{ "ticker": { "uuid": "990b0366-bf67-4bc4-a96e-7c00f6b5c11f", "symbol": "FEN", "name": "Frenkel Topping Group Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/990b0366-bf67-4bc4-a96e-7c00f6b5c11f/", "api_url": "https://sharemaestro.com/factors/api/tickers/990b0366-bf67-4bc4-a96e-7c00f6b5c11f/" }, "ticker_metadata": { "id": 28118, "uuid": "990b0366-bf67-4bc4-a96e-7c00f6b5c11f", "symbol": "FEN", "name": "Frenkel Topping Group Plc", "asset_type": "equity", "market_cap": 59603528, "stock_exchange_id": 19, "industry": "Asset Management", "sector": "Financial Services", "description": "Frenkel Topping Group Plc, together with its subsidiaries, provides professional and financial services in the personal injury and clinical negligence field in the United Kingdom. It operates through Financial Services, Costs Law, and Other Professional Services segments. The company offers independent financial advisory, discretionary fund management, and financial services; major trauma signposting, forensic accountancy, care and case management, and medico-legal reporting services; expert witness services; and costs management services. It also provides recruitment and legal costs services. Frenkel Topping Group Plc was founded in 1979 and is headquartered in Manchester, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "990b0366-bf67-4bc4-a96e-7c00f6b5c11f", "symbol": "FEN", "name": "Frenkel Topping Group Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/990b0366-bf67-4bc4-a96e-7c00f6b5c11f/", "api_url": "https://sharemaestro.com/factors/api/tickers/990b0366-bf67-4bc4-a96e-7c00f6b5c11f/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.09, "value": 0.1, "quality": 0.22, "momentum": 0.68, "coverage": 0.909, "confidence": 0.296, "delta": null }, "headline_factors": { "price": 50, "market_cap": 6144693450, "pe_ratio": 2198.4592, "earnings_yield": 0.0005, "ebitda_to_ev": 0.0009, "shareholder_yield": 0.0003, "roe": 0.0666, "piotroski_f_score": 5, "momentum_12_1": 0.0213, "volatility_252d": 0.1009 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:13.957446+00:00", "batch_id": "" }, "size": { "price_close": 50, "market_cap": 6144693450, "market_cap_usd": 6144693450, "enterprise_value": 6149996450, "shares_outstanding": 122893869, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 2198.4592, "pb_ratio": 146.501, "ptbv_ratio": 146.501, "ps_ratio": 164.2922, "pcf_ratio": 3117.5512, "pfcf_ratio": 3545.6973, "ev_ebitda": 1070.1229, "ev_ebit": 1316.9157, "ev_sales": 164.434, "ev_fcf": 3548.7573, "earnings_yield": 0.0005, "fcf_yield": 0.0003, "price_to_sales": 164.2922, "price_to_book": 146.501, "price_to_cashflow": 3117.5512, "ebitda_to_ev": 0.0009, "sales_yield": 0.0061 }, "yield": { "dividend_yield": 0.0003, "buyback_yield": 0, "shareholder_yield": 0.0003, "debt_paydown_yield": 0, "total_yield": 0.0003 }, "quality": { "gross_margin": 0.3844, "operating_margin": 0.1249, "net_margin": 0.0747, "ebitda_margin": 0.1537, "fcf_margin": 0.0463, "roe": 0.0666, "roa": 0.0467, "roic": 0.0741, "roc_greenblatt": null, "asset_turnover": 0.6249, "cash_conversion": 0.62, "accruals_ratio": 0.0138, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2977, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2402, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.9227, "debt_to_assets": 0.141, "interest_coverage": 6.2769, "current_ratio": 3.5104, "quick_ratio": 3.5104, "net_debt": 5303000, "local_beta": 0.1082, "volatility_252d": 0.1009, "volatility_60d": 0.251, "max_drawdown_12m": -0.0421, "risk_adjusted_momentum": 0.2114 }, "growth": { "revenue_growth_1y": 0.14, "revenue_growth_3y_cagr": 0.2675, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.6826, "eps_growth_3y_cagr": 0.0615, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.4069, "book_value_growth_1y": 0.0215, "revenue_growth": 0.14, "earnings_growth": 0.6826 }, "momentum": { "price_return_1m": 0.0309, "price_return_3m": 0.0309, "price_return_6m": 0.0309, "price_return_9m": 0.0756, "price_return_12m": 0.0529, "price_return_12m_ex1m": 0.0213, "momentum_6m": 0.0309, "momentum_12m": 0.0529, "momentum_12_1": 0.0213, "distance_from_52w_high": 0, "distance_from_52w_low": 0.0992, "relative_strength": -0.1202 }, "raw_ttm": { "revenue_ttm": 37401000, "gross_profit_ttm": 14376000, "ebit_ttm": 4670000, "ebitda_ttm": 5747000, "net_income_ttm": 2795000, "eps_diluted_ttm": 0.0227, "operating_cash_flow_ttm": 1971000, "capital_expenditure_ttm": -238000, "fcf_ttm": 1733000, "dividends_paid_ttm": -1903000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 744000, "cash_and_equivalents": 3138000, "total_current_assets": 25700000, "total_current_liabilities": 7321000, "net_ppe": null, "total_assets": 59853000, "total_debt": 8441000, "total_equity": 41943000, "net_working_capital": 15334000, "book_value_per_share": 0.3413, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.3413 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 73, "rank_pb": 52, "rank_ptbv": 52, "rank_ps": 58, "rank_pcf": 94, "rank_ev_ebitda": 76, "rank_ev_ebit": 75, "rank_earnings_yield": 69, "rank_fcf_yield": 65, "rank_dividend_yield": 34, "rank_shareholder_yield": 45, "rank_total_yield": 56, "rank_roe": 49, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 59, "rank_fcf_margin": 56, "rank_piotroski": 52, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 46 }, "composites": { "value_composite": 90, "quality_composite": 78, "momentum_composite": 32, "growth_composite": 7, "yield_composite": 30, "svqf_composite": 85, "vc1_composite": 91, "vc2_composite": 87, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 91, "quality_value_composite": 0.1483, "os_score": 0.09, "value_percentile": 0.1, "quality_percentile": 0.22, "momentum_percentile": 0.68, "factor_coverage": 0.909, "signal_confidence": 0.296, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8658, "ticker_id": 28118, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:13.957446+00:00", "batch_id": "", "os_score_delta": null, "price_close": 50, "market_cap": 6144693450, "market_cap_usd": 6144693450, "enterprise_value": 6149996450, "shares_outstanding": 122893869, "fx_rate_to_usd": null, "pe_ratio": 2198.45919499, "pb_ratio": 146.50104785, "ptbv_ratio": 146.50104785, "ps_ratio": 164.29222347, "pcf_ratio": 3117.55121766, "pfcf_ratio": 3545.69731679, "ev_ebitda": 1070.122925, "ev_ebit": 1316.91572805, "ev_sales": 164.43401112, "ev_fcf": 3548.75732833, "earnings_yield": 0.00045486, "fcf_yield": 0.00028179, "dividend_yield": 0.0003097, "buyback_yield": 0, "shareholder_yield": 0.0003097, "debt_paydown_yield": 0, "total_yield": 0.0003097, "gross_margin": 0.38437475, "operating_margin": 0.12486297, "net_margin": 0.07473062, "ebitda_margin": 0.15365899, "fcf_margin": 0.04633566, "roe": 0.06663806, "roa": 0.04669774, "roic": 0.07413326, "roc_greenblatt": null, "asset_turnover": 0.62488096, "cash_conversion": 0.62003578, "accruals_ratio": 0.01376706, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.9227423, "debt_to_assets": 0.14102885, "interest_coverage": 6.27688172, "current_ratio": 3.51044939, "quick_ratio": 3.51044939, "net_debt": 5303000, "revenue_growth_1y": 0.1399616, "revenue_growth_3y_cagr": 0.26751428, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.68257765, "eps_growth_3y_cagr": 0.06149704, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.40691307, "book_value_growth_1y": 0.02151745, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.297655, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03092784, "price_return_3m": 0.03092784, "price_return_6m": 0.03092784, "price_return_9m": 0.07556697, "price_return_12m": 0.05292347, "price_return_12m_ex1m": 0.02133577, "distance_from_52w_high": 0, "distance_from_52w_low": 0.09920586, "relative_strength": -0.12021711, "local_beta": 0.1082, "volatility_252d": 0.100918, "volatility_60d": 0.250991, "max_drawdown_12m": -0.04210529, "revenue_ttm": 37401000, "gross_profit_ttm": 14376000, "ebit_ttm": 4670000, "ebitda_ttm": 5747000, "net_income_ttm": 2795000, "eps_diluted_ttm": 0.0227432, "operating_cash_flow_ttm": 1971000, "capital_expenditure_ttm": -238000, "fcf_ttm": 1733000, "dividends_paid_ttm": -1903000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 744000, "cash_and_equivalents": 3138000, "total_current_assets": 25700000, "total_current_liabilities": 7321000, "net_ppe": null, "total_assets": 59853000, "total_debt": 8441000, "total_equity": 41943000, "net_working_capital": 15334000, "book_value_per_share": 0.34129449, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.34129449, "universe_ticker_count": 765, "sector": "Financial Services", "rank_pe": 73, "rank_pb": 52, "rank_ptbv": 52, "rank_ps": 58, "rank_pcf": 94, "rank_ev_ebitda": 76, "rank_ev_ebit": 75, "rank_earnings_yield": 69, "rank_fcf_yield": 65, "rank_dividend_yield": 34, "rank_shareholder_yield": 45, "rank_total_yield": 56, "rank_roe": 49, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 59, "rank_fcf_margin": 56, "rank_piotroski": 52, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 46, "value_composite": 90, "quality_composite": 78, "momentum_composite": 32, "growth_composite": 7, "yield_composite": 30, "svqf_composite": 85, "vc1_composite": 91, "vc2_composite": 87, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 0.909, "signal_confidence": 0.296, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 50, "os": 0.09, "value": 0.1, "quality": 0.22, "momentum": 0.68, "confidence": 0.296, "coverage": 0.909, "pe_ratio": 2198.4592, "earnings_yield": 0.0005, "shareholder_yield": 0.0003, "roe": 0.0666, "momentum_12_1": 0.0213, "complete_fields": { "id": 8658, "ticker_id": 28118, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:13.957446+00:00", "batch_id": "", "os_score_delta": null, "price_close": 50, "market_cap": 6144693450, "market_cap_usd": 6144693450, "enterprise_value": 6149996450, "shares_outstanding": 122893869, "fx_rate_to_usd": null, "pe_ratio": 2198.45919499, "pb_ratio": 146.50104785, "ptbv_ratio": 146.50104785, "ps_ratio": 164.29222347, "pcf_ratio": 3117.55121766, "pfcf_ratio": 3545.69731679, "ev_ebitda": 1070.122925, "ev_ebit": 1316.91572805, "ev_sales": 164.43401112, "ev_fcf": 3548.75732833, "earnings_yield": 0.00045486, "fcf_yield": 0.00028179, "dividend_yield": 0.0003097, "buyback_yield": 0, "shareholder_yield": 0.0003097, "debt_paydown_yield": 0, "total_yield": 0.0003097, "gross_margin": 0.38437475, "operating_margin": 0.12486297, "net_margin": 0.07473062, "ebitda_margin": 0.15365899, "fcf_margin": 0.04633566, "roe": 0.06663806, "roa": 0.04669774, "roic": 0.07413326, "roc_greenblatt": null, "asset_turnover": 0.62488096, "cash_conversion": 0.62003578, "accruals_ratio": 0.01376706, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.9227423, "debt_to_assets": 0.14102885, "interest_coverage": 6.27688172, "current_ratio": 3.51044939, "quick_ratio": 3.51044939, "net_debt": 5303000, "revenue_growth_1y": 0.1399616, "revenue_growth_3y_cagr": 0.26751428, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.68257765, "eps_growth_3y_cagr": 0.06149704, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.40691307, "book_value_growth_1y": 0.02151745, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.297655, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03092784, "price_return_3m": 0.03092784, "price_return_6m": 0.03092784, "price_return_9m": 0.07556697, "price_return_12m": 0.05292347, "price_return_12m_ex1m": 0.02133577, "distance_from_52w_high": 0, "distance_from_52w_low": 0.09920586, "relative_strength": -0.12021711, "local_beta": 0.1082, "volatility_252d": 0.100918, "volatility_60d": 0.250991, "max_drawdown_12m": -0.04210529, "revenue_ttm": 37401000, "gross_profit_ttm": 14376000, "ebit_ttm": 4670000, "ebitda_ttm": 5747000, "net_income_ttm": 2795000, "eps_diluted_ttm": 0.0227432, "operating_cash_flow_ttm": 1971000, "capital_expenditure_ttm": -238000, "fcf_ttm": 1733000, "dividends_paid_ttm": -1903000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 744000, "cash_and_equivalents": 3138000, "total_current_assets": 25700000, "total_current_liabilities": 7321000, "net_ppe": null, "total_assets": 59853000, "total_debt": 8441000, "total_equity": 41943000, "net_working_capital": 15334000, "book_value_per_share": 0.34129449, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.34129449, "universe_ticker_count": 765, "sector": "Financial Services", "rank_pe": 73, "rank_pb": 52, "rank_ptbv": 52, "rank_ps": 58, "rank_pcf": 94, "rank_ev_ebitda": 76, "rank_ev_ebit": 75, "rank_earnings_yield": 69, "rank_fcf_yield": 65, "rank_dividend_yield": 34, "rank_shareholder_yield": 45, "rank_total_yield": 56, "rank_roe": 49, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 59, "rank_fcf_margin": 56, "rank_piotroski": 52, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 46, "value_composite": 90, "quality_composite": 78, "momentum_composite": 32, "growth_composite": 7, "yield_composite": 30, "svqf_composite": 85, "vc1_composite": 91, "vc2_composite": 87, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 0.909, "signal_confidence": 0.296, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:36.091774+00:00", "is_restated": false, "income_statement": { "revenue": 37401000, "cost_of_revenue": 23025000, "gross_profit": 14376000, "ebit": 4670000, "ebitda": 5747000, "pretax_income": null, "tax_provision": null, "net_income": 2795000, "net_income_to_common": 2795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3138000, "total_current_assets": 25700000, "total_assets": 59853000, "short_term_debt": 93000, "long_term_debt": 6900000, "total_debt": 8441000, "total_liabilities": null, "total_equity": 41943000, "shares_outstanding": 122893869, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1971000, "capital_expenditure": -238000, "free_cash_flow": 1733000, "dividends_paid": -1903000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 6922000 }, "complete_fields": { "id": 393674, "ticker_id": 28118, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:36.091774+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5747000", "netIncome": "2795000", "grossProfit": "14376000", "totalRevenue": "37401000", "costOfRevenue": "23025000", "interestExpense": "744000", "operatingIncome": "4670000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "852000" }, "balance": { "totalDebt": "8441000", "totalAssets": "59853000", "longTermDebt": "6900000", "shortTermDebt": "93000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "122893869", "totalCurrentAssets": "25700000", "totalShareholderEquity": "41943000", "totalCurrentLiabilities": "7321000", "cashAndShortTermInvestments": "3138000" }, "cashflow": { "freeCashFlow": "1733000", "dividendsPaid": "-1903000", "issuanceOfDebt": "7179000", "issuanceOfStock": "0", "repaymentOfDebt": "-257000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1971000", "repurchaseOfStock": null, "capitalExpenditures": "-238000" } }, "revenue": 37401000, "cost_of_revenue": 23025000, "gross_profit": 14376000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4670000, "depreciation_amortisation": 852000, "ebitda": 5747000, "interest_expense": 744000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2795000, "net_income_continuing_ops": null, "net_income_to_common": 2795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3138000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 59853000, "short_term_debt": 93000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7321000, "long_term_debt": 6900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8441000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 41943000, "shares_outstanding": 122893869, "operating_cash_flow": 1971000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -238000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1903000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 6922000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1733000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5747000", "netIncome": "2795000", "grossProfit": "14376000", "totalRevenue": "37401000", "costOfRevenue": "23025000", "interestExpense": "744000", "operatingIncome": "4670000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "852000" }, "balance": { "totalDebt": "8441000", "totalAssets": "59853000", "longTermDebt": "6900000", "shortTermDebt": "93000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "122893869", "totalCurrentAssets": "25700000", "totalShareholderEquity": "41943000", "totalCurrentLiabilities": "7321000", "cashAndShortTermInvestments": "3138000" }, "cashflow": { "freeCashFlow": "1733000", "dividendsPaid": "-1903000", "issuanceOfDebt": "7179000", "issuanceOfStock": "0", "repaymentOfDebt": "-257000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1971000", "repurchaseOfStock": null, "capitalExpenditures": "-238000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:36.091774+00:00", "is_restated": false, "income_statement": { "revenue": 32809000, "cost_of_revenue": 18943000, "gross_profit": 13866000, "ebit": 5069000, "ebitda": 4295000, "pretax_income": null, "tax_provision": null, "net_income": 1661000, "net_income_to_common": 1661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2425000, "total_current_assets": 20776000, "total_assets": 53135000, "short_term_debt": 71000, "long_term_debt": 0, "total_debt": 1072000, "total_liabilities": null, "total_equity": 41056000, "shares_outstanding": 122883381, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3212000, "capital_expenditure": -290000, "free_cash_flow": 2922000, "dividends_paid": -1451000, "share_repurchases": null, "shares_issued": 1000, "net_debt_issued": 36000 }, "complete_fields": { "id": 393675, "ticker_id": 28118, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:36.091774+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4295000", "netIncome": "1661000", "grossProfit": "13866000", "totalRevenue": "32809000", "costOfRevenue": "18943000", "interestExpense": "382000", "operatingIncome": "5069000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "720000" }, "balance": { "totalDebt": "1072000", "totalAssets": "53135000", "longTermDebt": "0", "shortTermDebt": "71000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "122883381", "totalCurrentAssets": "20776000", "totalShareholderEquity": "41056000", "totalCurrentLiabilities": "9111000", "cashAndShortTermInvestments": "2425000" }, "cashflow": { "freeCashFlow": "2922000", "dividendsPaid": "-1451000", "issuanceOfDebt": "237000", "issuanceOfStock": "1000", "repaymentOfDebt": "-201000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "3212000", "repurchaseOfStock": null, "capitalExpenditures": "-290000" } }, "revenue": 32809000, "cost_of_revenue": 18943000, "gross_profit": 13866000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5069000, "depreciation_amortisation": 720000, "ebitda": 4295000, "interest_expense": 382000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1661000, "net_income_continuing_ops": null, "net_income_to_common": 1661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2425000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20776000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 53135000, "short_term_debt": 71000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9111000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1072000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 41056000, "shares_outstanding": 122883381, "operating_cash_flow": 3212000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -290000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1451000, "share_repurchases": null, "shares_issued": 1000, "net_debt_issued": 36000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2922000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4295000", "netIncome": "1661000", "grossProfit": "13866000", "totalRevenue": "32809000", "costOfRevenue": "18943000", "interestExpense": "382000", "operatingIncome": "5069000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "720000" }, "balance": { "totalDebt": "1072000", "totalAssets": "53135000", "longTermDebt": "0", "shortTermDebt": "71000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "122883381", "totalCurrentAssets": "20776000", "totalShareholderEquity": "41056000", "totalCurrentLiabilities": "9111000", "cashAndShortTermInvestments": "2425000" }, "cashflow": { "freeCashFlow": "2922000", "dividendsPaid": "-1451000", "issuanceOfDebt": "237000", "issuanceOfStock": "1000", "repaymentOfDebt": "-201000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "3212000", "repurchaseOfStock": null, "capitalExpenditures": "-290000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:36.091774+00:00", "is_restated": false, "income_statement": { "revenue": 24850000, "cost_of_revenue": 13716000, "gross_profit": 11134000, "ebit": 2904000, "ebitda": 3471000, "pretax_income": null, "tax_provision": null, "net_income": 1652000, "net_income_to_common": 1652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4986000, "total_current_assets": 20567000, "total_assets": 53143000, "short_term_debt": 0, "long_term_debt": 36000, "total_debt": 1032000, "total_liabilities": null, "total_equity": 39811000, "shares_outstanding": 127443064, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 658000, "capital_expenditure": -240000, "free_cash_flow": 418000, "dividends_paid": -1771000, "share_repurchases": null, "shares_issued": 9638000, "net_debt_issued": -2000 }, "complete_fields": { "id": 393676, "ticker_id": 28118, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:36.091774+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3471000", "netIncome": "1652000", "grossProfit": "11134000", "totalRevenue": "24850000", "costOfRevenue": "13716000", "interestExpense": "477000", "operatingIncome": "2904000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "575000" }, "balance": { "totalDebt": "1032000", "totalAssets": "53143000", "longTermDebt": "36000", "shortTermDebt": "0", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "127443064", "totalCurrentAssets": "20567000", "totalShareholderEquity": "39811000", "totalCurrentLiabilities": "8440000", "cashAndShortTermInvestments": "4986000" }, "cashflow": { "freeCashFlow": "418000", "dividendsPaid": "-1771000", "issuanceOfDebt": "0", "issuanceOfStock": "9638000", "repaymentOfDebt": "-2000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "658000", "repurchaseOfStock": null, "capitalExpenditures": "-240000" } }, "revenue": 24850000, "cost_of_revenue": 13716000, "gross_profit": 11134000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2904000, "depreciation_amortisation": 575000, "ebitda": 3471000, "interest_expense": 477000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1652000, "net_income_continuing_ops": null, "net_income_to_common": 1652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4986000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20567000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 53143000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8440000, "long_term_debt": 36000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1032000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 39811000, "shares_outstanding": 127443064, "operating_cash_flow": 658000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -240000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1771000, "share_repurchases": null, "shares_issued": 9638000, "net_debt_issued": -2000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 418000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3471000", "netIncome": "1652000", "grossProfit": "11134000", "totalRevenue": "24850000", "costOfRevenue": "13716000", "interestExpense": "477000", "operatingIncome": "2904000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "575000" }, "balance": { "totalDebt": "1032000", "totalAssets": "53143000", "longTermDebt": "36000", "shortTermDebt": "0", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "127443064", "totalCurrentAssets": "20567000", "totalShareholderEquity": "39811000", "totalCurrentLiabilities": "8440000", "cashAndShortTermInvestments": "4986000" }, "cashflow": { "freeCashFlow": "418000", "dividendsPaid": "-1771000", "issuanceOfDebt": "0", "issuanceOfStock": "9638000", "repaymentOfDebt": "-2000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "658000", "repurchaseOfStock": null, "capitalExpenditures": "-240000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:36.091774+00:00", "is_restated": false, "income_statement": { "revenue": 18366425, "cost_of_revenue": 9348803, "gross_profit": 9017622, "ebit": 2867875, "ebitda": 3344585, "pretax_income": null, "tax_provision": null, "net_income": 2336821, "net_income_to_common": 2336821, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8617957, "total_current_assets": 19000693, "total_assets": 37812152, "short_term_debt": null, "long_term_debt": 0, "total_debt": 388257, "total_liabilities": null, "total_equity": 29362815, "shares_outstanding": 113157349, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 739838, "capital_expenditure": -99955, "free_cash_flow": 639883, "dividends_paid": -1557579, "share_repurchases": null, "shares_issued": 2339580, "net_debt_issued": -235300 }, "complete_fields": { "id": 393677, "ticker_id": 28118, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:36.091774+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3344585", "netIncome": "2336821", "grossProfit": "9017622", "totalRevenue": "18366425", "costOfRevenue": "9348803", "interestExpense": "315800", "operatingIncome": "2867875", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "334073" }, "balance": { "totalDebt": "388257", "totalAssets": "37812152", "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "113157349", "totalCurrentAssets": "19000693", "totalShareholderEquity": "29362815", "totalCurrentLiabilities": "5869787", "cashAndShortTermInvestments": "8617957" }, "cashflow": { "freeCashFlow": "639883", "dividendsPaid": "-1557579", "issuanceOfDebt": null, "issuanceOfStock": "2339580", "repaymentOfDebt": "-235300", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "739838", "repurchaseOfStock": null, "capitalExpenditures": "-99955" } }, "revenue": 18366425, "cost_of_revenue": 9348803, "gross_profit": 9017622, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2867875, "depreciation_amortisation": 334073, "ebitda": 3344585, "interest_expense": 315800, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2336821, "net_income_continuing_ops": null, "net_income_to_common": 2336821, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8617957, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19000693, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37812152, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5869787, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 388257, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29362815, "shares_outstanding": 113157349, "operating_cash_flow": 739838, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -99955, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1557579, "share_repurchases": null, "shares_issued": 2339580, "net_debt_issued": -235300, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 639883, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3344585", "netIncome": "2336821", "grossProfit": "9017622", "totalRevenue": "18366425", "costOfRevenue": "9348803", "interestExpense": "315800", "operatingIncome": "2867875", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "334073" }, "balance": { "totalDebt": "388257", "totalAssets": "37812152", "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "113157349", "totalCurrentAssets": "19000693", "totalShareholderEquity": "29362815", "totalCurrentLiabilities": "5869787", "cashAndShortTermInvestments": "8617957" }, "cashflow": { "freeCashFlow": "639883", "dividendsPaid": "-1557579", "issuanceOfDebt": null, "issuanceOfStock": "2339580", "repaymentOfDebt": "-235300", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "739838", "repurchaseOfStock": null, "capitalExpenditures": "-99955" } } } ], "quarterly": [ { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:36.091774+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3138000, "total_current_assets": 25700000, "total_assets": 59853000, "short_term_debt": 93000, "long_term_debt": 6900000, "total_debt": 8441000, "total_liabilities": null, "total_equity": 41943000, "shares_outstanding": 122893869, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393673, "ticker_id": 28118, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:36.091774+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "8441000", "totalAssets": "59853000", "longTermDebt": "6900000", "shortTermDebt": "93000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "122893869", "totalCurrentAssets": "25700000", "totalShareholderEquity": "41943000", "totalCurrentLiabilities": "7321000", "cashAndShortTermInvestments": "3138000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3138000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 59853000, "short_term_debt": 93000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7321000, "long_term_debt": 6900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8441000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 41943000, "shares_outstanding": 122893869, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "8441000", "totalAssets": "59853000", "longTermDebt": "6900000", "shortTermDebt": "93000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "122893869", "totalCurrentAssets": "25700000", "totalShareholderEquity": "41943000", "totalCurrentLiabilities": "7321000", "cashAndShortTermInvestments": "3138000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }