{ "ticker": { "uuid": "98d476d4-88ff-4470-9cc6-0e95bf53709d", "symbol": "VNA", "name": "Vonovia SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/98d476d4-88ff-4470-9cc6-0e95bf53709d/", "api_url": "https://sharemaestro.com/factors/api/tickers/98d476d4-88ff-4470-9cc6-0e95bf53709d/" }, "latest_snapshot": { "ticker": { "uuid": "98d476d4-88ff-4470-9cc6-0e95bf53709d", "symbol": "VNA", "name": "Vonovia SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/98d476d4-88ff-4470-9cc6-0e95bf53709d/", "api_url": "https://sharemaestro.com/factors/api/tickers/98d476d4-88ff-4470-9cc6-0e95bf53709d/" }, "week_end_date": "2026-07-19", "universe": "EUR_DE", "score": { "os": 0.75, "value": 0.8, "quality": 0.63, "momentum": 0.16, "coverage": 0.909, "confidence": 0.881, "delta": -1 }, "headline_factors": { "price": 21.09, "market_cap": 17893288290.51, "pe_ratio": 5.1987, "earnings_yield": 0.0564, "ebitda_to_ev": 0.187, "shareholder_yield": 0.0954, "roe": 0.1245, "piotroski_f_score": 6, "momentum_12_1": -0.2236, "volatility_252d": 0.2789 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 5.1987, "ev_ebitda": 5.3471, "earnings_yield": 0.0564, "fcf_yield": 0.1016, "shareholder_yield": 0.0954 }, "quality": { "roe": 0.1245, "roic": 0.0343, "gross_margin": 0.5503, "fcf_margin": 0.4168, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.1023, "eps_growth_1y": null, "fcf_growth_1y": 0.0194 }, "momentum": { "price_return_12m": -0.2052, "momentum_12_1": -0.2236, "relative_strength": -0.2275 }, "scores": { "value_percentile": 0.8, "quality_percentile": 0.63, "momentum_percentile": 0.16, "growth_composite": 84, "yield_composite": 5, "overall_composite": 25, "os_score": 0.75, "factor_coverage": 0.909, "signal_confidence": 0.881 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 20.19, "os": 0.75, "value": 0.82, "quality": 0.68, "momentum": 0.13, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 4.9768, "earnings_yield": 0.0585, "shareholder_yield": 0.0997, "roe": 0.1245, "momentum_12_1": -0.2386 }, { "week_end_date": "2026-06-14", "price": 20.39, "os": 0.76, "value": 0.81, "quality": 0.68, "momentum": 0.14, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 5.0261, "earnings_yield": 0.058, "shareholder_yield": 0.0987, "roe": 0.1245, "momentum_12_1": -0.2359 }, { "week_end_date": "2026-06-21", "price": 20.6, "os": 0.72, "value": 0.81, "quality": 0.62, "momentum": 0.1, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 5.0779, "earnings_yield": 0.0575, "shareholder_yield": 0.0977, "roe": 0.1245, "momentum_12_1": -0.2576 }, { "week_end_date": "2026-06-28", "price": 21.56, "os": 0.74, "value": 0.79, "quality": 0.66, "momentum": 0.13, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 5.3145, "earnings_yield": 0.0554, "shareholder_yield": 0.0934, "roe": 0.1245, "momentum_12_1": -0.2432 }, { "week_end_date": "2026-07-05", "price": 22.4, "os": 0.73, "value": 0.77, "quality": 0.65, "momentum": 0.14, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 5.5216, "earnings_yield": 0.0537, "shareholder_yield": 0.0899, "roe": 0.1245, "momentum_12_1": -0.2612 }, { "week_end_date": "2026-07-12", "price": 21.44, "os": 0.74, "value": 0.79, "quality": 0.62, "momentum": 0.16, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 5.2849, "earnings_yield": 0.0557, "shareholder_yield": 0.0939, "roe": 0.1245, "momentum_12_1": -0.2423 }, { "week_end_date": "2026-07-19", "price": 21.09, "os": 0.75, "value": 0.8, "quality": 0.63, "momentum": 0.16, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 5.1987, "earnings_yield": 0.0564, "shareholder_yield": 0.0954, "roe": 0.1245, "momentum_12_1": -0.2236 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5331400000, "cost_of_revenue": 3196500000, "gross_profit": 2134900000, "ebit": 473900000, "ebitda": 3958700000, "pretax_income": null, "tax_provision": null, "net_income": 3723000000, "net_income_to_common": 3723000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3195800000, "total_current_assets": 6861400000, "total_assets": 93255300000, "short_term_debt": 4063200000, "long_term_debt": 38302900000, "total_debt": 43190800000, "total_liabilities": null, "total_equity": 27466600000, "shares_outstanding": 848216385, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2448300000, "capital_expenditure": null, "free_cash_flow": 2448300000, "dividends_paid": null, "share_repurchases": -647200000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5331400000, "cost_of_revenue": 3196500000, "gross_profit": 2134900000, "ebit": 473900000, "ebitda": 3958700000, "pretax_income": null, "tax_provision": null, "net_income": 3723000000, "net_income_to_common": 3723000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3195800000, "total_current_assets": 6861400000, "total_assets": 93255300000, "short_term_debt": 4063200000, "long_term_debt": 38302900000, "total_debt": 43190800000, "total_liabilities": null, "total_equity": 27466600000, "shares_outstanding": 848216385, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2448300000, "capital_expenditure": null, "free_cash_flow": 2448300000, "dividends_paid": null, "share_repurchases": -647200000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5331400000, "cost_of_revenue": 3196500000, "gross_profit": 2134900000, "ebit": 473900000, "ebitda": 3958700000, "pretax_income": null, "tax_provision": null, "net_income": 3723000000, "net_income_to_common": 3723000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3195800000, "total_current_assets": 6861400000, "total_assets": 93255300000, "short_term_debt": 4063200000, "long_term_debt": 38302900000, "total_debt": 43190800000, "total_liabilities": null, "total_equity": 27466600000, "shares_outstanding": 848216385, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2448300000, "capital_expenditure": null, "free_cash_flow": 2448300000, "dividends_paid": null, "share_repurchases": -647200000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5331400000, "cost_of_revenue": 3196500000, "gross_profit": 2134900000, "ebit": 473900000, "ebitda": 3958700000, "pretax_income": null, "tax_provision": null, "net_income": 3723000000, "net_income_to_common": 3723000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3195800000, "total_current_assets": 6861400000, "total_assets": 93255300000, "short_term_debt": 4063200000, "long_term_debt": 38302900000, "total_debt": 43190800000, "total_liabilities": null, "total_equity": 27466600000, "shares_outstanding": 848216385, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2448300000, "capital_expenditure": null, "free_cash_flow": 2448300000, "dividends_paid": null, "share_repurchases": -647200000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5331400000, "cost_of_revenue": 3196500000, "gross_profit": 2134900000, "ebit": 473900000, "ebitda": 3958700000, "pretax_income": null, "tax_provision": null, "net_income": 3723000000, "net_income_to_common": 3723000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3195800000, "total_current_assets": 6861400000, "total_assets": 93255300000, "short_term_debt": 4063200000, "long_term_debt": 38302900000, "total_debt": 43190800000, "total_liabilities": null, "total_equity": 27466600000, "shares_outstanding": 848216385, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2448300000, "capital_expenditure": null, "free_cash_flow": 2448300000, "dividends_paid": null, "share_repurchases": -647200000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5939100000, "cost_of_revenue": 3685900000, "gross_profit": 2253200000, "ebit": 1001500000, "ebitda": 408000000, "pretax_income": null, "tax_provision": null, "net_income": -896000000, "net_income_to_common": -896000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1691300000, "total_current_assets": 7909400000, "total_assets": 90236300000, "short_term_debt": 4930700000, "long_term_debt": 37448300000, "total_debt": 43205300000, "total_liabilities": null, "total_equity": 23996400000, "shares_outstanding": 822852925, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2401600000, "capital_expenditure": null, "free_cash_flow": 2401600000, "dividends_paid": null, "share_repurchases": -506400000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5939100000, "cost_of_revenue": 3685900000, "gross_profit": 2253200000, "ebit": 1001500000, "ebitda": 408000000, "pretax_income": null, "tax_provision": null, "net_income": -896000000, "net_income_to_common": -896000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1691300000, "total_current_assets": 7909400000, "total_assets": 90236300000, "short_term_debt": 4930700000, "long_term_debt": 37448300000, "total_debt": 43205300000, "total_liabilities": null, "total_equity": 23996400000, "shares_outstanding": 822852925, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2401600000, "capital_expenditure": null, "free_cash_flow": 2401600000, "dividends_paid": null, "share_repurchases": -506400000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5939100000, "cost_of_revenue": 3685900000, "gross_profit": 2253200000, "ebit": 1001500000, "ebitda": 408000000, "pretax_income": null, "tax_provision": null, "net_income": -896000000, "net_income_to_common": -896000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1691300000, "total_current_assets": 7909400000, "total_assets": 90236300000, "short_term_debt": 4930700000, "long_term_debt": 37448300000, "total_debt": 43205300000, "total_liabilities": null, "total_equity": 23996400000, "shares_outstanding": 822852925, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2401600000, "capital_expenditure": null, "free_cash_flow": 2401600000, "dividends_paid": null, "share_repurchases": -506400000, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1303400000, "cost_of_revenue": 515100000, "gross_profit": 788300000, "ebit": 483300000, "ebitda": 659700000, "pretax_income": null, "tax_provision": null, "net_income": 210500000, "net_income_to_common": 210500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1801500000, "total_current_assets": 5735800000, "total_assets": 91999500000, "short_term_debt": null, "long_term_debt": null, "total_debt": 816400000, "total_liabilities": null, "total_equity": 27646300000, "shares_outstanding": 848425239, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 553100000, "capital_expenditure": null, "free_cash_flow": 553100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1303400000, "cost_of_revenue": 515100000, "gross_profit": 788300000, "ebit": 483300000, "ebitda": 659700000, "pretax_income": null, "tax_provision": null, "net_income": 210500000, "net_income_to_common": 210500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1801500000, "total_current_assets": 5735800000, "total_assets": 91999500000, "short_term_debt": null, "long_term_debt": null, "total_debt": 816400000, "total_liabilities": null, "total_equity": 27646300000, "shares_outstanding": 848425239, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 553100000, "capital_expenditure": null, "free_cash_flow": 553100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1303400000, "cost_of_revenue": 515100000, "gross_profit": 788300000, "ebit": 483300000, "ebitda": 659700000, "pretax_income": null, "tax_provision": null, "net_income": 210500000, "net_income_to_common": 210500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1801500000, "total_current_assets": 5735800000, "total_assets": 91999500000, "short_term_debt": null, "long_term_debt": null, "total_debt": 816400000, "total_liabilities": null, "total_equity": 27646300000, "shares_outstanding": 848425239, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 553100000, "capital_expenditure": null, "free_cash_flow": 553100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1303400000, "cost_of_revenue": 515100000, "gross_profit": 788300000, "ebit": 483300000, "ebitda": 659700000, "pretax_income": null, "tax_provision": null, "net_income": 210500000, "net_income_to_common": 210500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1801500000, "total_current_assets": 5735800000, "total_assets": 91999500000, "short_term_debt": null, "long_term_debt": null, "total_debt": 816400000, "total_liabilities": null, "total_equity": 27646300000, "shares_outstanding": 848425239, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 553100000, "capital_expenditure": null, "free_cash_flow": 553100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1273600000, "cost_of_revenue": 637700000, "gross_profit": 635900000, "ebit": 224900000, "ebitda": 1630800000, "pretax_income": null, "tax_provision": null, "net_income": 575300000, "net_income_to_common": 575300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3195800000, "total_current_assets": 6861400000, "total_assets": 93255300000, "short_term_debt": 4063200000, "long_term_debt": 38302900000, "total_debt": 43190800000, "total_liabilities": null, "total_equity": 27466600000, "shares_outstanding": 848216385, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 500300000, "capital_expenditure": null, "free_cash_flow": 500300000, "dividends_paid": null, "share_repurchases": -1710200000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1273600000, "cost_of_revenue": 637700000, "gross_profit": 635900000, "ebit": 224900000, "ebitda": 1630800000, "pretax_income": null, "tax_provision": null, "net_income": 575300000, "net_income_to_common": 575300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3195800000, "total_current_assets": 6861400000, "total_assets": 93255300000, "short_term_debt": 4063200000, "long_term_debt": 38302900000, "total_debt": 43190800000, "total_liabilities": null, "total_equity": 27466600000, "shares_outstanding": 848216385, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 500300000, "capital_expenditure": null, "free_cash_flow": 500300000, "dividends_paid": null, "share_repurchases": -1710200000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1273600000, "cost_of_revenue": 637700000, "gross_profit": 635900000, "ebit": 224900000, "ebitda": 1630800000, "pretax_income": null, "tax_provision": null, "net_income": 575300000, "net_income_to_common": 575300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3195800000, "total_current_assets": 6861400000, "total_assets": 93255300000, "short_term_debt": 4063200000, "long_term_debt": 38302900000, "total_debt": 43190800000, "total_liabilities": null, "total_equity": 27466600000, "shares_outstanding": 848216385, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 500300000, "capital_expenditure": null, "free_cash_flow": 500300000, "dividends_paid": null, "share_repurchases": -1710200000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1273600000, "cost_of_revenue": 637700000, "gross_profit": 635900000, "ebit": 224900000, "ebitda": 1630800000, "pretax_income": null, "tax_provision": null, "net_income": 575300000, "net_income_to_common": 575300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3195800000, "total_current_assets": 6861400000, "total_assets": 93255300000, "short_term_debt": 4063200000, "long_term_debt": 38302900000, "total_debt": 43190800000, "total_liabilities": null, "total_equity": 27466600000, "shares_outstanding": 848216385, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 500300000, "capital_expenditure": null, "free_cash_flow": 500300000, "dividends_paid": null, "share_repurchases": -1710200000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1273600000, "cost_of_revenue": 637700000, "gross_profit": 635900000, "ebit": 224900000, "ebitda": 1630800000, "pretax_income": null, "tax_provision": null, "net_income": 575300000, "net_income_to_common": 575300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3195800000, "total_current_assets": 6861400000, "total_assets": 93255300000, "short_term_debt": 4063200000, "long_term_debt": 38302900000, "total_debt": 43190800000, "total_liabilities": null, "total_equity": 27466600000, "shares_outstanding": 848216385, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 500300000, "capital_expenditure": null, "free_cash_flow": 500300000, "dividends_paid": null, "share_repurchases": -1710200000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1342200000, "cost_of_revenue": 544800000, "gross_profit": 797400000, "ebit": 535700000, "ebitda": 665600000, "pretax_income": null, "tax_provision": null, "net_income": 2345300000, "net_income_to_common": 2345300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3007400000, "total_current_assets": 6512000000, "total_assets": 91731500000, "short_term_debt": null, "long_term_debt": null, "total_debt": 828700000, "total_liabilities": null, "total_equity": 26084100000, "shares_outstanding": 840747948, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 357900000, "capital_expenditure": null, "free_cash_flow": 357900000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1342200000, "cost_of_revenue": 544800000, "gross_profit": 797400000, "ebit": 535700000, "ebitda": 665600000, "pretax_income": null, "tax_provision": null, "net_income": 2345300000, "net_income_to_common": 2345300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3007400000, "total_current_assets": 6512000000, "total_assets": 91731500000, "short_term_debt": null, "long_term_debt": null, "total_debt": 828700000, "total_liabilities": null, "total_equity": 26084100000, "shares_outstanding": 840747948, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 357900000, "capital_expenditure": null, "free_cash_flow": 357900000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1342200000, "cost_of_revenue": 544800000, "gross_profit": 797400000, "ebit": 535700000, "ebitda": 665600000, "pretax_income": null, "tax_provision": null, "net_income": 2345300000, "net_income_to_common": 2345300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3007400000, "total_current_assets": 6512000000, "total_assets": 91731500000, "short_term_debt": null, "long_term_debt": null, "total_debt": 828700000, "total_liabilities": null, "total_equity": 26084100000, "shares_outstanding": 840747948, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 357900000, "capital_expenditure": null, "free_cash_flow": 357900000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }