{ "ticker": { "uuid": "98ca939c-a5c8-4dc4-8885-5a97e28aa892", "symbol": "BARK", "name": "BARK, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/98ca939c-a5c8-4dc4-8885-5a97e28aa892/", "api_url": "https://sharemaestro.com/factors/api/tickers/98ca939c-a5c8-4dc4-8885-5a97e28aa892/" }, "ticker_metadata": { "id": 359, "uuid": "98ca939c-a5c8-4dc4-8885-5a97e28aa892", "symbol": "BARK", "name": "BARK, Inc.", "asset_type": "equity", "market_cap": 84775000, "stock_exchange_id": 3, "industry": "Specialty Retail", "sector": "Consumer Cyclical", "description": "The Original BARK Company offers products, services and content for dogs. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "98ca939c-a5c8-4dc4-8885-5a97e28aa892", "symbol": "BARK", "name": "BARK, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/98ca939c-a5c8-4dc4-8885-5a97e28aa892/", "api_url": "https://sharemaestro.com/factors/api/tickers/98ca939c-a5c8-4dc4-8885-5a97e28aa892/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.33, "value": 0.78, "quality": 0.04, "momentum": 0.03, "coverage": 0.848, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 9.11, "market_cap": 78549572.06, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.399, "piotroski_f_score": 4, "momentum_12_1": -0.5186, "volatility_252d": 0.7508 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:07.218915+00:00", "batch_id": "" }, "size": { "price_close": 9.11, "market_cap": 78549572.06, "market_cap_usd": 78549572.06, "enterprise_value": 56777572.06, "shares_outstanding": 8622346, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.9668, "ptbv_ratio": 0.9883, "ps_ratio": 0.1854, "pcf_ratio": null, "pfcf_ratio": -2.8426, "ev_ebitda": null, "ev_ebit": -1.9011, "ev_sales": 0.134, "ev_fcf": -2.0547, "earnings_yield": null, "fcf_yield": -0.4867, "price_to_sales": 0.1854, "price_to_book": 0.9668, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 7.4622 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.611, "operating_margin": -0.0705, "net_margin": -0.0765, "ebitda_margin": -0.0468, "fcf_margin": -0.0652, "roe": -0.399, "roa": -0.1718, "roic": -0.3766, "roc_greenblatt": null, "asset_turnover": 2.2457, "cash_conversion": 0.8525, "accruals_ratio": -0.0019, "sbc_to_revenue": 0.0414, "piotroski_f_score": 4, "altman_z_score": -0.4483, "earnings_stability_5y": 0.3191, "revenue_stability_5y": 0.2677, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.372, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.3222, "net_debt_to_ebitda": 1.098, "debt_to_assets": 0.0285, "interest_coverage": -11.7168, "current_ratio": 1.8542, "quick_ratio": 0.6256, "net_debt": -21772000, "local_beta": 0.0018, "volatility_252d": 0.7508, "volatility_60d": 1.8124, "max_drawdown_12m": -0.5931, "risk_adjusted_momentum": -0.6908 }, "growth": { "revenue_growth_1y": -0.1358, "revenue_growth_3y_cagr": -0.0155, "revenue_growth_5y_cagr": 0.1663, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -4.1788, "book_value_growth_1y": -0.2778, "revenue_growth": -0.1358, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0066, "price_return_3m": -0.4117, "price_return_6m": -0.3218, "price_return_9m": -0.4804, "price_return_12m": -0.5154, "price_return_12m_ex1m": -0.5186, "momentum_6m": -0.3218, "momentum_12m": -0.5154, "momentum_12_1": -0.5186, "distance_from_52w_high": -0.5534, "distance_from_52w_low": 0.0976, "relative_strength": -0.6154 }, "raw_ttm": { "revenue_ttm": 423688000, "gross_profit_ttm": 258855000, "ebit_ttm": -29865999, "ebitda_ttm": -19829000, "net_income_ttm": -32415000, "eps_diluted_ttm": -3.7594, "operating_cash_flow_ttm": -32065000, "capital_expenditure_ttm": 4432000, "fcf_ttm": -27633000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2549000, "cash_and_equivalents": 27152000, "total_current_assets": 137878000, "total_current_liabilities": 74359000, "net_ppe": null, "total_assets": 188670000, "total_debt": 5380000, "total_equity": 81245000, "net_working_capital": 41747000, "book_value_per_share": 9.4226, "retained_earnings": -406220000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 79477000, "tangible_book_per_share": 9.2176 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 20, "rank_ptbv": 17, "rank_ps": 5, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 21, "rank_earnings_yield": 50, "rank_fcf_yield": 98, "rank_dividend_yield": 83, "rank_shareholder_yield": 83, "rank_total_yield": 83, "rank_roe": 90, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 32, "rank_fcf_margin": 89, "rank_piotroski": 77, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 94 }, "composites": { "value_composite": 22, "quality_composite": 96, "momentum_composite": 97, "growth_composite": 85, "yield_composite": 88, "svqf_composite": 26, "vc1_composite": 17, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 67, "quality_value_composite": 0.1766, "os_score": 0.33, "value_percentile": 0.78, "quality_percentile": 0.04, "momentum_percentile": 0.03, "factor_coverage": 0.848, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 76, "all_cap_buyback_rank": 5, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3585, "ticker_id": 359, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:07.218915+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.11, "market_cap": 78549572.06, "market_cap_usd": 78549572.06, "enterprise_value": 56777572.06, "shares_outstanding": 8622346, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.96682346, "ptbv_ratio": 0.98833086, "ps_ratio": 0.18539485, "pcf_ratio": null, "pfcf_ratio": -2.84260023, "ev_ebitda": null, "ev_ebit": -1.90107728, "ev_sales": 0.13400798, "ev_fcf": -2.0547017, "earnings_yield": null, "fcf_yield": -0.48668865, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.61095665, "operating_margin": -0.07049055, "net_margin": -0.07650677, "ebitda_margin": -0.04680095, "fcf_margin": -0.06522016, "roe": -0.3989784, "roa": -0.17180792, "roic": -0.37663308, "roc_greenblatt": null, "asset_turnover": 2.24565644, "cash_conversion": 0.85247571, "accruals_ratio": -0.00185509, "sbc_to_revenue": 0.04144795, "debt_to_equity": 1.32223521, "net_debt_to_ebitda": 1.0979878, "debt_to_assets": 0.0285154, "interest_coverage": -11.71675128, "current_ratio": 1.85422074, "quick_ratio": 0.62557323, "net_debt": -21772000, "revenue_growth_1y": -0.13578212, "revenue_growth_3y_cagr": -0.01549556, "revenue_growth_5y_cagr": 0.16633235, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -4.17876452, "book_value_growth_1y": -0.27777345, "piotroski_f_score": 4, "altman_z_score": -0.44830265, "earnings_stability_5y": 0.31907, "revenue_stability_5y": 0.267679, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00662983, "price_return_3m": -0.41172672, "price_return_6m": -0.32176891, "price_return_9m": -0.48037874, "price_return_12m": -0.51542553, "price_return_12m_ex1m": -0.51861702, "distance_from_52w_high": -0.55343137, "distance_from_52w_low": 0.09759036, "relative_strength": -0.61538911, "local_beta": 0.0018, "volatility_252d": 0.750785, "volatility_60d": 1.812446, "max_drawdown_12m": -0.59313725, "revenue_ttm": 423688000, "gross_profit_ttm": 258855000, "ebit_ttm": -29865999, "ebitda_ttm": -19829000, "net_income_ttm": -32415000, "eps_diluted_ttm": -3.75941768, "operating_cash_flow_ttm": -32065000, "capital_expenditure_ttm": 4432000, "fcf_ttm": -27633000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2549000, "cash_and_equivalents": 27152000, "total_current_assets": 137878000, "total_current_liabilities": 74359000, "net_ppe": null, "total_assets": 188670000, "total_debt": 5380000, "total_equity": 81245000, "net_working_capital": 41747000, "book_value_per_share": 9.42260958, "retained_earnings": -406220000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 79477000, "tangible_book_per_share": 9.21756097, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 20, "rank_ptbv": 17, "rank_ps": 5, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 21, "rank_earnings_yield": 50, "rank_fcf_yield": 98, "rank_dividend_yield": 83, "rank_shareholder_yield": 83, "rank_total_yield": 83, "rank_roe": 90, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 32, "rank_fcf_margin": 89, "rank_piotroski": 77, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 94, "value_composite": 22, "quality_composite": 96, "momentum_composite": 97, "growth_composite": 85, "yield_composite": 88, "svqf_composite": 26, "vc1_composite": 17, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 76, "all_cap_buyback_rank": 5, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.11, "os": 0.33, "value": 0.78, "quality": 0.04, "momentum": 0.03, "confidence": 0.758, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.399, "momentum_12_1": -0.5186, "complete_fields": { "id": 3585, "ticker_id": 359, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:07.218915+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.11, "market_cap": 78549572.06, "market_cap_usd": 78549572.06, "enterprise_value": 56777572.06, "shares_outstanding": 8622346, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.96682346, "ptbv_ratio": 0.98833086, "ps_ratio": 0.18539485, "pcf_ratio": null, "pfcf_ratio": -2.84260023, "ev_ebitda": null, "ev_ebit": -1.90107728, "ev_sales": 0.13400798, "ev_fcf": -2.0547017, "earnings_yield": null, "fcf_yield": -0.48668865, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.61095665, "operating_margin": -0.07049055, "net_margin": -0.07650677, "ebitda_margin": -0.04680095, "fcf_margin": -0.06522016, "roe": -0.3989784, "roa": -0.17180792, "roic": -0.37663308, "roc_greenblatt": null, "asset_turnover": 2.24565644, "cash_conversion": 0.85247571, "accruals_ratio": -0.00185509, "sbc_to_revenue": 0.04144795, "debt_to_equity": 1.32223521, "net_debt_to_ebitda": 1.0979878, "debt_to_assets": 0.0285154, "interest_coverage": -11.71675128, "current_ratio": 1.85422074, "quick_ratio": 0.62557323, "net_debt": -21772000, "revenue_growth_1y": -0.13578212, "revenue_growth_3y_cagr": -0.01549556, "revenue_growth_5y_cagr": 0.16633235, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -4.17876452, "book_value_growth_1y": -0.27777345, "piotroski_f_score": 4, "altman_z_score": -0.44830265, "earnings_stability_5y": 0.31907, "revenue_stability_5y": 0.267679, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00662983, "price_return_3m": -0.41172672, "price_return_6m": -0.32176891, "price_return_9m": -0.48037874, "price_return_12m": -0.51542553, "price_return_12m_ex1m": -0.51861702, "distance_from_52w_high": -0.55343137, "distance_from_52w_low": 0.09759036, "relative_strength": -0.61538911, "local_beta": 0.0018, "volatility_252d": 0.750785, "volatility_60d": 1.812446, "max_drawdown_12m": -0.59313725, "revenue_ttm": 423688000, "gross_profit_ttm": 258855000, "ebit_ttm": -29865999, "ebitda_ttm": -19829000, "net_income_ttm": -32415000, "eps_diluted_ttm": -3.75941768, "operating_cash_flow_ttm": -32065000, "capital_expenditure_ttm": 4432000, "fcf_ttm": -27633000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2549000, "cash_and_equivalents": 27152000, "total_current_assets": 137878000, "total_current_liabilities": 74359000, "net_ppe": null, "total_assets": 188670000, "total_debt": 5380000, "total_equity": 81245000, "net_working_capital": 41747000, "book_value_per_share": 9.42260958, "retained_earnings": -406220000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 79477000, "tangible_book_per_share": 9.21756097, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 20, "rank_ptbv": 17, "rank_ps": 5, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 21, "rank_earnings_yield": 50, "rank_fcf_yield": 98, "rank_dividend_yield": 83, "rank_shareholder_yield": 83, "rank_total_yield": 83, "rank_roe": 90, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 32, "rank_fcf_margin": 89, "rank_piotroski": 77, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 94, "value_composite": 22, "quality_composite": 96, "momentum_composite": 97, "growth_composite": 85, "yield_composite": 88, "svqf_composite": 26, "vc1_composite": 17, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 76, "all_cap_buyback_rank": 5, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:01.085754+00:00", "is_restated": false, "income_statement": { "revenue": 484182000, "cost_of_revenue": 182194000, "gross_profit": 301988000, "ebit": -30090000, "ebitda": -18868000, "pretax_income": -32878000, "tax_provision": null, "net_income": -32878000, "net_income_to_common": -32878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94022000, "total_current_assets": 201637000, "total_assets": 260635000, "short_term_debt": 48371000, "long_term_debt": null, "total_debt": 48371000, "total_liabilities": 161109000, "total_equity": 99526000, "shares_outstanding": 8762650, "goodwill_and_intangibles": 5426000 }, "cash_flow": { "operating_cash_flow": -7079000, "capital_expenditure": 6157000, "free_cash_flow": -922000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222769, "ticker_id": 359, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:01.085754+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30090000", "ebitda": "-18868000", "netIncome": "-32878000", "grossProfit": "301988000", "depreciation": "None", "totalRevenue": "484182000", "costOfRevenue": "182194000", "interestIncome": "4926000", "incomeBeforeTax": "-32878000", "interestExpense": "2788000", "operatingIncome": "-35148000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2138000", "nonInterestIncome": "None", "operatingExpenses": "337136000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11222000", "sellingGeneralAndAdministrative": "253380000", "netIncomeFromContinuingOperations": "-32878000" }, "balance": { "goodwill": "None", "inventory": "88126000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "260635000", "longTermDebt": "None", "shortTermDebt": "48371000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5426000", "reportedCurrency": "USD", "retainedEarnings": "-379767000", "totalLiabilities": "161109000", "otherCurrentAssets": "10036000", "totalCurrentAssets": "201637000", "currentLongTermDebt": "42573000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9453000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58998000", "currentAccountsPayable": "20364000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85173000", "totalShareholderEquity": "99526000", "capitalLeaseObligations": "42600000", "otherCurrentLiabilities": "30048000", "totalCurrentLiabilities": "124040000", "otherNonCurrentLiabilities": "267000", "totalNonCurrentLiabilities": "37069000", "cashAndShortTermInvestments": "94022000", "commonStockSharesOutstanding": "8762650", "intangibleAssetsExcludingGoodwill": "5426000", "cashAndCashEquivalentsAtCarryingValue": "94022000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32878000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-5535000", "operatingCashflow": "-7079000", "capitalExpenditures": "6157000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19870000", "cashflowFromInvestment": "-6157000", "stockBasedCompensation": "12735000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18505000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11222000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 484182000, "cost_of_revenue": 182194000, "gross_profit": 301988000, "research_and_development": null, "selling_general_admin": 253380000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30090000, "depreciation_amortisation": 11222000, "ebitda": -18868000, "interest_expense": 2788000, "interest_income": null, "other_non_operating": null, "pretax_income": -32878000, "tax_provision": null, "effective_tax_rate": null, "net_income": -32878000, "net_income_continuing_ops": -32878000, "net_income_to_common": -32878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94022000, "short_term_investments": null, "net_receivables": 9453000, "inventory": 88126000, "other_current_assets": null, "total_current_assets": 201637000, "net_ppe": null, "goodwill": null, "intangible_assets": 5426000, "goodwill_and_intangibles": 5426000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58998000, "total_assets": 260635000, "short_term_debt": 48371000, "accounts_payable": 20364000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124040000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37069000, "total_liabilities": 161109000, "total_debt": 48371000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -379767000, "total_equity": 99526000, "shares_outstanding": 8762650, "operating_cash_flow": -7079000, "stock_based_compensation": 12735000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6157000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6157000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19870000, "free_cash_flow": -922000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30090000", "ebitda": "-18868000", "netIncome": "-32878000", "grossProfit": "301988000", "depreciation": "None", "totalRevenue": "484182000", "costOfRevenue": "182194000", "interestIncome": "4926000", "incomeBeforeTax": "-32878000", "interestExpense": "2788000", "operatingIncome": "-35148000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2138000", "nonInterestIncome": "None", "operatingExpenses": "337136000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11222000", "sellingGeneralAndAdministrative": "253380000", "netIncomeFromContinuingOperations": "-32878000" }, "balance": { "goodwill": "None", "inventory": "88126000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "260635000", "longTermDebt": "None", "shortTermDebt": "48371000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5426000", "reportedCurrency": "USD", "retainedEarnings": "-379767000", "totalLiabilities": "161109000", "otherCurrentAssets": "10036000", "totalCurrentAssets": "201637000", "currentLongTermDebt": "42573000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9453000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58998000", "currentAccountsPayable": "20364000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85173000", "totalShareholderEquity": "99526000", "capitalLeaseObligations": "42600000", "otherCurrentLiabilities": "30048000", "totalCurrentLiabilities": "124040000", "otherNonCurrentLiabilities": "267000", "totalNonCurrentLiabilities": "37069000", "cashAndShortTermInvestments": "94022000", "commonStockSharesOutstanding": "8762650", "intangibleAssetsExcludingGoodwill": "5426000", "cashAndCashEquivalentsAtCarryingValue": "94022000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32878000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-5535000", "operatingCashflow": "-7079000", "capitalExpenditures": "6157000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19870000", "cashflowFromInvestment": "-6157000", "stockBasedCompensation": "12735000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18505000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11222000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:01.085754+00:00", "is_restated": false, "income_statement": { "revenue": 490184000, "cost_of_revenue": 188032000, "gross_profit": 302152000, "ebit": -32659000, "ebitda": -20057000, "pretax_income": -37010000, "tax_provision": null, "net_income": -37010000, "net_income_to_common": -37010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125495000, "total_current_assets": 221747000, "total_assets": 298588000, "short_term_debt": 5294000, "long_term_debt": 39926000, "total_debt": 45220000, "total_liabilities": 159205000, "total_equity": 139383000, "shares_outstanding": 8863029, "goodwill_and_intangibles": 11921000 }, "cash_flow": { "operating_cash_flow": 6060000, "capital_expenditure": 8831000, "free_cash_flow": 14891000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222774, "ticker_id": 359, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:01.085754+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32659000", "ebitda": "-20057000", "netIncome": "-37010000", "grossProfit": "302152000", "depreciation": "None", "totalRevenue": "490184000", "costOfRevenue": "188032000", "interestIncome": "7533000", "incomeBeforeTax": "-37010000", "interestExpense": "4351000", "operatingIncome": "-45520000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3182000", "nonInterestIncome": "None", "operatingExpenses": "347672000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188032000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12602000", "sellingGeneralAndAdministrative": "268390000", "netIncomeFromContinuingOperations": "-37010000" }, "balance": { "goodwill": "None", "inventory": "84177000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "298588000", "longTermDebt": "39926000", "shortTermDebt": "5294000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "11921000", "reportedCurrency": "USD", "retainedEarnings": "-346820000", "totalLiabilities": "159205000", "otherCurrentAssets": "4379000", "totalCurrentAssets": "221747000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7696000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76841000", "currentAccountsPayable": "13737000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87819000", "totalShareholderEquity": "139383000", "capitalLeaseObligations": "47893000", "otherCurrentLiabilities": "24180000", "totalCurrentLiabilities": "75478000", "otherNonCurrentLiabilities": "1202000", "totalNonCurrentLiabilities": "83727000", "cashAndShortTermInvestments": "125495000", "commonStockSharesOutstanding": "8863029", "intangibleAssetsExcludingGoodwill": "11921000", "cashAndCashEquivalentsAtCarryingValue": "125495000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37010000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "40706000", "operatingCashflow": "6060000", "capitalExpenditures": "8831000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49615000", "cashflowFromInvestment": "-8831000", "stockBasedCompensation": "12931000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6225000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12602000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 490184000, "cost_of_revenue": 188032000, "gross_profit": 302152000, "research_and_development": 4700000, "selling_general_admin": 268390000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32659000, "depreciation_amortisation": 12602000, "ebitda": -20057000, "interest_expense": 4351000, "interest_income": null, "other_non_operating": null, "pretax_income": -37010000, "tax_provision": null, "effective_tax_rate": null, "net_income": -37010000, "net_income_continuing_ops": -37010000, "net_income_to_common": -37010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125495000, "short_term_investments": null, "net_receivables": 7696000, "inventory": 84177000, "other_current_assets": null, "total_current_assets": 221747000, "net_ppe": null, "goodwill": null, "intangible_assets": 11921000, "goodwill_and_intangibles": 11921000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76841000, "total_assets": 298588000, "short_term_debt": 5294000, "accounts_payable": 13737000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75478000, "long_term_debt": 39926000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83727000, "total_liabilities": 159205000, "total_debt": 45220000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -346820000, "total_equity": 139383000, "shares_outstanding": 8863029, "operating_cash_flow": 6060000, "stock_based_compensation": 12931000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8831000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8831000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49615000, "free_cash_flow": 14891000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32659000", "ebitda": "-20057000", "netIncome": "-37010000", "grossProfit": "302152000", "depreciation": "None", "totalRevenue": "490184000", "costOfRevenue": "188032000", "interestIncome": "7533000", "incomeBeforeTax": "-37010000", "interestExpense": "4351000", "operatingIncome": "-45520000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3182000", "nonInterestIncome": "None", "operatingExpenses": "347672000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188032000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12602000", "sellingGeneralAndAdministrative": "268390000", "netIncomeFromContinuingOperations": "-37010000" }, "balance": { "goodwill": "None", "inventory": "84177000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "298588000", "longTermDebt": "39926000", "shortTermDebt": "5294000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "11921000", "reportedCurrency": "USD", "retainedEarnings": "-346820000", "totalLiabilities": "159205000", "otherCurrentAssets": "4379000", "totalCurrentAssets": "221747000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7696000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76841000", "currentAccountsPayable": "13737000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87819000", "totalShareholderEquity": "139383000", "capitalLeaseObligations": "47893000", "otherCurrentLiabilities": "24180000", "totalCurrentLiabilities": "75478000", "otherNonCurrentLiabilities": "1202000", "totalNonCurrentLiabilities": "83727000", "cashAndShortTermInvestments": "125495000", "commonStockSharesOutstanding": "8863029", "intangibleAssetsExcludingGoodwill": "11921000", "cashAndCashEquivalentsAtCarryingValue": "125495000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37010000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "40706000", "operatingCashflow": "6060000", "capitalExpenditures": "8831000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49615000", "cashflowFromInvestment": "-8831000", "stockBasedCompensation": "12931000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6225000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12602000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:01.085754+00:00", "is_restated": false, "income_statement": { "revenue": 535315000, "cost_of_revenue": 227200000, "gross_profit": 308115000, "ebit": -56091000, "ebitda": -46664000, "pretax_income": -61519000, "tax_provision": 2060000, "net_income": -61519000, "net_income_to_common": -61519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177911000, "total_current_assets": 312353000, "total_assets": 400420000, "short_term_debt": 5484000, "long_term_debt": 81221000, "total_debt": 86705000, "total_liabilities": 229883000, "total_equity": 170537000, "shares_outstanding": 8835875, "goodwill_and_intangibles": 4090000 }, "cash_flow": { "operating_cash_flow": 4694000, "capital_expenditure": 21320000, "free_cash_flow": 26014000, "dividends_paid": 917000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222779, "ticker_id": 359, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:01.085754+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-56091000", "ebitda": "-46664000", "netIncome": "-61519000", "grossProfit": "308115000", "depreciation": "None", "totalRevenue": "535315000", "costOfRevenue": "227200000", "interestIncome": "1056000", "incomeBeforeTax": "-61519000", "interestExpense": "5428000", "operatingIncome": "-63831000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "2060000", "reportedCurrency": "USD", "netInterestIncome": "-4372000", "nonInterestIncome": "None", "operatingExpenses": "371946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "227200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9427000", "sellingGeneralAndAdministrative": "303139000", "netIncomeFromContinuingOperations": "-61519000" }, "balance": { "goodwill": "None", "inventory": "124336000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "400420000", "longTermDebt": "81221000", "shortTermDebt": "5484000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "4090000", "reportedCurrency": "USD", "retainedEarnings": "-309834000", "totalLiabilities": "229883000", "otherCurrentAssets": "3552000", "totalCurrentAssets": "312353000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6554000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88067000", "currentAccountsPayable": "34370000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76743000", "shortLongTermDebtTotal": "133945000", "totalShareholderEquity": "170537000", "capitalLeaseObligations": "52724000", "otherCurrentLiabilities": "24197000", "totalCurrentLiabilities": "99601000", "otherNonCurrentLiabilities": "1821000", "totalNonCurrentLiabilities": "130282000", "cashAndShortTermInvestments": "177911000", "commonStockSharesOutstanding": "8835875", "intangibleAssetsExcludingGoodwill": "4090000", "cashAndCashEquivalentsAtCarryingValue": "177911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61519000", "profitLoss": "None", "dividendPayout": "917000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "33549000", "operatingCashflow": "4694000", "capitalExpenditures": "21320000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2099000", "cashflowFromInvestment": "-21145000", "stockBasedCompensation": "14811000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "917000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-917000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 535315000, "cost_of_revenue": 227200000, "gross_profit": 308115000, "research_and_development": 2500000, "selling_general_admin": 303139000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56091000, "depreciation_amortisation": 9427000, "ebitda": -46664000, "interest_expense": 5428000, "interest_income": null, "other_non_operating": null, "pretax_income": -61519000, "tax_provision": 2060000, "effective_tax_rate": null, "net_income": -61519000, "net_income_continuing_ops": -61519000, "net_income_to_common": -61519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177911000, "short_term_investments": null, "net_receivables": 6554000, "inventory": 124336000, "other_current_assets": null, "total_current_assets": 312353000, "net_ppe": null, "goodwill": null, "intangible_assets": 4090000, "goodwill_and_intangibles": 4090000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88067000, "total_assets": 400420000, "short_term_debt": 5484000, "accounts_payable": 34370000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99601000, "long_term_debt": 81221000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 130282000, "total_liabilities": 229883000, "total_debt": 86705000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -309834000, "total_equity": 170537000, "shares_outstanding": 8835875, "operating_cash_flow": 4694000, "stock_based_compensation": 14811000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21320000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21145000, "dividends_paid": 917000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2099000, "free_cash_flow": 26014000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-56091000", "ebitda": "-46664000", "netIncome": "-61519000", "grossProfit": "308115000", "depreciation": "None", "totalRevenue": "535315000", "costOfRevenue": "227200000", "interestIncome": "1056000", "incomeBeforeTax": "-61519000", "interestExpense": "5428000", "operatingIncome": "-63831000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "2060000", "reportedCurrency": "USD", "netInterestIncome": "-4372000", "nonInterestIncome": "None", "operatingExpenses": "371946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "227200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9427000", "sellingGeneralAndAdministrative": "303139000", "netIncomeFromContinuingOperations": "-61519000" }, "balance": { "goodwill": "None", "inventory": "124336000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "400420000", "longTermDebt": "81221000", "shortTermDebt": "5484000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "4090000", "reportedCurrency": "USD", "retainedEarnings": "-309834000", "totalLiabilities": "229883000", "otherCurrentAssets": "3552000", "totalCurrentAssets": "312353000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6554000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88067000", "currentAccountsPayable": "34370000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76743000", "shortLongTermDebtTotal": "133945000", "totalShareholderEquity": "170537000", "capitalLeaseObligations": "52724000", "otherCurrentLiabilities": "24197000", "totalCurrentLiabilities": "99601000", "otherNonCurrentLiabilities": "1821000", "totalNonCurrentLiabilities": "130282000", "cashAndShortTermInvestments": "177911000", "commonStockSharesOutstanding": "8835875", "intangibleAssetsExcludingGoodwill": "4090000", "cashAndCashEquivalentsAtCarryingValue": "177911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61519000", "profitLoss": "None", "dividendPayout": "917000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "33549000", "operatingCashflow": "4694000", "capitalExpenditures": "21320000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2099000", "cashflowFromInvestment": "-21145000", "stockBasedCompensation": "14811000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "917000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-917000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:01.085754+00:00", "is_restated": false, "income_statement": { "revenue": 507406000, "cost_of_revenue": 225300000, "gross_profit": 282106000, "ebit": -62835000, "ebitda": -58432000, "pretax_income": -68299000, "tax_provision": -25882000, "net_income": -68299000, "net_income_to_common": -68299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199397000, "total_current_assets": 368142000, "total_assets": 434061000, "short_term_debt": 5060000, "long_term_debt": 76190000, "total_debt": 81250000, "total_liabilities": 217000000, "total_equity": 217061000, "shares_outstanding": 7810080, "goodwill_and_intangibles": 3837000 }, "cash_flow": { "operating_cash_flow": -172338000, "capital_expenditure": 21172000, "free_cash_flow": -151166000, "dividends_paid": 222000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222784, "ticker_id": 359, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:01.085754+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-62835000", "ebitda": "-58432000", "netIncome": "-68299000", "grossProfit": "282106000", "depreciation": "None", "totalRevenue": "507406000", "costOfRevenue": "225300000", "interestIncome": "0", "incomeBeforeTax": "-68299000", "interestExpense": "5464000", "operatingIncome": "-94181000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "-25882000", "reportedCurrency": "USD", "netInterestIncome": "-5464000", "nonInterestIncome": "None", "operatingExpenses": "376287000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "225300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4403000", "sellingGeneralAndAdministrative": "301870000", "netIncomeFromContinuingOperations": "-68299000" }, "balance": { "goodwill": "None", "inventory": "153115000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "434061000", "longTermDebt": "76190000", "shortTermDebt": "5060000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "3837000", "reportedCurrency": "USD", "retainedEarnings": "-248253000", "totalLiabilities": "217000000", "otherCurrentAssets": "5878000", "totalCurrentAssets": "368142000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65919000", "currentAccountsPayable": "36834000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57680000", "shortLongTermDebtTotal": "138944000", "totalShareholderEquity": "217061000", "capitalLeaseObligations": "33907000", "otherCurrentLiabilities": "26005000", "totalCurrentLiabilities": "108611000", "otherNonCurrentLiabilities": "3352000", "totalNonCurrentLiabilities": "108389000", "cashAndShortTermInvestments": "199397000", "commonStockSharesOutstanding": "7810080", "intangibleAssetsExcludingGoodwill": "3837000", "cashAndCashEquivalentsAtCarryingValue": "199397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68299000", "profitLoss": "None", "dividendPayout": "222000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-82884000", "operatingCashflow": "-172338000", "capitalExpenditures": "21172000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "355458000", "cashflowFromInvestment": "-21172000", "stockBasedCompensation": "17861000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "222000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-222000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 507406000, "cost_of_revenue": 225300000, "gross_profit": 282106000, "research_and_development": 2500000, "selling_general_admin": 301870000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -62835000, "depreciation_amortisation": 4403000, "ebitda": -58432000, "interest_expense": 5464000, "interest_income": null, "other_non_operating": null, "pretax_income": -68299000, "tax_provision": -25882000, "effective_tax_rate": null, "net_income": -68299000, "net_income_continuing_ops": -68299000, "net_income_to_common": -68299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 199397000, "short_term_investments": null, "net_receivables": 9752000, "inventory": 153115000, "other_current_assets": null, "total_current_assets": 368142000, "net_ppe": null, "goodwill": null, "intangible_assets": 3837000, "goodwill_and_intangibles": 3837000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65919000, "total_assets": 434061000, "short_term_debt": 5060000, "accounts_payable": 36834000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108611000, "long_term_debt": 76190000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 108389000, "total_liabilities": 217000000, "total_debt": 81250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -248253000, "total_equity": 217061000, "shares_outstanding": 7810080, "operating_cash_flow": -172338000, "stock_based_compensation": 17861000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21172000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21172000, "dividends_paid": 222000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 355458000, "free_cash_flow": -151166000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-62835000", "ebitda": "-58432000", "netIncome": "-68299000", "grossProfit": "282106000", "depreciation": "None", "totalRevenue": "507406000", "costOfRevenue": "225300000", "interestIncome": "0", "incomeBeforeTax": "-68299000", "interestExpense": "5464000", "operatingIncome": "-94181000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "-25882000", "reportedCurrency": "USD", "netInterestIncome": "-5464000", "nonInterestIncome": "None", "operatingExpenses": "376287000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "225300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4403000", "sellingGeneralAndAdministrative": "301870000", "netIncomeFromContinuingOperations": "-68299000" }, "balance": { "goodwill": "None", "inventory": "153115000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "434061000", "longTermDebt": "76190000", "shortTermDebt": "5060000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "3837000", "reportedCurrency": "USD", "retainedEarnings": "-248253000", "totalLiabilities": "217000000", "otherCurrentAssets": "5878000", "totalCurrentAssets": "368142000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65919000", "currentAccountsPayable": "36834000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57680000", "shortLongTermDebtTotal": "138944000", "totalShareholderEquity": "217061000", "capitalLeaseObligations": "33907000", "otherCurrentLiabilities": "26005000", "totalCurrentLiabilities": "108611000", "otherNonCurrentLiabilities": "3352000", "totalNonCurrentLiabilities": "108389000", "cashAndShortTermInvestments": "199397000", "commonStockSharesOutstanding": "7810080", "intangibleAssetsExcludingGoodwill": "3837000", "cashAndCashEquivalentsAtCarryingValue": "199397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68299000", "profitLoss": "None", "dividendPayout": "222000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-82884000", "operatingCashflow": "-172338000", "capitalExpenditures": "21172000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "355458000", "cashflowFromInvestment": "-21172000", "stockBasedCompensation": "17861000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "222000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-222000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:01.085754+00:00", "is_restated": false, "income_statement": { "revenue": 378604000, "cost_of_revenue": 152664000, "gross_profit": 225940000, "ebit": -20468000, "ebitda": -18063000, "pretax_income": -31391000, "tax_provision": 11190000, "net_income": -31391000, "net_income_to_common": -31391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 306623, "total_current_assets": 332439, "total_assets": 254714835, "short_term_debt": 78501251, "long_term_debt": 115729000, "total_debt": 194230251, "total_liabilities": 50976781, "total_equity": 203738054, "shares_outstanding": 31793750, "goodwill_and_intangibles": 2070000 }, "cash_flow": { "operating_cash_flow": -19618000, "capital_expenditure": 4825000, "free_cash_flow": -14793000, "dividends_paid": 1215000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222789, "ticker_id": 359, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:01.085754+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20468000", "ebitda": "-18063000", "netIncome": "-31391000", "grossProfit": "225940000", "depreciation": "None", "totalRevenue": "378604000", "costOfRevenue": "152664000", "interestIncome": "None", "incomeBeforeTax": "-31391000", "interestExpense": "10923000", "operatingIncome": "-20599000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "11190000", "reportedCurrency": "USD", "netInterestIncome": "-10923000", "nonInterestIncome": "None", "operatingExpenses": "246539000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152664000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2405000", "sellingGeneralAndAdministrative": "179734000", "netIncomeFromContinuingOperations": "-31391000" }, "balance": { "goodwill": "None", "inventory": "77454000", "commonStock": "198739242", "currentDebt": "None", "investments": "None", "totalAssets": "254714835", "longTermDebt": "115729000", "shortTermDebt": "78501251", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "2070000", "reportedCurrency": "USD", "retainedEarnings": "-29637673", "totalLiabilities": "50976781", "otherCurrentAssets": "-86355184", "totalCurrentAssets": "332439", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "254382396", "currentNetReceivables": "8927000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "254382396", "currentAccountsPayable": "50501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13465000", "shortLongTermDebtTotal": "115729000", "totalShareholderEquity": "203738054", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1425000", "totalCurrentLiabilities": "601749", "otherNonCurrentLiabilities": "11834000", "totalNonCurrentLiabilities": "50375032", "cashAndShortTermInvestments": "306623", "commonStockSharesOutstanding": "31793750", "intangibleAssetsExcludingGoodwill": "2070000", "cashAndCashEquivalentsAtCarryingValue": "306623", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31391000", "profitLoss": "None", "dividendPayout": "1215000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-37758000", "operatingCashflow": "-19618000", "capitalExpenditures": "4825000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54498000", "cashflowFromInvestment": "-4825000", "stockBasedCompensation": "6522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1215000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 378604000, "cost_of_revenue": 152664000, "gross_profit": 225940000, "research_and_development": 1500000, "selling_general_admin": 179734000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20468000, "depreciation_amortisation": 2405000, "ebitda": -18063000, "interest_expense": 10923000, "interest_income": null, "other_non_operating": null, "pretax_income": -31391000, "tax_provision": 11190000, "effective_tax_rate": null, "net_income": -31391000, "net_income_continuing_ops": -31391000, "net_income_to_common": -31391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 306623, "short_term_investments": 254382396, "net_receivables": 8927000, "inventory": 77454000, "other_current_assets": null, "total_current_assets": 332439, "net_ppe": null, "goodwill": null, "intangible_assets": 2070000, "goodwill_and_intangibles": 2070000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 254382396, "total_assets": 254714835, "short_term_debt": 78501251, "accounts_payable": 50501000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 601749, "long_term_debt": 115729000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50375032, "total_liabilities": 50976781, "total_debt": 194230251, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29637673, "total_equity": 203738054, "shares_outstanding": 31793750, "operating_cash_flow": -19618000, "stock_based_compensation": 6522000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4825000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4825000, "dividends_paid": 1215000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 54498000, "free_cash_flow": -14793000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20468000", "ebitda": "-18063000", "netIncome": "-31391000", "grossProfit": "225940000", "depreciation": "None", "totalRevenue": "378604000", "costOfRevenue": "152664000", "interestIncome": "None", "incomeBeforeTax": "-31391000", "interestExpense": "10923000", "operatingIncome": "-20599000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "11190000", "reportedCurrency": "USD", "netInterestIncome": "-10923000", "nonInterestIncome": "None", "operatingExpenses": "246539000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152664000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2405000", "sellingGeneralAndAdministrative": "179734000", "netIncomeFromContinuingOperations": "-31391000" }, "balance": { "goodwill": "None", "inventory": "77454000", "commonStock": "198739242", "currentDebt": "None", "investments": "None", "totalAssets": "254714835", "longTermDebt": "115729000", "shortTermDebt": "78501251", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "2070000", "reportedCurrency": "USD", "retainedEarnings": "-29637673", "totalLiabilities": "50976781", "otherCurrentAssets": "-86355184", "totalCurrentAssets": "332439", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "254382396", "currentNetReceivables": "8927000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "254382396", "currentAccountsPayable": "50501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13465000", "shortLongTermDebtTotal": "115729000", "totalShareholderEquity": "203738054", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1425000", "totalCurrentLiabilities": "601749", "otherNonCurrentLiabilities": "11834000", "totalNonCurrentLiabilities": "50375032", "cashAndShortTermInvestments": "306623", "commonStockSharesOutstanding": "31793750", "intangibleAssetsExcludingGoodwill": "2070000", "cashAndCashEquivalentsAtCarryingValue": "306623", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31391000", "profitLoss": "None", "dividendPayout": "1215000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-37758000", "operatingCashflow": "-19618000", "capitalExpenditures": "4825000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54498000", "cashflowFromInvestment": "-4825000", "stockBasedCompensation": "6522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1215000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:01.085754+00:00", "is_restated": false, "income_statement": { "revenue": 224335000, "cost_of_revenue": 88921000, "gross_profit": 135414000, "ebit": -25947000, "ebitda": -24550000, "pretax_income": -31368000, "tax_provision": 6004000, "net_income": -31368000, "net_income_to_common": -31368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9676000, "total_current_assets": 54801000, "total_assets": 64688999, "short_term_debt": 45184000, "long_term_debt": null, "total_debt": 45184000, "total_liabilities": 140088999, "total_equity": -75400000, "shares_outstanding": 8336724, "goodwill_and_intangibles": 1341000 }, "cash_flow": { "operating_cash_flow": -19666000, "capital_expenditure": 4677000, "free_cash_flow": -14989000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222794, "ticker_id": 359, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:01.085754+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25947000", "ebitda": "-24550000", "netIncome": "-31368000", "grossProfit": "135414000", "depreciation": "None", "totalRevenue": "224335000", "costOfRevenue": "88921000", "interestIncome": "None", "incomeBeforeTax": "-31368000", "interestExpense": "5421000", "operatingIncome": "-26626000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "6004000", "reportedCurrency": "USD", "netInterestIncome": "-5421000", "nonInterestIncome": "None", "operatingExpenses": "162040000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88921000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1397000", "sellingGeneralAndAdministrative": "115893000", "netIncomeFromContinuingOperations": "-31368000" }, "balance": { "goodwill": "None", "inventory": "39696000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "64688999", "longTermDebt": "None", "shortTermDebt": "45184000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "1341000", "reportedCurrency": "USD", "retainedEarnings": "-148563000", "totalLiabilities": "140088999", "otherCurrentAssets": "1500000", "totalCurrentAssets": "54801000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9887999", "currentAccountsPayable": "38584000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7144000", "shortLongTermDebtTotal": "61530000", "totalShareholderEquity": "-75400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34698000", "totalCurrentLiabilities": "118466000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21622999", "cashAndShortTermInvestments": "9676000", "commonStockSharesOutstanding": "8336724", "intangibleAssetsExcludingGoodwill": "1341000", "cashAndCashEquivalentsAtCarryingValue": "9676000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31368000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-12979000", "operatingCashflow": "-19666000", "capitalExpenditures": "4677000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22678000", "cashflowFromInvestment": "-4677000", "stockBasedCompensation": "1817000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1397000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 224335000, "cost_of_revenue": 88921000, "gross_profit": 135414000, "research_and_development": null, "selling_general_admin": 115893000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25947000, "depreciation_amortisation": 1397000, "ebitda": -24550000, "interest_expense": 5421000, "interest_income": null, "other_non_operating": null, "pretax_income": -31368000, "tax_provision": 6004000, "effective_tax_rate": null, "net_income": -31368000, "net_income_continuing_ops": -31368000, "net_income_to_common": -31368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9676000, "short_term_investments": null, "net_receivables": 3929000, "inventory": 39696000, "other_current_assets": null, "total_current_assets": 54801000, "net_ppe": null, "goodwill": null, "intangible_assets": 1341000, "goodwill_and_intangibles": 1341000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9887999, "total_assets": 64688999, "short_term_debt": 45184000, "accounts_payable": 38584000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118466000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21622999, "total_liabilities": 140088999, "total_debt": 45184000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -148563000, "total_equity": -75400000, "shares_outstanding": 8336724, "operating_cash_flow": -19666000, "stock_based_compensation": 1817000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4677000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4677000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22678000, "free_cash_flow": -14989000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25947000", "ebitda": "-24550000", "netIncome": "-31368000", "grossProfit": "135414000", "depreciation": "None", "totalRevenue": "224335000", "costOfRevenue": "88921000", "interestIncome": "None", "incomeBeforeTax": "-31368000", "interestExpense": "5421000", "operatingIncome": "-26626000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "6004000", "reportedCurrency": "USD", "netInterestIncome": "-5421000", "nonInterestIncome": "None", "operatingExpenses": "162040000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88921000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1397000", "sellingGeneralAndAdministrative": "115893000", "netIncomeFromContinuingOperations": "-31368000" }, "balance": { "goodwill": "None", "inventory": "39696000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "64688999", "longTermDebt": "None", "shortTermDebt": "45184000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "1341000", "reportedCurrency": "USD", "retainedEarnings": "-148563000", "totalLiabilities": "140088999", "otherCurrentAssets": "1500000", "totalCurrentAssets": "54801000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9887999", "currentAccountsPayable": "38584000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7144000", "shortLongTermDebtTotal": "61530000", "totalShareholderEquity": "-75400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34698000", "totalCurrentLiabilities": "118466000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21622999", "cashAndShortTermInvestments": "9676000", "commonStockSharesOutstanding": "8336724", "intangibleAssetsExcludingGoodwill": "1341000", "cashAndCashEquivalentsAtCarryingValue": "9676000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31368000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-12979000", "operatingCashflow": "-19666000", "capitalExpenditures": "4677000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22678000", "cashflowFromInvestment": "-4677000", "stockBasedCompensation": "1817000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1397000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:01.085754+00:00", "is_restated": false, "income_statement": { "revenue": 191441000, "cost_of_revenue": 84326000, "gross_profit": 107115000, "ebit": -34695000, "ebitda": -34190000, "pretax_income": -37082000, "tax_provision": 333140, "net_income": -37082000, "net_income_to_common": -37082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11341000, "total_current_assets": 40516000, "total_assets": 46545000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 92550000, "total_equity": -46005000, "shares_outstanding": 8336724, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11719000, "capital_expenditure": 1936000, "free_cash_flow": -9783000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222798, "ticker_id": 359, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:01.085754+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34695000", "ebitda": "-34190000", "netIncome": "-37082000", "grossProfit": "107115000", "depreciation": "None", "totalRevenue": "191441000", "costOfRevenue": "84326000", "interestIncome": "None", "incomeBeforeTax": "-37082000", "interestExpense": "0", "operatingIncome": "-34695000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "333140", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "141602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "505000", "sellingGeneralAndAdministrative": "104146000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "26717000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "46545000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-117074000", "totalLiabilities": "92550000", "otherCurrentAssets": "906000", "totalCurrentAssets": "40516000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1552000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6029000", "currentAccountsPayable": "29372000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5000000", "shortLongTermDebtTotal": "40499000", "totalShareholderEquity": "-46005000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20372000", "totalCurrentLiabilities": "49744000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42806000", "cashAndShortTermInvestments": "11341000", "commonStockSharesOutstanding": "8336724", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37082000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-2659000", "operatingCashflow": "-11719000", "capitalExpenditures": "1936000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16395000", "cashflowFromInvestment": "-2036000", "stockBasedCompensation": "5096000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "505000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 191441000, "cost_of_revenue": 84326000, "gross_profit": 107115000, "research_and_development": null, "selling_general_admin": 104146000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34695000, "depreciation_amortisation": 505000, "ebitda": -34190000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -37082000, "tax_provision": 333140, "effective_tax_rate": null, "net_income": -37082000, "net_income_continuing_ops": null, "net_income_to_common": -37082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11341000, "short_term_investments": null, "net_receivables": 1552000, "inventory": 26717000, "other_current_assets": null, "total_current_assets": 40516000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6029000, "total_assets": 46545000, "short_term_debt": null, "accounts_payable": 29372000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49744000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42806000, "total_liabilities": 92550000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -117074000, "total_equity": -46005000, "shares_outstanding": 8336724, "operating_cash_flow": -11719000, "stock_based_compensation": 5096000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1936000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2036000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16395000, "free_cash_flow": -9783000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34695000", "ebitda": "-34190000", "netIncome": "-37082000", "grossProfit": "107115000", "depreciation": "None", "totalRevenue": "191441000", "costOfRevenue": "84326000", "interestIncome": "None", "incomeBeforeTax": "-37082000", "interestExpense": "0", "operatingIncome": "-34695000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "333140", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "141602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "505000", "sellingGeneralAndAdministrative": "104146000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "26717000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "46545000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-117074000", "totalLiabilities": "92550000", "otherCurrentAssets": "906000", "totalCurrentAssets": "40516000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1552000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6029000", "currentAccountsPayable": "29372000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5000000", "shortLongTermDebtTotal": "40499000", "totalShareholderEquity": "-46005000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20372000", "totalCurrentLiabilities": "49744000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42806000", "cashAndShortTermInvestments": "11341000", "commonStockSharesOutstanding": "8336724", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37082000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-2659000", "operatingCashflow": "-11719000", "capitalExpenditures": "1936000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16395000", "cashflowFromInvestment": "-2036000", "stockBasedCompensation": "5096000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "505000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:01.085754+00:00", "is_restated": false, "income_statement": { "revenue": 98447000, "cost_of_revenue": 38979000, "gross_profit": 59468000, "ebit": -8230999, "ebitda": -6137000, "pretax_income": -8646000, "tax_provision": null, "net_income": -8646000, "net_income_to_common": -8646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27152000, "total_current_assets": 137878000, "total_assets": 188670000, "short_term_debt": 5380000, "long_term_debt": null, "total_debt": 5380000, "total_liabilities": 107425000, "total_equity": 81245000, "shares_outstanding": 8622346, "goodwill_and_intangibles": 1768000 }, "cash_flow": { "operating_cash_flow": 1707000, "capital_expenditure": 143000, "free_cash_flow": 1850000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222765, "ticker_id": 359, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:01.085754+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8230999", "ebitda": "-6137000", "netIncome": "-8646000", "grossProfit": "59468000", "depreciation": "None", "totalRevenue": "98447000", "costOfRevenue": "38979000", "interestIncome": "292000", "incomeBeforeTax": "-8646000", "interestExpense": "415000", "operatingIncome": "-8555000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-123000", "nonInterestIncome": "None", "operatingExpenses": "68023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38979000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2093999", "sellingGeneralAndAdministrative": "51956000", "netIncomeFromContinuingOperations": "-8646000" }, "balance": { "goodwill": "None", "inventory": "91361000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "188670000", "longTermDebt": "None", "shortTermDebt": "5380000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1768000", "reportedCurrency": "USD", "retainedEarnings": "-406220000", "totalLiabilities": "107425000", "otherCurrentAssets": "7239000", "totalCurrentAssets": "137878000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12126000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50792000", "currentAccountsPayable": "22444000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71232000", "totalShareholderEquity": "81245000", "capitalLeaseObligations": "38306000", "otherCurrentLiabilities": "24373000", "totalCurrentLiabilities": "74359000", "otherNonCurrentLiabilities": "140000", "totalNonCurrentLiabilities": "33066000", "cashAndShortTermInvestments": "27152000", "commonStockSharesOutstanding": "8622346", "intangibleAssetsExcludingGoodwill": "1768000", "cashAndCashEquivalentsAtCarryingValue": "27152000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8645000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "9820000", "operatingCashflow": "1707000", "capitalExpenditures": "143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42999000", "cashflowFromInvestment": "-143000", "stockBasedCompensation": "7287000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2093000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 98447000, "cost_of_revenue": 38979000, "gross_profit": 59468000, "research_and_development": null, "selling_general_admin": 51956000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8230999, "depreciation_amortisation": 2093999, "ebitda": -6137000, "interest_expense": 415000, "interest_income": null, "other_non_operating": null, "pretax_income": -8646000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8646000, "net_income_continuing_ops": -8646000, "net_income_to_common": -8646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27152000, "short_term_investments": null, "net_receivables": 12126000, "inventory": 91361000, "other_current_assets": null, "total_current_assets": 137878000, "net_ppe": null, "goodwill": null, "intangible_assets": 1768000, "goodwill_and_intangibles": 1768000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50792000, "total_assets": 188670000, "short_term_debt": 5380000, "accounts_payable": 22444000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74359000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33066000, "total_liabilities": 107425000, "total_debt": 5380000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -406220000, "total_equity": 81245000, "shares_outstanding": 8622346, "operating_cash_flow": 1707000, "stock_based_compensation": 7287000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 143000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -143000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42999000, "free_cash_flow": 1850000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8230999", "ebitda": "-6137000", "netIncome": "-8646000", "grossProfit": "59468000", "depreciation": "None", "totalRevenue": "98447000", "costOfRevenue": "38979000", "interestIncome": "292000", "incomeBeforeTax": "-8646000", "interestExpense": "415000", "operatingIncome": "-8555000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-123000", "nonInterestIncome": "None", "operatingExpenses": "68023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38979000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2093999", "sellingGeneralAndAdministrative": "51956000", "netIncomeFromContinuingOperations": "-8646000" }, "balance": { "goodwill": "None", "inventory": "91361000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "188670000", "longTermDebt": "None", "shortTermDebt": "5380000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1768000", "reportedCurrency": "USD", "retainedEarnings": "-406220000", "totalLiabilities": "107425000", "otherCurrentAssets": "7239000", "totalCurrentAssets": "137878000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12126000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50792000", "currentAccountsPayable": "22444000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71232000", "totalShareholderEquity": "81245000", "capitalLeaseObligations": "38306000", "otherCurrentLiabilities": "24373000", "totalCurrentLiabilities": "74359000", "otherNonCurrentLiabilities": "140000", "totalNonCurrentLiabilities": "33066000", "cashAndShortTermInvestments": "27152000", "commonStockSharesOutstanding": "8622346", "intangibleAssetsExcludingGoodwill": "1768000", "cashAndCashEquivalentsAtCarryingValue": "27152000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8645000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "9820000", "operatingCashflow": "1707000", "capitalExpenditures": "143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42999000", "cashflowFromInvestment": "-143000", "stockBasedCompensation": "7287000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2093000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:01.085754+00:00", "is_restated": false, "income_statement": { "revenue": 106970000, "cost_of_revenue": 45010000, "gross_profit": 61960000, "ebit": -9961000, "ebitda": -7377000, "pretax_income": -10672000, "tax_provision": null, "net_income": -10672000, "net_income_to_common": -10672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68679000, "total_current_assets": 193940000, "total_assets": 247980000, "short_term_debt": 48543000, "long_term_debt": null, "total_debt": 48543000, "total_liabilities": 161508000, "total_equity": 86472000, "shares_outstanding": 8538105, "goodwill_and_intangibles": 2345000 }, "cash_flow": { "operating_cash_flow": -18074000, "capital_expenditure": 1852000, "free_cash_flow": -16222000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222766, "ticker_id": 359, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:01.085754+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9961000", "ebitda": "-7377000", "netIncome": "-10672000", "grossProfit": "61960000", "depreciation": "None", "totalRevenue": "106970000", "costOfRevenue": "45010000", "interestIncome": "678000", "incomeBeforeTax": "-10672000", "interestExpense": "711000", "operatingIncome": "-10659000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-33000", "nonInterestIncome": "None", "operatingExpenses": "72619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45010000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2584000", "sellingGeneralAndAdministrative": "57221000", "netIncomeFromContinuingOperations": "-10672000" }, "balance": { "goodwill": "None", "inventory": "101017000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "247980000", "longTermDebt": "None", "shortTermDebt": "48543000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2345000", "reportedCurrency": "USD", "retainedEarnings": "-397483000", "totalLiabilities": "161508000", "otherCurrentAssets": "7324000", "totalCurrentAssets": "193940000", "currentLongTermDebt": "42804000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16920000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54040000", "currentAccountsPayable": "32901000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116595000", "totalShareholderEquity": "86472000", "capitalLeaseObligations": "39765000", "otherCurrentLiabilities": "25613000", "totalCurrentLiabilities": "127299000", "otherNonCurrentLiabilities": "183000", "totalNonCurrentLiabilities": "34209000", "cashAndShortTermInvestments": "68679000", "commonStockSharesOutstanding": "8538105", "intangibleAssetsExcludingGoodwill": "2345000", "cashAndCashEquivalentsAtCarryingValue": "68679000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10672000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3479000", "operatingCashflow": "-18074000", "capitalExpenditures": "1852000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-634000", "cashflowFromInvestment": "-1852000", "stockBasedCompensation": "3716000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-598000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2585000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 106970000, "cost_of_revenue": 45010000, "gross_profit": 61960000, "research_and_development": null, "selling_general_admin": 57221000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9961000, "depreciation_amortisation": 2584000, "ebitda": -7377000, "interest_expense": 711000, "interest_income": null, "other_non_operating": null, "pretax_income": -10672000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10672000, "net_income_continuing_ops": -10672000, "net_income_to_common": -10672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68679000, "short_term_investments": null, "net_receivables": 16920000, "inventory": 101017000, "other_current_assets": null, "total_current_assets": 193940000, "net_ppe": null, "goodwill": null, "intangible_assets": 2345000, "goodwill_and_intangibles": 2345000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54040000, "total_assets": 247980000, "short_term_debt": 48543000, "accounts_payable": 32901000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 127299000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34209000, "total_liabilities": 161508000, "total_debt": 48543000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -397483000, "total_equity": 86472000, "shares_outstanding": 8538105, "operating_cash_flow": -18074000, "stock_based_compensation": 3716000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1852000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1852000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -634000, "free_cash_flow": -16222000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9961000", "ebitda": "-7377000", "netIncome": "-10672000", "grossProfit": "61960000", "depreciation": "None", "totalRevenue": "106970000", "costOfRevenue": "45010000", "interestIncome": "678000", "incomeBeforeTax": "-10672000", "interestExpense": "711000", "operatingIncome": "-10659000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-33000", "nonInterestIncome": "None", "operatingExpenses": "72619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45010000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2584000", "sellingGeneralAndAdministrative": "57221000", "netIncomeFromContinuingOperations": "-10672000" }, "balance": { "goodwill": "None", "inventory": "101017000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "247980000", "longTermDebt": "None", "shortTermDebt": "48543000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2345000", "reportedCurrency": "USD", "retainedEarnings": "-397483000", "totalLiabilities": "161508000", "otherCurrentAssets": "7324000", "totalCurrentAssets": "193940000", "currentLongTermDebt": "42804000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16920000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54040000", "currentAccountsPayable": "32901000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116595000", "totalShareholderEquity": "86472000", "capitalLeaseObligations": "39765000", "otherCurrentLiabilities": "25613000", "totalCurrentLiabilities": "127299000", "otherNonCurrentLiabilities": "183000", "totalNonCurrentLiabilities": "34209000", "cashAndShortTermInvestments": "68679000", "commonStockSharesOutstanding": "8538105", "intangibleAssetsExcludingGoodwill": "2345000", "cashAndCashEquivalentsAtCarryingValue": "68679000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10672000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3479000", "operatingCashflow": "-18074000", "capitalExpenditures": "1852000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-634000", "cashflowFromInvestment": "-1852000", "stockBasedCompensation": "3716000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-598000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2585000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:01.085754+00:00", "is_restated": false, "income_statement": { "revenue": 102861000, "cost_of_revenue": 38784000, "gross_profit": 64077000, "ebit": -6321000, "ebitda": -3801000, "pretax_income": -7030000, "tax_provision": null, "net_income": -7030000, "net_income_to_common": -7030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84665000, "total_current_assets": 201687000, "total_assets": 259951000, "short_term_debt": 48618000, "long_term_debt": null, "total_debt": 48618000, "total_liabilities": 165982000, "total_equity": 93969000, "shares_outstanding": 8460447, "goodwill_and_intangibles": 4822000 }, "cash_flow": { "operating_cash_flow": -5440000, "capital_expenditure": 708000, "free_cash_flow": -4732000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222767, "ticker_id": 359, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:01.085754+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6321000", "ebitda": "-3801000", "netIncome": "-7030000", "grossProfit": "64077000", "depreciation": "None", "totalRevenue": "102861000", "costOfRevenue": "38784000", "interestIncome": "809000", "incomeBeforeTax": "-7030000", "interestExpense": "709000", "operatingIncome": "-8353000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "100000", "nonInterestIncome": "None", "operatingExpenses": "72430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2520000", "sellingGeneralAndAdministrative": "57252000", "netIncomeFromContinuingOperations": "-7030000" }, "balance": { "goodwill": "None", "inventory": "98124000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "259951000", "longTermDebt": "None", "shortTermDebt": "48618000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4822000", "reportedCurrency": "USD", "retainedEarnings": "-386847000", "totalLiabilities": "165982000", "otherCurrentAssets": "11479000", "totalCurrentAssets": "201687000", "currentLongTermDebt": "42688000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7419000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58264000", "currentAccountsPayable": "21502000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83885000", "totalShareholderEquity": "93969000", "capitalLeaseObligations": "41197000", "otherCurrentLiabilities": "60371000", "totalCurrentLiabilities": "130491000", "otherNonCurrentLiabilities": "224000", "totalNonCurrentLiabilities": "35491000", "cashAndShortTermInvestments": "84665000", "commonStockSharesOutstanding": "8460447", "intangibleAssetsExcludingGoodwill": "4822000", "cashAndCashEquivalentsAtCarryingValue": "84665000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7030000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-10283000", "operatingCashflow": "-5440000", "capitalExpenditures": "708000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2130000", "cashflowFromInvestment": "-708000", "stockBasedCompensation": "3594000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1770000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2520000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 102861000, "cost_of_revenue": 38784000, "gross_profit": 64077000, "research_and_development": null, "selling_general_admin": 57252000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6321000, "depreciation_amortisation": 2520000, "ebitda": -3801000, "interest_expense": 709000, "interest_income": null, "other_non_operating": null, "pretax_income": -7030000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7030000, "net_income_continuing_ops": -7030000, "net_income_to_common": -7030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84665000, "short_term_investments": null, "net_receivables": 7419000, "inventory": 98124000, "other_current_assets": null, "total_current_assets": 201687000, "net_ppe": null, "goodwill": null, "intangible_assets": 4822000, "goodwill_and_intangibles": 4822000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58264000, "total_assets": 259951000, "short_term_debt": 48618000, "accounts_payable": 21502000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 130491000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35491000, "total_liabilities": 165982000, "total_debt": 48618000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -386847000, "total_equity": 93969000, "shares_outstanding": 8460447, "operating_cash_flow": -5440000, "stock_based_compensation": 3594000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 708000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -708000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2130000, "free_cash_flow": -4732000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6321000", "ebitda": "-3801000", "netIncome": "-7030000", "grossProfit": "64077000", "depreciation": "None", "totalRevenue": "102861000", "costOfRevenue": "38784000", "interestIncome": "809000", "incomeBeforeTax": "-7030000", "interestExpense": "709000", "operatingIncome": "-8353000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "100000", "nonInterestIncome": "None", "operatingExpenses": "72430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2520000", "sellingGeneralAndAdministrative": "57252000", "netIncomeFromContinuingOperations": "-7030000" }, "balance": { "goodwill": "None", "inventory": "98124000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "259951000", "longTermDebt": "None", "shortTermDebt": "48618000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4822000", "reportedCurrency": "USD", "retainedEarnings": "-386847000", "totalLiabilities": "165982000", "otherCurrentAssets": "11479000", "totalCurrentAssets": "201687000", "currentLongTermDebt": "42688000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7419000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58264000", "currentAccountsPayable": "21502000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83885000", "totalShareholderEquity": "93969000", "capitalLeaseObligations": "41197000", "otherCurrentLiabilities": "60371000", "totalCurrentLiabilities": "130491000", "otherNonCurrentLiabilities": "224000", "totalNonCurrentLiabilities": "35491000", "cashAndShortTermInvestments": "84665000", "commonStockSharesOutstanding": "8460447", "intangibleAssetsExcludingGoodwill": "4822000", "cashAndCashEquivalentsAtCarryingValue": "84665000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7030000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-10283000", "operatingCashflow": "-5440000", "capitalExpenditures": "708000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2130000", "cashflowFromInvestment": "-708000", "stockBasedCompensation": "3594000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1770000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2520000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:01.085754+00:00", "is_restated": false, "income_statement": { "revenue": 115410000, "cost_of_revenue": 42060000, "gross_profit": 73350000, "ebit": -5353000, "ebitda": -2514000, "pretax_income": -6067000, "tax_provision": null, "net_income": -6067000, "net_income_to_common": -6067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94022000, "total_current_assets": 201637000, "total_assets": 260635000, "short_term_debt": 48371000, "long_term_debt": null, "total_debt": 48371000, "total_liabilities": 161109000, "total_equity": 99526000, "shares_outstanding": 8745750, "goodwill_and_intangibles": 5426000 }, "cash_flow": { "operating_cash_flow": -10258000, "capital_expenditure": 1729000, "free_cash_flow": -8529000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222768, "ticker_id": 359, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:01.085754+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5353000", "ebitda": "-2514000", "netIncome": "-6067000", "grossProfit": "73350000", "depreciation": "None", "totalRevenue": "115410000", "costOfRevenue": "42060000", "interestIncome": "915000", "incomeBeforeTax": "-6067000", "interestExpense": "714000", "operatingIncome": "-6617000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "201000", "nonInterestIncome": "None", "operatingExpenses": "79967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2839000", "sellingGeneralAndAdministrative": "62671000", "netIncomeFromContinuingOperations": "-6067000" }, "balance": { "goodwill": "None", "inventory": "88126000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "260635000", "longTermDebt": "None", "shortTermDebt": "48371000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5426000", "reportedCurrency": "USD", "retainedEarnings": "-379767000", "totalLiabilities": "161109000", "otherCurrentAssets": "10036000", "totalCurrentAssets": "201637000", "currentLongTermDebt": "42573000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9453000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58998000", "currentAccountsPayable": "20364000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85173000", "totalShareholderEquity": "99526000", "capitalLeaseObligations": "42600000", "otherCurrentLiabilities": "30048000", "totalCurrentLiabilities": "124040000", "otherNonCurrentLiabilities": "267000", "totalNonCurrentLiabilities": "37069000", "cashAndShortTermInvestments": "94022000", "commonStockSharesOutstanding": "8745750", "intangibleAssetsExcludingGoodwill": "5426000", "cashAndCashEquivalentsAtCarryingValue": "94022000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6067000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1720000", "operatingCashflow": "-10258000", "capitalExpenditures": "1729000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10437000", "cashflowFromInvestment": "-1729000", "stockBasedCompensation": "2964000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10482000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2839000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115410000, "cost_of_revenue": 42060000, "gross_profit": 73350000, "research_and_development": null, "selling_general_admin": 62671000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5353000, "depreciation_amortisation": 2839000, "ebitda": -2514000, "interest_expense": 714000, "interest_income": null, "other_non_operating": null, "pretax_income": -6067000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6067000, "net_income_continuing_ops": -6067000, "net_income_to_common": -6067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94022000, "short_term_investments": null, "net_receivables": 9453000, "inventory": 88126000, "other_current_assets": null, "total_current_assets": 201637000, "net_ppe": null, "goodwill": null, "intangible_assets": 5426000, "goodwill_and_intangibles": 5426000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58998000, "total_assets": 260635000, "short_term_debt": 48371000, "accounts_payable": 20364000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124040000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37069000, "total_liabilities": 161109000, "total_debt": 48371000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -379767000, "total_equity": 99526000, "shares_outstanding": 8745750, "operating_cash_flow": -10258000, "stock_based_compensation": 2964000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1729000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1729000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10437000, "free_cash_flow": -8529000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5353000", "ebitda": "-2514000", "netIncome": "-6067000", "grossProfit": "73350000", "depreciation": "None", "totalRevenue": "115410000", "costOfRevenue": "42060000", "interestIncome": "915000", "incomeBeforeTax": "-6067000", "interestExpense": "714000", "operatingIncome": "-6617000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "201000", "nonInterestIncome": "None", "operatingExpenses": "79967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2839000", "sellingGeneralAndAdministrative": "62671000", "netIncomeFromContinuingOperations": "-6067000" }, "balance": { "goodwill": "None", "inventory": "88126000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "260635000", "longTermDebt": "None", "shortTermDebt": "48371000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5426000", "reportedCurrency": "USD", "retainedEarnings": "-379767000", "totalLiabilities": "161109000", "otherCurrentAssets": "10036000", "totalCurrentAssets": "201637000", "currentLongTermDebt": "42573000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9453000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58998000", "currentAccountsPayable": "20364000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85173000", "totalShareholderEquity": "99526000", "capitalLeaseObligations": "42600000", "otherCurrentLiabilities": "30048000", "totalCurrentLiabilities": "124040000", "otherNonCurrentLiabilities": "267000", "totalNonCurrentLiabilities": "37069000", "cashAndShortTermInvestments": "94022000", "commonStockSharesOutstanding": "8745750", "intangibleAssetsExcludingGoodwill": "5426000", "cashAndCashEquivalentsAtCarryingValue": "94022000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6067000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1720000", "operatingCashflow": "-10258000", "capitalExpenditures": "1729000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10437000", "cashflowFromInvestment": "-1729000", "stockBasedCompensation": "2964000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10482000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2839000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:01.085754+00:00", "is_restated": false, "income_statement": { "revenue": 126449000, "cost_of_revenue": 47189000, "gross_profit": 79260000, "ebit": -12186000, "ebitda": -12245000, "pretax_income": -11509000, "tax_provision": null, "net_income": -11509000, "net_income_to_common": -11509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115259000, "total_current_assets": 229405000, "total_assets": 292192000, "short_term_debt": 48129000, "long_term_debt": null, "total_debt": 48129000, "total_liabilities": 179154000, "total_equity": 113038000, "shares_outstanding": 8779500, "goodwill_and_intangibles": 7428000 }, "cash_flow": { "operating_cash_flow": -1387000, "capital_expenditure": 577000, "free_cash_flow": -810000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222770, "ticker_id": 359, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:01.085754+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12186000", "ebitda": "-12245000", "netIncome": "-11509000", "grossProfit": "79260000", "depreciation": "None", "totalRevenue": "126449000", "costOfRevenue": "47189000", "interestIncome": "1179000", "incomeBeforeTax": "-11509000", "interestExpense": "677000", "operatingIncome": "-12245000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "502000", "nonInterestIncome": "None", "operatingExpenses": "91505000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47189000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-59000", "sellingGeneralAndAdministrative": "64141000", "netIncomeFromContinuingOperations": "-11509000" }, "balance": { "goodwill": "None", "inventory": "90360000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "292192000", "longTermDebt": "None", "shortTermDebt": "48129000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7428000", "reportedCurrency": "USD", "retainedEarnings": "-373668000", "totalLiabilities": "179154000", "otherCurrentAssets": "12371000", "totalCurrentAssets": "229405000", "currentLongTermDebt": "42461000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11415000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62787000", "currentAccountsPayable": "27086000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86435000", "totalShareholderEquity": "113038000", "capitalLeaseObligations": "43974000", "otherCurrentLiabilities": "65319000", "totalCurrentLiabilities": "140534000", "otherNonCurrentLiabilities": "314000", "totalNonCurrentLiabilities": "38620000", "cashAndShortTermInvestments": "115259000", "commonStockSharesOutstanding": "8779500", "intangibleAssetsExcludingGoodwill": "7428000", "cashAndCashEquivalentsAtCarryingValue": "115259000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11509000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1642000", "operatingCashflow": "-1387000", "capitalExpenditures": "577000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2951000", "cashflowFromInvestment": "-577000", "stockBasedCompensation": "3873000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2839000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2704000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 126449000, "cost_of_revenue": 47189000, "gross_profit": 79260000, "research_and_development": null, "selling_general_admin": 64141000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12186000, "depreciation_amortisation": -59000, "ebitda": -12245000, "interest_expense": 677000, "interest_income": null, "other_non_operating": null, "pretax_income": -11509000, "tax_provision": null, "effective_tax_rate": null, "net_income": -11509000, "net_income_continuing_ops": -11509000, "net_income_to_common": -11509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115259000, "short_term_investments": null, "net_receivables": 11415000, "inventory": 90360000, "other_current_assets": null, "total_current_assets": 229405000, "net_ppe": null, "goodwill": null, "intangible_assets": 7428000, "goodwill_and_intangibles": 7428000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62787000, "total_assets": 292192000, "short_term_debt": 48129000, "accounts_payable": 27086000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 140534000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38620000, "total_liabilities": 179154000, "total_debt": 48129000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -373668000, "total_equity": 113038000, "shares_outstanding": 8779500, "operating_cash_flow": -1387000, "stock_based_compensation": 3873000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 577000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -577000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2951000, "free_cash_flow": -810000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12186000", "ebitda": "-12245000", "netIncome": "-11509000", "grossProfit": "79260000", "depreciation": "None", "totalRevenue": "126449000", "costOfRevenue": "47189000", "interestIncome": "1179000", "incomeBeforeTax": "-11509000", "interestExpense": "677000", "operatingIncome": "-12245000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "502000", "nonInterestIncome": "None", "operatingExpenses": "91505000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47189000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-59000", "sellingGeneralAndAdministrative": "64141000", "netIncomeFromContinuingOperations": "-11509000" }, "balance": { "goodwill": "None", "inventory": "90360000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "292192000", "longTermDebt": "None", "shortTermDebt": "48129000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7428000", "reportedCurrency": "USD", "retainedEarnings": "-373668000", "totalLiabilities": "179154000", "otherCurrentAssets": "12371000", "totalCurrentAssets": "229405000", "currentLongTermDebt": "42461000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11415000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62787000", "currentAccountsPayable": "27086000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86435000", "totalShareholderEquity": "113038000", "capitalLeaseObligations": "43974000", "otherCurrentLiabilities": "65319000", "totalCurrentLiabilities": "140534000", "otherNonCurrentLiabilities": "314000", "totalNonCurrentLiabilities": "38620000", "cashAndShortTermInvestments": "115259000", "commonStockSharesOutstanding": "8779500", "intangibleAssetsExcludingGoodwill": "7428000", "cashAndCashEquivalentsAtCarryingValue": "115259000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11509000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1642000", "operatingCashflow": "-1387000", "capitalExpenditures": "577000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2951000", "cashflowFromInvestment": "-577000", "stockBasedCompensation": "3873000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2839000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2704000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:01.085754+00:00", "is_restated": false, "income_statement": { "revenue": 126111000, "cost_of_revenue": 49999000, "gross_profit": 76112000, "ebit": -4576000, "ebitda": -1776000, "pretax_income": -5263000, "tax_provision": null, "net_income": -5263000, "net_income_to_common": -5263000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115243000, "total_current_assets": 231649000, "total_assets": 301572000, "short_term_debt": 5541000, "long_term_debt": 40128000, "total_debt": 45669000, "total_liabilities": 178016000, "total_equity": 123556000, "shares_outstanding": 8753200, "goodwill_and_intangibles": 8010000 }, "cash_flow": { "operating_cash_flow": 2774000, "capital_expenditure": 1808000, "free_cash_flow": 4582000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222771, "ticker_id": 359, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:01.085754+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4576000", "ebitda": "-1776000", "netIncome": "-5263000", "grossProfit": "76112000", "depreciation": "None", "totalRevenue": "126111000", "costOfRevenue": "49999000", "interestIncome": "1353000", "incomeBeforeTax": "-5263000", "interestExpense": "687000", "operatingIncome": "-5696000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "666000", "nonInterestIncome": "None", "operatingExpenses": "81808000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49999000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2800000", "sellingGeneralAndAdministrative": "63143000", "netIncomeFromContinuingOperations": "-5263000" }, "balance": { "goodwill": "None", "inventory": "88435000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "301572000", "longTermDebt": "40128000", "shortTermDebt": "5541000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "8010000", "reportedCurrency": "USD", "retainedEarnings": "-362175000", "totalLiabilities": "178016000", "otherCurrentAssets": "11070000", "totalCurrentAssets": "231649000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16901000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69923000", "currentAccountsPayable": "33701000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85434000", "totalShareholderEquity": "123556000", "capitalLeaseObligations": "45306000", "otherCurrentLiabilities": "56645000", "totalCurrentLiabilities": "95887000", "otherNonCurrentLiabilities": "2236000", "totalNonCurrentLiabilities": "82129000", "cashAndShortTermInvestments": "115243000", "commonStockSharesOutstanding": "8753200", "intangibleAssetsExcludingGoodwill": "8010000", "cashAndCashEquivalentsAtCarryingValue": "115243000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5263000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-8134000", "operatingCashflow": "2774000", "capitalExpenditures": "1808000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2182000", "cashflowFromInvestment": "-1808000", "stockBasedCompensation": "2957000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-898000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 126111000, "cost_of_revenue": 49999000, "gross_profit": 76112000, "research_and_development": null, "selling_general_admin": 63143000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4576000, "depreciation_amortisation": 2800000, "ebitda": -1776000, "interest_expense": 687000, "interest_income": null, "other_non_operating": null, "pretax_income": -5263000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5263000, "net_income_continuing_ops": -5263000, "net_income_to_common": -5263000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115243000, "short_term_investments": null, "net_receivables": 16901000, "inventory": 88435000, "other_current_assets": null, "total_current_assets": 231649000, "net_ppe": null, "goodwill": null, "intangible_assets": 8010000, "goodwill_and_intangibles": 8010000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69923000, "total_assets": 301572000, "short_term_debt": 5541000, "accounts_payable": 33701000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95887000, "long_term_debt": 40128000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82129000, "total_liabilities": 178016000, "total_debt": 45669000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -362175000, "total_equity": 123556000, "shares_outstanding": 8753200, "operating_cash_flow": 2774000, "stock_based_compensation": 2957000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1808000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1808000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2182000, "free_cash_flow": 4582000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4576000", "ebitda": "-1776000", "netIncome": "-5263000", "grossProfit": "76112000", "depreciation": "None", "totalRevenue": "126111000", "costOfRevenue": "49999000", "interestIncome": "1353000", "incomeBeforeTax": "-5263000", "interestExpense": "687000", "operatingIncome": "-5696000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "666000", "nonInterestIncome": "None", "operatingExpenses": "81808000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49999000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2800000", "sellingGeneralAndAdministrative": "63143000", "netIncomeFromContinuingOperations": "-5263000" }, "balance": { "goodwill": "None", "inventory": "88435000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "301572000", "longTermDebt": "40128000", "shortTermDebt": "5541000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "8010000", "reportedCurrency": "USD", "retainedEarnings": "-362175000", "totalLiabilities": "178016000", "otherCurrentAssets": "11070000", "totalCurrentAssets": "231649000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16901000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69923000", "currentAccountsPayable": "33701000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85434000", "totalShareholderEquity": "123556000", "capitalLeaseObligations": "45306000", "otherCurrentLiabilities": "56645000", "totalCurrentLiabilities": "95887000", "otherNonCurrentLiabilities": "2236000", "totalNonCurrentLiabilities": "82129000", "cashAndShortTermInvestments": "115243000", "commonStockSharesOutstanding": "8753200", "intangibleAssetsExcludingGoodwill": "8010000", "cashAndCashEquivalentsAtCarryingValue": "115243000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5263000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-8134000", "operatingCashflow": "2774000", "capitalExpenditures": "1808000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2182000", "cashflowFromInvestment": "-1808000", "stockBasedCompensation": "2957000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-898000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:01.085754+00:00", "is_restated": false, "income_statement": { "revenue": 116212000, "cost_of_revenue": 42946000, "gross_profit": 73266000, "ebit": -9328000, "ebitda": -6449000, "pretax_income": -10039000, "tax_provision": null, "net_income": -10039000, "net_income_to_common": -10039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117795000, "total_current_assets": 212216000, "total_assets": 287735000, "short_term_debt": 5416000, "long_term_debt": 40027000, "total_debt": 45443000, "total_liabilities": 159675000, "total_equity": 128060000, "shares_outstanding": 8778100, "goodwill_and_intangibles": 10732000 }, "cash_flow": { "operating_cash_flow": 1792000, "capital_expenditure": 2043000, "free_cash_flow": 3835000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222772, "ticker_id": 359, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:01.085754+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9328000", "ebitda": "-6449000", "netIncome": "-10039000", "grossProfit": "73266000", "depreciation": "None", "totalRevenue": "116212000", "costOfRevenue": "42946000", "interestIncome": "1479000", "incomeBeforeTax": "-10039000", "interestExpense": "711000", "operatingIncome": "-10592000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "768000", "nonInterestIncome": "None", "operatingExpenses": "83858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42946000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2879000", "sellingGeneralAndAdministrative": "63426000", "netIncomeFromContinuingOperations": "-10039000" }, "balance": { "goodwill": "None", "inventory": "80428000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "287735000", "longTermDebt": "40027000", "shortTermDebt": "5416000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "10732000", "reportedCurrency": "USD", "retainedEarnings": "-356838000", "totalLiabilities": "159675000", "otherCurrentAssets": "6935000", "totalCurrentAssets": "212216000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7058000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75519000", "currentAccountsPayable": "10825000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86639000", "totalShareholderEquity": "128060000", "capitalLeaseObligations": "46612000", "otherCurrentLiabilities": "33976000", "totalCurrentLiabilities": "76717000", "otherNonCurrentLiabilities": "1735000", "totalNonCurrentLiabilities": "82958000", "cashAndShortTermInvestments": "117795000", "commonStockSharesOutstanding": "8778100", "intangibleAssetsExcludingGoodwill": "10732000", "cashAndCashEquivalentsAtCarryingValue": "117795000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10039000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "2521000", "operatingCashflow": "1792000", "capitalExpenditures": "2043000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4300000", "cashflowFromInvestment": "-2043000", "stockBasedCompensation": "2941000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4286000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2879000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 116212000, "cost_of_revenue": 42946000, "gross_profit": 73266000, "research_and_development": null, "selling_general_admin": 63426000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9328000, "depreciation_amortisation": 2879000, "ebitda": -6449000, "interest_expense": 711000, "interest_income": null, "other_non_operating": null, "pretax_income": -10039000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10039000, "net_income_continuing_ops": -10039000, "net_income_to_common": -10039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117795000, "short_term_investments": null, "net_receivables": 7058000, "inventory": 80428000, "other_current_assets": null, "total_current_assets": 212216000, "net_ppe": null, "goodwill": null, "intangible_assets": 10732000, "goodwill_and_intangibles": 10732000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75519000, "total_assets": 287735000, "short_term_debt": 5416000, "accounts_payable": 10825000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76717000, "long_term_debt": 40027000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82958000, "total_liabilities": 159675000, "total_debt": 45443000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -356838000, "total_equity": 128060000, "shares_outstanding": 8778100, "operating_cash_flow": 1792000, "stock_based_compensation": 2941000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2043000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2043000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4300000, "free_cash_flow": 3835000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9328000", "ebitda": "-6449000", "netIncome": "-10039000", "grossProfit": "73266000", "depreciation": "None", "totalRevenue": "116212000", "costOfRevenue": "42946000", "interestIncome": "1479000", "incomeBeforeTax": "-10039000", "interestExpense": "711000", "operatingIncome": "-10592000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "768000", "nonInterestIncome": "None", "operatingExpenses": "83858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42946000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2879000", "sellingGeneralAndAdministrative": "63426000", "netIncomeFromContinuingOperations": "-10039000" }, "balance": { "goodwill": "None", "inventory": "80428000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "287735000", "longTermDebt": "40027000", "shortTermDebt": "5416000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "10732000", "reportedCurrency": "USD", "retainedEarnings": "-356838000", "totalLiabilities": "159675000", "otherCurrentAssets": "6935000", "totalCurrentAssets": "212216000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7058000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75519000", "currentAccountsPayable": "10825000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86639000", "totalShareholderEquity": "128060000", "capitalLeaseObligations": "46612000", "otherCurrentLiabilities": "33976000", "totalCurrentLiabilities": "76717000", "otherNonCurrentLiabilities": "1735000", "totalNonCurrentLiabilities": "82958000", "cashAndShortTermInvestments": "117795000", "commonStockSharesOutstanding": "8778100", "intangibleAssetsExcludingGoodwill": "10732000", "cashAndCashEquivalentsAtCarryingValue": "117795000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10039000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "2521000", "operatingCashflow": "1792000", "capitalExpenditures": "2043000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4300000", "cashflowFromInvestment": "-2043000", "stockBasedCompensation": "2941000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4286000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2879000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:01.085754+00:00", "is_restated": false, "income_statement": { "revenue": 121484000, "cost_of_revenue": 45253000, "gross_profit": 76231000, "ebit": -4199000, "ebitda": -3616000, "pretax_income": -4902000, "tax_provision": -643000, "net_income": -4902000, "net_income_to_common": -4902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125495000, "total_current_assets": 221747000, "total_assets": 298588000, "short_term_debt": 5294000, "long_term_debt": 39926000, "total_debt": 45220000, "total_liabilities": 159205000, "total_equity": 139383000, "shares_outstanding": 8773999, "goodwill_and_intangibles": 11921000 }, "cash_flow": { "operating_cash_flow": -1046000, "capital_expenditure": 2132000, "free_cash_flow": 1086000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222773, "ticker_id": 359, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:01.085754+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4199000", "ebitda": "-3616000", "netIncome": "-4902000", "grossProfit": "76231000", "depreciation": "None", "totalRevenue": "121484000", "costOfRevenue": "45253000", "interestIncome": "1682000", "incomeBeforeTax": "-4902000", "interestExpense": "703000", "operatingIncome": "-6451000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-643000", "reportedCurrency": "USD", "netInterestIncome": "979000", "nonInterestIncome": "None", "operatingExpenses": "82682000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45253000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "583000", "sellingGeneralAndAdministrative": "63923000", "netIncomeFromContinuingOperations": "-4902000" }, "balance": { "goodwill": "None", "inventory": "84177000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "298588000", "longTermDebt": "39926000", "shortTermDebt": "5294000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "11921000", "reportedCurrency": "USD", "retainedEarnings": "-346820000", "totalLiabilities": "159205000", "otherCurrentAssets": "4379000", "totalCurrentAssets": "221747000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7696000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76841000", "currentAccountsPayable": "13737000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87819000", "totalShareholderEquity": "139383000", "capitalLeaseObligations": "47893000", "otherCurrentLiabilities": "24180000", "totalCurrentLiabilities": "75478000", "otherNonCurrentLiabilities": "1202000", "totalNonCurrentLiabilities": "83727000", "cashAndShortTermInvestments": "125495000", "commonStockSharesOutstanding": "8773999", "intangibleAssetsExcludingGoodwill": "11921000", "cashAndCashEquivalentsAtCarryingValue": "125495000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4902000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "15731000", "operatingCashflow": "-1046000", "capitalExpenditures": "2132000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2575000", "cashflowFromInvestment": "-2132000", "stockBasedCompensation": "2421000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2105000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "583000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 121484000, "cost_of_revenue": 45253000, "gross_profit": 76231000, "research_and_development": 4700000, "selling_general_admin": 63923000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4199000, "depreciation_amortisation": 583000, "ebitda": -3616000, "interest_expense": 703000, "interest_income": null, "other_non_operating": null, "pretax_income": -4902000, "tax_provision": -643000, "effective_tax_rate": null, "net_income": -4902000, "net_income_continuing_ops": -4902000, "net_income_to_common": -4902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125495000, "short_term_investments": null, "net_receivables": 7696000, "inventory": 84177000, "other_current_assets": null, "total_current_assets": 221747000, "net_ppe": null, "goodwill": null, "intangible_assets": 11921000, "goodwill_and_intangibles": 11921000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76841000, "total_assets": 298588000, "short_term_debt": 5294000, "accounts_payable": 13737000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75478000, "long_term_debt": 39926000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83727000, "total_liabilities": 159205000, "total_debt": 45220000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -346820000, "total_equity": 139383000, "shares_outstanding": 8773999, "operating_cash_flow": -1046000, "stock_based_compensation": 2421000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2132000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2132000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2575000, "free_cash_flow": 1086000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4199000", "ebitda": "-3616000", "netIncome": "-4902000", "grossProfit": "76231000", "depreciation": "None", "totalRevenue": "121484000", "costOfRevenue": "45253000", "interestIncome": "1682000", "incomeBeforeTax": "-4902000", "interestExpense": "703000", "operatingIncome": "-6451000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-643000", "reportedCurrency": "USD", "netInterestIncome": "979000", "nonInterestIncome": "None", "operatingExpenses": "82682000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45253000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "583000", "sellingGeneralAndAdministrative": "63923000", "netIncomeFromContinuingOperations": "-4902000" }, "balance": { "goodwill": "None", "inventory": "84177000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "298588000", "longTermDebt": "39926000", "shortTermDebt": "5294000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "11921000", "reportedCurrency": "USD", "retainedEarnings": "-346820000", "totalLiabilities": "159205000", "otherCurrentAssets": "4379000", "totalCurrentAssets": "221747000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7696000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76841000", "currentAccountsPayable": "13737000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87819000", "totalShareholderEquity": "139383000", "capitalLeaseObligations": "47893000", "otherCurrentLiabilities": "24180000", "totalCurrentLiabilities": "75478000", "otherNonCurrentLiabilities": "1202000", "totalNonCurrentLiabilities": "83727000", "cashAndShortTermInvestments": "125495000", "commonStockSharesOutstanding": "8773999", "intangibleAssetsExcludingGoodwill": "11921000", "cashAndCashEquivalentsAtCarryingValue": "125495000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4902000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "15731000", "operatingCashflow": "-1046000", "capitalExpenditures": "2132000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2575000", "cashflowFromInvestment": "-2132000", "stockBasedCompensation": "2421000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2105000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "583000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:01.085754+00:00", "is_restated": false, "income_statement": { "revenue": 125075000, "cost_of_revenue": 47831000, "gross_profit": 77244000, "ebit": -9206000, "ebitda": -6248000, "pretax_income": -10108000, "tax_provision": 1337000, "net_income": -10108000, "net_income_to_common": -10108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131283999, "total_current_assets": 240643000, "total_assets": 320630000, "short_term_debt": 4425000, "long_term_debt": 39826000, "total_debt": 44251000, "total_liabilities": 176284000, "total_equity": 144346000, "shares_outstanding": 8777005, "goodwill_and_intangibles": 11786000 }, "cash_flow": { "operating_cash_flow": 15022000, "capital_expenditure": 1766000, "free_cash_flow": 16788000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222775, "ticker_id": 359, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:01.085754+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9206000", "ebitda": "-6248000", "netIncome": "-10108000", "grossProfit": "77244000", "depreciation": "None", "totalRevenue": "125075000", "costOfRevenue": "47831000", "interestIncome": "1718000", "incomeBeforeTax": "-10108000", "interestExpense": "902000", "operatingIncome": "-13969000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1337000", "reportedCurrency": "USD", "netInterestIncome": "816000", "nonInterestIncome": "None", "operatingExpenses": "91213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2958000", "sellingGeneralAndAdministrative": "30632000", "netIncomeFromContinuingOperations": "-10108000" }, "balance": { "goodwill": "None", "inventory": "98471000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "320630000", "longTermDebt": "39826000", "shortTermDebt": "4425000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11786000", "reportedCurrency": "USD", "retainedEarnings": "-341956000", "totalLiabilities": "176284000", "otherCurrentAssets": "4430001", "totalCurrentAssets": "240643000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6458000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79987000", "currentAccountsPayable": "25586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89029000", "totalShareholderEquity": "144346000", "capitalLeaseObligations": "49203000", "otherCurrentLiabilities": "60969000", "totalCurrentLiabilities": "90980000", "otherNonCurrentLiabilities": "700000", "totalNonCurrentLiabilities": "85304000", "cashAndShortTermInvestments": "131283999", "commonStockSharesOutstanding": "8777005", "intangibleAssetsExcludingGoodwill": "11786000", "cashAndCashEquivalentsAtCarryingValue": "131283999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10108000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "10910000", "operatingCashflow": "15022000", "capitalExpenditures": "1766000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42375000", "cashflowFromInvestment": "-1766000", "stockBasedCompensation": "3596000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-192000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3062000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 125075000, "cost_of_revenue": 47831000, "gross_profit": 77244000, "research_and_development": null, "selling_general_admin": 30632000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9206000, "depreciation_amortisation": 2958000, "ebitda": -6248000, "interest_expense": 902000, "interest_income": null, "other_non_operating": null, "pretax_income": -10108000, "tax_provision": 1337000, "effective_tax_rate": null, "net_income": -10108000, "net_income_continuing_ops": -10108000, "net_income_to_common": -10108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131283999, "short_term_investments": null, "net_receivables": 6458000, "inventory": 98471000, "other_current_assets": null, "total_current_assets": 240643000, "net_ppe": null, "goodwill": null, "intangible_assets": 11786000, "goodwill_and_intangibles": 11786000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79987000, "total_assets": 320630000, "short_term_debt": 4425000, "accounts_payable": 25586000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90980000, "long_term_debt": 39826000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85304000, "total_liabilities": 176284000, "total_debt": 44251000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -341956000, "total_equity": 144346000, "shares_outstanding": 8777005, "operating_cash_flow": 15022000, "stock_based_compensation": 3596000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1766000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1766000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42375000, "free_cash_flow": 16788000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9206000", "ebitda": "-6248000", "netIncome": "-10108000", "grossProfit": "77244000", "depreciation": "None", "totalRevenue": "125075000", "costOfRevenue": "47831000", "interestIncome": "1718000", "incomeBeforeTax": "-10108000", "interestExpense": "902000", "operatingIncome": "-13969000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1337000", "reportedCurrency": "USD", "netInterestIncome": "816000", "nonInterestIncome": "None", "operatingExpenses": "91213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2958000", "sellingGeneralAndAdministrative": "30632000", "netIncomeFromContinuingOperations": "-10108000" }, "balance": { "goodwill": "None", "inventory": "98471000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "320630000", "longTermDebt": "39826000", "shortTermDebt": "4425000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11786000", "reportedCurrency": "USD", "retainedEarnings": "-341956000", "totalLiabilities": "176284000", "otherCurrentAssets": "4430001", "totalCurrentAssets": "240643000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6458000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79987000", "currentAccountsPayable": "25586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89029000", "totalShareholderEquity": "144346000", "capitalLeaseObligations": "49203000", "otherCurrentLiabilities": "60969000", "totalCurrentLiabilities": "90980000", "otherNonCurrentLiabilities": "700000", "totalNonCurrentLiabilities": "85304000", "cashAndShortTermInvestments": "131283999", "commonStockSharesOutstanding": "8777005", "intangibleAssetsExcludingGoodwill": "11786000", "cashAndCashEquivalentsAtCarryingValue": "131283999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10108000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "10910000", "operatingCashflow": "15022000", "capitalExpenditures": "1766000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42375000", "cashflowFromInvestment": "-1766000", "stockBasedCompensation": "3596000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-192000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3062000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:01.085754+00:00", "is_restated": false, "income_statement": { "revenue": 123036000, "cost_of_revenue": 47394000, "gross_profit": 75642000, "ebit": -8971000, "ebitda": -5898000, "pretax_income": -10337000, "tax_provision": 1368000, "net_income": -10337000, "net_income_to_common": -10337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160541000, "total_current_assets": 286618000, "total_assets": 368986000, "short_term_debt": 4831000, "long_term_debt": 81594000, "total_debt": 86425000, "total_liabilities": 218039000, "total_equity": 150947000, "shares_outstanding": 8848794, "goodwill_and_intangibles": 11606000 }, "cash_flow": { "operating_cash_flow": 2825000, "capital_expenditure": 1961000, "free_cash_flow": 4786000, "dividends_paid": 3291000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222776, "ticker_id": 359, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:01.085754+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8971000", "ebitda": "-5898000", "netIncome": "-10337000", "grossProfit": "75642000", "depreciation": "None", "totalRevenue": "123036000", "costOfRevenue": "47394000", "interestIncome": "1996000", "incomeBeforeTax": "-10337000", "interestExpense": "1366000", "operatingIncome": "-11099000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1368000", "reportedCurrency": "USD", "netInterestIncome": "630000", "nonInterestIncome": "None", "operatingExpenses": "86741000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47394000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3073000", "sellingGeneralAndAdministrative": "34473000", "netIncomeFromContinuingOperations": "-10337000" }, "balance": { "goodwill": "None", "inventory": "109391000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "368986000", "longTermDebt": "81594000", "shortTermDebt": "4831000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "11606000", "reportedCurrency": "USD", "retainedEarnings": "-331779000", "totalLiabilities": "218039000", "otherCurrentAssets": "4296000", "totalCurrentAssets": "286618000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12390000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82368000", "currentAccountsPayable": "26089000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63491000", "shortLongTermDebtTotal": "132519000", "totalShareholderEquity": "150947000", "capitalLeaseObligations": "50925000", "otherCurrentLiabilities": "30702000", "totalCurrentLiabilities": "85962000", "otherNonCurrentLiabilities": "4389000", "totalNonCurrentLiabilities": "132077000", "cashAndShortTermInvestments": "160541000", "commonStockSharesOutstanding": "8848794", "intangibleAssetsExcludingGoodwill": "11606000", "cashAndCashEquivalentsAtCarryingValue": "160541000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10337000", "profitLoss": "None", "dividendPayout": "3291000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2796000", "operatingCashflow": "2825000", "capitalExpenditures": "1961000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4444000", "cashflowFromInvestment": "-1961000", "stockBasedCompensation": "3689000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3291000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4120000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4120000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 123036000, "cost_of_revenue": 47394000, "gross_profit": 75642000, "research_and_development": null, "selling_general_admin": 34473000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8971000, "depreciation_amortisation": 3073000, "ebitda": -5898000, "interest_expense": 1366000, "interest_income": null, "other_non_operating": null, "pretax_income": -10337000, "tax_provision": 1368000, "effective_tax_rate": null, "net_income": -10337000, "net_income_continuing_ops": -10337000, "net_income_to_common": -10337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160541000, "short_term_investments": null, "net_receivables": 12390000, "inventory": 109391000, "other_current_assets": null, "total_current_assets": 286618000, "net_ppe": null, "goodwill": null, "intangible_assets": 11606000, "goodwill_and_intangibles": 11606000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82368000, "total_assets": 368986000, "short_term_debt": 4831000, "accounts_payable": 26089000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85962000, "long_term_debt": 81594000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 132077000, "total_liabilities": 218039000, "total_debt": 86425000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -331779000, "total_equity": 150947000, "shares_outstanding": 8848794, "operating_cash_flow": 2825000, "stock_based_compensation": 3689000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1961000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1961000, "dividends_paid": 3291000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4444000, "free_cash_flow": 4786000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8971000", "ebitda": "-5898000", "netIncome": "-10337000", "grossProfit": "75642000", "depreciation": "None", "totalRevenue": "123036000", "costOfRevenue": "47394000", "interestIncome": "1996000", "incomeBeforeTax": "-10337000", "interestExpense": "1366000", "operatingIncome": "-11099000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1368000", "reportedCurrency": "USD", "netInterestIncome": "630000", "nonInterestIncome": "None", "operatingExpenses": "86741000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47394000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3073000", "sellingGeneralAndAdministrative": "34473000", "netIncomeFromContinuingOperations": "-10337000" }, "balance": { "goodwill": "None", "inventory": "109391000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "368986000", "longTermDebt": "81594000", "shortTermDebt": "4831000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "11606000", "reportedCurrency": "USD", "retainedEarnings": "-331779000", "totalLiabilities": "218039000", "otherCurrentAssets": "4296000", "totalCurrentAssets": "286618000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12390000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82368000", "currentAccountsPayable": "26089000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63491000", "shortLongTermDebtTotal": "132519000", "totalShareholderEquity": "150947000", "capitalLeaseObligations": "50925000", "otherCurrentLiabilities": "30702000", "totalCurrentLiabilities": "85962000", "otherNonCurrentLiabilities": "4389000", "totalNonCurrentLiabilities": "132077000", "cashAndShortTermInvestments": "160541000", "commonStockSharesOutstanding": "8848794", "intangibleAssetsExcludingGoodwill": "11606000", "cashAndCashEquivalentsAtCarryingValue": "160541000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10337000", "profitLoss": "None", "dividendPayout": "3291000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2796000", "operatingCashflow": "2825000", "capitalExpenditures": "1961000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4444000", "cashflowFromInvestment": "-1961000", "stockBasedCompensation": "3689000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3291000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4120000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4120000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:01.085754+00:00", "is_restated": false, "income_statement": { "revenue": 120591000, "cost_of_revenue": 47555000, "gross_profit": 73036000, "ebit": -10284000, "ebitda": -7416000, "pretax_income": -11663000, "tax_provision": -2062000, "net_income": -11663000, "net_income_to_common": -11663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163923000, "total_current_assets": 286669000, "total_assets": 373853000, "short_term_debt": 5136000, "long_term_debt": 81406000, "total_debt": 86542000, "total_liabilities": 211915000, "total_equity": 161938000, "shares_outstanding": 8884079, "goodwill_and_intangibles": 5582000 }, "cash_flow": { "operating_cash_flow": -10741000, "capital_expenditure": 2972000, "free_cash_flow": -7769000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222777, "ticker_id": 359, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:01.085754+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10284000", "ebitda": "-7416000", "netIncome": "-11663000", "grossProfit": "73036000", "depreciation": "None", "totalRevenue": "120591000", "costOfRevenue": "47555000", "interestIncome": "2137000", "incomeBeforeTax": "-11663000", "interestExpense": "1379000", "operatingIncome": "-14004000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2062000", "reportedCurrency": "USD", "netInterestIncome": "758000", "nonInterestIncome": "None", "operatingExpenses": "87040000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47555000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2868000", "sellingGeneralAndAdministrative": "33178000", "netIncomeFromContinuingOperations": "-11663000" }, "balance": { "goodwill": "None", "inventory": "112465000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "373853000", "longTermDebt": "81406000", "shortTermDebt": "5136000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5582000", "reportedCurrency": "USD", "retainedEarnings": "-321495000", "totalLiabilities": "211915000", "otherCurrentAssets": "5153000", "totalCurrentAssets": "286669000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5128000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87184000", "currentAccountsPayable": "19548000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74186000", "shortLongTermDebtTotal": "133214000", "totalShareholderEquity": "161938000", "capitalLeaseObligations": "51808000", "otherCurrentLiabilities": "29564000", "totalCurrentLiabilities": "80593000", "otherNonCurrentLiabilities": "3244000", "totalNonCurrentLiabilities": "131322000", "cashAndShortTermInvestments": "163923000", "commonStockSharesOutstanding": "8884079", "intangibleAssetsExcludingGoodwill": "5582000", "cashAndCashEquivalentsAtCarryingValue": "163923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11663000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "11269000", "operatingCashflow": "-10741000", "capitalExpenditures": "2972000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-221000", "cashflowFromInvestment": "-2972000", "stockBasedCompensation": "3225000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2868000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 120591000, "cost_of_revenue": 47555000, "gross_profit": 73036000, "research_and_development": null, "selling_general_admin": 33178000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10284000, "depreciation_amortisation": 2868000, "ebitda": -7416000, "interest_expense": 1379000, "interest_income": null, "other_non_operating": null, "pretax_income": -11663000, "tax_provision": -2062000, "effective_tax_rate": null, "net_income": -11663000, "net_income_continuing_ops": -11663000, "net_income_to_common": -11663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163923000, "short_term_investments": null, "net_receivables": 5128000, "inventory": 112465000, "other_current_assets": null, "total_current_assets": 286669000, "net_ppe": null, "goodwill": null, "intangible_assets": 5582000, "goodwill_and_intangibles": 5582000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87184000, "total_assets": 373853000, "short_term_debt": 5136000, "accounts_payable": 19548000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80593000, "long_term_debt": 81406000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 131322000, "total_liabilities": 211915000, "total_debt": 86542000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -321495000, "total_equity": 161938000, "shares_outstanding": 8884079, "operating_cash_flow": -10741000, "stock_based_compensation": 3225000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2972000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2972000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -221000, "free_cash_flow": -7769000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10284000", "ebitda": "-7416000", "netIncome": "-11663000", "grossProfit": "73036000", "depreciation": "None", "totalRevenue": "120591000", "costOfRevenue": "47555000", "interestIncome": "2137000", "incomeBeforeTax": "-11663000", "interestExpense": "1379000", "operatingIncome": "-14004000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2062000", "reportedCurrency": "USD", "netInterestIncome": "758000", "nonInterestIncome": "None", "operatingExpenses": "87040000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47555000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2868000", "sellingGeneralAndAdministrative": "33178000", "netIncomeFromContinuingOperations": "-11663000" }, "balance": { "goodwill": "None", "inventory": "112465000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "373853000", "longTermDebt": "81406000", "shortTermDebt": "5136000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5582000", "reportedCurrency": "USD", "retainedEarnings": "-321495000", "totalLiabilities": "211915000", "otherCurrentAssets": "5153000", "totalCurrentAssets": "286669000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5128000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87184000", "currentAccountsPayable": "19548000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74186000", "shortLongTermDebtTotal": "133214000", "totalShareholderEquity": "161938000", "capitalLeaseObligations": "51808000", "otherCurrentLiabilities": "29564000", "totalCurrentLiabilities": "80593000", "otherNonCurrentLiabilities": "3244000", "totalNonCurrentLiabilities": "131322000", "cashAndShortTermInvestments": "163923000", "commonStockSharesOutstanding": "8884079", "intangibleAssetsExcludingGoodwill": "5582000", "cashAndCashEquivalentsAtCarryingValue": "163923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11663000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "11269000", "operatingCashflow": "-10741000", "capitalExpenditures": "2972000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-221000", "cashflowFromInvestment": "-2972000", "stockBasedCompensation": "3225000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2868000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:01.085754+00:00", "is_restated": false, "income_statement": { "revenue": 126017000, "cost_of_revenue": 54248000, "gross_profit": 71769000, "ebit": -6115000, "ebitda": -2048000, "pretax_income": -14202000, "tax_provision": 1780000, "net_income": -14202000, "net_income_to_common": -14202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177911000, "total_current_assets": 312353000, "total_assets": 400420000, "short_term_debt": 5484000, "long_term_debt": 81221000, "total_debt": 86705000, "total_liabilities": 229883000, "total_equity": 170537000, "shares_outstanding": 8896474, "goodwill_and_intangibles": 4090000 }, "cash_flow": { "operating_cash_flow": 19180000, "capital_expenditure": 2466000, "free_cash_flow": 21646000, "dividends_paid": 917000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222778, "ticker_id": 359, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:01.085754+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6115000", "ebitda": "-2048000", "netIncome": "-14202000", "grossProfit": "71769000", "depreciation": "None", "totalRevenue": "126017000", "costOfRevenue": "54248000", "interestIncome": "None", "incomeBeforeTax": "-14202000", "interestExpense": "377000", "operatingIncome": "-12799000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "1780000", "reportedCurrency": "USD", "netInterestIncome": "-377000", "nonInterestIncome": "None", "operatingExpenses": "84568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4067000", "sellingGeneralAndAdministrative": "70435000", "netIncomeFromContinuingOperations": "-14202000" }, "balance": { "goodwill": "None", "inventory": "124336000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "400420000", "longTermDebt": "81221000", "shortTermDebt": "5484000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "4090000", "reportedCurrency": "USD", "retainedEarnings": "-309834000", "totalLiabilities": "229883000", "otherCurrentAssets": "3552000", "totalCurrentAssets": "312353000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6554000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88067000", "currentAccountsPayable": "34370000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76743000", "shortLongTermDebtTotal": "133945000", "totalShareholderEquity": "170537000", "capitalLeaseObligations": "52724000", "otherCurrentLiabilities": "24197000", "totalCurrentLiabilities": "99601000", "otherNonCurrentLiabilities": "1821000", "totalNonCurrentLiabilities": "130282000", "cashAndShortTermInvestments": "177911000", "commonStockSharesOutstanding": "8896474", "intangibleAssetsExcludingGoodwill": "4090000", "cashAndCashEquivalentsAtCarryingValue": "177911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14202000", "profitLoss": "None", "dividendPayout": "917000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "23216000", "operatingCashflow": "19180000", "capitalExpenditures": "2466000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-249000", "cashflowFromInvestment": "-2291000", "stockBasedCompensation": "2935000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "917000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-268000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4067000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 126017000, "cost_of_revenue": 54248000, "gross_profit": 71769000, "research_and_development": 2500000, "selling_general_admin": 70435000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6115000, "depreciation_amortisation": 4067000, "ebitda": -2048000, "interest_expense": 377000, "interest_income": null, "other_non_operating": null, "pretax_income": -14202000, "tax_provision": 1780000, "effective_tax_rate": null, "net_income": -14202000, "net_income_continuing_ops": -14202000, "net_income_to_common": -14202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177911000, "short_term_investments": null, "net_receivables": 6554000, "inventory": 124336000, "other_current_assets": null, "total_current_assets": 312353000, "net_ppe": null, "goodwill": null, "intangible_assets": 4090000, "goodwill_and_intangibles": 4090000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88067000, "total_assets": 400420000, "short_term_debt": 5484000, "accounts_payable": 34370000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99601000, "long_term_debt": 81221000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 130282000, "total_liabilities": 229883000, "total_debt": 86705000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -309834000, "total_equity": 170537000, "shares_outstanding": 8896474, "operating_cash_flow": 19180000, "stock_based_compensation": 2935000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2466000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2291000, "dividends_paid": 917000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -249000, "free_cash_flow": 21646000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6115000", "ebitda": "-2048000", "netIncome": "-14202000", "grossProfit": "71769000", "depreciation": "None", "totalRevenue": "126017000", "costOfRevenue": "54248000", "interestIncome": "None", "incomeBeforeTax": "-14202000", "interestExpense": "377000", "operatingIncome": "-12799000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "1780000", "reportedCurrency": "USD", "netInterestIncome": "-377000", "nonInterestIncome": "None", "operatingExpenses": "84568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4067000", "sellingGeneralAndAdministrative": "70435000", "netIncomeFromContinuingOperations": "-14202000" }, "balance": { "goodwill": "None", "inventory": "124336000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "400420000", "longTermDebt": "81221000", "shortTermDebt": "5484000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "4090000", "reportedCurrency": "USD", "retainedEarnings": "-309834000", "totalLiabilities": "229883000", "otherCurrentAssets": "3552000", "totalCurrentAssets": "312353000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6554000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88067000", "currentAccountsPayable": "34370000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76743000", "shortLongTermDebtTotal": "133945000", "totalShareholderEquity": "170537000", "capitalLeaseObligations": "52724000", "otherCurrentLiabilities": "24197000", "totalCurrentLiabilities": "99601000", "otherNonCurrentLiabilities": "1821000", "totalNonCurrentLiabilities": "130282000", "cashAndShortTermInvestments": "177911000", "commonStockSharesOutstanding": "8896474", "intangibleAssetsExcludingGoodwill": "4090000", "cashAndCashEquivalentsAtCarryingValue": "177911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14202000", "profitLoss": "None", "dividendPayout": "917000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "23216000", "operatingCashflow": "19180000", "capitalExpenditures": "2466000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-249000", "cashflowFromInvestment": "-2291000", "stockBasedCompensation": "2935000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "917000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-268000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4067000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }