{ "ticker": { "uuid": "98d4181c-5866-4fcd-bd50-28032099ce39", "symbol": "SBC", "name": "SBC Medical Group Holdings Incorporated", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Consulting Services", "page_url": "https://sharemaestro.com/factors/ticker/98d4181c-5866-4fcd-bd50-28032099ce39/", "api_url": "https://sharemaestro.com/factors/api/tickers/98d4181c-5866-4fcd-bd50-28032099ce39/" }, "ticker_metadata": { "id": 8128, "uuid": "98d4181c-5866-4fcd-bd50-28032099ce39", "symbol": "SBC", "name": "SBC Medical Group Holdings Incorporated", "asset_type": "equity", "market_cap": 329272000, "stock_exchange_id": 2, "industry": "Consulting Services", "sector": "Industrials", "description": "SBC Medical Group Holdings, incorporated in Delaware in 2023 and headquartered in Tokyo, Japan, provides management services to cosmetic treatment centers primarily in Japan, with additional locations in Vietnam and California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "98d4181c-5866-4fcd-bd50-28032099ce39", "symbol": "SBC", "name": "SBC Medical Group Holdings Incorporated", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Consulting Services", "page_url": "https://sharemaestro.com/factors/ticker/98d4181c-5866-4fcd-bd50-28032099ce39/", "api_url": "https://sharemaestro.com/factors/api/tickers/98d4181c-5866-4fcd-bd50-28032099ce39/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.85, "value": 0.95, "quality": 0.8, "momentum": 0.07, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 3.01, "market_cap": 308756598.43, "pe_ratio": 7.5692, "earnings_yield": 0.1321, "ebitda_to_ev": 0.3796, "shareholder_yield": 0, "roe": 0.1598, "piotroski_f_score": 3, "momentum_12_1": -0.3263, "volatility_252d": 0.5498 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:22.503667+00:00", "batch_id": "" }, "size": { "price_close": 3.01, "market_cap": 308756598.43, "market_cap_usd": 308756598.43, "enterprise_value": 187526189.43, "shares_outstanding": 102576943, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 7.5692, "pb_ratio": 1.2092, "ptbv_ratio": 1.6015, "ps_ratio": 1.8233, "pcf_ratio": 6.6795, "pfcf_ratio": 6.3808, "ev_ebitda": 2.6344, "ev_ebit": 2.7381, "ev_sales": 1.1074, "ev_fcf": 3.8755, "earnings_yield": 0.1321, "fcf_yield": 0.258, "price_to_sales": 1.8233, "price_to_book": 1.2092, "price_to_cashflow": 6.6795, "ebitda_to_ev": 0.3796, "sales_yield": 0.903 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.702, "operating_margin": 0.4044, "net_margin": 0.2409, "ebitda_margin": 0.4204, "fcf_margin": 0.2857, "roe": 0.1598, "roa": 0.1051, "roic": 0.3005, "roc_greenblatt": null, "asset_turnover": 0.4364, "cash_conversion": 1.1862, "accruals_ratio": -0.014, "sbc_to_revenue": 0, "piotroski_f_score": 3, "altman_z_score": 4.047, "earnings_stability_5y": 0.6175, "revenue_stability_5y": 0.0833, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3064, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4607, "net_debt_to_ebitda": -1.7031, "debt_to_assets": 0.1187, "interest_coverage": 254.4324, "current_ratio": 3.8164, "quick_ratio": 3.7792, "net_debt": -121230409, "local_beta": 0.0015, "volatility_252d": 0.5498, "volatility_60d": 1.1597, "max_drawdown_12m": -0.4743, "risk_adjusted_momentum": -0.5935 }, "growth": { "revenue_growth_1y": -0.1445, "revenue_growth_3y_cagr": -0.0011, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1736, "eps_growth_3y_cagr": 1.0061, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.1708, "book_value_growth_1y": 0.193, "revenue_growth": -0.1445, "earnings_growth": -0.1736 }, "momentum": { "price_return_1m": -0.0535, "price_return_3m": -0.1909, "price_return_6m": -0.1973, "price_return_9m": -0.2747, "price_return_12m": -0.3623, "price_return_12m_ex1m": -0.3263, "momentum_6m": -0.1973, "momentum_12m": -0.3623, "momentum_12_1": -0.3263, "distance_from_52w_high": -0.4673, "distance_from_52w_low": 0.0135, "relative_strength": -0.5202 }, "raw_ttm": { "revenue_ttm": 169339350, "gross_profit_ttm": 118876416, "ebit_ttm": 68488613, "ebitda_ttm": 71183586, "net_income_ttm": 40791238, "eps_diluted_ttm": 0.3977, "operating_cash_flow_ttm": 46224315, "capital_expenditure_ttm": 2163744, "fcf_ttm": 48388059, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 269182, "cash_and_equivalents": 167305095, "total_current_assets": 238780182, "total_current_liabilities": 62567615, "net_ppe": null, "total_assets": 388019576, "total_debt": 46074686, "total_equity": 255343372, "net_working_capital": 23534258, "book_value_per_share": 2.4893, "retained_earnings": 251756691, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 192793038, "tangible_book_per_share": 1.8795 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 12, "rank_pb": 29, "rank_ptbv": 34, "rank_ps": 45, "rank_pcf": 26, "rank_ev_ebitda": 5, "rank_ev_ebit": 25, "rank_earnings_yield": 12, "rank_fcf_yield": 11, "rank_dividend_yield": 58, "rank_shareholder_yield": 59, "rank_total_yield": 59, "rank_roe": 26, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 21, "rank_fcf_margin": 32, "rank_piotroski": 85, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 78, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 90 }, "composites": { "value_composite": 5, "quality_composite": 20, "momentum_composite": 93, "growth_composite": 95, "yield_composite": 72, "svqf_composite": 7, "vc1_composite": 7, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 79, "overall_composite": 15, "quality_value_composite": 0.8718, "os_score": 0.85, "value_percentile": 0.95, "quality_percentile": 0.8, "momentum_percentile": 0.07, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 79, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2625, "ticker_id": 8128, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:22.503667+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.01, "market_cap": 308756598.43, "market_cap_usd": 308756598.43, "enterprise_value": 187526189.43, "shares_outstanding": 102576943, "fx_rate_to_usd": null, "pe_ratio": 7.56918921, "pb_ratio": 1.20918196, "ptbv_ratio": 1.60149247, "ps_ratio": 1.82330095, "pcf_ratio": 6.67952783, "pfcf_ratio": 6.38084281, "ev_ebitda": 2.63440211, "ev_ebit": 2.73806376, "ev_sales": 1.10739878, "ev_fcf": 3.87546418, "earnings_yield": 0.13211455, "fcf_yield": 0.25803361, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.70200114, "operating_margin": 0.40444594, "net_margin": 0.24088458, "ebitda_margin": 0.42036057, "fcf_margin": 0.2857461, "roe": 0.15975053, "roa": 0.10512675, "roic": 0.30052335, "roc_greenblatt": null, "asset_turnover": 0.4364196, "cash_conversion": 1.18623659, "accruals_ratio": -0.01400207, "sbc_to_revenue": 0, "debt_to_equity": 0.46069494, "net_debt_to_ebitda": -1.7030669, "debt_to_assets": 0.1187432, "interest_coverage": 254.43236546, "current_ratio": 3.81635423, "quick_ratio": 3.77921233, "net_debt": -121230409, "revenue_growth_1y": -0.14447509, "revenue_growth_3y_cagr": -0.00105978, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.17358002, "eps_growth_3y_cagr": 1.00612549, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.17079689, "book_value_growth_1y": 0.19300212, "piotroski_f_score": 3, "altman_z_score": 4.04702562, "earnings_stability_5y": 0.617523, "revenue_stability_5y": 0.083316, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05345912, "price_return_3m": -0.19086022, "price_return_6m": -0.19733333, "price_return_9m": -0.2746988, "price_return_12m": -0.36228814, "price_return_12m_ex1m": -0.32627119, "distance_from_52w_high": -0.46725664, "distance_from_52w_low": 0.01346801, "relative_strength": -0.52022919, "local_beta": 0.0015, "volatility_252d": 0.549766, "volatility_60d": 1.159748, "max_drawdown_12m": -0.47433628, "revenue_ttm": 169339350, "gross_profit_ttm": 118876416, "ebit_ttm": 68488613, "ebitda_ttm": 71183586, "net_income_ttm": 40791238, "eps_diluted_ttm": 0.39766479, "operating_cash_flow_ttm": 46224315, "capital_expenditure_ttm": 2163744, "fcf_ttm": 48388059, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 269182, "cash_and_equivalents": 167305095, "total_current_assets": 238780182, "total_current_liabilities": 62567615, "net_ppe": null, "total_assets": 388019576, "total_debt": 46074686, "total_equity": 255343372, "net_working_capital": 23534258, "book_value_per_share": 2.48928623, "retained_earnings": 251756691, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 192793038, "tangible_book_per_share": 1.87949682, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 12, "rank_pb": 29, "rank_ptbv": 34, "rank_ps": 45, "rank_pcf": 26, "rank_ev_ebitda": 5, "rank_ev_ebit": 25, "rank_earnings_yield": 12, "rank_fcf_yield": 11, "rank_dividend_yield": 58, "rank_shareholder_yield": 59, "rank_total_yield": 59, "rank_roe": 26, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 21, "rank_fcf_margin": 32, "rank_piotroski": 85, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 78, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 90, "value_composite": 5, "quality_composite": 20, "momentum_composite": 93, "growth_composite": 95, "yield_composite": 72, "svqf_composite": 7, "vc1_composite": 7, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 79, "overall_composite": 15, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.01, "os": 0.85, "value": 0.95, "quality": 0.8, "momentum": 0.07, "confidence": 1, "coverage": 1, "pe_ratio": 7.5692, "earnings_yield": 0.1321, "shareholder_yield": 0, "roe": 0.1598, "momentum_12_1": -0.3263, "complete_fields": { "id": 2625, "ticker_id": 8128, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:22.503667+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.01, "market_cap": 308756598.43, "market_cap_usd": 308756598.43, "enterprise_value": 187526189.43, "shares_outstanding": 102576943, "fx_rate_to_usd": null, "pe_ratio": 7.56918921, "pb_ratio": 1.20918196, "ptbv_ratio": 1.60149247, "ps_ratio": 1.82330095, "pcf_ratio": 6.67952783, "pfcf_ratio": 6.38084281, "ev_ebitda": 2.63440211, "ev_ebit": 2.73806376, "ev_sales": 1.10739878, "ev_fcf": 3.87546418, "earnings_yield": 0.13211455, "fcf_yield": 0.25803361, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.70200114, "operating_margin": 0.40444594, "net_margin": 0.24088458, "ebitda_margin": 0.42036057, "fcf_margin": 0.2857461, "roe": 0.15975053, "roa": 0.10512675, "roic": 0.30052335, "roc_greenblatt": null, "asset_turnover": 0.4364196, "cash_conversion": 1.18623659, "accruals_ratio": -0.01400207, "sbc_to_revenue": 0, "debt_to_equity": 0.46069494, "net_debt_to_ebitda": -1.7030669, "debt_to_assets": 0.1187432, "interest_coverage": 254.43236546, "current_ratio": 3.81635423, "quick_ratio": 3.77921233, "net_debt": -121230409, "revenue_growth_1y": -0.14447509, "revenue_growth_3y_cagr": -0.00105978, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.17358002, "eps_growth_3y_cagr": 1.00612549, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.17079689, "book_value_growth_1y": 0.19300212, "piotroski_f_score": 3, "altman_z_score": 4.04702562, "earnings_stability_5y": 0.617523, "revenue_stability_5y": 0.083316, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05345912, "price_return_3m": -0.19086022, "price_return_6m": -0.19733333, "price_return_9m": -0.2746988, "price_return_12m": -0.36228814, "price_return_12m_ex1m": -0.32627119, "distance_from_52w_high": -0.46725664, "distance_from_52w_low": 0.01346801, "relative_strength": -0.52022919, "local_beta": 0.0015, "volatility_252d": 0.549766, "volatility_60d": 1.159748, "max_drawdown_12m": -0.47433628, "revenue_ttm": 169339350, "gross_profit_ttm": 118876416, "ebit_ttm": 68488613, "ebitda_ttm": 71183586, "net_income_ttm": 40791238, "eps_diluted_ttm": 0.39766479, "operating_cash_flow_ttm": 46224315, "capital_expenditure_ttm": 2163744, "fcf_ttm": 48388059, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 269182, "cash_and_equivalents": 167305095, "total_current_assets": 238780182, "total_current_liabilities": 62567615, "net_ppe": null, "total_assets": 388019576, "total_debt": 46074686, "total_equity": 255343372, "net_working_capital": 23534258, "book_value_per_share": 2.48928623, "retained_earnings": 251756691, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 192793038, "tangible_book_per_share": 1.87949682, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 12, "rank_pb": 29, "rank_ptbv": 34, "rank_ps": 45, "rank_pcf": 26, "rank_ev_ebitda": 5, "rank_ev_ebit": 25, "rank_earnings_yield": 12, "rank_fcf_yield": 11, "rank_dividend_yield": 58, "rank_shareholder_yield": 59, "rank_total_yield": 59, "rank_roe": 26, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 21, "rank_fcf_margin": 32, "rank_piotroski": 85, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 78, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 90, "value_composite": 5, "quality_composite": 20, "momentum_composite": 93, "growth_composite": 95, "yield_composite": 72, "svqf_composite": 7, "vc1_composite": 7, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 79, "overall_composite": 15, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:17.106527+00:00", "is_restated": false, "income_statement": { "revenue": 173607489, "cost_of_revenue": 46323767, "gross_profit": 127283722, "ebit": 82226213, "ebitda": 84910513, "pretax_income": 82065630, "tax_provision": 31020607, "net_income": 50985613, "net_income_to_common": 50985613, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163773838, "total_current_assets": 231224115, "total_assets": 380447946, "short_term_debt": 13648952, "long_term_debt": 33734438, "total_debt": 47383390, "total_liabilities": 117143240, "total_equity": 248282196, "shares_outstanding": 102997967, "goodwill_and_intangibles": 63174949 }, "cash_flow": { "operating_cash_flow": 38920998, "capital_expenditure": 2369858, "free_cash_flow": 41290856, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164572, "ticker_id": 8128, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:17.106527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82226213", "ebitda": "84910513", "netIncome": "50985613", "grossProfit": "127283722", "depreciation": "None", "totalRevenue": "173607489", "costOfRevenue": "46323767", "interestIncome": "198315", "incomeBeforeTax": "82065630", "interestExpense": "160583", "operatingIncome": "67486398", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "31020607", "reportedCurrency": "USD", "netInterestIncome": "37732", "nonInterestIncome": "None", "operatingExpenses": "59797324", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46323767", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2684300", "sellingGeneralAndAdministrative": "59797324", "netIncomeFromContinuingOperations": "51045023" }, "balance": { "goodwill": "15432061", "inventory": "2792617", "commonStock": "10388", "currentDebt": "None", "investments": "None", "totalAssets": "380447946", "longTermDebt": "33734438", "shortTermDebt": "13648952", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "47742888", "reportedCurrency": "USD", "retainedEarnings": "240448620", "totalLiabilities": "117143240", "otherCurrentAssets": "11724852", "totalCurrentAssets": "231224115", "currentLongTermDebt": "9099046", "longTermInvestments": "39449301", "shortTermInvestments": "319193", "currentNetReceivables": "52613615", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149223831", "currentAccountsPayable": "17639847", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51636174", "totalShareholderEquity": "248282196", "capitalLeaseObligations": "8802690", "otherCurrentLiabilities": "20366548", "totalCurrentLiabilities": "61121003", "otherNonCurrentLiabilities": "1660183", "totalNonCurrentLiabilities": "56022237", "cashAndShortTermInvestments": "163773838", "commonStockSharesOutstanding": "102997967", "intangibleAssetsExcludingGoodwill": "47742888", "cashAndCashEquivalentsAtCarryingValue": "163773838", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50985613", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-170174", "operatingCashflow": "38920998", "capitalExpenditures": "2369858", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24039681", "cashflowFromInvestment": "-20971552", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4999997", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2684300", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 173607489, "cost_of_revenue": 46323767, "gross_profit": 127283722, "research_and_development": null, "selling_general_admin": 59797324, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82226213, "depreciation_amortisation": 2684300, "ebitda": 84910513, "interest_expense": 160583, "interest_income": null, "other_non_operating": null, "pretax_income": 82065630, "tax_provision": 31020607, "effective_tax_rate": null, "net_income": 50985613, "net_income_continuing_ops": 51045023, "net_income_to_common": 50985613, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163773838, "short_term_investments": 319193, "net_receivables": 52613615, "inventory": 2792617, "other_current_assets": null, "total_current_assets": 231224115, "net_ppe": null, "goodwill": 15432061, "intangible_assets": 47742888, "goodwill_and_intangibles": 63174949, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 149223831, "total_assets": 380447946, "short_term_debt": 13648952, "accounts_payable": 17639847, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61121003, "long_term_debt": 33734438, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56022237, "total_liabilities": 117143240, "total_debt": 47383390, "preferred_stock": null, "minority_interest": null, "retained_earnings": 240448620, "total_equity": 248282196, "shares_outstanding": 102997967, "operating_cash_flow": 38920998, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2369858, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20971552, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24039681, "free_cash_flow": 41290856, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "82226213", "ebitda": "84910513", "netIncome": "50985613", "grossProfit": "127283722", "depreciation": "None", "totalRevenue": "173607489", "costOfRevenue": "46323767", "interestIncome": "198315", "incomeBeforeTax": "82065630", "interestExpense": "160583", "operatingIncome": "67486398", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "31020607", "reportedCurrency": "USD", "netInterestIncome": "37732", "nonInterestIncome": "None", "operatingExpenses": "59797324", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46323767", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2684300", "sellingGeneralAndAdministrative": "59797324", "netIncomeFromContinuingOperations": "51045023" }, "balance": { "goodwill": "15432061", "inventory": "2792617", "commonStock": "10388", "currentDebt": "None", "investments": "None", "totalAssets": "380447946", "longTermDebt": "33734438", "shortTermDebt": "13648952", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "47742888", "reportedCurrency": "USD", "retainedEarnings": "240448620", "totalLiabilities": "117143240", "otherCurrentAssets": "11724852", "totalCurrentAssets": "231224115", "currentLongTermDebt": "9099046", "longTermInvestments": "39449301", "shortTermInvestments": "319193", "currentNetReceivables": "52613615", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149223831", "currentAccountsPayable": "17639847", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51636174", "totalShareholderEquity": "248282196", "capitalLeaseObligations": "8802690", "otherCurrentLiabilities": "20366548", "totalCurrentLiabilities": "61121003", "otherNonCurrentLiabilities": "1660183", "totalNonCurrentLiabilities": "56022237", "cashAndShortTermInvestments": "163773838", "commonStockSharesOutstanding": "102997967", "intangibleAssetsExcludingGoodwill": "47742888", "cashAndCashEquivalentsAtCarryingValue": "163773838", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50985613", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-170174", "operatingCashflow": "38920998", "capitalExpenditures": "2369858", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24039681", "cashflowFromInvestment": "-20971552", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4999997", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2684300", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:17.106527+00:00", "is_restated": false, "income_statement": { "revenue": 205415542, "cost_of_revenue": 49365035, "gross_profit": 156050507, "ebit": 73484122, "ebitda": 77283499, "pretax_income": 73455817, "tax_provision": 26765925, "net_income": 46614275, "net_income_to_common": 46614275, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125044092, "total_current_assets": 184451020, "total_assets": 266083153, "short_term_debt": 4464601, "long_term_debt": 6508016, "total_debt": 10972617, "total_liabilities": 71060996, "total_equity": 195109156, "shares_outstanding": 96561041, "goodwill_and_intangibles": 6203836 }, "cash_flow": { "operating_cash_flow": 20582933, "capital_expenditure": 3408383, "free_cash_flow": 23991316, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164577, "ticker_id": 8128, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:17.106527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73484122", "ebitda": "77283499", "netIncome": "46614275", "grossProfit": "156050507", "depreciation": "None", "totalRevenue": "205415542", "costOfRevenue": "49365035", "interestIncome": "19943", "incomeBeforeTax": "73455817", "interestExpense": "28300", "operatingIncome": "70303710", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "26765925", "reportedCurrency": "USD", "netInterestIncome": "-8357", "nonInterestIncome": "None", "operatingExpenses": "85746797", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49365035", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3799377", "sellingGeneralAndAdministrative": "67308766", "netIncomeFromContinuingOperations": "46689892" }, "balance": { "goodwill": "4613784", "inventory": "1494891", "commonStock": "10302", "currentDebt": "None", "investments": "None", "totalAssets": "266083153", "longTermDebt": "6508016", "shortTermDebt": "4464601", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1590052", "reportedCurrency": "USD", "retainedEarnings": "189463007", "totalLiabilities": "71060996", "otherCurrentAssets": "9718579", "totalCurrentAssets": "184451020", "currentLongTermDebt": "123079", "longTermInvestments": "20870882", "shortTermInvestments": "0", "currentNetReceivables": "48193458", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81632133", "currentAccountsPayable": "14534223", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12214143", "totalShareholderEquity": "195109156", "capitalLeaseObligations": "5583048", "otherCurrentLiabilities": "6225163", "totalCurrentLiabilities": "61191890", "otherNonCurrentLiabilities": "1193541", "totalNonCurrentLiabilities": "9869106", "cashAndShortTermInvestments": "125044092", "commonStockSharesOutstanding": "96561041", "intangibleAssetsExcludingGoodwill": "1590052", "cashAndCashEquivalentsAtCarryingValue": "125044092", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46614275", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1124805", "operatingCashflow": "20582933", "capitalExpenditures": "3408383", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22965400", "cashflowFromInvestment": "-10102410", "stockBasedCompensation": "13022692", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3799377", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 205415542, "cost_of_revenue": 49365035, "gross_profit": 156050507, "research_and_development": null, "selling_general_admin": 67308766, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73484122, "depreciation_amortisation": 3799377, "ebitda": 77283499, "interest_expense": 28300, "interest_income": null, "other_non_operating": null, "pretax_income": 73455817, "tax_provision": 26765925, "effective_tax_rate": null, "net_income": 46614275, "net_income_continuing_ops": 46689892, "net_income_to_common": 46614275, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125044092, "short_term_investments": 0, "net_receivables": 48193458, "inventory": 1494891, "other_current_assets": null, "total_current_assets": 184451020, "net_ppe": null, "goodwill": 4613784, "intangible_assets": 1590052, "goodwill_and_intangibles": 6203836, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81632133, "total_assets": 266083153, "short_term_debt": 4464601, "accounts_payable": 14534223, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61191890, "long_term_debt": 6508016, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9869106, "total_liabilities": 71060996, "total_debt": 10972617, "preferred_stock": null, "minority_interest": null, "retained_earnings": 189463007, "total_equity": 195109156, "shares_outstanding": 96561041, "operating_cash_flow": 20582933, "stock_based_compensation": 13022692, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3408383, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10102410, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22965400, "free_cash_flow": 23991316, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "73484122", "ebitda": "77283499", "netIncome": "46614275", "grossProfit": "156050507", "depreciation": "None", "totalRevenue": "205415542", "costOfRevenue": "49365035", "interestIncome": "19943", "incomeBeforeTax": "73455817", "interestExpense": "28300", "operatingIncome": "70303710", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "26765925", "reportedCurrency": "USD", "netInterestIncome": "-8357", "nonInterestIncome": "None", "operatingExpenses": "85746797", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49365035", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3799377", "sellingGeneralAndAdministrative": "67308766", "netIncomeFromContinuingOperations": "46689892" }, "balance": { "goodwill": "4613784", "inventory": "1494891", "commonStock": "10302", "currentDebt": "None", "investments": "None", "totalAssets": "266083153", "longTermDebt": "6508016", "shortTermDebt": "4464601", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1590052", "reportedCurrency": "USD", "retainedEarnings": "189463007", "totalLiabilities": "71060996", "otherCurrentAssets": "9718579", "totalCurrentAssets": "184451020", "currentLongTermDebt": "123079", "longTermInvestments": "20870882", "shortTermInvestments": "0", "currentNetReceivables": "48193458", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81632133", "currentAccountsPayable": "14534223", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12214143", "totalShareholderEquity": "195109156", "capitalLeaseObligations": "5583048", "otherCurrentLiabilities": "6225163", "totalCurrentLiabilities": "61191890", "otherNonCurrentLiabilities": "1193541", "totalNonCurrentLiabilities": "9869106", "cashAndShortTermInvestments": "125044092", "commonStockSharesOutstanding": "96561041", "intangibleAssetsExcludingGoodwill": "1590052", "cashAndCashEquivalentsAtCarryingValue": "125044092", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46614275", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1124805", "operatingCashflow": "20582933", "capitalExpenditures": "3408383", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22965400", "cashflowFromInvestment": "-10102410", "stockBasedCompensation": "13022692", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3799377", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:17.106527+00:00", "is_restated": false, "income_statement": { "revenue": 193542423, "cost_of_revenue": 56238385, "gross_profit": 137304038, "ebit": 73624627, "ebitda": 85871569, "pretax_income": 73579335, "tax_provision": 35018729, "net_income": 39370036, "net_income_to_common": 39370036, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103022932, "total_current_assets": 165905926, "total_assets": 258805271, "short_term_debt": 7411232, "long_term_debt": 13010941, "total_debt": 20422173, "total_liabilities": 114995022, "total_equity": 142159177, "shares_outstanding": 94192433, "goodwill_and_intangibles": 23330067 }, "cash_flow": { "operating_cash_flow": 50643542, "capital_expenditure": 11207948, "free_cash_flow": 61851490, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164582, "ticker_id": 8128, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:17.106527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73624627", "ebitda": "85871569", "netIncome": "39370036", "grossProfit": "137304038", "depreciation": "None", "totalRevenue": "193542423", "costOfRevenue": "56238385", "interestIncome": "86748", "incomeBeforeTax": "73579335", "interestExpense": "45292", "operatingIncome": "70660066", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "35018729", "reportedCurrency": "USD", "netInterestIncome": "41456", "nonInterestIncome": "None", "operatingExpenses": "66643972", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56238385", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12246942", "sellingGeneralAndAdministrative": "66234942", "netIncomeFromContinuingOperations": "38560606" }, "balance": { "goodwill": "3590791", "inventory": "3090923", "commonStock": "9419", "currentDebt": "None", "investments": "None", "totalAssets": "258805271", "longTermDebt": "13010941", "shortTermDebt": "7411232", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "19739276", "reportedCurrency": "USD", "retainedEarnings": "142848732", "totalLiabilities": "114995022", "otherCurrentAssets": "6659729", "totalCurrentAssets": "165905926", "currentLongTermDebt": "3525420", "longTermInvestments": "849434", "shortTermInvestments": "0", "currentNetReceivables": "53132342", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92899345", "currentAccountsPayable": "26531944", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22866489", "totalShareholderEquity": "142159177", "capitalLeaseObligations": "6330128", "otherCurrentLiabilities": "10680757", "totalCurrentLiabilities": "92451270", "otherNonCurrentLiabilities": "1074930", "totalNonCurrentLiabilities": "22543752", "cashAndShortTermInvestments": "103022932", "commonStockSharesOutstanding": "94192433", "intangibleAssetsExcludingGoodwill": "19739276", "cashAndCashEquivalentsAtCarryingValue": "103022932", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39370036", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1825942", "operatingCashflow": "50643542", "capitalExpenditures": "11207948", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6135368", "cashflowFromInvestment": "1820411", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12246942", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 193542423, "cost_of_revenue": 56238385, "gross_profit": 137304038, "research_and_development": null, "selling_general_admin": 66234942, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73624627, "depreciation_amortisation": 12246942, "ebitda": 85871569, "interest_expense": 45292, "interest_income": null, "other_non_operating": null, "pretax_income": 73579335, "tax_provision": 35018729, "effective_tax_rate": null, "net_income": 39370036, "net_income_continuing_ops": 38560606, "net_income_to_common": 39370036, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103022932, "short_term_investments": 0, "net_receivables": 53132342, "inventory": 3090923, "other_current_assets": null, "total_current_assets": 165905926, "net_ppe": null, "goodwill": 3590791, "intangible_assets": 19739276, "goodwill_and_intangibles": 23330067, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 92899345, "total_assets": 258805271, "short_term_debt": 7411232, "accounts_payable": 26531944, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92451270, "long_term_debt": 13010941, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22543752, "total_liabilities": 114995022, "total_debt": 20422173, "preferred_stock": null, "minority_interest": null, "retained_earnings": 142848732, "total_equity": 142159177, "shares_outstanding": 94192433, "operating_cash_flow": 50643542, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11207948, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1820411, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6135368, "free_cash_flow": 61851490, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "73624627", "ebitda": "85871569", "netIncome": "39370036", "grossProfit": "137304038", "depreciation": "None", "totalRevenue": "193542423", "costOfRevenue": "56238385", "interestIncome": "86748", "incomeBeforeTax": "73579335", "interestExpense": "45292", "operatingIncome": "70660066", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "35018729", "reportedCurrency": "USD", "netInterestIncome": "41456", "nonInterestIncome": "None", "operatingExpenses": "66643972", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56238385", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12246942", "sellingGeneralAndAdministrative": "66234942", "netIncomeFromContinuingOperations": "38560606" }, "balance": { "goodwill": "3590791", "inventory": "3090923", "commonStock": "9419", "currentDebt": "None", "investments": "None", "totalAssets": "258805271", "longTermDebt": "13010941", "shortTermDebt": "7411232", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "19739276", "reportedCurrency": "USD", "retainedEarnings": "142848732", "totalLiabilities": "114995022", "otherCurrentAssets": "6659729", "totalCurrentAssets": "165905926", "currentLongTermDebt": "3525420", "longTermInvestments": "849434", "shortTermInvestments": "0", "currentNetReceivables": "53132342", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92899345", "currentAccountsPayable": "26531944", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22866489", "totalShareholderEquity": "142159177", "capitalLeaseObligations": "6330128", "otherCurrentLiabilities": "10680757", "totalCurrentLiabilities": "92451270", "otherNonCurrentLiabilities": "1074930", "totalNonCurrentLiabilities": "22543752", "cashAndShortTermInvestments": "103022932", "commonStockSharesOutstanding": "94192433", "intangibleAssetsExcludingGoodwill": "19739276", "cashAndCashEquivalentsAtCarryingValue": "103022932", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39370036", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1825942", "operatingCashflow": "50643542", "capitalExpenditures": "11207948", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6135368", "cashflowFromInvestment": "1820411", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12246942", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:17.106527+00:00", "is_restated": false, "income_statement": { "revenue": 174160618, "cost_of_revenue": 59327724, "gross_profit": 114832894, "ebit": 23708208, "ebitda": 29640261, "pretax_income": 23676767, "tax_provision": 18124349, "net_income": 6315000, "net_income_to_common": 6315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51737994, "total_current_assets": 112948642, "total_assets": 225482399, "short_term_debt": 8239810, "long_term_debt": 5528344, "total_debt": 13768154, "total_liabilities": 117632316, "total_equity": 105250115, "shares_outstanding": 15066875, "goodwill_and_intangibles": 11135427 }, "cash_flow": { "operating_cash_flow": -47369, "capital_expenditure": 24945370, "free_cash_flow": 24898001, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164586, "ticker_id": 8128, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:17.106527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23708208", "ebitda": "29640261", "netIncome": "6315000", "grossProfit": "114832894", "depreciation": "None", "totalRevenue": "174160618", "costOfRevenue": "59327724", "interestIncome": "472382", "incomeBeforeTax": "23676767", "interestExpense": "31441", "operatingIncome": "20117539", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "18124349", "reportedCurrency": "USD", "netInterestIncome": "440941", "nonInterestIncome": "None", "operatingExpenses": "94715355", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59327724", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5932053", "sellingGeneralAndAdministrative": "93484580", "netIncomeFromContinuingOperations": "5552418" }, "balance": { "goodwill": "3865856", "inventory": "1350057", "commonStock": "118710221", "currentDebt": "None", "investments": "None", "totalAssets": "225482399", "longTermDebt": "5528344", "shortTermDebt": "8239810", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "7269571", "reportedCurrency": "USD", "retainedEarnings": "103478696", "totalLiabilities": "117632316", "otherCurrentAssets": "14307407", "totalCurrentAssets": "112948642", "currentLongTermDebt": "4759939", "longTermInvestments": "916030", "shortTermInvestments": "1906600", "currentNetReceivables": "43646584", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112533757", "currentAccountsPayable": "15321562", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16129606", "totalShareholderEquity": "105250115", "capitalLeaseObligations": "5841323", "otherCurrentLiabilities": "35704493", "totalCurrentLiabilities": "101252485", "otherNonCurrentLiabilities": "1152168", "totalNonCurrentLiabilities": "16379831", "cashAndShortTermInvestments": "51737994", "commonStockSharesOutstanding": "15066875", "intangibleAssetsExcludingGoodwill": "7269571", "cashAndCashEquivalentsAtCarryingValue": "51737994", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5552418", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-666638", "operatingCashflow": "-47369", "capitalExpenditures": "24945370", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7977403", "cashflowFromInvestment": "-32650392", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5932053", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 174160618, "cost_of_revenue": 59327724, "gross_profit": 114832894, "research_and_development": null, "selling_general_admin": 93484580, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23708208, "depreciation_amortisation": 5932053, "ebitda": 29640261, "interest_expense": 31441, "interest_income": null, "other_non_operating": null, "pretax_income": 23676767, "tax_provision": 18124349, "effective_tax_rate": null, "net_income": 6315000, "net_income_continuing_ops": 5552418, "net_income_to_common": 6315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51737994, "short_term_investments": 1906600, "net_receivables": 43646584, "inventory": 1350057, "other_current_assets": null, "total_current_assets": 112948642, "net_ppe": null, "goodwill": 3865856, "intangible_assets": 7269571, "goodwill_and_intangibles": 11135427, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 112533757, "total_assets": 225482399, "short_term_debt": 8239810, "accounts_payable": 15321562, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101252485, "long_term_debt": 5528344, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16379831, "total_liabilities": 117632316, "total_debt": 13768154, "preferred_stock": null, "minority_interest": null, "retained_earnings": 103478696, "total_equity": 105250115, "shares_outstanding": 15066875, "operating_cash_flow": -47369, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24945370, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32650392, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7977403, "free_cash_flow": 24898001, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23708208", "ebitda": "29640261", "netIncome": "6315000", "grossProfit": "114832894", "depreciation": "None", "totalRevenue": "174160618", "costOfRevenue": "59327724", "interestIncome": "472382", "incomeBeforeTax": "23676767", "interestExpense": "31441", "operatingIncome": "20117539", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "18124349", "reportedCurrency": "USD", "netInterestIncome": "440941", "nonInterestIncome": "None", "operatingExpenses": "94715355", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59327724", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5932053", "sellingGeneralAndAdministrative": "93484580", "netIncomeFromContinuingOperations": "5552418" }, "balance": { "goodwill": "3865856", "inventory": "1350057", "commonStock": "118710221", "currentDebt": "None", "investments": "None", "totalAssets": "225482399", "longTermDebt": "5528344", "shortTermDebt": "8239810", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "7269571", "reportedCurrency": "USD", "retainedEarnings": "103478696", "totalLiabilities": "117632316", "otherCurrentAssets": "14307407", "totalCurrentAssets": "112948642", "currentLongTermDebt": "4759939", "longTermInvestments": "916030", "shortTermInvestments": "1906600", "currentNetReceivables": "43646584", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112533757", "currentAccountsPayable": "15321562", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16129606", "totalShareholderEquity": "105250115", "capitalLeaseObligations": "5841323", "otherCurrentLiabilities": "35704493", "totalCurrentLiabilities": "101252485", "otherNonCurrentLiabilities": "1152168", "totalNonCurrentLiabilities": "16379831", "cashAndShortTermInvestments": "51737994", "commonStockSharesOutstanding": "15066875", "intangibleAssetsExcludingGoodwill": "7269571", "cashAndCashEquivalentsAtCarryingValue": "51737994", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5552418", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-666638", "operatingCashflow": "-47369", "capitalExpenditures": "24945370", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7977403", "cashflowFromInvestment": "-32650392", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5932053", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:17.106527+00:00", "is_restated": false, "income_statement": { "revenue": 43060562, "cost_of_revenue": 13024364, "gross_profit": 30036198, "ebit": 17720015, "ebitda": 18390449, "pretax_income": 18856611, "tax_provision": 7527591, "net_income": 11308071, "net_income_to_common": 11308071, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167305095, "total_current_assets": 238780182, "total_assets": 388019576, "short_term_debt": 14626786, "long_term_debt": 31447900, "total_debt": 46074686, "total_liabilities": 117635399, "total_equity": 255343372, "shares_outstanding": 102576943, "goodwill_and_intangibles": 62550334 }, "cash_flow": { "operating_cash_flow": 9231938, "capital_expenditure": 548868, "free_cash_flow": 9780806, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164570, "ticker_id": 8128, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:17.106527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17720015", "ebitda": "18390449", "netIncome": "11308071", "grossProfit": "30036198", "depreciation": "None", "totalRevenue": "43060562", "costOfRevenue": "13024364", "interestIncome": "121369", "incomeBeforeTax": "18856611", "interestExpense": "114806", "operatingIncome": "17720015", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "7527591", "reportedCurrency": "USD", "netInterestIncome": "6563", "nonInterestIncome": "None", "operatingExpenses": "12316183", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13024364", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "670434", "sellingGeneralAndAdministrative": "12233818", "netIncomeFromContinuingOperations": "11329020" }, "balance": { "goodwill": "15398049", "inventory": "2323880", "commonStock": "10388", "currentDebt": "None", "investments": "None", "totalAssets": "388019576", "longTermDebt": "31447900", "shortTermDebt": "14626786", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "47152285", "reportedCurrency": "USD", "retainedEarnings": "251756691", "totalLiabilities": "117635399", "otherCurrentAssets": "56056208", "totalCurrentAssets": "238780182", "currentLongTermDebt": "8987118", "longTermInvestments": "39050789", "shortTermInvestments": "313865", "currentNetReceivables": "13094999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149239394", "currentAccountsPayable": "19168072", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20451900", "totalShareholderEquity": "255343372", "capitalLeaseObligations": "11464782", "otherCurrentLiabilities": "26587595", "totalCurrentLiabilities": "62567615", "otherNonCurrentLiabilities": "1578954", "totalNonCurrentLiabilities": "55067784", "cashAndShortTermInvestments": "167305095", "commonStockSharesOutstanding": "102576943", "intangibleAssetsExcludingGoodwill": "47152285", "cashAndCashEquivalentsAtCarryingValue": "167305095", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11308071", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "442643", "operatingCashflow": "9231938", "capitalExpenditures": "548868", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1842414", "cashflowFromInvestment": "-528025", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "670434", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43060562, "cost_of_revenue": 13024364, "gross_profit": 30036198, "research_and_development": null, "selling_general_admin": 12233818, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17720015, "depreciation_amortisation": 670434, "ebitda": 18390449, "interest_expense": 114806, "interest_income": null, "other_non_operating": null, "pretax_income": 18856611, "tax_provision": 7527591, "effective_tax_rate": null, "net_income": 11308071, "net_income_continuing_ops": 11329020, "net_income_to_common": 11308071, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167305095, "short_term_investments": 313865, "net_receivables": 13094999, "inventory": 2323880, "other_current_assets": null, "total_current_assets": 238780182, "net_ppe": null, "goodwill": 15398049, "intangible_assets": 47152285, "goodwill_and_intangibles": 62550334, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 149239394, "total_assets": 388019576, "short_term_debt": 14626786, "accounts_payable": 19168072, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62567615, "long_term_debt": 31447900, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55067784, "total_liabilities": 117635399, "total_debt": 46074686, "preferred_stock": null, "minority_interest": null, "retained_earnings": 251756691, "total_equity": 255343372, "shares_outstanding": 102576943, "operating_cash_flow": 9231938, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 548868, "acquisitions": null, "other_investing": null, "investing_cash_flow": -528025, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1842414, "free_cash_flow": 9780806, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17720015", "ebitda": "18390449", "netIncome": "11308071", "grossProfit": "30036198", "depreciation": "None", "totalRevenue": "43060562", "costOfRevenue": "13024364", "interestIncome": "121369", "incomeBeforeTax": "18856611", "interestExpense": "114806", "operatingIncome": "17720015", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "7527591", "reportedCurrency": "USD", "netInterestIncome": "6563", "nonInterestIncome": "None", "operatingExpenses": "12316183", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13024364", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "670434", "sellingGeneralAndAdministrative": "12233818", "netIncomeFromContinuingOperations": "11329020" }, "balance": { "goodwill": "15398049", "inventory": "2323880", "commonStock": "10388", "currentDebt": "None", "investments": "None", "totalAssets": "388019576", "longTermDebt": "31447900", "shortTermDebt": "14626786", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "47152285", "reportedCurrency": "USD", "retainedEarnings": "251756691", "totalLiabilities": "117635399", "otherCurrentAssets": "56056208", "totalCurrentAssets": "238780182", "currentLongTermDebt": "8987118", "longTermInvestments": "39050789", "shortTermInvestments": "313865", "currentNetReceivables": "13094999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149239394", "currentAccountsPayable": "19168072", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20451900", "totalShareholderEquity": "255343372", "capitalLeaseObligations": "11464782", "otherCurrentLiabilities": "26587595", "totalCurrentLiabilities": "62567615", "otherNonCurrentLiabilities": "1578954", "totalNonCurrentLiabilities": "55067784", "cashAndShortTermInvestments": "167305095", "commonStockSharesOutstanding": "102576943", "intangibleAssetsExcludingGoodwill": "47152285", "cashAndCashEquivalentsAtCarryingValue": "167305095", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11308071", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "442643", "operatingCashflow": "9231938", "capitalExpenditures": "548868", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1842414", "cashflowFromInvestment": "-528025", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "670434", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:17.106527+00:00", "is_restated": false, "income_statement": { "revenue": 39566706, "cost_of_revenue": 10638132, "gross_profit": 28928574, "ebit": 18623088, "ebitda": 19296772, "pretax_income": 18566998, "tax_provision": 4287103, "net_income": 14200291, "net_income_to_common": 14200291, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163773838, "total_current_assets": 231224115, "total_assets": 380447946, "short_term_debt": 13648952, "long_term_debt": 33734438, "total_debt": 47383390, "total_liabilities": 117143240, "total_equity": 248282196, "shares_outstanding": 102576943, "goodwill_and_intangibles": 63174949 }, "cash_flow": { "operating_cash_flow": 66216424, "capital_expenditure": 927805, "free_cash_flow": 67144229, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164571, "ticker_id": 8128, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:17.106527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18623088", "ebitda": "19296772", "netIncome": "14200291", "grossProfit": "28928574", "depreciation": "None", "totalRevenue": "39566706", "costOfRevenue": "10638132", "interestIncome": "284", "incomeBeforeTax": "18566998", "interestExpense": "56090", "operatingIncome": "12848892", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4287103", "reportedCurrency": "USD", "netInterestIncome": "-56374", "nonInterestIncome": "None", "operatingExpenses": "16079682", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10638132", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "673684", "sellingGeneralAndAdministrative": "20588095", "netIncomeFromContinuingOperations": "14279895" }, "balance": { "goodwill": "15432061", "inventory": "2792617", "commonStock": "10388", "currentDebt": "None", "investments": "None", "totalAssets": "380447946", "longTermDebt": "33734438", "shortTermDebt": "13648952", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "47742888", "reportedCurrency": "USD", "retainedEarnings": "240448620", "totalLiabilities": "117143240", "otherCurrentAssets": "11724852", "totalCurrentAssets": "231224115", "currentLongTermDebt": "9099046", "longTermInvestments": "39449301", "shortTermInvestments": "319193", "currentNetReceivables": "52613615", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149223831", "currentAccountsPayable": "17639847", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51636174", "totalShareholderEquity": "248282196", "capitalLeaseObligations": "8802690", "otherCurrentLiabilities": "20366548", "totalCurrentLiabilities": "61121003", "otherNonCurrentLiabilities": "1660183", "totalNonCurrentLiabilities": "56022237", "cashAndShortTermInvestments": "163773838", "commonStockSharesOutstanding": "102576943", "intangibleAssetsExcludingGoodwill": "47742888", "cashAndCashEquivalentsAtCarryingValue": "163773838", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14200291", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-435226", "operatingCashflow": "66216424", "capitalExpenditures": "927805", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5569680", "cashflowFromInvestment": "-24211075", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "673684", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39566706, "cost_of_revenue": 10638132, "gross_profit": 28928574, "research_and_development": null, "selling_general_admin": 20588095, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18623088, "depreciation_amortisation": 673684, "ebitda": 19296772, "interest_expense": 56090, "interest_income": null, "other_non_operating": null, "pretax_income": 18566998, "tax_provision": 4287103, "effective_tax_rate": null, "net_income": 14200291, "net_income_continuing_ops": 14279895, "net_income_to_common": 14200291, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163773838, "short_term_investments": 319193, "net_receivables": 52613615, "inventory": 2792617, "other_current_assets": null, "total_current_assets": 231224115, "net_ppe": null, "goodwill": 15432061, "intangible_assets": 47742888, "goodwill_and_intangibles": 63174949, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 149223831, "total_assets": 380447946, "short_term_debt": 13648952, "accounts_payable": 17639847, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61121003, "long_term_debt": 33734438, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56022237, "total_liabilities": 117143240, "total_debt": 47383390, "preferred_stock": null, "minority_interest": null, "retained_earnings": 240448620, "total_equity": 248282196, "shares_outstanding": 102576943, "operating_cash_flow": 66216424, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 927805, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24211075, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5569680, "free_cash_flow": 67144229, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18623088", "ebitda": "19296772", "netIncome": "14200291", "grossProfit": "28928574", "depreciation": "None", "totalRevenue": "39566706", "costOfRevenue": "10638132", "interestIncome": "284", "incomeBeforeTax": "18566998", "interestExpense": "56090", "operatingIncome": "12848892", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4287103", "reportedCurrency": "USD", "netInterestIncome": "-56374", "nonInterestIncome": "None", "operatingExpenses": "16079682", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10638132", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "673684", "sellingGeneralAndAdministrative": "20588095", "netIncomeFromContinuingOperations": "14279895" }, "balance": { "goodwill": "15432061", "inventory": "2792617", "commonStock": "10388", "currentDebt": "None", "investments": "None", "totalAssets": "380447946", "longTermDebt": "33734438", "shortTermDebt": "13648952", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "47742888", "reportedCurrency": "USD", "retainedEarnings": "240448620", "totalLiabilities": "117143240", "otherCurrentAssets": "11724852", "totalCurrentAssets": "231224115", "currentLongTermDebt": "9099046", "longTermInvestments": "39449301", "shortTermInvestments": "319193", "currentNetReceivables": "52613615", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149223831", "currentAccountsPayable": "17639847", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51636174", "totalShareholderEquity": "248282196", "capitalLeaseObligations": "8802690", "otherCurrentLiabilities": "20366548", "totalCurrentLiabilities": "61121003", "otherNonCurrentLiabilities": "1660183", "totalNonCurrentLiabilities": "56022237", "cashAndShortTermInvestments": "163773838", "commonStockSharesOutstanding": "102576943", "intangibleAssetsExcludingGoodwill": "47742888", "cashAndCashEquivalentsAtCarryingValue": "163773838", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14200291", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-435226", "operatingCashflow": "66216424", "capitalExpenditures": "927805", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5569680", "cashflowFromInvestment": "-24211075", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "673684", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:17.106527+00:00", "is_restated": false, "income_statement": { "revenue": 43353235, "cost_of_revenue": 13452168, "gross_profit": 29901067, "ebit": 18555498, "ebitda": 19270252, "pretax_income": 18506864, "tax_provision": 5673538, "net_income": 12824636, "net_income_to_common": 12824636, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127431318, "total_current_assets": 227203222, "total_assets": 321363085, "short_term_debt": 8375110, "long_term_debt": 18078324, "total_debt": 26453434, "total_liabilities": 73303884, "total_equity": 247988292, "shares_outstanding": 102642634, "goodwill_and_intangibles": 28227495 }, "cash_flow": { "operating_cash_flow": -20884258, "capital_expenditure": 176270, "free_cash_flow": -20707988, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164573, "ticker_id": 8128, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:17.106527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18555498", "ebitda": "19270252", "netIncome": "12824636", "grossProfit": "29901067", "depreciation": "None", "totalRevenue": "43353235", "costOfRevenue": "13452168", "interestIncome": "120384", "incomeBeforeTax": "18506864", "interestExpense": "48635", "operatingIncome": "15881240", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5673538", "reportedCurrency": "USD", "netInterestIncome": "71749", "nonInterestIncome": "None", "operatingExpenses": "14019827", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13452168", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "714754", "sellingGeneralAndAdministrative": "13648380", "netIncomeFromContinuingOperations": "12833326" }, "balance": { "goodwill": "4924699", "inventory": "1677668", "commonStock": "10388", "currentDebt": "None", "investments": "None", "totalAssets": "321363085", "longTermDebt": "18078324", "shortTermDebt": "8375110", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "23302796", "reportedCurrency": "USD", "retainedEarnings": "226248329", "totalLiabilities": "73303884", "otherCurrentAssets": "14264366", "totalCurrentAssets": "227203222", "currentLongTermDebt": "4681840", "longTermInvestments": "23477829", "shortTermInvestments": "None", "currentNetReceivables": "83829870", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94159863", "currentAccountsPayable": "20101249", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28154481", "totalShareholderEquity": "247988292", "capitalLeaseObligations": "5394317", "otherCurrentLiabilities": "16108475", "totalCurrentLiabilities": "44584834", "otherNonCurrentLiabilities": "1170589", "totalNonCurrentLiabilities": "28719050", "cashAndShortTermInvestments": "127431318", "commonStockSharesOutstanding": "102642634", "intangibleAssetsExcludingGoodwill": "23302796", "cashAndCashEquivalentsAtCarryingValue": "127431318", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12824636", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "983024", "operatingCashflow": "-20884258", "capitalExpenditures": "176270", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11568282", "cashflowFromInvestment": "-12158475", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2584735", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "746211", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43353235, "cost_of_revenue": 13452168, "gross_profit": 29901067, "research_and_development": null, "selling_general_admin": 13648380, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18555498, "depreciation_amortisation": 714754, "ebitda": 19270252, "interest_expense": 48635, "interest_income": null, "other_non_operating": null, "pretax_income": 18506864, "tax_provision": 5673538, "effective_tax_rate": null, "net_income": 12824636, "net_income_continuing_ops": 12833326, "net_income_to_common": 12824636, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127431318, "short_term_investments": null, "net_receivables": 83829870, "inventory": 1677668, "other_current_assets": null, "total_current_assets": 227203222, "net_ppe": null, "goodwill": 4924699, "intangible_assets": 23302796, "goodwill_and_intangibles": 28227495, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94159863, "total_assets": 321363085, "short_term_debt": 8375110, "accounts_payable": 20101249, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44584834, "long_term_debt": 18078324, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28719050, "total_liabilities": 73303884, "total_debt": 26453434, "preferred_stock": null, "minority_interest": null, "retained_earnings": 226248329, "total_equity": 247988292, "shares_outstanding": 102642634, "operating_cash_flow": -20884258, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 176270, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12158475, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11568282, "free_cash_flow": -20707988, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18555498", "ebitda": "19270252", "netIncome": "12824636", "grossProfit": "29901067", "depreciation": "None", "totalRevenue": "43353235", "costOfRevenue": "13452168", "interestIncome": "120384", "incomeBeforeTax": "18506864", "interestExpense": "48635", "operatingIncome": "15881240", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5673538", "reportedCurrency": "USD", "netInterestIncome": "71749", "nonInterestIncome": "None", "operatingExpenses": "14019827", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13452168", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "714754", "sellingGeneralAndAdministrative": "13648380", "netIncomeFromContinuingOperations": "12833326" }, "balance": { "goodwill": "4924699", "inventory": "1677668", "commonStock": "10388", "currentDebt": "None", "investments": "None", "totalAssets": "321363085", "longTermDebt": "18078324", "shortTermDebt": "8375110", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "23302796", "reportedCurrency": "USD", "retainedEarnings": "226248329", "totalLiabilities": "73303884", "otherCurrentAssets": "14264366", "totalCurrentAssets": "227203222", "currentLongTermDebt": "4681840", "longTermInvestments": "23477829", "shortTermInvestments": "None", "currentNetReceivables": "83829870", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94159863", "currentAccountsPayable": "20101249", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28154481", "totalShareholderEquity": "247988292", "capitalLeaseObligations": "5394317", "otherCurrentLiabilities": "16108475", "totalCurrentLiabilities": "44584834", "otherNonCurrentLiabilities": "1170589", "totalNonCurrentLiabilities": "28719050", "cashAndShortTermInvestments": "127431318", "commonStockSharesOutstanding": "102642634", "intangibleAssetsExcludingGoodwill": "23302796", "cashAndCashEquivalentsAtCarryingValue": "127431318", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12824636", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "983024", "operatingCashflow": "-20884258", "capitalExpenditures": "176270", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11568282", "cashflowFromInvestment": "-12158475", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2584735", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "746211", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:17.106527+00:00", "is_restated": false, "income_statement": { "revenue": 43358847, "cost_of_revenue": 13348270, "gross_profit": 30010577, "ebit": 13590012, "ebitda": 14226113, "pretax_income": 13540361, "tax_provision": 11100509, "net_income": 2458240, "net_income_to_common": 2458240, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152740882, "total_current_assets": 241342038, "total_assets": 315299257, "short_term_debt": 7126679, "long_term_debt": 7031506, "total_debt": 14158185, "total_liabilities": 70646686, "total_equity": 244591991, "shares_outstanding": 103507249, "goodwill_and_intangibles": 7131936 }, "cash_flow": { "operating_cash_flow": -8339789, "capital_expenditure": 510801, "free_cash_flow": -7828988, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164574, "ticker_id": 8128, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:17.106527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13590012", "ebitda": "14226113", "netIncome": "2458240", "grossProfit": "30010577", "depreciation": "None", "totalRevenue": "43358847", "costOfRevenue": "13348270", "interestIncome": "22882", "incomeBeforeTax": "13540361", "interestExpense": "49651", "operatingIncome": "14554192", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "11100509", "reportedCurrency": "USD", "netInterestIncome": "-26769", "nonInterestIncome": "None", "operatingExpenses": "15456385", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13348270", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "636101", "sellingGeneralAndAdministrative": "13418872", "netIncomeFromContinuingOperations": "2439852" }, "balance": { "goodwill": "5011511", "inventory": "1705237", "commonStock": "10388", "currentDebt": "None", "investments": "None", "totalAssets": "315299257", "longTermDebt": "7031506", "shortTermDebt": "7126679", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2120425", "reportedCurrency": "USD", "retainedEarnings": "213423693", "totalLiabilities": "70646686", "otherCurrentAssets": "13692008", "totalCurrentAssets": "241342038", "currentLongTermDebt": "3341468", "longTermInvestments": "22974509", "shortTermInvestments": "None", "currentNetReceivables": "73203911", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73957219", "currentAccountsPayable": "19536195", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15531422", "totalShareholderEquity": "244591991", "capitalLeaseObligations": "5158448", "otherCurrentLiabilities": "6923918", "totalCurrentLiabilities": "60681611", "otherNonCurrentLiabilities": "1206815", "totalNonCurrentLiabilities": "9965075", "cashAndShortTermInvestments": "152740882", "commonStockSharesOutstanding": "103507249", "intangibleAssetsExcludingGoodwill": "2120425", "cashAndCashEquivalentsAtCarryingValue": "152740882", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2458240", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-593693", "operatingCashflow": "-8339789", "capitalExpenditures": "510801", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7182099", "cashflowFromInvestment": "16376805", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2415262", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "605231", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43358847, "cost_of_revenue": 13348270, "gross_profit": 30010577, "research_and_development": null, "selling_general_admin": 13418872, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13590012, "depreciation_amortisation": 636101, "ebitda": 14226113, "interest_expense": 49651, "interest_income": null, "other_non_operating": null, "pretax_income": 13540361, "tax_provision": 11100509, "effective_tax_rate": null, "net_income": 2458240, "net_income_continuing_ops": 2439852, "net_income_to_common": 2458240, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152740882, "short_term_investments": null, "net_receivables": 73203911, "inventory": 1705237, "other_current_assets": null, "total_current_assets": 241342038, "net_ppe": null, "goodwill": 5011511, "intangible_assets": 2120425, "goodwill_and_intangibles": 7131936, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73957219, "total_assets": 315299257, "short_term_debt": 7126679, "accounts_payable": 19536195, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60681611, "long_term_debt": 7031506, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9965075, "total_liabilities": 70646686, "total_debt": 14158185, "preferred_stock": null, "minority_interest": null, "retained_earnings": 213423693, "total_equity": 244591991, "shares_outstanding": 103507249, "operating_cash_flow": -8339789, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 510801, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16376805, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7182099, "free_cash_flow": -7828988, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13590012", "ebitda": "14226113", "netIncome": "2458240", "grossProfit": "30010577", "depreciation": "None", "totalRevenue": "43358847", "costOfRevenue": "13348270", "interestIncome": "22882", "incomeBeforeTax": "13540361", "interestExpense": "49651", "operatingIncome": "14554192", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "11100509", "reportedCurrency": "USD", "netInterestIncome": "-26769", "nonInterestIncome": "None", "operatingExpenses": "15456385", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13348270", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "636101", "sellingGeneralAndAdministrative": "13418872", "netIncomeFromContinuingOperations": "2439852" }, "balance": { "goodwill": "5011511", "inventory": "1705237", "commonStock": "10388", "currentDebt": "None", "investments": "None", "totalAssets": "315299257", "longTermDebt": "7031506", "shortTermDebt": "7126679", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2120425", "reportedCurrency": "USD", "retainedEarnings": "213423693", "totalLiabilities": "70646686", "otherCurrentAssets": "13692008", "totalCurrentAssets": "241342038", "currentLongTermDebt": "3341468", "longTermInvestments": "22974509", "shortTermInvestments": "None", "currentNetReceivables": "73203911", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73957219", "currentAccountsPayable": "19536195", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15531422", "totalShareholderEquity": "244591991", "capitalLeaseObligations": "5158448", "otherCurrentLiabilities": "6923918", "totalCurrentLiabilities": "60681611", "otherNonCurrentLiabilities": "1206815", "totalNonCurrentLiabilities": "9965075", "cashAndShortTermInvestments": "152740882", "commonStockSharesOutstanding": "103507249", "intangibleAssetsExcludingGoodwill": "2120425", "cashAndCashEquivalentsAtCarryingValue": "152740882", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2458240", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-593693", "operatingCashflow": "-8339789", "capitalExpenditures": "510801", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7182099", "cashflowFromInvestment": "16376805", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2415262", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "605231", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:17.106527+00:00", "is_restated": false, "income_statement": { "revenue": 47328701, "cost_of_revenue": 9595617, "gross_profit": 37733084, "ebit": 31457614, "ebitda": 32085918, "pretax_income": 31451407, "tax_provision": 9959457, "net_income": 21502446, "net_income_to_common": 21502446, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132055823, "total_current_assets": 215096937, "total_assets": 284605789, "short_term_debt": 5778612, "long_term_debt": 6810458, "total_debt": 12589070, "total_liabilities": 58283354, "total_equity": 226446266, "shares_outstanding": 103276637, "goodwill_and_intangibles": 6324395 }, "cash_flow": { "operating_cash_flow": 1928621, "capital_expenditure": 754978, "free_cash_flow": 2683599, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164575, "ticker_id": 8128, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:17.106527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31457614", "ebitda": "32085918", "netIncome": "21502446", "grossProfit": "37733084", "depreciation": "None", "totalRevenue": "47328701", "costOfRevenue": "9595617", "interestIncome": "55333", "incomeBeforeTax": "31451407", "interestExpense": "6207", "operatingIncome": "24202074", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "9959457", "reportedCurrency": "USD", "netInterestIncome": "49126", "nonInterestIncome": "None", "operatingExpenses": "13531010", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9595617", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "628304", "sellingGeneralAndAdministrative": "12141977", "netIncomeFromContinuingOperations": "21491950" }, "balance": { "goodwill": "4780616", "inventory": "1694765", "commonStock": "10388", "currentDebt": "None", "investments": "None", "totalAssets": "284605789", "longTermDebt": "6810458", "shortTermDebt": "5778612", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1543779", "reportedCurrency": "USD", "retainedEarnings": "210965453", "totalLiabilities": "58283354", "otherCurrentAssets": "14327630", "totalCurrentAssets": "215096937", "currentLongTermDebt": "1489926", "longTermInvestments": "22395484", "shortTermInvestments": "None", "currentNetReceivables": "67018719", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69508852", "currentAccountsPayable": "18996184", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14097461", "totalShareholderEquity": "226446266", "capitalLeaseObligations": "5797077", "otherCurrentLiabilities": "6196645", "totalCurrentLiabilities": "48466216", "otherNonCurrentLiabilities": "1151857", "totalNonCurrentLiabilities": "9817138", "cashAndShortTermInvestments": "132055823", "commonStockSharesOutstanding": "103276637", "intangibleAssetsExcludingGoodwill": "1543779", "cashAndCashEquivalentsAtCarryingValue": "132055823", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21491950", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-124279", "operatingCashflow": "1928621", "capitalExpenditures": "754978", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-280380", "cashflowFromInvestment": "-978807", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "628304", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47328701, "cost_of_revenue": 9595617, "gross_profit": 37733084, "research_and_development": null, "selling_general_admin": 12141977, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31457614, "depreciation_amortisation": 628304, "ebitda": 32085918, "interest_expense": 6207, "interest_income": null, "other_non_operating": null, "pretax_income": 31451407, "tax_provision": 9959457, "effective_tax_rate": null, "net_income": 21502446, "net_income_continuing_ops": 21491950, "net_income_to_common": 21502446, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132055823, "short_term_investments": null, "net_receivables": 67018719, "inventory": 1694765, "other_current_assets": null, "total_current_assets": 215096937, "net_ppe": null, "goodwill": 4780616, "intangible_assets": 1543779, "goodwill_and_intangibles": 6324395, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69508852, "total_assets": 284605789, "short_term_debt": 5778612, "accounts_payable": 18996184, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48466216, "long_term_debt": 6810458, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9817138, "total_liabilities": 58283354, "total_debt": 12589070, "preferred_stock": null, "minority_interest": null, "retained_earnings": 210965453, "total_equity": 226446266, "shares_outstanding": 103276637, "operating_cash_flow": 1928621, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 754978, "acquisitions": null, "other_investing": null, "investing_cash_flow": -978807, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -280380, "free_cash_flow": 2683599, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31457614", "ebitda": "32085918", "netIncome": "21502446", "grossProfit": "37733084", "depreciation": "None", "totalRevenue": "47328701", "costOfRevenue": "9595617", "interestIncome": "55333", "incomeBeforeTax": "31451407", "interestExpense": "6207", "operatingIncome": "24202074", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "9959457", "reportedCurrency": "USD", "netInterestIncome": "49126", "nonInterestIncome": "None", "operatingExpenses": "13531010", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9595617", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "628304", "sellingGeneralAndAdministrative": "12141977", "netIncomeFromContinuingOperations": "21491950" }, "balance": { "goodwill": "4780616", "inventory": "1694765", "commonStock": "10388", "currentDebt": "None", "investments": "None", "totalAssets": "284605789", "longTermDebt": "6810458", "shortTermDebt": "5778612", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1543779", "reportedCurrency": "USD", "retainedEarnings": "210965453", "totalLiabilities": "58283354", "otherCurrentAssets": "14327630", "totalCurrentAssets": "215096937", "currentLongTermDebt": "1489926", "longTermInvestments": "22395484", "shortTermInvestments": "None", "currentNetReceivables": "67018719", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69508852", "currentAccountsPayable": "18996184", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14097461", "totalShareholderEquity": "226446266", "capitalLeaseObligations": "5797077", "otherCurrentLiabilities": "6196645", "totalCurrentLiabilities": "48466216", "otherNonCurrentLiabilities": "1151857", "totalNonCurrentLiabilities": "9817138", "cashAndShortTermInvestments": "132055823", "commonStockSharesOutstanding": "103276637", "intangibleAssetsExcludingGoodwill": "1543779", "cashAndCashEquivalentsAtCarryingValue": "132055823", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21491950", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-124279", "operatingCashflow": "1928621", "capitalExpenditures": "754978", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-280380", "cashflowFromInvestment": "-978807", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "628304", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:17.106527+00:00", "is_restated": false, "income_statement": { "revenue": 44420537, "cost_of_revenue": 10548170, "gross_profit": 33872367, "ebit": 6071733, "ebitda": 7003329, "pretax_income": 6059331, "tax_provision": -488553, "net_income": 6539221, "net_income_to_common": 6539221, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125044092, "total_current_assets": 184451020, "total_assets": 266083153, "short_term_debt": 4464601, "long_term_debt": 6508016, "total_debt": 10972617, "total_liabilities": 71060996, "total_equity": 195109156, "shares_outstanding": 102750816, "goodwill_and_intangibles": 6203836 }, "cash_flow": { "operating_cash_flow": -7303298, "capital_expenditure": 590358, "free_cash_flow": -6712940, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164576, "ticker_id": 8128, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:17.106527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6071733", "ebitda": "7003329", "netIncome": "6539221", "grossProfit": "33872367", "depreciation": "None", "totalRevenue": "44420537", "costOfRevenue": "10548170", "interestIncome": "17340", "incomeBeforeTax": "6059331", "interestExpense": "12402", "operatingIncome": "4717662", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-488553", "reportedCurrency": "USD", "netInterestIncome": "-29742", "nonInterestIncome": "None", "operatingExpenses": "29154705", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10548170", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "931596", "sellingGeneralAndAdministrative": "12674100", "netIncomeFromContinuingOperations": "6547884" }, "balance": { "goodwill": "4613784", "inventory": "1494891", "commonStock": "10302", "currentDebt": "None", "investments": "None", "totalAssets": "266083153", "longTermDebt": "6508016", "shortTermDebt": "4464601", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1590052", "reportedCurrency": "USD", "retainedEarnings": "189463007", "totalLiabilities": "71060996", "otherCurrentAssets": "9718579", "totalCurrentAssets": "184451020", "currentLongTermDebt": "123079", "longTermInvestments": "20870882", "shortTermInvestments": "0", "currentNetReceivables": "48193458", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81632133", "currentAccountsPayable": "14534223", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12214143", "totalShareholderEquity": "195109156", "capitalLeaseObligations": "5583048", "otherCurrentLiabilities": "6225163", "totalCurrentLiabilities": "61191890", "otherNonCurrentLiabilities": "1193541", "totalNonCurrentLiabilities": "9869106", "cashAndShortTermInvestments": "125044092", "commonStockSharesOutstanding": "102750816", "intangibleAssetsExcludingGoodwill": "1590052", "cashAndCashEquivalentsAtCarryingValue": "125044092", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6539221", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "361730", "operatingCashflow": "-7303298", "capitalExpenditures": "590358", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11381362", "cashflowFromInvestment": "-4548371", "stockBasedCompensation": "215237", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "931596", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44420537, "cost_of_revenue": 10548170, "gross_profit": 33872367, "research_and_development": null, "selling_general_admin": 12674100, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6071733, "depreciation_amortisation": 931596, "ebitda": 7003329, "interest_expense": 12402, "interest_income": null, "other_non_operating": null, "pretax_income": 6059331, "tax_provision": -488553, "effective_tax_rate": null, "net_income": 6539221, "net_income_continuing_ops": 6547884, "net_income_to_common": 6539221, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125044092, "short_term_investments": 0, "net_receivables": 48193458, "inventory": 1494891, "other_current_assets": null, "total_current_assets": 184451020, "net_ppe": null, "goodwill": 4613784, "intangible_assets": 1590052, "goodwill_and_intangibles": 6203836, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81632133, "total_assets": 266083153, "short_term_debt": 4464601, "accounts_payable": 14534223, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61191890, "long_term_debt": 6508016, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9869106, "total_liabilities": 71060996, "total_debt": 10972617, "preferred_stock": null, "minority_interest": null, "retained_earnings": 189463007, "total_equity": 195109156, "shares_outstanding": 102750816, "operating_cash_flow": -7303298, "stock_based_compensation": 215237, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 590358, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4548371, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11381362, "free_cash_flow": -6712940, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6071733", "ebitda": "7003329", "netIncome": "6539221", "grossProfit": "33872367", "depreciation": "None", "totalRevenue": "44420537", "costOfRevenue": "10548170", "interestIncome": "17340", "incomeBeforeTax": "6059331", "interestExpense": "12402", "operatingIncome": "4717662", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-488553", "reportedCurrency": "USD", "netInterestIncome": "-29742", "nonInterestIncome": "None", "operatingExpenses": "29154705", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10548170", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "931596", "sellingGeneralAndAdministrative": "12674100", "netIncomeFromContinuingOperations": "6547884" }, "balance": { "goodwill": "4613784", "inventory": "1494891", "commonStock": "10302", "currentDebt": "None", "investments": "None", "totalAssets": "266083153", "longTermDebt": "6508016", "shortTermDebt": "4464601", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1590052", "reportedCurrency": "USD", "retainedEarnings": "189463007", "totalLiabilities": "71060996", "otherCurrentAssets": "9718579", "totalCurrentAssets": "184451020", "currentLongTermDebt": "123079", "longTermInvestments": "20870882", "shortTermInvestments": "0", "currentNetReceivables": "48193458", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81632133", "currentAccountsPayable": "14534223", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12214143", "totalShareholderEquity": "195109156", "capitalLeaseObligations": "5583048", "otherCurrentLiabilities": "6225163", "totalCurrentLiabilities": "61191890", "otherNonCurrentLiabilities": "1193541", "totalNonCurrentLiabilities": "9869106", "cashAndShortTermInvestments": "125044092", "commonStockSharesOutstanding": "102750816", "intangibleAssetsExcludingGoodwill": "1590052", "cashAndCashEquivalentsAtCarryingValue": "125044092", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6539221", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "361730", "operatingCashflow": "-7303298", "capitalExpenditures": "590358", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11381362", "cashflowFromInvestment": "-4548371", "stockBasedCompensation": "215237", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "931596", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:17.106527+00:00", "is_restated": false, "income_statement": { "revenue": 53084883, "cost_of_revenue": 9845793, "gross_profit": 43239090, "ebit": 13113318, "ebitda": 14131677, "pretax_income": 13107851, "tax_provision": 10273384, "net_income": 2832894, "net_income_to_common": 2832894, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137393070, "total_current_assets": 202099828, "total_assets": 296478592, "short_term_debt": 14399887, "long_term_debt": 12345492, "total_debt": 26745379, "total_liabilities": 90958168, "total_equity": 204981054, "shares_outstanding": 95095144, "goodwill_and_intangibles": 19763624 }, "cash_flow": { "operating_cash_flow": 5011471, "capital_expenditure": 1252692, "free_cash_flow": 6264163, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164578, "ticker_id": 8128, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:17.106527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13113318", "ebitda": "14131677", "netIncome": "2832894", "grossProfit": "43239090", "depreciation": "None", "totalRevenue": "53084883", "costOfRevenue": "9845793", "interestIncome": "7950", "incomeBeforeTax": "13107851", "interestExpense": "5466", "operatingIncome": "13834603", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "10273384", "reportedCurrency": "USD", "netInterestIncome": "2484", "nonInterestIncome": "None", "operatingExpenses": "29404487", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9845793", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1018359", "sellingGeneralAndAdministrative": "28631119", "netIncomeFromContinuingOperations": "2834467" }, "balance": { "goodwill": "3545391", "inventory": "1985883", "commonStock": "10302", "currentDebt": "None", "investments": "None", "totalAssets": "296478592", "longTermDebt": "12345492", "shortTermDebt": "14399887", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "16218233", "reportedCurrency": "USD", "retainedEarnings": "182923786", "totalLiabilities": "90958168", "otherCurrentAssets": "7295048", "totalCurrentAssets": "202099828", "currentLongTermDebt": "10339043", "longTermInvestments": "24466184", "shortTermInvestments": "None", "currentNetReceivables": "55425827", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94378764", "currentAccountsPayable": "14873829", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28274351", "totalShareholderEquity": "204981054", "capitalLeaseObligations": "5589816", "otherCurrentLiabilities": "7679059", "totalCurrentLiabilities": "72420534", "otherNonCurrentLiabilities": "1147345", "totalNonCurrentLiabilities": "18537634", "cashAndShortTermInvestments": "137393070", "commonStockSharesOutstanding": "95095144", "intangibleAssetsExcludingGoodwill": "16218233", "cashAndCashEquivalentsAtCarryingValue": "137393070", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2832894", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "201154", "operatingCashflow": "5011471", "capitalExpenditures": "1252692", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11693379", "cashflowFromInvestment": "3851677", "stockBasedCompensation": "12807455", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1018359", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53084883, "cost_of_revenue": 9845793, "gross_profit": 43239090, "research_and_development": null, "selling_general_admin": 28631119, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13113318, "depreciation_amortisation": 1018359, "ebitda": 14131677, "interest_expense": 5466, "interest_income": null, "other_non_operating": null, "pretax_income": 13107851, "tax_provision": 10273384, "effective_tax_rate": null, "net_income": 2832894, "net_income_continuing_ops": 2834467, "net_income_to_common": 2832894, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137393070, "short_term_investments": null, "net_receivables": 55425827, "inventory": 1985883, "other_current_assets": null, "total_current_assets": 202099828, "net_ppe": null, "goodwill": 3545391, "intangible_assets": 16218233, "goodwill_and_intangibles": 19763624, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94378764, "total_assets": 296478592, "short_term_debt": 14399887, "accounts_payable": 14873829, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72420534, "long_term_debt": 12345492, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18537634, "total_liabilities": 90958168, "total_debt": 26745379, "preferred_stock": null, "minority_interest": null, "retained_earnings": 182923786, "total_equity": 204981054, "shares_outstanding": 95095144, "operating_cash_flow": 5011471, "stock_based_compensation": 12807455, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1252692, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3851677, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11693379, "free_cash_flow": 6264163, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13113318", "ebitda": "14131677", "netIncome": "2832894", "grossProfit": "43239090", "depreciation": "None", "totalRevenue": "53084883", "costOfRevenue": "9845793", "interestIncome": "7950", "incomeBeforeTax": "13107851", "interestExpense": "5466", "operatingIncome": "13834603", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "10273384", "reportedCurrency": "USD", "netInterestIncome": "2484", "nonInterestIncome": "None", "operatingExpenses": "29404487", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9845793", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1018359", "sellingGeneralAndAdministrative": "28631119", "netIncomeFromContinuingOperations": "2834467" }, "balance": { "goodwill": "3545391", "inventory": "1985883", "commonStock": "10302", "currentDebt": "None", "investments": "None", "totalAssets": "296478592", "longTermDebt": "12345492", "shortTermDebt": "14399887", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "16218233", "reportedCurrency": "USD", "retainedEarnings": "182923786", "totalLiabilities": "90958168", "otherCurrentAssets": "7295048", "totalCurrentAssets": "202099828", "currentLongTermDebt": "10339043", "longTermInvestments": "24466184", "shortTermInvestments": "None", "currentNetReceivables": "55425827", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94378764", "currentAccountsPayable": "14873829", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28274351", "totalShareholderEquity": "204981054", "capitalLeaseObligations": "5589816", "otherCurrentLiabilities": "7679059", "totalCurrentLiabilities": "72420534", "otherNonCurrentLiabilities": "1147345", "totalNonCurrentLiabilities": "18537634", "cashAndShortTermInvestments": "137393070", "commonStockSharesOutstanding": "95095144", "intangibleAssetsExcludingGoodwill": "16218233", "cashAndCashEquivalentsAtCarryingValue": "137393070", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2832894", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "201154", "operatingCashflow": "5011471", "capitalExpenditures": "1252692", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11693379", "cashflowFromInvestment": "3851677", "stockBasedCompensation": "12807455", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1018359", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:17.106527+00:00", "is_restated": false, "income_statement": { "revenue": 53102080, "cost_of_revenue": 13682405, "gross_profit": 39419675, "ebit": 27093864, "ebitda": 27924809, "pretax_income": 27086435, "tax_provision": 8529110, "net_income": 18484408, "net_income_to_common": 18484408, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103702770, "total_current_assets": 169720443, "total_assets": 255246347, "short_term_debt": 13234054, "long_term_debt": null, "total_debt": 13234054, "total_liabilities": 94590753, "total_equity": 160296317, "shares_outstanding": 94192433, "goodwill_and_intangibles": 17976344 }, "cash_flow": { "operating_cash_flow": 19192585, "capital_expenditure": 863052, "free_cash_flow": 20055637, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164579, "ticker_id": 8128, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:17.106527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27093864", "ebitda": "27924809", "netIncome": "18484408", "grossProfit": "39419675", "depreciation": "None", "totalRevenue": "53102080", "costOfRevenue": "13682405", "interestIncome": "11644", "incomeBeforeTax": "27086435", "interestExpense": "7424", "operatingIncome": "27290560", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "8529110", "reportedCurrency": "USD", "netInterestIncome": "4220", "nonInterestIncome": "None", "operatingExpenses": "12129115", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13682405", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "830945", "sellingGeneralAndAdministrative": "10983375", "netIncomeFromContinuingOperations": "18557325" }, "balance": { "goodwill": "3148091", "inventory": "1947005", "commonStock": "795", "currentDebt": "None", "investments": "None", "totalAssets": "255246347", "longTermDebt": "None", "shortTermDebt": "13234054", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "14828253", "reportedCurrency": "None", "retainedEarnings": "180090892", "totalLiabilities": "94590753", "otherCurrentAssets": "16772921", "totalCurrentAssets": "169720443", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47297747", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85525904", "currentAccountsPayable": "14602870", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29483086", "totalShareholderEquity": "160296317", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "47172148", "totalCurrentLiabilities": "75009072", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19581681", "cashAndShortTermInvestments": "103702770", "commonStockSharesOutstanding": "94192433", "intangibleAssetsExcludingGoodwill": "14828253", "cashAndCashEquivalentsAtCarryingValue": "103702770", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18484408", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "596723", "operatingCashflow": "19192585", "capitalExpenditures": "863052", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69114", "cashflowFromInvestment": "-6011594", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "830945", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53102080, "cost_of_revenue": 13682405, "gross_profit": 39419675, "research_and_development": null, "selling_general_admin": 10983375, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27093864, "depreciation_amortisation": 830945, "ebitda": 27924809, "interest_expense": 7424, "interest_income": null, "other_non_operating": null, "pretax_income": 27086435, "tax_provision": 8529110, "effective_tax_rate": null, "net_income": 18484408, "net_income_continuing_ops": 18557325, "net_income_to_common": 18484408, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103702770, "short_term_investments": null, "net_receivables": 47297747, "inventory": 1947005, "other_current_assets": null, "total_current_assets": 169720443, "net_ppe": null, "goodwill": 3148091, "intangible_assets": 14828253, "goodwill_and_intangibles": 17976344, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85525904, "total_assets": 255246347, "short_term_debt": 13234054, "accounts_payable": 14602870, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75009072, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19581681, "total_liabilities": 94590753, "total_debt": 13234054, "preferred_stock": null, "minority_interest": null, "retained_earnings": 180090892, "total_equity": 160296317, "shares_outstanding": 94192433, "operating_cash_flow": 19192585, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 863052, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6011594, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -69114, "free_cash_flow": 20055637, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27093864", "ebitda": "27924809", "netIncome": "18484408", "grossProfit": "39419675", "depreciation": "None", "totalRevenue": "53102080", "costOfRevenue": "13682405", "interestIncome": "11644", "incomeBeforeTax": "27086435", "interestExpense": "7424", "operatingIncome": "27290560", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "8529110", "reportedCurrency": "USD", "netInterestIncome": "4220", "nonInterestIncome": "None", "operatingExpenses": "12129115", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13682405", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "830945", "sellingGeneralAndAdministrative": "10983375", "netIncomeFromContinuingOperations": "18557325" }, "balance": { "goodwill": "3148091", "inventory": "1947005", "commonStock": "795", "currentDebt": "None", "investments": "None", "totalAssets": "255246347", "longTermDebt": "None", "shortTermDebt": "13234054", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "14828253", "reportedCurrency": "None", "retainedEarnings": "180090892", "totalLiabilities": "94590753", "otherCurrentAssets": "16772921", "totalCurrentAssets": "169720443", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47297747", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85525904", "currentAccountsPayable": "14602870", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29483086", "totalShareholderEquity": "160296317", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "47172148", "totalCurrentLiabilities": "75009072", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19581681", "cashAndShortTermInvestments": "103702770", "commonStockSharesOutstanding": "94192433", "intangibleAssetsExcludingGoodwill": "14828253", "cashAndCashEquivalentsAtCarryingValue": "103702770", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18484408", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "596723", "operatingCashflow": "19192585", "capitalExpenditures": "863052", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69114", "cashflowFromInvestment": "-6011594", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "830945", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:17.106527+00:00", "is_restated": false, "income_statement": { "revenue": 54808042, "cost_of_revenue": 15288667, "gross_profit": 39519375, "ebit": 27205208, "ebitda": 28223685, "pretax_income": 27202200, "tax_provision": 8451984, "net_income": 18757752, "net_income_to_common": 18757752, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96181550, "total_current_assets": 156848906, "total_assets": 247904263, "short_term_debt": 12225173, "long_term_debt": null, "total_debt": 12225173, "total_liabilities": 96759445, "total_equity": 150807541, "shares_outstanding": 94192433, "goodwill_and_intangibles": 19376783 }, "cash_flow": { "operating_cash_flow": 3682175, "capital_expenditure": 702281, "free_cash_flow": 4384456, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164580, "ticker_id": 8128, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:17.106527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27205208", "ebitda": "28223685", "netIncome": "18757752", "grossProfit": "39519375", "depreciation": "None", "totalRevenue": "54808042", "costOfRevenue": "15288667", "interestIncome": "17689", "incomeBeforeTax": "27202200", "interestExpense": "3008", "operatingIncome": "24460885", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8451984", "reportedCurrency": "USD", "netInterestIncome": "14681", "nonInterestIncome": "None", "operatingExpenses": "15058490", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15288667", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1018477", "sellingGeneralAndAdministrative": "14246804", "netIncomeFromContinuingOperations": "18750216" }, "balance": { "goodwill": "3346332", "inventory": "2674863", "commonStock": "795", "currentDebt": "None", "investments": "None", "totalAssets": "247904263", "longTermDebt": "None", "shortTermDebt": "12225173", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "16030451", "reportedCurrency": "None", "retainedEarnings": "161606484", "totalLiabilities": "96759445", "otherCurrentAssets": "10458628", "totalCurrentAssets": "156848906", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47533865", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91055357", "currentAccountsPayable": "15771322", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30619015", "totalShareholderEquity": "150807541", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44847670", "totalCurrentLiabilities": "72844165", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23915280", "cashAndShortTermInvestments": "96181550", "commonStockSharesOutstanding": "94192433", "intangibleAssetsExcludingGoodwill": "16030451", "cashAndCashEquivalentsAtCarryingValue": "96181550", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18757752", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-34802", "operatingCashflow": "3682175", "capitalExpenditures": "702281", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40227", "cashflowFromInvestment": "-3394122", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1018477", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54808042, "cost_of_revenue": 15288667, "gross_profit": 39519375, "research_and_development": null, "selling_general_admin": 14246804, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27205208, "depreciation_amortisation": 1018477, "ebitda": 28223685, "interest_expense": 3008, "interest_income": null, "other_non_operating": null, "pretax_income": 27202200, "tax_provision": 8451984, "effective_tax_rate": null, "net_income": 18757752, "net_income_continuing_ops": 18750216, "net_income_to_common": 18757752, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96181550, "short_term_investments": null, "net_receivables": 47533865, "inventory": 2674863, "other_current_assets": null, "total_current_assets": 156848906, "net_ppe": null, "goodwill": 3346332, "intangible_assets": 16030451, "goodwill_and_intangibles": 19376783, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 91055357, "total_assets": 247904263, "short_term_debt": 12225173, "accounts_payable": 15771322, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72844165, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23915280, "total_liabilities": 96759445, "total_debt": 12225173, "preferred_stock": null, "minority_interest": null, "retained_earnings": 161606484, "total_equity": 150807541, "shares_outstanding": 94192433, "operating_cash_flow": 3682175, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 702281, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3394122, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40227, "free_cash_flow": 4384456, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27205208", "ebitda": "28223685", "netIncome": "18757752", "grossProfit": "39519375", "depreciation": "None", "totalRevenue": "54808042", "costOfRevenue": "15288667", "interestIncome": "17689", "incomeBeforeTax": "27202200", "interestExpense": "3008", "operatingIncome": "24460885", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8451984", "reportedCurrency": "USD", "netInterestIncome": "14681", "nonInterestIncome": "None", "operatingExpenses": "15058490", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15288667", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1018477", "sellingGeneralAndAdministrative": "14246804", "netIncomeFromContinuingOperations": "18750216" }, "balance": { "goodwill": "3346332", "inventory": "2674863", "commonStock": "795", "currentDebt": "None", "investments": "None", "totalAssets": "247904263", "longTermDebt": "None", "shortTermDebt": "12225173", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "16030451", "reportedCurrency": "None", "retainedEarnings": "161606484", "totalLiabilities": "96759445", "otherCurrentAssets": "10458628", "totalCurrentAssets": "156848906", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47533865", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91055357", "currentAccountsPayable": "15771322", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30619015", "totalShareholderEquity": "150807541", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44847670", "totalCurrentLiabilities": "72844165", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23915280", "cashAndShortTermInvestments": "96181550", "commonStockSharesOutstanding": "94192433", "intangibleAssetsExcludingGoodwill": "16030451", "cashAndCashEquivalentsAtCarryingValue": "96181550", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18757752", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-34802", "operatingCashflow": "3682175", "capitalExpenditures": "702281", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40227", "cashflowFromInvestment": "-3394122", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1018477", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:17.106527+00:00", "is_restated": false, "income_statement": { "revenue": 62349694, "cost_of_revenue": 18982319, "gross_profit": 43367375, "ebit": 23573039, "ebitda": 26131341, "pretax_income": 23565127, "tax_provision": 9335485, "net_income": 14342260, "net_income_to_common": 14342260, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103022932, "total_current_assets": 165905926, "total_assets": 258805271, "short_term_debt": 7411232, "long_term_debt": 13010941, "total_debt": 20422173, "total_liabilities": 114995022, "total_equity": 142159177, "shares_outstanding": 94192433, "goodwill_and_intangibles": 23330067 }, "cash_flow": { "operating_cash_flow": 27889559, "capital_expenditure": 6808520, "free_cash_flow": 34698079, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164581, "ticker_id": 8128, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:17.106527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23573039", "ebitda": "26131341", "netIncome": "14342260", "grossProfit": "43367375", "depreciation": "None", "totalRevenue": "62349694", "costOfRevenue": "18982319", "interestIncome": "403", "incomeBeforeTax": "23565127", "interestExpense": "7912", "operatingIncome": "23989307", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9335485", "reportedCurrency": "USD", "netInterestIncome": "-7509", "nonInterestIncome": "None", "operatingExpenses": "19378068", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18982319", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2558302", "sellingGeneralAndAdministrative": "19349804", "netIncomeFromContinuingOperations": "14229642" }, "balance": { "goodwill": "3590791", "inventory": "3090923", "commonStock": "795", "currentDebt": "None", "investments": "None", "totalAssets": "258805271", "longTermDebt": "13010941", "shortTermDebt": "7411232", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "19739276", "reportedCurrency": "USD", "retainedEarnings": "142848732", "totalLiabilities": "114995022", "otherCurrentAssets": "6659729", "totalCurrentAssets": "165905926", "currentLongTermDebt": "3525420", "longTermInvestments": "849434", "shortTermInvestments": "0", "currentNetReceivables": "53132342", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92899345", "currentAccountsPayable": "26531944", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22866489", "totalShareholderEquity": "142159177", "capitalLeaseObligations": "6330128", "otherCurrentLiabilities": "10680757", "totalCurrentLiabilities": "92451270", "otherNonCurrentLiabilities": "1074930", "totalNonCurrentLiabilities": "22543752", "cashAndShortTermInvestments": "103022932", "commonStockSharesOutstanding": "94192433", "intangibleAssetsExcludingGoodwill": "19739276", "cashAndCashEquivalentsAtCarryingValue": "103022932", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14229642", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2212932", "operatingCashflow": "27889559", "capitalExpenditures": "6808520", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127221", "cashflowFromInvestment": "-6838785", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2558302", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62349694, "cost_of_revenue": 18982319, "gross_profit": 43367375, "research_and_development": null, "selling_general_admin": 19349804, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23573039, "depreciation_amortisation": 2558302, "ebitda": 26131341, "interest_expense": 7912, "interest_income": null, "other_non_operating": null, "pretax_income": 23565127, "tax_provision": 9335485, "effective_tax_rate": null, "net_income": 14342260, "net_income_continuing_ops": 14229642, "net_income_to_common": 14342260, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103022932, "short_term_investments": 0, "net_receivables": 53132342, "inventory": 3090923, "other_current_assets": null, "total_current_assets": 165905926, "net_ppe": null, "goodwill": 3590791, "intangible_assets": 19739276, "goodwill_and_intangibles": 23330067, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 92899345, "total_assets": 258805271, "short_term_debt": 7411232, "accounts_payable": 26531944, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92451270, "long_term_debt": 13010941, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22543752, "total_liabilities": 114995022, "total_debt": 20422173, "preferred_stock": null, "minority_interest": null, "retained_earnings": 142848732, "total_equity": 142159177, "shares_outstanding": 94192433, "operating_cash_flow": 27889559, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6808520, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6838785, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -127221, "free_cash_flow": 34698079, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23573039", "ebitda": "26131341", "netIncome": "14342260", "grossProfit": "43367375", "depreciation": "None", "totalRevenue": "62349694", "costOfRevenue": "18982319", "interestIncome": "403", "incomeBeforeTax": "23565127", "interestExpense": "7912", "operatingIncome": "23989307", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9335485", "reportedCurrency": "USD", "netInterestIncome": "-7509", "nonInterestIncome": "None", "operatingExpenses": "19378068", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18982319", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2558302", "sellingGeneralAndAdministrative": "19349804", "netIncomeFromContinuingOperations": "14229642" }, "balance": { "goodwill": "3590791", "inventory": "3090923", "commonStock": "795", "currentDebt": "None", "investments": "None", "totalAssets": "258805271", "longTermDebt": "13010941", "shortTermDebt": "7411232", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "19739276", "reportedCurrency": "USD", "retainedEarnings": "142848732", "totalLiabilities": "114995022", "otherCurrentAssets": "6659729", "totalCurrentAssets": "165905926", "currentLongTermDebt": "3525420", "longTermInvestments": "849434", "shortTermInvestments": "0", "currentNetReceivables": "53132342", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92899345", "currentAccountsPayable": "26531944", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22866489", "totalShareholderEquity": "142159177", "capitalLeaseObligations": "6330128", "otherCurrentLiabilities": "10680757", "totalCurrentLiabilities": "92451270", "otherNonCurrentLiabilities": "1074930", "totalNonCurrentLiabilities": "22543752", "cashAndShortTermInvestments": "103022932", "commonStockSharesOutstanding": "94192433", "intangibleAssetsExcludingGoodwill": "19739276", "cashAndCashEquivalentsAtCarryingValue": "103022932", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14229642", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2212932", "operatingCashflow": "27889559", "capitalExpenditures": "6808520", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127221", "cashflowFromInvestment": "-6838785", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2558302", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:17.106527+00:00", "is_restated": false, "income_statement": { "revenue": 47278685, "cost_of_revenue": 13780309, "gross_profit": 33498376, "ebit": 21074036, "ebitda": 24361845, "pretax_income": 21070053, "tax_provision": 13012262, "net_income": 8356414, "net_income_to_common": 8356414, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 574336, "total_current_assets": 743949, "total_assets": 21448334, "short_term_debt": 1000000, "long_term_debt": null, "total_debt": 1000000, "total_liabilities": 6471225, "total_equity": 14977109, "shares_outstanding": 94192433, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23182584, "capital_expenditure": 1343833, "free_cash_flow": 24526417, "dividends_paid": 100078879, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164583, "ticker_id": 8128, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:17.106527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21074036", "ebitda": "24361845", "netIncome": "8356414", "grossProfit": "33498376", "depreciation": "None", "totalRevenue": "47278685", "costOfRevenue": "13780309", "interestIncome": "10234", "incomeBeforeTax": "21070053", "interestExpense": "3978", "operatingIncome": "20023242", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "13012262", "reportedCurrency": "USD", "netInterestIncome": "6256", "nonInterestIncome": "None", "operatingExpenses": "13475134", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13780309", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3287809", "sellingGeneralAndAdministrative": "13446618", "netIncomeFromContinuingOperations": "8057791" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20547098", "currentDebt": "None", "investments": "None", "totalAssets": "21448334", "longTermDebt": "None", "shortTermDebt": "1000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-5569989", "totalLiabilities": "6471225", "otherCurrentAssets": "162962", "totalCurrentAssets": "743949", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6651", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20704385", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1000000", "totalShareholderEquity": "14977109", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1446225", "totalCurrentLiabilities": "2446225", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4025000", "cashAndShortTermInvestments": "574336", "commonStockSharesOutstanding": "94192433", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "574336", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8356413", "profitLoss": "None", "dividendPayout": "100078879", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "308230", "operatingCashflow": "23182584", "capitalExpenditures": "1343833", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6603691", "cashflowFromInvestment": "12422080", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100078879", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3287809", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47278685, "cost_of_revenue": 13780309, "gross_profit": 33498376, "research_and_development": null, "selling_general_admin": 13446618, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21074036, "depreciation_amortisation": 3287809, "ebitda": 24361845, "interest_expense": 3978, "interest_income": null, "other_non_operating": null, "pretax_income": 21070053, "tax_provision": 13012262, "effective_tax_rate": null, "net_income": 8356414, "net_income_continuing_ops": 8057791, "net_income_to_common": 8356414, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 574336, "short_term_investments": null, "net_receivables": 6651, "inventory": null, "other_current_assets": null, "total_current_assets": 743949, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20704385, "total_assets": 21448334, "short_term_debt": 1000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2446225, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4025000, "total_liabilities": 6471225, "total_debt": 1000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5569989, "total_equity": 14977109, "shares_outstanding": 94192433, "operating_cash_flow": 23182584, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1343833, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12422080, "dividends_paid": 100078879, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6603691, "free_cash_flow": 24526417, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21074036", "ebitda": "24361845", "netIncome": "8356414", "grossProfit": "33498376", "depreciation": "None", "totalRevenue": "47278685", "costOfRevenue": "13780309", "interestIncome": "10234", "incomeBeforeTax": "21070053", "interestExpense": "3978", "operatingIncome": "20023242", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "13012262", "reportedCurrency": "USD", "netInterestIncome": "6256", "nonInterestIncome": "None", "operatingExpenses": "13475134", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13780309", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3287809", "sellingGeneralAndAdministrative": "13446618", "netIncomeFromContinuingOperations": "8057791" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20547098", "currentDebt": "None", "investments": "None", "totalAssets": "21448334", "longTermDebt": "None", "shortTermDebt": "1000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-5569989", "totalLiabilities": "6471225", "otherCurrentAssets": "162962", "totalCurrentAssets": "743949", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6651", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20704385", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1000000", "totalShareholderEquity": "14977109", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1446225", "totalCurrentLiabilities": "2446225", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4025000", "cashAndShortTermInvestments": "574336", "commonStockSharesOutstanding": "94192433", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "574336", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8356413", "profitLoss": "None", "dividendPayout": "100078879", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "308230", "operatingCashflow": "23182584", "capitalExpenditures": "1343833", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6603691", "cashflowFromInvestment": "12422080", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100078879", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3287809", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:17.106527+00:00", "is_restated": false, "income_statement": { "revenue": 41001426, "cost_of_revenue": 9078576, "gross_profit": 31922850, "ebit": 15570306, "ebitda": 19173821, "pretax_income": 16669571, "tax_provision": 6814289, "net_income": 10668922, "net_income_to_common": 10668922, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 974921, "total_current_assets": 1153782, "total_assets": 21591924, "short_term_debt": 1000000, "long_term_debt": null, "total_debt": 1000000, "total_liabilities": 6510280, "total_equity": 15081644, "shares_outstanding": 9488916, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3702865, "capital_expenditure": 1038194, "free_cash_flow": -2664671, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164584, "ticker_id": 8128, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:17.106527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15570306", "ebitda": "19173821", "netIncome": "10668922", "grossProfit": "31922850", "depreciation": "None", "totalRevenue": "41001426", "costOfRevenue": "9078576", "interestIncome": "None", "incomeBeforeTax": "16669571", "interestExpense": "14898", "operatingIncome": "15570306", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6814289", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16352544", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9078576", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3603515", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20288258", "currentDebt": "None", "investments": "None", "totalAssets": "21591924", "longTermDebt": "None", "shortTermDebt": "1000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-5206614", "totalLiabilities": "6510280", "otherCurrentAssets": "178861", "totalCurrentAssets": "1153782", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20438142", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1000000", "totalShareholderEquity": "15081644", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1485280", "totalCurrentLiabilities": "2485280", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4025000", "cashAndShortTermInvestments": "974921", "commonStockSharesOutstanding": "9488916", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "974921", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10668922", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "337884", "operatingCashflow": "-3702865", "capitalExpenditures": "1038194", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5191452", "cashflowFromInvestment": "-1279854", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3603515", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41001426, "cost_of_revenue": 9078576, "gross_profit": 31922850, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15570306, "depreciation_amortisation": 3603515, "ebitda": 19173821, "interest_expense": 14898, "interest_income": null, "other_non_operating": null, "pretax_income": 16669571, "tax_provision": 6814289, "effective_tax_rate": null, "net_income": 10668922, "net_income_continuing_ops": null, "net_income_to_common": 10668922, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 974921, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1153782, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20438142, "total_assets": 21591924, "short_term_debt": 1000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2485280, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4025000, "total_liabilities": 6510280, "total_debt": 1000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5206614, "total_equity": 15081644, "shares_outstanding": 9488916, "operating_cash_flow": -3702865, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1038194, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1279854, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5191452, "free_cash_flow": -2664671, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15570306", "ebitda": "19173821", "netIncome": "10668922", "grossProfit": "31922850", "depreciation": "None", "totalRevenue": "41001426", "costOfRevenue": "9078576", "interestIncome": "None", "incomeBeforeTax": "16669571", "interestExpense": "14898", "operatingIncome": "15570306", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6814289", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16352544", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9078576", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3603515", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20288258", "currentDebt": "None", "investments": "None", "totalAssets": "21591924", "longTermDebt": "None", "shortTermDebt": "1000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-5206614", "totalLiabilities": "6510280", "otherCurrentAssets": "178861", "totalCurrentAssets": "1153782", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20438142", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1000000", "totalShareholderEquity": "15081644", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1485280", "totalCurrentLiabilities": "2485280", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4025000", "cashAndShortTermInvestments": "974921", "commonStockSharesOutstanding": "9488916", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "974921", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10668922", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "337884", "operatingCashflow": "-3702865", "capitalExpenditures": "1038194", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5191452", "cashflowFromInvestment": "-1279854", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3603515", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }