{ "ticker": { "uuid": "98e59b26-1f8d-468e-9c83-aea71c2cd14a", "symbol": "GELN", "name": "Gelion plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/98e59b26-1f8d-468e-9c83-aea71c2cd14a/", "api_url": "https://sharemaestro.com/factors/api/tickers/98e59b26-1f8d-468e-9c83-aea71c2cd14a/" }, "ticker_metadata": { "id": 28387, "uuid": "98e59b26-1f8d-468e-9c83-aea71c2cd14a", "symbol": "GELN", "name": "Gelion plc", "asset_type": "equity", "market_cap": 40148752, "stock_exchange_id": 19, "industry": "Electrical Equipment & Parts", "sector": "Industrials", "description": "Gelion plc, together with its subsidiary, engages in the research and development, manufacture, and sale of battery systems in the United Kingdom and internationally. The company offers storage batteries, which include lithium-sulfur, and room temperature sodium sulfur, lithium-Ion batteries, recycling technology, bespoke battery energy storage systems, and zinc hybrid cell batteries. Its products are used in various applications, including drones and unmanned aerial vehicles, commercial e-aviation, passenger and heavy vehicles, and heavy electric vehicles; and stand-alone power systems, commercial and industry systems, home UPS, pole-top batteries, commercial operations, and utility-scale storage and reserve power applications. The company was incorporated in 2015 and is based in Norwich, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "98e59b26-1f8d-468e-9c83-aea71c2cd14a", "symbol": "GELN", "name": "Gelion plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/98e59b26-1f8d-468e-9c83-aea71c2cd14a/", "api_url": "https://sharemaestro.com/factors/api/tickers/98e59b26-1f8d-468e-9c83-aea71c2cd14a/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.63, "value": 0.55, "quality": 0.54, "momentum": 0.55, "coverage": 0.727, "confidence": 0.65, "delta": null }, "headline_factors": { "price": 19.5, "market_cap": 4473718392, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.001, "roe": -0.3531, "piotroski_f_score": 2, "momentum_12_1": 0.25, "volatility_252d": 0.7569 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:16.915415+00:00", "batch_id": "" }, "size": { "price_close": 19.5, "market_cap": 4473718392, "market_cap_usd": 4473718392, "enterprise_value": 4463229392, "shares_outstanding": 229421456, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 263.9985, "ptbv_ratio": 263.9985, "ps_ratio": 4905.393, "pcf_ratio": null, "pfcf_ratio": -905.9778, "ev_ebitda": null, "ev_ebit": -848.2002, "ev_sales": 4893.8919, "ev_fcf": -903.8537, "earnings_yield": null, "fcf_yield": -0.0011, "price_to_sales": 4905.393, "price_to_book": 263.9985, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0002 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.001, "shareholder_yield": -0.001, "debt_paydown_yield": null, "total_yield": -0.001 }, "quality": { "gross_margin": 0.2643, "operating_margin": -5.7697, "net_margin": -6.5614, "ebitda_margin": -5.9024, "fcf_margin": -5.4145, "roe": -0.3531, "roa": -0.3278, "roic": -0.6112, "roc_greenblatt": null, "asset_turnover": 0.05, "cash_conversion": 0.8252, "accruals_ratio": -0.0838, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 2, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0132, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.9485, "debt_to_assets": 0.0015, "interest_coverage": -194.8889, "current_ratio": 12.0753, "quick_ratio": 12.0753, "net_debt": -10489000, "local_beta": -0.5116, "volatility_252d": 0.7569, "volatility_60d": 1.5435, "max_drawdown_12m": -0.5192, "risk_adjusted_momentum": 0.3303 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3593, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1143, "price_return_3m": 0.0263, "price_return_6m": -0.037, "price_return_9m": -0.025, "price_return_12m": 0.3929, "price_return_12m_ex1m": 0.25, "momentum_6m": -0.037, "momentum_12m": 0.3929, "momentum_12_1": 0.25, "distance_from_52w_high": -0.25, "distance_from_52w_low": 0.56, "relative_strength": 0.2197 }, "raw_ttm": { "revenue_ttm": 912000, "gross_profit_ttm": 241000, "ebit_ttm": -5262000, "ebitda_ttm": -5383000, "net_income_ttm": -5984000, "eps_diluted_ttm": -0.0261, "operating_cash_flow_ttm": -4455000, "capital_expenditure_ttm": -483000, "fcf_ttm": -4938000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 4420000, "interest_expense_ttm": 27000, "cash_and_equivalents": 10516000, "total_current_assets": 11387000, "total_current_liabilities": 943000, "net_ppe": null, "total_assets": 18254000, "total_debt": 27000, "total_equity": 16946000, "net_working_capital": -45000, "book_value_per_share": 0.0739, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0739 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 45, "quality_composite": 46, "momentum_composite": 45, "growth_composite": 46, "yield_composite": 45, "svqf_composite": 42, "vc1_composite": 45, "vc2_composite": 46, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 37, "quality_value_composite": 0.545, "os_score": 0.63, "value_percentile": 0.55, "quality_percentile": 0.54, "momentum_percentile": 0.55, "factor_coverage": 0.727, "signal_confidence": 0.65, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8687, "ticker_id": 28387, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:16.915415+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.5, "market_cap": 4473718392, "market_cap_usd": 4473718392, "enterprise_value": 4463229392, "shares_outstanding": 229421456, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 263.99848885, "ptbv_ratio": 263.99848885, "ps_ratio": 4905.39297368, "pcf_ratio": null, "pfcf_ratio": -905.97780316, "ev_ebitda": null, "ev_ebit": -848.20018852, "ev_sales": 4893.89187719, "ev_fcf": -903.85366383, "earnings_yield": null, "fcf_yield": -0.00110637, "dividend_yield": 0, "buyback_yield": -0.00098799, "shareholder_yield": -0.00098799, "debt_paydown_yield": null, "total_yield": -0.00098799, "gross_margin": 0.26425439, "operating_margin": -5.76973684, "net_margin": -6.56140351, "ebitda_margin": -5.90241228, "fcf_margin": -5.41447368, "roe": -0.35312168, "roa": -0.32781856, "roic": -0.61119715, "roc_greenblatt": null, "asset_turnover": 0.04996165, "cash_conversion": 0.82520053, "accruals_ratio": -0.08376246, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.94854171, "debt_to_assets": 0.00147913, "interest_coverage": -194.88888889, "current_ratio": 12.07529162, "quick_ratio": 12.07529162, "net_debt": -10489000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.35926203, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 2, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11428571, "price_return_3m": 0.02631579, "price_return_6m": -0.03703704, "price_return_9m": -0.025, "price_return_12m": 0.39285714, "price_return_12m_ex1m": 0.25, "distance_from_52w_high": -0.25, "distance_from_52w_low": 0.56, "relative_strength": 0.21971656, "local_beta": -0.5116, "volatility_252d": 0.756928, "volatility_60d": 1.543462, "max_drawdown_12m": -0.51923077, "revenue_ttm": 912000, "gross_profit_ttm": 241000, "ebit_ttm": -5262000, "ebitda_ttm": -5383000, "net_income_ttm": -5984000, "eps_diluted_ttm": -0.026083, "operating_cash_flow_ttm": -4455000, "capital_expenditure_ttm": -483000, "fcf_ttm": -4938000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 4420000, "interest_expense_ttm": 27000, "cash_and_equivalents": 10516000, "total_current_assets": 11387000, "total_current_liabilities": 943000, "net_ppe": null, "total_assets": 18254000, "total_debt": 27000, "total_equity": 16946000, "net_working_capital": -45000, "book_value_per_share": 0.07386406, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.07386406, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 46, "momentum_composite": 45, "growth_composite": 46, "yield_composite": 45, "svqf_composite": 42, "vc1_composite": 45, "vc2_composite": 46, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.727, "signal_confidence": 0.65, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 19.5, "os": 0.63, "value": 0.55, "quality": 0.54, "momentum": 0.55, "confidence": 0.65, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.001, "roe": -0.3531, "momentum_12_1": 0.25, "complete_fields": { "id": 8687, "ticker_id": 28387, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:16.915415+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.5, "market_cap": 4473718392, "market_cap_usd": 4473718392, "enterprise_value": 4463229392, "shares_outstanding": 229421456, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 263.99848885, "ptbv_ratio": 263.99848885, "ps_ratio": 4905.39297368, "pcf_ratio": null, "pfcf_ratio": -905.97780316, "ev_ebitda": null, "ev_ebit": -848.20018852, "ev_sales": 4893.89187719, "ev_fcf": -903.85366383, "earnings_yield": null, "fcf_yield": -0.00110637, "dividend_yield": 0, "buyback_yield": -0.00098799, "shareholder_yield": -0.00098799, "debt_paydown_yield": null, "total_yield": -0.00098799, "gross_margin": 0.26425439, "operating_margin": -5.76973684, "net_margin": -6.56140351, "ebitda_margin": -5.90241228, "fcf_margin": -5.41447368, "roe": -0.35312168, "roa": -0.32781856, "roic": -0.61119715, "roc_greenblatt": null, "asset_turnover": 0.04996165, "cash_conversion": 0.82520053, "accruals_ratio": -0.08376246, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.94854171, "debt_to_assets": 0.00147913, "interest_coverage": -194.88888889, "current_ratio": 12.07529162, "quick_ratio": 12.07529162, "net_debt": -10489000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.35926203, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 2, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11428571, "price_return_3m": 0.02631579, "price_return_6m": -0.03703704, "price_return_9m": -0.025, "price_return_12m": 0.39285714, "price_return_12m_ex1m": 0.25, "distance_from_52w_high": -0.25, "distance_from_52w_low": 0.56, "relative_strength": 0.21971656, "local_beta": -0.5116, "volatility_252d": 0.756928, "volatility_60d": 1.543462, "max_drawdown_12m": -0.51923077, "revenue_ttm": 912000, "gross_profit_ttm": 241000, "ebit_ttm": -5262000, "ebitda_ttm": -5383000, "net_income_ttm": -5984000, "eps_diluted_ttm": -0.026083, "operating_cash_flow_ttm": -4455000, "capital_expenditure_ttm": -483000, "fcf_ttm": -4938000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 4420000, "interest_expense_ttm": 27000, "cash_and_equivalents": 10516000, "total_current_assets": 11387000, "total_current_liabilities": 943000, "net_ppe": null, "total_assets": 18254000, "total_debt": 27000, "total_equity": 16946000, "net_working_capital": -45000, "book_value_per_share": 0.07386406, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.07386406, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 46, "momentum_composite": 45, "growth_composite": 46, "yield_composite": 45, "svqf_composite": 42, "vc1_composite": 45, "vc2_composite": 46, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.727, "signal_confidence": 0.65, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:15.440178+00:00", "is_restated": false, "income_statement": { "revenue": 912000, "cost_of_revenue": 671000, "gross_profit": 241000, "ebit": -5262000, "ebitda": -5383000, "pretax_income": null, "tax_provision": null, "net_income": -5984000, "net_income_to_common": -5984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2661000, "total_current_assets": 4380000, "total_assets": 11358000, "short_term_debt": 27000, "long_term_debt": null, "total_debt": 27000, "total_liabilities": null, "total_equity": 9971000, "shares_outstanding": 176851783, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4455000, "capital_expenditure": -483000, "free_cash_flow": -4938000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4420000, "net_debt_issued": null }, "complete_fields": { "id": 394046, "ticker_id": 28387, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:15.440178+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5383000", "netIncome": "-5984000", "grossProfit": "241000", "totalRevenue": "912000", "costOfRevenue": "671000", "interestExpense": "27000", "operatingIncome": "-5262000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "3262000", "depreciationAndAmortization": "593000" }, "balance": { "totalDebt": "27000", "totalAssets": "11358000", "longTermDebt": null, "shortTermDebt": "27000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "176851783", "totalCurrentAssets": "4380000", "totalShareholderEquity": "9971000", "totalCurrentLiabilities": "1014000", "cashAndShortTermInvestments": "2661000" }, "cashflow": { "freeCashFlow": "-4938000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4420000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-4455000", "repurchaseOfStock": null, "capitalExpenditures": "-483000" } }, "revenue": 912000, "cost_of_revenue": 671000, "gross_profit": 241000, "research_and_development": 3262000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5262000, "depreciation_amortisation": 593000, "ebitda": -5383000, "interest_expense": 27000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5984000, "net_income_continuing_ops": null, "net_income_to_common": -5984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2661000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4380000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11358000, "short_term_debt": 27000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1014000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 27000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9971000, "shares_outstanding": 176851783, "operating_cash_flow": -4455000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -483000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4420000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4938000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5383000", "netIncome": "-5984000", "grossProfit": "241000", "totalRevenue": "912000", "costOfRevenue": "671000", "interestExpense": "27000", "operatingIncome": "-5262000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "3262000", "depreciationAndAmortization": "593000" }, "balance": { "totalDebt": "27000", "totalAssets": "11358000", "longTermDebt": null, "shortTermDebt": "27000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "176851783", "totalCurrentAssets": "4380000", "totalShareholderEquity": "9971000", "totalCurrentLiabilities": "1014000", "cashAndShortTermInvestments": "2661000" }, "cashflow": { "freeCashFlow": "-4938000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4420000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-4455000", "repurchaseOfStock": null, "capitalExpenditures": "-483000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:15.440178+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -6506000, "ebitda": -7256000, "pretax_income": null, "tax_provision": null, "net_income": -7948000, "net_income_to_common": -7948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3792000, "total_current_assets": 5910000, "total_assets": 13593000, "short_term_debt": 8000, "long_term_debt": null, "total_debt": 8000, "total_liabilities": null, "total_equity": 11968000, "shares_outstanding": 136010603, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4533000, "capital_expenditure": -1427000, "free_cash_flow": -5960000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4100000, "net_debt_issued": null }, "complete_fields": { "id": 394048, "ticker_id": 28387, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:15.440178+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-7256000", "netIncome": "-7948000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "3000", "operatingIncome": "-6506000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": "3486000", "depreciationAndAmortization": "700000" }, "balance": { "totalDebt": "8000", "totalAssets": "13593000", "longTermDebt": null, "shortTermDebt": "8000", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "136010603", "totalCurrentAssets": "5910000", "totalShareholderEquity": "11968000", "totalCurrentLiabilities": "1250000", "cashAndShortTermInvestments": "3792000" }, "cashflow": { "freeCashFlow": "-5960000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4100000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": "-4533000", "repurchaseOfStock": null, "capitalExpenditures": "-1427000" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 3486000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6506000, "depreciation_amortisation": 700000, "ebitda": -7256000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7948000, "net_income_continuing_ops": null, "net_income_to_common": -7948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3792000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5910000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13593000, "short_term_debt": 8000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1250000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11968000, "shares_outstanding": 136010603, "operating_cash_flow": -4533000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1427000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4100000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5960000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-7256000", "netIncome": "-7948000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "3000", "operatingIncome": "-6506000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": "3486000", "depreciationAndAmortization": "700000" }, "balance": { "totalDebt": "8000", "totalAssets": "13593000", "longTermDebt": null, "shortTermDebt": "8000", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "136010603", "totalCurrentAssets": "5910000", "totalShareholderEquity": "11968000", "totalCurrentLiabilities": "1250000", "cashAndShortTermInvestments": "3792000" }, "cashflow": { "freeCashFlow": "-5960000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4100000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": "-4533000", "repurchaseOfStock": null, "capitalExpenditures": "-1427000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:15.440178+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -7291000, "ebitda": -6941000, "pretax_income": null, "tax_provision": null, "net_income": -7407000, "net_income_to_common": -7407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7268000, "total_current_assets": 9382000, "total_assets": 13688000, "short_term_debt": 26000, "long_term_debt": null, "total_debt": 26000, "total_liabilities": null, "total_equity": 12604000, "shares_outstanding": 108407750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6028000, "capital_expenditure": -4438000, "free_cash_flow": -10466000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 18000, "net_debt_issued": null }, "complete_fields": { "id": 394049, "ticker_id": 28387, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:15.440178+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6941000", "netIncome": "-7407000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "3000", "operatingIncome": "-7291000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": "4147000", "depreciationAndAmortization": "463000" }, "balance": { "totalDebt": "26000", "totalAssets": "13688000", "longTermDebt": null, "shortTermDebt": "26000", "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "108407750", "totalCurrentAssets": "9382000", "totalShareholderEquity": "12604000", "totalCurrentLiabilities": "1057000", "cashAndShortTermInvestments": "7268000" }, "cashflow": { "freeCashFlow": "-10466000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "18000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": "-6028000", "repurchaseOfStock": null, "capitalExpenditures": "-4438000" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 4147000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7291000, "depreciation_amortisation": 463000, "ebitda": -6941000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7407000, "net_income_continuing_ops": null, "net_income_to_common": -7407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7268000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9382000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13688000, "short_term_debt": 26000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1057000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 26000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12604000, "shares_outstanding": 108407750, "operating_cash_flow": -6028000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4438000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 18000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -10466000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6941000", "netIncome": "-7407000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "3000", "operatingIncome": "-7291000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": "4147000", "depreciationAndAmortization": "463000" }, "balance": { "totalDebt": "26000", "totalAssets": "13688000", "longTermDebt": null, "shortTermDebt": "26000", "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "108407750", "totalCurrentAssets": "9382000", "totalShareholderEquity": "12604000", "totalCurrentLiabilities": "1057000", "cashAndShortTermInvestments": "7268000" }, "cashflow": { "freeCashFlow": "-10466000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "18000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": "-6028000", "repurchaseOfStock": null, "capitalExpenditures": "-4438000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:15.440178+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -4429000, "ebitda": -8776000, "pretax_income": null, "tax_provision": null, "net_income": -9157000, "net_income_to_common": -9157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16024000, "total_current_assets": 19194000, "total_assets": 20606000, "short_term_debt": 25000, "long_term_debt": null, "total_debt": 25000, "total_liabilities": null, "total_equity": 19721000, "shares_outstanding": 107134839, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5334000, "capital_expenditure": -781000, "free_cash_flow": -6115000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 16222000, "net_debt_issued": 5999000 }, "complete_fields": { "id": 394050, "ticker_id": 28387, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:15.440178+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-8776000", "netIncome": "-9157000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "73000", "operatingIncome": "-4429000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": "2970000", "depreciationAndAmortization": "308000" }, "balance": { "totalDebt": "25000", "totalAssets": "20606000", "longTermDebt": null, "shortTermDebt": "25000", "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "107134839", "totalCurrentAssets": "19194000", "totalShareholderEquity": "19721000", "totalCurrentLiabilities": "854000", "cashAndShortTermInvestments": "16024000" }, "cashflow": { "freeCashFlow": "-6115000", "dividendsPaid": null, "issuanceOfDebt": "5999000", "issuanceOfStock": "16222000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": "-5334000", "repurchaseOfStock": null, "capitalExpenditures": "-781000" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2970000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4429000, "depreciation_amortisation": 308000, "ebitda": -8776000, "interest_expense": 73000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9157000, "net_income_continuing_ops": null, "net_income_to_common": -9157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16024000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19194000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20606000, "short_term_debt": 25000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 854000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 25000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19721000, "shares_outstanding": 107134839, "operating_cash_flow": -5334000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -781000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 16222000, "net_debt_issued": 5999000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6115000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-8776000", "netIncome": "-9157000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "73000", "operatingIncome": "-4429000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": "2970000", "depreciationAndAmortization": "308000" }, "balance": { "totalDebt": "25000", "totalAssets": "20606000", "longTermDebt": null, "shortTermDebt": "25000", "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "107134839", "totalCurrentAssets": "19194000", "totalShareholderEquity": "19721000", "totalCurrentLiabilities": "854000", "cashAndShortTermInvestments": "16024000" }, "cashflow": { "freeCashFlow": "-6115000", "dividendsPaid": null, "issuanceOfDebt": "5999000", "issuanceOfStock": "16222000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": "-5334000", "repurchaseOfStock": null, "capitalExpenditures": "-781000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:15.440178+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": 351485, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 7478, "total_debt": 7478, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394051, "ticker_id": 28387, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:15.440178+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "351485", "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "7478", "shortTermDebt": null, "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": 351485, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 7478, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7478, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "351485", "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "7478", "shortTermDebt": null, "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:15.440178+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10516000, "total_current_assets": 11387000, "total_assets": 18254000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 16946000, "shares_outstanding": 229421456, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394044, "ticker_id": 28387, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:15.440178+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "18254000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "229421456", "totalCurrentAssets": "11387000", "totalShareholderEquity": "16946000", "totalCurrentLiabilities": "943000", "cashAndShortTermInvestments": "10516000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10516000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11387000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18254000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 943000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16946000, "shares_outstanding": 229421456, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "18254000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "229421456", "totalCurrentAssets": "11387000", "totalShareholderEquity": "16946000", "totalCurrentLiabilities": "943000", "cashAndShortTermInvestments": "10516000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:15.440178+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2661000, "total_current_assets": 4380000, "total_assets": 11358000, "short_term_debt": 27000, "long_term_debt": null, "total_debt": 27000, "total_liabilities": null, "total_equity": 9971000, "shares_outstanding": 176851783, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394045, "ticker_id": 28387, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:15.440178+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "27000", "totalAssets": "11358000", "longTermDebt": null, "shortTermDebt": "27000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "176851783", "totalCurrentAssets": "4380000", "totalShareholderEquity": "9971000", "totalCurrentLiabilities": "1014000", "cashAndShortTermInvestments": "2661000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2661000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4380000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11358000, "short_term_debt": 27000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1014000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 27000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9971000, "shares_outstanding": 176851783, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "27000", "totalAssets": "11358000", "longTermDebt": null, "shortTermDebt": "27000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "176851783", "totalCurrentAssets": "4380000", "totalShareholderEquity": "9971000", "totalCurrentLiabilities": "1014000", "cashAndShortTermInvestments": "2661000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:15.440178+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3457000, "total_current_assets": 4088000, "total_assets": 11471000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 9930000, "shares_outstanding": 147408440, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394047, "ticker_id": 28387, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:15.440178+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "11471000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "147408440", "totalCurrentAssets": "4088000", "totalShareholderEquity": "9930000", "totalCurrentLiabilities": "1164000", "cashAndShortTermInvestments": "3457000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3457000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4088000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11471000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1164000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9930000, "shares_outstanding": 147408440, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "11471000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "147408440", "totalCurrentAssets": "4088000", "totalShareholderEquity": "9930000", "totalCurrentLiabilities": "1164000", "cashAndShortTermInvestments": "3457000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }