{ "ticker": { "uuid": "98deef21-dc8f-4b7c-8220-164fd740591c", "symbol": "TRV", "name": "The Travelers Companies Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/98deef21-dc8f-4b7c-8220-164fd740591c/", "api_url": "https://sharemaestro.com/factors/api/tickers/98deef21-dc8f-4b7c-8220-164fd740591c/" }, "latest_snapshot": { "ticker": { "uuid": "98deef21-dc8f-4b7c-8220-164fd740591c", "symbol": "TRV", "name": "The Travelers Companies Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/98deef21-dc8f-4b7c-8220-164fd740591c/", "api_url": "https://sharemaestro.com/factors/api/tickers/98deef21-dc8f-4b7c-8220-164fd740591c/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.94, "value": 0.89, "quality": 0.7, "momentum": 0.82, "coverage": 1, "confidence": 1, "delta": 0 }, "headline_factors": { "price": 387.26, "market_cap": 80772763019.72, "pe_ratio": 9.7281, "earnings_yield": 0.1209, "ebitda_to_ev": 0.1268, "shareholder_yield": 0.0773, "roe": 0.2507, "piotroski_f_score": 6, "momentum_12_1": 0.2739, "volatility_252d": 0.2146 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 9.7281, "ev_ebitda": 7.8886, "earnings_yield": 0.1209, "fcf_yield": 0.1537, "shareholder_yield": 0.0773 }, "quality": { "roe": 0.2507, "roic": 0.2086, "gross_margin": 0.3473, "fcf_margin": 0.2799, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0237, "eps_growth_1y": 0.5827, "fcf_growth_1y": 0.4233 }, "momentum": { "price_return_12m": 0.507, "momentum_12_1": 0.2739, "relative_strength": 0.3387 }, "scores": { "value_percentile": 0.89, "quality_percentile": 0.7, "momentum_percentile": 0.82, "growth_composite": 20, "yield_composite": 23, "overall_composite": 6, "os_score": 0.94, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 302.01, "os": 0.9, "value": 0.91, "quality": 0.88, "momentum": 0.34, "confidence": 1, "coverage": 1, "pe_ratio": 8.4455, "earnings_yield": 0.1357, "shareholder_yield": 0.0842, "roe": 0.2377, "momentum_12_1": 0.1063 }, { "week_end_date": "2026-06-14", "price": 304.46, "os": 0.96, "value": 0.92, "quality": 0.89, "momentum": 0.71, "confidence": 1, "coverage": 1, "pe_ratio": 8.5142, "earnings_yield": 0.1347, "shareholder_yield": 0.084, "roe": 0.2377, "momentum_12_1": 0.151 }, { "week_end_date": "2026-06-21", "price": 307.81, "os": 0.96, "value": 0.91, "quality": 0.88, "momentum": 0.66, "confidence": 1, "coverage": 1, "pe_ratio": 8.6079, "earnings_yield": 0.1334, "shareholder_yield": 0.0831, "roe": 0.2377, "momentum_12_1": 0.17 }, { "week_end_date": "2026-06-28", "price": 327.37, "os": 0.96, "value": 0.9, "quality": 0.88, "momentum": 0.74, "confidence": 1, "coverage": 1, "pe_ratio": 9.1549, "earnings_yield": 0.1264, "shareholder_yield": 0.0781, "roe": 0.2377, "momentum_12_1": 0.1215 }, { "week_end_date": "2026-07-05", "price": 342.31, "os": 0.97, "value": 0.9, "quality": 0.89, "momentum": 0.75, "confidence": 0.991, "coverage": 1, "pe_ratio": 9.5726, "earnings_yield": 0.1214, "shareholder_yield": 0.0747, "roe": 0.2377, "momentum_12_1": 0.1615 }, { "week_end_date": "2026-07-12", "price": 338.92, "os": 0.95, "value": 0.9, "quality": 0.86, "momentum": 0.69, "confidence": 0.98, "coverage": 1, "pe_ratio": 9.4778, "earnings_yield": 0.1225, "shareholder_yield": 0.0754, "roe": 0.2377, "momentum_12_1": 0.2154 }, { "week_end_date": "2026-07-19", "price": 368.98, "os": 0.94, "value": 0.89, "quality": 0.71, "momentum": 0.77, "confidence": 1, "coverage": 1, "pe_ratio": 9.4498, "earnings_yield": 0.1241, "shareholder_yield": 0.0495, "roe": 0.2507, "momentum_12_1": 0.1756 }, { "week_end_date": "2026-07-26", "price": 387.26, "os": 0.94, "value": 0.89, "quality": 0.7, "momentum": 0.82, "confidence": 1, "coverage": 1, "pe_ratio": 9.7281, "earnings_yield": 0.1209, "shareholder_yield": 0.0773, "roe": 0.2507, "momentum_12_1": 0.2739 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 48828000000, "cost_of_revenue": 34487000000, "gross_profit": 14341000000, "ebit": 8221000000, "ebitda": 8901000000, "pretax_income": 7796000000, "tax_provision": 1508000000, "net_income": 6288000000, "net_income_to_common": 6288000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 710000000, "total_current_assets": 50349000000, "total_assets": 143708000000, "short_term_debt": 300000000, "long_term_debt": 9267000000, "total_debt": 9267000000, "total_liabilities": 110814000000, "total_equity": 32894000000, "shares_outstanding": 227600000, "goodwill_and_intangibles": 7920000000 }, "cash_flow": { "operating_cash_flow": 10606000000, "capital_expenditure": 10606000000, "free_cash_flow": 21212000000, "dividends_paid": 979000000, "share_repurchases": -3131000000, "shares_issued": 214000000, "net_debt_issued": 1233000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 48828000000, "cost_of_revenue": 34487000000, "gross_profit": 14341000000, "ebit": 8221000000, "ebitda": 8901000000, "pretax_income": 7796000000, "tax_provision": 1508000000, "net_income": 6288000000, "net_income_to_common": 6288000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 710000000, "total_current_assets": 50349000000, "total_assets": 143708000000, "short_term_debt": 300000000, "long_term_debt": 9267000000, "total_debt": 9267000000, "total_liabilities": 110814000000, "total_equity": 32894000000, "shares_outstanding": 227600000, "goodwill_and_intangibles": 7920000000 }, "cash_flow": { "operating_cash_flow": 10606000000, "capital_expenditure": 10606000000, "free_cash_flow": 21212000000, "dividends_paid": 979000000, "share_repurchases": -3131000000, "shares_issued": 214000000, "net_debt_issued": 1233000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 48828000000, "cost_of_revenue": 27221000000, "gross_profit": 21607000000, "ebit": 8221000000, "ebitda": 8901000000, "pretax_income": 7796000000, "tax_provision": 1508000000, "net_income": 6288000000, "net_income_to_common": 6288000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 710000000, "total_current_assets": 50349000000, "total_assets": 143708000000, "short_term_debt": 300000000, "long_term_debt": 9267000000, "total_debt": 9267000000, "total_liabilities": 110814000000, "total_equity": 32894000000, "shares_outstanding": 227600000, "goodwill_and_intangibles": 7920000000 }, "cash_flow": { "operating_cash_flow": 10606000000, "capital_expenditure": 10606000000, "free_cash_flow": 21212000000, "dividends_paid": 979000000, "share_repurchases": -3131000000, "shares_issued": 214000000, "net_debt_issued": 1233000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 48828000000, "cost_of_revenue": 27221000000, "gross_profit": 21607000000, "ebit": 8221000000, "ebitda": 8901000000, "pretax_income": 7796000000, "tax_provision": 1508000000, "net_income": 6288000000, "net_income_to_common": 6288000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 710000000, "total_current_assets": 50349000000, "total_assets": 143708000000, "short_term_debt": 300000000, "long_term_debt": 9267000000, "total_debt": 9267000000, "total_liabilities": 110814000000, "total_equity": 32894000000, "shares_outstanding": 227600000, "goodwill_and_intangibles": 7920000000 }, "cash_flow": { "operating_cash_flow": 10606000000, "capital_expenditure": 10606000000, "free_cash_flow": 21212000000, "dividends_paid": 979000000, "share_repurchases": -3131000000, "shares_issued": 214000000, "net_debt_issued": 1233000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 48828000000, "cost_of_revenue": 27221000000, "gross_profit": 21607000000, "ebit": 8221000000, "ebitda": 8901000000, "pretax_income": 7796000000, "tax_provision": 1508000000, "net_income": 6288000000, "net_income_to_common": 6288000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 710000000, "total_current_assets": 50349000000, "total_assets": 143708000000, "short_term_debt": 300000000, "long_term_debt": 9267000000, "total_debt": 9267000000, "total_liabilities": 110814000000, "total_equity": 32894000000, "shares_outstanding": 227600000, "goodwill_and_intangibles": 7920000000 }, "cash_flow": { "operating_cash_flow": 10606000000, "capital_expenditure": 10606000000, "free_cash_flow": 21212000000, "dividends_paid": 979000000, "share_repurchases": -3131000000, "shares_issued": 214000000, "net_debt_issued": 1233000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 48828000000, "cost_of_revenue": 27221000000, "gross_profit": 21607000000, "ebit": 8221000000, "ebitda": 8901000000, "pretax_income": 7796000000, "tax_provision": 1508000000, "net_income": 6288000000, "net_income_to_common": 6288000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 710000000, "total_current_assets": 50349000000, "total_assets": 143708000000, "short_term_debt": 300000000, "long_term_debt": 9267000000, "total_debt": 9267000000, "total_liabilities": 110814000000, "total_equity": 32894000000, "shares_outstanding": 227600000, "goodwill_and_intangibles": 7920000000 }, "cash_flow": { "operating_cash_flow": 10606000000, "capital_expenditure": 10606000000, "free_cash_flow": 21212000000, "dividends_paid": 979000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 48828000000, "cost_of_revenue": 27221000000, "gross_profit": 21607000000, "ebit": 8221000000, "ebitda": 8901000000, "pretax_income": 7796000000, "tax_provision": 1508000000, "net_income": 6288000000, "net_income_to_common": 6288000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 710000000, "total_current_assets": 50349000000, "total_assets": 143708000000, "short_term_debt": 300000000, "long_term_debt": 9267000000, "total_debt": 9267000000, "total_liabilities": 110814000000, "total_equity": 32894000000, "shares_outstanding": 227600000, "goodwill_and_intangibles": 7920000000 }, "cash_flow": { "operating_cash_flow": 10606000000, "capital_expenditure": 10606000000, "free_cash_flow": 21212000000, "dividends_paid": 979000000, "share_repurchases": -3131000000, "shares_issued": 214000000, "net_debt_issued": 1233000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 46428000000, "cost_of_revenue": 34032000000, "gross_profit": 12396000000, "ebit": 6572000000, "ebitda": 7287000000, "pretax_income": 6180000000, "tax_provision": 1181000000, "net_income": 4999000000, "net_income_to_common": 4999000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 568000000, "total_current_assets": 114053000000, "total_assets": 133189000000, "short_term_debt": 100000000, "long_term_debt": 7933000000, "total_debt": 8033000000, "total_liabilities": 105325000000, "total_equity": 27864000000, "shares_outstanding": 231100000, "goodwill_and_intangibles": 8087000000 }, "cash_flow": { "operating_cash_flow": 9074000000, "capital_expenditure": 0, "free_cash_flow": 9074000000, "dividends_paid": 951000000, "share_repurchases": -1117000000, "shares_issued": 321000000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12153000000, "cost_of_revenue": 7708000000, "gross_profit": 4445000000, "ebit": 2880000000, "ebitda": 2880000000, "pretax_income": 2767000000, "tax_provision": 559000000, "net_income": 2208000000, "net_income_to_common": 2208000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 621000000, "total_current_assets": 20658000000, "total_assets": 143580000000, "short_term_debt": 100000000, "long_term_debt": 8968000000, "total_debt": 9068000000, "total_liabilities": 110459000000, "total_equity": 33121000000, "shares_outstanding": 213600000, "goodwill_and_intangibles": 4385000000 }, "cash_flow": { "operating_cash_flow": 1916000000, "capital_expenditure": 0, "free_cash_flow": 1916000000, "dividends_paid": 263000000, "share_repurchases": -1318000000, "shares_issued": 38000000, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12153000000, "cost_of_revenue": 7708000000, "gross_profit": 4445000000, "ebit": 2880000000, "ebitda": 2880000000, "pretax_income": 2767000000, "tax_provision": 559000000, "net_income": 2208000000, "net_income_to_common": 2208000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 621000000, "total_current_assets": 20658000000, "total_assets": 143580000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 9068000000, "total_liabilities": 110459000000, "total_equity": 33121000000, "shares_outstanding": 213600000, "goodwill_and_intangibles": 4385000000 }, "cash_flow": { "operating_cash_flow": 1916000000, "capital_expenditure": 0, "free_cash_flow": 1916000000, "dividends_paid": 263000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11924000000, "cost_of_revenue": 8148000000, "gross_profit": 3776000000, "ebit": 2235000000, "ebitda": 2428000000, "pretax_income": 2119000000, "tax_provision": 408000000, "net_income": 1711000000, "net_income_to_common": 1711000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 615000000, "total_current_assets": 123151000000, "total_assets": 142309000000, "short_term_debt": 300000000, "long_term_debt": 8968000000, "total_debt": 9268000000, "total_liabilities": 110323000000, "total_equity": 31986000000, "shares_outstanding": 218400000, "goodwill_and_intangibles": 7978000000 }, "cash_flow": { "operating_cash_flow": 2198000000, "capital_expenditure": 0, "free_cash_flow": 2198000000, "dividends_paid": 237000000, "share_repurchases": -1934000000, "shares_issued": 86000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11924000000, "cost_of_revenue": 8148000000, "gross_profit": 3776000000, "ebit": 2235000000, "ebitda": 2428000000, "pretax_income": 2119000000, "tax_provision": 408000000, "net_income": 1711000000, "net_income_to_common": 1711000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 615000000, "total_current_assets": 123151000000, "total_assets": 142309000000, "short_term_debt": 300000000, "long_term_debt": 8968000000, "total_debt": 9268000000, "total_liabilities": 110323000000, "total_equity": 31986000000, "shares_outstanding": 218400000, "goodwill_and_intangibles": 7978000000 }, "cash_flow": { "operating_cash_flow": 2198000000, "capital_expenditure": 0, "free_cash_flow": 2198000000, "dividends_paid": 237000000, "share_repurchases": -1934000000, "shares_issued": 86000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11924000000, "cost_of_revenue": 6382000000, "gross_profit": 5542000000, "ebit": 2235000000, "ebitda": 2428000000, "pretax_income": 2119000000, "tax_provision": 408000000, "net_income": 1711000000, "net_income_to_common": 1711000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 615000000, "total_current_assets": 123151000000, "total_assets": 142309000000, "short_term_debt": 300000000, "long_term_debt": 8968000000, "total_debt": 9268000000, "total_liabilities": 110323000000, "total_equity": 31986000000, "shares_outstanding": 218400000, "goodwill_and_intangibles": 7978000000 }, "cash_flow": { "operating_cash_flow": 2198000000, "capital_expenditure": 0, "free_cash_flow": 2198000000, "dividends_paid": 237000000, "share_repurchases": -1934000000, "shares_issued": 86000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11924000000, "cost_of_revenue": 6382000000, "gross_profit": 5542000000, "ebit": 2235000000, "ebitda": 2428000000, "pretax_income": 2119000000, "tax_provision": 408000000, "net_income": 1711000000, "net_income_to_common": 1711000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 615000000, "total_current_assets": 123151000000, "total_assets": 142309000000, "short_term_debt": 300000000, "long_term_debt": 8968000000, "total_debt": 9268000000, "total_liabilities": 110323000000, "total_equity": 31986000000, "shares_outstanding": 218400000, "goodwill_and_intangibles": 7978000000 }, "cash_flow": { "operating_cash_flow": 2198000000, "capital_expenditure": 0, "free_cash_flow": 2198000000, "dividends_paid": 237000000, "share_repurchases": -1934000000, "shares_issued": 86000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11924000000, "cost_of_revenue": 6382000000, "gross_profit": 5542000000, "ebit": 2235000000, "ebitda": 2428000000, "pretax_income": 2119000000, "tax_provision": 408000000, "net_income": 1711000000, "net_income_to_common": 1711000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 615000000, "total_current_assets": 123151000000, "total_assets": 142309000000, "short_term_debt": 300000000, "long_term_debt": 8968000000, "total_debt": 9268000000, "total_liabilities": 110323000000, "total_equity": 31986000000, "shares_outstanding": 218400000, "goodwill_and_intangibles": 7978000000 }, "cash_flow": { "operating_cash_flow": 2198000000, "capital_expenditure": 0, "free_cash_flow": 2198000000, "dividends_paid": 237000000, "share_repurchases": -1934000000, "shares_issued": 86000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11924000000, "cost_of_revenue": 6382000000, "gross_profit": 5542000000, "ebit": 2235000000, "ebitda": 2428000000, "pretax_income": 2119000000, "tax_provision": 408000000, "net_income": 1711000000, "net_income_to_common": 1711000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 615000000, "total_current_assets": 123151000000, "total_assets": 142309000000, "short_term_debt": 300000000, "long_term_debt": 8968000000, "total_debt": 9268000000, "total_liabilities": 110323000000, "total_equity": 31986000000, "shares_outstanding": 218400000, "goodwill_and_intangibles": 7978000000 }, "cash_flow": { "operating_cash_flow": 2198000000, "capital_expenditure": 0, "free_cash_flow": 2198000000, "dividends_paid": 237000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11924000000, "cost_of_revenue": 6382000000, "gross_profit": 5542000000, "ebit": 2235000000, "ebitda": 2428000000, "pretax_income": 2119000000, "tax_provision": 408000000, "net_income": 1711000000, "net_income_to_common": 1711000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 615000000, "total_current_assets": 123151000000, "total_assets": 142309000000, "short_term_debt": 300000000, "long_term_debt": 8968000000, "total_debt": 9268000000, "total_liabilities": 110323000000, "total_equity": 31986000000, "shares_outstanding": 218400000, "goodwill_and_intangibles": 7978000000 }, "cash_flow": { "operating_cash_flow": 2198000000, "capital_expenditure": 0, "free_cash_flow": 2198000000, "dividends_paid": 237000000, "share_repurchases": -1934000000, "shares_issued": 86000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12432000000, "cost_of_revenue": 7669000000, "gross_profit": 4763000000, "ebit": 3219000000, "ebitda": 3381000000, "pretax_income": 3103000000, "tax_provision": 607000000, "net_income": 2496000000, "net_income_to_common": 2496000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 710000000, "total_current_assets": 50349000000, "total_assets": 143708000000, "short_term_debt": 300000000, "long_term_debt": 9267000000, "total_debt": 9267000000, "total_liabilities": 110814000000, "total_equity": 32894000000, "shares_outstanding": 224000000, "goodwill_and_intangibles": 7920000000 }, "cash_flow": { "operating_cash_flow": 2685000000, "capital_expenditure": 2685000000, "free_cash_flow": 5370000000, "dividends_paid": 242000000, "share_repurchases": -1637000000, "shares_issued": 51000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12432000000, "cost_of_revenue": 7669000000, "gross_profit": 4763000000, "ebit": 3219000000, "ebitda": 3381000000, "pretax_income": 3103000000, "tax_provision": 607000000, "net_income": 2496000000, "net_income_to_common": 2496000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 710000000, "total_current_assets": 50349000000, "total_assets": 143708000000, "short_term_debt": 300000000, "long_term_debt": 9267000000, "total_debt": 9267000000, "total_liabilities": 110814000000, "total_equity": 32894000000, "shares_outstanding": 224000000, "goodwill_and_intangibles": 7920000000 }, "cash_flow": { "operating_cash_flow": 2685000000, "capital_expenditure": 2685000000, "free_cash_flow": 5370000000, "dividends_paid": 242000000, "share_repurchases": -1637000000, "shares_issued": 51000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12432000000, "cost_of_revenue": 5832000000, "gross_profit": 6600000000, "ebit": 3219000000, "ebitda": 3381000000, "pretax_income": 3103000000, "tax_provision": 607000000, "net_income": 2496000000, "net_income_to_common": 2496000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 710000000, "total_current_assets": 50349000000, "total_assets": 143708000000, "short_term_debt": 300000000, "long_term_debt": 9267000000, "total_debt": 9267000000, "total_liabilities": 110814000000, "total_equity": 32894000000, "shares_outstanding": 224000000, "goodwill_and_intangibles": 7920000000 }, "cash_flow": { "operating_cash_flow": 2685000000, "capital_expenditure": 2685000000, "free_cash_flow": 5370000000, "dividends_paid": 242000000, "share_repurchases": -1637000000, "shares_issued": 51000000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }