{ "ticker": { "uuid": "9903826f-67ab-4ca4-8af8-87c7d7f38db7", "symbol": "GOLF", "name": "Acushnet Holdings Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Leisure", "page_url": "https://sharemaestro.com/factors/ticker/9903826f-67ab-4ca4-8af8-87c7d7f38db7/", "api_url": "https://sharemaestro.com/factors/api/tickers/9903826f-67ab-4ca4-8af8-87c7d7f38db7/" }, "ticker_metadata": { "id": 1793, "uuid": "9903826f-67ab-4ca4-8af8-87c7d7f38db7", "symbol": "GOLF", "name": "Acushnet Holdings Corp", "asset_type": "equity", "market_cap": 5222143000, "stock_exchange_id": 3, "industry": "Leisure", "sector": "Consumer Cyclical", "description": "Acushnet Holdings Corp. The company is headquartered in Fairhaven, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9903826f-67ab-4ca4-8af8-87c7d7f38db7", "symbol": "GOLF", "name": "Acushnet Holdings Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Leisure", "page_url": "https://sharemaestro.com/factors/ticker/9903826f-67ab-4ca4-8af8-87c7d7f38db7/", "api_url": "https://sharemaestro.com/factors/api/tickers/9903826f-67ab-4ca4-8af8-87c7d7f38db7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.13, "value": 0.08, "quality": 0.32, "momentum": 0.76, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 90, "market_cap": 5400819450, "pe_ratio": 31.6598, "earnings_yield": 0.0316, "ebitda_to_ev": 0.0667, "shareholder_yield": 0.0106, "roe": 0.2067, "piotroski_f_score": 5, "momentum_12_1": 0.2993, "volatility_252d": 0.2396 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:50.376969+00:00", "batch_id": "" }, "size": { "price_close": 90, "market_cap": 5400819450, "market_cap_usd": 5400819450, "enterprise_value": 6500162450, "shares_outstanding": 60009105, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 31.6598, "pb_ratio": 6.5456, "ptbv_ratio": 58.1358, "ps_ratio": 2.0706, "pcf_ratio": 31.5909, "pfcf_ratio": 21.3276, "ev_ebitda": 14.998, "ev_ebit": 19.2668, "ev_sales": 2.4921, "ev_fcf": 25.6689, "earnings_yield": 0.0316, "fcf_yield": 0.039, "price_to_sales": 2.0706, "price_to_book": 6.5456, "price_to_cashflow": 31.5909, "ebitda_to_ev": 0.0667, "sales_yield": 0.4013 }, "yield": { "dividend_yield": 0.0106, "buyback_yield": 0, "shareholder_yield": 0.0106, "debt_paydown_yield": null, "total_yield": 0.0106 }, "quality": { "gross_margin": 0.4745, "operating_margin": 0.1293, "net_margin": 0.0654, "ebitda_margin": 0.1662, "fcf_margin": 0.0971, "roe": 0.2067, "roa": 0.0656, "roic": 0.1324, "roc_greenblatt": null, "asset_turnover": 1.0032, "cash_conversion": 1.4845, "accruals_ratio": -0.0001, "sbc_to_revenue": 0.0116, "piotroski_f_score": 5, "altman_z_score": 3.7553, "earnings_stability_5y": 0.9151, "revenue_stability_5y": 0.1731, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.476, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.1491, "net_debt_to_ebitda": 2.5365, "debt_to_assets": 0.4427, "interest_coverage": 5.8628, "current_ratio": 2.8656, "quick_ratio": 1.5897, "net_debt": 1099343000, "local_beta": 0.0013, "volatility_252d": 0.2396, "volatility_60d": 0.5362, "max_drawdown_12m": -0.1656, "risk_adjusted_momentum": 1.2491 }, "growth": { "revenue_growth_1y": 0.0634, "revenue_growth_3y_cagr": 0.0407, "revenue_growth_5y_cagr": 0.0968, "eps_growth_1y": -0.2449, "eps_growth_3y_cagr": -0.0183, "eps_growth_5y_cagr": 0.1445, "fcf_growth_1y": -0.1909, "book_value_growth_1y": 0.0888, "revenue_growth": 0.0634, "earnings_growth": -0.2449 }, "momentum": { "price_return_1m": -0.0141, "price_return_3m": -0.0581, "price_return_6m": 0.0794, "price_return_9m": 0.1822, "price_return_12m": 0.281, "price_return_12m_ex1m": 0.2993, "momentum_6m": 0.0794, "momentum_12m": 0.281, "momentum_12_1": 0.2993, "distance_from_52w_high": -0.1181, "distance_from_52w_low": 0.302, "relative_strength": 0.181 }, "raw_ttm": { "revenue_ttm": 2608333000, "gross_profit_ttm": 1237605000, "ebit_ttm": 337375596, "ebitda_ttm": 433401412, "net_income_ttm": 170589000, "eps_diluted_ttm": 2.8427, "operating_cash_flow_ttm": 170961000, "capital_expenditure_ttm": 82270000, "fcf_ttm": 253231000, "dividends_paid_ttm": 57252000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 57545000, "cash_and_equivalents": 51679000, "total_current_assets": 1295295000, "total_current_liabilities": 452012000, "net_ppe": null, "total_assets": 2599902000, "total_debt": 1151022000, "total_equity": 825112000, "net_working_capital": 820216000, "book_value_per_share": 13.7498, "retained_earnings": 199165000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 92900000, "tangible_book_per_share": 1.5481 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 72, "rank_pb": 83, "rank_ptbv": 97, "rank_ps": 49, "rank_pcf": 87, "rank_ev_ebitda": 64, "rank_ev_ebit": 67, "rank_earnings_yield": 72, "rank_fcf_yield": 73, "rank_dividend_yield": 45, "rank_shareholder_yield": 45, "rank_total_yield": 45, "rank_roe": 18, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 48, "rank_fcf_margin": 70, "rank_piotroski": 56, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 39, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 36 }, "composites": { "value_composite": 92, "quality_composite": 68, "momentum_composite": 24, "growth_composite": 77, "yield_composite": 31, "svqf_composite": 86, "vc1_composite": 89, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 87, "quality_value_composite": 0.16, "os_score": 0.13, "value_percentile": 0.08, "quality_percentile": 0.32, "momentum_percentile": 0.76, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3434, "ticker_id": 1793, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:50.376969+00:00", "batch_id": "", "os_score_delta": null, "price_close": 90, "market_cap": 5400819450, "market_cap_usd": 5400819450, "enterprise_value": 6500162450, "shares_outstanding": 60009105, "fx_rate_to_usd": null, "pe_ratio": 31.65983416, "pb_ratio": 6.54555921, "ptbv_ratio": 58.13583907, "ps_ratio": 2.07060197, "pcf_ratio": 31.59094443, "pfcf_ratio": 21.32763939, "ev_ebitda": 14.99801863, "ev_ebit": 19.26684244, "ev_sales": 2.49207538, "ev_fcf": 25.66890487, "earnings_yield": 0.03158576, "fcf_yield": 0.03895764, "dividend_yield": 0.01060061, "buyback_yield": 0, "shareholder_yield": 0.01060061, "debt_paydown_yield": null, "total_yield": 0.01060061, "gross_margin": 0.47448121, "operating_margin": 0.12934529, "net_margin": 0.06540154, "ebitda_margin": 0.16616031, "fcf_margin": 0.09708538, "roe": 0.20674648, "roa": 0.06561363, "roic": 0.1323823, "roc_greenblatt": null, "asset_turnover": 1.00324281, "cash_conversion": 1.48445093, "accruals_ratio": -0.00014308, "sbc_to_revenue": 0.01158556, "debt_to_equity": 2.14912885, "net_debt_to_ebitda": 2.53654688, "debt_to_assets": 0.44271746, "interest_coverage": 5.86281338, "current_ratio": 2.86562082, "quick_ratio": 1.58972107, "net_debt": 1099343000, "revenue_growth_1y": 0.06336313, "revenue_growth_3y_cagr": 0.04066618, "revenue_growth_5y_cagr": 0.09678822, "eps_growth_1y": -0.24487402, "eps_growth_3y_cagr": -0.01828546, "eps_growth_5y_cagr": 0.14451985, "fcf_growth_1y": -0.19090874, "book_value_growth_1y": 0.08877091, "piotroski_f_score": 5, "altman_z_score": 3.75534352, "earnings_stability_5y": 0.915054, "revenue_stability_5y": 0.173143, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01414483, "price_return_3m": -0.05808477, "price_return_6m": 0.0794279, "price_return_9m": 0.1821542, "price_return_12m": 0.28095098, "price_return_12m_ex1m": 0.29932978, "distance_from_52w_high": -0.11814505, "distance_from_52w_low": 0.30201364, "relative_strength": 0.1809874, "local_beta": 0.0013, "volatility_252d": 0.239634, "volatility_60d": 0.536242, "max_drawdown_12m": -0.16558199, "revenue_ttm": 2608333000, "gross_profit_ttm": 1237605000, "ebit_ttm": 337375596, "ebitda_ttm": 433401412, "net_income_ttm": 170589000, "eps_diluted_ttm": 2.84271862, "operating_cash_flow_ttm": 170961000, "capital_expenditure_ttm": 82270000, "fcf_ttm": 253231000, "dividends_paid_ttm": 57252000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 57545000, "cash_and_equivalents": 51679000, "total_current_assets": 1295295000, "total_current_liabilities": 452012000, "net_ppe": null, "total_assets": 2599902000, "total_debt": 1151022000, "total_equity": 825112000, "net_working_capital": 820216000, "book_value_per_share": 13.74978014, "retained_earnings": 199165000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 92900000, "tangible_book_per_share": 1.54809841, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 72, "rank_pb": 83, "rank_ptbv": 97, "rank_ps": 49, "rank_pcf": 87, "rank_ev_ebitda": 64, "rank_ev_ebit": 67, "rank_earnings_yield": 72, "rank_fcf_yield": 73, "rank_dividend_yield": 45, "rank_shareholder_yield": 45, "rank_total_yield": 45, "rank_roe": 18, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 48, "rank_fcf_margin": 70, "rank_piotroski": 56, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 39, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 36, "value_composite": 92, "quality_composite": 68, "momentum_composite": 24, "growth_composite": 77, "yield_composite": 31, "svqf_composite": 86, "vc1_composite": 89, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 90, "os": 0.13, "value": 0.08, "quality": 0.32, "momentum": 0.76, "confidence": 1, "coverage": 1, "pe_ratio": 31.6598, "earnings_yield": 0.0316, "shareholder_yield": 0.0106, "roe": 0.2067, "momentum_12_1": 0.2993, "complete_fields": { "id": 3434, "ticker_id": 1793, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:50.376969+00:00", "batch_id": "", "os_score_delta": null, "price_close": 90, "market_cap": 5400819450, "market_cap_usd": 5400819450, "enterprise_value": 6500162450, "shares_outstanding": 60009105, "fx_rate_to_usd": null, "pe_ratio": 31.65983416, "pb_ratio": 6.54555921, "ptbv_ratio": 58.13583907, "ps_ratio": 2.07060197, "pcf_ratio": 31.59094443, "pfcf_ratio": 21.32763939, "ev_ebitda": 14.99801863, "ev_ebit": 19.26684244, "ev_sales": 2.49207538, "ev_fcf": 25.66890487, "earnings_yield": 0.03158576, "fcf_yield": 0.03895764, "dividend_yield": 0.01060061, "buyback_yield": 0, "shareholder_yield": 0.01060061, "debt_paydown_yield": null, "total_yield": 0.01060061, "gross_margin": 0.47448121, "operating_margin": 0.12934529, "net_margin": 0.06540154, "ebitda_margin": 0.16616031, "fcf_margin": 0.09708538, "roe": 0.20674648, "roa": 0.06561363, "roic": 0.1323823, "roc_greenblatt": null, "asset_turnover": 1.00324281, "cash_conversion": 1.48445093, "accruals_ratio": -0.00014308, "sbc_to_revenue": 0.01158556, "debt_to_equity": 2.14912885, "net_debt_to_ebitda": 2.53654688, "debt_to_assets": 0.44271746, "interest_coverage": 5.86281338, "current_ratio": 2.86562082, "quick_ratio": 1.58972107, "net_debt": 1099343000, "revenue_growth_1y": 0.06336313, "revenue_growth_3y_cagr": 0.04066618, "revenue_growth_5y_cagr": 0.09678822, "eps_growth_1y": -0.24487402, "eps_growth_3y_cagr": -0.01828546, "eps_growth_5y_cagr": 0.14451985, "fcf_growth_1y": -0.19090874, "book_value_growth_1y": 0.08877091, "piotroski_f_score": 5, "altman_z_score": 3.75534352, "earnings_stability_5y": 0.915054, "revenue_stability_5y": 0.173143, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01414483, "price_return_3m": -0.05808477, "price_return_6m": 0.0794279, "price_return_9m": 0.1821542, "price_return_12m": 0.28095098, "price_return_12m_ex1m": 0.29932978, "distance_from_52w_high": -0.11814505, "distance_from_52w_low": 0.30201364, "relative_strength": 0.1809874, "local_beta": 0.0013, "volatility_252d": 0.239634, "volatility_60d": 0.536242, "max_drawdown_12m": -0.16558199, "revenue_ttm": 2608333000, "gross_profit_ttm": 1237605000, "ebit_ttm": 337375596, "ebitda_ttm": 433401412, "net_income_ttm": 170589000, "eps_diluted_ttm": 2.84271862, "operating_cash_flow_ttm": 170961000, "capital_expenditure_ttm": 82270000, "fcf_ttm": 253231000, "dividends_paid_ttm": 57252000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 57545000, "cash_and_equivalents": 51679000, "total_current_assets": 1295295000, "total_current_liabilities": 452012000, "net_ppe": null, "total_assets": 2599902000, "total_debt": 1151022000, "total_equity": 825112000, "net_working_capital": 820216000, "book_value_per_share": 13.74978014, "retained_earnings": 199165000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 92900000, "tangible_book_per_share": 1.54809841, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 72, "rank_pb": 83, "rank_ptbv": 97, "rank_ps": 49, "rank_pcf": 87, "rank_ev_ebitda": 64, "rank_ev_ebit": 67, "rank_earnings_yield": 72, "rank_fcf_yield": 73, "rank_dividend_yield": 45, "rank_shareholder_yield": 45, "rank_total_yield": 45, "rank_roe": 18, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 48, "rank_fcf_margin": 70, "rank_piotroski": 56, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 39, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 36, "value_composite": 92, "quality_composite": 68, "momentum_composite": 24, "growth_composite": 77, "yield_composite": 31, "svqf_composite": 86, "vc1_composite": 89, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:53.271900+00:00", "is_restated": false, "income_statement": { "revenue": 2558730000, "cost_of_revenue": 1351841000, "gross_profit": 1209353000, "ebit": 295167000, "ebitda": 350459000, "pretax_income": 239526000, "tax_provision": 52366000, "net_income": 188545000, "net_income_to_common": 188545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50088000, "total_current_assets": 1025371000, "total_assets": 2342699000, "short_term_debt": 41658000, "long_term_debt": 926244000, "total_debt": 967902000, "total_liabilities": 1557363000, "total_equity": 783566000, "shares_outstanding": 59858000, "goodwill_and_intangibles": 783588000 }, "cash_flow": { "operating_cash_flow": 194370000, "capital_expenditure": 74342000, "free_cash_flow": 268712000, "dividends_paid": 56156000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270041, "ticker_id": 1793, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:53.271900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "295167000", "ebitda": "350459000", "netIncome": "188545000", "grossProfit": "1209353000", "depreciation": "None", "totalRevenue": "2558730000", "costOfRevenue": "1351841000", "interestIncome": "1116000", "incomeBeforeTax": "239526000", "interestExpense": "59407000", "operatingIncome": "295167000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "52366000", "reportedCurrency": "USD", "netInterestIncome": "-58291000", "nonInterestIncome": "None", "operatingExpenses": "911722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76506000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1351841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55292000", "sellingGeneralAndAdministrative": "833419000", "netIncomeFromContinuingOperations": "187160000" }, "balance": { "goodwill": "224258000", "inventory": "608571000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "2342699000", "longTermDebt": "926244000", "shortTermDebt": "41658000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "559330000", "reportedCurrency": "USD", "retainedEarnings": "141961000", "totalLiabilities": "1557363000", "otherCurrentAssets": "149232000", "totalCurrentAssets": "1025371000", "currentLongTermDebt": "16666000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "217480000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1317328000", "currentAccountsPayable": "156984000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1073276999", "totalShareholderEquity": "783566000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "231512000", "totalCurrentLiabilities": "430154000", "otherNonCurrentLiabilities": "124605000", "totalNonCurrentLiabilities": "1127209000", "cashAndShortTermInvestments": "50088000", "commonStockSharesOutstanding": "59858000", "intangibleAssetsExcludingGoodwill": "559330000", "cashAndCashEquivalentsAtCarryingValue": "50088000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "187160000", "profitLoss": "None", "dividendPayout": "56156000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-20393000", "operatingCashflow": "194370000", "capitalExpenditures": "74342000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-124823000", "cashflowFromInvestment": "-74342000", "stockBasedCompensation": "28580000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56156000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-211524000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55292000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2558730000, "cost_of_revenue": 1351841000, "gross_profit": 1209353000, "research_and_development": 76506000, "selling_general_admin": 833419000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 295167000, "depreciation_amortisation": 55292000, "ebitda": 350459000, "interest_expense": 59407000, "interest_income": null, "other_non_operating": null, "pretax_income": 239526000, "tax_provision": 52366000, "effective_tax_rate": null, "net_income": 188545000, "net_income_continuing_ops": 187160000, "net_income_to_common": 188545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50088000, "short_term_investments": null, "net_receivables": 217480000, "inventory": 608571000, "other_current_assets": null, "total_current_assets": 1025371000, "net_ppe": null, "goodwill": 224258000, "intangible_assets": 559330000, "goodwill_and_intangibles": 783588000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1317328000, "total_assets": 2342699000, "short_term_debt": 41658000, "accounts_payable": 156984000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 430154000, "long_term_debt": 926244000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1127209000, "total_liabilities": 1557363000, "total_debt": 967902000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 141961000, "total_equity": 783566000, "shares_outstanding": 59858000, "operating_cash_flow": 194370000, "stock_based_compensation": 28580000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74342000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74342000, "dividends_paid": 56156000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -124823000, "free_cash_flow": 268712000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "295167000", "ebitda": "350459000", "netIncome": "188545000", "grossProfit": "1209353000", "depreciation": "None", "totalRevenue": "2558730000", "costOfRevenue": "1351841000", "interestIncome": "1116000", "incomeBeforeTax": "239526000", "interestExpense": "59407000", "operatingIncome": "295167000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "52366000", "reportedCurrency": "USD", "netInterestIncome": "-58291000", "nonInterestIncome": "None", "operatingExpenses": "911722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76506000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1351841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55292000", "sellingGeneralAndAdministrative": "833419000", "netIncomeFromContinuingOperations": "187160000" }, "balance": { "goodwill": "224258000", "inventory": "608571000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "2342699000", "longTermDebt": "926244000", "shortTermDebt": "41658000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "559330000", "reportedCurrency": "USD", "retainedEarnings": "141961000", "totalLiabilities": "1557363000", "otherCurrentAssets": "149232000", "totalCurrentAssets": "1025371000", "currentLongTermDebt": "16666000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "217480000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1317328000", "currentAccountsPayable": "156984000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1073276999", "totalShareholderEquity": "783566000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "231512000", "totalCurrentLiabilities": "430154000", "otherNonCurrentLiabilities": "124605000", "totalNonCurrentLiabilities": "1127209000", "cashAndShortTermInvestments": "50088000", "commonStockSharesOutstanding": "59858000", "intangibleAssetsExcludingGoodwill": "559330000", "cashAndCashEquivalentsAtCarryingValue": "50088000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "187160000", "profitLoss": "None", "dividendPayout": "56156000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-20393000", "operatingCashflow": "194370000", "capitalExpenditures": "74342000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-124823000", "cashflowFromInvestment": "-74342000", "stockBasedCompensation": "28580000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56156000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-211524000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55292000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:53.271900+00:00", "is_restated": false, "income_statement": { "revenue": 2457091000, "cost_of_revenue": 1269364000, "gross_profit": 1187727000, "ebit": 304378000, "ebitda": 360266000, "pretax_income": 249667000, "tax_provision": 47825000, "net_income": 214298000, "net_income_to_common": 214298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53059000, "total_current_assets": 973873000, "total_assets": 2180206000, "short_term_debt": 10882000, "long_term_debt": 753081000, "total_debt": 763963000, "total_liabilities": 1383042000, "total_equity": 765247000, "shares_outstanding": 63648000, "goodwill_and_intangibles": 743267000 }, "cash_flow": { "operating_cash_flow": 245108000, "capital_expenditure": 74624000, "free_cash_flow": 319732000, "dividends_paid": 54291000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270046, "ticker_id": 1793, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:53.271900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "304378000", "ebitda": "360266000", "netIncome": "214298000", "grossProfit": "1187727000", "depreciation": "None", "totalRevenue": "2457091000", "costOfRevenue": "1269364000", "interestIncome": "1202000", "incomeBeforeTax": "249667000", "interestExpense": "54711000", "operatingIncome": "304262000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "47825000", "reportedCurrency": "USD", "netInterestIncome": "-53509000", "nonInterestIncome": "None", "operatingExpenses": "883465000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67841000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1269364000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55888000", "sellingGeneralAndAdministrative": "563464000", "netIncomeFromContinuingOperations": "201842000" }, "balance": { "goodwill": "220136000", "inventory": "575964000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "2180206000", "longTermDebt": "753081000", "shortTermDebt": "10882000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "523131000", "reportedCurrency": "USD", "retainedEarnings": "180276000", "totalLiabilities": "1383042000", "otherCurrentAssets": "126482000", "totalCurrentAssets": "973873000", "currentLongTermDebt": "10882000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "218368000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1206333000", "currentAccountsPayable": "150322000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "763963000", "totalShareholderEquity": "765247000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "275494000", "totalCurrentLiabilities": "472707000", "otherNonCurrentLiabilities": "74737000", "totalNonCurrentLiabilities": "910335000", "cashAndShortTermInvestments": "53059000", "commonStockSharesOutstanding": "63648000", "intangibleAssetsExcludingGoodwill": "523131000", "cashAndCashEquivalentsAtCarryingValue": "53059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "201842000", "profitLoss": "None", "dividendPayout": "54291000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "21659000", "operatingCashflow": "245108000", "capitalExpenditures": "74624000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-179683000", "cashflowFromInvestment": "-74624000", "stockBasedCompensation": "30792000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54291000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-172799000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55888000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2457091000, "cost_of_revenue": 1269364000, "gross_profit": 1187727000, "research_and_development": 67841000, "selling_general_admin": 563464000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 304378000, "depreciation_amortisation": 55888000, "ebitda": 360266000, "interest_expense": 54711000, "interest_income": null, "other_non_operating": null, "pretax_income": 249667000, "tax_provision": 47825000, "effective_tax_rate": null, "net_income": 214298000, "net_income_continuing_ops": 201842000, "net_income_to_common": 214298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53059000, "short_term_investments": null, "net_receivables": 218368000, "inventory": 575964000, "other_current_assets": null, "total_current_assets": 973873000, "net_ppe": null, "goodwill": 220136000, "intangible_assets": 523131000, "goodwill_and_intangibles": 743267000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1206333000, "total_assets": 2180206000, "short_term_debt": 10882000, "accounts_payable": 150322000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 472707000, "long_term_debt": 753081000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 910335000, "total_liabilities": 1383042000, "total_debt": 763963000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 180276000, "total_equity": 765247000, "shares_outstanding": 63648000, "operating_cash_flow": 245108000, "stock_based_compensation": 30792000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74624000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74624000, "dividends_paid": 54291000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -179683000, "free_cash_flow": 319732000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "304378000", "ebitda": "360266000", "netIncome": "214298000", "grossProfit": "1187727000", "depreciation": "None", "totalRevenue": "2457091000", "costOfRevenue": "1269364000", "interestIncome": "1202000", "incomeBeforeTax": "249667000", "interestExpense": "54711000", "operatingIncome": "304262000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "47825000", "reportedCurrency": "USD", "netInterestIncome": "-53509000", "nonInterestIncome": "None", "operatingExpenses": "883465000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67841000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1269364000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55888000", "sellingGeneralAndAdministrative": "563464000", "netIncomeFromContinuingOperations": "201842000" }, "balance": { "goodwill": "220136000", "inventory": "575964000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "2180206000", "longTermDebt": "753081000", "shortTermDebt": "10882000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "523131000", "reportedCurrency": "USD", "retainedEarnings": "180276000", "totalLiabilities": "1383042000", "otherCurrentAssets": "126482000", "totalCurrentAssets": "973873000", "currentLongTermDebt": "10882000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "218368000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1206333000", "currentAccountsPayable": "150322000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "763963000", "totalShareholderEquity": "765247000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "275494000", "totalCurrentLiabilities": "472707000", "otherNonCurrentLiabilities": "74737000", "totalNonCurrentLiabilities": "910335000", "cashAndShortTermInvestments": "53059000", "commonStockSharesOutstanding": "63648000", "intangibleAssetsExcludingGoodwill": "523131000", "cashAndCashEquivalentsAtCarryingValue": "53059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "201842000", "profitLoss": "None", "dividendPayout": "54291000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "21659000", "operatingCashflow": "245108000", "capitalExpenditures": "74624000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-179683000", "cashflowFromInvestment": "-74624000", "stockBasedCompensation": "30792000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54291000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-172799000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55888000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:53.271900+00:00", "is_restated": false, "income_statement": { "revenue": 2381995000, "cost_of_revenue": 1129484000, "gross_profit": 1252511000, "ebit": 285230000, "ebitda": 336586000, "pretax_income": 241600000, "tax_provision": 42993000, "net_income": 198429000, "net_income_to_common": 198429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65435000, "total_current_assets": 996692000, "total_assets": 2196677000, "short_term_debt": 29348000, "long_term_debt": 671819000, "total_debt": 701167000, "total_liabilities": 1283805000, "total_equity": 864235000, "shares_outstanding": 67517105, "goodwill_and_intangibles": 762709000 }, "cash_flow": { "operating_cash_flow": 371827000, "capital_expenditure": 100599000, "free_cash_flow": 472426000, "dividends_paid": 52480000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270051, "ticker_id": 1793, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:53.271900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "285230000", "ebitda": "336586000", "netIncome": "198429000", "grossProfit": "1252511000", "depreciation": "None", "totalRevenue": "2381995000", "costOfRevenue": "1129484000", "interestIncome": "1652000", "incomeBeforeTax": "241600000", "interestExpense": "43630000", "operatingIncome": "285305000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "42993000", "reportedCurrency": "USD", "netInterestIncome": "-35601000", "nonInterestIncome": "None", "operatingExpenses": "967206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64839000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1129484000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51356000", "sellingGeneralAndAdministrative": "661171000", "netIncomeFromContinuingOperations": "226703000" }, "balance": { "goodwill": "225302000", "inventory": "615535000", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "2196677000", "longTermDebt": "671819000", "shortTermDebt": "29348000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "537407000", "reportedCurrency": "USD", "retainedEarnings": "159906000", "totalLiabilities": "1283805000", "otherCurrentAssets": "114370000", "totalCurrentAssets": "996692000", "currentLongTermDebt": "29348000", "longTermInvestments": "None", "shortTermInvestments": "452000", "currentNetReceivables": "201352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1199985000", "currentAccountsPayable": "150514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "701167000", "totalShareholderEquity": "864235000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "224875000", "totalCurrentLiabilities": "451135000", "otherNonCurrentLiabilities": "84137000", "totalNonCurrentLiabilities": "832670000", "cashAndShortTermInvestments": "65435000", "commonStockSharesOutstanding": "67517105", "intangibleAssetsExcludingGoodwill": "537407000", "cashAndCashEquivalentsAtCarryingValue": "65435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "198429000", "profitLoss": "None", "dividendPayout": "52480000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "58897000", "operatingCashflow": "371827000", "capitalExpenditures": "100599000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-264725000", "cashflowFromInvestment": "-101486000", "stockBasedCompensation": "29709000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52480000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-334088000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2381995000, "cost_of_revenue": 1129484000, "gross_profit": 1252511000, "research_and_development": 64839000, "selling_general_admin": 661171000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 285230000, "depreciation_amortisation": 51356000, "ebitda": 336586000, "interest_expense": 43630000, "interest_income": null, "other_non_operating": null, "pretax_income": 241600000, "tax_provision": 42993000, "effective_tax_rate": null, "net_income": 198429000, "net_income_continuing_ops": 226703000, "net_income_to_common": 198429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65435000, "short_term_investments": 452000, "net_receivables": 201352000, "inventory": 615535000, "other_current_assets": null, "total_current_assets": 996692000, "net_ppe": null, "goodwill": 225302000, "intangible_assets": 537407000, "goodwill_and_intangibles": 762709000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1199985000, "total_assets": 2196677000, "short_term_debt": 29348000, "accounts_payable": 150514000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 451135000, "long_term_debt": 671819000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 832670000, "total_liabilities": 1283805000, "total_debt": 701167000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 159906000, "total_equity": 864235000, "shares_outstanding": 67517105, "operating_cash_flow": 371827000, "stock_based_compensation": 29709000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100599000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -101486000, "dividends_paid": 52480000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -264725000, "free_cash_flow": 472426000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "285230000", "ebitda": "336586000", "netIncome": "198429000", "grossProfit": "1252511000", "depreciation": "None", "totalRevenue": "2381995000", "costOfRevenue": "1129484000", "interestIncome": "1652000", "incomeBeforeTax": "241600000", "interestExpense": "43630000", "operatingIncome": "285305000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "42993000", "reportedCurrency": "USD", "netInterestIncome": "-35601000", "nonInterestIncome": "None", "operatingExpenses": "967206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64839000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1129484000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51356000", "sellingGeneralAndAdministrative": "661171000", "netIncomeFromContinuingOperations": "226703000" }, "balance": { "goodwill": "225302000", "inventory": "615535000", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "2196677000", "longTermDebt": "671819000", "shortTermDebt": "29348000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "537407000", "reportedCurrency": "USD", "retainedEarnings": "159906000", "totalLiabilities": "1283805000", "otherCurrentAssets": "114370000", "totalCurrentAssets": "996692000", "currentLongTermDebt": "29348000", "longTermInvestments": "None", "shortTermInvestments": "452000", "currentNetReceivables": "201352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1199985000", "currentAccountsPayable": "150514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "701167000", "totalShareholderEquity": "864235000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "224875000", "totalCurrentLiabilities": "451135000", "otherNonCurrentLiabilities": "84137000", "totalNonCurrentLiabilities": "832670000", "cashAndShortTermInvestments": "65435000", "commonStockSharesOutstanding": "67517105", "intangibleAssetsExcludingGoodwill": "537407000", "cashAndCashEquivalentsAtCarryingValue": "65435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "198429000", "profitLoss": "None", "dividendPayout": "52480000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "58897000", "operatingCashflow": "371827000", "capitalExpenditures": "100599000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-264725000", "cashflowFromInvestment": "-101486000", "stockBasedCompensation": "29709000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52480000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-334088000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:53.271900+00:00", "is_restated": false, "income_statement": { "revenue": 2270336000, "cost_of_revenue": 1091103000, "gross_profit": 1179233000, "ebit": 273447000, "ebitda": 315153000, "pretax_income": 259435000, "tax_provision": 54351000, "net_income": 199278000, "net_income_to_common": 199278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58904000, "total_current_assets": 1059076000, "total_assets": 2193807000, "short_term_debt": 40336000, "long_term_debt": 527509000, "total_debt": 567845000, "total_liabilities": 1210441000, "total_equity": 939056000, "shares_outstanding": 72560098, "goodwill_and_intangibles": 750717000 }, "cash_flow": { "operating_cash_flow": -67787000, "capital_expenditure": 126364000, "free_cash_flow": 58577000, "dividends_paid": 52239000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270056, "ticker_id": 1793, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:53.271900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "273447000", "ebitda": "315153000", "netIncome": "199278000", "grossProfit": "1179233000", "depreciation": "None", "totalRevenue": "2270336000", "costOfRevenue": "1091103000", "interestIncome": "743000", "incomeBeforeTax": "259435000", "interestExpense": "14012000", "operatingIncome": "281533000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "54351000", "reportedCurrency": "USD", "netInterestIncome": "-13269000", "nonInterestIncome": "None", "operatingExpenses": "897700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56393000", "otherNonOperatingIncome": "-8829000", "costofGoodsAndServicesSold": "1091103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41706000", "sellingGeneralAndAdministrative": "621522000", "netIncomeFromContinuingOperations": "205084000" }, "balance": { "goodwill": "224814000", "inventory": "674684000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "2193807000", "longTermDebt": "527509000", "shortTermDebt": "40336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "525903000", "reportedCurrency": "USD", "retainedEarnings": "473130000", "totalLiabilities": "1210441000", "otherCurrentAssets": "108793000", "totalCurrentAssets": "1059076000", "currentLongTermDebt": "40336000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "216695000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1134731000", "currentAccountsPayable": "166998000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "312058000", "shortLongTermDebtTotal": "567845000", "totalShareholderEquity": "939056000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "300369000", "totalCurrentLiabilities": "548625000", "otherNonCurrentLiabilities": "128411000", "totalNonCurrentLiabilities": "661816000", "cashAndShortTermInvestments": "58904000", "commonStockSharesOutstanding": "72560098", "intangibleAssetsExcludingGoodwill": "525903000", "cashAndCashEquivalentsAtCarryingValue": "58904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "205084000", "profitLoss": "None", "dividendPayout": "52239000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-275973000", "operatingCashflow": "-67787000", "capitalExpenditures": "126364000", "changeInReceivables": "-58893000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8584000", "cashflowFromInvestment": "-140222000", "stockBasedCompensation": "24083000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52239000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-216593000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-189111000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2270336000, "cost_of_revenue": 1091103000, "gross_profit": 1179233000, "research_and_development": 56393000, "selling_general_admin": 621522000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 273447000, "depreciation_amortisation": 41706000, "ebitda": 315153000, "interest_expense": 14012000, "interest_income": null, "other_non_operating": null, "pretax_income": 259435000, "tax_provision": 54351000, "effective_tax_rate": null, "net_income": 199278000, "net_income_continuing_ops": 205084000, "net_income_to_common": 199278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58904000, "short_term_investments": null, "net_receivables": 216695000, "inventory": 674684000, "other_current_assets": null, "total_current_assets": 1059076000, "net_ppe": null, "goodwill": 224814000, "intangible_assets": 525903000, "goodwill_and_intangibles": 750717000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1134731000, "total_assets": 2193807000, "short_term_debt": 40336000, "accounts_payable": 166998000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 548625000, "long_term_debt": 527509000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 661816000, "total_liabilities": 1210441000, "total_debt": 567845000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 473130000, "total_equity": 939056000, "shares_outstanding": 72560098, "operating_cash_flow": -67787000, "stock_based_compensation": 24083000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 126364000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -140222000, "dividends_paid": 52239000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8584000, "free_cash_flow": 58577000, "net_change_in_cash": -216593000 }, "raw_data": { "income": { "ebit": "273447000", "ebitda": "315153000", "netIncome": "199278000", "grossProfit": "1179233000", "depreciation": "None", "totalRevenue": "2270336000", "costOfRevenue": "1091103000", "interestIncome": "743000", "incomeBeforeTax": "259435000", "interestExpense": "14012000", "operatingIncome": "281533000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "54351000", "reportedCurrency": "USD", "netInterestIncome": "-13269000", "nonInterestIncome": "None", "operatingExpenses": "897700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56393000", "otherNonOperatingIncome": "-8829000", "costofGoodsAndServicesSold": "1091103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41706000", "sellingGeneralAndAdministrative": "621522000", "netIncomeFromContinuingOperations": "205084000" }, "balance": { "goodwill": "224814000", "inventory": "674684000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "2193807000", "longTermDebt": "527509000", "shortTermDebt": "40336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "525903000", "reportedCurrency": "USD", "retainedEarnings": "473130000", "totalLiabilities": "1210441000", "otherCurrentAssets": "108793000", "totalCurrentAssets": "1059076000", "currentLongTermDebt": "40336000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "216695000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1134731000", "currentAccountsPayable": "166998000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "312058000", "shortLongTermDebtTotal": "567845000", "totalShareholderEquity": "939056000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "300369000", "totalCurrentLiabilities": "548625000", "otherNonCurrentLiabilities": "128411000", "totalNonCurrentLiabilities": "661816000", "cashAndShortTermInvestments": "58904000", "commonStockSharesOutstanding": "72560098", "intangibleAssetsExcludingGoodwill": "525903000", "cashAndCashEquivalentsAtCarryingValue": "58904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "205084000", "profitLoss": "None", "dividendPayout": "52239000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-275973000", "operatingCashflow": "-67787000", "capitalExpenditures": "126364000", "changeInReceivables": "-58893000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8584000", "cashflowFromInvestment": "-140222000", "stockBasedCompensation": "24083000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52239000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-216593000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-189111000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:53.271900+00:00", "is_restated": false, "income_statement": { "revenue": 2147930000, "cost_of_revenue": 1029493000, "gross_profit": 1118437000, "ebit": 254553000, "ebitda": 295796000, "pretax_income": 247823000, "tax_provision": 63583000, "net_income": 178873000, "net_income_to_common": 178873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 281677000, "total_current_assets": 969176000, "total_assets": 2005836000, "short_term_debt": 17616000, "long_term_debt": 297354000, "total_debt": 314970000, "total_liabilities": 922270000, "total_equity": 1042844000, "shares_outstanding": 75265074, "goodwill_and_intangibles": 675772000 }, "cash_flow": { "operating_cash_flow": 314122000, "capital_expenditure": 37597000, "free_cash_flow": 351719000, "dividends_paid": 49167000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270061, "ticker_id": 1793, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:53.271900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "254553000", "ebitda": "295796000", "netIncome": "178873000", "grossProfit": "1118437000", "depreciation": "None", "totalRevenue": "2147930000", "costOfRevenue": "1029493000", "interestIncome": "590000", "incomeBeforeTax": "247823000", "interestExpense": "6730000", "operatingIncome": "259812000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "63583000", "reportedCurrency": "USD", "netInterestIncome": "-6140000", "nonInterestIncome": "None", "operatingExpenses": "858625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55335000", "otherNonOperatingIncome": "-4280000", "costofGoodsAndServicesSold": "1029493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41243000", "sellingGeneralAndAdministrative": "579022000", "netIncomeFromContinuingOperations": "184240000" }, "balance": { "goodwill": "210431000", "inventory": "413314000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "2005836000", "longTermDebt": "297354000", "shortTermDebt": "17616000", "treasuryStock": "-131039000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "465341000", "reportedCurrency": "USD", "retainedEarnings": "324966000", "totalLiabilities": "922270000", "otherCurrentAssets": "99750000", "totalCurrentAssets": "969176000", "currentLongTermDebt": "17616000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "174435000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1036660000", "currentAccountsPayable": "163607000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "231761000", "shortLongTermDebtTotal": "314970000", "totalShareholderEquity": "1042844000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "244494000", "totalCurrentLiabilities": "483024000", "otherNonCurrentLiabilities": "136942000", "totalNonCurrentLiabilities": "439246000", "cashAndShortTermInvestments": "281677000", "commonStockSharesOutstanding": "75265074", "intangibleAssetsExcludingGoodwill": "465341000", "cashAndCashEquivalentsAtCarryingValue": "281677000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "184240000", "profitLoss": "None", "dividendPayout": "49167000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-64238000", "operatingCashflow": "314122000", "capitalExpenditures": "37597000", "changeInReceivables": "16679000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140326000", "cashflowFromInvestment": "-37597000", "stockBasedCompensation": "27639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49167000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "136199000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65497000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41243000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2147930000, "cost_of_revenue": 1029493000, "gross_profit": 1118437000, "research_and_development": 55335000, "selling_general_admin": 579022000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 254553000, "depreciation_amortisation": 41243000, "ebitda": 295796000, "interest_expense": 6730000, "interest_income": null, "other_non_operating": null, "pretax_income": 247823000, "tax_provision": 63583000, "effective_tax_rate": null, "net_income": 178873000, "net_income_continuing_ops": 184240000, "net_income_to_common": 178873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 281677000, "short_term_investments": null, "net_receivables": 174435000, "inventory": 413314000, "other_current_assets": null, "total_current_assets": 969176000, "net_ppe": null, "goodwill": 210431000, "intangible_assets": 465341000, "goodwill_and_intangibles": 675772000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1036660000, "total_assets": 2005836000, "short_term_debt": 17616000, "accounts_payable": 163607000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 483024000, "long_term_debt": 297354000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 439246000, "total_liabilities": 922270000, "total_debt": 314970000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 324966000, "total_equity": 1042844000, "shares_outstanding": 75265074, "operating_cash_flow": 314122000, "stock_based_compensation": 27639000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37597000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37597000, "dividends_paid": 49167000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -140326000, "free_cash_flow": 351719000, "net_change_in_cash": 136199000 }, "raw_data": { "income": { "ebit": "254553000", "ebitda": "295796000", "netIncome": "178873000", "grossProfit": "1118437000", "depreciation": "None", "totalRevenue": "2147930000", "costOfRevenue": "1029493000", "interestIncome": "590000", "incomeBeforeTax": "247823000", "interestExpense": "6730000", "operatingIncome": "259812000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "63583000", "reportedCurrency": "USD", "netInterestIncome": "-6140000", "nonInterestIncome": "None", "operatingExpenses": "858625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55335000", "otherNonOperatingIncome": "-4280000", "costofGoodsAndServicesSold": "1029493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41243000", "sellingGeneralAndAdministrative": "579022000", "netIncomeFromContinuingOperations": "184240000" }, "balance": { "goodwill": "210431000", "inventory": "413314000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "2005836000", "longTermDebt": "297354000", "shortTermDebt": "17616000", "treasuryStock": "-131039000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "465341000", "reportedCurrency": "USD", "retainedEarnings": "324966000", "totalLiabilities": "922270000", "otherCurrentAssets": "99750000", "totalCurrentAssets": "969176000", "currentLongTermDebt": "17616000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "174435000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1036660000", "currentAccountsPayable": "163607000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "231761000", "shortLongTermDebtTotal": "314970000", "totalShareholderEquity": "1042844000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "244494000", "totalCurrentLiabilities": "483024000", "otherNonCurrentLiabilities": "136942000", "totalNonCurrentLiabilities": "439246000", "cashAndShortTermInvestments": "281677000", "commonStockSharesOutstanding": "75265074", "intangibleAssetsExcludingGoodwill": "465341000", "cashAndCashEquivalentsAtCarryingValue": "281677000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "184240000", "profitLoss": "None", "dividendPayout": "49167000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-64238000", "operatingCashflow": "314122000", "capitalExpenditures": "37597000", "changeInReceivables": "16679000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140326000", "cashflowFromInvestment": "-37597000", "stockBasedCompensation": "27639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49167000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "136199000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65497000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41243000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:53.271900+00:00", "is_restated": false, "income_statement": { "revenue": 1612169000, "cost_of_revenue": 782333000, "gross_profit": 829836000, "ebit": 125845000, "ebitda": 171274000, "pretax_income": 113049000, "tax_provision": 13038000, "net_income": 96006000, "net_income_to_common": 96006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151452000, "total_current_assets": 799807000, "total_assets": 1866555000, "short_term_debt": 20310000, "long_term_debt": 313619000, "total_debt": 333929000, "total_liabilities": 849176000, "total_equity": 984075000, "shares_outstanding": 75060610, "goodwill_and_intangibles": 688719000 }, "cash_flow": { "operating_cash_flow": 264425000, "capital_expenditure": 24675000, "free_cash_flow": 289100000, "dividends_paid": 46065000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270066, "ticker_id": 1793, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:53.271900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "125845000", "ebitda": "171274000", "netIncome": "96006000", "grossProfit": "829836000", "depreciation": "None", "totalRevenue": "1612169000", "costOfRevenue": "782333000", "interestIncome": "484000", "incomeBeforeTax": "113049000", "interestExpense": "12796000", "operatingIncome": "145455000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "13038000", "reportedCurrency": "USD", "netInterestIncome": "-12312000", "nonInterestIncome": "None", "operatingExpenses": "684381000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48942000", "otherNonOperatingIncome": "-16776000", "costofGoodsAndServicesSold": "782333000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45429000", "sellingGeneralAndAdministrative": "448503000", "netIncomeFromContinuingOperations": "100011000" }, "balance": { "goodwill": "215186000", "inventory": "357682000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "1866555000", "longTermDebt": "313619000", "shortTermDebt": "20310000", "treasuryStock": "-45106000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "473533000", "reportedCurrency": "USD", "retainedEarnings": "199776000", "totalLiabilities": "849176000", "otherCurrentAssets": "89155000", "totalCurrentAssets": "799807000", "currentLongTermDebt": "20310000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "201518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1066748000", "currentAccountsPayable": "112867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "222811000", "shortLongTermDebtTotal": "333929000", "totalShareholderEquity": "984075000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "183550000", "totalCurrentLiabilities": "357679000", "otherNonCurrentLiabilities": "174057000", "totalNonCurrentLiabilities": "491497000", "cashAndShortTermInvestments": "151452000", "commonStockSharesOutstanding": "75060610", "intangibleAssetsExcludingGoodwill": "473533000", "cashAndCashEquivalentsAtCarryingValue": "151452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100011000", "profitLoss": "None", "dividendPayout": "46065000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "49006000", "operatingCashflow": "264425000", "capitalExpenditures": "24675000", "changeInReceivables": "22744000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-128587000", "cashflowFromInvestment": "-24675000", "stockBasedCompensation": "16016000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46065000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "111163000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6976000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45429000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1612169000, "cost_of_revenue": 782333000, "gross_profit": 829836000, "research_and_development": 48942000, "selling_general_admin": 448503000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 125845000, "depreciation_amortisation": 45429000, "ebitda": 171274000, "interest_expense": 12796000, "interest_income": null, "other_non_operating": null, "pretax_income": 113049000, "tax_provision": 13038000, "effective_tax_rate": null, "net_income": 96006000, "net_income_continuing_ops": 100011000, "net_income_to_common": 96006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151452000, "short_term_investments": null, "net_receivables": 201518000, "inventory": 357682000, "other_current_assets": null, "total_current_assets": 799807000, "net_ppe": null, "goodwill": 215186000, "intangible_assets": 473533000, "goodwill_and_intangibles": 688719000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1066748000, "total_assets": 1866555000, "short_term_debt": 20310000, "accounts_payable": 112867000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 357679000, "long_term_debt": 313619000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 491497000, "total_liabilities": 849176000, "total_debt": 333929000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 199776000, "total_equity": 984075000, "shares_outstanding": 75060610, "operating_cash_flow": 264425000, "stock_based_compensation": 16016000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24675000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24675000, "dividends_paid": 46065000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -128587000, "free_cash_flow": 289100000, "net_change_in_cash": 111163000 }, "raw_data": { "income": { "ebit": "125845000", "ebitda": "171274000", "netIncome": "96006000", "grossProfit": "829836000", "depreciation": "None", "totalRevenue": "1612169000", "costOfRevenue": "782333000", "interestIncome": "484000", "incomeBeforeTax": "113049000", "interestExpense": "12796000", "operatingIncome": "145455000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "13038000", "reportedCurrency": "USD", "netInterestIncome": "-12312000", "nonInterestIncome": "None", "operatingExpenses": "684381000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48942000", "otherNonOperatingIncome": "-16776000", "costofGoodsAndServicesSold": "782333000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45429000", "sellingGeneralAndAdministrative": "448503000", "netIncomeFromContinuingOperations": "100011000" }, "balance": { "goodwill": "215186000", "inventory": "357682000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "1866555000", "longTermDebt": "313619000", "shortTermDebt": "20310000", "treasuryStock": "-45106000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "473533000", "reportedCurrency": "USD", "retainedEarnings": "199776000", "totalLiabilities": "849176000", "otherCurrentAssets": "89155000", "totalCurrentAssets": "799807000", "currentLongTermDebt": "20310000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "201518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1066748000", "currentAccountsPayable": "112867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "222811000", "shortLongTermDebtTotal": "333929000", "totalShareholderEquity": "984075000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "183550000", "totalCurrentLiabilities": "357679000", "otherNonCurrentLiabilities": "174057000", "totalNonCurrentLiabilities": "491497000", "cashAndShortTermInvestments": "151452000", "commonStockSharesOutstanding": "75060610", "intangibleAssetsExcludingGoodwill": "473533000", "cashAndCashEquivalentsAtCarryingValue": "151452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100011000", "profitLoss": "None", "dividendPayout": "46065000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "49006000", "operatingCashflow": "264425000", "capitalExpenditures": "24675000", "changeInReceivables": "22744000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-128587000", "cashflowFromInvestment": "-24675000", "stockBasedCompensation": "16016000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46065000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "111163000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6976000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45429000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:53.271900+00:00", "is_restated": false, "income_statement": { "revenue": 1681357000, "cost_of_revenue": 809122000, "gross_profit": 872235000, "ebit": 184637000, "ebitda": 227639000, "pretax_income": 165165000, "tax_provision": 40600000, "net_income": 121070000, "net_income_to_common": 121070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34184000, "total_current_assets": 742818000, "total_assets": 1817049000, "short_term_debt": 71623000, "long_term_debt": 330701000, "total_debt": 402324000, "total_liabilities": 865416000, "total_equity": 919247000, "shares_outstanding": 75759605, "goodwill_and_intangibles": 694850000 }, "cash_flow": { "operating_cash_flow": 134283000, "capital_expenditure": 32956000, "free_cash_flow": 167239000, "dividends_paid": 43490000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270071, "ticker_id": 1793, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:53.271900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "184637000", "ebitda": "227639000", "netIncome": "121070000", "grossProfit": "872235000", "depreciation": "None", "totalRevenue": "1681357000", "costOfRevenue": "809122000", "interestIncome": "848000", "incomeBeforeTax": "165165000", "interestExpense": "19472000", "operatingIncome": "185653000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "40600000", "reportedCurrency": "USD", "netInterestIncome": "-18624000", "nonInterestIncome": "None", "operatingExpenses": "686582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51601000", "otherNonOperatingIncome": "-875000", "costofGoodsAndServicesSold": "809122000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43002000", "sellingGeneralAndAdministrative": "434003000", "netIncomeFromContinuingOperations": "124565000" }, "balance": { "goodwill": "214056000", "inventory": "398368000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "1817049000", "longTermDebt": "330701000", "shortTermDebt": "71623000", "treasuryStock": "-31154000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "480794000", "reportedCurrency": "USD", "retainedEarnings": "151039000", "totalLiabilities": "865416000", "otherCurrentAssets": "94838000", "totalCurrentAssets": "742818000", "currentLongTermDebt": "71623000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "215428000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1074231000", "currentAccountsPayable": "102335000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "275982000", "shortLongTermDebtTotal": "402324000", "totalShareholderEquity": "919247000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "149128000", "totalCurrentLiabilities": "359118000", "otherNonCurrentLiabilities": "51908000", "totalNonCurrentLiabilities": "506298000", "cashAndShortTermInvestments": "34184000", "commonStockSharesOutstanding": "75759605", "intangibleAssetsExcludingGoodwill": "480794000", "cashAndCashEquivalentsAtCarryingValue": "34184000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124565000", "profitLoss": "None", "dividendPayout": "43490000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-25168000", "operatingCashflow": "134283000", "capitalExpenditures": "32956000", "changeInReceivables": "-27092000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70328000", "cashflowFromInvestment": "-61060000", "stockBasedCompensation": "10975000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43490000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2895000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29352000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43002000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1681357000, "cost_of_revenue": 809122000, "gross_profit": 872235000, "research_and_development": 51601000, "selling_general_admin": 434003000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 184637000, "depreciation_amortisation": 43002000, "ebitda": 227639000, "interest_expense": 19472000, "interest_income": null, "other_non_operating": null, "pretax_income": 165165000, "tax_provision": 40600000, "effective_tax_rate": null, "net_income": 121070000, "net_income_continuing_ops": 124565000, "net_income_to_common": 121070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34184000, "short_term_investments": null, "net_receivables": 215428000, "inventory": 398368000, "other_current_assets": null, "total_current_assets": 742818000, "net_ppe": null, "goodwill": 214056000, "intangible_assets": 480794000, "goodwill_and_intangibles": 694850000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1074231000, "total_assets": 1817049000, "short_term_debt": 71623000, "accounts_payable": 102335000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 359118000, "long_term_debt": 330701000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 506298000, "total_liabilities": 865416000, "total_debt": 402324000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 151039000, "total_equity": 919247000, "shares_outstanding": 75759605, "operating_cash_flow": 134283000, "stock_based_compensation": 10975000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32956000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61060000, "dividends_paid": 43490000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -70328000, "free_cash_flow": 167239000, "net_change_in_cash": 2895000 }, "raw_data": { "income": { "ebit": "184637000", "ebitda": "227639000", "netIncome": "121070000", "grossProfit": "872235000", "depreciation": "None", "totalRevenue": "1681357000", "costOfRevenue": "809122000", "interestIncome": "848000", "incomeBeforeTax": "165165000", "interestExpense": "19472000", "operatingIncome": "185653000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "40600000", "reportedCurrency": "USD", "netInterestIncome": "-18624000", "nonInterestIncome": "None", "operatingExpenses": "686582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51601000", "otherNonOperatingIncome": "-875000", "costofGoodsAndServicesSold": "809122000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43002000", "sellingGeneralAndAdministrative": "434003000", "netIncomeFromContinuingOperations": "124565000" }, "balance": { "goodwill": "214056000", "inventory": "398368000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "1817049000", "longTermDebt": "330701000", "shortTermDebt": "71623000", "treasuryStock": "-31154000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "480794000", "reportedCurrency": "USD", "retainedEarnings": "151039000", "totalLiabilities": "865416000", "otherCurrentAssets": "94838000", "totalCurrentAssets": "742818000", "currentLongTermDebt": "71623000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "215428000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1074231000", "currentAccountsPayable": "102335000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "275982000", "shortLongTermDebtTotal": "402324000", "totalShareholderEquity": "919247000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "149128000", "totalCurrentLiabilities": "359118000", "otherNonCurrentLiabilities": "51908000", "totalNonCurrentLiabilities": "506298000", "cashAndShortTermInvestments": "34184000", "commonStockSharesOutstanding": "75759605", "intangibleAssetsExcludingGoodwill": "480794000", "cashAndCashEquivalentsAtCarryingValue": "34184000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124565000", "profitLoss": "None", "dividendPayout": "43490000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-25168000", "operatingCashflow": "134283000", "capitalExpenditures": "32956000", "changeInReceivables": "-27092000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70328000", "cashflowFromInvestment": "-61060000", "stockBasedCompensation": "10975000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43490000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2895000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29352000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43002000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:53.271900+00:00", "is_restated": false, "income_statement": { "revenue": 1633721000, "cost_of_revenue": 791370000, "gross_profit": 842351000, "ebit": 169475000, "ebitda": 209971000, "pretax_income": 150304000, "tax_provision": 47232000, "net_income": 99872000, "net_income_to_common": 99872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31014000, "total_current_assets": 664001000, "total_assets": 1691621000, "short_term_debt": 36545000, "long_term_debt": 346953000, "total_debt": 383498000, "total_liabilities": 764637000, "total_equity": 894872000, "shares_outstanding": 74760062, "goodwill_and_intangibles": 687928000 }, "cash_flow": { "operating_cash_flow": 163733000, "capital_expenditure": 32801000, "free_cash_flow": 196534000, "dividends_paid": 39057000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270076, "ticker_id": 1793, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:53.271900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "169475000", "ebitda": "209971000", "netIncome": "99872000", "grossProfit": "842351000", "depreciation": "None", "totalRevenue": "1633721000", "costOfRevenue": "791370000", "interestIncome": "1245000", "incomeBeforeTax": "150304000", "interestExpense": "19171000", "operatingIncome": "172335000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "47232000", "reportedCurrency": "USD", "netInterestIncome": "-17926000", "nonInterestIncome": "None", "operatingExpenses": "670016000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51489000", "otherNonOperatingIncome": "-3629000", "costofGoodsAndServicesSold": "791370000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40496000", "sellingGeneralAndAdministrative": "424099000", "netIncomeFromContinuingOperations": "103072000" }, "balance": { "goodwill": "209671000", "inventory": "361207000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "1691621000", "longTermDebt": "346953000", "shortTermDebt": "36545000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "478257000", "reportedCurrency": "USD", "retainedEarnings": "72946000", "totalLiabilities": "764637000", "otherCurrentAssets": "85666000", "totalCurrentAssets": "664001000", "currentLongTermDebt": "36545000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "186114000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1027620000", "currentAccountsPayable": "86045000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "228388000", "shortLongTermDebtTotal": "383498000", "totalShareholderEquity": "894872000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "134009000", "totalCurrentLiabilities": "294867000", "otherNonCurrentLiabilities": "16105000", "totalNonCurrentLiabilities": "469770000", "cashAndShortTermInvestments": "31014000", "commonStockSharesOutstanding": "74760062", "intangibleAssetsExcludingGoodwill": "478257000", "cashAndCashEquivalentsAtCarryingValue": "31014000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103072000", "profitLoss": "None", "dividendPayout": "39057000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "805000", "operatingCashflow": "163733000", "capitalExpenditures": "32801000", "changeInReceivables": "571000", "changeInExchangeRate": "-1855000", "cashflowFromFinancing": "-128883000", "cashflowFromInvestment": "-49703000", "stockBasedCompensation": "18563000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39057000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16708000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2634000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40496000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1633721000, "cost_of_revenue": 791370000, "gross_profit": 842351000, "research_and_development": 51489000, "selling_general_admin": 424099000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 169475000, "depreciation_amortisation": 40496000, "ebitda": 209971000, "interest_expense": 19171000, "interest_income": null, "other_non_operating": null, "pretax_income": 150304000, "tax_provision": 47232000, "effective_tax_rate": null, "net_income": 99872000, "net_income_continuing_ops": 103072000, "net_income_to_common": 99872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31014000, "short_term_investments": null, "net_receivables": 186114000, "inventory": 361207000, "other_current_assets": null, "total_current_assets": 664001000, "net_ppe": null, "goodwill": 209671000, "intangible_assets": 478257000, "goodwill_and_intangibles": 687928000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1027620000, "total_assets": 1691621000, "short_term_debt": 36545000, "accounts_payable": 86045000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 294867000, "long_term_debt": 346953000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 469770000, "total_liabilities": 764637000, "total_debt": 383498000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 72946000, "total_equity": 894872000, "shares_outstanding": 74760062, "operating_cash_flow": 163733000, "stock_based_compensation": 18563000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32801000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49703000, "dividends_paid": 39057000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -128883000, "free_cash_flow": 196534000, "net_change_in_cash": -16708000 }, "raw_data": { "income": { "ebit": "169475000", "ebitda": "209971000", "netIncome": "99872000", "grossProfit": "842351000", "depreciation": "None", "totalRevenue": "1633721000", "costOfRevenue": "791370000", "interestIncome": "1245000", "incomeBeforeTax": "150304000", "interestExpense": "19171000", "operatingIncome": "172335000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "47232000", "reportedCurrency": "USD", "netInterestIncome": "-17926000", "nonInterestIncome": "None", "operatingExpenses": "670016000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51489000", "otherNonOperatingIncome": "-3629000", "costofGoodsAndServicesSold": "791370000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40496000", "sellingGeneralAndAdministrative": "424099000", "netIncomeFromContinuingOperations": "103072000" }, "balance": { "goodwill": "209671000", "inventory": "361207000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "1691621000", "longTermDebt": "346953000", "shortTermDebt": "36545000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "478257000", "reportedCurrency": "USD", "retainedEarnings": "72946000", "totalLiabilities": "764637000", "otherCurrentAssets": "85666000", "totalCurrentAssets": "664001000", "currentLongTermDebt": "36545000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "186114000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1027620000", "currentAccountsPayable": "86045000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "228388000", "shortLongTermDebtTotal": "383498000", "totalShareholderEquity": "894872000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "134009000", "totalCurrentLiabilities": "294867000", "otherNonCurrentLiabilities": "16105000", "totalNonCurrentLiabilities": "469770000", "cashAndShortTermInvestments": "31014000", "commonStockSharesOutstanding": "74760062", "intangibleAssetsExcludingGoodwill": "478257000", "cashAndCashEquivalentsAtCarryingValue": "31014000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103072000", "profitLoss": "None", "dividendPayout": "39057000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "805000", "operatingCashflow": "163733000", "capitalExpenditures": "32801000", "changeInReceivables": "571000", "changeInExchangeRate": "-1855000", "cashflowFromFinancing": "-128883000", "cashflowFromInvestment": "-49703000", "stockBasedCompensation": "18563000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39057000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16708000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2634000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40496000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:53.271900+00:00", "is_restated": false, "income_statement": { "revenue": 752975000, "cost_of_revenue": 399462000, "gross_profit": 353513000, "ebit": 121631000, "ebitda": 134500000, "pretax_income": 105261000, "tax_provision": 24101000, "net_income": 81416000, "net_income_to_common": 81416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51679000, "total_current_assets": 1295295000, "total_assets": 2599902000, "short_term_debt": 28612000, "long_term_debt": 1122410000, "total_debt": 1151022000, "total_liabilities": 1773272000, "total_equity": 825112000, "shares_outstanding": 60009105, "goodwill_and_intangibles": 732212000 }, "cash_flow": { "operating_cash_flow": -143663000, "capital_expenditure": 19191000, "free_cash_flow": -124472000, "dividends_paid": 15874000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270039, "ticker_id": 1793, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:53.271900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "121631000", "ebitda": "134500000", "netIncome": "81416000", "grossProfit": "353513000", "depreciation": "None", "totalRevenue": "752975000", "costOfRevenue": "399462000", "interestIncome": "None", "incomeBeforeTax": "105261000", "interestExpense": "13072000", "operatingIncome": "121631000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "24101000", "reportedCurrency": "USD", "netInterestIncome": "-13072000", "nonInterestIncome": "None", "operatingExpenses": "231882000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19195000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "399462000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12869000", "sellingGeneralAndAdministrative": "213671000", "netIncomeFromContinuingOperations": "81160000" }, "balance": { "goodwill": "223056000", "inventory": "576722000", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "2599902000", "longTermDebt": "1122410000", "shortTermDebt": "28612000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "509156000", "reportedCurrency": "USD", "retainedEarnings": "199165000", "totalLiabilities": "1773272000", "otherCurrentAssets": "162130000", "totalCurrentAssets": "1295295000", "currentLongTermDebt": "28612000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "504764000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1304607000", "currentAccountsPayable": "179561000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1151022000", "totalShareholderEquity": "825112000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "243839000", "totalCurrentLiabilities": "452012000", "otherNonCurrentLiabilities": "119969000", "totalNonCurrentLiabilities": "1321260000", "cashAndShortTermInvestments": "51679000", "commonStockSharesOutstanding": "60009105", "intangibleAssetsExcludingGoodwill": "509156000", "cashAndCashEquivalentsAtCarryingValue": "51679000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81416000", "profitLoss": "None", "dividendPayout": "15874000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "27916000", "operatingCashflow": "-143663000", "capitalExpenditures": "19191000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "164908000", "cashflowFromInvestment": "-19191000", "stockBasedCompensation": "8580000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15874000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9977000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12869000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 752975000, "cost_of_revenue": 399462000, "gross_profit": 353513000, "research_and_development": 19195000, "selling_general_admin": 213671000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 121631000, "depreciation_amortisation": 12869000, "ebitda": 134500000, "interest_expense": 13072000, "interest_income": null, "other_non_operating": null, "pretax_income": 105261000, "tax_provision": 24101000, "effective_tax_rate": null, "net_income": 81416000, "net_income_continuing_ops": 81160000, "net_income_to_common": 81416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51679000, "short_term_investments": null, "net_receivables": 504764000, "inventory": 576722000, "other_current_assets": null, "total_current_assets": 1295295000, "net_ppe": null, "goodwill": 223056000, "intangible_assets": 509156000, "goodwill_and_intangibles": 732212000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1304607000, "total_assets": 2599902000, "short_term_debt": 28612000, "accounts_payable": 179561000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 452012000, "long_term_debt": 1122410000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1321260000, "total_liabilities": 1773272000, "total_debt": 1151022000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 199165000, "total_equity": 825112000, "shares_outstanding": 60009105, "operating_cash_flow": -143663000, "stock_based_compensation": 8580000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19191000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19191000, "dividends_paid": 15874000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 164908000, "free_cash_flow": -124472000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "121631000", "ebitda": "134500000", "netIncome": "81416000", "grossProfit": "353513000", "depreciation": "None", "totalRevenue": "752975000", "costOfRevenue": "399462000", "interestIncome": "None", "incomeBeforeTax": "105261000", "interestExpense": "13072000", "operatingIncome": "121631000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "24101000", "reportedCurrency": "USD", "netInterestIncome": "-13072000", "nonInterestIncome": "None", "operatingExpenses": "231882000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19195000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "399462000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12869000", "sellingGeneralAndAdministrative": "213671000", "netIncomeFromContinuingOperations": "81160000" }, "balance": { "goodwill": "223056000", "inventory": "576722000", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "2599902000", "longTermDebt": "1122410000", "shortTermDebt": "28612000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "509156000", "reportedCurrency": "USD", "retainedEarnings": "199165000", "totalLiabilities": "1773272000", "otherCurrentAssets": "162130000", "totalCurrentAssets": "1295295000", "currentLongTermDebt": "28612000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "504764000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1304607000", "currentAccountsPayable": "179561000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1151022000", "totalShareholderEquity": "825112000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "243839000", "totalCurrentLiabilities": "452012000", "otherNonCurrentLiabilities": "119969000", "totalNonCurrentLiabilities": "1321260000", "cashAndShortTermInvestments": "51679000", "commonStockSharesOutstanding": "60009105", "intangibleAssetsExcludingGoodwill": "509156000", "cashAndCashEquivalentsAtCarryingValue": "51679000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81416000", "profitLoss": "None", "dividendPayout": "15874000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "27916000", "operatingCashflow": "-143663000", "capitalExpenditures": "19191000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "164908000", "cashflowFromInvestment": "-19191000", "stockBasedCompensation": "8580000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15874000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9977000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12869000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:53.271900+00:00", "is_restated": false, "income_statement": { "revenue": 477224000, "cost_of_revenue": 266571000, "gross_profit": 210653000, "ebit": 14707596, "ebitda": 69957412, "pretax_income": -51404000, "tax_provision": -16429000, "net_income": -34901000, "net_income_to_common": -34901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50088000, "total_current_assets": 1025371000, "total_assets": 2342699000, "short_term_debt": 41658000, "long_term_debt": 926244000, "total_debt": 967902000, "total_liabilities": 1557363000, "total_equity": 783566000, "shares_outstanding": 59858000, "goodwill_and_intangibles": 783588000 }, "cash_flow": { "operating_cash_flow": -338000, "capital_expenditure": 22996000, "free_cash_flow": 22658000, "dividends_paid": 13746000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270040, "ticker_id": 1793, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:53.271900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14707596", "ebitda": "69957412", "netIncome": "-34901000", "grossProfit": "210653000", "depreciation": "None", "totalRevenue": "477224000", "costOfRevenue": "266571000", "interestIncome": "None", "incomeBeforeTax": "-51404000", "interestExpense": "14759000", "operatingIncome": "-22175000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-16429000", "reportedCurrency": "USD", "netInterestIncome": "-14762000", "nonInterestIncome": "None", "operatingExpenses": "210675175", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20109000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "266571000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55249816", "sellingGeneralAndAdministrative": "206216000", "netIncomeFromContinuingOperations": "-34975000" }, "balance": { "goodwill": "224258000", "inventory": "608571000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "2342699000", "longTermDebt": "926244000", "shortTermDebt": "41658000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "559330000", "reportedCurrency": "USD", "retainedEarnings": "141961000", "totalLiabilities": "1557363000", "otherCurrentAssets": "149232000", "totalCurrentAssets": "1025371000", "currentLongTermDebt": "16666000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "217480000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1317328000", "currentAccountsPayable": "156984000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1073276999", "totalShareholderEquity": "783566000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "231512000", "totalCurrentLiabilities": "430154000", "otherNonCurrentLiabilities": "124605000", "totalNonCurrentLiabilities": "1127209000", "cashAndShortTermInvestments": "50088000", "commonStockSharesOutstanding": "59858000", "intangibleAssetsExcludingGoodwill": "559330000", "cashAndCashEquivalentsAtCarryingValue": "50088000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34975000", "profitLoss": "None", "dividendPayout": "13746000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-97396000", "operatingCashflow": "-338000", "capitalExpenditures": "22996000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14598000", "cashflowFromInvestment": "-22996000", "stockBasedCompensation": "4540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13746000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24006000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13108000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 477224000, "cost_of_revenue": 266571000, "gross_profit": 210653000, "research_and_development": 20109000, "selling_general_admin": 206216000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14707596, "depreciation_amortisation": 55249816, "ebitda": 69957412, "interest_expense": 14759000, "interest_income": null, "other_non_operating": null, "pretax_income": -51404000, "tax_provision": -16429000, "effective_tax_rate": null, "net_income": -34901000, "net_income_continuing_ops": -34975000, "net_income_to_common": -34901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50088000, "short_term_investments": null, "net_receivables": 217480000, "inventory": 608571000, "other_current_assets": null, "total_current_assets": 1025371000, "net_ppe": null, "goodwill": 224258000, "intangible_assets": 559330000, "goodwill_and_intangibles": 783588000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1317328000, "total_assets": 2342699000, "short_term_debt": 41658000, "accounts_payable": 156984000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 430154000, "long_term_debt": 926244000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1127209000, "total_liabilities": 1557363000, "total_debt": 967902000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 141961000, "total_equity": 783566000, "shares_outstanding": 59858000, "operating_cash_flow": -338000, "stock_based_compensation": 4540000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22996000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22996000, "dividends_paid": 13746000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14598000, "free_cash_flow": 22658000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14707596", "ebitda": "69957412", "netIncome": "-34901000", "grossProfit": "210653000", "depreciation": "None", "totalRevenue": "477224000", "costOfRevenue": "266571000", "interestIncome": "None", "incomeBeforeTax": "-51404000", "interestExpense": "14759000", "operatingIncome": "-22175000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-16429000", "reportedCurrency": "USD", "netInterestIncome": "-14762000", "nonInterestIncome": "None", "operatingExpenses": "210675175", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20109000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "266571000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55249816", "sellingGeneralAndAdministrative": "206216000", "netIncomeFromContinuingOperations": "-34975000" }, "balance": { "goodwill": "224258000", "inventory": "608571000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "2342699000", "longTermDebt": "926244000", "shortTermDebt": "41658000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "559330000", "reportedCurrency": "USD", "retainedEarnings": "141961000", "totalLiabilities": "1557363000", "otherCurrentAssets": "149232000", "totalCurrentAssets": "1025371000", "currentLongTermDebt": "16666000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "217480000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1317328000", "currentAccountsPayable": "156984000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1073276999", "totalShareholderEquity": "783566000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "231512000", "totalCurrentLiabilities": "430154000", "otherNonCurrentLiabilities": "124605000", "totalNonCurrentLiabilities": "1127209000", "cashAndShortTermInvestments": "50088000", "commonStockSharesOutstanding": "59858000", "intangibleAssetsExcludingGoodwill": "559330000", "cashAndCashEquivalentsAtCarryingValue": "50088000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34975000", "profitLoss": "None", "dividendPayout": "13746000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-97396000", "operatingCashflow": "-338000", "capitalExpenditures": "22996000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14598000", "cashflowFromInvestment": "-22996000", "stockBasedCompensation": "4540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13746000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24006000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13108000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:53.271900+00:00", "is_restated": false, "income_statement": { "revenue": 657658000, "cost_of_revenue": 338535000, "gross_profit": 319123000, "ebit": 91169000, "ebitda": 104147000, "pretax_income": 76653000, "tax_provision": 28622000, "net_income": 48511000, "net_income_to_common": 48511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89481000, "total_current_assets": 1114366000, "total_assets": 2353589000, "short_term_debt": 23405000, "long_term_debt": 878324000, "total_debt": 901729000, "total_liabilities": 1496780000, "total_equity": 852275000, "shares_outstanding": 60654000, "goodwill_and_intangibles": 738694000 }, "cash_flow": { "operating_cash_flow": 163100000, "capital_expenditure": 26200000, "free_cash_flow": 189300000, "dividends_paid": 13787000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270042, "ticker_id": 1793, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:53.271900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "91169000", "ebitda": "104147000", "netIncome": "48511000", "grossProfit": "319123000", "depreciation": "None", "totalRevenue": "657658000", "costOfRevenue": "338535000", "interestIncome": "None", "incomeBeforeTax": "76653000", "interestExpense": "14516000", "operatingIncome": "92927000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "28622000", "reportedCurrency": "USD", "netInterestIncome": "-14516000", "nonInterestIncome": "None", "operatingExpenses": "226196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18605000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "338535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12978000", "sellingGeneralAndAdministrative": "204936000", "netIncomeFromContinuingOperations": "48031000" }, "balance": { "goodwill": "224993000", "inventory": "513695000", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "2353589000", "longTermDebt": "878324000", "shortTermDebt": "23405000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "513701000", "reportedCurrency": "USD", "retainedEarnings": "208489000", "totalLiabilities": "1496780000", "otherCurrentAssets": "148273000", "totalCurrentAssets": "1114366000", "currentLongTermDebt": "23405000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "362917000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1239223000", "currentAccountsPayable": "160574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "901729000", "totalShareholderEquity": "852275000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "277052000", "totalCurrentLiabilities": "461031000", "otherNonCurrentLiabilities": "78946000", "totalNonCurrentLiabilities": "1035749000", "cashAndShortTermInvestments": "89481000", "commonStockSharesOutstanding": "60654000", "intangibleAssetsExcludingGoodwill": "513701000", "cashAndCashEquivalentsAtCarryingValue": "89481000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48031000", "profitLoss": "None", "dividendPayout": "13787000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "19146000", "operatingCashflow": "163100000", "capitalExpenditures": "26200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108093000", "cashflowFromInvestment": "-25554000", "stockBasedCompensation": "8510000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13787000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62509000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12978000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 657658000, "cost_of_revenue": 338535000, "gross_profit": 319123000, "research_and_development": 18605000, "selling_general_admin": 204936000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91169000, "depreciation_amortisation": 12978000, "ebitda": 104147000, "interest_expense": 14516000, "interest_income": null, "other_non_operating": null, "pretax_income": 76653000, "tax_provision": 28622000, "effective_tax_rate": null, "net_income": 48511000, "net_income_continuing_ops": 48031000, "net_income_to_common": 48511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89481000, "short_term_investments": null, "net_receivables": 362917000, "inventory": 513695000, "other_current_assets": null, "total_current_assets": 1114366000, "net_ppe": null, "goodwill": 224993000, "intangible_assets": 513701000, "goodwill_and_intangibles": 738694000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1239223000, "total_assets": 2353589000, "short_term_debt": 23405000, "accounts_payable": 160574000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 461031000, "long_term_debt": 878324000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1035749000, "total_liabilities": 1496780000, "total_debt": 901729000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 208489000, "total_equity": 852275000, "shares_outstanding": 60654000, "operating_cash_flow": 163100000, "stock_based_compensation": 8510000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25554000, "dividends_paid": 13787000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -108093000, "free_cash_flow": 189300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "91169000", "ebitda": "104147000", "netIncome": "48511000", "grossProfit": "319123000", "depreciation": "None", "totalRevenue": "657658000", "costOfRevenue": "338535000", "interestIncome": "None", "incomeBeforeTax": "76653000", "interestExpense": "14516000", "operatingIncome": "92927000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "28622000", "reportedCurrency": "USD", "netInterestIncome": "-14516000", "nonInterestIncome": "None", "operatingExpenses": "226196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18605000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "338535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12978000", "sellingGeneralAndAdministrative": "204936000", "netIncomeFromContinuingOperations": "48031000" }, "balance": { "goodwill": "224993000", "inventory": "513695000", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "2353589000", "longTermDebt": "878324000", "shortTermDebt": "23405000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "513701000", "reportedCurrency": "USD", "retainedEarnings": "208489000", "totalLiabilities": "1496780000", "otherCurrentAssets": "148273000", "totalCurrentAssets": "1114366000", "currentLongTermDebt": "23405000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "362917000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1239223000", "currentAccountsPayable": "160574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "901729000", "totalShareholderEquity": "852275000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "277052000", "totalCurrentLiabilities": "461031000", "otherNonCurrentLiabilities": "78946000", "totalNonCurrentLiabilities": "1035749000", "cashAndShortTermInvestments": "89481000", "commonStockSharesOutstanding": "60654000", "intangibleAssetsExcludingGoodwill": "513701000", "cashAndCashEquivalentsAtCarryingValue": "89481000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48031000", "profitLoss": "None", "dividendPayout": "13787000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "19146000", "operatingCashflow": "163100000", "capitalExpenditures": "26200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108093000", "cashflowFromInvestment": "-25554000", "stockBasedCompensation": "8510000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13787000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62509000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12978000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:53.271900+00:00", "is_restated": false, "income_statement": { "revenue": 720476000, "cost_of_revenue": 366160000, "gross_profit": 354316000, "ebit": 109868000, "ebitda": 124797000, "pretax_income": 93682000, "tax_provision": 18603000, "net_income": 75563000, "net_income_to_common": 75563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60055000, "total_current_assets": 1157838000000, "total_assets": 2395571000000, "short_term_debt": 21529000, "long_term_debt": 911001000, "total_debt": 932530000, "total_liabilities": 1582210000000, "total_equity": 808519000000, "shares_outstanding": 60906000, "goodwill_and_intangibles": 742206000000 }, "cash_flow": { "operating_cash_flow": 151862000, "capital_expenditure": 13883000, "free_cash_flow": 165745000, "dividends_paid": 13845000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270043, "ticker_id": 1793, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:53.271900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "109868000", "ebitda": "124797000", "netIncome": "75563000", "grossProfit": "354316000", "depreciation": "None", "totalRevenue": "720476000", "costOfRevenue": "366160000", "interestIncome": "None", "incomeBeforeTax": "93682000", "interestExpense": "15198000", "operatingIncome": "109868000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "18603000", "reportedCurrency": "USD", "netInterestIncome": "-15198000", "nonInterestIncome": "None", "operatingExpenses": "244448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18933000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "366160000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14929000", "sellingGeneralAndAdministrative": "222006000", "netIncomeFromContinuingOperations": "75079000" }, "balance": { "goodwill": "224850000000", "inventory": "533709000000", "commonStock": "60000000", "currentDebt": "None", "investments": "None", "totalAssets": "2395571000000", "longTermDebt": "911001000", "shortTermDebt": "21529000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "517356000000", "reportedCurrency": "USD", "retainedEarnings": "224228000000", "totalLiabilities": "1582210000000", "otherCurrentAssets": "134653000000", "totalCurrentAssets": "1157838000000", "currentLongTermDebt": "21529000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "429421000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1237733000000", "currentAccountsPayable": "179517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "932530000", "totalShareholderEquity": "808519000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "493733000000", "totalCurrentLiabilities": "515262000000", "otherNonCurrentLiabilities": "77180000", "totalNonCurrentLiabilities": "1066948000000", "cashAndShortTermInvestments": "60055000", "commonStockSharesOutstanding": "60906000", "intangibleAssetsExcludingGoodwill": "517356000000", "cashAndCashEquivalentsAtCarryingValue": "60055000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75079000", "profitLoss": "None", "dividendPayout": "13845000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "15361000", "operatingCashflow": "151862000", "capitalExpenditures": "13883000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-120277000", "cashflowFromInvestment": "-14529000", "stockBasedCompensation": "8589000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13845000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89326000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14929000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 720476000, "cost_of_revenue": 366160000, "gross_profit": 354316000, "research_and_development": 18933000, "selling_general_admin": 222006000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 109868000, "depreciation_amortisation": 14929000, "ebitda": 124797000, "interest_expense": 15198000, "interest_income": null, "other_non_operating": null, "pretax_income": 93682000, "tax_provision": 18603000, "effective_tax_rate": null, "net_income": 75563000, "net_income_continuing_ops": 75079000, "net_income_to_common": 75563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60055000, "short_term_investments": null, "net_receivables": 429421000000, "inventory": 533709000000, "other_current_assets": null, "total_current_assets": 1157838000000, "net_ppe": null, "goodwill": 224850000000, "intangible_assets": 517356000000, "goodwill_and_intangibles": 742206000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1237733000000, "total_assets": 2395571000000, "short_term_debt": 21529000, "accounts_payable": 179517000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 515262000000, "long_term_debt": 911001000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1066948000000, "total_liabilities": 1582210000000, "total_debt": 932530000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 224228000000, "total_equity": 808519000000, "shares_outstanding": 60906000, "operating_cash_flow": 151862000, "stock_based_compensation": 8589000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13883000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14529000, "dividends_paid": 13845000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -120277000, "free_cash_flow": 165745000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "109868000", "ebitda": "124797000", "netIncome": "75563000", "grossProfit": "354316000", "depreciation": "None", "totalRevenue": "720476000", "costOfRevenue": "366160000", "interestIncome": "None", "incomeBeforeTax": "93682000", "interestExpense": "15198000", "operatingIncome": "109868000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "18603000", "reportedCurrency": "USD", "netInterestIncome": "-15198000", "nonInterestIncome": "None", "operatingExpenses": "244448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18933000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "366160000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14929000", "sellingGeneralAndAdministrative": "222006000", "netIncomeFromContinuingOperations": "75079000" }, "balance": { "goodwill": "224850000000", "inventory": "533709000000", "commonStock": "60000000", "currentDebt": "None", "investments": "None", "totalAssets": "2395571000000", "longTermDebt": "911001000", "shortTermDebt": "21529000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "517356000000", "reportedCurrency": "USD", "retainedEarnings": "224228000000", "totalLiabilities": "1582210000000", "otherCurrentAssets": "134653000000", "totalCurrentAssets": "1157838000000", "currentLongTermDebt": "21529000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "429421000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1237733000000", "currentAccountsPayable": "179517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "932530000", "totalShareholderEquity": "808519000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "493733000000", "totalCurrentLiabilities": "515262000000", "otherNonCurrentLiabilities": "77180000", "totalNonCurrentLiabilities": "1066948000000", "cashAndShortTermInvestments": "60055000", "commonStockSharesOutstanding": "60906000", "intangibleAssetsExcludingGoodwill": "517356000000", "cashAndCashEquivalentsAtCarryingValue": "60055000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75079000", "profitLoss": "None", "dividendPayout": "13845000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "15361000", "operatingCashflow": "151862000", "capitalExpenditures": "13883000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-120277000", "cashflowFromInvestment": "-14529000", "stockBasedCompensation": "8589000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13845000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89326000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14929000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:53.271900+00:00", "is_restated": false, "income_statement": { "revenue": 703372000, "cost_of_revenue": 366210000, "gross_profit": 337162000, "ebit": 134410000, "ebitda": 148687000, "pretax_income": 120595000, "tax_provision": 21570000, "net_income": 99372000, "net_income_to_common": 99372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40599000, "total_current_assets": 1188930000, "total_assets": 2402627000, "short_term_debt": 18096000, "long_term_debt": 926092000, "total_debt": 944188000, "total_liabilities": 1618378000, "total_equity": 780284000, "shares_outstanding": 61485000, "goodwill_and_intangibles": 741580000 }, "cash_flow": { "operating_cash_flow": -120254000, "capital_expenditure": 11263000, "free_cash_flow": -108991000, "dividends_paid": 14778000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270044, "ticker_id": 1793, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:53.271900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "134410000", "ebitda": "148687000", "netIncome": "99372000", "grossProfit": "337162000", "depreciation": "None", "totalRevenue": "703372000", "costOfRevenue": "366210000", "interestIncome": "None", "incomeBeforeTax": "120595000", "interestExpense": "13815000", "operatingIncome": "114547000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "21570000", "reportedCurrency": "USD", "netInterestIncome": "-13815000", "nonInterestIncome": "None", "operatingExpenses": "222615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18859000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "366210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14277000", "sellingGeneralAndAdministrative": "200261000", "netIncomeFromContinuingOperations": "99025000" }, "balance": { "goodwill": "221869000", "inventory": "538141000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "2402627000", "longTermDebt": "926092000", "shortTermDebt": "18096000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "519711000", "reportedCurrency": "USD", "retainedEarnings": "235141000", "totalLiabilities": "1618378000", "otherCurrentAssets": "132843000", "totalCurrentAssets": "1188930000", "currentLongTermDebt": "18096000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "477347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1213697000", "currentAccountsPayable": "187289000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "944188000", "totalShareholderEquity": "780284000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "280788000", "totalCurrentLiabilities": "538195000", "otherNonCurrentLiabilities": "76347000", "totalNonCurrentLiabilities": "1080183000", "cashAndShortTermInvestments": "40599000", "commonStockSharesOutstanding": "61485000", "intangibleAssetsExcludingGoodwill": "519711000", "cashAndCashEquivalentsAtCarryingValue": "40599000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99025000", "profitLoss": "None", "dividendPayout": "14778000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "42496000", "operatingCashflow": "-120254000", "capitalExpenditures": "11263000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "118145000", "cashflowFromInvestment": "-11263000", "stockBasedCompensation": "6941000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14778000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35683000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 703372000, "cost_of_revenue": 366210000, "gross_profit": 337162000, "research_and_development": 18859000, "selling_general_admin": 200261000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 134410000, "depreciation_amortisation": 14277000, "ebitda": 148687000, "interest_expense": 13815000, "interest_income": null, "other_non_operating": null, "pretax_income": 120595000, "tax_provision": 21570000, "effective_tax_rate": null, "net_income": 99372000, "net_income_continuing_ops": 99025000, "net_income_to_common": 99372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40599000, "short_term_investments": null, "net_receivables": 477347000, "inventory": 538141000, "other_current_assets": null, "total_current_assets": 1188930000, "net_ppe": null, "goodwill": 221869000, "intangible_assets": 519711000, "goodwill_and_intangibles": 741580000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1213697000, "total_assets": 2402627000, "short_term_debt": 18096000, "accounts_payable": 187289000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 538195000, "long_term_debt": 926092000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1080183000, "total_liabilities": 1618378000, "total_debt": 944188000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 235141000, "total_equity": 780284000, "shares_outstanding": 61485000, "operating_cash_flow": -120254000, "stock_based_compensation": 6941000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11263000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11263000, "dividends_paid": 14778000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 118145000, "free_cash_flow": -108991000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "134410000", "ebitda": "148687000", "netIncome": "99372000", "grossProfit": "337162000", "depreciation": "None", "totalRevenue": "703372000", "costOfRevenue": "366210000", "interestIncome": "None", "incomeBeforeTax": "120595000", "interestExpense": "13815000", "operatingIncome": "114547000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "21570000", "reportedCurrency": "USD", "netInterestIncome": "-13815000", "nonInterestIncome": "None", "operatingExpenses": "222615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18859000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "366210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14277000", "sellingGeneralAndAdministrative": "200261000", "netIncomeFromContinuingOperations": "99025000" }, "balance": { "goodwill": "221869000", "inventory": "538141000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "2402627000", "longTermDebt": "926092000", "shortTermDebt": "18096000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "519711000", "reportedCurrency": "USD", "retainedEarnings": "235141000", "totalLiabilities": "1618378000", "otherCurrentAssets": "132843000", "totalCurrentAssets": "1188930000", "currentLongTermDebt": "18096000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "477347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1213697000", "currentAccountsPayable": "187289000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "944188000", "totalShareholderEquity": "780284000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "280788000", "totalCurrentLiabilities": "538195000", "otherNonCurrentLiabilities": "76347000", "totalNonCurrentLiabilities": "1080183000", "cashAndShortTermInvestments": "40599000", "commonStockSharesOutstanding": "61485000", "intangibleAssetsExcludingGoodwill": "519711000", "cashAndCashEquivalentsAtCarryingValue": "40599000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99025000", "profitLoss": "None", "dividendPayout": "14778000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "42496000", "operatingCashflow": "-120254000", "capitalExpenditures": "11263000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "118145000", "cashflowFromInvestment": "-11263000", "stockBasedCompensation": "6941000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14778000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35683000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:53.271900+00:00", "is_restated": false, "income_statement": { "revenue": 445169000, "cost_of_revenue": 344510000, "gross_profit": 100659000, "ebit": -5093000, "ebitda": 9079000, "pretax_income": -18148000, "tax_provision": -9992000, "net_income": -1116000, "net_income_to_common": -1116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53059000, "total_current_assets": 973873000, "total_assets": 2180206000, "short_term_debt": 10882000, "long_term_debt": 753081000, "total_debt": 763963000, "total_liabilities": 1383042000, "total_equity": 765247000, "shares_outstanding": 61951984, "goodwill_and_intangibles": 743267000 }, "cash_flow": { "operating_cash_flow": -1120000, "capital_expenditure": 32102000, "free_cash_flow": 30982000, "dividends_paid": 13009000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270045, "ticker_id": 1793, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:53.271900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5093000", "ebitda": "9079000", "netIncome": "-1116000", "grossProfit": "100659000", "depreciation": "None", "totalRevenue": "445169000", "costOfRevenue": "344510000", "interestIncome": "None", "incomeBeforeTax": "-18148000", "interestExpense": "12369000", "operatingIncome": "-5209000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-9992000", "reportedCurrency": "USD", "netInterestIncome": "-13142000", "nonInterestIncome": "None", "operatingExpenses": "105868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16325000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "344510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14172000", "sellingGeneralAndAdministrative": "147532000", "netIncomeFromContinuingOperations": "-8156000" }, "balance": { "goodwill": "220136000", "inventory": "575964000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "2180206000", "longTermDebt": "753081000", "shortTermDebt": "10882000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "523131000", "reportedCurrency": "USD", "retainedEarnings": "180276000", "totalLiabilities": "1383042000", "otherCurrentAssets": "126482000", "totalCurrentAssets": "973873000", "currentLongTermDebt": "10882000", "longTermInvestments": "None", "shortTermInvestments": "53005941000", "currentNetReceivables": "218368000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1206333000", "currentAccountsPayable": "150322000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "763963000", "totalShareholderEquity": "765247000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "275494000", "totalCurrentLiabilities": "472707000", "otherNonCurrentLiabilities": "74737000", "totalNonCurrentLiabilities": "910335000", "cashAndShortTermInvestments": "53059000", "commonStockSharesOutstanding": "61951984", "intangibleAssetsExcludingGoodwill": "523131000", "cashAndCashEquivalentsAtCarryingValue": "53059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8156000", "profitLoss": "None", "dividendPayout": "13009000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-95028000", "operatingCashflow": "-1120000", "capitalExpenditures": "32102000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8008000", "cashflowFromInvestment": "-32102000", "stockBasedCompensation": "6794000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13009000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30456000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 445169000, "cost_of_revenue": 344510000, "gross_profit": 100659000, "research_and_development": 16325000, "selling_general_admin": 147532000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5093000, "depreciation_amortisation": 14172000, "ebitda": 9079000, "interest_expense": 12369000, "interest_income": null, "other_non_operating": null, "pretax_income": -18148000, "tax_provision": -9992000, "effective_tax_rate": null, "net_income": -1116000, "net_income_continuing_ops": -8156000, "net_income_to_common": -1116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53059000, "short_term_investments": 53005941000, "net_receivables": 218368000, "inventory": 575964000, "other_current_assets": null, "total_current_assets": 973873000, "net_ppe": null, "goodwill": 220136000, "intangible_assets": 523131000, "goodwill_and_intangibles": 743267000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1206333000, "total_assets": 2180206000, "short_term_debt": 10882000, "accounts_payable": 150322000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 472707000, "long_term_debt": 753081000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 910335000, "total_liabilities": 1383042000, "total_debt": 763963000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 180276000, "total_equity": 765247000, "shares_outstanding": 61951984, "operating_cash_flow": -1120000, "stock_based_compensation": 6794000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32102000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32102000, "dividends_paid": 13009000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8008000, "free_cash_flow": 30982000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5093000", "ebitda": "9079000", "netIncome": "-1116000", "grossProfit": "100659000", "depreciation": "None", "totalRevenue": "445169000", "costOfRevenue": "344510000", "interestIncome": "None", "incomeBeforeTax": "-18148000", "interestExpense": "12369000", "operatingIncome": "-5209000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-9992000", "reportedCurrency": "USD", "netInterestIncome": "-13142000", "nonInterestIncome": "None", "operatingExpenses": "105868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16325000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "344510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14172000", "sellingGeneralAndAdministrative": "147532000", "netIncomeFromContinuingOperations": "-8156000" }, "balance": { "goodwill": "220136000", "inventory": "575964000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "2180206000", "longTermDebt": "753081000", "shortTermDebt": "10882000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "523131000", "reportedCurrency": "USD", "retainedEarnings": "180276000", "totalLiabilities": "1383042000", "otherCurrentAssets": "126482000", "totalCurrentAssets": "973873000", "currentLongTermDebt": "10882000", "longTermInvestments": "None", "shortTermInvestments": "53005941000", "currentNetReceivables": "218368000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1206333000", "currentAccountsPayable": "150322000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "763963000", "totalShareholderEquity": "765247000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "275494000", "totalCurrentLiabilities": "472707000", "otherNonCurrentLiabilities": "74737000", "totalNonCurrentLiabilities": "910335000", "cashAndShortTermInvestments": "53059000", "commonStockSharesOutstanding": "61951984", "intangibleAssetsExcludingGoodwill": "523131000", "cashAndCashEquivalentsAtCarryingValue": "53059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8156000", "profitLoss": "None", "dividendPayout": "13009000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-95028000", "operatingCashflow": "-1120000", "capitalExpenditures": "32102000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8008000", "cashflowFromInvestment": "-32102000", "stockBasedCompensation": "6794000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13009000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30456000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:53.271900+00:00", "is_restated": false, "income_statement": { "revenue": 620501000, "cost_of_revenue": 283126000, "gross_profit": 337375000, "ebit": 82067000, "ebitda": 96032000, "pretax_income": 68473000, "tax_provision": 13198000, "net_income": 56224000, "net_income_to_common": 56224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99062000, "total_current_assets": 1085449000, "total_assets": 2280748000, "short_term_debt": 21953000, "long_term_debt": 708043000, "total_debt": 729996000, "total_liabilities": 1375627000, "total_equity": 863899000, "shares_outstanding": 63171736, "goodwill_and_intangibles": 751986000 }, "cash_flow": { "operating_cash_flow": 144111000, "capital_expenditure": 20412000, "free_cash_flow": 164523000, "dividends_paid": 13206000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270047, "ticker_id": 1793, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:53.271900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82067000", "ebitda": "96032000", "netIncome": "56224000", "grossProfit": "337375000", "depreciation": "None", "totalRevenue": "620501000", "costOfRevenue": "283126000", "interestIncome": "None", "incomeBeforeTax": "68473000", "interestExpense": "13187000", "operatingIncome": "82067000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "13198000", "reportedCurrency": "USD", "netInterestIncome": "-13187000", "nonInterestIncome": "None", "operatingExpenses": "255308000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18923000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "283126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13965000", "sellingGeneralAndAdministrative": "232882000", "netIncomeFromContinuingOperations": "55275000" }, "balance": { "goodwill": "225130000", "inventory": "497519000", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "2280748000", "longTermDebt": "708043000", "shortTermDebt": "21953000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "526856000", "reportedCurrency": "USD", "retainedEarnings": "217211000", "totalLiabilities": "1375627000", "otherCurrentAssets": "121349000", "totalCurrentAssets": "1085449000", "currentLongTermDebt": "21953000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "367519000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1195299000", "currentAccountsPayable": "166335000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "729996000", "totalShareholderEquity": "863899000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "276004000", "totalCurrentLiabilities": "515712000", "otherNonCurrentLiabilities": "78189000", "totalNonCurrentLiabilities": "859915000", "cashAndShortTermInvestments": "99062000", "commonStockSharesOutstanding": "63171736", "intangibleAssetsExcludingGoodwill": "526856000", "cashAndCashEquivalentsAtCarryingValue": "99062000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55275000", "profitLoss": "None", "dividendPayout": "13206000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-3510000", "operatingCashflow": "144111000", "capitalExpenditures": "20412000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108656000", "cashflowFromInvestment": "-20412000", "stockBasedCompensation": "9031000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13206000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70093000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13965000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 620501000, "cost_of_revenue": 283126000, "gross_profit": 337375000, "research_and_development": 18923000, "selling_general_admin": 232882000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82067000, "depreciation_amortisation": 13965000, "ebitda": 96032000, "interest_expense": 13187000, "interest_income": null, "other_non_operating": null, "pretax_income": 68473000, "tax_provision": 13198000, "effective_tax_rate": null, "net_income": 56224000, "net_income_continuing_ops": 55275000, "net_income_to_common": 56224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99062000, "short_term_investments": null, "net_receivables": 367519000, "inventory": 497519000, "other_current_assets": null, "total_current_assets": 1085449000, "net_ppe": null, "goodwill": 225130000, "intangible_assets": 526856000, "goodwill_and_intangibles": 751986000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1195299000, "total_assets": 2280748000, "short_term_debt": 21953000, "accounts_payable": 166335000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 515712000, "long_term_debt": 708043000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 859915000, "total_liabilities": 1375627000, "total_debt": 729996000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 217211000, "total_equity": 863899000, "shares_outstanding": 63171736, "operating_cash_flow": 144111000, "stock_based_compensation": 9031000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20412000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20412000, "dividends_paid": 13206000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -108656000, "free_cash_flow": 164523000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "82067000", "ebitda": "96032000", "netIncome": "56224000", "grossProfit": "337375000", "depreciation": "None", "totalRevenue": "620501000", "costOfRevenue": "283126000", "interestIncome": "None", "incomeBeforeTax": "68473000", "interestExpense": "13187000", "operatingIncome": "82067000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "13198000", "reportedCurrency": "USD", "netInterestIncome": "-13187000", "nonInterestIncome": "None", "operatingExpenses": "255308000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18923000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "283126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13965000", "sellingGeneralAndAdministrative": "232882000", "netIncomeFromContinuingOperations": "55275000" }, "balance": { "goodwill": "225130000", "inventory": "497519000", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "2280748000", "longTermDebt": "708043000", "shortTermDebt": "21953000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "526856000", "reportedCurrency": "USD", "retainedEarnings": "217211000", "totalLiabilities": "1375627000", "otherCurrentAssets": "121349000", "totalCurrentAssets": "1085449000", "currentLongTermDebt": "21953000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "367519000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1195299000", "currentAccountsPayable": "166335000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "729996000", "totalShareholderEquity": "863899000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "276004000", "totalCurrentLiabilities": "515712000", "otherNonCurrentLiabilities": "78189000", "totalNonCurrentLiabilities": "859915000", "cashAndShortTermInvestments": "99062000", "commonStockSharesOutstanding": "63171736", "intangibleAssetsExcludingGoodwill": "526856000", "cashAndCashEquivalentsAtCarryingValue": "99062000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55275000", "profitLoss": "None", "dividendPayout": "13206000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-3510000", "operatingCashflow": "144111000", "capitalExpenditures": "20412000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108656000", "cashflowFromInvestment": "-20412000", "stockBasedCompensation": "9031000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13206000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70093000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13965000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:53.271900+00:00", "is_restated": false, "income_statement": { "revenue": 683867000, "cost_of_revenue": 312113000, "gross_profit": 371754000, "ebit": 105480000, "ebitda": 119450000, "pretax_income": 91376000, "tax_provision": 21212000, "net_income": 71428000, "net_income_to_common": 71428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80286000, "total_current_assets": 1093524000, "total_assets": 2274158000, "short_term_debt": 23859000, "long_term_debt": 728129000, "total_debt": 751988000, "total_liabilities": 1365234000, "total_equity": 863693000, "shares_outstanding": 64160688, "goodwill_and_intangibles": 752023000 }, "cash_flow": { "operating_cash_flow": 211633000, "capital_expenditure": 14835000, "free_cash_flow": 226468000, "dividends_paid": 13446000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270048, "ticker_id": 1793, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:53.271900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "105480000", "ebitda": "119450000", "netIncome": "71428000", "grossProfit": "371754000", "depreciation": "None", "totalRevenue": "683867000", "costOfRevenue": "312113000", "interestIncome": "None", "incomeBeforeTax": "91376000", "interestExpense": "14104000", "operatingIncome": "106023000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "21212000", "reportedCurrency": "USD", "netInterestIncome": "-14104000", "nonInterestIncome": "None", "operatingExpenses": "265731000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16140000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "312113000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13970000", "sellingGeneralAndAdministrative": "246084000", "netIncomeFromContinuingOperations": "70164000" }, "balance": { "goodwill": "221836000", "inventory": "482605000", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "2274158000", "longTermDebt": "728129000", "shortTermDebt": "23859000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "530187000", "reportedCurrency": "USD", "retainedEarnings": "231608000", "totalLiabilities": "1365234000", "otherCurrentAssets": "119068000", "totalCurrentAssets": "1093524000", "currentLongTermDebt": "23859000", "longTermInvestments": "None", "shortTermInvestments": "553000", "currentNetReceivables": "411565000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1180634000", "currentAccountsPayable": "156971000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "751988000", "totalShareholderEquity": "863693000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "253109000", "totalCurrentLiabilities": "479187000", "otherNonCurrentLiabilities": "79612000", "totalNonCurrentLiabilities": "886047000", "cashAndShortTermInvestments": "80286000", "commonStockSharesOutstanding": "64160688", "intangibleAssetsExcludingGoodwill": "530187000", "cashAndCashEquivalentsAtCarryingValue": "80286000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71428000", "profitLoss": "None", "dividendPayout": "13446000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "50306000", "operatingCashflow": "211633000", "capitalExpenditures": "14835000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-164590000", "cashflowFromInvestment": "-14835000", "stockBasedCompensation": "7543000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13446000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38928000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13970000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 683867000, "cost_of_revenue": 312113000, "gross_profit": 371754000, "research_and_development": 16140000, "selling_general_admin": 246084000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 105480000, "depreciation_amortisation": 13970000, "ebitda": 119450000, "interest_expense": 14104000, "interest_income": null, "other_non_operating": null, "pretax_income": 91376000, "tax_provision": 21212000, "effective_tax_rate": null, "net_income": 71428000, "net_income_continuing_ops": 70164000, "net_income_to_common": 71428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80286000, "short_term_investments": 553000, "net_receivables": 411565000, "inventory": 482605000, "other_current_assets": null, "total_current_assets": 1093524000, "net_ppe": null, "goodwill": 221836000, "intangible_assets": 530187000, "goodwill_and_intangibles": 752023000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1180634000, "total_assets": 2274158000, "short_term_debt": 23859000, "accounts_payable": 156971000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 479187000, "long_term_debt": 728129000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 886047000, "total_liabilities": 1365234000, "total_debt": 751988000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 231608000, "total_equity": 863693000, "shares_outstanding": 64160688, "operating_cash_flow": 211633000, "stock_based_compensation": 7543000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14835000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14835000, "dividends_paid": 13446000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -164590000, "free_cash_flow": 226468000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "105480000", "ebitda": "119450000", "netIncome": "71428000", "grossProfit": "371754000", "depreciation": "None", "totalRevenue": "683867000", "costOfRevenue": "312113000", "interestIncome": "None", "incomeBeforeTax": "91376000", "interestExpense": "14104000", "operatingIncome": "106023000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "21212000", "reportedCurrency": "USD", "netInterestIncome": "-14104000", "nonInterestIncome": "None", "operatingExpenses": "265731000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16140000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "312113000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13970000", "sellingGeneralAndAdministrative": "246084000", "netIncomeFromContinuingOperations": "70164000" }, "balance": { "goodwill": "221836000", "inventory": "482605000", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "2274158000", "longTermDebt": "728129000", "shortTermDebt": "23859000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "530187000", "reportedCurrency": "USD", "retainedEarnings": "231608000", "totalLiabilities": "1365234000", "otherCurrentAssets": "119068000", "totalCurrentAssets": "1093524000", "currentLongTermDebt": "23859000", "longTermInvestments": "None", "shortTermInvestments": "553000", "currentNetReceivables": "411565000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1180634000", "currentAccountsPayable": "156971000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "751988000", "totalShareholderEquity": "863693000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "253109000", "totalCurrentLiabilities": "479187000", "otherNonCurrentLiabilities": "79612000", "totalNonCurrentLiabilities": "886047000", "cashAndShortTermInvestments": "80286000", "commonStockSharesOutstanding": "64160688", "intangibleAssetsExcludingGoodwill": "530187000", "cashAndCashEquivalentsAtCarryingValue": "80286000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71428000", "profitLoss": "None", "dividendPayout": "13446000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "50306000", "operatingCashflow": "211633000", "capitalExpenditures": "14835000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-164590000", "cashflowFromInvestment": "-14835000", "stockBasedCompensation": "7543000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13446000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38928000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13970000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:53.271900+00:00", "is_restated": false, "income_statement": { "revenue": 707554000, "cost_of_revenue": 365202000, "gross_profit": 342352000, "ebit": 121042000, "ebitda": 134823000, "pretax_income": 107966000, "tax_provision": 23407000, "net_income": 87762000, "net_income_to_common": 87762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48722000, "total_current_assets": 1174448000, "total_assets": 2356959000, "short_term_debt": 31131000, "long_term_debt": 833335000, "total_debt": 864466000, "total_liabilities": 1427916000, "total_equity": 883736000, "shares_outstanding": 64889174, "goodwill_and_intangibles": 756965000 }, "cash_flow": { "operating_cash_flow": -109516000, "capital_expenditure": 7275000, "free_cash_flow": -102241000, "dividends_paid": 14630000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270049, "ticker_id": 1793, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:53.271900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "121042000", "ebitda": "134823000", "netIncome": "87762000", "grossProfit": "342352000", "depreciation": "None", "totalRevenue": "707554000", "costOfRevenue": "365202000", "interestIncome": "None", "incomeBeforeTax": "107966000", "interestExpense": "13076000", "operatingIncome": "121381000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "23407000", "reportedCurrency": "USD", "netInterestIncome": "-13076000", "nonInterestIncome": "None", "operatingExpenses": "220971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16453000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "365202000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13781000", "sellingGeneralAndAdministrative": "236592000", "netIncomeFromContinuingOperations": "84559000" }, "balance": { "goodwill": "223221000", "inventory": "537412000", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "2356959000", "longTermDebt": "833335000", "shortTermDebt": "31131000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "533744000", "reportedCurrency": "USD", "retainedEarnings": "205081000", "totalLiabilities": "1427916000", "otherCurrentAssets": "123360000", "totalCurrentAssets": "1174448000", "currentLongTermDebt": "31131000", "longTermInvestments": "None", "shortTermInvestments": "620000", "currentNetReceivables": "464954000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1182511000", "currentAccountsPayable": "151180000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "864466000", "totalShareholderEquity": "883736000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "196584000", "totalCurrentLiabilities": "436077000", "otherNonCurrentLiabilities": "81267000", "totalNonCurrentLiabilities": "991839000", "cashAndShortTermInvestments": "48722000", "commonStockSharesOutstanding": "64889174", "intangibleAssetsExcludingGoodwill": "533744000", "cashAndCashEquivalentsAtCarryingValue": "48722000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87762000", "profitLoss": "None", "dividendPayout": "14630000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "69891000", "operatingCashflow": "-109516000", "capitalExpenditures": "7275000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101571000", "cashflowFromInvestment": "-7275000", "stockBasedCompensation": "7424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14630000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33322000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13781000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 707554000, "cost_of_revenue": 365202000, "gross_profit": 342352000, "research_and_development": 16453000, "selling_general_admin": 236592000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 121042000, "depreciation_amortisation": 13781000, "ebitda": 134823000, "interest_expense": 13076000, "interest_income": null, "other_non_operating": null, "pretax_income": 107966000, "tax_provision": 23407000, "effective_tax_rate": null, "net_income": 87762000, "net_income_continuing_ops": 84559000, "net_income_to_common": 87762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48722000, "short_term_investments": 620000, "net_receivables": 464954000, "inventory": 537412000, "other_current_assets": null, "total_current_assets": 1174448000, "net_ppe": null, "goodwill": 223221000, "intangible_assets": 533744000, "goodwill_and_intangibles": 756965000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1182511000, "total_assets": 2356959000, "short_term_debt": 31131000, "accounts_payable": 151180000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 436077000, "long_term_debt": 833335000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 991839000, "total_liabilities": 1427916000, "total_debt": 864466000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 205081000, "total_equity": 883736000, "shares_outstanding": 64889174, "operating_cash_flow": -109516000, "stock_based_compensation": 7424000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7275000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7275000, "dividends_paid": 14630000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 101571000, "free_cash_flow": -102241000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "121042000", "ebitda": "134823000", "netIncome": "87762000", "grossProfit": "342352000", "depreciation": "None", "totalRevenue": "707554000", "costOfRevenue": "365202000", "interestIncome": "None", "incomeBeforeTax": "107966000", "interestExpense": "13076000", "operatingIncome": "121381000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "23407000", "reportedCurrency": "USD", "netInterestIncome": "-13076000", "nonInterestIncome": "None", "operatingExpenses": "220971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16453000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "365202000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13781000", "sellingGeneralAndAdministrative": "236592000", "netIncomeFromContinuingOperations": "84559000" }, "balance": { "goodwill": "223221000", "inventory": "537412000", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "2356959000", "longTermDebt": "833335000", "shortTermDebt": "31131000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "533744000", "reportedCurrency": "USD", "retainedEarnings": "205081000", "totalLiabilities": "1427916000", "otherCurrentAssets": "123360000", "totalCurrentAssets": "1174448000", "currentLongTermDebt": "31131000", "longTermInvestments": "None", "shortTermInvestments": "620000", "currentNetReceivables": "464954000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1182511000", "currentAccountsPayable": "151180000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "864466000", "totalShareholderEquity": "883736000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "196584000", "totalCurrentLiabilities": "436077000", "otherNonCurrentLiabilities": "81267000", "totalNonCurrentLiabilities": "991839000", "cashAndShortTermInvestments": "48722000", "commonStockSharesOutstanding": "64889174", "intangibleAssetsExcludingGoodwill": "533744000", "cashAndCashEquivalentsAtCarryingValue": "48722000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87762000", "profitLoss": "None", "dividendPayout": "14630000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "69891000", "operatingCashflow": "-109516000", "capitalExpenditures": "7275000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101571000", "cashflowFromInvestment": "-7275000", "stockBasedCompensation": "7424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14630000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33322000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13781000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:53.271900+00:00", "is_restated": false, "income_statement": { "revenue": 412961000, "cost_of_revenue": 203167000, "gross_profit": 209794000, "ebit": -24769000, "ebitda": -11594000, "pretax_income": -36155000, "tax_provision": -9733000, "net_income": -26808000, "net_income_to_common": -26808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65435000, "total_current_assets": 996692000, "total_assets": 2196677000, "short_term_debt": 48920000, "long_term_debt": 671819000, "total_debt": 720739000, "total_liabilities": 1283805000, "total_equity": 864235000, "shares_outstanding": 64841674, "goodwill_and_intangibles": 762709000 }, "cash_flow": { "operating_cash_flow": 74897000, "capital_expenditure": 32932000, "free_cash_flow": 107829000, "dividends_paid": 12381000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270050, "ticker_id": 1793, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:53.271900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24769000", "ebitda": "-11594000", "netIncome": "-26808000", "grossProfit": "209794000", "depreciation": "None", "totalRevenue": "412961000", "costOfRevenue": "203167000", "interestIncome": "None", "incomeBeforeTax": "-36155000", "interestExpense": "11315000", "operatingIncome": "-24694000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-9733000", "reportedCurrency": "USD", "netInterestIncome": "-11744000", "nonInterestIncome": "None", "operatingExpenses": "234488000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17553000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "203167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13175000", "sellingGeneralAndAdministrative": "19373000", "netIncomeFromContinuingOperations": "-26422000" }, "balance": { "goodwill": "225302000", "inventory": "615535000", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "2196677000", "longTermDebt": "671819000", "shortTermDebt": "48920000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "537407000", "reportedCurrency": "USD", "retainedEarnings": "159906000", "totalLiabilities": "1283805000", "otherCurrentAssets": "114370000", "totalCurrentAssets": "996692000", "currentLongTermDebt": "29348000", "longTermInvestments": "None", "shortTermInvestments": "452000", "currentNetReceivables": "201352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1199985000", "currentAccountsPayable": "150514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "794087000", "totalShareholderEquity": "864235000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "158905000", "totalCurrentLiabilities": "451135000", "otherNonCurrentLiabilities": "84137000", "totalNonCurrentLiabilities": "832670000", "cashAndShortTermInvestments": "65435000", "commonStockSharesOutstanding": "64841674", "intangibleAssetsExcludingGoodwill": "537407000", "cashAndCashEquivalentsAtCarryingValue": "65435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26808000", "profitLoss": "None", "dividendPayout": "12381000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-77931000", "operatingCashflow": "74897000", "capitalExpenditures": "32932000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35523000", "cashflowFromInvestment": "-32932000", "stockBasedCompensation": "8340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12381000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-129432000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13175000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 412961000, "cost_of_revenue": 203167000, "gross_profit": 209794000, "research_and_development": 17553000, "selling_general_admin": 19373000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24769000, "depreciation_amortisation": 13175000, "ebitda": -11594000, "interest_expense": 11315000, "interest_income": null, "other_non_operating": null, "pretax_income": -36155000, "tax_provision": -9733000, "effective_tax_rate": null, "net_income": -26808000, "net_income_continuing_ops": -26422000, "net_income_to_common": -26808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65435000, "short_term_investments": 452000, "net_receivables": 201352000, "inventory": 615535000, "other_current_assets": null, "total_current_assets": 996692000, "net_ppe": null, "goodwill": 225302000, "intangible_assets": 537407000, "goodwill_and_intangibles": 762709000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1199985000, "total_assets": 2196677000, "short_term_debt": 48920000, "accounts_payable": 150514000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 451135000, "long_term_debt": 671819000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 832670000, "total_liabilities": 1283805000, "total_debt": 720739000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 159906000, "total_equity": 864235000, "shares_outstanding": 64841674, "operating_cash_flow": 74897000, "stock_based_compensation": 8340000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32932000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32932000, "dividends_paid": 12381000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35523000, "free_cash_flow": 107829000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24769000", "ebitda": "-11594000", "netIncome": "-26808000", "grossProfit": "209794000", "depreciation": "None", "totalRevenue": "412961000", "costOfRevenue": "203167000", "interestIncome": "None", "incomeBeforeTax": "-36155000", "interestExpense": "11315000", "operatingIncome": "-24694000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-9733000", "reportedCurrency": "USD", "netInterestIncome": "-11744000", "nonInterestIncome": "None", "operatingExpenses": "234488000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17553000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "203167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13175000", "sellingGeneralAndAdministrative": "19373000", "netIncomeFromContinuingOperations": "-26422000" }, "balance": { "goodwill": "225302000", "inventory": "615535000", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "2196677000", "longTermDebt": "671819000", "shortTermDebt": "48920000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "537407000", "reportedCurrency": "USD", "retainedEarnings": "159906000", "totalLiabilities": "1283805000", "otherCurrentAssets": "114370000", "totalCurrentAssets": "996692000", "currentLongTermDebt": "29348000", "longTermInvestments": "None", "shortTermInvestments": "452000", "currentNetReceivables": "201352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1199985000", "currentAccountsPayable": "150514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "794087000", "totalShareholderEquity": "864235000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "158905000", "totalCurrentLiabilities": "451135000", "otherNonCurrentLiabilities": "84137000", "totalNonCurrentLiabilities": "832670000", "cashAndShortTermInvestments": "65435000", "commonStockSharesOutstanding": "64841674", "intangibleAssetsExcludingGoodwill": "537407000", "cashAndCashEquivalentsAtCarryingValue": "65435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26808000", "profitLoss": "None", "dividendPayout": "12381000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-77931000", "operatingCashflow": "74897000", "capitalExpenditures": "32932000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35523000", "cashflowFromInvestment": "-32932000", "stockBasedCompensation": "8340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12381000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-129432000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13175000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:53.271900+00:00", "is_restated": false, "income_statement": { "revenue": 593381000, "cost_of_revenue": 284859000, "gross_profit": 308522000, "ebit": 78605000, "ebitda": 91412000, "pretax_income": 68298000, "tax_provision": 11252000, "net_income": 57307000, "net_income_to_common": 57307000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56766000, "total_current_assets": 1033521000, "total_assets": 2210567000, "short_term_debt": 379186000, "long_term_debt": 213623000, "total_debt": 592809000, "total_liabilities": 1236661000, "total_equity": 928366000, "shares_outstanding": 67343260, "goodwill_and_intangibles": 763406000 }, "cash_flow": { "operating_cash_flow": 177313000, "capital_expenditure": 15204000, "free_cash_flow": 192517000, "dividends_paid": 12686000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270052, "ticker_id": 1793, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:53.271900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78605000", "ebitda": "91412000", "netIncome": "57307000", "grossProfit": "308522000", "depreciation": "None", "totalRevenue": "593381000", "costOfRevenue": "284859000", "interestIncome": "None", "incomeBeforeTax": "68298000", "interestExpense": "9630000", "operatingIncome": "78605000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "11252000", "reportedCurrency": "USD", "netInterestIncome": "-9389000", "nonInterestIncome": "None", "operatingExpenses": "229917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16239000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "284859000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12807000", "sellingGeneralAndAdministrative": "210166000", "netIncomeFromContinuingOperations": "57046000" }, "balance": { "goodwill": "222678000", "inventory": "528730000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "2210567000", "longTermDebt": "213623000", "shortTermDebt": "379186000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "540728000", "reportedCurrency": "USD", "retainedEarnings": "657793000", "totalLiabilities": "1236661000", "otherCurrentAssets": "112204000", "totalCurrentAssets": "1033521000", "currentLongTermDebt": "379186000", "longTermInvestments": "None", "shortTermInvestments": "997000", "currentNetReceivables": "335821000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1177046000", "currentAccountsPayable": "136777000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "275007000", "shortLongTermDebtTotal": "592809000", "totalShareholderEquity": "928366000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "296848000", "totalCurrentLiabilities": "856197000", "otherNonCurrentLiabilities": "84600000", "totalNonCurrentLiabilities": "380464000", "cashAndShortTermInvestments": "56766000", "commonStockSharesOutstanding": "67343260", "intangibleAssetsExcludingGoodwill": "540728000", "cashAndCashEquivalentsAtCarryingValue": "56766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57046000", "profitLoss": "None", "dividendPayout": "12686000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "26440000", "operatingCashflow": "177313000", "capitalExpenditures": "15204000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-166821000", "cashflowFromInvestment": "-15204000", "stockBasedCompensation": "5305000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12686000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66635000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12807000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 593381000, "cost_of_revenue": 284859000, "gross_profit": 308522000, "research_and_development": 16239000, "selling_general_admin": 210166000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78605000, "depreciation_amortisation": 12807000, "ebitda": 91412000, "interest_expense": 9630000, "interest_income": null, "other_non_operating": null, "pretax_income": 68298000, "tax_provision": 11252000, "effective_tax_rate": null, "net_income": 57307000, "net_income_continuing_ops": 57046000, "net_income_to_common": 57307000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56766000, "short_term_investments": 997000, "net_receivables": 335821000, "inventory": 528730000, "other_current_assets": null, "total_current_assets": 1033521000, "net_ppe": null, "goodwill": 222678000, "intangible_assets": 540728000, "goodwill_and_intangibles": 763406000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1177046000, "total_assets": 2210567000, "short_term_debt": 379186000, "accounts_payable": 136777000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 856197000, "long_term_debt": 213623000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 380464000, "total_liabilities": 1236661000, "total_debt": 592809000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 657793000, "total_equity": 928366000, "shares_outstanding": 67343260, "operating_cash_flow": 177313000, "stock_based_compensation": 5305000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15204000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15204000, "dividends_paid": 12686000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -166821000, "free_cash_flow": 192517000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "78605000", "ebitda": "91412000", "netIncome": "57307000", "grossProfit": "308522000", "depreciation": "None", "totalRevenue": "593381000", "costOfRevenue": "284859000", "interestIncome": "None", "incomeBeforeTax": "68298000", "interestExpense": "9630000", "operatingIncome": "78605000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "11252000", "reportedCurrency": "USD", "netInterestIncome": "-9389000", "nonInterestIncome": "None", "operatingExpenses": "229917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16239000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "284859000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12807000", "sellingGeneralAndAdministrative": "210166000", "netIncomeFromContinuingOperations": "57046000" }, "balance": { "goodwill": "222678000", "inventory": "528730000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "2210567000", "longTermDebt": "213623000", "shortTermDebt": "379186000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "540728000", "reportedCurrency": "USD", "retainedEarnings": "657793000", "totalLiabilities": "1236661000", "otherCurrentAssets": "112204000", "totalCurrentAssets": "1033521000", "currentLongTermDebt": "379186000", "longTermInvestments": "None", "shortTermInvestments": "997000", "currentNetReceivables": "335821000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1177046000", "currentAccountsPayable": "136777000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "275007000", "shortLongTermDebtTotal": "592809000", "totalShareholderEquity": "928366000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "296848000", "totalCurrentLiabilities": "856197000", "otherNonCurrentLiabilities": "84600000", "totalNonCurrentLiabilities": "380464000", "cashAndShortTermInvestments": "56766000", "commonStockSharesOutstanding": "67343260", "intangibleAssetsExcludingGoodwill": "540728000", "cashAndCashEquivalentsAtCarryingValue": "56766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57046000", "profitLoss": "None", "dividendPayout": "12686000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "26440000", "operatingCashflow": "177313000", "capitalExpenditures": "15204000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-166821000", "cashflowFromInvestment": "-15204000", "stockBasedCompensation": "5305000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12686000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66635000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12807000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:53.271900+00:00", "is_restated": false, "income_statement": { "revenue": 689363000, "cost_of_revenue": 320840000, "gross_profit": 368523000, "ebit": 106062000, "ebitda": 118805000, "pretax_income": 95113000, "tax_provision": 20749000, "net_income": 74655000, "net_income_to_common": 74655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62541000, "total_current_assets": 1151553000, "total_assets": 2330928000, "short_term_debt": 38813000, "long_term_debt": 642717000, "total_debt": 681530000, "total_liabilities": 1268023000, "total_equity": 1017219000, "shares_outstanding": 68649044, "goodwill_and_intangibles": 768631000 }, "cash_flow": { "operating_cash_flow": 206035000, "capital_expenditure": 18530000, "free_cash_flow": 224565000, "dividends_paid": 13109000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270053, "ticker_id": 1793, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:53.271900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "106062000", "ebitda": "118805000", "netIncome": "74655000", "grossProfit": "368523000", "depreciation": "None", "totalRevenue": "689363000", "costOfRevenue": "320840000", "interestIncome": "None", "incomeBeforeTax": "95113000", "interestExpense": "10949000", "operatingIncome": "106490000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "20749000", "reportedCurrency": "USD", "netInterestIncome": "-10949000", "nonInterestIncome": "None", "operatingExpenses": "262033000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16507000", "otherNonOperatingIncome": "-428000", "costofGoodsAndServicesSold": "320840000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12743000", "sellingGeneralAndAdministrative": "242015000", "netIncomeFromContinuingOperations": "74364000" }, "balance": { "goodwill": "224297000", "inventory": "562328000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "2330928000", "longTermDebt": "642717000", "shortTermDebt": "38813000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "544334000", "reportedCurrency": "USD", "retainedEarnings": "613584000", "totalLiabilities": "1268023000", "otherCurrentAssets": "131798000", "totalCurrentAssets": "1151553000", "currentLongTermDebt": "38813000", "longTermInvestments": "None", "shortTermInvestments": "923000", "currentNetReceivables": "394886000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1179375000", "currentAccountsPayable": "131257000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "267284000", "shortLongTermDebtTotal": "681530000", "totalShareholderEquity": "1017219000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "223776000", "totalCurrentLiabilities": "455999000", "otherNonCurrentLiabilities": "163664000", "totalNonCurrentLiabilities": "812024000", "cashAndShortTermInvestments": "62541000", "commonStockSharesOutstanding": "68649044", "intangibleAssetsExcludingGoodwill": "544334000", "cashAndCashEquivalentsAtCarryingValue": "62541000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74364000", "profitLoss": "None", "dividendPayout": "13109000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "75262000", "operatingCashflow": "206035000", "capitalExpenditures": "18530000", "changeInReceivables": "37774000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-181691000", "cashflowFromInvestment": "-18516000", "stockBasedCompensation": "8781000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13109000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5828000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21898000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12743000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 689363000, "cost_of_revenue": 320840000, "gross_profit": 368523000, "research_and_development": 16507000, "selling_general_admin": 242015000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 106062000, "depreciation_amortisation": 12743000, "ebitda": 118805000, "interest_expense": 10949000, "interest_income": null, "other_non_operating": null, "pretax_income": 95113000, "tax_provision": 20749000, "effective_tax_rate": null, "net_income": 74655000, "net_income_continuing_ops": 74364000, "net_income_to_common": 74655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62541000, "short_term_investments": 923000, "net_receivables": 394886000, "inventory": 562328000, "other_current_assets": null, "total_current_assets": 1151553000, "net_ppe": null, "goodwill": 224297000, "intangible_assets": 544334000, "goodwill_and_intangibles": 768631000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1179375000, "total_assets": 2330928000, "short_term_debt": 38813000, "accounts_payable": 131257000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 455999000, "long_term_debt": 642717000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 812024000, "total_liabilities": 1268023000, "total_debt": 681530000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 613584000, "total_equity": 1017219000, "shares_outstanding": 68649044, "operating_cash_flow": 206035000, "stock_based_compensation": 8781000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18530000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18516000, "dividends_paid": 13109000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -181691000, "free_cash_flow": 224565000, "net_change_in_cash": 5828000 }, "raw_data": { "income": { "ebit": "106062000", "ebitda": "118805000", "netIncome": "74655000", "grossProfit": "368523000", "depreciation": "None", "totalRevenue": "689363000", "costOfRevenue": "320840000", "interestIncome": "None", "incomeBeforeTax": "95113000", "interestExpense": "10949000", "operatingIncome": "106490000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "20749000", "reportedCurrency": "USD", "netInterestIncome": "-10949000", "nonInterestIncome": "None", "operatingExpenses": "262033000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16507000", "otherNonOperatingIncome": "-428000", "costofGoodsAndServicesSold": "320840000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12743000", "sellingGeneralAndAdministrative": "242015000", "netIncomeFromContinuingOperations": "74364000" }, "balance": { "goodwill": "224297000", "inventory": "562328000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "2330928000", "longTermDebt": "642717000", "shortTermDebt": "38813000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "544334000", "reportedCurrency": "USD", "retainedEarnings": "613584000", "totalLiabilities": "1268023000", "otherCurrentAssets": "131798000", "totalCurrentAssets": "1151553000", "currentLongTermDebt": "38813000", "longTermInvestments": "None", "shortTermInvestments": "923000", "currentNetReceivables": "394886000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1179375000", "currentAccountsPayable": "131257000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "267284000", "shortLongTermDebtTotal": "681530000", "totalShareholderEquity": "1017219000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "223776000", "totalCurrentLiabilities": "455999000", "otherNonCurrentLiabilities": "163664000", "totalNonCurrentLiabilities": "812024000", "cashAndShortTermInvestments": "62541000", "commonStockSharesOutstanding": "68649044", "intangibleAssetsExcludingGoodwill": "544334000", "cashAndCashEquivalentsAtCarryingValue": "62541000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74364000", "profitLoss": "None", "dividendPayout": "13109000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "75262000", "operatingCashflow": "206035000", "capitalExpenditures": "18530000", "changeInReceivables": "37774000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-181691000", "cashflowFromInvestment": "-18516000", "stockBasedCompensation": "8781000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13109000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5828000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21898000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12743000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }