{ "ticker": { "uuid": "990c0602-eff1-46b9-88ba-a57f082ba076", "symbol": "GOOGL", "name": "Alphabet Inc Class A", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/990c0602-eff1-46b9-88ba-a57f082ba076/", "api_url": "https://sharemaestro.com/factors/api/tickers/990c0602-eff1-46b9-88ba-a57f082ba076/" }, "latest_snapshot": { "ticker": { "uuid": "990c0602-eff1-46b9-88ba-a57f082ba076", "symbol": "GOOGL", "name": "Alphabet Inc Class A", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/990c0602-eff1-46b9-88ba-a57f082ba076/", "api_url": "https://sharemaestro.com/factors/api/tickers/990c0602-eff1-46b9-88ba-a57f082ba076/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.55, "value": 0.08, "quality": 0.96, "momentum": 0.92, "coverage": 1, "confidence": 0.969, "delta": 0 }, "headline_factors": { "price": 346.77, "market_cap": 4231486283943.33, "pe_ratio": 26.4125, "earnings_yield": 0.0457, "ebitda_to_ev": 0.0511, "shareholder_yield": 0.0097, "roe": 0.3346, "piotroski_f_score": 6, "momentum_12_1": 0.9944, "volatility_252d": 0.3361 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 26.4125, "ev_ebitda": 19.5778, "earnings_yield": 0.0457, "fcf_yield": 0.0664, "shareholder_yield": 0.0097 }, "quality": { "roe": 0.3346, "roic": 0.3035, "gross_margin": 0.6037, "fcf_margin": 0.6727, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.1747, "eps_growth_1y": 0.4434, "fcf_growth_1y": 0.4937 }, "momentum": { "price_return_12m": 0.8792, "momentum_12_1": 0.9944, "relative_strength": 0.6831 }, "scores": { "value_percentile": 0.08, "quality_percentile": 0.96, "momentum_percentile": 0.92, "growth_composite": 5, "yield_composite": 88, "overall_composite": 45, "os_score": 0.55, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 368.31, "os": 0.54, "value": 0.06, "quality": 0.96, "momentum": 0.93, "confidence": 1, "coverage": 1, "pe_ratio": 28.0353, "earnings_yield": 0.0431, "shareholder_yield": 0.0091, "roe": 0.3346, "momentum_12_1": 1.3157 }, { "week_end_date": "2026-06-14", "price": 359.68, "os": 0.52, "value": 0.07, "quality": 0.96, "momentum": 0.87, "confidence": 1, "coverage": 1, "pe_ratio": 27.3786, "earnings_yield": 0.0441, "shareholder_yield": 0.0093, "roe": 0.3346, "momentum_12_1": 1.2767 }, { "week_end_date": "2026-06-21", "price": 368.03, "os": 0.55, "value": 0.07, "quality": 0.96, "momentum": 0.93, "confidence": 1, "coverage": 1, "pe_ratio": 28.0318, "earnings_yield": 0.0431, "shareholder_yield": 0.0091, "roe": 0.3346, "momentum_12_1": 1.3034 }, { "week_end_date": "2026-06-28", "price": 337.39, "os": 0.53, "value": 0.09, "quality": 0.96, "momentum": 0.84, "confidence": 1, "coverage": 1, "pe_ratio": 25.698, "earnings_yield": 0.0469, "shareholder_yield": 0.01, "roe": 0.3346, "momentum_12_1": 1.1352 }, { "week_end_date": "2026-07-05", "price": 359.91, "os": 0.54, "value": 0.07, "quality": 0.95, "momentum": 0.93, "confidence": 0.991, "coverage": 1, "pe_ratio": 27.4133, "earnings_yield": 0.044, "shareholder_yield": 0.0093, "roe": 0.3346, "momentum_12_1": 1.0574 }, { "week_end_date": "2026-07-12", "price": 357.18, "os": 0.55, "value": 0.07, "quality": 0.96, "momentum": 0.94, "confidence": 0.98, "coverage": 1, "pe_ratio": 27.2054, "earnings_yield": 0.0444, "shareholder_yield": 0.0094, "roe": 0.3346, "momentum_12_1": 1.0018 }, { "week_end_date": "2026-07-19", "price": 346.77, "os": 0.55, "value": 0.08, "quality": 0.96, "momentum": 0.92, "confidence": 0.969, "coverage": 1, "pe_ratio": 26.4125, "earnings_yield": 0.0457, "shareholder_yield": 0.0097, "roe": 0.3346, "momentum_12_1": 0.9944 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 402963000000, "cost_of_revenue": 162535000000, "gross_profit": 240428000000, "ebit": 158826000000, "ebitda": 179962000000, "pretax_income": 158826000000, "tax_provision": 26656000000, "net_income": 132170000000, "net_income_to_common": 132170000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30708000000, "total_current_assets": 206038000000, "total_assets": 595281000000, "short_term_debt": null, "long_term_debt": 46547000000, "total_debt": 59291000000, "total_liabilities": 180016000000, "total_equity": 415265000000, "shares_outstanding": 12230000000, "goodwill_and_intangibles": 33380000000 }, "cash_flow": { "operating_cash_flow": 164713000000, "capital_expenditure": 91447000000, "free_cash_flow": 256160000000, "dividends_paid": 10049000000, "share_repurchases": -45709000000, "shares_issued": null, "net_debt_issued": 32137000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 402963000000, "cost_of_revenue": 162535000000, "gross_profit": 240428000000, "ebit": 158826000000, "ebitda": 179962000000, "pretax_income": 158826000000, "tax_provision": 26656000000, "net_income": 132170000000, "net_income_to_common": 132170000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30708000000, "total_current_assets": 206038000000, "total_assets": 595281000000, "short_term_debt": null, "long_term_debt": 46547000000, "total_debt": 59291000000, "total_liabilities": 180016000000, "total_equity": 415265000000, "shares_outstanding": 12230000000, "goodwill_and_intangibles": 33380000000 }, "cash_flow": { "operating_cash_flow": 164713000000, "capital_expenditure": 91447000000, "free_cash_flow": 256160000000, "dividends_paid": 10049000000, "share_repurchases": -45709000000, "shares_issued": null, "net_debt_issued": 32137000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 402963000000, "cost_of_revenue": 162535000000, "gross_profit": 240428000000, "ebit": 158826000000, "ebitda": 179962000000, "pretax_income": 158826000000, "tax_provision": 26656000000, "net_income": 132170000000, "net_income_to_common": 132170000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30708000000, "total_current_assets": 206038000000, "total_assets": 595281000000, "short_term_debt": null, "long_term_debt": 46547000000, "total_debt": 59291000000, "total_liabilities": 180016000000, "total_equity": 415265000000, "shares_outstanding": 12230000000, "goodwill_and_intangibles": 33380000000 }, "cash_flow": { "operating_cash_flow": 164713000000, "capital_expenditure": 91447000000, "free_cash_flow": 256160000000, "dividends_paid": 10049000000, "share_repurchases": -45709000000, "shares_issued": null, "net_debt_issued": 32137000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 402963000000, "cost_of_revenue": 162535000000, "gross_profit": 240428000000, "ebit": 158826000000, "ebitda": 179962000000, "pretax_income": 158826000000, "tax_provision": 26656000000, "net_income": 132170000000, "net_income_to_common": 132170000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30708000000, "total_current_assets": 206038000000, "total_assets": 595281000000, "short_term_debt": null, "long_term_debt": 46547000000, "total_debt": 59291000000, "total_liabilities": 180016000000, "total_equity": 415265000000, "shares_outstanding": 12230000000, "goodwill_and_intangibles": 33380000000 }, "cash_flow": { "operating_cash_flow": 164713000000, "capital_expenditure": 91447000000, "free_cash_flow": 256160000000, "dividends_paid": 10049000000, "share_repurchases": -45709000000, "shares_issued": null, "net_debt_issued": 32137000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 402963000000, "cost_of_revenue": 162535000000, "gross_profit": 240428000000, "ebit": 158826000000, "ebitda": 179962000000, "pretax_income": 158826000000, "tax_provision": 26656000000, "net_income": 132170000000, "net_income_to_common": 132170000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30708000000, "total_current_assets": 206038000000, "total_assets": 595281000000, "short_term_debt": null, "long_term_debt": 46547000000, "total_debt": 59291000000, "total_liabilities": 180016000000, "total_equity": 415265000000, "shares_outstanding": 12230000000, "goodwill_and_intangibles": 33380000000 }, "cash_flow": { "operating_cash_flow": 164713000000, "capital_expenditure": 91447000000, "free_cash_flow": 256160000000, "dividends_paid": 10049000000, "share_repurchases": -45709000000, "shares_issued": null, "net_debt_issued": 32137000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 402963000000, "cost_of_revenue": 162535000000, "gross_profit": 240428000000, "ebit": 158826000000, "ebitda": 179962000000, "pretax_income": 158826000000, "tax_provision": 26656000000, "net_income": 132170000000, "net_income_to_common": 132170000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30708000000, "total_current_assets": 206038000000, "total_assets": 595281000000, "short_term_debt": null, "long_term_debt": 46547000000, "total_debt": 59291000000, "total_liabilities": 180016000000, "total_equity": 415265000000, "shares_outstanding": 12230000000, "goodwill_and_intangibles": 33380000000 }, "cash_flow": { "operating_cash_flow": 164713000000, "capital_expenditure": 91447000000, "free_cash_flow": 256160000000, "dividends_paid": 10049000000, "share_repurchases": -45709000000, "shares_issued": null, "net_debt_issued": 32137000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 350018000000, "cost_of_revenue": 146306000000, "gross_profit": 203712000000, "ebit": 120083000000, "ebitda": 135394000000, "pretax_income": 119815000000, "tax_provision": 19697000000, "net_income": 100118000000, "net_income_to_common": 100118000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23466000000, "total_current_assets": 163711000000, "total_assets": 450256000000, "short_term_debt": 2887000000, "long_term_debt": 10883000000, "total_debt": 25461000000, "total_liabilities": 125172000000, "total_equity": 325084000000, "shares_outstanding": 12447000000, "goodwill_and_intangibles": 31885000000 }, "cash_flow": { "operating_cash_flow": 125299000000, "capital_expenditure": 52535000000, "free_cash_flow": 177834000000, "dividends_paid": 7363000000, "share_repurchases": -62222000000, "shares_issued": null, "net_debt_issued": 888000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 350018000000, "cost_of_revenue": 146306000000, "gross_profit": 203712000000, "ebit": 120083000000, "ebitda": 135394000000, "pretax_income": 119815000000, "tax_provision": 19697000000, "net_income": 100118000000, "net_income_to_common": 100118000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23466000000, "total_current_assets": 163711000000, "total_assets": 450256000000, "short_term_debt": 2887000000, "long_term_debt": 10883000000, "total_debt": 25461000000, "total_liabilities": 125172000000, "total_equity": 325084000000, "shares_outstanding": 12447000000, "goodwill_and_intangibles": 31885000000 }, "cash_flow": { "operating_cash_flow": 125299000000, "capital_expenditure": 52535000000, "free_cash_flow": 177834000000, "dividends_paid": 7363000000, "share_repurchases": -62222000000, "shares_issued": null, "net_debt_issued": 888000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 109896000000, "cost_of_revenue": 41271000000, "gross_profit": 68625000000, "ebit": 77945000000, "ebitda": 84427000000, "pretax_income": 77412000000, "tax_provision": 14834000000, "net_income": 62578000000, "net_income_to_common": 62578000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38063000000, "total_current_assets": 213753000000, "total_assets": 703919000000, "short_term_debt": null, "long_term_debt": 77501000000, "total_debt": 90484000000, "total_liabilities": 225173000000, "total_equity": 478746000000, "shares_outstanding": 12238000000, "goodwill_and_intangibles": 67218000000 }, "cash_flow": { "operating_cash_flow": 45790000000, "capital_expenditure": 35674000000, "free_cash_flow": 81464000000, "dividends_paid": 2542000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 29902000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 109896000000, "cost_of_revenue": 41271000000, "gross_profit": 68625000000, "ebit": 77945000000, "ebitda": 84427000000, "pretax_income": 77412000000, "tax_provision": 14834000000, "net_income": 62578000000, "net_income_to_common": 62578000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38063000000, "total_current_assets": 213753000000, "total_assets": 703919000000, "short_term_debt": null, "long_term_debt": 77501000000, "total_debt": 90484000000, "total_liabilities": 225173000000, "total_equity": 478746000000, "shares_outstanding": 12238000000, "goodwill_and_intangibles": 67218000000 }, "cash_flow": { "operating_cash_flow": 45790000000, "capital_expenditure": 35674000000, "free_cash_flow": 81464000000, "dividends_paid": 2542000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 29902000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 109896000000, "cost_of_revenue": 41271000000, "gross_profit": 68625000000, "ebit": 77945000000, "ebitda": 84427000000, "pretax_income": 77412000000, "tax_provision": 14834000000, "net_income": 62578000000, "net_income_to_common": 62578000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38063000000, "total_current_assets": 213753000000, "total_assets": 703919000000, "short_term_debt": null, "long_term_debt": 77501000000, "total_debt": 90484000000, "total_liabilities": 225173000000, "total_equity": 478746000000, "shares_outstanding": 12238000000, "goodwill_and_intangibles": 67218000000 }, "cash_flow": { "operating_cash_flow": 45790000000, "capital_expenditure": 35674000000, "free_cash_flow": 81464000000, "dividends_paid": 2542000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 29902000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 109896000000, "cost_of_revenue": 41271000000, "gross_profit": 68625000000, "ebit": 77945000000, "ebitda": 84427000000, "pretax_income": 77412000000, "tax_provision": 14834000000, "net_income": 62578000000, "net_income_to_common": 62578000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38063000000, "total_current_assets": 213753000000, "total_assets": 703919000000, "short_term_debt": null, "long_term_debt": 77501000000, "total_debt": 90484000000, "total_liabilities": 225173000000, "total_equity": 478746000000, "shares_outstanding": 12238000000, "goodwill_and_intangibles": 67218000000 }, "cash_flow": { "operating_cash_flow": 45790000000, "capital_expenditure": 35674000000, "free_cash_flow": 81464000000, "dividends_paid": 2542000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 29902000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 109896000000, "cost_of_revenue": 41271000000, "gross_profit": 68625000000, "ebit": 77945000000, "ebitda": 84427000000, "pretax_income": 77412000000, "tax_provision": 14834000000, "net_income": 62578000000, "net_income_to_common": 62578000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38063000000, "total_current_assets": 213753000000, "total_assets": 703919000000, "short_term_debt": null, "long_term_debt": 77501000000, "total_debt": 90484000000, "total_liabilities": 225173000000, "total_equity": 478746000000, "shares_outstanding": 12238000000, "goodwill_and_intangibles": 67218000000 }, "cash_flow": { "operating_cash_flow": 45790000000, "capital_expenditure": 35674000000, "free_cash_flow": 81464000000, "dividends_paid": 2542000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 29902000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 109896000000, "cost_of_revenue": 41271000000, "gross_profit": 68625000000, "ebit": 77945000000, "ebitda": 84427000000, "pretax_income": 77412000000, "tax_provision": 14834000000, "net_income": 62578000000, "net_income_to_common": 62578000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38063000000, "total_current_assets": 213753000000, "total_assets": 703919000000, "short_term_debt": null, "long_term_debt": 77501000000, "total_debt": 90484000000, "total_liabilities": 225173000000, "total_equity": 478746000000, "shares_outstanding": 12238000000, "goodwill_and_intangibles": 67218000000 }, "cash_flow": { "operating_cash_flow": 45790000000, "capital_expenditure": 35674000000, "free_cash_flow": 81464000000, "dividends_paid": 2542000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 29902000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 113896000000, "cost_of_revenue": 45766000000, "gross_profit": 68130000000, "ebit": 39415000000, "ebitda": 45455000000, "pretax_income": 39117000000, "tax_provision": 4662000000, "net_income": 34455000000, "net_income_to_common": 34455000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30708000000, "total_current_assets": 206038000000, "total_assets": 595281000000, "short_term_debt": 0, "long_term_debt": 46547000000, "total_debt": 59291000000, "total_liabilities": 180016000000, "total_equity": 415265000000, "shares_outstanding": 12228000000, "goodwill_and_intangibles": 33380000000 }, "cash_flow": { "operating_cash_flow": 52402000000, "capital_expenditure": 27851000000, "free_cash_flow": 80253000000, "dividends_paid": 2536000000, "share_repurchases": -5499000000, "shares_issued": null, "net_debt_issued": 20229000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 113896000000, "cost_of_revenue": 45766000000, "gross_profit": 68130000000, "ebit": 39415000000, "ebitda": 45455000000, "pretax_income": 39117000000, "tax_provision": 4662000000, "net_income": 34455000000, "net_income_to_common": 34455000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30708000000, "total_current_assets": 206038000000, "total_assets": 595281000000, "short_term_debt": 0, "long_term_debt": 46547000000, "total_debt": 59291000000, "total_liabilities": 180016000000, "total_equity": 415265000000, "shares_outstanding": 12228000000, "goodwill_and_intangibles": 33380000000 }, "cash_flow": { "operating_cash_flow": 52402000000, "capital_expenditure": 27851000000, "free_cash_flow": 80253000000, "dividends_paid": 2536000000, "share_repurchases": -5499000000, "shares_issued": null, "net_debt_issued": 20229000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 113896000000, "cost_of_revenue": 45766000000, "gross_profit": 68130000000, "ebit": 39415000000, "ebitda": 45455000000, "pretax_income": 39117000000, "tax_provision": 4662000000, "net_income": 34455000000, "net_income_to_common": 34455000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30708000000, "total_current_assets": 206038000000, "total_assets": 595281000000, "short_term_debt": 0, "long_term_debt": 46547000000, "total_debt": 59291000000, "total_liabilities": 180016000000, "total_equity": 415265000000, "shares_outstanding": 12228000000, "goodwill_and_intangibles": 33380000000 }, "cash_flow": { "operating_cash_flow": 52402000000, "capital_expenditure": 27851000000, "free_cash_flow": 80253000000, "dividends_paid": 2536000000, "share_repurchases": -5499000000, "shares_issued": null, "net_debt_issued": 20229000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 113896000000, "cost_of_revenue": 45766000000, "gross_profit": 68130000000, "ebit": 39415000000, "ebitda": 45455000000, "pretax_income": 39117000000, "tax_provision": 4662000000, "net_income": 34455000000, "net_income_to_common": 34455000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30708000000, "total_current_assets": 206038000000, "total_assets": 595281000000, "short_term_debt": 0, "long_term_debt": 46547000000, "total_debt": 59291000000, "total_liabilities": 180016000000, "total_equity": 415265000000, "shares_outstanding": 12228000000, "goodwill_and_intangibles": 33380000000 }, "cash_flow": { "operating_cash_flow": 52402000000, "capital_expenditure": 27851000000, "free_cash_flow": 80253000000, "dividends_paid": 2536000000, "share_repurchases": -5499000000, "shares_issued": null, "net_debt_issued": 20229000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 113896000000, "cost_of_revenue": 45766000000, "gross_profit": 68130000000, "ebit": 39415000000, "ebitda": 45455000000, "pretax_income": 39117000000, "tax_provision": 4662000000, "net_income": 34455000000, "net_income_to_common": 34455000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30708000000, "total_current_assets": 206038000000, "total_assets": 595281000000, "short_term_debt": 0, "long_term_debt": 46547000000, "total_debt": 59291000000, "total_liabilities": 180016000000, "total_equity": 415265000000, "shares_outstanding": 12228000000, "goodwill_and_intangibles": 33380000000 }, "cash_flow": { "operating_cash_flow": 52402000000, "capital_expenditure": 27851000000, "free_cash_flow": 80253000000, "dividends_paid": 2536000000, "share_repurchases": -5499000000, "shares_issued": null, "net_debt_issued": 20229000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 113896000000, "cost_of_revenue": 45766000000, "gross_profit": 68130000000, "ebit": 39415000000, "ebitda": 45455000000, "pretax_income": 39117000000, "tax_provision": 4662000000, "net_income": 34455000000, "net_income_to_common": 34455000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30708000000, "total_current_assets": 206038000000, "total_assets": 595281000000, "short_term_debt": 0, "long_term_debt": 46547000000, "total_debt": 59291000000, "total_liabilities": 180016000000, "total_equity": 415265000000, "shares_outstanding": 12228000000, "goodwill_and_intangibles": 33380000000 }, "cash_flow": { "operating_cash_flow": 52402000000, "capital_expenditure": 27851000000, "free_cash_flow": 80253000000, "dividends_paid": 2536000000, "share_repurchases": -5499000000, "shares_issued": null, "net_debt_issued": 20229000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }