{ "ticker": { "uuid": "98deef21-dc8f-4b7c-8220-164fd740591c", "symbol": "TRV", "name": "The Travelers Companies Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/98deef21-dc8f-4b7c-8220-164fd740591c/", "api_url": "https://sharemaestro.com/factors/api/tickers/98deef21-dc8f-4b7c-8220-164fd740591c/" }, "ticker_metadata": { "id": 4032, "uuid": "98deef21-dc8f-4b7c-8220-164fd740591c", "symbol": "TRV", "name": "The Travelers Companies Inc", "asset_type": "equity", "market_cap": 63780647000, "stock_exchange_id": 3, "industry": "Insurance - Property & Casualty", "sector": "Financial Services", "description": "The Travelers Companies, Inc., commonly known as Travelers, is an American insurance company.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "98deef21-dc8f-4b7c-8220-164fd740591c", "symbol": "TRV", "name": "The Travelers Companies Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/98deef21-dc8f-4b7c-8220-164fd740591c/", "api_url": "https://sharemaestro.com/factors/api/tickers/98deef21-dc8f-4b7c-8220-164fd740591c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.89, "value": 0.9, "quality": 0.87, "momentum": 0.31, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 303.25, "market_cap": 66229800000, "pe_ratio": 8.7099, "earnings_yield": 0.1148, "ebitda_to_ev": 0.1412, "shareholder_yield": 0.0147, "roe": 0.2377, "piotroski_f_score": 6, "momentum_12_1": 0.1063, "volatility_252d": 0.1902 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:52.072476+00:00", "batch_id": "" }, "size": { "price_close": 303.25, "market_cap": 66229800000, "market_cap_usd": 66229800000, "enterprise_value": 74882800000, "shares_outstanding": 218400000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 8.7099, "pb_ratio": 2.0706, "ptbv_ratio": 2.7587, "ps_ratio": 1.3532, "pcf_ratio": 5.7873, "pfcf_ratio": 4.6875, "ev_ebitda": 7.0818, "ev_ebit": 7.5723, "ev_sales": 1.53, "ev_fcf": 5.2999, "earnings_yield": 0.1148, "fcf_yield": 0.1887, "price_to_sales": 1.3532, "price_to_book": 2.0706, "price_to_cashflow": 5.7873, "ebitda_to_ev": 0.1412, "sales_yield": 0.6536 }, "yield": { "dividend_yield": 0.0147, "buyback_yield": 0, "shareholder_yield": 0.0147, "debt_paydown_yield": null, "total_yield": 0.0147 }, "quality": { "gross_margin": 0.4402, "operating_margin": 0.2021, "net_margin": 0.1554, "ebitda_margin": 0.2161, "fcf_margin": 0.2887, "roe": 0.2377, "roa": 0.0534, "roic": 0.1959, "roc_greenblatt": null, "asset_turnover": 0.3439, "cash_conversion": 1.8581, "accruals_ratio": -0.027, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": 1.7327, "earnings_stability_5y": 0.4921, "revenue_stability_5y": 0.177, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1514, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.4491, "net_debt_to_ebitda": 0.8183, "debt_to_assets": 0.0651, "interest_coverage": 22.3733, "current_ratio": 1.3077, "quick_ratio": 1.3077, "net_debt": 8653000000, "local_beta": 0.0007, "volatility_252d": 0.1902, "volatility_60d": 0.4372, "max_drawdown_12m": -0.0802, "risk_adjusted_momentum": 0.559 }, "growth": { "revenue_growth_1y": 0.0411, "revenue_growth_3y_cagr": 0.0979, "revenue_growth_5y_cagr": 0.0883, "eps_growth_1y": 0.7804, "eps_growth_3y_cagr": 0.3031, "eps_growth_5y_cagr": 0.1845, "fcf_growth_1y": 0.5741, "book_value_growth_1y": 0.1987, "revenue_growth": 0.0411, "earnings_growth": 0.7804 }, "momentum": { "price_return_1m": 0.0175, "price_return_3m": -0.0064, "price_return_6m": 0.0878, "price_return_9m": 0.1147, "price_return_12m": 0.1256, "price_return_12m_ex1m": 0.1063, "momentum_6m": 0.0878, "momentum_12m": 0.1256, "momentum_12_1": 0.1063, "distance_from_52w_high": -0.0139, "distance_from_52w_low": 0.2056, "relative_strength": 0.0257 }, "raw_ttm": { "revenue_ttm": 48942000000, "gross_profit_ttm": 21543000000, "ebit_ttm": 9889000000, "ebitda_ttm": 10574000000, "net_income_ttm": 7604000000, "eps_diluted_ttm": 34.8168, "operating_cash_flow_ttm": 11444000000, "capital_expenditure_ttm": 2685000000, "fcf_ttm": 14129000000, "dividends_paid_ttm": 976000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 442000000, "cash_and_equivalents": 615000000, "total_current_assets": 123151000000, "total_current_liabilities": 94172000000, "net_ppe": null, "total_assets": 142309000000, "total_debt": 9268000000, "total_equity": 31986000000, "net_working_capital": 28664000000, "book_value_per_share": 146.456, "retained_earnings": 56404000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 24008000000, "tangible_book_per_share": 109.9267 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 15, "rank_pb": 50, "rank_ptbv": 53, "rank_ps": 35, "rank_pcf": 21, "rank_ev_ebitda": 21, "rank_ev_ebit": 34, "rank_earnings_yield": 15, "rank_fcf_yield": 18, "rank_dividend_yield": 40, "rank_shareholder_yield": 40, "rank_total_yield": 41, "rank_roe": 15, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 52, "rank_fcf_margin": 31, "rank_piotroski": 41, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 31, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 50 }, "composites": { "value_composite": 10, "quality_composite": 13, "momentum_composite": 69, "growth_composite": 14, "yield_composite": 28, "svqf_composite": 8, "vc1_composite": 10, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 11, "quality_value_composite": 0.8849, "os_score": 0.89, "value_percentile": 0.9, "quality_percentile": 0.87, "momentum_percentile": 0.31, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 45, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5091, "ticker_id": 4032, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:52.072476+00:00", "batch_id": "", "os_score_delta": null, "price_close": 303.25, "market_cap": 66229800000, "market_cap_usd": 66229800000, "enterprise_value": 74882800000, "shares_outstanding": 218400000, "fx_rate_to_usd": null, "pe_ratio": 8.70986323, "pb_ratio": 2.07058713, "ptbv_ratio": 2.75865545, "ps_ratio": 1.35323035, "pcf_ratio": 5.78729465, "pfcf_ratio": 4.68750796, "ev_ebitda": 7.08178551, "ev_ebit": 7.5723329, "ev_sales": 1.53003147, "ev_fcf": 5.2999363, "earnings_yield": 0.11481237, "fcf_yield": 0.18868151, "dividend_yield": 0.01473657, "buyback_yield": 0, "shareholder_yield": 0.01473657, "debt_paydown_yield": null, "total_yield": 0.01473657, "gross_margin": 0.44017408, "operating_margin": 0.20205549, "net_margin": 0.15536758, "ebitda_margin": 0.21605165, "fcf_margin": 0.28868865, "roe": 0.23772901, "roa": 0.05343302, "roic": 0.19586532, "roc_greenblatt": null, "asset_turnover": 0.3439136, "cash_conversion": 1.858101, "accruals_ratio": -0.02698354, "sbc_to_revenue": null, "debt_to_equity": 3.44910273, "net_debt_to_ebitda": 0.81832797, "debt_to_assets": 0.06512589, "interest_coverage": 22.37330317, "current_ratio": 1.30772416, "quick_ratio": 1.30772416, "net_debt": 8653000000, "revenue_growth_1y": 0.04109764, "revenue_growth_3y_cagr": 0.09790109, "revenue_growth_5y_cagr": 0.08831692, "eps_growth_1y": 0.7803793, "eps_growth_3y_cagr": 0.30305522, "eps_growth_5y_cagr": 0.18447614, "fcf_growth_1y": 0.57408645, "book_value_growth_1y": 0.19867353, "piotroski_f_score": 6, "altman_z_score": 1.73267469, "earnings_stability_5y": 0.492146, "revenue_stability_5y": 0.176953, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01748088, "price_return_3m": -0.00638925, "price_return_6m": 0.08781277, "price_return_9m": 0.11470775, "price_return_12m": 0.12562786, "price_return_12m_ex1m": 0.10628897, "distance_from_52w_high": -0.01389009, "distance_from_52w_low": 0.20555593, "relative_strength": 0.02566428, "local_beta": 0.0007, "volatility_252d": 0.190152, "volatility_60d": 0.437204, "max_drawdown_12m": -0.08022689, "revenue_ttm": 48942000000, "gross_profit_ttm": 21543000000, "ebit_ttm": 9889000000, "ebitda_ttm": 10574000000, "net_income_ttm": 7604000000, "eps_diluted_ttm": 34.81684982, "operating_cash_flow_ttm": 11444000000, "capital_expenditure_ttm": 2685000000, "fcf_ttm": 14129000000, "dividends_paid_ttm": 976000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 442000000, "cash_and_equivalents": 615000000, "total_current_assets": 123151000000, "total_current_liabilities": 94172000000, "net_ppe": null, "total_assets": 142309000000, "total_debt": 9268000000, "total_equity": 31986000000, "net_working_capital": 28664000000, "book_value_per_share": 146.45604396, "retained_earnings": 56404000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 24008000000, "tangible_book_per_share": 109.92673993, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 15, "rank_pb": 50, "rank_ptbv": 53, "rank_ps": 35, "rank_pcf": 21, "rank_ev_ebitda": 21, "rank_ev_ebit": 34, "rank_earnings_yield": 15, "rank_fcf_yield": 18, "rank_dividend_yield": 40, "rank_shareholder_yield": 40, "rank_total_yield": 41, "rank_roe": 15, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 52, "rank_fcf_margin": 31, "rank_piotroski": 41, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 31, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 50, "value_composite": 10, "quality_composite": 13, "momentum_composite": 69, "growth_composite": 14, "yield_composite": 28, "svqf_composite": 8, "vc1_composite": 10, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 11, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 45, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 303.25, "os": 0.89, "value": 0.9, "quality": 0.87, "momentum": 0.31, "confidence": 1, "coverage": 1, "pe_ratio": 8.7099, "earnings_yield": 0.1148, "shareholder_yield": 0.0147, "roe": 0.2377, "momentum_12_1": 0.1063, "complete_fields": { "id": 5091, "ticker_id": 4032, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:52.072476+00:00", "batch_id": "", "os_score_delta": null, "price_close": 303.25, "market_cap": 66229800000, "market_cap_usd": 66229800000, "enterprise_value": 74882800000, "shares_outstanding": 218400000, "fx_rate_to_usd": null, "pe_ratio": 8.70986323, "pb_ratio": 2.07058713, "ptbv_ratio": 2.75865545, "ps_ratio": 1.35323035, "pcf_ratio": 5.78729465, "pfcf_ratio": 4.68750796, "ev_ebitda": 7.08178551, "ev_ebit": 7.5723329, "ev_sales": 1.53003147, "ev_fcf": 5.2999363, "earnings_yield": 0.11481237, "fcf_yield": 0.18868151, "dividend_yield": 0.01473657, "buyback_yield": 0, "shareholder_yield": 0.01473657, "debt_paydown_yield": null, "total_yield": 0.01473657, "gross_margin": 0.44017408, "operating_margin": 0.20205549, "net_margin": 0.15536758, "ebitda_margin": 0.21605165, "fcf_margin": 0.28868865, "roe": 0.23772901, "roa": 0.05343302, "roic": 0.19586532, "roc_greenblatt": null, "asset_turnover": 0.3439136, "cash_conversion": 1.858101, "accruals_ratio": -0.02698354, "sbc_to_revenue": null, "debt_to_equity": 3.44910273, "net_debt_to_ebitda": 0.81832797, "debt_to_assets": 0.06512589, "interest_coverage": 22.37330317, "current_ratio": 1.30772416, "quick_ratio": 1.30772416, "net_debt": 8653000000, "revenue_growth_1y": 0.04109764, "revenue_growth_3y_cagr": 0.09790109, "revenue_growth_5y_cagr": 0.08831692, "eps_growth_1y": 0.7803793, "eps_growth_3y_cagr": 0.30305522, "eps_growth_5y_cagr": 0.18447614, "fcf_growth_1y": 0.57408645, "book_value_growth_1y": 0.19867353, "piotroski_f_score": 6, "altman_z_score": 1.73267469, "earnings_stability_5y": 0.492146, "revenue_stability_5y": 0.176953, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01748088, "price_return_3m": -0.00638925, "price_return_6m": 0.08781277, "price_return_9m": 0.11470775, "price_return_12m": 0.12562786, "price_return_12m_ex1m": 0.10628897, "distance_from_52w_high": -0.01389009, "distance_from_52w_low": 0.20555593, "relative_strength": 0.02566428, "local_beta": 0.0007, "volatility_252d": 0.190152, "volatility_60d": 0.437204, "max_drawdown_12m": -0.08022689, "revenue_ttm": 48942000000, "gross_profit_ttm": 21543000000, "ebit_ttm": 9889000000, "ebitda_ttm": 10574000000, "net_income_ttm": 7604000000, "eps_diluted_ttm": 34.81684982, "operating_cash_flow_ttm": 11444000000, "capital_expenditure_ttm": 2685000000, "fcf_ttm": 14129000000, "dividends_paid_ttm": 976000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 442000000, "cash_and_equivalents": 615000000, "total_current_assets": 123151000000, "total_current_liabilities": 94172000000, "net_ppe": null, "total_assets": 142309000000, "total_debt": 9268000000, "total_equity": 31986000000, "net_working_capital": 28664000000, "book_value_per_share": 146.45604396, "retained_earnings": 56404000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 24008000000, "tangible_book_per_share": 109.92673993, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 15, "rank_pb": 50, "rank_ptbv": 53, "rank_ps": 35, "rank_pcf": 21, "rank_ev_ebitda": 21, "rank_ev_ebit": 34, "rank_earnings_yield": 15, "rank_fcf_yield": 18, "rank_dividend_yield": 40, "rank_shareholder_yield": 40, "rank_total_yield": 41, "rank_roe": 15, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 52, "rank_fcf_margin": 31, "rank_piotroski": 41, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 31, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 50, "value_composite": 10, "quality_composite": 13, "momentum_composite": 69, "growth_composite": 14, "yield_composite": 28, "svqf_composite": 8, "vc1_composite": 10, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 11, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 45, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:44.812980+00:00", "is_restated": false, "income_statement": { "revenue": 48828000000, "cost_of_revenue": 27221000000, "gross_profit": 21607000000, "ebit": 8221000000, "ebitda": 8901000000, "pretax_income": 7796000000, "tax_provision": 1508000000, "net_income": 6288000000, "net_income_to_common": 6288000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 710000000, "total_current_assets": 50349000000, "total_assets": 143708000000, "short_term_debt": 300000000, "long_term_debt": 9267000000, "total_debt": 9567000000, "total_liabilities": 110814000000, "total_equity": 32894000000, "shares_outstanding": 227600000, "goodwill_and_intangibles": 7920000000 }, "cash_flow": { "operating_cash_flow": 10606000000, "capital_expenditure": 10606000000, "free_cash_flow": 21212000000, "dividends_paid": 979000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343406, "ticker_id": 4032, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:44.812980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8221000000", "ebitda": "8901000000", "netIncome": "6288000000", "grossProfit": "21607000000", "depreciation": "None", "totalRevenue": "48828000000", "costOfRevenue": "27221000000", "interestIncome": "425000000", "incomeBeforeTax": "7796000000", "interestExpense": "425000000", "operatingIncome": "7796000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1508000000", "reportedCurrency": "USD", "netInterestIncome": "-425000000", "nonInterestIncome": "None", "operatingExpenses": "13811000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27221000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "680000000", "sellingGeneralAndAdministrative": "6120000000", "netIncomeFromContinuingOperations": "6288000000" }, "balance": { "goodwill": "4066000000", "inventory": "None", "commonStock": "25910000000", "currentDebt": "None", "investments": "None", "totalAssets": "143708000000", "longTermDebt": "9267000000", "shortTermDebt": "300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3854000000", "reportedCurrency": "USD", "retainedEarnings": "54931000000", "totalLiabilities": "110814000000", "otherCurrentAssets": "1415000000", "totalCurrentAssets": "50349000000", "currentLongTermDebt": "300000000", "longTermInvestments": "96167000000", "shortTermInvestments": "25459000000", "currentNetReceivables": "22765000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93359000000", "currentAccountsPayable": "3555000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "900000000", "shortLongTermDebtTotal": "9267000000", "totalShareholderEquity": "32894000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "65737000000", "totalCurrentLiabilities": "92023000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18791000000", "cashAndShortTermInvestments": "710000000", "commonStockSharesOutstanding": "227600000", "intangibleAssetsExcludingGoodwill": "3854000000", "cashAndCashEquivalentsAtCarryingValue": "710000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6288000000", "profitLoss": "None", "dividendPayout": "979000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10606000000", "capitalExpenditures": "10606000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2663000000", "cashflowFromInvestment": "-7652000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "979000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3131000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "680000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48828000000, "cost_of_revenue": 27221000000, "gross_profit": 21607000000, "research_and_development": null, "selling_general_admin": 6120000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8221000000, "depreciation_amortisation": 680000000, "ebitda": 8901000000, "interest_expense": 425000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7796000000, "tax_provision": 1508000000, "effective_tax_rate": null, "net_income": 6288000000, "net_income_continuing_ops": 6288000000, "net_income_to_common": 6288000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 710000000, "short_term_investments": 25459000000, "net_receivables": 22765000000, "inventory": null, "other_current_assets": null, "total_current_assets": 50349000000, "net_ppe": null, "goodwill": 4066000000, "intangible_assets": 3854000000, "goodwill_and_intangibles": 7920000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93359000000, "total_assets": 143708000000, "short_term_debt": 300000000, "accounts_payable": 3555000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92023000000, "long_term_debt": 9267000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18791000000, "total_liabilities": 110814000000, "total_debt": 9567000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 54931000000, "total_equity": 32894000000, "shares_outstanding": 227600000, "operating_cash_flow": 10606000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10606000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7652000000, "dividends_paid": 979000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2663000000, "free_cash_flow": 21212000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8221000000", "ebitda": "8901000000", "netIncome": "6288000000", "grossProfit": "21607000000", "depreciation": "None", "totalRevenue": "48828000000", "costOfRevenue": "27221000000", "interestIncome": "425000000", "incomeBeforeTax": "7796000000", "interestExpense": "425000000", "operatingIncome": "7796000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1508000000", "reportedCurrency": "USD", "netInterestIncome": "-425000000", "nonInterestIncome": "None", "operatingExpenses": "13811000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27221000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "680000000", "sellingGeneralAndAdministrative": "6120000000", "netIncomeFromContinuingOperations": "6288000000" }, "balance": { "goodwill": "4066000000", "inventory": "None", "commonStock": "25910000000", "currentDebt": "None", "investments": "None", "totalAssets": "143708000000", "longTermDebt": "9267000000", "shortTermDebt": "300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3854000000", "reportedCurrency": "USD", "retainedEarnings": "54931000000", "totalLiabilities": "110814000000", "otherCurrentAssets": "1415000000", "totalCurrentAssets": "50349000000", "currentLongTermDebt": "300000000", "longTermInvestments": "96167000000", "shortTermInvestments": "25459000000", "currentNetReceivables": "22765000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93359000000", "currentAccountsPayable": "3555000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "900000000", "shortLongTermDebtTotal": "9267000000", "totalShareholderEquity": "32894000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "65737000000", "totalCurrentLiabilities": "92023000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18791000000", "cashAndShortTermInvestments": "710000000", "commonStockSharesOutstanding": "227600000", "intangibleAssetsExcludingGoodwill": "3854000000", "cashAndCashEquivalentsAtCarryingValue": "710000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6288000000", "profitLoss": "None", "dividendPayout": "979000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10606000000", "capitalExpenditures": "10606000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2663000000", "cashflowFromInvestment": "-7652000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "979000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3131000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "680000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:44.812980+00:00", "is_restated": false, "income_statement": { "revenue": 46428000000, "cost_of_revenue": 34032000000, "gross_profit": 12396000000, "ebit": 6572000000, "ebitda": 7287000000, "pretax_income": 6180000000, "tax_provision": 1181000000, "net_income": 4999000000, "net_income_to_common": 4999000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 568000000, "total_current_assets": 114053000000, "total_assets": 133189000000, "short_term_debt": 100000000, "long_term_debt": 7933000000, "total_debt": 8033000000, "total_liabilities": 105325000000, "total_equity": 27864000000, "shares_outstanding": 231100000, "goodwill_and_intangibles": 8087000000 }, "cash_flow": { "operating_cash_flow": 9074000000, "capital_expenditure": 0, "free_cash_flow": 9074000000, "dividends_paid": 951000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343411, "ticker_id": 4032, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:44.812980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6572000000", "ebitda": "7287000000", "netIncome": "4999000000", "grossProfit": "12396000000", "depreciation": "None", "totalRevenue": "46428000000", "costOfRevenue": "34032000000", "interestIncome": "392000000", "incomeBeforeTax": "6180000000", "interestExpense": "392000000", "operatingIncome": "6180000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1181000000", "reportedCurrency": "USD", "netInterestIncome": "-392000000", "nonInterestIncome": "None", "operatingExpenses": "6216000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34032000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "715000000", "sellingGeneralAndAdministrative": "5819000000", "netIncomeFromContinuingOperations": "4999000000" }, "balance": { "goodwill": "4233000000", "inventory": "None", "commonStock": "25452000000", "currentDebt": "None", "investments": "None", "totalAssets": "133189000000", "longTermDebt": "7933000000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3854000000", "reportedCurrency": "USD", "retainedEarnings": "49630000000", "totalLiabilities": "105325000000", "otherCurrentAssets": "1333000000", "totalCurrentAssets": "114053000000", "currentLongTermDebt": "100000000", "longTermInvestments": "89119000000", "shortTermInvestments": "89119000000", "currentNetReceivables": "23033000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19136000000", "currentAccountsPayable": "3739000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "902000000", "shortLongTermDebtTotal": "8033000000", "totalShareholderEquity": "27864000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "64093000000", "totalCurrentLiabilities": "90221000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15104000000", "cashAndShortTermInvestments": "568000000", "commonStockSharesOutstanding": "231100000", "intangibleAssetsExcludingGoodwill": "3854000000", "cashAndCashEquivalentsAtCarryingValue": "568000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4999000000", "profitLoss": "None", "dividendPayout": "951000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9074000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1747000000", "cashflowFromInvestment": "-7264000000", "stockBasedCompensation": "-114000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "951000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1117000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "715000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46428000000, "cost_of_revenue": 34032000000, "gross_profit": 12396000000, "research_and_development": null, "selling_general_admin": 5819000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6572000000, "depreciation_amortisation": 715000000, "ebitda": 7287000000, "interest_expense": 392000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6180000000, "tax_provision": 1181000000, "effective_tax_rate": null, "net_income": 4999000000, "net_income_continuing_ops": 4999000000, "net_income_to_common": 4999000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 568000000, "short_term_investments": 89119000000, "net_receivables": 23033000000, "inventory": null, "other_current_assets": null, "total_current_assets": 114053000000, "net_ppe": null, "goodwill": 4233000000, "intangible_assets": 3854000000, "goodwill_and_intangibles": 8087000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19136000000, "total_assets": 133189000000, "short_term_debt": 100000000, "accounts_payable": 3739000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90221000000, "long_term_debt": 7933000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15104000000, "total_liabilities": 105325000000, "total_debt": 8033000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 49630000000, "total_equity": 27864000000, "shares_outstanding": 231100000, "operating_cash_flow": 9074000000, "stock_based_compensation": -114000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7264000000, "dividends_paid": 951000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1747000000, "free_cash_flow": 9074000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6572000000", "ebitda": "7287000000", "netIncome": "4999000000", "grossProfit": "12396000000", "depreciation": "None", "totalRevenue": "46428000000", "costOfRevenue": "34032000000", "interestIncome": "392000000", "incomeBeforeTax": "6180000000", "interestExpense": "392000000", "operatingIncome": "6180000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1181000000", "reportedCurrency": "USD", "netInterestIncome": "-392000000", "nonInterestIncome": "None", "operatingExpenses": "6216000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34032000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "715000000", "sellingGeneralAndAdministrative": "5819000000", "netIncomeFromContinuingOperations": "4999000000" }, "balance": { "goodwill": "4233000000", "inventory": "None", "commonStock": "25452000000", "currentDebt": "None", "investments": "None", "totalAssets": "133189000000", "longTermDebt": "7933000000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3854000000", "reportedCurrency": "USD", "retainedEarnings": "49630000000", "totalLiabilities": "105325000000", "otherCurrentAssets": "1333000000", "totalCurrentAssets": "114053000000", "currentLongTermDebt": "100000000", "longTermInvestments": "89119000000", "shortTermInvestments": "89119000000", "currentNetReceivables": "23033000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19136000000", "currentAccountsPayable": "3739000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "902000000", "shortLongTermDebtTotal": "8033000000", "totalShareholderEquity": "27864000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "64093000000", "totalCurrentLiabilities": "90221000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15104000000", "cashAndShortTermInvestments": "568000000", "commonStockSharesOutstanding": "231100000", "intangibleAssetsExcludingGoodwill": "3854000000", "cashAndCashEquivalentsAtCarryingValue": "568000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4999000000", "profitLoss": "None", "dividendPayout": "951000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9074000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1747000000", "cashflowFromInvestment": "-7264000000", "stockBasedCompensation": "-114000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "951000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1117000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "715000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:44.812980+00:00", "is_restated": false, "income_statement": { "revenue": 41373000000, "cost_of_revenue": 32441000000, "gross_profit": 8932000000, "ebit": 3747000000, "ebitda": 4469000000, "pretax_income": 3371000000, "tax_provision": 380000000, "net_income": 2991000000, "net_income_to_common": 2991000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 650000000, "total_current_assets": 116278000000, "total_assets": 125978000000, "short_term_debt": 100000000, "long_term_debt": 7931000000, "total_debt": 8031000000, "total_liabilities": 101057000000, "total_equity": 24921000000, "shares_outstanding": 232200000, "goodwill_and_intangibles": 4253000000 }, "cash_flow": { "operating_cash_flow": 7711000000, "capital_expenditure": 0, "free_cash_flow": 7711000000, "dividends_paid": 908000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343416, "ticker_id": 4032, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:44.812980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3747000000", "ebitda": "4469000000", "netIncome": "2991000000", "grossProfit": "8932000000", "depreciation": "None", "totalRevenue": "41373000000", "costOfRevenue": "32441000000", "interestIncome": "376000000", "incomeBeforeTax": "3371000000", "interestExpense": "376000000", "operatingIncome": "3371000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "380000000", "reportedCurrency": "USD", "netInterestIncome": "-376000000", "nonInterestIncome": "None", "operatingExpenses": "5561000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32441000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "722000000", "sellingGeneralAndAdministrative": "5176000000", "netIncomeFromContinuingOperations": "2991000000" }, "balance": { "goodwill": "3976000000", "inventory": "-105268000000", "commonStock": "24906000000", "currentDebt": "None", "investments": "None", "totalAssets": "125978000000", "longTermDebt": "7931000000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "277000000", "reportedCurrency": "USD", "retainedEarnings": "45591000000", "totalLiabilities": "101057000000", "otherCurrentAssets": "15848000000", "totalCurrentAssets": "116278000000", "currentLongTermDebt": "100000000", "longTermInvestments": "83552000000", "shortTermInvestments": "88810000000", "currentNetReceivables": "10970000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9700000000", "currentAccountsPayable": "3787000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "959000000", "shortLongTermDebtTotal": "8031000000", "totalShareholderEquity": "24921000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "57659000000", "totalCurrentLiabilities": "82499000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18558000000", "cashAndShortTermInvestments": "650000000", "commonStockSharesOutstanding": "232200000", "intangibleAssetsExcludingGoodwill": "277000000", "cashAndCashEquivalentsAtCarryingValue": "650000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2991000000", "profitLoss": "None", "dividendPayout": "908000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7711000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1051000000", "cashflowFromInvestment": "-6821000000", "stockBasedCompensation": "214000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "908000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1022000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "722000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41373000000, "cost_of_revenue": 32441000000, "gross_profit": 8932000000, "research_and_development": null, "selling_general_admin": 5176000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3747000000, "depreciation_amortisation": 722000000, "ebitda": 4469000000, "interest_expense": 376000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3371000000, "tax_provision": 380000000, "effective_tax_rate": null, "net_income": 2991000000, "net_income_continuing_ops": 2991000000, "net_income_to_common": 2991000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 650000000, "short_term_investments": 88810000000, "net_receivables": 10970000000, "inventory": -105268000000, "other_current_assets": null, "total_current_assets": 116278000000, "net_ppe": null, "goodwill": 3976000000, "intangible_assets": 277000000, "goodwill_and_intangibles": 4253000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9700000000, "total_assets": 125978000000, "short_term_debt": 100000000, "accounts_payable": 3787000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82499000000, "long_term_debt": 7931000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18558000000, "total_liabilities": 101057000000, "total_debt": 8031000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 45591000000, "total_equity": 24921000000, "shares_outstanding": 232200000, "operating_cash_flow": 7711000000, "stock_based_compensation": 214000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6821000000, "dividends_paid": 908000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1051000000, "free_cash_flow": 7711000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3747000000", "ebitda": "4469000000", "netIncome": "2991000000", "grossProfit": "8932000000", "depreciation": "None", "totalRevenue": "41373000000", "costOfRevenue": "32441000000", "interestIncome": "376000000", "incomeBeforeTax": "3371000000", "interestExpense": "376000000", "operatingIncome": "3371000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "380000000", "reportedCurrency": "USD", "netInterestIncome": "-376000000", "nonInterestIncome": "None", "operatingExpenses": "5561000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32441000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "722000000", "sellingGeneralAndAdministrative": "5176000000", "netIncomeFromContinuingOperations": "2991000000" }, "balance": { "goodwill": "3976000000", "inventory": "-105268000000", "commonStock": "24906000000", "currentDebt": "None", "investments": "None", "totalAssets": "125978000000", "longTermDebt": "7931000000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "277000000", "reportedCurrency": "USD", "retainedEarnings": "45591000000", "totalLiabilities": "101057000000", "otherCurrentAssets": "15848000000", "totalCurrentAssets": "116278000000", "currentLongTermDebt": "100000000", "longTermInvestments": "83552000000", "shortTermInvestments": "88810000000", "currentNetReceivables": "10970000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9700000000", "currentAccountsPayable": "3787000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "959000000", "shortLongTermDebtTotal": "8031000000", "totalShareholderEquity": "24921000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "57659000000", "totalCurrentLiabilities": "82499000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18558000000", "cashAndShortTermInvestments": "650000000", "commonStockSharesOutstanding": "232200000", "intangibleAssetsExcludingGoodwill": "277000000", "cashAndCashEquivalentsAtCarryingValue": "650000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2991000000", "profitLoss": "None", "dividendPayout": "908000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7711000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1051000000", "cashflowFromInvestment": "-6821000000", "stockBasedCompensation": "214000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "908000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1022000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "722000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:44.812980+00:00", "is_restated": false, "income_statement": { "revenue": 36896000000, "cost_of_revenue": 28369000000, "gross_profit": 8527000000, "ebit": 3705000000, "ebitda": 4531000000, "pretax_income": 3354000000, "tax_provision": 512000000, "net_income": 2842000000, "net_income_to_common": 2842000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 799000000, "total_current_assets": 13786000000, "total_assets": 115717000000, "short_term_debt": 100000000, "long_term_debt": 7292000000, "total_debt": 7392000000, "total_liabilities": 94157000000, "total_equity": 21560000000, "shares_outstanding": 239700000, "goodwill_and_intangibles": 4239000000 }, "cash_flow": { "operating_cash_flow": 7274000000, "capital_expenditure": 0, "free_cash_flow": 7274000000, "dividends_paid": 869000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343421, "ticker_id": 4032, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:44.812980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3705000000", "ebitda": "4531000000", "netIncome": "2842000000", "grossProfit": "8527000000", "depreciation": "None", "totalRevenue": "36896000000", "costOfRevenue": "28369000000", "interestIncome": "351000000", "incomeBeforeTax": "3354000000", "interestExpense": "351000000", "operatingIncome": "3354000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "512000000", "reportedCurrency": "USD", "netInterestIncome": "-351000000", "nonInterestIncome": "None", "operatingExpenses": "5173000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28369000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "826000000", "sellingGeneralAndAdministrative": "4810000000", "netIncomeFromContinuingOperations": "3866000000" }, "balance": { "goodwill": "3952000000", "inventory": "None", "commonStock": "24565000000", "currentDebt": "None", "investments": "None", "totalAssets": "115717000000", "longTermDebt": "7292000000", "shortTermDebt": "100000000", "treasuryStock": "-40076000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "287000000", "reportedCurrency": "USD", "retainedEarnings": "43516000000", "totalLiabilities": "94157000000", "otherCurrentAssets": "-82207000000", "totalCurrentAssets": "13786000000", "currentLongTermDebt": "100000000", "longTermInvestments": "81104000000", "shortTermInvestments": "74630000000", "currentNetReceivables": "20564000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6116000000", "currentAccountsPayable": "4015000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "952000000", "shortLongTermDebtTotal": "7392000000", "totalShareholderEquity": "21560000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4115000000", "totalCurrentLiabilities": "4115000000", "otherNonCurrentLiabilities": "86865000000", "totalNonCurrentLiabilities": "4115000000", "cashAndShortTermInvestments": "799000000", "commonStockSharesOutstanding": "239700000", "intangibleAssetsExcludingGoodwill": "287000000", "cashAndCashEquivalentsAtCarryingValue": "799000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3662000000", "profitLoss": "None", "dividendPayout": "869000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7274000000", "capitalExpenditures": "0", "changeInReceivables": "-533000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2037000000", "cashflowFromInvestment": "-3728000000", "stockBasedCompensation": "-61000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "869000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "68000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "870000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36896000000, "cost_of_revenue": 28369000000, "gross_profit": 8527000000, "research_and_development": null, "selling_general_admin": 4810000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3705000000, "depreciation_amortisation": 826000000, "ebitda": 4531000000, "interest_expense": 351000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3354000000, "tax_provision": 512000000, "effective_tax_rate": null, "net_income": 2842000000, "net_income_continuing_ops": 3866000000, "net_income_to_common": 2842000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 799000000, "short_term_investments": 74630000000, "net_receivables": 20564000000, "inventory": null, "other_current_assets": null, "total_current_assets": 13786000000, "net_ppe": null, "goodwill": 3952000000, "intangible_assets": 287000000, "goodwill_and_intangibles": 4239000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6116000000, "total_assets": 115717000000, "short_term_debt": 100000000, "accounts_payable": 4015000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4115000000, "long_term_debt": 7292000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4115000000, "total_liabilities": 94157000000, "total_debt": 7392000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 43516000000, "total_equity": 21560000000, "shares_outstanding": 239700000, "operating_cash_flow": 7274000000, "stock_based_compensation": -61000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3728000000, "dividends_paid": 869000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2037000000, "free_cash_flow": 7274000000, "net_change_in_cash": 68000000 }, "raw_data": { "income": { "ebit": "3705000000", "ebitda": "4531000000", "netIncome": "2842000000", "grossProfit": "8527000000", "depreciation": "None", "totalRevenue": "36896000000", "costOfRevenue": "28369000000", "interestIncome": "351000000", "incomeBeforeTax": "3354000000", "interestExpense": "351000000", "operatingIncome": "3354000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "512000000", "reportedCurrency": "USD", "netInterestIncome": "-351000000", "nonInterestIncome": "None", "operatingExpenses": "5173000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28369000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "826000000", "sellingGeneralAndAdministrative": "4810000000", "netIncomeFromContinuingOperations": "3866000000" }, "balance": { "goodwill": "3952000000", "inventory": "None", "commonStock": "24565000000", "currentDebt": "None", "investments": "None", "totalAssets": "115717000000", "longTermDebt": "7292000000", "shortTermDebt": "100000000", "treasuryStock": "-40076000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "287000000", "reportedCurrency": "USD", "retainedEarnings": "43516000000", "totalLiabilities": "94157000000", "otherCurrentAssets": "-82207000000", "totalCurrentAssets": "13786000000", "currentLongTermDebt": "100000000", "longTermInvestments": "81104000000", "shortTermInvestments": "74630000000", "currentNetReceivables": "20564000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6116000000", "currentAccountsPayable": "4015000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "952000000", "shortLongTermDebtTotal": "7392000000", "totalShareholderEquity": "21560000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4115000000", "totalCurrentLiabilities": "4115000000", "otherNonCurrentLiabilities": "86865000000", "totalNonCurrentLiabilities": "4115000000", "cashAndShortTermInvestments": "799000000", "commonStockSharesOutstanding": "239700000", "intangibleAssetsExcludingGoodwill": "287000000", "cashAndCashEquivalentsAtCarryingValue": "799000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3662000000", "profitLoss": "None", "dividendPayout": "869000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7274000000", "capitalExpenditures": "0", "changeInReceivables": "-533000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2037000000", "cashflowFromInvestment": "-3728000000", "stockBasedCompensation": "-61000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "869000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "68000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "870000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:44.812980+00:00", "is_restated": false, "income_statement": { "revenue": 34816000000, "cost_of_revenue": 25341000000, "gross_profit": 9475000000, "ebit": 4798000000, "ebitda": 5668000000, "pretax_income": 4458000000, "tax_provision": 796000000, "net_income": 3662000000, "net_income_to_common": 3662000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 761000000, "total_current_assets": 102834000000, "total_assets": 120466000000, "short_term_debt": 100000000, "long_term_debt": 7190000000, "total_debt": 7290000000, "total_liabilities": 91579000000, "total_equity": 28887000000, "shares_outstanding": 250800000, "goodwill_and_intangibles": 4314000000 }, "cash_flow": { "operating_cash_flow": 7274000000, "capital_expenditure": 3000000, "free_cash_flow": 7277000000, "dividends_paid": 869000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343426, "ticker_id": 4032, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:44.812980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4798000000", "ebitda": "5668000000", "netIncome": "3662000000", "grossProfit": "9475000000", "depreciation": "None", "totalRevenue": "34816000000", "costOfRevenue": "25341000000", "interestIncome": "340000000", "incomeBeforeTax": "4458000000", "interestExpense": "340000000", "operatingIncome": "4458000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "796000000", "reportedCurrency": "USD", "netInterestIncome": "-340000000", "nonInterestIncome": "None", "operatingExpenses": "5017000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25341000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "870000000", "sellingGeneralAndAdministrative": "4677000000", "netIncomeFromContinuingOperations": "3662000000" }, "balance": { "goodwill": "4008000000", "inventory": "-21822000000", "commonStock": "24154000000", "currentDebt": "None", "investments": "None", "totalAssets": "120466000000", "longTermDebt": "7190000000", "shortTermDebt": "100000000", "treasuryStock": "-38015000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "306000000", "reportedCurrency": "USD", "retainedEarnings": "41555000000", "totalLiabilities": "91579000000", "otherCurrentAssets": "21822000000", "totalCurrentAssets": "102834000000", "currentLongTermDebt": "100000000", "longTermInvestments": "82539000000", "shortTermInvestments": "81646000000", "currentNetReceivables": "20427000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86853000000", "currentAccountsPayable": "4295000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "979000000", "shortLongTermDebtTotal": "7390000000", "totalShareholderEquity": "28887000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4395000000", "totalCurrentLiabilities": "4395000000", "otherNonCurrentLiabilities": "84000000000", "totalNonCurrentLiabilities": "7479000000", "cashAndShortTermInvestments": "761000000", "commonStockSharesOutstanding": "250800000", "intangibleAssetsExcludingGoodwill": "306000000", "cashAndCashEquivalentsAtCarryingValue": "761000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3662000000", "profitLoss": "None", "dividendPayout": "869000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7274000000", "capitalExpenditures": "3000000", "changeInReceivables": "-359000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2037000000", "cashflowFromInvestment": "-5196000000", "stockBasedCompensation": "162000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "869000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "41000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "870000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34816000000, "cost_of_revenue": 25341000000, "gross_profit": 9475000000, "research_and_development": null, "selling_general_admin": 4677000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4798000000, "depreciation_amortisation": 870000000, "ebitda": 5668000000, "interest_expense": 340000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4458000000, "tax_provision": 796000000, "effective_tax_rate": null, "net_income": 3662000000, "net_income_continuing_ops": 3662000000, "net_income_to_common": 3662000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 761000000, "short_term_investments": 81646000000, "net_receivables": 20427000000, "inventory": -21822000000, "other_current_assets": null, "total_current_assets": 102834000000, "net_ppe": null, "goodwill": 4008000000, "intangible_assets": 306000000, "goodwill_and_intangibles": 4314000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 86853000000, "total_assets": 120466000000, "short_term_debt": 100000000, "accounts_payable": 4295000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4395000000, "long_term_debt": 7190000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7479000000, "total_liabilities": 91579000000, "total_debt": 7290000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 41555000000, "total_equity": 28887000000, "shares_outstanding": 250800000, "operating_cash_flow": 7274000000, "stock_based_compensation": 162000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5196000000, "dividends_paid": 869000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2037000000, "free_cash_flow": 7277000000, "net_change_in_cash": 41000000 }, "raw_data": { "income": { "ebit": "4798000000", "ebitda": "5668000000", "netIncome": "3662000000", "grossProfit": "9475000000", "depreciation": "None", "totalRevenue": "34816000000", "costOfRevenue": "25341000000", "interestIncome": "340000000", "incomeBeforeTax": "4458000000", "interestExpense": "340000000", "operatingIncome": "4458000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "796000000", "reportedCurrency": "USD", "netInterestIncome": "-340000000", "nonInterestIncome": "None", "operatingExpenses": "5017000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25341000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "870000000", "sellingGeneralAndAdministrative": "4677000000", "netIncomeFromContinuingOperations": "3662000000" }, "balance": { "goodwill": "4008000000", "inventory": "-21822000000", "commonStock": "24154000000", "currentDebt": "None", "investments": "None", "totalAssets": "120466000000", "longTermDebt": "7190000000", "shortTermDebt": "100000000", "treasuryStock": "-38015000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "306000000", "reportedCurrency": "USD", "retainedEarnings": "41555000000", "totalLiabilities": "91579000000", "otherCurrentAssets": "21822000000", "totalCurrentAssets": "102834000000", "currentLongTermDebt": "100000000", "longTermInvestments": "82539000000", "shortTermInvestments": "81646000000", "currentNetReceivables": "20427000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86853000000", "currentAccountsPayable": "4295000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "979000000", "shortLongTermDebtTotal": "7390000000", "totalShareholderEquity": "28887000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4395000000", "totalCurrentLiabilities": "4395000000", "otherNonCurrentLiabilities": "84000000000", "totalNonCurrentLiabilities": "7479000000", "cashAndShortTermInvestments": "761000000", "commonStockSharesOutstanding": "250800000", "intangibleAssetsExcludingGoodwill": "306000000", "cashAndCashEquivalentsAtCarryingValue": "761000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3662000000", "profitLoss": "None", "dividendPayout": "869000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7274000000", "capitalExpenditures": "3000000", "changeInReceivables": "-359000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2037000000", "cashflowFromInvestment": "-5196000000", "stockBasedCompensation": "162000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "869000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "41000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "870000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:44.812980+00:00", "is_restated": false, "income_statement": { "revenue": 31981000000, "cost_of_revenue": 23896000000, "gross_profit": 8085000000, "ebit": 3576000000, "ebitda": 4365000000, "pretax_income": 3237000000, "tax_provision": 540000000, "net_income": 2697000000, "net_income_to_common": 2697000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 721000000, "total_current_assets": 100656000000, "total_assets": 116764000000, "short_term_debt": 100000000, "long_term_debt": 6550000000, "total_debt": 6650000000, "total_liabilities": 87563000000, "total_equity": 29201000000, "shares_outstanding": 254600000, "goodwill_and_intangibles": 4293000000 }, "cash_flow": { "operating_cash_flow": 6519000000, "capital_expenditure": 0, "free_cash_flow": 6519000000, "dividends_paid": 861000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343431, "ticker_id": 4032, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:44.812980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3576000000", "ebitda": "4365000000", "netIncome": "2697000000", "grossProfit": "8085000000", "depreciation": "None", "totalRevenue": "31981000000", "costOfRevenue": "23896000000", "interestIncome": "339000000", "incomeBeforeTax": "3237000000", "interestExpense": "339000000", "operatingIncome": "3237000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "540000000", "reportedCurrency": "USD", "netInterestIncome": "-339000000", "nonInterestIncome": "None", "operatingExpenses": "4848000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23896000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "789000000", "sellingGeneralAndAdministrative": "4509000000", "netIncomeFromContinuingOperations": "3777000000" }, "balance": { "goodwill": "3976000000", "inventory": "-24033000000", "commonStock": "23743000000", "currentDebt": "None", "investments": "None", "totalAssets": "116764000000", "longTermDebt": "6550000000", "shortTermDebt": "100000000", "treasuryStock": "-35815000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "317000000", "reportedCurrency": "USD", "retainedEarnings": "38771000000", "totalLiabilities": "87563000000", "otherCurrentAssets": "24033000000", "totalCurrentAssets": "100656000000", "currentLongTermDebt": "100000000", "longTermInvestments": "85026000000", "shortTermInvestments": "79514000000", "currentNetReceivables": "20421000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84260000000", "currentAccountsPayable": "4617000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1026000000", "shortLongTermDebtTotal": "6650000000", "totalShareholderEquity": "29201000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4717000000", "totalCurrentLiabilities": "4717000000", "otherNonCurrentLiabilities": "80455000000", "totalNonCurrentLiabilities": "7008000000", "cashAndShortTermInvestments": "721000000", "commonStockSharesOutstanding": "254600000", "intangibleAssetsExcludingGoodwill": "317000000", "cashAndCashEquivalentsAtCarryingValue": "721000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2697000000", "profitLoss": "None", "dividendPayout": "861000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6519000000", "capitalExpenditures": "0", "changeInReceivables": "-68000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1416000000", "cashflowFromInvestment": "-4892000000", "stockBasedCompensation": "4512000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "861000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "211000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-672000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "789000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31981000000, "cost_of_revenue": 23896000000, "gross_profit": 8085000000, "research_and_development": null, "selling_general_admin": 4509000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3576000000, "depreciation_amortisation": 789000000, "ebitda": 4365000000, "interest_expense": 339000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3237000000, "tax_provision": 540000000, "effective_tax_rate": null, "net_income": 2697000000, "net_income_continuing_ops": 3777000000, "net_income_to_common": 2697000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 721000000, "short_term_investments": 79514000000, "net_receivables": 20421000000, "inventory": -24033000000, "other_current_assets": null, "total_current_assets": 100656000000, "net_ppe": null, "goodwill": 3976000000, "intangible_assets": 317000000, "goodwill_and_intangibles": 4293000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84260000000, "total_assets": 116764000000, "short_term_debt": 100000000, "accounts_payable": 4617000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4717000000, "long_term_debt": 6550000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7008000000, "total_liabilities": 87563000000, "total_debt": 6650000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 38771000000, "total_equity": 29201000000, "shares_outstanding": 254600000, "operating_cash_flow": 6519000000, "stock_based_compensation": 4512000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4892000000, "dividends_paid": 861000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1416000000, "free_cash_flow": 6519000000, "net_change_in_cash": 211000000 }, "raw_data": { "income": { "ebit": "3576000000", "ebitda": "4365000000", "netIncome": "2697000000", "grossProfit": "8085000000", "depreciation": "None", "totalRevenue": "31981000000", "costOfRevenue": "23896000000", "interestIncome": "339000000", "incomeBeforeTax": "3237000000", "interestExpense": "339000000", "operatingIncome": "3237000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "540000000", "reportedCurrency": "USD", "netInterestIncome": "-339000000", "nonInterestIncome": "None", "operatingExpenses": "4848000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23896000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "789000000", "sellingGeneralAndAdministrative": "4509000000", "netIncomeFromContinuingOperations": "3777000000" }, "balance": { "goodwill": "3976000000", "inventory": "-24033000000", "commonStock": "23743000000", "currentDebt": "None", "investments": "None", "totalAssets": "116764000000", "longTermDebt": "6550000000", "shortTermDebt": "100000000", "treasuryStock": "-35815000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "317000000", "reportedCurrency": "USD", "retainedEarnings": "38771000000", "totalLiabilities": "87563000000", "otherCurrentAssets": "24033000000", "totalCurrentAssets": "100656000000", "currentLongTermDebt": "100000000", "longTermInvestments": "85026000000", "shortTermInvestments": "79514000000", "currentNetReceivables": "20421000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84260000000", "currentAccountsPayable": "4617000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1026000000", "shortLongTermDebtTotal": "6650000000", "totalShareholderEquity": "29201000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4717000000", "totalCurrentLiabilities": "4717000000", "otherNonCurrentLiabilities": "80455000000", "totalNonCurrentLiabilities": "7008000000", "cashAndShortTermInvestments": "721000000", "commonStockSharesOutstanding": "254600000", "intangibleAssetsExcludingGoodwill": "317000000", "cashAndCashEquivalentsAtCarryingValue": "721000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2697000000", "profitLoss": "None", "dividendPayout": "861000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6519000000", "capitalExpenditures": "0", "changeInReceivables": "-68000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1416000000", "cashflowFromInvestment": "-4892000000", "stockBasedCompensation": "4512000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "861000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "211000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-672000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "789000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:44.812980+00:00", "is_restated": false, "income_statement": { "revenue": 31581000000, "cost_of_revenue": 23734000000, "gross_profit": 7847000000, "ebit": 3482000000, "ebitda": 4245000000, "pretax_income": 3138000000, "tax_provision": 516000000, "net_income": 2622000000, "net_income_to_common": 2622000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 494000000, "total_current_assets": 94334000000, "total_assets": 110122000000, "short_term_debt": 600000000, "long_term_debt": 6558000000, "total_debt": 7158000000, "total_liabilities": 84179000000, "total_equity": 25943000000, "shares_outstanding": 262300000, "goodwill_and_intangibles": 4291000000 }, "cash_flow": { "operating_cash_flow": 5205000000, "capital_expenditure": 107000000, "free_cash_flow": 5312000000, "dividends_paid": 844000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343436, "ticker_id": 4032, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:44.812980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3482000000", "ebitda": "4245000000", "netIncome": "2622000000", "grossProfit": "7847000000", "depreciation": "None", "totalRevenue": "31581000000", "costOfRevenue": "23734000000", "interestIncome": "344000000", "incomeBeforeTax": "3138000000", "interestExpense": "344000000", "operatingIncome": "3138000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "516000000", "reportedCurrency": "USD", "netInterestIncome": "-344000000", "nonInterestIncome": "None", "operatingExpenses": "4709000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23734000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "763000000", "sellingGeneralAndAdministrative": "4365000000", "netIncomeFromContinuingOperations": "3654000000" }, "balance": { "goodwill": "3961000000", "inventory": "-22343000000", "commonStock": "23469000000", "currentDebt": "None", "investments": "None", "totalAssets": "110122000000", "longTermDebt": "6558000000", "shortTermDebt": "600000000", "treasuryStock": "-35143000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "330000000", "reportedCurrency": "USD", "retainedEarnings": "36977000000", "totalLiabilities": "84179000000", "otherCurrentAssets": "22343000000", "totalCurrentAssets": "94334000000", "currentLongTermDebt": "600000000", "longTermInvestments": "77884000000", "shortTermInvestments": "73077000000", "currentNetReceivables": "20763000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77793000000", "currentAccountsPayable": "4982000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "963000000", "shortLongTermDebtTotal": "7158000000", "totalShareholderEquity": "25943000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5582000000", "totalCurrentLiabilities": "5582000000", "otherNonCurrentLiabilities": "77484000000", "totalNonCurrentLiabilities": "6095000000", "cashAndShortTermInvestments": "494000000", "commonStockSharesOutstanding": "262300000", "intangibleAssetsExcludingGoodwill": "330000000", "cashAndCashEquivalentsAtCarryingValue": "494000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2622000000", "profitLoss": "None", "dividendPayout": "844000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5205000000", "capitalExpenditures": "107000000", "changeInReceivables": "-227000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2187000000", "cashflowFromInvestment": "-2902000000", "stockBasedCompensation": "3702000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "844000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "116000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1548000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "763000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31581000000, "cost_of_revenue": 23734000000, "gross_profit": 7847000000, "research_and_development": null, "selling_general_admin": 4365000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3482000000, "depreciation_amortisation": 763000000, "ebitda": 4245000000, "interest_expense": 344000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3138000000, "tax_provision": 516000000, "effective_tax_rate": null, "net_income": 2622000000, "net_income_continuing_ops": 3654000000, "net_income_to_common": 2622000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 494000000, "short_term_investments": 73077000000, "net_receivables": 20763000000, "inventory": -22343000000, "other_current_assets": null, "total_current_assets": 94334000000, "net_ppe": null, "goodwill": 3961000000, "intangible_assets": 330000000, "goodwill_and_intangibles": 4291000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77793000000, "total_assets": 110122000000, "short_term_debt": 600000000, "accounts_payable": 4982000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5582000000, "long_term_debt": 6558000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6095000000, "total_liabilities": 84179000000, "total_debt": 7158000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36977000000, "total_equity": 25943000000, "shares_outstanding": 262300000, "operating_cash_flow": 5205000000, "stock_based_compensation": 3702000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 107000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2902000000, "dividends_paid": 844000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2187000000, "free_cash_flow": 5312000000, "net_change_in_cash": 116000000 }, "raw_data": { "income": { "ebit": "3482000000", "ebitda": "4245000000", "netIncome": "2622000000", "grossProfit": "7847000000", "depreciation": "None", "totalRevenue": "31581000000", "costOfRevenue": "23734000000", "interestIncome": "344000000", "incomeBeforeTax": "3138000000", "interestExpense": "344000000", "operatingIncome": "3138000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "516000000", "reportedCurrency": "USD", "netInterestIncome": "-344000000", "nonInterestIncome": "None", "operatingExpenses": "4709000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23734000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "763000000", "sellingGeneralAndAdministrative": "4365000000", "netIncomeFromContinuingOperations": "3654000000" }, "balance": { "goodwill": "3961000000", "inventory": "-22343000000", "commonStock": "23469000000", "currentDebt": "None", "investments": "None", "totalAssets": "110122000000", "longTermDebt": "6558000000", "shortTermDebt": "600000000", "treasuryStock": "-35143000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "330000000", "reportedCurrency": "USD", "retainedEarnings": "36977000000", "totalLiabilities": "84179000000", "otherCurrentAssets": "22343000000", "totalCurrentAssets": "94334000000", "currentLongTermDebt": "600000000", "longTermInvestments": "77884000000", "shortTermInvestments": "73077000000", "currentNetReceivables": "20763000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77793000000", "currentAccountsPayable": "4982000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "963000000", "shortLongTermDebtTotal": "7158000000", "totalShareholderEquity": "25943000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5582000000", "totalCurrentLiabilities": "5582000000", "otherNonCurrentLiabilities": "77484000000", "totalNonCurrentLiabilities": "6095000000", "cashAndShortTermInvestments": "494000000", "commonStockSharesOutstanding": "262300000", "intangibleAssetsExcludingGoodwill": "330000000", "cashAndCashEquivalentsAtCarryingValue": "494000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2622000000", "profitLoss": "None", "dividendPayout": "844000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5205000000", "capitalExpenditures": "107000000", "changeInReceivables": "-227000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2187000000", "cashflowFromInvestment": "-2902000000", "stockBasedCompensation": "3702000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "844000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "116000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1548000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "763000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:44.812980+00:00", "is_restated": false, "income_statement": { "revenue": 30282000000, "cost_of_revenue": 22672000000, "gross_profit": 7610000000, "ebit": 3313000000, "ebitda": 4116000000, "pretax_income": 2961000000, "tax_provision": 438000000, "net_income": 2523000000, "net_income_to_common": 2523000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 373000000, "total_current_assets": 3000000, "total_assets": 104233000000, "short_term_debt": 600000000, "long_term_debt": 5964000000, "total_debt": 6564000000, "total_liabilities": 81339000000, "total_equity": 22894000000, "shares_outstanding": 269800000, "goodwill_and_intangibles": 4282000000 }, "cash_flow": { "operating_cash_flow": 4380000000, "capital_expenditure": 74000000, "free_cash_flow": 4454000000, "dividends_paid": 814000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343441, "ticker_id": 4032, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:44.812980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3313000000", "ebitda": "4116000000", "netIncome": "2523000000", "grossProfit": "7610000000", "depreciation": "None", "totalRevenue": "30282000000", "costOfRevenue": "22672000000", "interestIncome": "352000000", "incomeBeforeTax": "2961000000", "interestExpense": "352000000", "operatingIncome": "2961000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "438000000", "reportedCurrency": "USD", "netInterestIncome": "-352000000", "nonInterestIncome": "None", "operatingExpenses": "4649000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22672000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "803000000", "sellingGeneralAndAdministrative": "4297000000", "netIncomeFromContinuingOperations": "2523000000" }, "balance": { "goodwill": "3937000000", "inventory": "None", "commonStock": "23144000000", "currentDebt": "None", "investments": "None", "totalAssets": "104233000000", "longTermDebt": "5964000000", "shortTermDebt": "600000000", "treasuryStock": "-33595000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "345000000", "reportedCurrency": "USD", "retainedEarnings": "35204000000", "totalLiabilities": "81339000000", "otherCurrentAssets": "-88480000000", "totalCurrentAssets": "3000000", "currentLongTermDebt": "600000000", "longTermInvestments": "67817000000", "shortTermInvestments": "67449000000", "currentNetReceivables": "20661000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24076000000", "currentAccountsPayable": "5074000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "904000000", "shortLongTermDebtTotal": "7164000000", "totalShareholderEquity": "22894000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "69701000000", "totalCurrentLiabilities": "75375000000", "otherNonCurrentLiabilities": "74775000000", "totalNonCurrentLiabilities": "5964000000", "cashAndShortTermInvestments": "373000000", "commonStockSharesOutstanding": "269800000", "intangibleAssetsExcludingGoodwill": "345000000", "cashAndCashEquivalentsAtCarryingValue": "373000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2523000000", "profitLoss": "None", "dividendPayout": "814000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4380000000", "capitalExpenditures": "74000000", "changeInReceivables": "-493000000", "changeInExchangeRate": "-10000000", "cashflowFromFinancing": "-2012000000", "cashflowFromInvestment": "-2329000000", "stockBasedCompensation": "140000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "814000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1321000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "803000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30282000000, "cost_of_revenue": 22672000000, "gross_profit": 7610000000, "research_and_development": 0, "selling_general_admin": 4297000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3313000000, "depreciation_amortisation": 803000000, "ebitda": 4116000000, "interest_expense": 352000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2961000000, "tax_provision": 438000000, "effective_tax_rate": null, "net_income": 2523000000, "net_income_continuing_ops": 2523000000, "net_income_to_common": 2523000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 373000000, "short_term_investments": 67449000000, "net_receivables": 20661000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3000000, "net_ppe": null, "goodwill": 3937000000, "intangible_assets": 345000000, "goodwill_and_intangibles": 4282000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24076000000, "total_assets": 104233000000, "short_term_debt": 600000000, "accounts_payable": 5074000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75375000000, "long_term_debt": 5964000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5964000000, "total_liabilities": 81339000000, "total_debt": 6564000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35204000000, "total_equity": 22894000000, "shares_outstanding": 269800000, "operating_cash_flow": 4380000000, "stock_based_compensation": 140000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2329000000, "dividends_paid": 814000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2012000000, "free_cash_flow": 4454000000, "net_change_in_cash": 29000000 }, "raw_data": { "income": { "ebit": "3313000000", "ebitda": "4116000000", "netIncome": "2523000000", "grossProfit": "7610000000", "depreciation": "None", "totalRevenue": "30282000000", "costOfRevenue": "22672000000", "interestIncome": "352000000", "incomeBeforeTax": "2961000000", "interestExpense": "352000000", "operatingIncome": "2961000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "438000000", "reportedCurrency": "USD", "netInterestIncome": "-352000000", "nonInterestIncome": "None", "operatingExpenses": "4649000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22672000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "803000000", "sellingGeneralAndAdministrative": "4297000000", "netIncomeFromContinuingOperations": "2523000000" }, "balance": { "goodwill": "3937000000", "inventory": "None", "commonStock": "23144000000", "currentDebt": "None", "investments": "None", "totalAssets": "104233000000", "longTermDebt": "5964000000", "shortTermDebt": "600000000", "treasuryStock": "-33595000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "345000000", "reportedCurrency": "USD", "retainedEarnings": "35204000000", "totalLiabilities": "81339000000", "otherCurrentAssets": "-88480000000", "totalCurrentAssets": "3000000", "currentLongTermDebt": "600000000", "longTermInvestments": "67817000000", "shortTermInvestments": "67449000000", "currentNetReceivables": "20661000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24076000000", "currentAccountsPayable": "5074000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "904000000", "shortLongTermDebtTotal": "7164000000", "totalShareholderEquity": "22894000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "69701000000", "totalCurrentLiabilities": "75375000000", "otherNonCurrentLiabilities": "74775000000", "totalNonCurrentLiabilities": "5964000000", "cashAndShortTermInvestments": "373000000", "commonStockSharesOutstanding": "269800000", "intangibleAssetsExcludingGoodwill": "345000000", "cashAndCashEquivalentsAtCarryingValue": "373000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2523000000", "profitLoss": "None", "dividendPayout": "814000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4380000000", "capitalExpenditures": "74000000", "changeInReceivables": "-493000000", "changeInExchangeRate": "-10000000", "cashflowFromFinancing": "-2012000000", "cashflowFromInvestment": "-2329000000", "stockBasedCompensation": "140000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "814000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1321000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "803000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:44.812980+00:00", "is_restated": false, "income_statement": { "revenue": 11924000000, "cost_of_revenue": 6382000000, "gross_profit": 5542000000, "ebit": 2235000000, "ebitda": 2428000000, "pretax_income": 2119000000, "tax_provision": 408000000, "net_income": 1711000000, "net_income_to_common": 1711000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 615000000, "total_current_assets": 123151000000, "total_assets": 142309000000, "short_term_debt": 300000000, "long_term_debt": 8968000000, "total_debt": 9268000000, "total_liabilities": 110323000000, "total_equity": 31986000000, "shares_outstanding": 218400000, "goodwill_and_intangibles": 7978000000 }, "cash_flow": { "operating_cash_flow": 2198000000, "capital_expenditure": 0, "free_cash_flow": 2198000000, "dividends_paid": 237000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343404, "ticker_id": 4032, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:44.812980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2235000000", "ebitda": "2428000000", "netIncome": "1711000000", "grossProfit": "5542000000", "depreciation": "None", "totalRevenue": "11924000000", "costOfRevenue": "6382000000", "interestIncome": "None", "incomeBeforeTax": "2119000000", "interestExpense": "116000000", "operatingIncome": "2119000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "408000000", "reportedCurrency": "USD", "netInterestIncome": "-116000000", "nonInterestIncome": "None", "operatingExpenses": "3423000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6382000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "193000000", "sellingGeneralAndAdministrative": "3307000000", "netIncomeFromContinuingOperations": "1711000000" }, "balance": { "goodwill": "4060000000", "inventory": "None", "commonStock": "26092000000", "currentDebt": "None", "investments": "None", "totalAssets": "142309000000", "longTermDebt": "8968000000", "shortTermDebt": "300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3918000000", "reportedCurrency": "USD", "retainedEarnings": "56404000000", "totalLiabilities": "110323000000", "otherCurrentAssets": "1877000000", "totalCurrentAssets": "123151000000", "currentLongTermDebt": "300000000", "longTermInvestments": "97987000000", "shortTermInvestments": "97396000000", "currentNetReceivables": "23263000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19158000000", "currentAccountsPayable": "4188000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9268000000", "totalShareholderEquity": "31986000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "66912000000", "totalCurrentLiabilities": "94172000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16151000000", "cashAndShortTermInvestments": "615000000", "commonStockSharesOutstanding": "218400000", "intangibleAssetsExcludingGoodwill": "3918000000", "cashAndCashEquivalentsAtCarryingValue": "615000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1711000000", "profitLoss": "None", "dividendPayout": "237000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2198000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2085000000", "cashflowFromInvestment": "-335000000", "stockBasedCompensation": "149000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "237000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1785000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "193000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11924000000, "cost_of_revenue": 6382000000, "gross_profit": 5542000000, "research_and_development": null, "selling_general_admin": 3307000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2235000000, "depreciation_amortisation": 193000000, "ebitda": 2428000000, "interest_expense": 116000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2119000000, "tax_provision": 408000000, "effective_tax_rate": null, "net_income": 1711000000, "net_income_continuing_ops": 1711000000, "net_income_to_common": 1711000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 615000000, "short_term_investments": 97396000000, "net_receivables": 23263000000, "inventory": null, "other_current_assets": null, "total_current_assets": 123151000000, "net_ppe": null, "goodwill": 4060000000, "intangible_assets": 3918000000, "goodwill_and_intangibles": 7978000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19158000000, "total_assets": 142309000000, "short_term_debt": 300000000, "accounts_payable": 4188000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94172000000, "long_term_debt": 8968000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16151000000, "total_liabilities": 110323000000, "total_debt": 9268000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 56404000000, "total_equity": 31986000000, "shares_outstanding": 218400000, "operating_cash_flow": 2198000000, "stock_based_compensation": 149000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -335000000, "dividends_paid": 237000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2085000000, "free_cash_flow": 2198000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2235000000", "ebitda": "2428000000", "netIncome": "1711000000", "grossProfit": "5542000000", "depreciation": "None", "totalRevenue": "11924000000", "costOfRevenue": "6382000000", "interestIncome": "None", "incomeBeforeTax": "2119000000", "interestExpense": "116000000", "operatingIncome": "2119000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "408000000", "reportedCurrency": "USD", "netInterestIncome": "-116000000", "nonInterestIncome": "None", "operatingExpenses": "3423000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6382000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "193000000", "sellingGeneralAndAdministrative": "3307000000", "netIncomeFromContinuingOperations": "1711000000" }, "balance": { "goodwill": "4060000000", "inventory": "None", "commonStock": "26092000000", "currentDebt": "None", "investments": "None", "totalAssets": "142309000000", "longTermDebt": "8968000000", "shortTermDebt": "300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3918000000", "reportedCurrency": "USD", "retainedEarnings": "56404000000", "totalLiabilities": "110323000000", "otherCurrentAssets": "1877000000", "totalCurrentAssets": "123151000000", "currentLongTermDebt": "300000000", "longTermInvestments": "97987000000", "shortTermInvestments": "97396000000", "currentNetReceivables": "23263000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19158000000", "currentAccountsPayable": "4188000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9268000000", "totalShareholderEquity": "31986000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "66912000000", "totalCurrentLiabilities": "94172000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16151000000", "cashAndShortTermInvestments": "615000000", "commonStockSharesOutstanding": "218400000", "intangibleAssetsExcludingGoodwill": "3918000000", "cashAndCashEquivalentsAtCarryingValue": "615000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1711000000", "profitLoss": "None", "dividendPayout": "237000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2198000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2085000000", "cashflowFromInvestment": "-335000000", "stockBasedCompensation": "149000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "237000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1785000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "193000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:44.812980+00:00", "is_restated": false, "income_statement": { "revenue": 12432000000, "cost_of_revenue": 5832000000, "gross_profit": 6600000000, "ebit": 3219000000, "ebitda": 3381000000, "pretax_income": 3103000000, "tax_provision": 607000000, "net_income": 2496000000, "net_income_to_common": 2496000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 842000000, "total_current_assets": 21437000000, "total_assets": 143708000000, "short_term_debt": 300000000, "long_term_debt": 9267000000, "total_debt": 9567000000, "total_liabilities": 110814000000, "total_equity": 32894000000, "shares_outstanding": 224000000, "goodwill_and_intangibles": 4402000000 }, "cash_flow": { "operating_cash_flow": 2685000000, "capital_expenditure": 2685000000, "free_cash_flow": 5370000000, "dividends_paid": 242000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343405, "ticker_id": 4032, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:44.812980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3219000000", "ebitda": "3381000000", "netIncome": "2496000000", "grossProfit": "6600000000", "depreciation": "None", "totalRevenue": "12432000000", "costOfRevenue": "5832000000", "interestIncome": "116000000", "incomeBeforeTax": "3103000000", "interestExpense": "116000000", "operatingIncome": "3103000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "607000000", "reportedCurrency": "USD", "netInterestIncome": "-116000000", "nonInterestIncome": "None", "operatingExpenses": "3497000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5832000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "162000000", "sellingGeneralAndAdministrative": "1544000000", "netIncomeFromContinuingOperations": "2496000000" }, "balance": { "goodwill": "4066000000", "inventory": "None", "commonStock": "25910000000", "currentDebt": "None", "investments": "None", "totalAssets": "143708000000", "longTermDebt": "9267000000", "shortTermDebt": "300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "336000000", "reportedCurrency": "USD", "retainedEarnings": "54931000000", "totalLiabilities": "110814000000", "otherCurrentAssets": "None", "totalCurrentAssets": "21437000000", "currentLongTermDebt": "300000000", "longTermInvestments": "96167000000", "shortTermInvestments": "5716000000", "currentNetReceivables": "14879000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122271000000", "currentAccountsPayable": "3555000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "900000000", "shortLongTermDebtTotal": "9267000000", "totalShareholderEquity": "32894000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3855000000", "totalCurrentLiabilities": "91723000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "110814000000", "cashAndShortTermInvestments": "842000000", "commonStockSharesOutstanding": "224000000", "intangibleAssetsExcludingGoodwill": "336000000", "cashAndCashEquivalentsAtCarryingValue": "842000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2496000000", "profitLoss": "None", "dividendPayout": "242000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2685000000", "capitalExpenditures": "2685000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1828000000", "cashflowFromInvestment": "-575000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "242000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1637000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12432000000, "cost_of_revenue": 5832000000, "gross_profit": 6600000000, "research_and_development": null, "selling_general_admin": 1544000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3219000000, "depreciation_amortisation": 162000000, "ebitda": 3381000000, "interest_expense": 116000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3103000000, "tax_provision": 607000000, "effective_tax_rate": null, "net_income": 2496000000, "net_income_continuing_ops": 2496000000, "net_income_to_common": 2496000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 842000000, "short_term_investments": 5716000000, "net_receivables": 14879000000, "inventory": null, "other_current_assets": null, "total_current_assets": 21437000000, "net_ppe": null, "goodwill": 4066000000, "intangible_assets": 336000000, "goodwill_and_intangibles": 4402000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 122271000000, "total_assets": 143708000000, "short_term_debt": 300000000, "accounts_payable": 3555000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91723000000, "long_term_debt": 9267000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 110814000000, "total_liabilities": 110814000000, "total_debt": 9567000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 54931000000, "total_equity": 32894000000, "shares_outstanding": 224000000, "operating_cash_flow": 2685000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2685000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -575000000, "dividends_paid": 242000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1828000000, "free_cash_flow": 5370000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3219000000", "ebitda": "3381000000", "netIncome": "2496000000", "grossProfit": "6600000000", "depreciation": "None", "totalRevenue": "12432000000", "costOfRevenue": "5832000000", "interestIncome": "116000000", "incomeBeforeTax": "3103000000", "interestExpense": "116000000", "operatingIncome": "3103000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "607000000", "reportedCurrency": "USD", "netInterestIncome": "-116000000", "nonInterestIncome": "None", "operatingExpenses": "3497000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5832000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "162000000", "sellingGeneralAndAdministrative": "1544000000", "netIncomeFromContinuingOperations": "2496000000" }, "balance": { "goodwill": "4066000000", "inventory": "None", "commonStock": "25910000000", "currentDebt": "None", "investments": "None", "totalAssets": "143708000000", "longTermDebt": "9267000000", "shortTermDebt": "300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "336000000", "reportedCurrency": "USD", "retainedEarnings": "54931000000", "totalLiabilities": "110814000000", "otherCurrentAssets": "None", "totalCurrentAssets": "21437000000", "currentLongTermDebt": "300000000", "longTermInvestments": "96167000000", "shortTermInvestments": "5716000000", "currentNetReceivables": "14879000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122271000000", "currentAccountsPayable": "3555000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "900000000", "shortLongTermDebtTotal": "9267000000", "totalShareholderEquity": "32894000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3855000000", "totalCurrentLiabilities": "91723000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "110814000000", "cashAndShortTermInvestments": "842000000", "commonStockSharesOutstanding": "224000000", "intangibleAssetsExcludingGoodwill": "336000000", "cashAndCashEquivalentsAtCarryingValue": "842000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2496000000", "profitLoss": "None", "dividendPayout": "242000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2685000000", "capitalExpenditures": "2685000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1828000000", "cashflowFromInvestment": "-575000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "242000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1637000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:44.812980+00:00", "is_restated": false, "income_statement": { "revenue": 12470000000, "cost_of_revenue": 6594000000, "gross_profit": 5876000000, "ebit": 2455000000, "ebitda": 2621000000, "pretax_income": 2344000000, "tax_provision": 456000000, "net_income": 1888000000, "net_income_to_common": 1888000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 592000000, "total_current_assets": 124805000000, "total_assets": 143678000000, "short_term_debt": 300000000, "long_term_debt": 8967000000, "total_debt": 9267000000, "total_liabilities": 112069000000, "total_equity": 31609000000, "shares_outstanding": 227500000, "goodwill_and_intangibles": 8304000000 }, "cash_flow": { "operating_cash_flow": 4227000000, "capital_expenditure": 0, "free_cash_flow": 4227000000, "dividends_paid": 247000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343407, "ticker_id": 4032, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:44.812980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2455000000", "ebitda": "2621000000", "netIncome": "1888000000", "grossProfit": "5876000000", "depreciation": "None", "totalRevenue": "12470000000", "costOfRevenue": "6594000000", "interestIncome": "111000000", "incomeBeforeTax": "2344000000", "interestExpense": "111000000", "operatingIncome": "2344000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "456000000", "reportedCurrency": "USD", "netInterestIncome": "-111000000", "nonInterestIncome": "None", "operatingExpenses": "3532000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6594000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166000000", "sellingGeneralAndAdministrative": "1555000000", "netIncomeFromContinuingOperations": "1888000000" }, "balance": { "goodwill": "4271000000", "inventory": "None", "commonStock": "25817000000", "currentDebt": "None", "investments": "None", "totalAssets": "143678000000", "longTermDebt": "8967000000", "shortTermDebt": "300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4033000000", "reportedCurrency": "USD", "retainedEarnings": "52680000000", "totalLiabilities": "112069000000", "otherCurrentAssets": "1817000000", "totalCurrentAssets": "124805000000", "currentLongTermDebt": "300000000", "longTermInvestments": "98603000000", "shortTermInvestments": "98603000000", "currentNetReceivables": "23793000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18873000000", "currentAccountsPayable": "4061000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "888000000", "shortLongTermDebtTotal": "9267000000", "totalShareholderEquity": "31609000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "67705000000", "totalCurrentLiabilities": "95662000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16407000000", "cashAndShortTermInvestments": "592000000", "commonStockSharesOutstanding": "227500000", "intangibleAssetsExcludingGoodwill": "4033000000", "cashAndCashEquivalentsAtCarryingValue": "592000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1888000000", "profitLoss": "None", "dividendPayout": "247000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4227000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "402000000", "cashflowFromInvestment": "-4553000000", "stockBasedCompensation": "-125000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "247000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-620000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12470000000, "cost_of_revenue": 6594000000, "gross_profit": 5876000000, "research_and_development": null, "selling_general_admin": 1555000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2455000000, "depreciation_amortisation": 166000000, "ebitda": 2621000000, "interest_expense": 111000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2344000000, "tax_provision": 456000000, "effective_tax_rate": null, "net_income": 1888000000, "net_income_continuing_ops": 1888000000, "net_income_to_common": 1888000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 592000000, "short_term_investments": 98603000000, "net_receivables": 23793000000, "inventory": null, "other_current_assets": null, "total_current_assets": 124805000000, "net_ppe": null, "goodwill": 4271000000, "intangible_assets": 4033000000, "goodwill_and_intangibles": 8304000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18873000000, "total_assets": 143678000000, "short_term_debt": 300000000, "accounts_payable": 4061000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95662000000, "long_term_debt": 8967000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16407000000, "total_liabilities": 112069000000, "total_debt": 9267000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52680000000, "total_equity": 31609000000, "shares_outstanding": 227500000, "operating_cash_flow": 4227000000, "stock_based_compensation": -125000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4553000000, "dividends_paid": 247000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 402000000, "free_cash_flow": 4227000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2455000000", "ebitda": "2621000000", "netIncome": "1888000000", "grossProfit": "5876000000", "depreciation": "None", "totalRevenue": "12470000000", "costOfRevenue": "6594000000", "interestIncome": "111000000", "incomeBeforeTax": "2344000000", "interestExpense": "111000000", "operatingIncome": "2344000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "456000000", "reportedCurrency": "USD", "netInterestIncome": "-111000000", "nonInterestIncome": "None", "operatingExpenses": "3532000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6594000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166000000", "sellingGeneralAndAdministrative": "1555000000", "netIncomeFromContinuingOperations": "1888000000" }, "balance": { "goodwill": "4271000000", "inventory": "None", "commonStock": "25817000000", "currentDebt": "None", "investments": "None", "totalAssets": "143678000000", "longTermDebt": "8967000000", "shortTermDebt": "300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4033000000", "reportedCurrency": "USD", "retainedEarnings": "52680000000", "totalLiabilities": "112069000000", "otherCurrentAssets": "1817000000", "totalCurrentAssets": "124805000000", "currentLongTermDebt": "300000000", "longTermInvestments": "98603000000", "shortTermInvestments": "98603000000", "currentNetReceivables": "23793000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18873000000", "currentAccountsPayable": "4061000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "888000000", "shortLongTermDebtTotal": "9267000000", "totalShareholderEquity": "31609000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "67705000000", "totalCurrentLiabilities": "95662000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16407000000", "cashAndShortTermInvestments": "592000000", "commonStockSharesOutstanding": "227500000", "intangibleAssetsExcludingGoodwill": "4033000000", "cashAndCashEquivalentsAtCarryingValue": "592000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1888000000", "profitLoss": "None", "dividendPayout": "247000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4227000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "402000000", "cashflowFromInvestment": "-4553000000", "stockBasedCompensation": "-125000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "247000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-620000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:44.812980+00:00", "is_restated": false, "income_statement": { "revenue": 12116000000, "cost_of_revenue": 8591000000, "gross_profit": 3525000000, "ebit": 1980000000, "ebitda": 2144000000, "pretax_income": 1881000000, "tax_provision": 372000000, "net_income": 1509000000, "net_income_to_common": 1509000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 521000000, "total_current_assets": 119300000000, "total_assets": 138873000000, "short_term_debt": 300000000, "long_term_debt": 8034000000, "total_debt": 8334000000, "total_liabilities": 109355000000, "total_equity": 29518000000, "shares_outstanding": 229300000, "goodwill_and_intangibles": 8298000000 }, "cash_flow": { "operating_cash_flow": 2334000000, "capital_expenditure": 0, "free_cash_flow": 2334000000, "dividends_paid": 250000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343408, "ticker_id": 4032, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:44.812980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1980000000", "ebitda": "2144000000", "netIncome": "1509000000", "grossProfit": "3525000000", "depreciation": "None", "totalRevenue": "12116000000", "costOfRevenue": "8591000000", "interestIncome": "99000000", "incomeBeforeTax": "1881000000", "interestExpense": "99000000", "operatingIncome": "1881000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "372000000", "reportedCurrency": "USD", "netInterestIncome": "-99000000", "nonInterestIncome": "None", "operatingExpenses": "1644000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8591000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164000000", "sellingGeneralAndAdministrative": "1545000000", "netIncomeFromContinuingOperations": "1509000000" }, "balance": { "goodwill": "4283000000", "inventory": "None", "commonStock": "25728000000", "currentDebt": "None", "investments": "None", "totalAssets": "138873000000", "longTermDebt": "8034000000", "shortTermDebt": "300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4015000000", "reportedCurrency": "USD", "retainedEarnings": "51041000000", "totalLiabilities": "109355000000", "otherCurrentAssets": "1830000000", "totalCurrentAssets": "119300000000", "currentLongTermDebt": "300000000", "longTermInvestments": "92968000000", "shortTermInvestments": "92968000000", "currentNetReceivables": "23981000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19573000000", "currentAccountsPayable": "4099000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "891000000", "shortLongTermDebtTotal": "8034000000", "totalShareholderEquity": "29518000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "66941000000", "totalCurrentLiabilities": "94628000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14727000000", "cashAndShortTermInvestments": "521000000", "commonStockSharesOutstanding": "229300000", "intangibleAssetsExcludingGoodwill": "4015000000", "cashAndCashEquivalentsAtCarryingValue": "521000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1509000000", "profitLoss": "None", "dividendPayout": "250000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2334000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-702000000", "cashflowFromInvestment": "-1716000000", "stockBasedCompensation": "-124000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "250000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-522000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12116000000, "cost_of_revenue": 8591000000, "gross_profit": 3525000000, "research_and_development": null, "selling_general_admin": 1545000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1980000000, "depreciation_amortisation": 164000000, "ebitda": 2144000000, "interest_expense": 99000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1881000000, "tax_provision": 372000000, "effective_tax_rate": null, "net_income": 1509000000, "net_income_continuing_ops": 1509000000, "net_income_to_common": 1509000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 521000000, "short_term_investments": 92968000000, "net_receivables": 23981000000, "inventory": null, "other_current_assets": null, "total_current_assets": 119300000000, "net_ppe": null, "goodwill": 4283000000, "intangible_assets": 4015000000, "goodwill_and_intangibles": 8298000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19573000000, "total_assets": 138873000000, "short_term_debt": 300000000, "accounts_payable": 4099000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94628000000, "long_term_debt": 8034000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14727000000, "total_liabilities": 109355000000, "total_debt": 8334000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 51041000000, "total_equity": 29518000000, "shares_outstanding": 229300000, "operating_cash_flow": 2334000000, "stock_based_compensation": -124000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1716000000, "dividends_paid": 250000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -702000000, "free_cash_flow": 2334000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1980000000", "ebitda": "2144000000", "netIncome": "1509000000", "grossProfit": "3525000000", "depreciation": "None", "totalRevenue": "12116000000", "costOfRevenue": "8591000000", "interestIncome": "99000000", "incomeBeforeTax": "1881000000", "interestExpense": "99000000", "operatingIncome": "1881000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "372000000", "reportedCurrency": "USD", "netInterestIncome": "-99000000", "nonInterestIncome": "None", "operatingExpenses": "1644000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8591000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164000000", "sellingGeneralAndAdministrative": "1545000000", "netIncomeFromContinuingOperations": "1509000000" }, "balance": { "goodwill": "4283000000", "inventory": "None", "commonStock": "25728000000", "currentDebt": "None", "investments": "None", "totalAssets": "138873000000", "longTermDebt": "8034000000", "shortTermDebt": "300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4015000000", "reportedCurrency": "USD", "retainedEarnings": "51041000000", "totalLiabilities": "109355000000", "otherCurrentAssets": "1830000000", "totalCurrentAssets": "119300000000", "currentLongTermDebt": "300000000", "longTermInvestments": "92968000000", "shortTermInvestments": "92968000000", "currentNetReceivables": "23981000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19573000000", "currentAccountsPayable": "4099000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "891000000", "shortLongTermDebtTotal": "8034000000", "totalShareholderEquity": "29518000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "66941000000", "totalCurrentLiabilities": "94628000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14727000000", "cashAndShortTermInvestments": "521000000", "commonStockSharesOutstanding": "229300000", "intangibleAssetsExcludingGoodwill": "4015000000", "cashAndCashEquivalentsAtCarryingValue": "521000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1509000000", "profitLoss": "None", "dividendPayout": "250000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2334000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-702000000", "cashflowFromInvestment": "-1716000000", "stockBasedCompensation": "-124000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "250000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-522000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:44.812980+00:00", "is_restated": false, "income_statement": { "revenue": 11810000000, "cost_of_revenue": 9784000000, "gross_profit": 2026000000, "ebit": 567000000, "ebitda": 755000000, "pretax_income": 468000000, "tax_provision": 73000000, "net_income": 395000000, "net_income_to_common": 395000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 724000000, "total_current_assets": 116677000000, "total_assets": 135977000000, "short_term_debt": 100000000, "long_term_debt": 7933000000, "total_debt": 8033000000, "total_liabilities": 107786000000, "total_equity": 28191000000, "shares_outstanding": 230400000, "goodwill_and_intangibles": 8141000000 }, "cash_flow": { "operating_cash_flow": 1360000000, "capital_expenditure": 0, "free_cash_flow": 1360000000, "dividends_paid": 240000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343409, "ticker_id": 4032, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:44.812980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "567000000", "ebitda": "755000000", "netIncome": "395000000", "grossProfit": "2026000000", "depreciation": "None", "totalRevenue": "11810000000", "costOfRevenue": "9784000000", "interestIncome": "99000000", "incomeBeforeTax": "468000000", "interestExpense": "99000000", "operatingIncome": "468000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "73000000", "reportedCurrency": "USD", "netInterestIncome": "-99000000", "nonInterestIncome": "None", "operatingExpenses": "1558000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9784000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188000000", "sellingGeneralAndAdministrative": "1459000000", "netIncomeFromContinuingOperations": "395000000" }, "balance": { "goodwill": "4245000000", "inventory": "None", "commonStock": "25584000000", "currentDebt": "None", "investments": "None", "totalAssets": "135977000000", "longTermDebt": "7933000000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3896000000", "reportedCurrency": "USD", "retainedEarnings": "49784000000", "totalLiabilities": "107786000000", "otherCurrentAssets": "1804000000", "totalCurrentAssets": "116677000000", "currentLongTermDebt": "100000000", "longTermInvestments": "90573000000", "shortTermInvestments": "90573000000", "currentNetReceivables": "23576000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19300000000", "currentAccountsPayable": "4302000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "897000000", "shortLongTermDebtTotal": "8033000000", "totalShareholderEquity": "28191000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "65976000000", "totalCurrentLiabilities": "93102000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14684000000", "cashAndShortTermInvestments": "724000000", "commonStockSharesOutstanding": "230400000", "intangibleAssetsExcludingGoodwill": "3896000000", "cashAndCashEquivalentsAtCarryingValue": "724000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "395000000", "profitLoss": "None", "dividendPayout": "240000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1360000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-535000000", "cashflowFromInvestment": "-808000000", "stockBasedCompensation": "-102000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "240000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-352000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11810000000, "cost_of_revenue": 9784000000, "gross_profit": 2026000000, "research_and_development": null, "selling_general_admin": 1459000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 567000000, "depreciation_amortisation": 188000000, "ebitda": 755000000, "interest_expense": 99000000, "interest_income": null, "other_non_operating": null, "pretax_income": 468000000, "tax_provision": 73000000, "effective_tax_rate": null, "net_income": 395000000, "net_income_continuing_ops": 395000000, "net_income_to_common": 395000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 724000000, "short_term_investments": 90573000000, "net_receivables": 23576000000, "inventory": null, "other_current_assets": null, "total_current_assets": 116677000000, "net_ppe": null, "goodwill": 4245000000, "intangible_assets": 3896000000, "goodwill_and_intangibles": 8141000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19300000000, "total_assets": 135977000000, "short_term_debt": 100000000, "accounts_payable": 4302000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93102000000, "long_term_debt": 7933000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14684000000, "total_liabilities": 107786000000, "total_debt": 8033000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 49784000000, "total_equity": 28191000000, "shares_outstanding": 230400000, "operating_cash_flow": 1360000000, "stock_based_compensation": -102000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -808000000, "dividends_paid": 240000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -535000000, "free_cash_flow": 1360000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "567000000", "ebitda": "755000000", "netIncome": "395000000", "grossProfit": "2026000000", "depreciation": "None", "totalRevenue": "11810000000", "costOfRevenue": "9784000000", "interestIncome": "99000000", "incomeBeforeTax": "468000000", "interestExpense": "99000000", "operatingIncome": "468000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "73000000", "reportedCurrency": "USD", "netInterestIncome": "-99000000", "nonInterestIncome": "None", "operatingExpenses": "1558000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9784000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188000000", "sellingGeneralAndAdministrative": "1459000000", "netIncomeFromContinuingOperations": "395000000" }, "balance": { "goodwill": "4245000000", "inventory": "None", "commonStock": "25584000000", "currentDebt": "None", "investments": "None", "totalAssets": "135977000000", "longTermDebt": "7933000000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3896000000", "reportedCurrency": "USD", "retainedEarnings": "49784000000", "totalLiabilities": "107786000000", "otherCurrentAssets": "1804000000", "totalCurrentAssets": "116677000000", "currentLongTermDebt": "100000000", "longTermInvestments": "90573000000", "shortTermInvestments": "90573000000", "currentNetReceivables": "23576000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19300000000", "currentAccountsPayable": "4302000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "897000000", "shortLongTermDebtTotal": "8033000000", "totalShareholderEquity": "28191000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "65976000000", "totalCurrentLiabilities": "93102000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14684000000", "cashAndShortTermInvestments": "724000000", "commonStockSharesOutstanding": "230400000", "intangibleAssetsExcludingGoodwill": "3896000000", "cashAndCashEquivalentsAtCarryingValue": "724000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "395000000", "profitLoss": "None", "dividendPayout": "240000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1360000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-535000000", "cashflowFromInvestment": "-808000000", "stockBasedCompensation": "-102000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "240000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-352000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:44.812980+00:00", "is_restated": false, "income_statement": { "revenue": 12013000000, "cost_of_revenue": 7841000000, "gross_profit": 4172000000, "ebit": 2692000000, "ebitda": 2855000000, "pretax_income": 2594000000, "tax_provision": 512000000, "net_income": 2082000000, "net_income_to_common": 2082000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 568000000, "total_current_assets": 114053000000, "total_assets": 133189000000, "short_term_debt": 100000000, "long_term_debt": 7933000000, "total_debt": 8033000000, "total_liabilities": 105325000000, "total_equity": 27864000000, "shares_outstanding": 230700000, "goodwill_and_intangibles": 8087000000 }, "cash_flow": { "operating_cash_flow": 2064000000, "capital_expenditure": 0, "free_cash_flow": 2064000000, "dividends_paid": 240000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343410, "ticker_id": 4032, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:44.812980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2692000000", "ebitda": "2855000000", "netIncome": "2082000000", "grossProfit": "4172000000", "depreciation": "None", "totalRevenue": "12013000000", "costOfRevenue": "7841000000", "interestIncome": "98000000", "incomeBeforeTax": "2594000000", "interestExpense": "98000000", "operatingIncome": "2594000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "512000000", "reportedCurrency": "USD", "netInterestIncome": "-98000000", "nonInterestIncome": "None", "operatingExpenses": "1578000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7841000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163000000", "sellingGeneralAndAdministrative": "1475000000", "netIncomeFromContinuingOperations": "2082000000" }, "balance": { "goodwill": "4233000000", "inventory": "None", "commonStock": "25452000000", "currentDebt": "None", "investments": "None", "totalAssets": "133189000000", "longTermDebt": "7933000000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3854000000", "reportedCurrency": "USD", "retainedEarnings": "49630000000", "totalLiabilities": "105325000000", "otherCurrentAssets": "1333000000", "totalCurrentAssets": "114053000000", "currentLongTermDebt": "100000000", "longTermInvestments": "89119000000", "shortTermInvestments": "89119000000", "currentNetReceivables": "23033000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19136000000", "currentAccountsPayable": "3739000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "902000000", "shortLongTermDebtTotal": "8033000000", "totalShareholderEquity": "27864000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "64093000000", "totalCurrentLiabilities": "90221000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15104000000", "cashAndShortTermInvestments": "568000000", "commonStockSharesOutstanding": "230700000", "intangibleAssetsExcludingGoodwill": "3854000000", "cashAndCashEquivalentsAtCarryingValue": "568000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2082000000", "profitLoss": "None", "dividendPayout": "240000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2064000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-422000000", "cashflowFromInvestment": "-1693000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "240000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-258000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12013000000, "cost_of_revenue": 7841000000, "gross_profit": 4172000000, "research_and_development": null, "selling_general_admin": 1475000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2692000000, "depreciation_amortisation": 163000000, "ebitda": 2855000000, "interest_expense": 98000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2594000000, "tax_provision": 512000000, "effective_tax_rate": null, "net_income": 2082000000, "net_income_continuing_ops": 2082000000, "net_income_to_common": 2082000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 568000000, "short_term_investments": 89119000000, "net_receivables": 23033000000, "inventory": null, "other_current_assets": null, "total_current_assets": 114053000000, "net_ppe": null, "goodwill": 4233000000, "intangible_assets": 3854000000, "goodwill_and_intangibles": 8087000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19136000000, "total_assets": 133189000000, "short_term_debt": 100000000, "accounts_payable": 3739000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90221000000, "long_term_debt": 7933000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15104000000, "total_liabilities": 105325000000, "total_debt": 8033000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 49630000000, "total_equity": 27864000000, "shares_outstanding": 230700000, "operating_cash_flow": 2064000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1693000000, "dividends_paid": 240000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -422000000, "free_cash_flow": 2064000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2692000000", "ebitda": "2855000000", "netIncome": "2082000000", "grossProfit": "4172000000", "depreciation": "None", "totalRevenue": "12013000000", "costOfRevenue": "7841000000", "interestIncome": "98000000", "incomeBeforeTax": "2594000000", "interestExpense": "98000000", "operatingIncome": "2594000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "512000000", "reportedCurrency": "USD", "netInterestIncome": "-98000000", "nonInterestIncome": "None", "operatingExpenses": "1578000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7841000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163000000", "sellingGeneralAndAdministrative": "1475000000", "netIncomeFromContinuingOperations": "2082000000" }, "balance": { "goodwill": "4233000000", "inventory": "None", "commonStock": "25452000000", "currentDebt": "None", "investments": "None", "totalAssets": "133189000000", "longTermDebt": "7933000000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3854000000", "reportedCurrency": "USD", "retainedEarnings": "49630000000", "totalLiabilities": "105325000000", "otherCurrentAssets": "1333000000", "totalCurrentAssets": "114053000000", "currentLongTermDebt": "100000000", "longTermInvestments": "89119000000", "shortTermInvestments": "89119000000", "currentNetReceivables": "23033000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19136000000", "currentAccountsPayable": "3739000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "902000000", "shortLongTermDebtTotal": "8033000000", "totalShareholderEquity": "27864000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "64093000000", "totalCurrentLiabilities": "90221000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15104000000", "cashAndShortTermInvestments": "568000000", "commonStockSharesOutstanding": "230700000", "intangibleAssetsExcludingGoodwill": "3854000000", "cashAndCashEquivalentsAtCarryingValue": "568000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2082000000", "profitLoss": "None", "dividendPayout": "240000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2064000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-422000000", "cashflowFromInvestment": "-1693000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "240000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-258000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:44.812980+00:00", "is_restated": false, "income_statement": { "revenue": 11904000000, "cost_of_revenue": 8786000000, "gross_profit": 3118000000, "ebit": 1658000000, "ebitda": 1832000000, "pretax_income": 1560000000, "tax_provision": 300000000, "net_income": 1260000000, "net_income_to_common": 1260000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 772000000, "total_current_assets": 115746000000, "total_assets": 134588000000, "short_term_debt": 100000000, "long_term_debt": 7933000000, "total_debt": 8033000000, "total_liabilities": 106892000000, "total_equity": 27696000000, "shares_outstanding": 230600000, "goodwill_and_intangibles": 8220000000 }, "cash_flow": { "operating_cash_flow": 3875000000, "capital_expenditure": 0, "free_cash_flow": 3875000000, "dividends_paid": 238000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343412, "ticker_id": 4032, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:44.812980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1658000000", "ebitda": "1832000000", "netIncome": "1260000000", "grossProfit": "3118000000", "depreciation": "None", "totalRevenue": "11904000000", "costOfRevenue": "8786000000", "interestIncome": "None", "incomeBeforeTax": "1560000000", "interestExpense": "98000000", "operatingIncome": "1560000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "300000000", "reportedCurrency": "USD", "netInterestIncome": "-98000000", "nonInterestIncome": "None", "operatingExpenses": "1558000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8786000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "174000000", "sellingGeneralAndAdministrative": "1460000000", "netIncomeFromContinuingOperations": "1260000000" }, "balance": { "goodwill": "4273000000", "inventory": "-21482000000", "commonStock": "25339000000", "currentDebt": "None", "investments": "None", "totalAssets": "134588000000", "longTermDebt": "7933000000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3947000000", "reportedCurrency": "USD", "retainedEarnings": "47789000000", "totalLiabilities": "106892000000", "otherCurrentAssets": "1502000000", "totalCurrentAssets": "115746000000", "currentLongTermDebt": "100000000", "longTermInvestments": "90169000000", "shortTermInvestments": "90169000000", "currentNetReceivables": "23303000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18842000000", "currentAccountsPayable": "4231000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8033000000", "totalShareholderEquity": "27696000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "64746000000", "totalCurrentLiabilities": "91860000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15032000000", "cashAndShortTermInvestments": "772000000", "commonStockSharesOutstanding": "230600000", "intangibleAssetsExcludingGoodwill": "3947000000", "cashAndCashEquivalentsAtCarryingValue": "772000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1260000000", "profitLoss": "None", "dividendPayout": "238000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3875000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-454000000", "cashflowFromInvestment": "-3391000000", "stockBasedCompensation": "63000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "238000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-249000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "174000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11904000000, "cost_of_revenue": 8786000000, "gross_profit": 3118000000, "research_and_development": null, "selling_general_admin": 1460000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1658000000, "depreciation_amortisation": 174000000, "ebitda": 1832000000, "interest_expense": 98000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1560000000, "tax_provision": 300000000, "effective_tax_rate": null, "net_income": 1260000000, "net_income_continuing_ops": 1260000000, "net_income_to_common": 1260000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 772000000, "short_term_investments": 90169000000, "net_receivables": 23303000000, "inventory": -21482000000, "other_current_assets": null, "total_current_assets": 115746000000, "net_ppe": null, "goodwill": 4273000000, "intangible_assets": 3947000000, "goodwill_and_intangibles": 8220000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18842000000, "total_assets": 134588000000, "short_term_debt": 100000000, "accounts_payable": 4231000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91860000000, "long_term_debt": 7933000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15032000000, "total_liabilities": 106892000000, "total_debt": 8033000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 47789000000, "total_equity": 27696000000, "shares_outstanding": 230600000, "operating_cash_flow": 3875000000, "stock_based_compensation": 63000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3391000000, "dividends_paid": 238000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -454000000, "free_cash_flow": 3875000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1658000000", "ebitda": "1832000000", "netIncome": "1260000000", "grossProfit": "3118000000", "depreciation": "None", "totalRevenue": "11904000000", "costOfRevenue": "8786000000", "interestIncome": "None", "incomeBeforeTax": "1560000000", "interestExpense": "98000000", "operatingIncome": "1560000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "300000000", "reportedCurrency": "USD", "netInterestIncome": "-98000000", "nonInterestIncome": "None", "operatingExpenses": "1558000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8786000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "174000000", "sellingGeneralAndAdministrative": "1460000000", "netIncomeFromContinuingOperations": "1260000000" }, "balance": { "goodwill": "4273000000", "inventory": "-21482000000", "commonStock": "25339000000", "currentDebt": "None", "investments": "None", "totalAssets": "134588000000", "longTermDebt": "7933000000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3947000000", "reportedCurrency": "USD", "retainedEarnings": "47789000000", "totalLiabilities": "106892000000", "otherCurrentAssets": "1502000000", "totalCurrentAssets": "115746000000", "currentLongTermDebt": "100000000", "longTermInvestments": "90169000000", "shortTermInvestments": "90169000000", "currentNetReceivables": "23303000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18842000000", "currentAccountsPayable": "4231000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8033000000", "totalShareholderEquity": "27696000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "64746000000", "totalCurrentLiabilities": "91860000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15032000000", "cashAndShortTermInvestments": "772000000", "commonStockSharesOutstanding": "230600000", "intangibleAssetsExcludingGoodwill": "3947000000", "cashAndCashEquivalentsAtCarryingValue": "772000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1260000000", "profitLoss": "None", "dividendPayout": "238000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3875000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-454000000", "cashflowFromInvestment": "-3391000000", "stockBasedCompensation": "63000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "238000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-249000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "174000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:44.812980+00:00", "is_restated": false, "income_statement": { "revenue": 11283000000, "cost_of_revenue": 9051000000, "gross_profit": 2232000000, "ebit": 754000000, "ebitda": 936000000, "pretax_income": 656000000, "tax_provision": 122000000, "net_income": 534000000, "net_income_to_common": 534000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 729000000, "total_current_assets": 118780000000, "total_assets": 129315000000, "short_term_debt": 100000000, "long_term_debt": 7932000000, "total_debt": 8032000000, "total_liabilities": 104453000000, "total_equity": 24862000000, "shares_outstanding": 231500000, "goodwill_and_intangibles": 4621000000 }, "cash_flow": { "operating_cash_flow": 1677000000, "capital_expenditure": 0, "free_cash_flow": 1677000000, "dividends_paid": 244000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343413, "ticker_id": 4032, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:44.812980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "754000000", "ebitda": "936000000", "netIncome": "534000000", "grossProfit": "2232000000", "depreciation": "None", "totalRevenue": "11283000000", "costOfRevenue": "9051000000", "interestIncome": "None", "incomeBeforeTax": "656000000", "interestExpense": "98000000", "operatingIncome": "656000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "122000000", "reportedCurrency": "USD", "netInterestIncome": "-98000000", "nonInterestIncome": "None", "operatingExpenses": "1576000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9051000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "182000000", "sellingGeneralAndAdministrative": "1478000000", "netIncomeFromContinuingOperations": "534000000" }, "balance": { "goodwill": "4250000000", "inventory": "-12220000000", "commonStock": "25245000000", "currentDebt": "None", "investments": "None", "totalAssets": "129315000000", "longTermDebt": "7932000000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "371000000", "reportedCurrency": "USD", "retainedEarnings": "46773000000", "totalLiabilities": "104453000000", "otherCurrentAssets": "16359000000", "totalCurrentAssets": "118780000000", "currentLongTermDebt": "100000000", "longTermInvestments": "84185000000", "shortTermInvestments": "89511000000", "currentNetReceivables": "12181000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10535000000", "currentAccountsPayable": "4161000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8132000000", "totalShareholderEquity": "24862000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "61041000000", "totalCurrentLiabilities": "85947000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18506000000", "cashAndShortTermInvestments": "729000000", "commonStockSharesOutstanding": "231500000", "intangibleAssetsExcludingGoodwill": "371000000", "cashAndCashEquivalentsAtCarryingValue": "729000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "534000000", "profitLoss": "None", "dividendPayout": "244000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1677000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-472000000", "cashflowFromInvestment": "-1143000000", "stockBasedCompensation": "60000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "244000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "182000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11283000000, "cost_of_revenue": 9051000000, "gross_profit": 2232000000, "research_and_development": null, "selling_general_admin": 1478000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 754000000, "depreciation_amortisation": 182000000, "ebitda": 936000000, "interest_expense": 98000000, "interest_income": null, "other_non_operating": null, "pretax_income": 656000000, "tax_provision": 122000000, "effective_tax_rate": null, "net_income": 534000000, "net_income_continuing_ops": 534000000, "net_income_to_common": 534000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 729000000, "short_term_investments": 89511000000, "net_receivables": 12181000000, "inventory": -12220000000, "other_current_assets": null, "total_current_assets": 118780000000, "net_ppe": null, "goodwill": 4250000000, "intangible_assets": 371000000, "goodwill_and_intangibles": 4621000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10535000000, "total_assets": 129315000000, "short_term_debt": 100000000, "accounts_payable": 4161000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85947000000, "long_term_debt": 7932000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18506000000, "total_liabilities": 104453000000, "total_debt": 8032000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46773000000, "total_equity": 24862000000, "shares_outstanding": 231500000, "operating_cash_flow": 1677000000, "stock_based_compensation": 60000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1143000000, "dividends_paid": 244000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -472000000, "free_cash_flow": 1677000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "754000000", "ebitda": "936000000", "netIncome": "534000000", "grossProfit": "2232000000", "depreciation": "None", "totalRevenue": "11283000000", "costOfRevenue": "9051000000", "interestIncome": "None", "incomeBeforeTax": "656000000", "interestExpense": "98000000", "operatingIncome": "656000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "122000000", "reportedCurrency": "USD", "netInterestIncome": "-98000000", "nonInterestIncome": "None", "operatingExpenses": "1576000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9051000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "182000000", "sellingGeneralAndAdministrative": "1478000000", "netIncomeFromContinuingOperations": "534000000" }, "balance": { "goodwill": "4250000000", "inventory": "-12220000000", "commonStock": "25245000000", "currentDebt": "None", "investments": "None", "totalAssets": "129315000000", "longTermDebt": "7932000000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "371000000", "reportedCurrency": "USD", "retainedEarnings": "46773000000", "totalLiabilities": "104453000000", "otherCurrentAssets": "16359000000", "totalCurrentAssets": "118780000000", "currentLongTermDebt": "100000000", "longTermInvestments": "84185000000", "shortTermInvestments": "89511000000", "currentNetReceivables": "12181000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10535000000", "currentAccountsPayable": "4161000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8132000000", "totalShareholderEquity": "24862000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "61041000000", "totalCurrentLiabilities": "85947000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18506000000", "cashAndShortTermInvestments": "729000000", "commonStockSharesOutstanding": "231500000", "intangibleAssetsExcludingGoodwill": "371000000", "cashAndCashEquivalentsAtCarryingValue": "729000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "534000000", "profitLoss": "None", "dividendPayout": "244000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1677000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-472000000", "cashflowFromInvestment": "-1143000000", "stockBasedCompensation": "60000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "244000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "182000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:44.812980+00:00", "is_restated": false, "income_statement": { "revenue": 11228000000, "cost_of_revenue": 8354000000, "gross_profit": 2874000000, "ebit": 1468000000, "ebitda": 1664000000, "pretax_income": 1370000000, "tax_provision": 247000000, "net_income": 1123000000, "net_income_to_common": 1123000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 667000000, "total_current_assets": 117082000000, "total_assets": 127410000000, "short_term_debt": 100000000, "long_term_debt": 7932000000, "total_debt": 8032000000, "total_liabilities": 102388000000, "total_equity": 25022000000, "shares_outstanding": 232000000, "goodwill_and_intangibles": 4627000000 }, "cash_flow": { "operating_cash_flow": 1458000000, "capital_expenditure": 0, "free_cash_flow": 1458000000, "dividends_paid": 229000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343414, "ticker_id": 4032, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:44.812980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1468000000", "ebitda": "1664000000", "netIncome": "1123000000", "grossProfit": "2874000000", "depreciation": "None", "totalRevenue": "11228000000", "costOfRevenue": "8354000000", "interestIncome": "None", "incomeBeforeTax": "1370000000", "interestExpense": "98000000", "operatingIncome": "1370000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "247000000", "reportedCurrency": "USD", "netInterestIncome": "-98000000", "nonInterestIncome": "None", "operatingExpenses": "1504000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8354000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196000000", "sellingGeneralAndAdministrative": "1406000000", "netIncomeFromContinuingOperations": "1123000000" }, "balance": { "goodwill": "4251000000", "inventory": "-105535000000", "commonStock": "25163000000", "currentDebt": "None", "investments": "None", "totalAssets": "127410000000", "longTermDebt": "7932000000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "376000000", "reportedCurrency": "USD", "retainedEarnings": "46483000000", "totalLiabilities": "102388000000", "otherCurrentAssets": "16281000000", "totalCurrentAssets": "117082000000", "currentLongTermDebt": "100000000", "longTermInvestments": "83362000000", "shortTermInvestments": "88657000000", "currentNetReceivables": "11477000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10328000000", "currentAccountsPayable": "4172000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8032000000", "totalShareholderEquity": "25022000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "59750000000", "totalCurrentLiabilities": "83794000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18594000000", "cashAndShortTermInvestments": "667000000", "commonStockSharesOutstanding": "232000000", "intangibleAssetsExcludingGoodwill": "376000000", "cashAndCashEquivalentsAtCarryingValue": "667000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1123000000", "profitLoss": "None", "dividendPayout": "229000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1458000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-399000000", "cashflowFromInvestment": "-1037000000", "stockBasedCompensation": "79000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "229000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-360000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11228000000, "cost_of_revenue": 8354000000, "gross_profit": 2874000000, "research_and_development": null, "selling_general_admin": 1406000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1468000000, "depreciation_amortisation": 196000000, "ebitda": 1664000000, "interest_expense": 98000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1370000000, "tax_provision": 247000000, "effective_tax_rate": null, "net_income": 1123000000, "net_income_continuing_ops": 1123000000, "net_income_to_common": 1123000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 667000000, "short_term_investments": 88657000000, "net_receivables": 11477000000, "inventory": -105535000000, "other_current_assets": null, "total_current_assets": 117082000000, "net_ppe": null, "goodwill": 4251000000, "intangible_assets": 376000000, "goodwill_and_intangibles": 4627000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10328000000, "total_assets": 127410000000, "short_term_debt": 100000000, "accounts_payable": 4172000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83794000000, "long_term_debt": 7932000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18594000000, "total_liabilities": 102388000000, "total_debt": 8032000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46483000000, "total_equity": 25022000000, "shares_outstanding": 232000000, "operating_cash_flow": 1458000000, "stock_based_compensation": 79000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1037000000, "dividends_paid": 229000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -399000000, "free_cash_flow": 1458000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1468000000", "ebitda": "1664000000", "netIncome": "1123000000", "grossProfit": "2874000000", "depreciation": "None", "totalRevenue": "11228000000", "costOfRevenue": "8354000000", "interestIncome": "None", "incomeBeforeTax": "1370000000", "interestExpense": "98000000", "operatingIncome": "1370000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "247000000", "reportedCurrency": "USD", "netInterestIncome": "-98000000", "nonInterestIncome": "None", "operatingExpenses": "1504000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8354000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196000000", "sellingGeneralAndAdministrative": "1406000000", "netIncomeFromContinuingOperations": "1123000000" }, "balance": { "goodwill": "4251000000", "inventory": "-105535000000", "commonStock": "25163000000", "currentDebt": "None", "investments": "None", "totalAssets": "127410000000", "longTermDebt": "7932000000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "376000000", "reportedCurrency": "USD", "retainedEarnings": "46483000000", "totalLiabilities": "102388000000", "otherCurrentAssets": "16281000000", "totalCurrentAssets": "117082000000", "currentLongTermDebt": "100000000", "longTermInvestments": "83362000000", "shortTermInvestments": "88657000000", "currentNetReceivables": "11477000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10328000000", "currentAccountsPayable": "4172000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8032000000", "totalShareholderEquity": "25022000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "59750000000", "totalCurrentLiabilities": "83794000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18594000000", "cashAndShortTermInvestments": "667000000", "commonStockSharesOutstanding": "232000000", "intangibleAssetsExcludingGoodwill": "376000000", "cashAndCashEquivalentsAtCarryingValue": "667000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1123000000", "profitLoss": "None", "dividendPayout": "229000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1458000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-399000000", "cashflowFromInvestment": "-1037000000", "stockBasedCompensation": "79000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "229000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-360000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:44.812980+00:00", "is_restated": false, "income_statement": { "revenue": 10936000000, "cost_of_revenue": 7521000000, "gross_profit": 3415000000, "ebit": 2117000000, "ebitda": 2287000000, "pretax_income": 2019000000, "tax_provision": 393000000, "net_income": 1626000000, "net_income_to_common": 1626000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 650000000, "total_current_assets": 116278000000, "total_assets": 125978000000, "short_term_debt": 100000000, "long_term_debt": 7931000000, "total_debt": 8031000000, "total_liabilities": 101057000000, "total_equity": 24921000000, "shares_outstanding": 231100000, "goodwill_and_intangibles": 4253000000 }, "cash_flow": { "operating_cash_flow": 2104000000, "capital_expenditure": 0, "free_cash_flow": 2104000000, "dividends_paid": 232000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343415, "ticker_id": 4032, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:44.812980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2117000000", "ebitda": "2287000000", "netIncome": "1626000000", "grossProfit": "3415000000", "depreciation": "None", "totalRevenue": "10936000000", "costOfRevenue": "7521000000", "interestIncome": "None", "incomeBeforeTax": "2019000000", "interestExpense": "98000000", "operatingIncome": "2019000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "393000000", "reportedCurrency": "USD", "netInterestIncome": "-98000000", "nonInterestIncome": "None", "operatingExpenses": "1396000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7521000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "170000000", "sellingGeneralAndAdministrative": "1289000000", "netIncomeFromContinuingOperations": "1626000000" }, "balance": { "goodwill": "3976000000", "inventory": "-105268000000", "commonStock": "24906000000", "currentDebt": "None", "investments": "None", "totalAssets": "125978000000", "longTermDebt": "7931000000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "277000000", "reportedCurrency": "USD", "retainedEarnings": "45591000000", "totalLiabilities": "101057000000", "otherCurrentAssets": "15848000000", "totalCurrentAssets": "116278000000", "currentLongTermDebt": "100000000", "longTermInvestments": "83552000000", "shortTermInvestments": "88810000000", "currentNetReceivables": "10970000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9700000000", "currentAccountsPayable": "3787000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8031000000", "totalShareholderEquity": "24921000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58809000000", "totalCurrentLiabilities": "82499000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18558000000", "cashAndShortTermInvestments": "650000000", "commonStockSharesOutstanding": "231100000", "intangibleAssetsExcludingGoodwill": "277000000", "cashAndCashEquivalentsAtCarryingValue": "650000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1626000000", "profitLoss": "None", "dividendPayout": "232000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2104000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-273000000", "cashflowFromInvestment": "-1784000000", "stockBasedCompensation": "52000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "232000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10936000000, "cost_of_revenue": 7521000000, "gross_profit": 3415000000, "research_and_development": null, "selling_general_admin": 1289000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2117000000, "depreciation_amortisation": 170000000, "ebitda": 2287000000, "interest_expense": 98000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2019000000, "tax_provision": 393000000, "effective_tax_rate": null, "net_income": 1626000000, "net_income_continuing_ops": 1626000000, "net_income_to_common": 1626000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 650000000, "short_term_investments": 88810000000, "net_receivables": 10970000000, "inventory": -105268000000, "other_current_assets": null, "total_current_assets": 116278000000, "net_ppe": null, "goodwill": 3976000000, "intangible_assets": 277000000, "goodwill_and_intangibles": 4253000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9700000000, "total_assets": 125978000000, "short_term_debt": 100000000, "accounts_payable": 3787000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82499000000, "long_term_debt": 7931000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18558000000, "total_liabilities": 101057000000, "total_debt": 8031000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 45591000000, "total_equity": 24921000000, "shares_outstanding": 231100000, "operating_cash_flow": 2104000000, "stock_based_compensation": 52000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1784000000, "dividends_paid": 232000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -273000000, "free_cash_flow": 2104000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2117000000", "ebitda": "2287000000", "netIncome": "1626000000", "grossProfit": "3415000000", "depreciation": "None", "totalRevenue": "10936000000", "costOfRevenue": "7521000000", "interestIncome": "None", "incomeBeforeTax": "2019000000", "interestExpense": "98000000", "operatingIncome": "2019000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "393000000", "reportedCurrency": "USD", "netInterestIncome": "-98000000", "nonInterestIncome": "None", "operatingExpenses": "1396000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7521000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "170000000", "sellingGeneralAndAdministrative": "1289000000", "netIncomeFromContinuingOperations": "1626000000" }, "balance": { "goodwill": "3976000000", "inventory": "-105268000000", "commonStock": "24906000000", "currentDebt": "None", "investments": "None", "totalAssets": "125978000000", "longTermDebt": "7931000000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "277000000", "reportedCurrency": "USD", "retainedEarnings": "45591000000", "totalLiabilities": "101057000000", "otherCurrentAssets": "15848000000", "totalCurrentAssets": "116278000000", "currentLongTermDebt": "100000000", "longTermInvestments": "83552000000", "shortTermInvestments": "88810000000", "currentNetReceivables": "10970000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9700000000", "currentAccountsPayable": "3787000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8031000000", "totalShareholderEquity": "24921000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58809000000", "totalCurrentLiabilities": "82499000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18558000000", "cashAndShortTermInvestments": "650000000", "commonStockSharesOutstanding": "231100000", "intangibleAssetsExcludingGoodwill": "277000000", "cashAndCashEquivalentsAtCarryingValue": "650000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1626000000", "profitLoss": "None", "dividendPayout": "232000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2104000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-273000000", "cashflowFromInvestment": "-1784000000", "stockBasedCompensation": "52000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "232000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:44.812980+00:00", "is_restated": false, "income_statement": { "revenue": 10635000000, "cost_of_revenue": 8753000000, "gross_profit": 1882000000, "ebit": 570000000, "ebitda": 739000000, "pretax_income": 472000000, "tax_provision": 68000000, "net_income": 404000000, "net_income_to_common": 404000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 593000000, "total_current_assets": 110970000000, "total_assets": 121384000000, "short_term_debt": 100000000, "long_term_debt": 7931000000, "total_debt": 8031000000, "total_liabilities": 101406000000, "total_equity": 19978000000, "shares_outstanding": 231100000, "goodwill_and_intangibles": 4233000000 }, "cash_flow": { "operating_cash_flow": 3046000000, "capital_expenditure": 0, "free_cash_flow": 3046000000, "dividends_paid": 229000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343417, "ticker_id": 4032, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:44.812980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "570000000", "ebitda": "739000000", "netIncome": "404000000", "grossProfit": "1882000000", "depreciation": "None", "totalRevenue": "10635000000", "costOfRevenue": "8753000000", "interestIncome": "98000000", "incomeBeforeTax": "472000000", "interestExpense": "98000000", "operatingIncome": "472000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "68000000", "reportedCurrency": "USD", "netInterestIncome": "-98000000", "nonInterestIncome": "None", "operatingExpenses": "1410000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8753000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169000000", "sellingGeneralAndAdministrative": "1312000000", "netIncomeFromContinuingOperations": "404000000" }, "balance": { "goodwill": "3955000000", "inventory": "-108322000000", "commonStock": "24831000000", "currentDebt": "None", "investments": "None", "totalAssets": "121384000000", "longTermDebt": "7931000000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "278000000", "reportedCurrency": "USD", "retainedEarnings": "44198000000", "totalLiabilities": "101406000000", "otherCurrentAssets": "16453000000", "totalCurrentAssets": "110970000000", "currentLongTermDebt": "100000000", "longTermInvestments": "77645000000", "shortTermInvestments": "82956000000", "currentNetReceivables": "10968000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10414000000", "currentAccountsPayable": "4294000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "960000000", "shortLongTermDebtTotal": "8031000000", "totalShareholderEquity": "19978000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58704000000", "totalCurrentLiabilities": "82767000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18639000000", "cashAndShortTermInvestments": "593000000", "commonStockSharesOutstanding": "231100000", "intangibleAssetsExcludingGoodwill": "278000000", "cashAndCashEquivalentsAtCarryingValue": "593000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "404000000", "profitLoss": "None", "dividendPayout": "229000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3046000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-323000000", "cashflowFromInvestment": "-5037000000", "stockBasedCompensation": "46000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "229000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10635000000, "cost_of_revenue": 8753000000, "gross_profit": 1882000000, "research_and_development": null, "selling_general_admin": 1312000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 570000000, "depreciation_amortisation": 169000000, "ebitda": 739000000, "interest_expense": 98000000, "interest_income": null, "other_non_operating": null, "pretax_income": 472000000, "tax_provision": 68000000, "effective_tax_rate": null, "net_income": 404000000, "net_income_continuing_ops": 404000000, "net_income_to_common": 404000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 593000000, "short_term_investments": 82956000000, "net_receivables": 10968000000, "inventory": -108322000000, "other_current_assets": null, "total_current_assets": 110970000000, "net_ppe": null, "goodwill": 3955000000, "intangible_assets": 278000000, "goodwill_and_intangibles": 4233000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10414000000, "total_assets": 121384000000, "short_term_debt": 100000000, "accounts_payable": 4294000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82767000000, "long_term_debt": 7931000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18639000000, "total_liabilities": 101406000000, "total_debt": 8031000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 44198000000, "total_equity": 19978000000, "shares_outstanding": 231100000, "operating_cash_flow": 3046000000, "stock_based_compensation": 46000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5037000000, "dividends_paid": 229000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -323000000, "free_cash_flow": 3046000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "570000000", "ebitda": "739000000", "netIncome": "404000000", "grossProfit": "1882000000", "depreciation": "None", "totalRevenue": "10635000000", "costOfRevenue": "8753000000", "interestIncome": "98000000", "incomeBeforeTax": "472000000", "interestExpense": "98000000", "operatingIncome": "472000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "68000000", "reportedCurrency": "USD", "netInterestIncome": "-98000000", "nonInterestIncome": "None", "operatingExpenses": "1410000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8753000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169000000", "sellingGeneralAndAdministrative": "1312000000", "netIncomeFromContinuingOperations": "404000000" }, "balance": { "goodwill": "3955000000", "inventory": "-108322000000", "commonStock": "24831000000", "currentDebt": "None", "investments": "None", "totalAssets": "121384000000", "longTermDebt": "7931000000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "278000000", "reportedCurrency": "USD", "retainedEarnings": "44198000000", "totalLiabilities": "101406000000", "otherCurrentAssets": "16453000000", "totalCurrentAssets": "110970000000", "currentLongTermDebt": "100000000", "longTermInvestments": "77645000000", "shortTermInvestments": "82956000000", "currentNetReceivables": "10968000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10414000000", "currentAccountsPayable": "4294000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "960000000", "shortLongTermDebtTotal": "8031000000", "totalShareholderEquity": "19978000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58704000000", "totalCurrentLiabilities": "82767000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18639000000", "cashAndShortTermInvestments": "593000000", "commonStockSharesOutstanding": "231100000", "intangibleAssetsExcludingGoodwill": "278000000", "cashAndCashEquivalentsAtCarryingValue": "593000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "404000000", "profitLoss": "None", "dividendPayout": "229000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3046000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-323000000", "cashflowFromInvestment": "-5037000000", "stockBasedCompensation": "46000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "229000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:44.812980+00:00", "is_restated": false, "income_statement": { "revenue": 10098000000, "cost_of_revenue": 8746000000, "gross_profit": 1352000000, "ebit": 44000000, "ebitda": 223000000, "pretax_income": -48000000, "tax_provision": -34000000, "net_income": -14000000, "net_income_to_common": -14000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 605000000, "total_current_assets": 10932000000, "total_assets": 120573000000, "short_term_debt": 100000000, "long_term_debt": 8031000000, "total_debt": 8131000000, "total_liabilities": 98718000000, "total_equity": 21855000000, "shares_outstanding": 229700000, "goodwill_and_intangibles": 4258000000 }, "cash_flow": { "operating_cash_flow": 1549000000, "capital_expenditure": 0, "free_cash_flow": 1549000000, "dividends_paid": 232000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343418, "ticker_id": 4032, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:44.812980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44000000", "ebitda": "223000000", "netIncome": "-14000000", "grossProfit": "1352000000", "depreciation": "None", "totalRevenue": "10098000000", "costOfRevenue": "8746000000", "interestIncome": "92000000", "incomeBeforeTax": "-48000000", "interestExpense": "92000000", "operatingIncome": "-48000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-34000000", "reportedCurrency": "USD", "netInterestIncome": "-92000000", "nonInterestIncome": "None", "operatingExpenses": "1400000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8746000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179000000", "sellingGeneralAndAdministrative": "1308000000", "netIncomeFromContinuingOperations": "-14000000" }, "balance": { "goodwill": "3975000000", "inventory": "-107596000000", "commonStock": "24776000000", "currentDebt": "None", "investments": "None", "totalAssets": "120573000000", "longTermDebt": "8031000000", "shortTermDebt": "100000000", "treasuryStock": "-40938000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "283000000", "reportedCurrency": "USD", "retainedEarnings": "44026000000", "totalLiabilities": "98718000000", "otherCurrentAssets": "18922000000", "totalCurrentAssets": "10932000000", "currentLongTermDebt": "100000000", "longTermInvestments": "83622000000", "shortTermInvestments": "77104000000", "currentNetReceivables": "21897000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4258000000", "currentAccountsPayable": "4195000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "953000000", "shortLongTermDebtTotal": "8131000000", "totalShareholderEquity": "21855000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4295000000", "totalCurrentLiabilities": "4295000000", "otherNonCurrentLiabilities": "90687000000", "totalNonCurrentLiabilities": "7931000000", "cashAndShortTermInvestments": "605000000", "commonStockSharesOutstanding": "229700000", "intangibleAssetsExcludingGoodwill": "283000000", "cashAndCashEquivalentsAtCarryingValue": "605000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14000000", "profitLoss": "None", "dividendPayout": "232000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1549000000", "capitalExpenditures": "0", "changeInReceivables": "-849000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "138000000", "cashflowFromInvestment": "-1857000000", "stockBasedCompensation": "47000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "232000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-170000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-396000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10098000000, "cost_of_revenue": 8746000000, "gross_profit": 1352000000, "research_and_development": null, "selling_general_admin": 1308000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44000000, "depreciation_amortisation": 179000000, "ebitda": 223000000, "interest_expense": 92000000, "interest_income": null, "other_non_operating": null, "pretax_income": -48000000, "tax_provision": -34000000, "effective_tax_rate": null, "net_income": -14000000, "net_income_continuing_ops": -14000000, "net_income_to_common": -14000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 605000000, "short_term_investments": 77104000000, "net_receivables": 21897000000, "inventory": -107596000000, "other_current_assets": null, "total_current_assets": 10932000000, "net_ppe": null, "goodwill": 3975000000, "intangible_assets": 283000000, "goodwill_and_intangibles": 4258000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4258000000, "total_assets": 120573000000, "short_term_debt": 100000000, "accounts_payable": 4195000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4295000000, "long_term_debt": 8031000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7931000000, "total_liabilities": 98718000000, "total_debt": 8131000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 44026000000, "total_equity": 21855000000, "shares_outstanding": 229700000, "operating_cash_flow": 1549000000, "stock_based_compensation": 47000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1857000000, "dividends_paid": 232000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 138000000, "free_cash_flow": 1549000000, "net_change_in_cash": -170000000 }, "raw_data": { "income": { "ebit": "44000000", "ebitda": "223000000", "netIncome": "-14000000", "grossProfit": "1352000000", "depreciation": "None", "totalRevenue": "10098000000", "costOfRevenue": "8746000000", "interestIncome": "92000000", "incomeBeforeTax": "-48000000", "interestExpense": "92000000", "operatingIncome": "-48000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-34000000", "reportedCurrency": "USD", "netInterestIncome": "-92000000", "nonInterestIncome": "None", "operatingExpenses": "1400000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8746000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179000000", "sellingGeneralAndAdministrative": "1308000000", "netIncomeFromContinuingOperations": "-14000000" }, "balance": { "goodwill": "3975000000", "inventory": "-107596000000", "commonStock": "24776000000", "currentDebt": "None", "investments": "None", "totalAssets": "120573000000", "longTermDebt": "8031000000", "shortTermDebt": "100000000", "treasuryStock": "-40938000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "283000000", "reportedCurrency": "USD", "retainedEarnings": "44026000000", "totalLiabilities": "98718000000", "otherCurrentAssets": "18922000000", "totalCurrentAssets": "10932000000", "currentLongTermDebt": "100000000", "longTermInvestments": "83622000000", "shortTermInvestments": "77104000000", "currentNetReceivables": "21897000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4258000000", "currentAccountsPayable": "4195000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "953000000", "shortLongTermDebtTotal": "8131000000", "totalShareholderEquity": "21855000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4295000000", "totalCurrentLiabilities": "4295000000", "otherNonCurrentLiabilities": "90687000000", "totalNonCurrentLiabilities": "7931000000", "cashAndShortTermInvestments": "605000000", "commonStockSharesOutstanding": "229700000", "intangibleAssetsExcludingGoodwill": "283000000", "cashAndCashEquivalentsAtCarryingValue": "605000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14000000", "profitLoss": "None", "dividendPayout": "232000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1549000000", "capitalExpenditures": "0", "changeInReceivables": "-849000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "138000000", "cashflowFromInvestment": "-1857000000", "stockBasedCompensation": "47000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "232000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-170000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-396000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }