{ "ticker": { "uuid": "98be6786-a180-4de2-af82-a45163d511f5", "symbol": "ON", "name": "ON Semiconductor Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/98be6786-a180-4de2-af82-a45163d511f5/", "api_url": "https://sharemaestro.com/factors/api/tickers/98be6786-a180-4de2-af82-a45163d511f5/" }, "latest_snapshot": { "ticker": { "uuid": "98be6786-a180-4de2-af82-a45163d511f5", "symbol": "ON", "name": "ON Semiconductor Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/98be6786-a180-4de2-af82-a45163d511f5/", "api_url": "https://sharemaestro.com/factors/api/tickers/98be6786-a180-4de2-af82-a45163d511f5/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.15, "value": 0.04, "quality": 0.34, "momentum": 0.86, "coverage": 0.97, "confidence": 0.929, "delta": 13 }, "headline_factors": { "price": 86.81, "market_cap": 33785202109.62, "pe_ratio": 58.89, "earnings_yield": 0.0198, "ebitda_to_ev": 0.0349, "shareholder_yield": 0.0414, "roe": 0.0786, "piotroski_f_score": 4, "momentum_12_1": 0.5926, "volatility_252d": 0.5756 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 58.89, "ev_ebitda": 28.6173, "earnings_yield": 0.0198, "fcf_yield": 0.0515, "shareholder_yield": 0.0414 }, "quality": { "roe": 0.0786, "roic": 0.0737, "gross_margin": 0.3722, "fcf_margin": 0.2955, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.0904, "eps_growth_1y": -0.0947, "fcf_growth_1y": -0.3156 }, "momentum": { "price_return_12m": 0.5251, "momentum_12_1": 0.5926, "relative_strength": 0.3089 }, "scores": { "value_percentile": 0.04, "quality_percentile": 0.34, "momentum_percentile": 0.86, "growth_composite": 99, "yield_composite": 26, "overall_composite": 85, "os_score": 0.15, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 117.26, "os": 0.32, "value": 0.02, "quality": 0.64, "momentum": 0.93, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 79.4685, "earnings_yield": 0.0148, "shareholder_yield": 0.0307, "roe": 0.0786, "momentum_12_1": 1.057 }, { "week_end_date": "2026-06-14", "price": 116.79, "os": 0.15, "value": 0.02, "quality": 0.33, "momentum": 0.9, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 79.1499, "earnings_yield": 0.0148, "shareholder_yield": 0.0308, "roe": 0.0786, "momentum_12_1": 1.217 }, { "week_end_date": "2026-06-21", "price": 121.62, "os": 0.32, "value": 0.02, "quality": 0.64, "momentum": 0.94, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 82.4233, "earnings_yield": 0.0142, "shareholder_yield": 0.0296, "roe": 0.0786, "momentum_12_1": 1.1999 }, { "week_end_date": "2026-06-28", "price": 90.65, "os": 0.15, "value": 0.04, "quality": 0.34, "momentum": 0.83, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 61.495, "earnings_yield": 0.019, "shareholder_yield": 0.0397, "roe": 0.0786, "momentum_12_1": 1.2789 }, { "week_end_date": "2026-07-05", "price": 91.22, "os": 0.16, "value": 0.04, "quality": 0.34, "momentum": 0.89, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 61.8817, "earnings_yield": 0.0188, "shareholder_yield": 0.0394, "roe": 0.0786, "momentum_12_1": 1.0717 }, { "week_end_date": "2026-07-12", "price": 95.96, "os": 0.17, "value": 0.03, "quality": 0.35, "momentum": 0.91, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 65.0972, "earnings_yield": 0.0179, "shareholder_yield": 0.0375, "roe": 0.0786, "momentum_12_1": 0.9553 }, { "week_end_date": "2026-07-19", "price": 87.37, "os": 0.28, "value": 0.04, "quality": 0.63, "momentum": 0.85, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 59.2699, "earnings_yield": 0.0196, "shareholder_yield": 0.0412, "roe": 0.0786, "momentum_12_1": 1.003 }, { "week_end_date": "2026-07-26", "price": 86.81, "os": 0.15, "value": 0.04, "quality": 0.34, "momentum": 0.86, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 58.89, "earnings_yield": 0.0198, "shareholder_yield": 0.0414, "roe": 0.0786, "momentum_12_1": 0.5926 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5995400000, "cost_of_revenue": 4059400000, "gross_profit": 1936000000, "ebit": 202200000, "ebitda": 888200000, "pretax_income": 131300000, "tax_provision": 7700000, "net_income": 121000000, "net_income_to_common": 121000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2147600000, "total_current_assets": 5823100000, "total_assets": 12524100000, "short_term_debt": 34400000, "long_term_debt": 2980500000, "total_debt": 3467700000, "total_liabilities": 4832200000, "total_equity": 7673300000, "shares_outstanding": 411800000, "goodwill_and_intangibles": 2023800000 }, "cash_flow": { "operating_cash_flow": 1759800000, "capital_expenditure": 341200000, "free_cash_flow": 2101000000, "dividends_paid": null, "share_repurchases": -1377600000, "shares_issued": 22100000, "net_debt_issued": -376700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5995400000, "cost_of_revenue": 4059400000, "gross_profit": 1936000000, "ebit": 202200000, "ebitda": 888200000, "pretax_income": 131300000, "tax_provision": 7700000, "net_income": 121000000, "net_income_to_common": 121000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2147600000, "total_current_assets": 5823100000, "total_assets": 12524100000, "short_term_debt": 34400000, "long_term_debt": 2980500000, "total_debt": 3467700000, "total_liabilities": 4832200000, "total_equity": 7673300000, "shares_outstanding": 411800000, "goodwill_and_intangibles": 2023800000 }, "cash_flow": { "operating_cash_flow": 1759800000, "capital_expenditure": 341200000, "free_cash_flow": 2101000000, "dividends_paid": null, "share_repurchases": -1377600000, "shares_issued": 22100000, "net_debt_issued": -376700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5995400000, "cost_of_revenue": 4059400000, "gross_profit": 1936000000, "ebit": 202200000, "ebitda": 888200000, "pretax_income": 131300000, "tax_provision": 7700000, "net_income": 121000000, "net_income_to_common": 121000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2147600000, "total_current_assets": 5823100000, "total_assets": 12524100000, "short_term_debt": 34400000, "long_term_debt": 2980500000, "total_debt": 3467700000, "total_liabilities": 4832200000, "total_equity": 7673300000, "shares_outstanding": 411800000, "goodwill_and_intangibles": 2023800000 }, "cash_flow": { "operating_cash_flow": 1759800000, "capital_expenditure": 341200000, "free_cash_flow": 2101000000, "dividends_paid": null, "share_repurchases": -1377600000, "shares_issued": 22100000, "net_debt_issued": -376700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5995400000, "cost_of_revenue": 4059400000, "gross_profit": 1936000000, "ebit": 202200000, "ebitda": 888200000, "pretax_income": 131300000, "tax_provision": 7700000, "net_income": 121000000, "net_income_to_common": 121000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2147600000, "total_current_assets": 5823100000, "total_assets": 12524100000, "short_term_debt": 34400000, "long_term_debt": 2980500000, "total_debt": 3467700000, "total_liabilities": 4832200000, "total_equity": 7673300000, "shares_outstanding": 411800000, "goodwill_and_intangibles": 2023800000 }, "cash_flow": { "operating_cash_flow": 1759800000, "capital_expenditure": 341200000, "free_cash_flow": 2101000000, "dividends_paid": null, "share_repurchases": -1377600000, "shares_issued": 22100000, "net_debt_issued": -376700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5995400000, "cost_of_revenue": 4059400000, "gross_profit": 1936000000, "ebit": 202200000, "ebitda": 888200000, "pretax_income": 131300000, "tax_provision": 7700000, "net_income": 121000000, "net_income_to_common": 121000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2147600000, "total_current_assets": 5823100000, "total_assets": 12524100000, "short_term_debt": 34400000, "long_term_debt": 2980500000, "total_debt": 3467700000, "total_liabilities": 4832200000, "total_equity": 7673300000, "shares_outstanding": 411800000, "goodwill_and_intangibles": 2023800000 }, "cash_flow": { "operating_cash_flow": 1759800000, "capital_expenditure": 341200000, "free_cash_flow": 2101000000, "dividends_paid": null, "share_repurchases": -1377600000, "shares_issued": 22100000, "net_debt_issued": -376700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5995400000, "cost_of_revenue": 4059400000, "gross_profit": 1936000000, "ebit": 202200000, "ebitda": 888200000, "pretax_income": 131300000, "tax_provision": 7700000, "net_income": 121000000, "net_income_to_common": 121000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2147600000, "total_current_assets": 5823100000, "total_assets": 12524100000, "short_term_debt": 34400000, "long_term_debt": 2980500000, "total_debt": 3467700000, "total_liabilities": 4832200000, "total_equity": 7673300000, "shares_outstanding": 411800000, "goodwill_and_intangibles": 2023800000 }, "cash_flow": { "operating_cash_flow": 1759800000, "capital_expenditure": 341200000, "free_cash_flow": 2101000000, "dividends_paid": null, "share_repurchases": -1377600000, "shares_issued": 22100000, "net_debt_issued": -376700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5995400000, "cost_of_revenue": 4059400000, "gross_profit": 1936000000, "ebit": 202200000, "ebitda": 888200000, "pretax_income": 131300000, "tax_provision": 7700000, "net_income": 121000000, "net_income_to_common": 121000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2147600000, "total_current_assets": 5823100000, "total_assets": 12524100000, "short_term_debt": 34400000, "long_term_debt": 2980500000, "total_debt": 3467700000, "total_liabilities": 4832200000, "total_equity": 7673300000, "shares_outstanding": 411800000, "goodwill_and_intangibles": 2023800000 }, "cash_flow": { "operating_cash_flow": 1759800000, "capital_expenditure": 341200000, "free_cash_flow": 2101000000, "dividends_paid": null, "share_repurchases": -1377600000, "shares_issued": 22100000, "net_debt_issued": -376700000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7082300000, "cost_of_revenue": 3866200000, "gross_profit": 3216100000, "ebit": 1899700000, "ebitda": 2542600000, "pretax_income": 1837400000, "tax_provision": 262800000, "net_income": 1572800000, "net_income_to_common": 1572800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2691300000, "total_current_assets": 6752000000, "total_assets": 14089800000, "short_term_debt": 300000, "long_term_debt": 3345900000, "total_debt": 3366900000, "total_liabilities": 5275300000, "total_equity": 8796400000, "shares_outstanding": 432700000, "goodwill_and_intangibles": 1845800000 }, "cash_flow": { "operating_cash_flow": 1906400000, "capital_expenditure": 694000000, "free_cash_flow": 2600400000, "dividends_paid": null, "share_repurchases": -654100000, "shares_issued": 25200000, "net_debt_issued": -2200000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1513300000, "cost_of_revenue": 930200000, "gross_profit": 583100000, "ebit": -57200000, "ebitda": -46700000, "pretax_income": -44600000, "tax_provision": -11700000, "net_income": -33400000, "net_income_to_common": -33400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2003600000, "total_current_assets": 5775600000, "total_assets": 12010800000, "short_term_debt": 500000, "long_term_debt": 2982900000, "total_debt": 3006500000, "total_liabilities": 4690000000, "total_equity": 7301700000, "shares_outstanding": 394100000, "goodwill_and_intangibles": 2012100000 }, "cash_flow": { "operating_cash_flow": 239100000, "capital_expenditure": 21900000, "free_cash_flow": 261000000, "dividends_paid": null, "share_repurchases": -345700000, "shares_issued": 6700000, "net_debt_issued": -100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1513300000, "cost_of_revenue": 930200000, "gross_profit": 583100000, "ebit": -57200000, "ebitda": -46700000, "pretax_income": -44600000, "tax_provision": -11700000, "net_income": -33400000, "net_income_to_common": -33400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2003600000, "total_current_assets": 5775600000, "total_assets": 12010800000, "short_term_debt": 500000, "long_term_debt": 2982900000, "total_debt": 3006500000, "total_liabilities": 4690000000, "total_equity": 7301700000, "shares_outstanding": 394100000, "goodwill_and_intangibles": 2012100000 }, "cash_flow": { "operating_cash_flow": 239100000, "capital_expenditure": 21900000, "free_cash_flow": 261000000, "dividends_paid": null, "share_repurchases": -345700000, "shares_issued": 6700000, "net_debt_issued": -100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1513300000, "cost_of_revenue": 930200000, "gross_profit": 583100000, "ebit": -57200000, "ebitda": -46700000, "pretax_income": -44600000, "tax_provision": -11700000, "net_income": -33400000, "net_income_to_common": -33400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2003600000, "total_current_assets": 5775600000, "total_assets": 12010800000, "short_term_debt": 500000, "long_term_debt": 2982900000, "total_debt": 3006500000, "total_liabilities": 4690000000, "total_equity": 7301700000, "shares_outstanding": 394100000, "goodwill_and_intangibles": 2012100000 }, "cash_flow": { "operating_cash_flow": 239100000, "capital_expenditure": 20900000, "free_cash_flow": 260000000, "dividends_paid": null, "share_repurchases": -345700000, "shares_issued": 6700000, "net_debt_issued": -100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1513300000, "cost_of_revenue": 930200000, "gross_profit": 583100000, "ebit": -57200000, "ebitda": -46700000, "pretax_income": -44600000, "tax_provision": -11700000, "net_income": -33400000, "net_income_to_common": -33400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2003600000, "total_current_assets": 5775600000, "total_assets": 12010800000, "short_term_debt": 500000, "long_term_debt": 2982900000, "total_debt": 3006500000, "total_liabilities": 4690000000, "total_equity": 7301700000, "shares_outstanding": 394100000, "goodwill_and_intangibles": 2012100000 }, "cash_flow": { "operating_cash_flow": 239100000, "capital_expenditure": 20900000, "free_cash_flow": 260000000, "dividends_paid": null, "share_repurchases": -345700000, "shares_issued": 6700000, "net_debt_issued": -100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1513300000, "cost_of_revenue": 930200000, "gross_profit": 583100000, "ebit": -57200000, "ebitda": -46700000, "pretax_income": -44600000, "tax_provision": -11700000, "net_income": -33400000, "net_income_to_common": -33400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2003600000, "total_current_assets": 5775600000, "total_assets": 12010800000, "short_term_debt": 500000, "long_term_debt": 2982900000, "total_debt": 3006500000, "total_liabilities": 4690000000, "total_equity": 7301700000, "shares_outstanding": 394100000, "goodwill_and_intangibles": 2012100000 }, "cash_flow": { "operating_cash_flow": 239100000, "capital_expenditure": 20900000, "free_cash_flow": 260000000, "dividends_paid": null, "share_repurchases": -345700000, "shares_issued": 6700000, "net_debt_issued": -100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1513300000, "cost_of_revenue": 930200000, "gross_profit": 583100000, "ebit": -57200000, "ebitda": -46700000, "pretax_income": -44600000, "tax_provision": -11700000, "net_income": -33400000, "net_income_to_common": -33400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2003600000, "total_current_assets": 5775600000, "total_assets": 12010800000, "short_term_debt": 500000, "long_term_debt": 2982900000, "total_debt": 3006500000, "total_liabilities": 4690000000, "total_equity": 7301700000, "shares_outstanding": 394100000, "goodwill_and_intangibles": 2012100000 }, "cash_flow": { "operating_cash_flow": 239100000, "capital_expenditure": 20900000, "free_cash_flow": 260000000, "dividends_paid": null, "share_repurchases": -345700000, "shares_issued": 6700000, "net_debt_issued": -100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1513300000, "cost_of_revenue": 930200000, "gross_profit": 583100000, "ebit": -57200000, "ebitda": -46700000, "pretax_income": -44600000, "tax_provision": -11700000, "net_income": -33400000, "net_income_to_common": -33400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2003600000, "total_current_assets": 5775600000, "total_assets": 12010800000, "short_term_debt": 500000, "long_term_debt": 2982900000, "total_debt": 3006500000, "total_liabilities": 4690000000, "total_equity": 7301700000, "shares_outstanding": 394100000, "goodwill_and_intangibles": 2012100000 }, "cash_flow": { "operating_cash_flow": 239100000, "capital_expenditure": 20900000, "free_cash_flow": 260000000, "dividends_paid": null, "share_repurchases": -345700000, "shares_issued": 6700000, "net_debt_issued": -100000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1530100000, "cost_of_revenue": 995800000, "gross_profit": 534299999, "ebit": 234400000, "ebitda": 449300000, "pretax_income": 217100000, "tax_provision": 35300000, "net_income": 181800000, "net_income_to_common": 181800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2147600000, "total_current_assets": 5823100000, "total_assets": 12524100000, "short_term_debt": 34400000, "long_term_debt": 2980500000, "total_debt": 3467700000, "total_liabilities": 4832200000, "total_equity": 7673300000, "shares_outstanding": 402300000, "goodwill_and_intangibles": 2023800000 }, "cash_flow": { "operating_cash_flow": 554500000, "capital_expenditure": 69100000, "free_cash_flow": 623600000, "dividends_paid": null, "share_repurchases": -450200000, "shares_issued": 5500000, "net_debt_issued": -375500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1530100000, "cost_of_revenue": 995800000, "gross_profit": 534299999, "ebit": 234400000, "ebitda": 449300000, "pretax_income": 217100000, "tax_provision": 35300000, "net_income": 181800000, "net_income_to_common": 181800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2147600000, "total_current_assets": 5823100000, "total_assets": 12524100000, "short_term_debt": 34400000, "long_term_debt": 2980500000, "total_debt": 3467700000, "total_liabilities": 4832200000, "total_equity": 7673300000, "shares_outstanding": 402300000, "goodwill_and_intangibles": 2023800000 }, "cash_flow": { "operating_cash_flow": 554500000, "capital_expenditure": 69100000, "free_cash_flow": 623600000, "dividends_paid": null, "share_repurchases": -450200000, "shares_issued": 5500000, "net_debt_issued": -375500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1530100000, "cost_of_revenue": 995800000, "gross_profit": 534299999, "ebit": 234400000, "ebitda": 449300000, "pretax_income": 217100000, "tax_provision": 35300000, "net_income": 181800000, "net_income_to_common": 181800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2147600000, "total_current_assets": 5823100000, "total_assets": 12524100000, "short_term_debt": 34400000, "long_term_debt": 2980500000, "total_debt": 3467700000, "total_liabilities": 4832200000, "total_equity": 7673300000, "shares_outstanding": 402300000, "goodwill_and_intangibles": 2023800000 }, "cash_flow": { "operating_cash_flow": 554500000, "capital_expenditure": 69100000, "free_cash_flow": 623600000, "dividends_paid": null, "share_repurchases": -450200000, "shares_issued": 5500000, "net_debt_issued": -375500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1530100000, "cost_of_revenue": 995800000, "gross_profit": 534299999, "ebit": 234400000, "ebitda": 449300000, "pretax_income": 217100000, "tax_provision": 35300000, "net_income": 181800000, "net_income_to_common": 181800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2147600000, "total_current_assets": 5823100000, "total_assets": 12524100000, "short_term_debt": 34400000, "long_term_debt": 2980500000, "total_debt": 3467700000, "total_liabilities": 4832200000, "total_equity": 7673300000, "shares_outstanding": 402300000, "goodwill_and_intangibles": 2023800000 }, "cash_flow": { "operating_cash_flow": 554500000, "capital_expenditure": 69100000, "free_cash_flow": 623600000, "dividends_paid": null, "share_repurchases": -450200000, "shares_issued": 5500000, "net_debt_issued": -375500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1530100000, "cost_of_revenue": 995800000, "gross_profit": 534299999, "ebit": 234400000, "ebitda": 449300000, "pretax_income": 217100000, "tax_provision": 35300000, "net_income": 181800000, "net_income_to_common": 181800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2147600000, "total_current_assets": 5823100000, "total_assets": 12524100000, "short_term_debt": 34400000, "long_term_debt": 2980500000, "total_debt": 3467700000, "total_liabilities": 4832200000, "total_equity": 7673300000, "shares_outstanding": 402300000, "goodwill_and_intangibles": 2023800000 }, "cash_flow": { "operating_cash_flow": 554500000, "capital_expenditure": 69100000, "free_cash_flow": 623600000, "dividends_paid": null, "share_repurchases": -450200000, "shares_issued": 5500000, "net_debt_issued": -375500000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }