabilities": "1206013491", "otherCurrentAssets": "111233793", "totalCurrentAssets": "214184302", "currentLongTermDebt": "501763000", "longTermInvestments": "92817000", "shortTermInvestments": "9174000", "currentNetReceivables": "21727826", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "237037846", "currentAccountsPayable": "230978989", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "607744760", "totalShareholderEquity": "-796126641", "capitalLeaseObligations": "2590000", "otherCurrentLiabilities": "367289734", "totalCurrentLiabilities": "1123879215", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "82134268", "cashAndShortTermInvestments": "81205672", "commonStockSharesOutstanding": "3041980", "intangibleAssetsExcludingGoodwill": "1593012", "cashAndCashEquivalentsAtCarryingValue": "81205672", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-402815967", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "2282076", "operatingCashflow": "-31411234", "capitalExpenditures": "13.99", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23655455", "cashflowFromInvestment": "11798544", "stockBasedCompensation": "160421000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5426026", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:38.412953+00:00", "is_restated": false, "income_statement": { "revenue": 200976000, "cost_of_revenue": 112434000, "gross_profit": 88542000, "ebit": -527035000, "ebitda": null, "pretax_income": -927188000, "tax_provision": null, "net_income": -913484000, "net_income_to_common": -913484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126614000, "total_current_assets": 439497000, "total_assets": 650644000, "short_term_debt": null, "long_term_debt": 51067000, "total_debt": 51067000, "total_liabilities": 1404778000, "total_equity": -754455000, "shares_outstanding": 2757558395, "goodwill_and_intangibles": 2335000 }, "cash_flow": { "operating_cash_flow": -179138000, "capital_expenditure": 0, "free_cash_flow": -179138000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126726, "ticker_id": 7261, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:38.412953+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-527035000", "ebitda": "None", "netIncome": "-913484000", "grossProfit": "88542000", "depreciation": "None", "totalRevenue": "200976000", "costOfRevenue": "112434000", "interestIncome": "None", "incomeBeforeTax": "-927188000", "interestExpense": "38013000", "operatingIncome": "-527035000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CNY", "netInterestIncome": "-39838000", "nonInterestIncome": "None", "operatingExpenses": "728011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42070000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112434000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "573507000", "netIncomeFromContinuingOperations": "-908038000" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "650644000", "longTermDebt": "51067000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2335000", "reportedCurrency": "CNY", "retainedEarnings": "-8251652000", "totalLiabilities": "1404778000", "otherCurrentAssets": "None", "totalCurrentAssets": "439497000", "currentLongTermDebt": "1014502000", "longTermInvestments": "199360000", "shortTermInvestments": "9174000", "currentNetReceivables": "44506000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "211147000", "currentAccountsPayable": "104224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-754455000", "capitalLeaseObligations": "4552000", "otherCurrentLiabilities": "50586000", "totalCurrentLiabilities": "1350413000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54365000", "cashAndShortTermInvestments": "126614000", "commonStockSharesOutstanding": "2757558395", "intangibleAssetsExcludingGoodwill": "2335000", "cashAndCashEquivalentsAtCarryingValue": "126614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-913484000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "22819000", "operatingCashflow": "-179138000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71270000", "cashflowFromInvestment": "None", "stockBasedCompensation": "160421000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15865000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 200976000, "cost_of_revenue": 112434000, "gross_profit": 88542000, "research_and_development": 42070000, "selling_general_admin": 573507000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -527035000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 38013000, "interest_income": null, "other_non_operating": null, "pretax_income": -927188000, "tax_provision": null, "effective_tax_rate": null, "net_income": -913484000, "net_income_continuing_ops": -908038000, "net_income_to_common": -913484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126614000, "short_term_investments": 9174000, "net_receivables": 44506000, "inventory": 0, "other_current_assets": null, "total_current_assets": 439497000, "net_ppe": null, "goodwill": 0, "intangible_assets": 2335000, "goodwill_and_intangibles": 2335000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 211147000, "total_assets": 650644000, "short_term_debt": null, "accounts_payable": 104224000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1350413000, "long_term_debt": 51067000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54365000, "total_liabilities": 1404778000, "total_debt": 51067000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8251652000, "total_equity": -754455000, "shares_outstanding": 2757558395, "operating_cash_flow": -179138000, "stock_based_compensation": 160421000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 71270000, "free_cash_flow": -179138000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-527035000", "ebitda": "None", "netIncome": "-913484000", "grossProfit": "88542000", "depreciation": "None", "totalRevenue": "200976000", "costOfRevenue": "112434000", "interestIncome": "None", "incomeBeforeTax": "-927188000", "interestExpense": "38013000", "operatingIncome": "-527035000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CNY", "netInterestIncome": "-39838000", "nonInterestIncome": "None", "operatingExpenses": "728011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42070000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112434000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "573507000", "netIncomeFromContinuingOperations": "-908038000" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "650644000", "longTermDebt": "51067000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2335000", "reportedCurrency": "CNY", "retainedEarnings": "-8251652000", "totalLiabilities": "1404778000", "otherCurrentAssets": "None", "totalCurrentAssets": "439497000", "currentLongTermDebt": "1014502000", "longTermInvestments": "199360000", "shortTermInvestments": "9174000", "currentNetReceivables": "44506000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "211147000", "currentAccountsPayable": "104224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-754455000", "capitalLeaseObligations": "4552000", "otherCurrentLiabilities": "50586000", "totalCurrentLiabilities": "1350413000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54365000", "cashAndShortTermInvestments": "126614000", "commonStockSharesOutstanding": "2757558395", "intangibleAssetsExcludingGoodwill": "2335000", "cashAndCashEquivalentsAtCarryingValue": "126614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-913484000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "22819000", "operatingCashflow": "-179138000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71270000", "cashflowFromInvestment": "None", "stockBasedCompensation": "160421000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15865000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:38.412953+00:00", "is_restated": false, "income_statement": { "revenue": 320078000, "cost_of_revenue": 231319000, "gross_profit": 88759000, "ebit": -1064365000, "ebitda": -1055498000, "pretax_income": -1290244000, "tax_provision": 3786000, "net_income": -1306913000, "net_income_to_common": -1306913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 436242000, "total_current_assets": 1143967000, "total_assets": 1465099000, "short_term_debt": 352791000, "long_term_debt": 681821000, "total_debt": 1034612000, "total_liabilities": 1508704000, "total_equity": -47039000, "shares_outstanding": 706175, "goodwill_and_intangibles": 53405000 }, "cash_flow": { "operating_cash_flow": -565243000, "capital_expenditure": 6327000, "free_cash_flow": -558916000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126731, "ticker_id": 7261, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:38.412953+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1064365000", "ebitda": "-1055498000", "netIncome": "-1306913000", "grossProfit": "88759000", "depreciation": "None", "totalRevenue": "320078000", "costOfRevenue": "231319000", "interestIncome": "None", "incomeBeforeTax": "-1290244000", "interestExpense": "31155000", "operatingIncome": "-1066365000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3786000", "reportedCurrency": "CNY", "netInterestIncome": "-32960000", "nonInterestIncome": "None", "operatingExpenses": "1155124000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63050000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "231319000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8867000", "sellingGeneralAndAdministrative": "669837000", "netIncomeFromContinuingOperations": "-1307150000" }, "balance": { "goodwill": "40085000", "inventory": "22458000", "commonStock": "165183000", "currentDebt": "None", "investments": "None", "totalAssets": "1465099000", "longTermDebt": "681821000", "shortTermDebt": "352791000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "13320000", "reportedCurrency": "CNY", "retainedEarnings": "-7338168000", "totalLiabilities": "1508704000", "otherCurrentAssets": "231566000", "totalCurrentAssets": "1143967000", "currentLongTermDebt": "345637000", "longTermInvestments": "240743000", "shortTermInvestments": "98062000", "currentNetReceivables": "355639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "321132000", "currentAccountsPayable": "152066000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1041548000", "totalShareholderEquity": "-47039000", "capitalLeaseObligations": "14090000", "otherCurrentLiabilities": "186179000", "totalCurrentLiabilities": "817030000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "691674000", "cashAndShortTermInvestments": "436242000", "commonStockSharesOutstanding": "706175", "intangibleAssetsExcludingGoodwill": "13320000", "cashAndCashEquivalentsAtCarryingValue": "436242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1303364000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "-36842000", "operatingCashflow": "-565243000", "capitalExpenditures": "6327000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "827744000", "cashflowFromInvestment": "-339610000", "stockBasedCompensation": "399076000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39957000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17027000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 320078000, "cost_of_revenue": 231319000, "gross_profit": 88759000, "research_and_development": 63050000, "selling_general_admin": 669837000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1064365000, "depreciation_amortisation": 8867000, "ebitda": -1055498000, "interest_expense": 31155000, "interest_income": null, "other_non_operating": null, "pretax_income": -1290244000, "tax_provision": 3786000, "effective_tax_rate": null, "net_income": -1306913000, "net_income_continuing_ops": -1307150000, "net_income_to_common": -1306913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 436242000, "short_term_investments": 98062000, "net_receivables": 355639000, "inventory": 22458000, "other_current_assets": null, "total_current_assets": 1143967000, "net_ppe": null, "goodwill": 40085000, "intangible_assets": 13320000, "goodwill_and_intangibles": 53405000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 321132000, "total_assets": 1465099000, "short_term_debt": 352791000, "accounts_payable": 152066000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 817030000, "long_term_debt": 681821000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 691674000, "total_liabilities": 1508704000, "total_debt": 1034612000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7338168000, "total_equity": -47039000, "shares_outstanding": 706175, "operating_cash_flow": -565243000, "stock_based_compensation": 399076000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6327000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -339610000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 827744000, "free_cash_flow": -558916000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1064365000", "ebitda": "-1055498000", "netIncome": "-1306913000", "grossProfit": "88759000", "depreciation": "None", "totalRevenue": "320078000", "costOfRevenue": "231319000", "interestIncome": "None", "incomeBeforeTax": "-1290244000", "interestExpense": "31155000", "operatingIncome": "-1066365000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3786000", "reportedCurrency": "CNY", "netInterestIncome": "-32960000", "nonInterestIncome": "None", "operatingExpenses": "1155124000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63050000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "231319000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8867000", "sellingGeneralAndAdministrative": "669837000", "netIncomeFromContinuingOperations": "-1307150000" }, "balance": { "goodwill": "40085000", "inventory": "22458000", "commonStock": "165183000", "currentDebt": "None", "investments": "None", "totalAssets": "1465099000", "longTermDebt": "681821000", "shortTermDebt": "352791000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "13320000", "reportedCurrency": "CNY", "retainedEarnings": "-7338168000", "totalLiabilities": "1508704000", "otherCurrentAssets": "231566000", "totalCurrentAssets": "1143967000", "currentLongTermDebt": "345637000", "longTermInvestments": "240743000", "shortTermInvestments": "98062000", "currentNetReceivables": "355639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "321132000", "currentAccountsPayable": "152066000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1041548000", "totalShareholderEquity": "-47039000", "capitalLeaseObligations": "14090000", "otherCurrentLiabilities": "186179000", "totalCurrentLiabilities": "817030000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "691674000", "cashAndShortTermInvestments": "436242000", "commonStockSharesOutstanding": "706175", "intangibleAssetsExcludingGoodwill": "13320000", "cashAndCashEquivalentsAtCarryingValue": "436242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1303364000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "-36842000", "operatingCashflow": "-565243000", "capitalExpenditures": "6327000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "827744000", "cashflowFromInvestment": "-339610000", "stockBasedCompensation": "399076000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39957000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17027000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:38.412953+00:00", "is_restated": false, "income_statement": { "revenue": 92814000, "cost_of_revenue": 86647000, "gross_profit": 6167000, "ebit": -2460484000, "ebitda": -2450888000, "pretax_income": -5627504000, "tax_provision": 9861000, "net_income": -5637365000, "net_income_to_common": -5637365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 513351000, "total_current_assets": 930790000, "total_assets": 1105935000, "short_term_debt": 44853000, "long_term_debt": 465155000, "total_debt": 510008000, "total_liabilities": 667061000, "total_equity": 438874000, "shares_outstanding": 686555, "goodwill_and_intangibles": 833000 }, "cash_flow": { "operating_cash_flow": -580696000, "capital_expenditure": 17132000, "free_cash_flow": -563564000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126736, "ticker_id": 7261, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:38.412953+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2460484000", "ebitda": "-2450888000", "netIncome": "-5637365000", "grossProfit": "6167000", "depreciation": "None", "totalRevenue": "92814000", "costOfRevenue": "86647000", "interestIncome": "None", "incomeBeforeTax": "-5627504000", "interestExpense": "10275000", "operatingIncome": "-2460484000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "9861000", "reportedCurrency": "CNY", "netInterestIncome": "-10275000", "nonInterestIncome": "None", "operatingExpenses": "2466651000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36557000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86647000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9596000", "sellingGeneralAndAdministrative": "2195981000", "netIncomeFromContinuingOperations": "-5637365000" }, "balance": { "goodwill": "0", "inventory": "-130004000", "commonStock": "146730000", "currentDebt": "None", "investments": "None", "totalAssets": "1105935000", "longTermDebt": "465155000", "shortTermDebt": "44853000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "833000", "reportedCurrency": "CNY", "retainedEarnings": "-6031255000", "totalLiabilities": "667061000", "otherCurrentAssets": "390782000", "totalCurrentAssets": "930790000", "currentLongTermDebt": "38000000", "longTermInvestments": "140813000", "shortTermInvestments": "0", "currentNetReceivables": "156661000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175145000", "currentAccountsPayable": "49239000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19630000", "shortLongTermDebtTotal": "519335000", "totalShareholderEquity": "438874000", "capitalLeaseObligations": "16180000", "otherCurrentLiabilities": "42437000", "totalCurrentLiabilities": "192141000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "474920000", "cashAndShortTermInvestments": "513351000", "commonStockSharesOutstanding": "686555", "intangibleAssetsExcludingGoodwill": "833000", "cashAndCashEquivalentsAtCarryingValue": "513351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5627504000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "0", "operatingCashflow": "-580696000", "capitalExpenditures": "17132000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1246893000", "cashflowFromInvestment": "-161335000", "stockBasedCompensation": "2126525000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8624000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 92814000, "cost_of_revenue": 86647000, "gross_profit": 6167000, "research_and_development": 36557000, "selling_general_admin": 2195981000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2460484000, "depreciation_amortisation": 9596000, "ebitda": -2450888000, "interest_expense": 10275000, "interest_income": null, "other_non_operating": null, "pretax_income": -5627504000, "tax_provision": 9861000, "effective_tax_rate": null, "net_income": -5637365000, "net_income_continuing_ops": -5637365000, "net_income_to_common": -5637365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 513351000, "short_term_investments": 0, "net_receivables": 156661000, "inventory": -130004000, "other_current_assets": null, "total_current_assets": 930790000, "net_ppe": null, "goodwill": 0, "intangible_assets": 833000, "goodwill_and_intangibles": 833000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 175145000, "total_assets": 1105935000, "short_term_debt": 44853000, "accounts_payable": 49239000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 192141000, "long_term_debt": 465155000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 474920000, "total_liabilities": 667061000, "total_debt": 510008000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6031255000, "total_equity": 438874000, "shares_outstanding": 686555, "operating_cash_flow": -580696000, "stock_based_compensation": 2126525000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17132000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -161335000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1246893000, "free_cash_flow": -563564000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2460484000", "ebitda": "-2450888000", "netIncome": "-5637365000", "grossProfit": "6167000", "depreciation": "None", "totalRevenue": "92814000", "costOfRevenue": "86647000", "interestIncome": "None", "incomeBeforeTax": "-5627504000", "interestExpense": "10275000", "operatingIncome": "-2460484000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "9861000", "reportedCurrency": "CNY", "netInterestIncome": "-10275000", "nonInterestIncome": "None", "operatingExpenses": "2466651000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36557000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86647000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9596000", "sellingGeneralAndAdministrative": "2195981000", "netIncomeFromContinuingOperations": "-5637365000" }, "balance": { "goodwill": "0", "inventory": "-130004000", "commonStock": "146730000", "currentDebt": "None", "investments": "None", "totalAssets": "1105935000", "longTermDebt": "465155000", "shortTermDebt": "44853000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "833000", "reportedCurrency": "CNY", "retainedEarnings": "-6031255000", "totalLiabilities": "667061000", "otherCurrentAssets": "390782000", "totalCurrentAssets": "930790000", "currentLongTermDebt": "38000000", "longTermInvestments": "140813000", "shortTermInvestments": "0", "currentNetReceivables": "156661000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175145000", "currentAccountsPayable": "49239000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19630000", "shortLongTermDebtTotal": "519335000", "totalShareholderEquity": "438874000", "capitalLeaseObligations": "16180000", "otherCurrentLiabilities": "42437000", "totalCurrentLiabilities": "192141000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "474920000", "cashAndShortTermInvestments": "513351000", "commonStockSharesOutstanding": "686555", "intangibleAssetsExcludingGoodwill": "833000", "cashAndCashEquivalentsAtCarryingValue": "513351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5627504000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "0", "operatingCashflow": "-580696000", "capitalExpenditures": "17132000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1246893000", "cashflowFromInvestment": "-161335000", "stockBasedCompensation": "2126525000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8624000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:38.412953+00:00", "is_restated": false, "income_statement": { "revenue": 33453000, "cost_of_revenue": 29587000, "gross_profit": 3866000, "ebit": -254047000, "ebitda": -247474000, "pretax_income": -255144000, "tax_provision": 5318000, "net_income": -260462000, "net_income_to_common": -260462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8489000, "total_current_assets": 152778000, "total_assets": 178092000, "short_term_debt": 7067000, "long_term_debt": 108334000, "total_debt": 115401000, "total_liabilities": 148653000, "total_equity": 29439000, "shares_outstanding": 669248, "goodwill_and_intangibles": 25314000 }, "cash_flow": { "operating_cash_flow": -250035000, "capital_expenditure": 606000, "free_cash_flow": -249429000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126741, "ticker_id": 7261, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:38.412953+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-254047000", "ebitda": "-247474000", "netIncome": "-260462000", "grossProfit": "3866000", "depreciation": "None", "totalRevenue": "33453000", "costOfRevenue": "29587000", "interestIncome": "118000", "incomeBeforeTax": "-255144000", "interestExpense": "1097000", "operatingIncome": "-254047000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5318000", "reportedCurrency": "CNY", "netInterestIncome": "-640000", "nonInterestIncome": "None", "operatingExpenses": "257913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37158000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6573000", "sellingGeneralAndAdministrative": "34458000", "netIncomeFromContinuingOperations": "-252310000" }, "balance": { "goodwill": "None", "inventory": "48132000", "commonStock": "6964000", "currentDebt": "None", "investments": "None", "totalAssets": "178092000", "longTermDebt": "108334000", "shortTermDebt": "7067000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "25314000", "reportedCurrency": "CNY", "retainedEarnings": "-393890000", "totalLiabilities": "148653000", "otherCurrentAssets": "57701000", "totalCurrentAssets": "152778000", "currentLongTermDebt": "None", "longTermInvestments": "5000000", "shortTermInvestments": "None", "currentNetReceivables": "38456000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25314000", "currentAccountsPayable": "16872000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21102000", "shortLongTermDebtTotal": "19633000", "totalShareholderEquity": "29439000", "capitalLeaseObligations": "20457000", "otherCurrentLiabilities": "45149000", "totalCurrentLiabilities": "136087000", "otherNonCurrentLiabilities": "2838000", "totalNonCurrentLiabilities": "12566000", "cashAndShortTermInvestments": "8489000", "commonStockSharesOutstanding": "669248", "intangibleAssetsExcludingGoodwill": "25314000", "cashAndCashEquivalentsAtCarryingValue": "8489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-251912000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "0", "operatingCashflow": "-250035000", "capitalExpenditures": "606000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "229544000", "cashflowFromInvestment": "-5606000", "stockBasedCompensation": "10788000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6755000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33453000, "cost_of_revenue": 29587000, "gross_profit": 3866000, "research_and_development": 37158000, "selling_general_admin": 34458000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -254047000, "depreciation_amortisation": 6573000, "ebitda": -247474000, "interest_expense": 1097000, "interest_income": null, "other_non_operating": null, "pretax_income": -255144000, "tax_provision": 5318000, "effective_tax_rate": null, "net_income": -260462000, "net_income_continuing_ops": -252310000, "net_income_to_common": -260462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8489000, "short_term_investments": null, "net_receivables": 38456000, "inventory": 48132000, "other_current_assets": null, "total_current_assets": 152778000, "net_ppe": null, "goodwill": null, "intangible_assets": 25314000, "goodwill_and_intangibles": 25314000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25314000, "total_assets": 178092000, "short_term_debt": 7067000, "accounts_payable": 16872000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 136087000, "long_term_debt": 108334000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12566000, "total_liabilities": 148653000, "total_debt": 115401000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -393890000, "total_equity": 29439000, "shares_outstanding": 669248, "operating_cash_flow": -250035000, "stock_based_compensation": 10788000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 606000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5606000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 229544000, "free_cash_flow": -249429000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-254047000", "ebitda": "-247474000", "netIncome": "-260462000", "grossProfit": "3866000", "depreciation": "None", "totalRevenue": "33453000", "costOfRevenue": "29587000", "interestIncome": "118000", "incomeBeforeTax": "-255144000", "interestExpense": "1097000", "operatingIncome": "-254047000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5318000", "reportedCurrency": "CNY", "netInterestIncome": "-640000", "nonInterestIncome": "None", "operatingExpenses": "257913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37158000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6573000", "sellingGeneralAndAdministrative": "34458000", "netIncomeFromContinuingOperations": "-252310000" }, "balance": { "goodwill": "None", "inventory": "48132000", "commonStock": "6964000", "currentDebt": "None", "investments": "None", "totalAssets": "178092000", "longTermDebt": "108334000", "shortTermDebt": "7067000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "25314000", "reportedCurrency": "CNY", "retainedEarnings": "-393890000", "totalLiabilities": "148653000", "otherCurrentAssets": "57701000", "totalCurrentAssets": "152778000", "currentLongTermDebt": "None", "longTermInvestments": "5000000", "shortTermInvestments": "None", "currentNetReceivables": "38456000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25314000", "currentAccountsPayable": "16872000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21102000", "shortLongTermDebtTotal": "19633000", "totalShareholderEquity": "29439000", "capitalLeaseObligations": "20457000", "otherCurrentLiabilities": "45149000", "totalCurrentLiabilities": "136087000", "otherNonCurrentLiabilities": "2838000", "totalNonCurrentLiabilities": "12566000", "cashAndShortTermInvestments": "8489000", "commonStockSharesOutstanding": "669248", "intangibleAssetsExcludingGoodwill": "25314000", "cashAndCashEquivalentsAtCarryingValue": "8489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-251912000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "0", "operatingCashflow": "-250035000", "capitalExpenditures": "606000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "229544000", "cashflowFromInvestment": "-5606000", "stockBasedCompensation": "10788000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6755000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:38.412953+00:00", "is_restated": false, "income_statement": { "revenue": 6163000, "cost_of_revenue": 6547000, "gross_profit": -384000, "ebit": -76123000, "ebitda": -72586000, "pretax_income": -76423000, "tax_provision": 1474000, "net_income": -77897000, "net_income_to_common": -77897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3665000, "total_current_assets": 48358000, "total_assets": 67604000, "short_term_debt": 230960000, "long_term_debt": 191397000, "total_debt": 422357000, "total_liabilities": 1924899000, "total_equity": 495112000, "shares_outstanding": 35254, "goodwill_and_intangibles": 342801000 }, "cash_flow": { "operating_cash_flow": -63014000, "capital_expenditure": 23876000, "free_cash_flow": -39138000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126746, "ticker_id": 7261, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:38.412953+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-76123000", "ebitda": "-72586000", "netIncome": "-77897000", "grossProfit": "-384000", "depreciation": "None", "totalRevenue": "6163000", "costOfRevenue": "6547000", "interestIncome": "283000", "incomeBeforeTax": "-76423000", "interestExpense": "300000", "operatingIncome": "-76123000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1474000", "reportedCurrency": "CNY", "netInterestIncome": "89000", "nonInterestIncome": "None", "operatingExpenses": "75739000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20448000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6547000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3537000", "sellingGeneralAndAdministrative": "11956000", "netIncomeFromContinuingOperations": "-82182000" }, "balance": { "goodwill": "328290000", "inventory": "23031000", "commonStock": "6959000", "currentDebt": "None", "investments": "None", "totalAssets": "67604000", "longTermDebt": "191397000", "shortTermDebt": "230960000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "14511000", "reportedCurrency": "CNY", "retainedEarnings": "-138222000", "totalLiabilities": "1924899000", "otherCurrentAssets": "23031000", "totalCurrentAssets": "48358000", "currentLongTermDebt": "226744000", "longTermInvestments": "0", "shortTermInvestments": "300000", "currentNetReceivables": "21662000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19246000", "currentAccountsPayable": "11028000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19237000", "shortLongTermDebtTotal": "244861000", "totalShareholderEquity": "495112000", "capitalLeaseObligations": "18606000", "otherCurrentLiabilities": "343034000", "totalCurrentLiabilities": "1168355000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13901000", "cashAndShortTermInvestments": "3665000", "commonStockSharesOutstanding": "35254", "intangibleAssetsExcludingGoodwill": "14511000", "cashAndCashEquivalentsAtCarryingValue": "3665000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-82140000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "871000", "operatingCashflow": "-63014000", "capitalExpenditures": "23876000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64555000", "cashflowFromInvestment": "5443000", "stockBasedCompensation": "17999000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3540000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6163000, "cost_of_revenue": 6547000, "gross_profit": -384000, "research_and_development": 20448000, "selling_general_admin": 11956000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -76123000, "depreciation_amortisation": 3537000, "ebitda": -72586000, "interest_expense": 300000, "interest_income": null, "other_non_operating": null, "pretax_income": -76423000, "tax_provision": 1474000, "effective_tax_rate": null, "net_income": -77897000, "net_income_continuing_ops": -82182000, "net_income_to_common": -77897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3665000, "short_term_investments": 300000, "net_receivables": 21662000, "inventory": 23031000, "other_current_assets": null, "total_current_assets": 48358000, "net_ppe": null, "goodwill": 328290000, "intangible_assets": 14511000, "goodwill_and_intangibles": 342801000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19246000, "total_assets": 67604000, "short_term_debt": 230960000, "accounts_payable": 11028000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1168355000, "long_term_debt": 191397000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13901000, "total_liabilities": 1924899000, "total_debt": 422357000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -138222000, "total_equity": 495112000, "shares_outstanding": 35254, "operating_cash_flow": -63014000, "stock_based_compensation": 17999000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23876000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5443000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 64555000, "free_cash_flow": -39138000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-76123000", "ebitda": "-72586000", "netIncome": "-77897000", "grossProfit": "-384000", "depreciation": "None", "totalRevenue": "6163000", "costOfRevenue": "6547000", "interestIncome": "283000", "incomeBeforeTax": "-76423000", "interestExpense": "300000", "operatingIncome": "-76123000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1474000", "reportedCurrency": "CNY", "netInterestIncome": "89000", "nonInterestIncome": "None", "operatingExpenses": "75739000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20448000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6547000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3537000", "sellingGeneralAndAdministrative": "11956000", "netIncomeFromContinuingOperations": "-82182000" }, "balance": { "goodwill": "328290000", "inventory": "23031000", "commonStock": "6959000", "currentDebt": "None", "investments": "None", "totalAssets": "67604000", "longTermDebt": "191397000", "shortTermDebt": "230960000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "14511000", "reportedCurrency": "CNY", "retainedEarnings": "-138222000", "totalLiabilities": "1924899000", "otherCurrentAssets": "23031000", "totalCurrentAssets": "48358000", "currentLongTermDebt": "226744000", "longTermInvestments": "0", "shortTermInvestments": "300000", "currentNetReceivables": "21662000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19246000", "currentAccountsPayable": "11028000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19237000", "shortLongTermDebtTotal": "244861000", "totalShareholderEquity": "495112000", "capitalLeaseObligations": "18606000", "otherCurrentLiabilities": "343034000", "totalCurrentLiabilities": "1168355000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13901000", "cashAndShortTermInvestments": "3665000", "commonStockSharesOutstanding": "35254", "intangibleAssetsExcludingGoodwill": "14511000", "cashAndCashEquivalentsAtCarryingValue": "3665000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-82140000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "871000", "operatingCashflow": "-63014000", "capitalExpenditures": "23876000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64555000", "cashflowFromInvestment": "5443000", "stockBasedCompensation": "17999000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3540000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:38.412953+00:00", "is_restated": false, "income_statement": { "revenue": 1529447000, "cost_of_revenue": 694693000, "gross_profit": 834754000, "ebit": -15275000, "ebitda": 54746000, "pretax_income": -15195000, "tax_provision": -163375000, "net_income": 148100000, "net_income_to_common": 148100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 999012000, "total_current_assets": 1084866000, "total_assets": 2801955000, "short_term_debt": 291926000, "long_term_debt": null, "total_debt": 291926000, "total_liabilities": 2177654000, "total_equity": 608896000, "shares_outstanding": 36306, "goodwill_and_intangibles": 875762000 }, "cash_flow": { "operating_cash_flow": -39854000, "capital_expenditure": 50849000, "free_cash_flow": 10995000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126751, "ticker_id": 7261, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:38.412953+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15275000", "ebitda": "54746000", "netIncome": "148100000", "grossProfit": "834754000", "depreciation": "None", "totalRevenue": "1529447000", "costOfRevenue": "694693000", "interestIncome": "80000", "incomeBeforeTax": "-15195000", "interestExpense": "34093000", "operatingIncome": "-15275000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-163375000", "reportedCurrency": "CNY", "netInterestIncome": "80000", "nonInterestIncome": "None", "operatingExpenses": "15275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "694693000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70021000", "sellingGeneralAndAdministrative": "15275000", "netIncomeFromContinuingOperations": "-15195000" }, "balance": { "goodwill": "665416000", "inventory": "8685000", "commonStock": "6946000", "currentDebt": "None", "investments": "None", "totalAssets": "2801955000", "longTermDebt": "None", "shortTermDebt": "291926000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "210346000", "reportedCurrency": "CNY", "retainedEarnings": "-127059000", "totalLiabilities": "2177654000", "otherCurrentAssets": "69700000", "totalCurrentAssets": "1084866000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7469000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1717089000", "currentAccountsPayable": "7553000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1126393000", "totalShareholderEquity": "608896000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "185224000", "totalCurrentLiabilities": "1233518000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "944136000", "cashAndShortTermInvestments": "999012000", "commonStockSharesOutstanding": "36306", "intangibleAssetsExcludingGoodwill": "210346000", "cashAndCashEquivalentsAtCarryingValue": "999012000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15195000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "3104000", "operatingCashflow": "-39854000", "capitalExpenditures": "50849000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140732000", "cashflowFromInvestment": "-114716000", "stockBasedCompensation": "47889000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48047000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70021000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1529447000, "cost_of_revenue": 694693000, "gross_profit": 834754000, "research_and_development": null, "selling_general_admin": 15275000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15275000, "depreciation_amortisation": 70021000, "ebitda": 54746000, "interest_expense": 34093000, "interest_income": null, "other_non_operating": null, "pretax_income": -15195000, "tax_provision": -163375000, "effective_tax_rate": null, "net_income": 148100000, "net_income_continuing_ops": -15195000, "net_income_to_common": 148100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 999012000, "short_term_investments": null, "net_receivables": 7469000, "inventory": 8685000, "other_current_assets": null, "total_current_assets": 1084866000, "net_ppe": null, "goodwill": 665416000, "intangible_assets": 210346000, "goodwill_and_intangibles": 875762000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1717089000, "total_assets": 2801955000, "short_term_debt": 291926000, "accounts_payable": 7553000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1233518000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 944136000, "total_liabilities": 2177654000, "total_debt": 291926000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -127059000, "total_equity": 608896000, "shares_outstanding": 36306, "operating_cash_flow": -39854000, "stock_based_compensation": 47889000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50849000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -114716000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -140732000, "free_cash_flow": 10995000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15275000", "ebitda": "54746000", "netIncome": "148100000", "grossProfit": "834754000", "depreciation": "None", "totalRevenue": "1529447000", "costOfRevenue": "694693000", "interestIncome": "80000", "incomeBeforeTax": "-15195000", "interestExpense": "34093000", "operatingIncome": "-15275000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-163375000", "reportedCurrency": "CNY", "netInterestIncome": "80000", "nonInterestIncome": "None", "operatingExpenses": "15275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "694693000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70021000", "sellingGeneralAndAdministrative": "15275000", "netIncomeFromContinuingOperations": "-15195000" }, "balance": { "goodwill": "665416000", "inventory": "8685000", "commonStock": "6946000", "currentDebt": "None", "investments": "None", "totalAssets": "2801955000", "longTermDebt": "None", "shortTermDebt": "291926000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "210346000", "reportedCurrency": "CNY", "retainedEarnings": "-127059000", "totalLiabilities": "2177654000", "otherCurrentAssets": "69700000", "totalCurrentAssets": "1084866000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7469000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1717089000", "currentAccountsPayable": "7553000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1126393000", "totalShareholderEquity": "608896000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "185224000", "totalCurrentLiabilities": "1233518000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "944136000", "cashAndShortTermInvestments": "999012000", "commonStockSharesOutstanding": "36306", "intangibleAssetsExcludingGoodwill": "210346000", "cashAndCashEquivalentsAtCarryingValue": "999012000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15195000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "3104000", "operatingCashflow": "-39854000", "capitalExpenditures": "50849000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140732000", "cashflowFromInvestment": "-114716000", "stockBasedCompensation": "47889000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48047000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70021000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:38.412953+00:00", "is_restated": false, "income_statement": { "revenue": 1271888000, "cost_of_revenue": 576530000, "gross_profit": 695358000, "ebit": 248524000, "ebitda": 306749000, "pretax_income": 214199000, "tax_provision": 71763000, "net_income": 142958000, "net_income_to_common": 142958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1288080000, "total_current_assets": 1402270000, "total_assets": 2280774000, "short_term_debt": 82506000, "long_term_debt": null, "total_debt": 82506000, "total_liabilities": 1839940000, "total_equity": 455755000, "shares_outstanding": 36213, "goodwill_and_intangibles": 690026000 }, "cash_flow": { "operating_cash_flow": 380034000, "capital_expenditure": 73990000, "free_cash_flow": 454024000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126756, "ticker_id": 7261, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:38.412953+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "248524000", "ebitda": "306749000", "netIncome": "142958000", "grossProfit": "695358000", "depreciation": "None", "totalRevenue": "1271888000", "costOfRevenue": "576530000", "interestIncome": "None", "incomeBeforeTax": "214199000", "interestExpense": "33803000", "operatingIncome": "207612000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "71763000", "reportedCurrency": "CNY", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "487746000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "576530000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58225000", "sellingGeneralAndAdministrative": "242084000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "491969000", "inventory": "11320000", "commonStock": "7074000", "currentDebt": "None", "investments": "None", "totalAssets": "2280774000", "longTermDebt": "None", "shortTermDebt": "82506000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "198057000", "reportedCurrency": "CNY", "retainedEarnings": "-248674000", "totalLiabilities": "1839940000", "otherCurrentAssets": "90107000", "totalCurrentAssets": "1402270000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12763000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "878504000", "currentAccountsPayable": "1227260", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "584862000", "totalShareholderEquity": "455755000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "156783450", "totalCurrentLiabilities": "1278872000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "561068000", "cashAndShortTermInvestments": "1288080000", "commonStockSharesOutstanding": "36213", "intangibleAssetsExcludingGoodwill": "198057000", "cashAndCashEquivalentsAtCarryingValue": "1288080000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142958000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "-3415000", "operatingCashflow": "380034000", "capitalExpenditures": "73990000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57306000", "cashflowFromInvestment": "-100875000", "stockBasedCompensation": "18631000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21367000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1271888000, "cost_of_revenue": 576530000, "gross_profit": 695358000, "research_and_development": null, "selling_general_admin": 242084000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 248524000, "depreciation_amortisation": 58225000, "ebitda": 306749000, "interest_expense": 33803000, "interest_income": null, "other_non_operating": null, "pretax_income": 214199000, "tax_provision": 71763000, "effective_tax_rate": null, "net_income": 142958000, "net_income_continuing_ops": null, "net_income_to_common": 142958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1288080000, "short_term_investments": null, "net_receivables": 12763000, "inventory": 11320000, "other_current_assets": null, "total_current_assets": 1402270000, "net_ppe": null, "goodwill": 491969000, "intangible_assets": 198057000, "goodwill_and_intangibles": 690026000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 878504000, "total_assets": 2280774000, "short_term_debt": 82506000, "accounts_payable": 1227260, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1278872000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 561068000, "total_liabilities": 1839940000, "total_debt": 82506000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -248674000, "total_equity": 455755000, "shares_outstanding": 36213, "operating_cash_flow": 380034000, "stock_based_compensation": 18631000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73990000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -100875000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -57306000, "free_cash_flow": 454024000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "248524000", "ebitda": "306749000", "netIncome": "142958000", "grossProfit": "695358000", "depreciation": "None", "totalRevenue": "1271888000", "costOfRevenue": "576530000", "interestIncome": "None", "incomeBeforeTax": "214199000", "interestExpense": "33803000", "operatingIncome": "207612000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "71763000", "reportedCurrency": "CNY", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "487746000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "576530000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58225000", "sellingGeneralAndAdministrative": "242084000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "491969000", "inventory": "11320000", "commonStock": "7074000", "currentDebt": "None", "investments": "None", "totalAssets": "2280774000", "longTermDebt": "None", "shortTermDebt": "82506000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "198057000", "reportedCurrency": "CNY", "retainedEarnings": "-248674000", "totalLiabilities": "1839940000", "otherCurrentAssets": "90107000", "totalCurrentAssets": "1402270000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12763000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "878504000", "currentAccountsPayable": "1227260", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "584862000", "totalShareholderEquity": "455755000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "156783450", "totalCurrentLiabilities": "1278872000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "561068000", "cashAndShortTermInvestments": "1288080000", "commonStockSharesOutstanding": "36213", "intangibleAssetsExcludingGoodwill": "198057000", "cashAndCashEquivalentsAtCarryingValue": "1288080000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142958000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "-3415000", "operatingCashflow": "380034000", "capitalExpenditures": "73990000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57306000", "cashflowFromInvestment": "-100875000", "stockBasedCompensation": "18631000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21367000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:38.412953+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81154000, "total_current_assets": 214048000, "total_assets": 312572000, "short_term_debt": 503232000, "long_term_debt": null, "total_debt": 503232000, "total_liabilities": 1205246000, "total_equity": -933983000, "shares_outstanding": null, "goodwill_and_intangibles": 1592000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126720, "ticker_id": 7261, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:38.412953+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "17000", "commonStock": "239000", "currentDebt": "None", "investments": "None", "totalAssets": "312572000", "longTermDebt": "None", "shortTermDebt": "503232000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1592000", "reportedCurrency": "None", "retainedEarnings": "-8690607000", "totalLiabilities": "1205246000", "otherCurrentAssets": "4148000", "totalCurrentAssets": "214048000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1291000", "currentNetReceivables": "127438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98524000", "currentAccountsPayable": "230832000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "585314000", "totalShareholderEquity": "-933983000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "388304000", "totalCurrentLiabilities": "1123164000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "82082000", "cashAndShortTermInvestments": "81154000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "1592000", "cashAndCashEquivalentsAtCarryingValue": "81154000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81154000, "short_term_investments": 1291000, "net_receivables": 127438000, "inventory": 17000, "other_current_assets": null, "total_current_assets": 214048000, "net_ppe": null, "goodwill": null, "intangible_assets": 1592000, "goodwill_and_intangibles": 1592000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 98524000, "total_assets": 312572000, "short_term_debt": 503232000, "accounts_payable": 230832000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1123164000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82082000, "total_liabilities": 1205246000, "total_debt": 503232000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8690607000, "total_equity": -933983000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "17000", "commonStock": "239000", "currentDebt": "None", "investments": "None", "totalAssets": "312572000", "longTermDebt": "None", "shortTermDebt": "503232000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1592000", "reportedCurrency": "None", "retainedEarnings": "-8690607000", "totalLiabilities": "1205246000", "otherCurrentAssets": "4148000", "totalCurrentAssets": "214048000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1291000", "currentNetReceivables": "127438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98524000", "currentAccountsPayable": "230832000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "585314000", "totalShareholderEquity": "-933983000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "388304000", "totalCurrentLiabilities": "1123164000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "82082000", "cashAndShortTermInvestments": "81154000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "1592000", "cashAndCashEquivalentsAtCarryingValue": "81154000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:38.412953+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81154000, "total_current_assets": 214048000, "total_assets": 312572000, "short_term_debt": null, "long_term_debt": 80961000, "total_debt": 80961000, "total_liabilities": 1205246000, "total_equity": -933983000, "shares_outstanding": 33751457395, "goodwill_and_intangibles": 1592000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126721, "ticker_id": 7261, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:38.412953+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "17000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "312572000", "longTermDebt": "80961000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1592000", "reportedCurrency": "CNY", "retainedEarnings": "-8690607000", "totalLiabilities": "1205246000", "otherCurrentAssets": "None", "totalCurrentAssets": "214048000", "currentLongTermDebt": "501763000", "longTermInvestments": "92817000", "shortTermInvestments": "1291000", "currentNetReceivables": "21714000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98524000", "currentAccountsPayable": "230832000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-933983000", "capitalLeaseObligations": "2590000", "otherCurrentLiabilities": "29947000", "totalCurrentLiabilities": "1123164000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "82082000", "cashAndShortTermInvestments": "81154000", "commonStockSharesOutstanding": "33751457395", "intangibleAssetsExcludingGoodwill": "1592000", "cashAndCashEquivalentsAtCarryingValue": "81154000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81154000, "short_term_investments": 1291000, "net_receivables": 21714000, "inventory": 17000, "other_current_assets": null, "total_current_assets": 214048000, "net_ppe": null, "goodwill": null, "intangible_assets": 1592000, "goodwill_and_intangibles": 1592000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 98524000, "total_assets": 312572000, "short_term_debt": null, "accounts_payable": 230832000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1123164000, "long_term_debt": 80961000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82082000, "total_liabilities": 1205246000, "total_debt": 80961000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8690607000, "total_equity": -933983000, "shares_outstanding": 33751457395, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "17000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "312572000", "longTermDebt": "80961000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1592000", "reportedCurrency": "CNY", "retainedEarnings": "-8690607000", "totalLiabilities": "1205246000", "otherCurrentAssets": "None", "totalCurrentAssets": "214048000", "currentLongTermDebt": "501763000", "longTermInvestments": "92817000", "shortTermInvestments": "1291000", "currentNetReceivables": "21714000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98524000", "currentAccountsPayable": "230832000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-933983000", "capitalLeaseObligations": "2590000", "otherCurrentLiabilities": "29947000", "totalCurrentLiabilities": "1123164000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "82082000", "cashAndShortTermInvestments": "81154000", "commonStockSharesOutstanding": "33751457395", "intangibleAssetsExcludingGoodwill": "1592000", "cashAndCashEquivalentsAtCarryingValue": "81154000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:38.412953+00:00", "is_restated": false, "income_statement": { "revenue": 33300500, "cost_of_revenue": 1113500, "gross_profit": 32186999, "ebit": -26925500, "ebitda": -24493250, "pretax_income": 39962000, "tax_provision": 47558000, "net_income": 33036000, "net_income_to_common": 33036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74724000, "total_current_assets": 402235000, "total_assets": 620736000, "short_term_debt": 753047000, "long_term_debt": null, "total_debt": 753047000, "total_liabilities": 1258250000, "total_equity": -637134000, "shares_outstanding": 3551657, "goodwill_and_intangibles": 1964000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126723, "ticker_id": 7261, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:38.412953+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26925500", "ebitda": "-24493250", "netIncome": "33036000", "grossProfit": "32186999", "depreciation": "None", "totalRevenue": "33300500", "costOfRevenue": "1113500", "interestIncome": "None", "incomeBeforeTax": "39962000", "interestExpense": "7365000", "operatingIncome": "-19554500", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "47558000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "51741500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3761000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1113500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2432250", "sellingGeneralAndAdministrative": "27013000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "67000", "commonStock": "422153000", "currentDebt": "None", "investments": "None", "totalAssets": "620736000", "longTermDebt": "None", "shortTermDebt": "753047000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1964000", "reportedCurrency": "None", "retainedEarnings": "-8185580000", "totalLiabilities": "1258250000", "otherCurrentAssets": "292634000", "totalCurrentAssets": "402235000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9174000", "currentNetReceivables": "34765000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "218501000", "currentAccountsPayable": "183812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "845979000", "totalShareholderEquity": "-637134000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "228459000", "totalCurrentLiabilities": "1165318000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "92932000", "cashAndShortTermInvestments": "74724000", "commonStockSharesOutstanding": "3551657", "intangibleAssetsExcludingGoodwill": "1964000", "cashAndCashEquivalentsAtCarryingValue": "74724000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33036000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "4951500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33300500, "cost_of_revenue": 1113500, "gross_profit": 32186999, "research_and_development": 3761000, "selling_general_admin": 27013000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26925500, "depreciation_amortisation": 2432250, "ebitda": -24493250, "interest_expense": 7365000, "interest_income": null, "other_non_operating": null, "pretax_income": 39962000, "tax_provision": 47558000, "effective_tax_rate": null, "net_income": 33036000, "net_income_continuing_ops": null, "net_income_to_common": 33036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74724000, "short_term_investments": 9174000, "net_receivables": 34765000, "inventory": 67000, "other_current_assets": null, "total_current_assets": 402235000, "net_ppe": null, "goodwill": null, "intangible_assets": 1964000, "goodwill_and_intangibles": 1964000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 218501000, "total_assets": 620736000, "short_term_debt": 753047000, "accounts_payable": 183812000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1165318000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92932000, "total_liabilities": 1258250000, "total_debt": 753047000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8185580000, "total_equity": -637134000, "shares_outstanding": 3551657, "operating_cash_flow": null, "stock_based_compensation": 4951500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26925500", "ebitda": "-24493250", "netIncome": "33036000", "grossProfit": "32186999", "depreciation": "None", "totalRevenue": "33300500", "costOfRevenue": "1113500", "interestIncome": "None", "incomeBeforeTax": "39962000", "interestExpense": "7365000", "operatingIncome": "-19554500", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "47558000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "51741500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3761000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1113500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2432250", "sellingGeneralAndAdministrative": "27013000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "67000", "commonStock": "422153000", "currentDebt": "None", "investments": "None", "totalAssets": "620736000", "longTermDebt": "None", "shortTermDebt": "753047000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1964000", "reportedCurrency": "None", "retainedEarnings": "-8185580000", "totalLiabilities": "1258250000", "otherCurrentAssets": "292634000", "totalCurrentAssets": "402235000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9174000", "currentNetReceivables": "34765000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "218501000", "currentAccountsPayable": "183812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "845979000", "totalShareholderEquity": "-637134000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "228459000", "totalCurrentLiabilities": "1165318000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "92932000", "cashAndShortTermInvestments": "74724000", "commonStockSharesOutstanding": "3551657", "intangibleAssetsExcludingGoodwill": "1964000", "cashAndCashEquivalentsAtCarryingValue": "74724000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33036000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "4951500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:38.412953+00:00", "is_restated": false, "income_statement": { "revenue": 33300500, "cost_of_revenue": 1113500, "gross_profit": 32186999, "ebit": -26925500, "ebitda": -24493250, "pretax_income": 39962000, "tax_provision": null, "net_income": 33036000, "net_income_to_common": 33036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74724000, "total_current_assets": 402235000, "total_assets": 620736000, "short_term_debt": 753047000, "long_term_debt": null, "total_debt": 753047000, "total_liabilities": 1258250000, "total_equity": -637134000, "shares_outstanding": 3551657, "goodwill_and_intangibles": 1964000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126724, "ticker_id": 7261, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:38.412953+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26925500", "ebitda": "-24493250", "netIncome": "33036000", "grossProfit": "32186999", "depreciation": "None", "totalRevenue": "33300500", "costOfRevenue": "1113500", "interestIncome": "None", "incomeBeforeTax": "39962000", "interestExpense": "None", "operatingIncome": "-19554500", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "51741500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3761000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1113500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2432250", "sellingGeneralAndAdministrative": "27013000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "67000", "commonStock": "422153000", "currentDebt": "None", "investments": "None", "totalAssets": "620736000", "longTermDebt": "None", "shortTermDebt": "753047000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1964000", "reportedCurrency": "None", "retainedEarnings": "-8185580000", "totalLiabilities": "1258250000", "otherCurrentAssets": "292634000", "totalCurrentAssets": "402235000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34765000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "218501000", "currentAccountsPayable": "183812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "845979000", "totalShareholderEquity": "-637134000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "228459000", "totalCurrentLiabilities": "1165318000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "92932000", "cashAndShortTermInvestments": "74724000", "commonStockSharesOutstanding": "3551657", "intangibleAssetsExcludingGoodwill": "1964000", "cashAndCashEquivalentsAtCarryingValue": "74724000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33036000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "4951500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33300500, "cost_of_revenue": 1113500, "gross_profit": 32186999, "research_and_development": 3761000, "selling_general_admin": 27013000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26925500, "depreciation_amortisation": 2432250, "ebitda": -24493250, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 39962000, "tax_provision": null, "effective_tax_rate": null, "net_income": 33036000, "net_income_continuing_ops": null, "net_income_to_common": 33036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74724000, "short_term_investments": null, "net_receivables": 34765000, "inventory": 67000, "other_current_assets": null, "total_current_assets": 402235000, "net_ppe": null, "goodwill": null, "intangible_assets": 1964000, "goodwill_and_intangibles": 1964000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 218501000, "total_assets": 620736000, "short_term_debt": 753047000, "accounts_payable": 183812000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1165318000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92932000, "total_liabilities": 1258250000, "total_debt": 753047000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8185580000, "total_equity": -637134000, "shares_outstanding": 3551657, "operating_cash_flow": null, "stock_based_compensation": 4951500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26925500", "ebitda": "-24493250", "netIncome": "33036000", "grossProfit": "32186999", "depreciation": "None", "totalRevenue": "33300500", "costOfRevenue": "1113500", "interestIncome": "None", "incomeBeforeTax": "39962000", "interestExpense": "None", "operatingIncome": "-19554500", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "51741500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3761000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1113500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2432250", "sellingGeneralAndAdministrative": "27013000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "67000", "commonStock": "422153000", "currentDebt": "None", "investments": "None", "totalAssets": "620736000", "longTermDebt": "None", "shortTermDebt": "753047000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1964000", "reportedCurrency": "None", "retainedEarnings": "-8185580000", "totalLiabilities": "1258250000", "otherCurrentAssets": "292634000", "totalCurrentAssets": "402235000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34765000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "218501000", "currentAccountsPayable": "183812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "845979000", "totalShareholderEquity": "-637134000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "228459000", "totalCurrentLiabilities": "1165318000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "92932000", "cashAndShortTermInvestments": "74724000", "commonStockSharesOutstanding": "3551657", "intangibleAssetsExcludingGoodwill": "1964000", "cashAndCashEquivalentsAtCarryingValue": "74724000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33036000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "4951500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:38.412953+00:00", "is_restated": false, "income_statement": { "revenue": 45244000, "cost_of_revenue": 17507000, "gross_profit": 27737000, "ebit": -178182000, "ebitda": null, "pretax_income": -485192000, "tax_provision": null, "net_income": -542931000, "net_income_to_common": -542931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126614000, "total_current_assets": 439497000, "total_assets": 650644000, "short_term_debt": null, "long_term_debt": 51067000, "total_debt": 51067000, "total_liabilities": 1404778000, "total_equity": -754455000, "shares_outstanding": 2757558395, "goodwill_and_intangibles": 2335000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126725, "ticker_id": 7261, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:38.412953+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-178182000", "ebitda": "None", "netIncome": "-542931000", "grossProfit": "27737000", "depreciation": "None", "totalRevenue": "45244000", "costOfRevenue": "17507000", "interestIncome": "None", "incomeBeforeTax": "-485192000", "interestExpense": "9399000", "operatingIncome": "-178182000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CNY", "netInterestIncome": "-11224000", "nonInterestIncome": "None", "operatingExpenses": "223426000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4373000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17507000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "201546000", "netIncomeFromContinuingOperations": "-532750000" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "650644000", "longTermDebt": "51067000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2335000", "reportedCurrency": "CNY", "retainedEarnings": "-8251652000", "totalLiabilities": "1404778000", "otherCurrentAssets": "None", "totalCurrentAssets": "439497000", "currentLongTermDebt": "1014502000", "longTermInvestments": "199360000", "shortTermInvestments": "9174000", "currentNetReceivables": "44506000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "211147000", "currentAccountsPayable": "104224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-754455000", "capitalLeaseObligations": "4552000", "otherCurrentLiabilities": "50586000", "totalCurrentLiabilities": "1350413000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54365000", "cashAndShortTermInvestments": "126614000", "commonStockSharesOutstanding": "2757558395", "intangibleAssetsExcludingGoodwill": "2335000", "cashAndCashEquivalentsAtCarryingValue": "126614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-542931000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45244000, "cost_of_revenue": 17507000, "gross_profit": 27737000, "research_and_development": 4373000, "selling_general_admin": 201546000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -178182000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 9399000, "interest_income": null, "other_non_operating": null, "pretax_income": -485192000, "tax_provision": null, "effective_tax_rate": null, "net_income": -542931000, "net_income_continuing_ops": -532750000, "net_income_to_common": -542931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126614000, "short_term_investments": 9174000, "net_receivables": 44506000, "inventory": 0, "other_current_assets": null, "total_current_assets": 439497000, "net_ppe": null, "goodwill": 0, "intangible_assets": 2335000, "goodwill_and_intangibles": 2335000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 211147000, "total_assets": 650644000, "short_term_debt": null, "accounts_payable": 104224000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1350413000, "long_term_debt": 51067000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54365000, "total_liabilities": 1404778000, "total_debt": 51067000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8251652000, "total_equity": -754455000, "shares_outstanding": 2757558395, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-178182000", "ebitda": "None", "netIncome": "-542931000", "grossProfit": "27737000", "depreciation": "None", "totalRevenue": "45244000", "costOfRevenue": "17507000", "interestIncome": "None", "incomeBeforeTax": "-485192000", "interestExpense": "9399000", "operatingIncome": "-178182000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CNY", "netInterestIncome": "-11224000", "nonInterestIncome": "None", "operatingExpenses": "223426000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4373000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17507000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "201546000", "netIncomeFromContinuingOperations": "-532750000" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "650644000", "longTermDebt": "51067000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2335000", "reportedCurrency": "CNY", "retainedEarnings": "-8251652000", "totalLiabilities": "1404778000", "otherCurrentAssets": "None", "totalCurrentAssets": "439497000", "currentLongTermDebt": "1014502000", "longTermInvestments": "199360000", "shortTermInvestments": "9174000", "currentNetReceivables": "44506000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "211147000", "currentAccountsPayable": "104224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-754455000", "capitalLeaseObligations": "4552000", "otherCurrentLiabilities": "50586000", "totalCurrentLiabilities": "1350413000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54365000", "cashAndShortTermInvestments": "126614000", "commonStockSharesOutstanding": "2757558395", "intangibleAssetsExcludingGoodwill": "2335000", "cashAndCashEquivalentsAtCarryingValue": "126614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-542931000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:38.412953+00:00", "is_restated": false, "income_statement": { "revenue": 44448000, "cost_of_revenue": 19298000, "gross_profit": 25150000, "ebit": -50177000, "ebitda": -47960250, "pretax_income": -69030000, "tax_provision": -59513000, "net_income": -7684000, "net_income_to_common": -7684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127861000, "total_current_assets": 974644000, "total_assets": 1287876000, "short_term_debt": 1094686000, "long_term_debt": 15167000, "total_debt": 1109853000, "total_liabilities": 1507500000, "total_equity": -219970000, "shares_outstanding": 841770, "goodwill_and_intangibles": 2521000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126727, "ticker_id": 7261, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:38.412953+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50177000", "ebitda": "-47960250", "netIncome": "-7684000", "grossProfit": "25150000", "depreciation": "None", "totalRevenue": "44448000", "costOfRevenue": "19298000", "interestIncome": "None", "incomeBeforeTax": "-69030000", "interestExpense": "5466000", "operatingIncome": "-50177000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-59513000", "reportedCurrency": "CNY", "netInterestIncome": "-5466000", "nonInterestIncome": "None", "operatingExpenses": "75327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4920000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2216750", "sellingGeneralAndAdministrative": "48674000", "netIncomeFromContinuingOperations": "-9517000" }, "balance": { "goodwill": "0", "inventory": "4149000", "commonStock": "184733000", "currentDebt": "None", "investments": "None", "totalAssets": "1287876000", "longTermDebt": "15167000", "shortTermDebt": "1094686000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2521000", "reportedCurrency": "CNY", "retainedEarnings": "-7708721000", "totalLiabilities": "1507500000", "otherCurrentAssets": "54940000", "totalCurrentAssets": "974644000", "currentLongTermDebt": "1090282000", "longTermInvestments": "227530000", "shortTermInvestments": "246888000", "currentNetReceivables": "540806000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "313232000", "currentAccountsPayable": "149970000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1115371000", "totalShareholderEquity": "-219970000", "capitalLeaseObligations": "9922000", "otherCurrentLiabilities": "221497000", "totalCurrentLiabilities": "1485392000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22108000", "cashAndShortTermInvestments": "127861000", "commonStockSharesOutstanding": "841770", "intangibleAssetsExcludingGoodwill": "2521000", "cashAndCashEquivalentsAtCarryingValue": "127861000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7684000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "15534000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44448000, "cost_of_revenue": 19298000, "gross_profit": 25150000, "research_and_development": 4920000, "selling_general_admin": 48674000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50177000, "depreciation_amortisation": 2216750, "ebitda": -47960250, "interest_expense": 5466000, "interest_income": null, "other_non_operating": null, "pretax_income": -69030000, "tax_provision": -59513000, "effective_tax_rate": null, "net_income": -7684000, "net_income_continuing_ops": -9517000, "net_income_to_common": -7684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127861000, "short_term_investments": 246888000, "net_receivables": 540806000, "inventory": 4149000, "other_current_assets": null, "total_current_assets": 974644000, "net_ppe": null, "goodwill": 0, "intangible_assets": 2521000, "goodwill_and_intangibles": 2521000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 313232000, "total_assets": 1287876000, "short_term_debt": 1094686000, "accounts_payable": 149970000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1485392000, "long_term_debt": 15167000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22108000, "total_liabilities": 1507500000, "total_debt": 1109853000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7708721000, "total_equity": -219970000, "shares_outstanding": 841770, "operating_cash_flow": null, "stock_based_compensation": 15534000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-50177000", "ebitda": "-47960250", "netIncome": "-7684000", "grossProfit": "25150000", "depreciation": "None", "totalRevenue": "44448000", "costOfRevenue": "19298000", "interestIncome": "None", "incomeBeforeTax": "-69030000", "interestExpense": "5466000", "operatingIncome": "-50177000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-59513000", "reportedCurrency": "CNY", "netInterestIncome": "-5466000", "nonInterestIncome": "None", "operatingExpenses": "75327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4920000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2216750", "sellingGeneralAndAdministrative": "48674000", "netIncomeFromContinuingOperations": "-9517000" }, "balance": { "goodwill": "0", "inventory": "4149000", "commonStock": "184733000", "currentDebt": "None", "investments": "None", "totalAssets": "1287876000", "longTermDebt": "15167000", "shortTermDebt": "1094686000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2521000", "reportedCurrency": "CNY", "retainedEarnings": "-7708721000", "totalLiabilities": "1507500000", "otherCurrentAssets": "54940000", "totalCurrentAssets": "974644000", "currentLongTermDebt": "1090282000", "longTermInvestments": "227530000", "shortTermInvestments": "246888000", "currentNetReceivables": "540806000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "313232000", "currentAccountsPayable": "149970000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1115371000", "totalShareholderEquity": "-219970000", "capitalLeaseObligations": "9922000", "otherCurrentLiabilities": "221497000", "totalCurrentLiabilities": "1485392000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22108000", "cashAndShortTermInvestments": "127861000", "commonStockSharesOutstanding": "841770", "intangibleAssetsExcludingGoodwill": "2521000", "cashAndCashEquivalentsAtCarryingValue": "127861000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7684000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "15534000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:38.412953+00:00", "is_restated": false, "income_statement": { "revenue": 91693000, "cost_of_revenue": 61240000, "gross_profit": 30453000, "ebit": -89835000, "ebitda": -86788750, "pretax_income": -144499000, "tax_provision": -9056000, "net_income": -135471000, "net_income_to_common": -135471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179599000, "total_current_assets": 1030710000, "total_assets": 1309734000, "short_term_debt": 592093000, "long_term_debt": 555661000, "total_debt": 1147754000, "total_liabilities": 1552237000, "total_equity": -255432000, "shares_outstanding": 816449, "goodwill_and_intangibles": 52368000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126728, "ticker_id": 7261, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:38.412953+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-89835000", "ebitda": "-86788750", "netIncome": "-135471000", "grossProfit": "30453000", "depreciation": "None", "totalRevenue": "91693000", "costOfRevenue": "61240000", "interestIncome": "None", "incomeBeforeTax": "-144499000", "interestExpense": "7450000", "operatingIncome": "-84408000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-9056000", "reportedCurrency": "CNY", "netInterestIncome": "-7450000", "nonInterestIncome": "None", "operatingExpenses": "114861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11274000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61240000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3046250", "sellingGeneralAndAdministrative": "61017000", "netIncomeFromContinuingOperations": "-135443000" }, "balance": { "goodwill": "40371000", "inventory": "19449000", "commonStock": "178549000", "currentDebt": "None", "investments": "None", "totalAssets": "1309734000", "longTermDebt": "555661000", "shortTermDebt": "592093000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "11997000", "reportedCurrency": "CNY", "retainedEarnings": "-7701038000", "totalLiabilities": "1552237000", "otherCurrentAssets": "232833000", "totalCurrentAssets": "1030710000", "currentLongTermDebt": "586759000", "longTermInvestments": "207097000", "shortTermInvestments": "249162000", "currentNetReceivables": "349667000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279024000", "currentAccountsPayable": "174103000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1152514000", "totalShareholderEquity": "-255432000", "capitalLeaseObligations": "10094000", "otherCurrentLiabilities": "154263000", "totalCurrentLiabilities": "989057000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "563180000", "cashAndShortTermInvestments": "179599000", "commonStockSharesOutstanding": "816449", "intangibleAssetsExcludingGoodwill": "11997000", "cashAndCashEquivalentsAtCarryingValue": "179599000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-135471000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "42942000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 91693000, "cost_of_revenue": 61240000, "gross_profit": 30453000, "research_and_development": 11274000, "selling_general_admin": 61017000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -89835000, "depreciation_amortisation": 3046250, "ebitda": -86788750, "interest_expense": 7450000, "interest_income": null, "other_non_operating": null, "pretax_income": -144499000, "tax_provision": -9056000, "effective_tax_rate": null, "net_income": -135471000, "net_income_continuing_ops": -135443000, "net_income_to_common": -135471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 179599000, "short_term_investments": 249162000, "net_receivables": 349667000, "inventory": 19449000, "other_current_assets": null, "total_current_assets": 1030710000, "net_ppe": null, "goodwill": 40371000, "intangible_assets": 11997000, "goodwill_and_intangibles": 52368000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 279024000, "total_assets": 1309734000, "short_term_debt": 592093000, "accounts_payable": 174103000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 989057000, "long_term_debt": 555661000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 563180000, "total_liabilities": 1552237000, "total_debt": 1147754000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7701038000, "total_equity": -255432000, "shares_outstanding": 816449, "operating_cash_flow": null, "stock_based_compensation": 42942000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-89835000", "ebitda": "-86788750", "netIncome": "-135471000", "grossProfit": "30453000", "depreciation": "None", "totalRevenue": "91693000", "costOfRevenue": "61240000", "interestIncome": "None", "incomeBeforeTax": "-144499000", "interestExpense": "7450000", "operatingIncome": "-84408000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-9056000", "reportedCurrency": "CNY", "netInterestIncome": "-7450000", "nonInterestIncome": "None", "operatingExpenses": "114861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11274000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61240000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3046250", "sellingGeneralAndAdministrative": "61017000", "netIncomeFromContinuingOperations": "-135443000" }, "balance": { "goodwill": "40371000", "inventory": "19449000", "commonStock": "178549000", "currentDebt": "None", "investments": "None", "totalAssets": "1309734000", "longTermDebt": "555661000", "shortTermDebt": "592093000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "11997000", "reportedCurrency": "CNY", "retainedEarnings": "-7701038000", "totalLiabilities": "1552237000", "otherCurrentAssets": "232833000", "totalCurrentAssets": "1030710000", "currentLongTermDebt": "586759000", "longTermInvestments": "207097000", "shortTermInvestments": "249162000", "currentNetReceivables": "349667000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279024000", "currentAccountsPayable": "174103000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1152514000", "totalShareholderEquity": "-255432000", "capitalLeaseObligations": "10094000", "otherCurrentLiabilities": "154263000", "totalCurrentLiabilities": "989057000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "563180000", "cashAndShortTermInvestments": "179599000", "commonStockSharesOutstanding": "816449", "intangibleAssetsExcludingGoodwill": "11997000", "cashAndCashEquivalentsAtCarryingValue": "179599000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-135471000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "42942000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:38.412953+00:00", "is_restated": false, "income_statement": { "revenue": 96237000, "cost_of_revenue": 71889000, "gross_profit": 24348000, "ebit": -186595000, "ebitda": -184378250, "pretax_income": -225045000, "tax_provision": 2687000, "net_income": -227399000, "net_income_to_common": -227399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 297071000, "total_current_assets": 1017790000, "total_assets": 1295204000, "short_term_debt": 488182000, "long_term_debt": 563821000, "total_debt": 1052003000, "total_liabilities": 1456966000, "total_equity": -164863000, "shares_outstanding": 783966, "goodwill_and_intangibles": 52726000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126729, "ticker_id": 7261, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:38.412953+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-186595000", "ebitda": "-184378250", "netIncome": "-227399000", "grossProfit": "24348000", "depreciation": "None", "totalRevenue": "96237000", "costOfRevenue": "71889000", "interestIncome": "None", "incomeBeforeTax": "-225045000", "interestExpense": "17732000", "operatingIncome": "-186595000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2687000", "reportedCurrency": "CNY", "netInterestIncome": "-17732000", "nonInterestIncome": "None", "operatingExpenses": "210943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21523000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71889000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2216750", "sellingGeneralAndAdministrative": "123005000", "netIncomeFromContinuingOperations": "-227732000" }, "balance": { "goodwill": "40100000", "inventory": "22343000", "commonStock": "173932000", "currentDebt": "None", "investments": "None", "totalAssets": "1295204000", "longTermDebt": "563821000", "shortTermDebt": "488182000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "12626000", "reportedCurrency": "CNY", "retainedEarnings": "-7565567000", "totalLiabilities": "1456966000", "otherCurrentAssets": "471674000", "totalCurrentAssets": "1017790000", "currentLongTermDebt": "480615000", "longTermInvestments": "201445000", "shortTermInvestments": "84476000", "currentNetReceivables": "142226000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "277414000", "currentAccountsPayable": "147995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1057060000", "totalShareholderEquity": "-164863000", "capitalLeaseObligations": "12624000", "otherCurrentLiabilities": "227136000", "totalCurrentLiabilities": "885255000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "571711000", "cashAndShortTermInvestments": "297071000", "commonStockSharesOutstanding": "783966", "intangibleAssetsExcludingGoodwill": "12626000", "cashAndCashEquivalentsAtCarryingValue": "297071000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-227399000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "80316000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 96237000, "cost_of_revenue": 71889000, "gross_profit": 24348000, "research_and_development": 21523000, "selling_general_admin": 123005000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -186595000, "depreciation_amortisation": 2216750, "ebitda": -184378250, "interest_expense": 17732000, "interest_income": null, "other_non_operating": null, "pretax_income": -225045000, "tax_provision": 2687000, "effective_tax_rate": null, "net_income": -227399000, "net_income_continuing_ops": -227732000, "net_income_to_common": -227399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 297071000, "short_term_investments": 84476000, "net_receivables": 142226000, "inventory": 22343000, "other_current_assets": null, "total_current_assets": 1017790000, "net_ppe": null, "goodwill": 40100000, "intangible_assets": 12626000, "goodwill_and_intangibles": 52726000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 277414000, "total_assets": 1295204000, "short_term_debt": 488182000, "accounts_payable": 147995000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 885255000, "long_term_debt": 563821000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 571711000, "total_liabilities": 1456966000, "total_debt": 1052003000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7565567000, "total_equity": -164863000, "shares_outstanding": 783966, "operating_cash_flow": null, "stock_based_compensation": 80316000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-186595000", "ebitda": "-184378250", "netIncome": "-227399000", "grossProfit": "24348000", "depreciation": "None", "totalRevenue": "96237000", "costOfRevenue": "71889000", "interestIncome": "None", "incomeBeforeTax": "-225045000", "interestExpense": "17732000", "operatingIncome": "-186595000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2687000", "reportedCurrency": "CNY", "netInterestIncome": "-17732000", "nonInterestIncome": "None", "operatingExpenses": "210943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21523000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71889000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2216750", "sellingGeneralAndAdministrative": "123005000", "netIncomeFromContinuingOperations": "-227732000" }, "balance": { "goodwill": "40100000", "inventory": "22343000", "commonStock": "173932000", "currentDebt": "None", "investments": "None", "totalAssets": "1295204000", "longTermDebt": "563821000", "shortTermDebt": "488182000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "12626000", "reportedCurrency": "CNY", "retainedEarnings": "-7565567000", "totalLiabilities": "1456966000", "otherCurrentAssets": "471674000", "totalCurrentAssets": "1017790000", "currentLongTermDebt": "480615000", "longTermInvestments": "201445000", "shortTermInvestments": "84476000", "currentNetReceivables": "142226000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "277414000", "currentAccountsPayable": "147995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1057060000", "totalShareholderEquity": "-164863000", "capitalLeaseObligations": "12624000", "otherCurrentLiabilities": "227136000", "totalCurrentLiabilities": "885255000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "571711000", "cashAndShortTermInvestments": "297071000", "commonStockSharesOutstanding": "783966", "intangibleAssetsExcludingGoodwill": "12626000", "cashAndCashEquivalentsAtCarryingValue": "297071000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-227399000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "80316000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:38.412953+00:00", "is_restated": false, "income_statement": { "revenue": 64358999, "cost_of_revenue": 47652000, "gross_profit": 16706999, "ebit": -386255000, "ebitda": -386160750, "pretax_income": -494558000, "tax_provision": 3371000, "net_income": -495730000, "net_income_to_common": -495730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 436242000, "total_current_assets": 1143967000, "total_assets": 1465099000, "short_term_debt": 345637000, "long_term_debt": 681821000, "total_debt": 1027458000, "total_liabilities": 1508704000, "total_equity": -47038999, "shares_outstanding": 238125928, "goodwill_and_intangibles": 53405000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126730, "ticker_id": 7261, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:38.412953+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-386255000", "ebitda": "-386160750", "netIncome": "-495730000", "grossProfit": "16706999", "depreciation": "None", "totalRevenue": "64358999", "costOfRevenue": "47652000", "interestIncome": "None", "incomeBeforeTax": "-494558000", "interestExpense": "9421000", "operatingIncome": "-386255000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3371000", "reportedCurrency": "CNY", "netInterestIncome": "-10118000", "nonInterestIncome": "None", "operatingExpenses": "501147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26619000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94250", "sellingGeneralAndAdministrative": "254864000", "netIncomeFromContinuingOperations": "-497928000" }, "balance": { "goodwill": "40085000", "inventory": "22458000", "commonStock": "165183000", "currentDebt": "None", "investments": "None", "totalAssets": "1465099000", "longTermDebt": "681821000", "shortTermDebt": "345637000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "13320000", "reportedCurrency": "CNY", "retainedEarnings": "-7338168000", "totalLiabilities": "1508704000", "otherCurrentAssets": "534439000", "totalCurrentAssets": "1143967000", "currentLongTermDebt": "345637000", "longTermInvestments": "240743000", "shortTermInvestments": "70164000", "currentNetReceivables": "150828000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "321132000", "currentAccountsPayable": "152066000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1034394000", "totalShareholderEquity": "-47038999", "capitalLeaseObligations": "14090000", "otherCurrentLiabilities": "319327000", "totalCurrentLiabilities": "817030000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "691674000", "cashAndShortTermInvestments": "436242000", "commonStockSharesOutstanding": "238125928", "intangibleAssetsExcludingGoodwill": "13320000", "cashAndCashEquivalentsAtCarryingValue": "436242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-495730000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64358999, "cost_of_revenue": 47652000, "gross_profit": 16706999, "research_and_development": 26619000, "selling_general_admin": 254864000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -386255000, "depreciation_amortisation": 94250, "ebitda": -386160750, "interest_expense": 9421000, "interest_income": null, "other_non_operating": null, "pretax_income": -494558000, "tax_provision": 3371000, "effective_tax_rate": null, "net_income": -495730000, "net_income_continuing_ops": -497928000, "net_income_to_common": -495730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 436242000, "short_term_investments": 70164000, "net_receivables": 150828000, "inventory": 22458000, "other_current_assets": null, "total_current_assets": 1143967000, "net_ppe": null, "goodwill": 40085000, "intangible_assets": 13320000, "goodwill_and_intangibles": 53405000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 321132000, "total_assets": 1465099000, "short_term_debt": 345637000, "accounts_payable": 152066000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 817030000, "long_term_debt": 681821000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 691674000, "total_liabilities": 1508704000, "total_debt": 1027458000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7338168000, "total_equity": -47038999, "shares_outstanding": 238125928, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-386255000", "ebitda": "-386160750", "netIncome": "-495730000", "grossProfit": "16706999", "depreciation": "None", "totalRevenue": "64358999", "costOfRevenue": "47652000", "interestIncome": "None", "incomeBeforeTax": "-494558000", "interestExpense": "9421000", "operatingIncome": "-386255000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3371000", "reportedCurrency": "CNY", "netInterestIncome": "-10118000", "nonInterestIncome": "None", "operatingExpenses": "501147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26619000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94250", "sellingGeneralAndAdministrative": "254864000", "netIncomeFromContinuingOperations": "-497928000" }, "balance": { "goodwill": "40085000", "inventory": "22458000", "commonStock": "165183000", "currentDebt": "None", "investments": "None", "totalAssets": "1465099000", "longTermDebt": "681821000", "shortTermDebt": "345637000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "13320000", "reportedCurrency": "CNY", "retainedEarnings": "-7338168000", "totalLiabilities": "1508704000", "otherCurrentAssets": "534439000", "totalCurrentAssets": "1143967000", "currentLongTermDebt": "345637000", "longTermInvestments": "240743000", "shortTermInvestments": "70164000", "currentNetReceivables": "150828000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "321132000", "currentAccountsPayable": "152066000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1034394000", "totalShareholderEquity": "-47038999", "capitalLeaseObligations": "14090000", "otherCurrentLiabilities": "319327000", "totalCurrentLiabilities": "817030000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "691674000", "cashAndShortTermInvestments": "436242000", "commonStockSharesOutstanding": "238125928", "intangibleAssetsExcludingGoodwill": "13320000", "cashAndCashEquivalentsAtCarryingValue": "436242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-495730000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:38.412953+00:00", "is_restated": false, "income_statement": { "revenue": 98935000, "cost_of_revenue": 70383000, "gross_profit": 28552000, "ebit": -242987000, "ebitda": -242892750, "pretax_income": -372234000, "tax_provision": 2267000, "net_income": -366863000, "net_income_to_common": -366863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 396072000, "total_current_assets": 1611815000, "total_assets": 1809946000, "short_term_debt": 660037000, "long_term_debt": 555191000, "total_debt": 1215228000, "total_liabilities": 1639405000, "total_equity": 165508000, "shares_outstanding": 702995, "goodwill_and_intangibles": 52162000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126732, "ticker_id": 7261, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:38.412953+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-242987000", "ebitda": "-242892750", "netIncome": "-366863000", "grossProfit": "28552000", "depreciation": "None", "totalRevenue": "98935000", "costOfRevenue": "70383000", "interestIncome": "None", "incomeBeforeTax": "-372234000", "interestExpense": "8262000", "operatingIncome": "-242987000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2267000", "reportedCurrency": "CNY", "netInterestIncome": "-8539000", "nonInterestIncome": "None", "operatingExpenses": "271539000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17418000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70383000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94250", "sellingGeneralAndAdministrative": "100800000", "netIncomeFromContinuingOperations": "-365193000" }, "balance": { "goodwill": "40590000", "inventory": "18852000", "commonStock": "151598000", "currentDebt": "None", "investments": "None", "totalAssets": "1809946000", "longTermDebt": "555191000", "shortTermDebt": "660037000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "11572000", "reportedCurrency": "CNY", "retainedEarnings": "-6842438000", "totalLiabilities": "1639405000", "otherCurrentAssets": "555699000", "totalCurrentAssets": "1611815000", "currentLongTermDebt": "653470000", "longTermInvestments": "119501000", "shortTermInvestments": "307225000", "currentNetReceivables": "333967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "198131000", "currentAccountsPayable": "181061000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1221082000", "totalShareholderEquity": "165508000", "capitalLeaseObligations": "12421000", "otherCurrentLiabilities": "218660000", "totalCurrentLiabilities": "1076016000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "563389000", "cashAndShortTermInvestments": "396072000", "commonStockSharesOutstanding": "702995", "intangibleAssetsExcludingGoodwill": "11572000", "cashAndCashEquivalentsAtCarryingValue": "396072000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-366863000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "70160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 98935000, "cost_of_revenue": 70383000, "gross_profit": 28552000, "research_and_development": 17418000, "selling_general_admin": 100800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -242987000, "depreciation_amortisation": 94250, "ebitda": -242892750, "interest_expense": 8262000, "interest_income": null, "other_non_operating": null, "pretax_income": -372234000, "tax_provision": 2267000, "effective_tax_rate": null, "net_income": -366863000, "net_income_continuing_ops": -365193000, "net_income_to_common": -366863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 396072000, "short_term_investments": 307225000, "net_receivables": 333967000, "inventory": 18852000, "other_current_assets": null, "total_current_assets": 1611815000, "net_ppe": null, "goodwill": 40590000, "intangible_assets": 11572000, "goodwill_and_intangibles": 52162000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 198131000, "total_assets": 1809946000, "short_term_debt": 660037000, "accounts_payable": 181061000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1076016000, "long_term_debt": 555191000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 563389000, "total_liabilities": 1639405000, "total_debt": 1215228000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6842438000, "total_equity": 165508000, "shares_outstanding": 702995, "operating_cash_flow": null, "stock_based_compensation": 70160000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-242987000", "ebitda": "-242892750", "netIncome": "-366863000", "grossProfit": "28552000", "depreciation": "None", "totalRevenue": "98935000", "costOfRevenue": "70383000", "interestIncome": "None", "incomeBeforeTax": "-372234000", "interestExpense": "8262000", "operatingIncome": "-242987000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2267000", "reportedCurrency": "CNY", "netInterestIncome": "-8539000", "nonInterestIncome": "None", "operatingExpenses": "271539000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17418000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70383000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94250", "sellingGeneralAndAdministrative": "100800000", "netIncomeFromContinuingOperations": "-365193000" }, "balance": { "goodwill": "40590000", "inventory": "18852000", "commonStock": "151598000", "currentDebt": "None", "investments": "None", "totalAssets": "1809946000", "longTermDebt": "555191000", "shortTermDebt": "660037000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "11572000", "reportedCurrency": "CNY", "retainedEarnings": "-6842438000", "totalLiabilities": "1639405000", "otherCurrentAssets": "555699000", "totalCurrentAssets": "1611815000", "currentLongTermDebt": "653470000", "longTermInvestments": "119501000", "shortTermInvestments": "307225000", "currentNetReceivables": "333967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "198131000", "currentAccountsPayable": "181061000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1221082000", "totalShareholderEquity": "165508000", "capitalLeaseObligations": "12421000", "otherCurrentLiabilities": "218660000", "totalCurrentLiabilities": "1076016000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "563389000", "cashAndShortTermInvestments": "396072000", "commonStockSharesOutstanding": "702995", "intangibleAssetsExcludingGoodwill": "11572000", "cashAndCashEquivalentsAtCarryingValue": "396072000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-366863000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "70160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:38.412953+00:00", "is_restated": false, "income_statement": { "revenue": 48615000, "cost_of_revenue": 29505000, "gross_profit": 19110000, "ebit": -331948000, "ebitda": -330120000, "pretax_income": -339191000, "tax_provision": -4817000, "net_income": -334665000, "net_income_to_common": -334665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 516541000, "total_current_assets": 1178520000, "total_assets": 1388312000, "short_term_debt": 160439000, "long_term_debt": 572841000, "total_debt": 733280000, "total_liabilities": 1019343000, "total_equity": 369286000, "shares_outstanding": 689129, "goodwill_and_intangibles": 52668000 }, "cash_flow": { "operating_cash_flow": 9462971, "capital_expenditure": 0, "free_cash_flow": 9462971, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126733, "ticker_id": 7261, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:38.412953+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-331948000", "ebitda": "-330120000", "netIncome": "-334665000", "grossProfit": "19110000", "depreciation": "None", "totalRevenue": "48615000", "costOfRevenue": "29505000", "interestIncome": "None", "incomeBeforeTax": "-339191000", "interestExpense": "7243000", "operatingIncome": "-333508000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-4817000", "reportedCurrency": "CNY", "netInterestIncome": "-7243000", "nonInterestIncome": "None", "operatingExpenses": "359085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11181000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29505000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1828000", "sellingGeneralAndAdministrative": "261808000", "netIncomeFromContinuingOperations": "-334374000" }, "balance": { "goodwill": "40522000", "inventory": "29582000", "commonStock": "149230000", "currentDebt": "None", "investments": "None", "totalAssets": "1388312000", "longTermDebt": "572841000", "shortTermDebt": "160439000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "12146000", "reportedCurrency": "CNY", "retainedEarnings": "-6475575000", "totalLiabilities": "1019343000", "otherCurrentAssets": "190611000", "totalCurrentAssets": "1178520000", "currentLongTermDebt": "154249000", "longTermInvestments": "123879000", "shortTermInvestments": "101161000", "currentNetReceivables": "340625000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "209792000", "currentAccountsPayable": "114763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22581000", "shortLongTermDebtTotal": "744394000", "totalShareholderEquity": "369286000", "capitalLeaseObligations": "17304000", "otherCurrentLiabilities": "83436000", "totalCurrentLiabilities": "432957000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "586386000", "cashAndShortTermInvestments": "516541000", "commonStockSharesOutstanding": "689129", "intangibleAssetsExcludingGoodwill": "12146000", "cashAndCashEquivalentsAtCarryingValue": "516541000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-345282243", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "9462971", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4731485", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48615000, "cost_of_revenue": 29505000, "gross_profit": 19110000, "research_and_development": 11181000, "selling_general_admin": 261808000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -331948000, "depreciation_amortisation": 1828000, "ebitda": -330120000, "interest_expense": 7243000, "interest_income": null, "other_non_operating": null, "pretax_income": -339191000, "tax_provision": -4817000, "effective_tax_rate": null, "net_income": -334665000, "net_income_continuing_ops": -334374000, "net_income_to_common": -334665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 516541000, "short_term_investments": 101161000, "net_receivables": 340625000, "inventory": 29582000, "other_current_assets": null, "total_current_assets": 1178520000, "net_ppe": null, "goodwill": 40522000, "intangible_assets": 12146000, "goodwill_and_intangibles": 52668000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 209792000, "total_assets": 1388312000, "short_term_debt": 160439000, "accounts_payable": 114763000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 432957000, "long_term_debt": 572841000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 586386000, "total_liabilities": 1019343000, "total_debt": 733280000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6475575000, "total_equity": 369286000, "shares_outstanding": 689129, "operating_cash_flow": 9462971, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9462971, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-331948000", "ebitda": "-330120000", "netIncome": "-334665000", "grossProfit": "19110000", "depreciation": "None", "totalRevenue": "48615000", "costOfRevenue": "29505000", "interestIncome": "None", "incomeBeforeTax": "-339191000", "interestExpense": "7243000", "operatingIncome": "-333508000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-4817000", "reportedCurrency": "CNY", "netInterestIncome": "-7243000", "nonInterestIncome": "None", "operatingExpenses": "359085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11181000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29505000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1828000", "sellingGeneralAndAdministrative": "261808000", "netIncomeFromContinuingOperations": "-334374000" }, "balance": { "goodwill": "40522000", "inventory": "29582000", "commonStock": "149230000", "currentDebt": "None", "investments": "None", "totalAssets": "1388312000", "longTermDebt": "572841000", "shortTermDebt": "160439000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "12146000", "reportedCurrency": "CNY", "retainedEarnings": "-6475575000", "totalLiabilities": "1019343000", "otherCurrentAssets": "190611000", "totalCurrentAssets": "1178520000", "currentLongTermDebt": "154249000", "longTermInvestments": "123879000", "shortTermInvestments": "101161000", "currentNetReceivables": "340625000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "209792000", "currentAccountsPayable": "114763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22581000", "shortLongTermDebtTotal": "744394000", "totalShareholderEquity": "369286000", "capitalLeaseObligations": "17304000", "otherCurrentLiabilities": "83436000", "totalCurrentLiabilities": "432957000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "586386000", "cashAndShortTermInvestments": "516541000", "commonStockSharesOutstanding": "689129", "intangibleAssetsExcludingGoodwill": "12146000", "cashAndCashEquivalentsAtCarryingValue": "516541000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-345282243", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "9462971", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4731485", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:38.412953+00:00", "is_restated": false, "income_statement": { "revenue": 36161000, "cost_of_revenue": 30047000, "gross_profit": 6114000, "ebit": -113205250, "ebitda": -113111000, "pretax_income": -106600000, "tax_provision": 3055000, "net_income": -109655000, "net_income_to_common": -109655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 541664000, "total_current_assets": 993932000, "total_assets": 1143290000, "short_term_debt": 144325000, "long_term_debt": 465155000, "total_debt": 609480000, "total_liabilities": 817724000, "total_equity": 325566000, "shares_outstanding": 686555, "goodwill_and_intangibles": 783000 }, "cash_flow": { "operating_cash_flow": -580696000, "capital_expenditure": 17132000, "free_cash_flow": -563564000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126734, "ticker_id": 7261, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:38.412953+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-113205250", "ebitda": "-113111000", "netIncome": "-109655000", "grossProfit": "6114000", "depreciation": "None", "totalRevenue": "36161000", "costOfRevenue": "30047000", "interestIncome": "None", "incomeBeforeTax": "-106600000", "interestExpense": "7060000", "operatingIncome": "-113604000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "3055000", "reportedCurrency": "CNY", "netInterestIncome": "-7060000", "nonInterestIncome": "None", "operatingExpenses": "119718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7832000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30047000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94250", "sellingGeneralAndAdministrative": "45497000", "netIncomeFromContinuingOperations": "-109655000" }, "balance": { "goodwill": "None", "inventory": "-130004000", "commonStock": "146730000", "currentDebt": "None", "investments": "None", "totalAssets": "1143290000", "longTermDebt": "465155000", "shortTermDebt": "144325000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "783000", "reportedCurrency": "CNY", "retainedEarnings": "-6140910000", "totalLiabilities": "817724000", "otherCurrentAssets": "277678000", "totalCurrentAssets": "993932000", "currentLongTermDebt": "138000000", "longTermInvestments": "118481000", "shortTermInvestments": "30530000", "currentNetReceivables": "421738000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149358000", "currentAccountsPayable": "81168000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "617611000", "totalShareholderEquity": "325566000", "capitalLeaseObligations": "14456000", "otherCurrentLiabilities": "99238000", "totalCurrentLiabilities": "343791000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "473933000", "cashAndShortTermInvestments": "541664000", "commonStockSharesOutstanding": "686555", "intangibleAssetsExcludingGoodwill": "783000", "cashAndCashEquivalentsAtCarryingValue": "541664000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-109655000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-580696000", "capitalExpenditures": "17132000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1246893000", "cashflowFromInvestment": "None", "stockBasedCompensation": "20940000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36161000, "cost_of_revenue": 30047000, "gross_profit": 6114000, "research_and_development": 7832000, "selling_general_admin": 45497000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -113205250, "depreciation_amortisation": 94250, "ebitda": -113111000, "interest_expense": 7060000, "interest_income": null, "other_non_operating": null, "pretax_income": -106600000, "tax_provision": 3055000, "effective_tax_rate": null, "net_income": -109655000, "net_income_continuing_ops": -109655000, "net_income_to_common": -109655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 541664000, "short_term_investments": 30530000, "net_receivables": 421738000, "inventory": -130004000, "other_current_assets": null, "total_current_assets": 993932000, "net_ppe": null, "goodwill": null, "intangible_assets": 783000, "goodwill_and_intangibles": 783000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 149358000, "total_assets": 1143290000, "short_term_debt": 144325000, "accounts_payable": 81168000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 343791000, "long_term_debt": 465155000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 473933000, "total_liabilities": 817724000, "total_debt": 609480000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6140910000, "total_equity": 325566000, "shares_outstanding": 686555, "operating_cash_flow": -580696000, "stock_based_compensation": 20940000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17132000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1246893000, "free_cash_flow": -563564000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-113205250", "ebitda": "-113111000", "netIncome": "-109655000", "grossProfit": "6114000", "depreciation": "None", "totalRevenue": "36161000", "costOfRevenue": "30047000", "interestIncome": "None", "incomeBeforeTax": "-106600000", "interestExpense": "7060000", "operatingIncome": "-113604000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "3055000", "reportedCurrency": "CNY", "netInterestIncome": "-7060000", "nonInterestIncome": "None", "operatingExpenses": "119718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7832000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30047000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94250", "sellingGeneralAndAdministrative": "45497000", "netIncomeFromContinuingOperations": "-109655000" }, "balance": { "goodwill": "None", "inventory": "-130004000", "commonStock": "146730000", "currentDebt": "None", "investments": "None", "totalAssets": "1143290000", "longTermDebt": "465155000", "shortTermDebt": "144325000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "783000", "reportedCurrency": "CNY", "retainedEarnings": "-6140910000", "totalLiabilities": "817724000", "otherCurrentAssets": "277678000", "totalCurrentAssets": "993932000", "currentLongTermDebt": "138000000", "longTermInvestments": "118481000", "shortTermInvestments": "30530000", "currentNetReceivables": "421738000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149358000", "currentAccountsPayable": "81168000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "617611000", "totalShareholderEquity": "325566000", "capitalLeaseObligations": "14456000", "otherCurrentLiabilities": "99238000", "totalCurrentLiabilities": "343791000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "473933000", "cashAndShortTermInvestments": "541664000", "commonStockSharesOutstanding": "686555", "intangibleAssetsExcludingGoodwill": "783000", "cashAndCashEquivalentsAtCarryingValue": "541664000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-109655000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-580696000", "capitalExpenditures": "17132000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1246893000", "cashflowFromInvestment": "None", "stockBasedCompensation": "20940000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }