{ "ticker": { "uuid": "9920b010-7737-48ca-bfe9-878a3aea53b8", "symbol": "PSTL", "name": "Postal Realty Trust Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Office", "page_url": "https://sharemaestro.com/factors/ticker/9920b010-7737-48ca-bfe9-878a3aea53b8/", "api_url": "https://sharemaestro.com/factors/api/tickers/9920b010-7737-48ca-bfe9-878a3aea53b8/" }, "ticker_metadata": { "id": 3234, "uuid": "9920b010-7737-48ca-bfe9-878a3aea53b8", "symbol": "PSTL", "name": "Postal Realty Trust Inc", "asset_type": "equity", "market_cap": 808899000, "stock_exchange_id": 3, "industry": "Reit - Office", "sector": "Real Estate", "description": "Postal Realty Trust, Inc. is an internally managed real estate investment trust that owns and manages more than 1,000 properties leased to the USPS.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9920b010-7737-48ca-bfe9-878a3aea53b8", "symbol": "PSTL", "name": "Postal Realty Trust Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Office", "page_url": "https://sharemaestro.com/factors/ticker/9920b010-7737-48ca-bfe9-878a3aea53b8/", "api_url": "https://sharemaestro.com/factors/api/tickers/9920b010-7737-48ca-bfe9-878a3aea53b8/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.55, "value": 0.12, "quality": 0.89, "momentum": 0.89, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 22.74, "market_cap": 621099734.82, "pe_ratio": 39.0801, "earnings_yield": 0.0256, "ebitda_to_ev": 0.0646, "shareholder_yield": 0.0488, "roe": 0.0544, "piotroski_f_score": 8, "momentum_12_1": 0.7147, "volatility_252d": 0.2406 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:16.701669+00:00", "batch_id": "" }, "size": { "price_close": 22.74, "market_cap": 621099734.82, "market_cap_usd": 621099734.82, "enterprise_value": 957503734.82, "shares_outstanding": 27313093, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 39.0801, "pb_ratio": 2.1259, "ptbv_ratio": 2.2726, "ps_ratio": 6.185, "pcf_ratio": 13.9185, "pfcf_ratio": 11.9458, "ev_ebitda": 15.4741, "ev_ebit": 25.8708, "ev_sales": 9.5349, "ev_fcf": 18.416, "earnings_yield": 0.0256, "fcf_yield": 0.0543, "price_to_sales": 6.185, "price_to_book": 2.1259, "price_to_cashflow": 13.9185, "ebitda_to_ev": 0.0646, "sales_yield": 0.1049 }, "yield": { "dividend_yield": 0.0488, "buyback_yield": 0, "shareholder_yield": 0.0488, "debt_paydown_yield": null, "total_yield": 0.0488 }, "quality": { "gross_margin": 0.754, "operating_margin": 0.3686, "net_margin": 0.1583, "ebitda_margin": 0.6162, "fcf_margin": 0.5178, "roe": 0.0544, "roa": 0.0201, "roic": 0.0588, "roc_greenblatt": null, "asset_turnover": 0.1267, "cash_conversion": 3.2714, "accruals_ratio": -0.0363, "sbc_to_revenue": 0.0648, "piotroski_f_score": 8, "altman_z_score": 1.0381, "earnings_stability_5y": 0.4961, "revenue_stability_5y": 0.5656, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0955, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.4447, "net_debt_to_ebitda": 5.4366, "debt_to_assets": 0.426, "interest_coverage": 2.217, "current_ratio": 14.4933, "quick_ratio": 14.4933, "net_debt": 336404000, "local_beta": 0.0011, "volatility_252d": 0.2406, "volatility_60d": 0.563, "max_drawdown_12m": -0.1293, "risk_adjusted_momentum": 2.9707 }, "growth": { "revenue_growth_1y": 0.2362, "revenue_growth_3y_cagr": 0.2157, "revenue_growth_5y_cagr": 0.3142, "eps_growth_1y": 0.8759, "eps_growth_3y_cagr": 0.5427, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2757, "book_value_growth_1y": 0.0518, "revenue_growth": 0.2362, "earnings_growth": 0.8759 }, "momentum": { "price_return_1m": -0.0122, "price_return_3m": 0.158, "price_return_6m": 0.541, "price_return_9m": 0.4829, "price_return_12m": 0.6938, "price_return_12m_ex1m": 0.7147, "momentum_6m": 0.541, "momentum_12m": 0.6938, "momentum_12_1": 0.7147, "distance_from_52w_high": -0.0401, "distance_from_52w_low": 0.7275, "relative_strength": 0.5938 }, "raw_ttm": { "revenue_ttm": 100421000, "gross_profit_ttm": 75716000, "ebit_ttm": 37011000, "ebitda_ttm": 61878000, "net_income_ttm": 15893000, "eps_diluted_ttm": 0.5819, "operating_cash_flow_ttm": 44624000, "capital_expenditure_ttm": 7369000, "fcf_ttm": 51993000, "dividends_paid_ttm": 30335000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 16694000, "cash_and_equivalents": 1256000, "total_current_assets": 7609000, "total_current_liabilities": 525000, "net_ppe": null, "total_assets": 792543000, "total_debt": 337660000, "total_equity": 292163000, "net_working_capital": 6353000, "book_value_per_share": 10.6968, "retained_earnings": -77163000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 273301000, "tangible_book_per_share": 10.0062 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 79, "rank_pb": 51, "rank_ptbv": 46, "rank_ps": 83, "rank_pcf": 61, "rank_ev_ebitda": 65, "rank_ev_ebit": 79, "rank_earnings_yield": 79, "rank_fcf_yield": 65, "rank_dividend_yield": 15, "rank_shareholder_yield": 16, "rank_total_yield": 16, "rank_roe": 60, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 15, "rank_fcf_margin": 14, "rank_piotroski": 7, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 16 }, "composites": { "value_composite": 88, "quality_composite": 11, "momentum_composite": 11, "growth_composite": 7, "yield_composite": 11, "svqf_composite": 90, "vc1_composite": 86, "vc2_composite": 77, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 45, "quality_value_composite": 0.3268, "os_score": 0.55, "value_percentile": 0.12, "quality_percentile": 0.89, "momentum_percentile": 0.89, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4777, "ticker_id": 3234, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:16.701669+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.74, "market_cap": 621099734.82, "market_cap_usd": 621099734.82, "enterprise_value": 957503734.82, "shares_outstanding": 27313093, "fx_rate_to_usd": null, "pe_ratio": 39.08008147, "pb_ratio": 2.12586719, "ptbv_ratio": 2.27258493, "ps_ratio": 6.18495867, "pcf_ratio": 13.91851324, "pfcf_ratio": 11.94583376, "ev_ebitda": 15.47405758, "ev_ebit": 25.870788, "ev_sales": 9.53489544, "ev_fcf": 18.41601244, "earnings_yield": 0.02558848, "fcf_yield": 0.05430057, "dividend_yield": 0.04884079, "buyback_yield": 0, "shareholder_yield": 0.04884079, "debt_paydown_yield": null, "total_yield": 0.04884079, "gross_margin": 0.75398572, "operating_margin": 0.36855837, "net_margin": 0.15826371, "ebitda_margin": 0.61618586, "fcf_margin": 0.51775027, "roe": 0.05439772, "roa": 0.02005317, "roic": 0.05877722, "roc_greenblatt": null, "asset_turnover": 0.12670732, "cash_conversion": 3.27144026, "accruals_ratio": -0.03625166, "sbc_to_revenue": 0.06484699, "debt_to_equity": 1.44471066, "net_debt_to_ebitda": 5.43656873, "debt_to_assets": 0.42604628, "interest_coverage": 2.21702408, "current_ratio": 14.49333333, "quick_ratio": 14.49333333, "net_debt": 336404000, "revenue_growth_1y": 0.23617899, "revenue_growth_3y_cagr": 0.21571766, "revenue_growth_5y_cagr": 0.31419405, "eps_growth_1y": 0.87594429, "eps_growth_3y_cagr": 0.542664, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.27571401, "book_value_growth_1y": 0.05180238, "piotroski_f_score": 8, "altman_z_score": 1.03812416, "earnings_stability_5y": 0.496146, "revenue_stability_5y": 0.565568, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01221912, "price_return_3m": 0.15796496, "price_return_6m": 0.54099494, "price_return_9m": 0.48289197, "price_return_12m": 0.69377905, "price_return_12m_ex1m": 0.71473156, "distance_from_52w_high": -0.04010131, "distance_from_52w_low": 0.72751721, "relative_strength": 0.59381547, "local_beta": 0.0011, "volatility_252d": 0.240595, "volatility_60d": 0.562999, "max_drawdown_12m": -0.12928298, "revenue_ttm": 100421000, "gross_profit_ttm": 75716000, "ebit_ttm": 37011000, "ebitda_ttm": 61878000, "net_income_ttm": 15893000, "eps_diluted_ttm": 0.5818821, "operating_cash_flow_ttm": 44624000, "capital_expenditure_ttm": 7369000, "fcf_ttm": 51993000, "dividends_paid_ttm": 30335000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 16694000, "cash_and_equivalents": 1256000, "total_current_assets": 7609000, "total_current_liabilities": 525000, "net_ppe": null, "total_assets": 792543000, "total_debt": 337660000, "total_equity": 292163000, "net_working_capital": 6353000, "book_value_per_share": 10.69681123, "retained_earnings": -77163000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 273301000, "tangible_book_per_share": 10.00622668, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 79, "rank_pb": 51, "rank_ptbv": 46, "rank_ps": 83, "rank_pcf": 61, "rank_ev_ebitda": 65, "rank_ev_ebit": 79, "rank_earnings_yield": 79, "rank_fcf_yield": 65, "rank_dividend_yield": 15, "rank_shareholder_yield": 16, "rank_total_yield": 16, "rank_roe": 60, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 15, "rank_fcf_margin": 14, "rank_piotroski": 7, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 16, "value_composite": 88, "quality_composite": 11, "momentum_composite": 11, "growth_composite": 7, "yield_composite": 11, "svqf_composite": 90, "vc1_composite": 86, "vc2_composite": 77, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 22.74, "os": 0.55, "value": 0.12, "quality": 0.89, "momentum": 0.89, "confidence": 1, "coverage": 1, "pe_ratio": 39.0801, "earnings_yield": 0.0256, "shareholder_yield": 0.0488, "roe": 0.0544, "momentum_12_1": 0.7147, "complete_fields": { "id": 4777, "ticker_id": 3234, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:16.701669+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.74, "market_cap": 621099734.82, "market_cap_usd": 621099734.82, "enterprise_value": 957503734.82, "shares_outstanding": 27313093, "fx_rate_to_usd": null, "pe_ratio": 39.08008147, "pb_ratio": 2.12586719, "ptbv_ratio": 2.27258493, "ps_ratio": 6.18495867, "pcf_ratio": 13.91851324, "pfcf_ratio": 11.94583376, "ev_ebitda": 15.47405758, "ev_ebit": 25.870788, "ev_sales": 9.53489544, "ev_fcf": 18.41601244, "earnings_yield": 0.02558848, "fcf_yield": 0.05430057, "dividend_yield": 0.04884079, "buyback_yield": 0, "shareholder_yield": 0.04884079, "debt_paydown_yield": null, "total_yield": 0.04884079, "gross_margin": 0.75398572, "operating_margin": 0.36855837, "net_margin": 0.15826371, "ebitda_margin": 0.61618586, "fcf_margin": 0.51775027, "roe": 0.05439772, "roa": 0.02005317, "roic": 0.05877722, "roc_greenblatt": null, "asset_turnover": 0.12670732, "cash_conversion": 3.27144026, "accruals_ratio": -0.03625166, "sbc_to_revenue": 0.06484699, "debt_to_equity": 1.44471066, "net_debt_to_ebitda": 5.43656873, "debt_to_assets": 0.42604628, "interest_coverage": 2.21702408, "current_ratio": 14.49333333, "quick_ratio": 14.49333333, "net_debt": 336404000, "revenue_growth_1y": 0.23617899, "revenue_growth_3y_cagr": 0.21571766, "revenue_growth_5y_cagr": 0.31419405, "eps_growth_1y": 0.87594429, "eps_growth_3y_cagr": 0.542664, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.27571401, "book_value_growth_1y": 0.05180238, "piotroski_f_score": 8, "altman_z_score": 1.03812416, "earnings_stability_5y": 0.496146, "revenue_stability_5y": 0.565568, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01221912, "price_return_3m": 0.15796496, "price_return_6m": 0.54099494, "price_return_9m": 0.48289197, "price_return_12m": 0.69377905, "price_return_12m_ex1m": 0.71473156, "distance_from_52w_high": -0.04010131, "distance_from_52w_low": 0.72751721, "relative_strength": 0.59381547, "local_beta": 0.0011, "volatility_252d": 0.240595, "volatility_60d": 0.562999, "max_drawdown_12m": -0.12928298, "revenue_ttm": 100421000, "gross_profit_ttm": 75716000, "ebit_ttm": 37011000, "ebitda_ttm": 61878000, "net_income_ttm": 15893000, "eps_diluted_ttm": 0.5818821, "operating_cash_flow_ttm": 44624000, "capital_expenditure_ttm": 7369000, "fcf_ttm": 51993000, "dividends_paid_ttm": 30335000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 16694000, "cash_and_equivalents": 1256000, "total_current_assets": 7609000, "total_current_liabilities": 525000, "net_ppe": null, "total_assets": 792543000, "total_debt": 337660000, "total_equity": 292163000, "net_working_capital": 6353000, "book_value_per_share": 10.69681123, "retained_earnings": -77163000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 273301000, "tangible_book_per_share": 10.00622668, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 79, "rank_pb": 51, "rank_ptbv": 46, "rank_ps": 83, "rank_pcf": 61, "rank_ev_ebitda": 65, "rank_ev_ebit": 79, "rank_earnings_yield": 79, "rank_fcf_yield": 65, "rank_dividend_yield": 15, "rank_shareholder_yield": 16, "rank_total_yield": 16, "rank_roe": 60, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 15, "rank_fcf_margin": 14, "rank_piotroski": 7, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 16, "value_composite": 88, "quality_composite": 11, "momentum_composite": 11, "growth_composite": 7, "yield_composite": 11, "svqf_composite": 90, "vc1_composite": 86, "vc2_composite": 77, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:05.530717+00:00", "is_restated": false, "income_statement": { "revenue": 95823000, "cost_of_revenue": 11326000, "gross_profit": 84497000, "ebit": 33364000, "ebitda": 57353000, "pretax_income": 18125000, "tax_provision": 27000, "net_income": 14149000, "net_income_to_common": 14149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1454000, "total_current_assets": 6827000, "total_assets": 759057000, "short_term_debt": 637000, "long_term_debt": 322141000, "total_debt": 322778000, "total_liabilities": 399496000, "total_equity": 285199000, "shares_outstanding": 24349251, "goodwill_and_intangibles": 17949000 }, "cash_flow": { "operating_cash_flow": 44505000, "capital_expenditure": 6937000, "free_cash_flow": 51442000, "dividends_paid": 30752000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318915, "ticker_id": 3234, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:05.530717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33364000", "ebitda": "57353000", "netIncome": "14149000", "grossProfit": "84497000", "depreciation": "None", "totalRevenue": "95823000", "costOfRevenue": "11326000", "interestIncome": "7000", "incomeBeforeTax": "18125000", "interestExpense": "15239000", "operatingIncome": "34338000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "27000", "reportedCurrency": "USD", "netInterestIncome": "-16101000", "nonInterestIncome": "None", "operatingExpenses": "50159000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23989000", "sellingGeneralAndAdministrative": "17192000", "netIncomeFromContinuingOperations": "18098000" }, "balance": { "goodwill": "1536000", "inventory": "None", "commonStock": "268000", "currentDebt": "None", "investments": "None", "totalAssets": "759057000", "longTermDebt": "322141000", "shortTermDebt": "637000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16413000", "reportedCurrency": "USD", "retainedEarnings": "-74024000", "totalLiabilities": "399496000", "otherCurrentAssets": "None", "totalCurrentAssets": "6827000", "currentLongTermDebt": "39000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5373000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17949000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "404785000", "totalShareholderEquity": "285199000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "637000", "otherNonCurrentLiabilities": "19758000", "totalNonCurrentLiabilities": "399496000", "cashAndShortTermInvestments": "1454000", "commonStockSharesOutstanding": "24349251", "intangibleAssetsExcludingGoodwill": "16413000", "cashAndCashEquivalentsAtCarryingValue": "1454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18098000", "profitLoss": "None", "dividendPayout": "30752000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44505000", "capitalExpenditures": "6937000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78737000", "cashflowFromInvestment": "-123688000", "stockBasedCompensation": "6311000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30752000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-348000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20647000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 95823000, "cost_of_revenue": 11326000, "gross_profit": 84497000, "research_and_development": null, "selling_general_admin": 17192000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33364000, "depreciation_amortisation": 23989000, "ebitda": 57353000, "interest_expense": 15239000, "interest_income": null, "other_non_operating": null, "pretax_income": 18125000, "tax_provision": 27000, "effective_tax_rate": null, "net_income": 14149000, "net_income_continuing_ops": 18098000, "net_income_to_common": 14149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1454000, "short_term_investments": null, "net_receivables": 5373000, "inventory": null, "other_current_assets": null, "total_current_assets": 6827000, "net_ppe": null, "goodwill": 1536000, "intangible_assets": 16413000, "goodwill_and_intangibles": 17949000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17949000, "total_assets": 759057000, "short_term_debt": 637000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 637000, "long_term_debt": 322141000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 399496000, "total_liabilities": 399496000, "total_debt": 322778000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -74024000, "total_equity": 285199000, "shares_outstanding": 24349251, "operating_cash_flow": 44505000, "stock_based_compensation": 6311000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6937000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -123688000, "dividends_paid": 30752000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 78737000, "free_cash_flow": 51442000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33364000", "ebitda": "57353000", "netIncome": "14149000", "grossProfit": "84497000", "depreciation": "None", "totalRevenue": "95823000", "costOfRevenue": "11326000", "interestIncome": "7000", "incomeBeforeTax": "18125000", "interestExpense": "15239000", "operatingIncome": "34338000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "27000", "reportedCurrency": "USD", "netInterestIncome": "-16101000", "nonInterestIncome": "None", "operatingExpenses": "50159000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23989000", "sellingGeneralAndAdministrative": "17192000", "netIncomeFromContinuingOperations": "18098000" }, "balance": { "goodwill": "1536000", "inventory": "None", "commonStock": "268000", "currentDebt": "None", "investments": "None", "totalAssets": "759057000", "longTermDebt": "322141000", "shortTermDebt": "637000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16413000", "reportedCurrency": "USD", "retainedEarnings": "-74024000", "totalLiabilities": "399496000", "otherCurrentAssets": "None", "totalCurrentAssets": "6827000", "currentLongTermDebt": "39000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5373000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17949000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "404785000", "totalShareholderEquity": "285199000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "637000", "otherNonCurrentLiabilities": "19758000", "totalNonCurrentLiabilities": "399496000", "cashAndShortTermInvestments": "1454000", "commonStockSharesOutstanding": "24349251", "intangibleAssetsExcludingGoodwill": "16413000", "cashAndCashEquivalentsAtCarryingValue": "1454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18098000", "profitLoss": "None", "dividendPayout": "30752000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44505000", "capitalExpenditures": "6937000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78737000", "cashflowFromInvestment": "-123688000", "stockBasedCompensation": "6311000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30752000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-348000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20647000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:05.530717+00:00", "is_restated": false, "income_statement": { "revenue": 76372000, "cost_of_revenue": 18974000, "gross_profit": 57398000, "ebit": 20478000, "ebitda": 42680000, "pretax_income": 8437000, "tax_provision": 116000, "net_income": 6596000, "net_income_to_common": 6596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1799000, "total_current_assets": 11840000, "total_assets": 646818000, "short_term_debt": 14000000, "long_term_debt": 282708000, "total_debt": 296708000, "total_liabilities": 329320000, "total_equity": 251285000, "shares_outstanding": 22565155, "goodwill_and_intangibles": 14172000 }, "cash_flow": { "operating_cash_flow": 33503000, "capital_expenditure": 2775000, "free_cash_flow": 36278000, "dividends_paid": 27987000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318920, "ticker_id": 3234, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:05.530717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20478000", "ebitda": "42680000", "netIncome": "6596000", "grossProfit": "57398000", "depreciation": "None", "totalRevenue": "76372000", "costOfRevenue": "18974000", "interestIncome": "26000", "incomeBeforeTax": "8437000", "interestExpense": "12041000", "operatingIncome": "21177000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "116000", "reportedCurrency": "USD", "netInterestIncome": "-12761000", "nonInterestIncome": "None", "operatingExpenses": "36221000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18974000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22202000", "sellingGeneralAndAdministrative": "16008000", "netIncomeFromContinuingOperations": "8321000" }, "balance": { "goodwill": "1536000", "inventory": "None", "commonStock": "235000", "currentDebt": "None", "investments": "None", "totalAssets": "646818000", "longTermDebt": "282708000", "shortTermDebt": "14000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12636000", "reportedCurrency": "USD", "retainedEarnings": "-64211000", "totalLiabilities": "329320000", "otherCurrentAssets": "744000", "totalCurrentAssets": "11840000", "currentLongTermDebt": "14000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9297000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "634978000", "currentAccountsPayable": "13976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "296708000", "totalShareholderEquity": "251285000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2465000", "totalCurrentLiabilities": "30441000", "otherNonCurrentLiabilities": "16171000", "totalNonCurrentLiabilities": "298879000", "cashAndShortTermInvestments": "1799000", "commonStockSharesOutstanding": "22565155", "intangibleAssetsExcludingGoodwill": "12636000", "cashAndCashEquivalentsAtCarryingValue": "1799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5683000", "profitLoss": "None", "dividendPayout": "27987000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33503000", "capitalExpenditures": "2775000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45322000", "cashflowFromInvestment": "-79149000", "stockBasedCompensation": "6376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27987000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19282000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76372000, "cost_of_revenue": 18974000, "gross_profit": 57398000, "research_and_development": null, "selling_general_admin": 16008000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20478000, "depreciation_amortisation": 22202000, "ebitda": 42680000, "interest_expense": 12041000, "interest_income": null, "other_non_operating": null, "pretax_income": 8437000, "tax_provision": 116000, "effective_tax_rate": null, "net_income": 6596000, "net_income_continuing_ops": 8321000, "net_income_to_common": 6596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1799000, "short_term_investments": null, "net_receivables": 9297000, "inventory": null, "other_current_assets": null, "total_current_assets": 11840000, "net_ppe": null, "goodwill": 1536000, "intangible_assets": 12636000, "goodwill_and_intangibles": 14172000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 634978000, "total_assets": 646818000, "short_term_debt": 14000000, "accounts_payable": 13976000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30441000, "long_term_debt": 282708000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 298879000, "total_liabilities": 329320000, "total_debt": 296708000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64211000, "total_equity": 251285000, "shares_outstanding": 22565155, "operating_cash_flow": 33503000, "stock_based_compensation": 6376000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2775000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79149000, "dividends_paid": 27987000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45322000, "free_cash_flow": 36278000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20478000", "ebitda": "42680000", "netIncome": "6596000", "grossProfit": "57398000", "depreciation": "None", "totalRevenue": "76372000", "costOfRevenue": "18974000", "interestIncome": "26000", "incomeBeforeTax": "8437000", "interestExpense": "12041000", "operatingIncome": "21177000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "116000", "reportedCurrency": "USD", "netInterestIncome": "-12761000", "nonInterestIncome": "None", "operatingExpenses": "36221000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18974000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22202000", "sellingGeneralAndAdministrative": "16008000", "netIncomeFromContinuingOperations": "8321000" }, "balance": { "goodwill": "1536000", "inventory": "None", "commonStock": "235000", "currentDebt": "None", "investments": "None", "totalAssets": "646818000", "longTermDebt": "282708000", "shortTermDebt": "14000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12636000", "reportedCurrency": "USD", "retainedEarnings": "-64211000", "totalLiabilities": "329320000", "otherCurrentAssets": "744000", "totalCurrentAssets": "11840000", "currentLongTermDebt": "14000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9297000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "634978000", "currentAccountsPayable": "13976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "296708000", "totalShareholderEquity": "251285000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2465000", "totalCurrentLiabilities": "30441000", "otherNonCurrentLiabilities": "16171000", "totalNonCurrentLiabilities": "298879000", "cashAndShortTermInvestments": "1799000", "commonStockSharesOutstanding": "22565155", "intangibleAssetsExcludingGoodwill": "12636000", "cashAndCashEquivalentsAtCarryingValue": "1799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5683000", "profitLoss": "None", "dividendPayout": "27987000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33503000", "capitalExpenditures": "2775000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45322000", "cashflowFromInvestment": "-79149000", "stockBasedCompensation": "6376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27987000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19282000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:05.530717+00:00", "is_restated": false, "income_statement": { "revenue": 63712000, "cost_of_revenue": 15374000, "gross_profit": 48338000, "ebit": 13994000, "ebitda": 33682000, "pretax_income": 4655000, "tax_provision": 72000, "net_income": 3709000, "net_income_to_common": 3709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2235000, "total_current_assets": 9159000, "total_assets": 567345000, "short_term_debt": 9000000, "long_term_debt": 231624000, "total_debt": 240624000, "total_liabilities": 265720000, "total_equity": 243562000, "shares_outstanding": 20145151, "goodwill_and_intangibles": 16045000 }, "cash_flow": { "operating_cash_flow": 28427000, "capital_expenditure": 2868000, "free_cash_flow": 31295000, "dividends_paid": 24362000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318925, "ticker_id": 3234, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:05.530717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13994000", "ebitda": "33682000", "netIncome": "3709000", "grossProfit": "48338000", "depreciation": "None", "totalRevenue": "63712000", "costOfRevenue": "15374000", "interestIncome": "1000", "incomeBeforeTax": "4655000", "interestExpense": "9339000", "operatingIncome": "13996000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "72000", "reportedCurrency": "USD", "netInterestIncome": "-9363000", "nonInterestIncome": "None", "operatingExpenses": "34342000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.07", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19688000", "sellingGeneralAndAdministrative": "14654000", "netIncomeFromContinuingOperations": "4838000" }, "balance": { "goodwill": "1536000", "inventory": "-6400000", "commonStock": "219000", "currentDebt": "None", "investments": "None", "totalAssets": "567345000", "longTermDebt": "231624000", "shortTermDebt": "9000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "14509000", "reportedCurrency": "USD", "retainedEarnings": "-48546000", "totalLiabilities": "265720000", "otherCurrentAssets": "632000", "totalCurrentAssets": "9159000", "currentLongTermDebt": "9000000", "longTermInvestments": "None", "shortTermInvestments": "6400000", "currentNetReceivables": "6292000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "529742000", "currentAccountsPayable": "10302000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "240624000", "totalShareholderEquity": "243562000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1694000", "totalCurrentLiabilities": "20996000", "otherNonCurrentLiabilities": "13100000", "totalNonCurrentLiabilities": "251964000", "cashAndShortTermInvestments": "2235000", "commonStockSharesOutstanding": "20145151", "intangibleAssetsExcludingGoodwill": "14509000", "cashAndCashEquivalentsAtCarryingValue": "2235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4583000", "profitLoss": "None", "dividendPayout": "24362000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28427000", "capitalExpenditures": "2868000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45007000", "cashflowFromInvestment": "-72609000", "stockBasedCompensation": "5834000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24362000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1025000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63712000, "cost_of_revenue": 15374000, "gross_profit": 48338000, "research_and_development": 0.07, "selling_general_admin": 14654000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13994000, "depreciation_amortisation": 19688000, "ebitda": 33682000, "interest_expense": 9339000, "interest_income": null, "other_non_operating": null, "pretax_income": 4655000, "tax_provision": 72000, "effective_tax_rate": null, "net_income": 3709000, "net_income_continuing_ops": 4838000, "net_income_to_common": 3709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2235000, "short_term_investments": 6400000, "net_receivables": 6292000, "inventory": -6400000, "other_current_assets": null, "total_current_assets": 9159000, "net_ppe": null, "goodwill": 1536000, "intangible_assets": 14509000, "goodwill_and_intangibles": 16045000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 529742000, "total_assets": 567345000, "short_term_debt": 9000000, "accounts_payable": 10302000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20996000, "long_term_debt": 231624000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 251964000, "total_liabilities": 265720000, "total_debt": 240624000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -48546000, "total_equity": 243562000, "shares_outstanding": 20145151, "operating_cash_flow": 28427000, "stock_based_compensation": 5834000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2868000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72609000, "dividends_paid": 24362000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45007000, "free_cash_flow": 31295000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13994000", "ebitda": "33682000", "netIncome": "3709000", "grossProfit": "48338000", "depreciation": "None", "totalRevenue": "63712000", "costOfRevenue": "15374000", "interestIncome": "1000", "incomeBeforeTax": "4655000", "interestExpense": "9339000", "operatingIncome": "13996000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "72000", "reportedCurrency": "USD", "netInterestIncome": "-9363000", "nonInterestIncome": "None", "operatingExpenses": "34342000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.07", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19688000", "sellingGeneralAndAdministrative": "14654000", "netIncomeFromContinuingOperations": "4838000" }, "balance": { "goodwill": "1536000", "inventory": "-6400000", "commonStock": "219000", "currentDebt": "None", "investments": "None", "totalAssets": "567345000", "longTermDebt": "231624000", "shortTermDebt": "9000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "14509000", "reportedCurrency": "USD", "retainedEarnings": "-48546000", "totalLiabilities": "265720000", "otherCurrentAssets": "632000", "totalCurrentAssets": "9159000", "currentLongTermDebt": "9000000", "longTermInvestments": "None", "shortTermInvestments": "6400000", "currentNetReceivables": "6292000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "529742000", "currentAccountsPayable": "10302000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "240624000", "totalShareholderEquity": "243562000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1694000", "totalCurrentLiabilities": "20996000", "otherNonCurrentLiabilities": "13100000", "totalNonCurrentLiabilities": "251964000", "cashAndShortTermInvestments": "2235000", "commonStockSharesOutstanding": "20145151", "intangibleAssetsExcludingGoodwill": "14509000", "cashAndCashEquivalentsAtCarryingValue": "2235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4583000", "profitLoss": "None", "dividendPayout": "24362000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28427000", "capitalExpenditures": "2868000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45007000", "cashflowFromInvestment": "-72609000", "stockBasedCompensation": "5834000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24362000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1025000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:05.530717+00:00", "is_restated": false, "income_statement": { "revenue": 53330000, "cost_of_revenue": 12793000, "gross_profit": 40537000, "ebit": 10134000, "ebitda": 27861000, "pretax_income": 4756000, "tax_provision": 12000, "net_income": 3854000, "net_income_to_common": 3854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1495000, "total_current_assets": 7849000, "total_assets": 501303000, "short_term_debt": 106000, "long_term_debt": 163753000, "total_debt": 163859000, "total_liabilities": 217592000, "total_equity": 229231000, "shares_outstanding": 18545494, "goodwill_and_intangibles": 17622000 }, "cash_flow": { "operating_cash_flow": 24591000, "capital_expenditure": 3687000, "free_cash_flow": 28278000, "dividends_paid": 21566000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318930, "ticker_id": 3234, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:05.530717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10134000", "ebitda": "27861000", "netIncome": "3854000", "grossProfit": "40537000", "depreciation": "None", "totalRevenue": "53330000", "costOfRevenue": "12793000", "interestIncome": "1000", "incomeBeforeTax": "4756000", "interestExpense": "5378000", "operatingIncome": "9700000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "-5973000", "nonInterestIncome": "None", "operatingExpenses": "30837000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.09", "otherNonOperatingIncome": "1029000", "costofGoodsAndServicesSold": "12793000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17727000", "sellingGeneralAndAdministrative": "13110000", "netIncomeFromContinuingOperations": "2325000" }, "balance": { "goodwill": "1536000", "inventory": "547000", "commonStock": "195000", "currentDebt": "None", "investments": "None", "totalAssets": "501303000", "longTermDebt": "163753000", "shortTermDebt": "106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "16086000", "reportedCurrency": "USD", "retainedEarnings": "-32557000", "totalLiabilities": "217592000", "otherCurrentAssets": "547000", "totalCurrentAssets": "7849000", "currentLongTermDebt": "None", "longTermInvestments": "459864000", "shortTermInvestments": "16130000", "currentNetReceivables": "5807000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "493454000", "currentAccountsPayable": "9109000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "444744000", "shortLongTermDebtTotal": "196662000", "totalShareholderEquity": "229231000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9109000", "totalCurrentLiabilities": "9109000", "otherNonCurrentLiabilities": "44730000", "totalNonCurrentLiabilities": "208483000", "cashAndShortTermInvestments": "1495000", "commonStockSharesOutstanding": "18545494", "intangibleAssetsExcludingGoodwill": "16086000", "cashAndCashEquivalentsAtCarryingValue": "1495000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4744000", "profitLoss": "None", "dividendPayout": "21566000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "358000", "operatingCashflow": "24591000", "capitalExpenditures": "3687000", "changeInReceivables": "-171000", "changeInExchangeRate": "None", "cashflowFromFinancing": "90572000", "cashflowFromInvestment": "-120147000", "stockBasedCompensation": "4718000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21566000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4984000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-383000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15542000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53330000, "cost_of_revenue": 12793000, "gross_profit": 40537000, "research_and_development": 0.09, "selling_general_admin": 13110000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10134000, "depreciation_amortisation": 17727000, "ebitda": 27861000, "interest_expense": 5378000, "interest_income": null, "other_non_operating": null, "pretax_income": 4756000, "tax_provision": 12000, "effective_tax_rate": null, "net_income": 3854000, "net_income_continuing_ops": 2325000, "net_income_to_common": 3854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1495000, "short_term_investments": 16130000, "net_receivables": 5807000, "inventory": 547000, "other_current_assets": null, "total_current_assets": 7849000, "net_ppe": null, "goodwill": 1536000, "intangible_assets": 16086000, "goodwill_and_intangibles": 17622000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 493454000, "total_assets": 501303000, "short_term_debt": 106000, "accounts_payable": 9109000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9109000, "long_term_debt": 163753000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 208483000, "total_liabilities": 217592000, "total_debt": 163859000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32557000, "total_equity": 229231000, "shares_outstanding": 18545494, "operating_cash_flow": 24591000, "stock_based_compensation": 4718000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3687000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -120147000, "dividends_paid": 21566000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 90572000, "free_cash_flow": 28278000, "net_change_in_cash": -4984000 }, "raw_data": { "income": { "ebit": "10134000", "ebitda": "27861000", "netIncome": "3854000", "grossProfit": "40537000", "depreciation": "None", "totalRevenue": "53330000", "costOfRevenue": "12793000", "interestIncome": "1000", "incomeBeforeTax": "4756000", "interestExpense": "5378000", "operatingIncome": "9700000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "-5973000", "nonInterestIncome": "None", "operatingExpenses": "30837000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.09", "otherNonOperatingIncome": "1029000", "costofGoodsAndServicesSold": "12793000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17727000", "sellingGeneralAndAdministrative": "13110000", "netIncomeFromContinuingOperations": "2325000" }, "balance": { "goodwill": "1536000", "inventory": "547000", "commonStock": "195000", "currentDebt": "None", "investments": "None", "totalAssets": "501303000", "longTermDebt": "163753000", "shortTermDebt": "106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "16086000", "reportedCurrency": "USD", "retainedEarnings": "-32557000", "totalLiabilities": "217592000", "otherCurrentAssets": "547000", "totalCurrentAssets": "7849000", "currentLongTermDebt": "None", "longTermInvestments": "459864000", "shortTermInvestments": "16130000", "currentNetReceivables": "5807000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "493454000", "currentAccountsPayable": "9109000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "444744000", "shortLongTermDebtTotal": "196662000", "totalShareholderEquity": "229231000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9109000", "totalCurrentLiabilities": "9109000", "otherNonCurrentLiabilities": "44730000", "totalNonCurrentLiabilities": "208483000", "cashAndShortTermInvestments": "1495000", "commonStockSharesOutstanding": "18545494", "intangibleAssetsExcludingGoodwill": "16086000", "cashAndCashEquivalentsAtCarryingValue": "1495000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4744000", "profitLoss": "None", "dividendPayout": "21566000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "358000", "operatingCashflow": "24591000", "capitalExpenditures": "3687000", "changeInReceivables": "-171000", "changeInExchangeRate": "None", "cashflowFromFinancing": "90572000", "cashflowFromInvestment": "-120147000", "stockBasedCompensation": "4718000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21566000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4984000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-383000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15542000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:05.530717+00:00", "is_restated": false, "income_statement": { "revenue": 39938000, "cost_of_revenue": 9386000, "gross_profit": 30552000, "ebit": 5406000, "ebitda": 19396000, "pretax_income": 2667000, "tax_provision": 111000, "net_income": 2055000, "net_income_to_common": 2055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5857000, "total_current_assets": 11864000, "total_assets": 377717000, "short_term_debt": 13000000, "long_term_debt": 49359000, "total_debt": 62359000, "total_liabilities": 112244000, "total_equity": 220042000, "shares_outstanding": 13689251, "goodwill_and_intangibles": 14648000 }, "cash_flow": { "operating_cash_flow": 17095000, "capital_expenditure": 1900000, "free_cash_flow": 18995000, "dividends_paid": 15041000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318935, "ticker_id": 3234, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:05.530717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5406000", "ebitda": "19396000", "netIncome": "2055000", "grossProfit": "30552000", "depreciation": "None", "totalRevenue": "39938000", "costOfRevenue": "9386000", "interestIncome": "2000", "incomeBeforeTax": "2667000", "interestExpense": "2739000", "operatingIncome": "5919000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "111000", "reportedCurrency": "USD", "netInterestIncome": "-3451000", "nonInterestIncome": "None", "operatingExpenses": "24633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.06", "otherNonOperatingIncome": "401000", "costofGoodsAndServicesSold": "9386000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13990000", "sellingGeneralAndAdministrative": "10643000", "netIncomeFromContinuingOperations": "1861000" }, "balance": { "goodwill": "0", "inventory": "1169000", "commonStock": "186000", "currentDebt": "None", "investments": "None", "totalAssets": "377717000", "longTermDebt": "49359000", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "14648000", "reportedCurrency": "USD", "retainedEarnings": "-18879000", "totalLiabilities": "112244000", "otherCurrentAssets": "1169000", "totalCurrentAssets": "11864000", "currentLongTermDebt": "13000000", "longTermInvestments": "343694000", "shortTermInvestments": "1000000", "currentNetReceivables": "4838000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "365853000", "currentAccountsPayable": "8185000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "327481000", "shortLongTermDebtTotal": "95349000", "totalShareholderEquity": "220042000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8225000", "totalCurrentLiabilities": "21225000", "otherNonCurrentLiabilities": "41660000", "totalNonCurrentLiabilities": "91019000", "cashAndShortTermInvestments": "5857000", "commonStockSharesOutstanding": "13689251", "intangibleAssetsExcludingGoodwill": "14648000", "cashAndCashEquivalentsAtCarryingValue": "5857000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2556000", "profitLoss": "None", "dividendPayout": "15041000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1079000", "operatingCashflow": "17095000", "capitalExpenditures": "1900000", "changeInReceivables": "-1529000", "changeInExchangeRate": "None", "cashflowFromFinancing": "93385000", "cashflowFromInvestment": "-106725000", "stockBasedCompensation": "3720000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15041000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3755000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-242000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39938000, "cost_of_revenue": 9386000, "gross_profit": 30552000, "research_and_development": 0.06, "selling_general_admin": 10643000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5406000, "depreciation_amortisation": 13990000, "ebitda": 19396000, "interest_expense": 2739000, "interest_income": null, "other_non_operating": null, "pretax_income": 2667000, "tax_provision": 111000, "effective_tax_rate": null, "net_income": 2055000, "net_income_continuing_ops": 1861000, "net_income_to_common": 2055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5857000, "short_term_investments": 1000000, "net_receivables": 4838000, "inventory": 1169000, "other_current_assets": null, "total_current_assets": 11864000, "net_ppe": null, "goodwill": 0, "intangible_assets": 14648000, "goodwill_and_intangibles": 14648000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 365853000, "total_assets": 377717000, "short_term_debt": 13000000, "accounts_payable": 8185000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21225000, "long_term_debt": 49359000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 91019000, "total_liabilities": 112244000, "total_debt": 62359000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18879000, "total_equity": 220042000, "shares_outstanding": 13689251, "operating_cash_flow": 17095000, "stock_based_compensation": 3720000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -106725000, "dividends_paid": 15041000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 93385000, "free_cash_flow": 18995000, "net_change_in_cash": 3755000 }, "raw_data": { "income": { "ebit": "5406000", "ebitda": "19396000", "netIncome": "2055000", "grossProfit": "30552000", "depreciation": "None", "totalRevenue": "39938000", "costOfRevenue": "9386000", "interestIncome": "2000", "incomeBeforeTax": "2667000", "interestExpense": "2739000", "operatingIncome": "5919000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "111000", "reportedCurrency": "USD", "netInterestIncome": "-3451000", "nonInterestIncome": "None", "operatingExpenses": "24633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.06", "otherNonOperatingIncome": "401000", "costofGoodsAndServicesSold": "9386000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13990000", "sellingGeneralAndAdministrative": "10643000", "netIncomeFromContinuingOperations": "1861000" }, "balance": { "goodwill": "0", "inventory": "1169000", "commonStock": "186000", "currentDebt": "None", "investments": "None", "totalAssets": "377717000", "longTermDebt": "49359000", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "14648000", "reportedCurrency": "USD", "retainedEarnings": "-18879000", "totalLiabilities": "112244000", "otherCurrentAssets": "1169000", "totalCurrentAssets": "11864000", "currentLongTermDebt": "13000000", "longTermInvestments": "343694000", "shortTermInvestments": "1000000", "currentNetReceivables": "4838000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "365853000", "currentAccountsPayable": "8185000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "327481000", "shortLongTermDebtTotal": "95349000", "totalShareholderEquity": "220042000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8225000", "totalCurrentLiabilities": "21225000", "otherNonCurrentLiabilities": "41660000", "totalNonCurrentLiabilities": "91019000", "cashAndShortTermInvestments": "5857000", "commonStockSharesOutstanding": "13689251", "intangibleAssetsExcludingGoodwill": "14648000", "cashAndCashEquivalentsAtCarryingValue": "5857000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2556000", "profitLoss": "None", "dividendPayout": "15041000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1079000", "operatingCashflow": "17095000", "capitalExpenditures": "1900000", "changeInReceivables": "-1529000", "changeInExchangeRate": "None", "cashflowFromFinancing": "93385000", "cashflowFromInvestment": "-106725000", "stockBasedCompensation": "3720000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15041000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3755000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-242000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:05.530717+00:00", "is_restated": false, "income_statement": { "revenue": 24444000, "cost_of_revenue": 5019000, "gross_profit": 19425000, "ebit": 2032000, "ebitda": 9922000, "pretax_income": -552000, "tax_provision": 89000, "net_income": -352000, "net_income_to_common": -352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2212000, "total_current_assets": 7008000, "total_assets": 258885000, "short_term_debt": 78000000, "long_term_debt": 124628626, "total_debt": 202628626, "total_liabilities": 139246000, "total_equity": 91990000, "shares_outstanding": 7013621, "goodwill_and_intangibles": 13072000 }, "cash_flow": { "operating_cash_flow": 9395734, "capital_expenditure": 969911, "free_cash_flow": 10365645, "dividends_paid": 8245106, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318940, "ticker_id": 3234, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:05.530717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2032000", "ebitda": "9922000", "netIncome": "-352000", "grossProfit": "19425000", "depreciation": "None", "totalRevenue": "24444000", "costOfRevenue": "5019000", "interestIncome": "2745", "incomeBeforeTax": "-552000", "interestExpense": "2345532", "operatingIncome": "2032000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "89000", "reportedCurrency": "USD", "netInterestIncome": "-2814881", "nonInterestIncome": "None", "operatingExpenses": "17393000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.02", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5019000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7890000", "sellingGeneralAndAdministrative": "5774000", "netIncomeFromContinuingOperations": "-640878" }, "balance": { "goodwill": "None", "inventory": "1058657", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "258885000", "longTermDebt": "124628626", "shortTermDebt": "78000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "13072000", "reportedCurrency": "USD", "retainedEarnings": "-8917000", "totalLiabilities": "139246000", "otherCurrentAssets": "1059000", "totalCurrentAssets": "7008000", "currentLongTermDebt": "78000000", "longTermInvestments": "234370553", "shortTermInvestments": "493255553", "currentNetReceivables": "3737000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "251877000", "currentAccountsPayable": "3884000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "233855507", "shortLongTermDebtTotal": "124629000", "totalShareholderEquity": "91990000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5891000", "totalCurrentLiabilities": "83891000", "otherNonCurrentLiabilities": "8726037", "totalNonCurrentLiabilities": "55355000", "cashAndShortTermInvestments": "2212000", "commonStockSharesOutstanding": "7013621", "intangibleAssetsExcludingGoodwill": "13072000", "cashAndCashEquivalentsAtCarryingValue": "2212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-640878", "profitLoss": "None", "dividendPayout": "8245106", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1811000", "operatingCashflow": "9395734", "capitalExpenditures": "969911", "changeInReceivables": "-1810603", "changeInExchangeRate": "None", "cashflowFromFinancing": "106843205", "cashflowFromInvestment": "-126152208", "stockBasedCompensation": "2356234", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8245106", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9913269", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-205609", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7900972", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24444000, "cost_of_revenue": 5019000, "gross_profit": 19425000, "research_and_development": 0.02, "selling_general_admin": 5774000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2032000, "depreciation_amortisation": 7890000, "ebitda": 9922000, "interest_expense": 2345532, "interest_income": null, "other_non_operating": null, "pretax_income": -552000, "tax_provision": 89000, "effective_tax_rate": null, "net_income": -352000, "net_income_continuing_ops": -640878, "net_income_to_common": -352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2212000, "short_term_investments": 493255553, "net_receivables": 3737000, "inventory": 1058657, "other_current_assets": null, "total_current_assets": 7008000, "net_ppe": null, "goodwill": null, "intangible_assets": 13072000, "goodwill_and_intangibles": 13072000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 251877000, "total_assets": 258885000, "short_term_debt": 78000000, "accounts_payable": 3884000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83891000, "long_term_debt": 124628626, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55355000, "total_liabilities": 139246000, "total_debt": 202628626, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8917000, "total_equity": 91990000, "shares_outstanding": 7013621, "operating_cash_flow": 9395734, "stock_based_compensation": 2356234, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 969911, "acquisitions": null, "other_investing": null, "investing_cash_flow": -126152208, "dividends_paid": 8245106, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 106843205, "free_cash_flow": 10365645, "net_change_in_cash": -9913269 }, "raw_data": { "income": { "ebit": "2032000", "ebitda": "9922000", "netIncome": "-352000", "grossProfit": "19425000", "depreciation": "None", "totalRevenue": "24444000", "costOfRevenue": "5019000", "interestIncome": "2745", "incomeBeforeTax": "-552000", "interestExpense": "2345532", "operatingIncome": "2032000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "89000", "reportedCurrency": "USD", "netInterestIncome": "-2814881", "nonInterestIncome": "None", "operatingExpenses": "17393000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.02", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5019000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7890000", "sellingGeneralAndAdministrative": "5774000", "netIncomeFromContinuingOperations": "-640878" }, "balance": { "goodwill": "None", "inventory": "1058657", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "258885000", "longTermDebt": "124628626", "shortTermDebt": "78000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "13072000", "reportedCurrency": "USD", "retainedEarnings": "-8917000", "totalLiabilities": "139246000", "otherCurrentAssets": "1059000", "totalCurrentAssets": "7008000", "currentLongTermDebt": "78000000", "longTermInvestments": "234370553", "shortTermInvestments": "493255553", "currentNetReceivables": "3737000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "251877000", "currentAccountsPayable": "3884000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "233855507", "shortLongTermDebtTotal": "124629000", "totalShareholderEquity": "91990000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5891000", "totalCurrentLiabilities": "83891000", "otherNonCurrentLiabilities": "8726037", "totalNonCurrentLiabilities": "55355000", "cashAndShortTermInvestments": "2212000", "commonStockSharesOutstanding": "7013621", "intangibleAssetsExcludingGoodwill": "13072000", "cashAndCashEquivalentsAtCarryingValue": "2212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-640878", "profitLoss": "None", "dividendPayout": "8245106", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1811000", "operatingCashflow": "9395734", "capitalExpenditures": "969911", "changeInReceivables": "-1810603", "changeInExchangeRate": "None", "cashflowFromFinancing": "106843205", "cashflowFromInvestment": "-126152208", "stockBasedCompensation": "2356234", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8245106", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9913269", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-205609", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7900972", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:05.530717+00:00", "is_restated": false, "income_statement": { "revenue": 11289356, "cost_of_revenue": 2574378, "gross_profit": 8714978, "ebit": 68527, "ebitda": 3332752, "pretax_income": -1452682, "tax_provision": 39749, "net_income": -1033798, "net_income_to_common": -1033798, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12475537, "total_current_assets": 17680123, "total_assets": 136788197, "short_term_debt": 54000000, "long_term_debt": 3211004, "total_debt": 57211004, "total_liabilities": 66964922, "total_equity": 69823275, "shares_outstanding": 5164264, "goodwill_and_intangibles": 7337991 }, "cash_flow": { "operating_cash_flow": 2858623, "capital_expenditure": 151582, "free_cash_flow": 3010205, "dividends_paid": 3456258, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318945, "ticker_id": 3234, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:05.530717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68527", "ebitda": "3332752", "netIncome": "-1033798", "grossProfit": "8714978", "depreciation": "None", "totalRevenue": "11289356", "costOfRevenue": "2574378", "interestIncome": "5928", "incomeBeforeTax": "-1452682", "interestExpense": "1098788", "operatingIncome": "68527", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "39749", "reportedCurrency": "USD", "netInterestIncome": "-1335623", "nonInterestIncome": "None", "operatingExpenses": "8646451", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.13", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2574378", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3264225", "sellingGeneralAndAdministrative": "4746392", "netIncomeFromContinuingOperations": "-1492431" }, "balance": { "goodwill": "None", "inventory": "708066", "commonStock": "53131", "currentDebt": "None", "investments": "None", "totalAssets": "136788197", "longTermDebt": "3211004", "shortTermDebt": "54000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "7337991", "reportedCurrency": "USD", "retainedEarnings": "-2575754", "totalLiabilities": "66964922", "otherCurrentAssets": "2752862", "totalCurrentAssets": "17680123", "currentLongTermDebt": "54000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1743658", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119108074", "currentAccountsPayable": "3152799", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111770083", "shortLongTermDebtTotal": "111211000", "totalShareholderEquity": "69823275", "capitalLeaseObligations": "6601119", "otherCurrentLiabilities": "60000", "totalCurrentLiabilities": "57152799", "otherNonCurrentLiabilities": "6601119", "totalNonCurrentLiabilities": "9812123", "cashAndShortTermInvestments": "12475537", "commonStockSharesOutstanding": "5164264", "intangibleAssetsExcludingGoodwill": "7337991", "cashAndCashEquivalentsAtCarryingValue": "12475537", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1492431", "profitLoss": "None", "dividendPayout": "3456258", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1374311", "operatingCashflow": "2858623", "capitalExpenditures": "151582", "changeInReceivables": "-1374311", "changeInExchangeRate": "None", "cashflowFromFinancing": "82117142", "cashflowFromInvestment": "-72654037", "stockBasedCompensation": "996525", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3456258", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12321728", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "54445000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3264225", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11289356, "cost_of_revenue": 2574378, "gross_profit": 8714978, "research_and_development": 0.13, "selling_general_admin": 4746392, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68527, "depreciation_amortisation": 3264225, "ebitda": 3332752, "interest_expense": 1098788, "interest_income": null, "other_non_operating": null, "pretax_income": -1452682, "tax_provision": 39749, "effective_tax_rate": null, "net_income": -1033798, "net_income_continuing_ops": -1492431, "net_income_to_common": -1033798, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12475537, "short_term_investments": null, "net_receivables": 1743658, "inventory": 708066, "other_current_assets": null, "total_current_assets": 17680123, "net_ppe": null, "goodwill": null, "intangible_assets": 7337991, "goodwill_and_intangibles": 7337991, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 119108074, "total_assets": 136788197, "short_term_debt": 54000000, "accounts_payable": 3152799, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57152799, "long_term_debt": 3211004, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9812123, "total_liabilities": 66964922, "total_debt": 57211004, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2575754, "total_equity": 69823275, "shares_outstanding": 5164264, "operating_cash_flow": 2858623, "stock_based_compensation": 996525, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 151582, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72654037, "dividends_paid": 3456258, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 82117142, "free_cash_flow": 3010205, "net_change_in_cash": 12321728 }, "raw_data": { "income": { "ebit": "68527", "ebitda": "3332752", "netIncome": "-1033798", "grossProfit": "8714978", "depreciation": "None", "totalRevenue": "11289356", "costOfRevenue": "2574378", "interestIncome": "5928", "incomeBeforeTax": "-1452682", "interestExpense": "1098788", "operatingIncome": "68527", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "39749", "reportedCurrency": "USD", "netInterestIncome": "-1335623", "nonInterestIncome": "None", "operatingExpenses": "8646451", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.13", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2574378", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3264225", "sellingGeneralAndAdministrative": "4746392", "netIncomeFromContinuingOperations": "-1492431" }, "balance": { "goodwill": "None", "inventory": "708066", "commonStock": "53131", "currentDebt": "None", "investments": "None", "totalAssets": "136788197", "longTermDebt": "3211004", "shortTermDebt": "54000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "7337991", "reportedCurrency": "USD", "retainedEarnings": "-2575754", "totalLiabilities": "66964922", "otherCurrentAssets": "2752862", "totalCurrentAssets": "17680123", "currentLongTermDebt": "54000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1743658", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119108074", "currentAccountsPayable": "3152799", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111770083", "shortLongTermDebtTotal": "111211000", "totalShareholderEquity": "69823275", "capitalLeaseObligations": "6601119", "otherCurrentLiabilities": "60000", "totalCurrentLiabilities": "57152799", "otherNonCurrentLiabilities": "6601119", "totalNonCurrentLiabilities": "9812123", "cashAndShortTermInvestments": "12475537", "commonStockSharesOutstanding": "5164264", "intangibleAssetsExcludingGoodwill": "7337991", "cashAndCashEquivalentsAtCarryingValue": "12475537", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1492431", "profitLoss": "None", "dividendPayout": "3456258", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1374311", "operatingCashflow": "2858623", "capitalExpenditures": "151582", "changeInReceivables": "-1374311", "changeInExchangeRate": "None", "cashflowFromFinancing": "82117142", "cashflowFromInvestment": "-72654037", "stockBasedCompensation": "996525", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3456258", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12321728", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "54445000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3264225", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:05.530717+00:00", "is_restated": false, "income_statement": { "revenue": 7685135, "cost_of_revenue": 1876460, "gross_profit": 5808675, "ebit": 2573995, "ebitda": 4115243, "pretax_income": 1087399, "tax_provision": -60763, "net_income": 1136009, "net_income_to_common": 1136009, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 262926, "total_current_assets": 1623619, "total_assets": 35684432, "short_term_debt": 0, "long_term_debt": 34792419, "total_debt": 34792419, "total_liabilities": 41297845, "total_equity": -5613413, "shares_outstanding": 5312794, "goodwill_and_intangibles": 2746841 }, "cash_flow": { "operating_cash_flow": 2728867, "capital_expenditure": 104062, "free_cash_flow": 2832929, "dividends_paid": 5284248, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318950, "ticker_id": 3234, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:05.530717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2573995", "ebitda": "4115243", "netIncome": "1136009", "grossProfit": "5808675", "depreciation": "None", "totalRevenue": "7685135", "costOfRevenue": "1876460", "interestIncome": "1486600", "incomeBeforeTax": "1087399", "interestExpense": "1486597", "operatingIncome": "2573996", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-60763", "reportedCurrency": "USD", "netInterestIncome": "-1486597", "nonInterestIncome": "None", "operatingExpenses": "3234679", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1876460", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1541248", "sellingGeneralAndAdministrative": "1402442", "netIncomeFromContinuingOperations": "1148162" }, "balance": { "goodwill": "0", "inventory": "598949", "commonStock": "4000200", "currentDebt": "None", "investments": "None", "totalAssets": "35684432", "longTermDebt": "34792419", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2746841", "reportedCurrency": "USD", "retainedEarnings": "-11003876", "totalLiabilities": "41297845", "otherCurrentAssets": "146014", "totalCurrentAssets": "1623619", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "615730", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34060813", "currentAccountsPayable": "1869084", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31313972", "shortLongTermDebtTotal": "34792420", "totalShareholderEquity": "-5613413", "capitalLeaseObligations": "3842495", "otherCurrentLiabilities": "413444", "totalCurrentLiabilities": "1869084", "otherNonCurrentLiabilities": "3842495", "totalNonCurrentLiabilities": "39428761", "cashAndShortTermInvestments": "262926", "commonStockSharesOutstanding": "5312794", "intangibleAssetsExcludingGoodwill": "2746841", "cashAndCashEquivalentsAtCarryingValue": "262926", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1148162", "profitLoss": "None", "dividendPayout": "5284248", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "2728867", "capitalExpenditures": "104062", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "328232", "cashflowFromInvestment": "-2889642", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5284248", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1541248", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7685135, "cost_of_revenue": 1876460, "gross_profit": 5808675, "research_and_development": 0, "selling_general_admin": 1402442, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2573995, "depreciation_amortisation": 1541248, "ebitda": 4115243, "interest_expense": 1486597, "interest_income": null, "other_non_operating": null, "pretax_income": 1087399, "tax_provision": -60763, "effective_tax_rate": null, "net_income": 1136009, "net_income_continuing_ops": 1148162, "net_income_to_common": 1136009, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 262926, "short_term_investments": 0, "net_receivables": 615730, "inventory": 598949, "other_current_assets": null, "total_current_assets": 1623619, "net_ppe": null, "goodwill": 0, "intangible_assets": 2746841, "goodwill_and_intangibles": 2746841, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34060813, "total_assets": 35684432, "short_term_debt": 0, "accounts_payable": 1869084, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1869084, "long_term_debt": 34792419, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39428761, "total_liabilities": 41297845, "total_debt": 34792419, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11003876, "total_equity": -5613413, "shares_outstanding": 5312794, "operating_cash_flow": 2728867, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 104062, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2889642, "dividends_paid": 5284248, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 328232, "free_cash_flow": 2832929, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2573995", "ebitda": "4115243", "netIncome": "1136009", "grossProfit": "5808675", "depreciation": "None", "totalRevenue": "7685135", "costOfRevenue": "1876460", "interestIncome": "1486600", "incomeBeforeTax": "1087399", "interestExpense": "1486597", "operatingIncome": "2573996", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-60763", "reportedCurrency": "USD", "netInterestIncome": "-1486597", "nonInterestIncome": "None", "operatingExpenses": "3234679", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1876460", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1541248", "sellingGeneralAndAdministrative": "1402442", "netIncomeFromContinuingOperations": "1148162" }, "balance": { "goodwill": "0", "inventory": "598949", "commonStock": "4000200", "currentDebt": "None", "investments": "None", "totalAssets": "35684432", "longTermDebt": "34792419", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2746841", "reportedCurrency": "USD", "retainedEarnings": "-11003876", "totalLiabilities": "41297845", "otherCurrentAssets": "146014", "totalCurrentAssets": "1623619", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "615730", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34060813", "currentAccountsPayable": "1869084", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31313972", "shortLongTermDebtTotal": "34792420", "totalShareholderEquity": "-5613413", "capitalLeaseObligations": "3842495", "otherCurrentLiabilities": "413444", "totalCurrentLiabilities": "1869084", "otherNonCurrentLiabilities": "3842495", "totalNonCurrentLiabilities": "39428761", "cashAndShortTermInvestments": "262926", "commonStockSharesOutstanding": "5312794", "intangibleAssetsExcludingGoodwill": "2746841", "cashAndCashEquivalentsAtCarryingValue": "262926", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1148162", "profitLoss": "None", "dividendPayout": "5284248", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "2728867", "capitalExpenditures": "104062", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "328232", "cashflowFromInvestment": "-2889642", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5284248", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1541248", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:05.530717+00:00", "is_restated": false, "income_statement": { "revenue": 26748000, "cost_of_revenue": 18489000, "gross_profit": 8259000, "ebit": 9753000, "ebitda": 16255000, "pretax_income": 4861000, "tax_provision": 23000, "net_income": 3826000, "net_income_to_common": 3826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1256000, "total_current_assets": 7609000, "total_assets": 792543000, "short_term_debt": 525000, "long_term_debt": 337135000, "total_debt": 337660000, "total_liabilities": 422091000, "total_equity": 292163000, "shares_outstanding": 27313093, "goodwill_and_intangibles": 18862000 }, "cash_flow": { "operating_cash_flow": 10937000, "capital_expenditure": 1092000, "free_cash_flow": 12029000, "dividends_paid": 6965000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318913, "ticker_id": 3234, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:05.530717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9753000", "ebitda": "16255000", "netIncome": "3826000", "grossProfit": "8259000", "depreciation": "None", "totalRevenue": "26748000", "costOfRevenue": "18489000", "interestIncome": "0", "incomeBeforeTax": "4861000", "interestExpense": "4892000", "operatingIncome": "9238000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "23000", "reportedCurrency": "USD", "netInterestIncome": "-4377000", "nonInterestIncome": "None", "operatingExpenses": "-979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18489000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6502000", "sellingGeneralAndAdministrative": "5386000", "netIncomeFromContinuingOperations": "4838000" }, "balance": { "goodwill": "1536000", "inventory": "None", "commonStock": "277000", "currentDebt": "None", "investments": "None", "totalAssets": "792543000", "longTermDebt": "337135000", "shortTermDebt": "525000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "17326000", "reportedCurrency": "USD", "retainedEarnings": "-77163000", "totalLiabilities": "422091000", "otherCurrentAssets": "None", "totalCurrentAssets": "7609000", "currentLongTermDebt": "49000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6353000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18862000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "408967000", "totalShareholderEquity": "292163000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "525000", "otherNonCurrentLiabilities": "20819000", "totalNonCurrentLiabilities": "422091000", "cashAndShortTermInvestments": "1256000", "commonStockSharesOutstanding": "27313093", "intangibleAssetsExcludingGoodwill": "17326000", "cashAndCashEquivalentsAtCarryingValue": "1256000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3056000", "profitLoss": "None", "dividendPayout": "6965000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10937000", "capitalExpenditures": "1092000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25585000", "cashflowFromInvestment": "-35829000", "stockBasedCompensation": "2552000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6965000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-940000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6502000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26748000, "cost_of_revenue": 18489000, "gross_profit": 8259000, "research_and_development": null, "selling_general_admin": 5386000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9753000, "depreciation_amortisation": 6502000, "ebitda": 16255000, "interest_expense": 4892000, "interest_income": null, "other_non_operating": null, "pretax_income": 4861000, "tax_provision": 23000, "effective_tax_rate": null, "net_income": 3826000, "net_income_continuing_ops": 4838000, "net_income_to_common": 3826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1256000, "short_term_investments": null, "net_receivables": 6353000, "inventory": null, "other_current_assets": null, "total_current_assets": 7609000, "net_ppe": null, "goodwill": 1536000, "intangible_assets": 17326000, "goodwill_and_intangibles": 18862000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18862000, "total_assets": 792543000, "short_term_debt": 525000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 525000, "long_term_debt": 337135000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 422091000, "total_liabilities": 422091000, "total_debt": 337660000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -77163000, "total_equity": 292163000, "shares_outstanding": 27313093, "operating_cash_flow": 10937000, "stock_based_compensation": 2552000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1092000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35829000, "dividends_paid": 6965000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25585000, "free_cash_flow": 12029000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9753000", "ebitda": "16255000", "netIncome": "3826000", "grossProfit": "8259000", "depreciation": "None", "totalRevenue": "26748000", "costOfRevenue": "18489000", "interestIncome": "0", "incomeBeforeTax": "4861000", "interestExpense": "4892000", "operatingIncome": "9238000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "23000", "reportedCurrency": "USD", "netInterestIncome": "-4377000", "nonInterestIncome": "None", "operatingExpenses": "-979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18489000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6502000", "sellingGeneralAndAdministrative": "5386000", "netIncomeFromContinuingOperations": "4838000" }, "balance": { "goodwill": "1536000", "inventory": "None", "commonStock": "277000", "currentDebt": "None", "investments": "None", "totalAssets": "792543000", "longTermDebt": "337135000", "shortTermDebt": "525000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "17326000", "reportedCurrency": "USD", "retainedEarnings": "-77163000", "totalLiabilities": "422091000", "otherCurrentAssets": "None", "totalCurrentAssets": "7609000", "currentLongTermDebt": "49000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6353000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18862000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "408967000", "totalShareholderEquity": "292163000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "525000", "otherNonCurrentLiabilities": "20819000", "totalNonCurrentLiabilities": "422091000", "cashAndShortTermInvestments": "1256000", "commonStockSharesOutstanding": "27313093", "intangibleAssetsExcludingGoodwill": "17326000", "cashAndCashEquivalentsAtCarryingValue": "1256000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3056000", "profitLoss": "None", "dividendPayout": "6965000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10937000", "capitalExpenditures": "1092000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25585000", "cashflowFromInvestment": "-35829000", "stockBasedCompensation": "2552000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6965000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-940000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6502000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:05.530717+00:00", "is_restated": false, "income_statement": { "revenue": 25996000, "cost_of_revenue": -3761000, "gross_profit": 29757000, "ebit": 9967000, "ebitda": 16309000, "pretax_income": 5885000, "tax_provision": -3000, "net_income": 4643000, "net_income_to_common": 4643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1454000, "total_current_assets": 6827000, "total_assets": 759057000, "short_term_debt": 637000, "long_term_debt": 322141000, "total_debt": 322778000, "total_liabilities": 399496000, "total_equity": 285199000, "shares_outstanding": 24349251, "goodwill_and_intangibles": 17949000 }, "cash_flow": { "operating_cash_flow": 11345000, "capital_expenditure": 1773000, "free_cash_flow": 13118000, "dividends_paid": 8094000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318914, "ticker_id": 3234, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:05.530717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9967000", "ebitda": "16309000", "netIncome": "4643000", "grossProfit": "29757000", "depreciation": "None", "totalRevenue": "25996000", "costOfRevenue": "-3761000", "interestIncome": "0", "incomeBeforeTax": "5885000", "interestExpense": "4082000", "operatingIncome": "10199000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-3000", "reportedCurrency": "USD", "netInterestIncome": "-4314000", "nonInterestIncome": "None", "operatingExpenses": "19558000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-3761000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6342000", "sellingGeneralAndAdministrative": "4189000", "netIncomeFromContinuingOperations": "5888000" }, "balance": { "goodwill": "1536000", "inventory": "None", "commonStock": "268000", "currentDebt": "None", "investments": "None", "totalAssets": "759057000", "longTermDebt": "322141000", "shortTermDebt": "637000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16413000", "reportedCurrency": "USD", "retainedEarnings": "-74024000", "totalLiabilities": "399496000", "otherCurrentAssets": "None", "totalCurrentAssets": "6827000", "currentLongTermDebt": "39000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5373000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17949000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "404785000", "totalShareholderEquity": "285199000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "637000", "otherNonCurrentLiabilities": "19758000", "totalNonCurrentLiabilities": "399496000", "cashAndShortTermInvestments": "1454000", "commonStockSharesOutstanding": "24349251", "intangibleAssetsExcludingGoodwill": "16413000", "cashAndCashEquivalentsAtCarryingValue": "1454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5888000", "profitLoss": "None", "dividendPayout": "8094000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11345000", "capitalExpenditures": "1773000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18333000", "cashflowFromInvestment": "-29920000", "stockBasedCompensation": "1499000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8094000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5481000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25996000, "cost_of_revenue": -3761000, "gross_profit": 29757000, "research_and_development": null, "selling_general_admin": 4189000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9967000, "depreciation_amortisation": 6342000, "ebitda": 16309000, "interest_expense": 4082000, "interest_income": null, "other_non_operating": null, "pretax_income": 5885000, "tax_provision": -3000, "effective_tax_rate": null, "net_income": 4643000, "net_income_continuing_ops": 5888000, "net_income_to_common": 4643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1454000, "short_term_investments": null, "net_receivables": 5373000, "inventory": null, "other_current_assets": null, "total_current_assets": 6827000, "net_ppe": null, "goodwill": 1536000, "intangible_assets": 16413000, "goodwill_and_intangibles": 17949000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17949000, "total_assets": 759057000, "short_term_debt": 637000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 637000, "long_term_debt": 322141000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 399496000, "total_liabilities": 399496000, "total_debt": 322778000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -74024000, "total_equity": 285199000, "shares_outstanding": 24349251, "operating_cash_flow": 11345000, "stock_based_compensation": 1499000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1773000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29920000, "dividends_paid": 8094000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18333000, "free_cash_flow": 13118000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9967000", "ebitda": "16309000", "netIncome": "4643000", "grossProfit": "29757000", "depreciation": "None", "totalRevenue": "25996000", "costOfRevenue": "-3761000", "interestIncome": "0", "incomeBeforeTax": "5885000", "interestExpense": "4082000", "operatingIncome": "10199000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-3000", "reportedCurrency": "USD", "netInterestIncome": "-4314000", "nonInterestIncome": "None", "operatingExpenses": "19558000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-3761000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6342000", "sellingGeneralAndAdministrative": "4189000", "netIncomeFromContinuingOperations": "5888000" }, "balance": { "goodwill": "1536000", "inventory": "None", "commonStock": "268000", "currentDebt": "None", "investments": "None", "totalAssets": "759057000", "longTermDebt": "322141000", "shortTermDebt": "637000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16413000", "reportedCurrency": "USD", "retainedEarnings": "-74024000", "totalLiabilities": "399496000", "otherCurrentAssets": "None", "totalCurrentAssets": "6827000", "currentLongTermDebt": "39000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5373000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17949000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "404785000", "totalShareholderEquity": "285199000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "637000", "otherNonCurrentLiabilities": "19758000", "totalNonCurrentLiabilities": "399496000", "cashAndShortTermInvestments": "1454000", "commonStockSharesOutstanding": "24349251", "intangibleAssetsExcludingGoodwill": "16413000", "cashAndCashEquivalentsAtCarryingValue": "1454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5888000", "profitLoss": "None", "dividendPayout": "8094000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11345000", "capitalExpenditures": "1773000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18333000", "cashflowFromInvestment": "-29920000", "stockBasedCompensation": "1499000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8094000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5481000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:05.530717+00:00", "is_restated": false, "income_statement": { "revenue": 24326000, "cost_of_revenue": 5220000, "gross_profit": 19106000, "ebit": 8792000, "ebitda": 14901000, "pretax_income": 4889000, "tax_provision": 6000, "net_income": 3810000, "net_income_to_common": 3810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1902000, "total_current_assets": 6494000, "total_assets": 735190000, "short_term_debt": 5000, "long_term_debt": 321999000, "total_debt": 322004000, "total_liabilities": 386713000, "total_equity": 273928000, "shares_outstanding": 24627866, "goodwill_and_intangibles": 16062000 }, "cash_flow": { "operating_cash_flow": 10936000, "capital_expenditure": 2157000, "free_cash_flow": 13093000, "dividends_paid": 7723000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318916, "ticker_id": 3234, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:05.530717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8792000", "ebitda": "14901000", "netIncome": "3810000", "grossProfit": "19106000", "depreciation": "None", "totalRevenue": "24326000", "costOfRevenue": "5220000", "interestIncome": "0", "incomeBeforeTax": "4889000", "interestExpense": "3903000", "operatingIncome": "9149000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "-4118000", "nonInterestIncome": "None", "operatingExpenses": "9957000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5220000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6109000", "sellingGeneralAndAdministrative": "3751000", "netIncomeFromContinuingOperations": "4883000" }, "balance": { "goodwill": "1536000", "inventory": "None", "commonStock": "259000", "currentDebt": "None", "investments": "None", "totalAssets": "735190000", "longTermDebt": "321999000", "shortTermDebt": "5000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "14526000", "reportedCurrency": "USD", "retainedEarnings": "-72298000", "totalLiabilities": "386713000", "otherCurrentAssets": "-6939000", "totalCurrentAssets": "6494000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11531000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16062000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "390995000", "totalShareholderEquity": "273928000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5000", "otherNonCurrentLiabilities": "19893000", "totalNonCurrentLiabilities": "386708000", "cashAndShortTermInvestments": "1902000", "commonStockSharesOutstanding": "24627866", "intangibleAssetsExcludingGoodwill": "14526000", "cashAndCashEquivalentsAtCarryingValue": "1902000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97000", "profitLoss": "None", "dividendPayout": "7723000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10936000", "capitalExpenditures": "2157000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34380000", "cashflowFromInvestment": "-45064000", "stockBasedCompensation": "867000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7723000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6109000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24326000, "cost_of_revenue": 5220000, "gross_profit": 19106000, "research_and_development": null, "selling_general_admin": 3751000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8792000, "depreciation_amortisation": 6109000, "ebitda": 14901000, "interest_expense": 3903000, "interest_income": null, "other_non_operating": null, "pretax_income": 4889000, "tax_provision": 6000, "effective_tax_rate": null, "net_income": 3810000, "net_income_continuing_ops": 4883000, "net_income_to_common": 3810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1902000, "short_term_investments": null, "net_receivables": 11531000, "inventory": null, "other_current_assets": null, "total_current_assets": 6494000, "net_ppe": null, "goodwill": 1536000, "intangible_assets": 14526000, "goodwill_and_intangibles": 16062000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16062000, "total_assets": 735190000, "short_term_debt": 5000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5000, "long_term_debt": 321999000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 386708000, "total_liabilities": 386713000, "total_debt": 322004000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -72298000, "total_equity": 273928000, "shares_outstanding": 24627866, "operating_cash_flow": 10936000, "stock_based_compensation": 867000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2157000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45064000, "dividends_paid": 7723000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34380000, "free_cash_flow": 13093000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8792000", "ebitda": "14901000", "netIncome": "3810000", "grossProfit": "19106000", "depreciation": "None", "totalRevenue": "24326000", "costOfRevenue": "5220000", "interestIncome": "0", "incomeBeforeTax": "4889000", "interestExpense": "3903000", "operatingIncome": "9149000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "-4118000", "nonInterestIncome": "None", "operatingExpenses": "9957000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5220000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6109000", "sellingGeneralAndAdministrative": "3751000", "netIncomeFromContinuingOperations": "4883000" }, "balance": { "goodwill": "1536000", "inventory": "None", "commonStock": "259000", "currentDebt": "None", "investments": "None", "totalAssets": "735190000", "longTermDebt": "321999000", "shortTermDebt": "5000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "14526000", "reportedCurrency": "USD", "retainedEarnings": "-72298000", "totalLiabilities": "386713000", "otherCurrentAssets": "-6939000", "totalCurrentAssets": "6494000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11531000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16062000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "390995000", "totalShareholderEquity": "273928000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5000", "otherNonCurrentLiabilities": "19893000", "totalNonCurrentLiabilities": "386708000", "cashAndShortTermInvestments": "1902000", "commonStockSharesOutstanding": "24627866", "intangibleAssetsExcludingGoodwill": "14526000", "cashAndCashEquivalentsAtCarryingValue": "1902000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97000", "profitLoss": "None", "dividendPayout": "7723000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10936000", "capitalExpenditures": "2157000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34380000", "cashflowFromInvestment": "-45064000", "stockBasedCompensation": "867000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7723000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6109000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:05.530717+00:00", "is_restated": false, "income_statement": { "revenue": 23351000, "cost_of_revenue": 4757000, "gross_profit": 18594000, "ebit": 8499000, "ebitda": 14413000, "pretax_income": 4682000, "tax_provision": 10000, "net_income": 3614000, "net_income_to_common": 3614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1080000, "total_current_assets": 11841000, "total_assets": 689822000, "short_term_debt": 46000000, "long_term_debt": 282835000, "total_debt": 328835000, "total_liabilities": 365268000, "total_equity": 250802000, "shares_outstanding": 23509083, "goodwill_and_intangibles": 14910000 }, "cash_flow": { "operating_cash_flow": 11406000, "capital_expenditure": 2347000, "free_cash_flow": 13753000, "dividends_paid": 7553000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318917, "ticker_id": 3234, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:05.530717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8499000", "ebitda": "14413000", "netIncome": "3614000", "grossProfit": "18594000", "depreciation": "None", "totalRevenue": "23351000", "costOfRevenue": "4757000", "interestIncome": "1000", "incomeBeforeTax": "4682000", "interestExpense": "3817000", "operatingIncome": "8709000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "-4027000", "nonInterestIncome": "None", "operatingExpenses": "9885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4757000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5914000", "sellingGeneralAndAdministrative": "4316000", "netIncomeFromContinuingOperations": "4672000" }, "balance": { "goodwill": "1536000", "inventory": "None", "commonStock": "242000", "currentDebt": "None", "investments": "None", "totalAssets": "689822000", "longTermDebt": "282835000", "shortTermDebt": "46000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "13374000", "reportedCurrency": "USD", "retainedEarnings": "-70098000", "totalLiabilities": "365268000", "otherCurrentAssets": "1644000", "totalCurrentAssets": "11841000", "currentLongTermDebt": "46000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9117000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "677981000", "currentAccountsPayable": "14110000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "328835000", "totalShareholderEquity": "250802000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17367000", "totalCurrentLiabilities": "63367000", "otherNonCurrentLiabilities": "19066000", "totalNonCurrentLiabilities": "301901000", "cashAndShortTermInvestments": "1080000", "commonStockSharesOutstanding": "23509083", "intangibleAssetsExcludingGoodwill": "13374000", "cashAndCashEquivalentsAtCarryingValue": "1080000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4672000", "profitLoss": "None", "dividendPayout": "7553000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11406000", "capitalExpenditures": "2347000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22062000", "cashflowFromInvestment": "-32946000", "stockBasedCompensation": "1594000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7553000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5074000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23351000, "cost_of_revenue": 4757000, "gross_profit": 18594000, "research_and_development": null, "selling_general_admin": 4316000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8499000, "depreciation_amortisation": 5914000, "ebitda": 14413000, "interest_expense": 3817000, "interest_income": null, "other_non_operating": null, "pretax_income": 4682000, "tax_provision": 10000, "effective_tax_rate": null, "net_income": 3614000, "net_income_continuing_ops": 4672000, "net_income_to_common": 3614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1080000, "short_term_investments": null, "net_receivables": 9117000, "inventory": null, "other_current_assets": null, "total_current_assets": 11841000, "net_ppe": null, "goodwill": 1536000, "intangible_assets": 13374000, "goodwill_and_intangibles": 14910000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 677981000, "total_assets": 689822000, "short_term_debt": 46000000, "accounts_payable": 14110000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63367000, "long_term_debt": 282835000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 301901000, "total_liabilities": 365268000, "total_debt": 328835000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70098000, "total_equity": 250802000, "shares_outstanding": 23509083, "operating_cash_flow": 11406000, "stock_based_compensation": 1594000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2347000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32946000, "dividends_paid": 7553000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22062000, "free_cash_flow": 13753000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8499000", "ebitda": "14413000", "netIncome": "3614000", "grossProfit": "18594000", "depreciation": "None", "totalRevenue": "23351000", "costOfRevenue": "4757000", "interestIncome": "1000", "incomeBeforeTax": "4682000", "interestExpense": "3817000", "operatingIncome": "8709000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "-4027000", "nonInterestIncome": "None", "operatingExpenses": "9885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4757000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5914000", "sellingGeneralAndAdministrative": "4316000", "netIncomeFromContinuingOperations": "4672000" }, "balance": { "goodwill": "1536000", "inventory": "None", "commonStock": "242000", "currentDebt": "None", "investments": "None", "totalAssets": "689822000", "longTermDebt": "282835000", "shortTermDebt": "46000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "13374000", "reportedCurrency": "USD", "retainedEarnings": "-70098000", "totalLiabilities": "365268000", "otherCurrentAssets": "1644000", "totalCurrentAssets": "11841000", "currentLongTermDebt": "46000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9117000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "677981000", "currentAccountsPayable": "14110000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "328835000", "totalShareholderEquity": "250802000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17367000", "totalCurrentLiabilities": "63367000", "otherNonCurrentLiabilities": "19066000", "totalNonCurrentLiabilities": "301901000", "cashAndShortTermInvestments": "1080000", "commonStockSharesOutstanding": "23509083", "intangibleAssetsExcludingGoodwill": "13374000", "cashAndCashEquivalentsAtCarryingValue": "1080000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4672000", "profitLoss": "None", "dividendPayout": "7553000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11406000", "capitalExpenditures": "2347000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22062000", "cashflowFromInvestment": "-32946000", "stockBasedCompensation": "1594000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7553000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5074000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:05.530717+00:00", "is_restated": false, "income_statement": { "revenue": 22150000, "cost_of_revenue": 5110000, "gross_profit": 17040000, "ebit": 6106000, "ebitda": 11730000, "pretax_income": 2669000, "tax_provision": 14000, "net_income": 2082000, "net_income_to_common": 2082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 639000, "total_current_assets": 9680000, "total_assets": 654018000, "short_term_debt": 24000000, "long_term_debt": 282721000, "total_debt": 306721000, "total_liabilities": 339113000, "total_equity": 245479000, "shares_outstanding": 23216150, "goodwill_and_intangibles": 13948000 }, "cash_flow": { "operating_cash_flow": 10818000, "capital_expenditure": 660000, "free_cash_flow": 11478000, "dividends_paid": 7382000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318918, "ticker_id": 3234, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:05.530717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6106000", "ebitda": "11730000", "netIncome": "2082000", "grossProfit": "17040000", "depreciation": "None", "totalRevenue": "22150000", "costOfRevenue": "5110000", "interestIncome": "6000", "incomeBeforeTax": "2669000", "interestExpense": "3437000", "operatingIncome": "6281000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "-3642000", "nonInterestIncome": "None", "operatingExpenses": "10759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5110000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5624000", "sellingGeneralAndAdministrative": "4936000", "netIncomeFromContinuingOperations": "2655000" }, "balance": { "goodwill": "1536000", "inventory": "None", "commonStock": "237000", "currentDebt": "None", "investments": "None", "totalAssets": "654018000", "longTermDebt": "282721000", "shortTermDebt": "24000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "12412000", "reportedCurrency": "USD", "retainedEarnings": "-67890000", "totalLiabilities": "339113000", "otherCurrentAssets": "926000", "totalCurrentAssets": "9680000", "currentLongTermDebt": "24000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8115000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "644338000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "306721000", "totalShareholderEquity": "245479000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15580000", "totalCurrentLiabilities": "39580000", "otherNonCurrentLiabilities": "16812000", "totalNonCurrentLiabilities": "299533000", "cashAndShortTermInvestments": "639000", "commonStockSharesOutstanding": "23216150", "intangibleAssetsExcludingGoodwill": "12412000", "cashAndCashEquivalentsAtCarryingValue": "639000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2655000", "profitLoss": "None", "dividendPayout": "7382000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10818000", "capitalExpenditures": "660000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3962000", "cashflowFromInvestment": "-15758000", "stockBasedCompensation": "2351000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7382000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4882000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22150000, "cost_of_revenue": 5110000, "gross_profit": 17040000, "research_and_development": null, "selling_general_admin": 4936000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6106000, "depreciation_amortisation": 5624000, "ebitda": 11730000, "interest_expense": 3437000, "interest_income": null, "other_non_operating": null, "pretax_income": 2669000, "tax_provision": 14000, "effective_tax_rate": null, "net_income": 2082000, "net_income_continuing_ops": 2655000, "net_income_to_common": 2082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 639000, "short_term_investments": null, "net_receivables": 8115000, "inventory": null, "other_current_assets": null, "total_current_assets": 9680000, "net_ppe": null, "goodwill": 1536000, "intangible_assets": 12412000, "goodwill_and_intangibles": 13948000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 644338000, "total_assets": 654018000, "short_term_debt": 24000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39580000, "long_term_debt": 282721000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 299533000, "total_liabilities": 339113000, "total_debt": 306721000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -67890000, "total_equity": 245479000, "shares_outstanding": 23216150, "operating_cash_flow": 10818000, "stock_based_compensation": 2351000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 660000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15758000, "dividends_paid": 7382000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3962000, "free_cash_flow": 11478000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6106000", "ebitda": "11730000", "netIncome": "2082000", "grossProfit": "17040000", "depreciation": "None", "totalRevenue": "22150000", "costOfRevenue": "5110000", "interestIncome": "6000", "incomeBeforeTax": "2669000", "interestExpense": "3437000", "operatingIncome": "6281000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "-3642000", "nonInterestIncome": "None", "operatingExpenses": "10759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5110000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5624000", "sellingGeneralAndAdministrative": "4936000", "netIncomeFromContinuingOperations": "2655000" }, "balance": { "goodwill": "1536000", "inventory": "None", "commonStock": "237000", "currentDebt": "None", "investments": "None", "totalAssets": "654018000", "longTermDebt": "282721000", "shortTermDebt": "24000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "12412000", "reportedCurrency": "USD", "retainedEarnings": "-67890000", "totalLiabilities": "339113000", "otherCurrentAssets": "926000", "totalCurrentAssets": "9680000", "currentLongTermDebt": "24000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8115000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "644338000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "306721000", "totalShareholderEquity": "245479000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15580000", "totalCurrentLiabilities": "39580000", "otherNonCurrentLiabilities": "16812000", "totalNonCurrentLiabilities": "299533000", "cashAndShortTermInvestments": "639000", "commonStockSharesOutstanding": "23216150", "intangibleAssetsExcludingGoodwill": "12412000", "cashAndCashEquivalentsAtCarryingValue": "639000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2655000", "profitLoss": "None", "dividendPayout": "7382000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10818000", "capitalExpenditures": "660000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3962000", "cashflowFromInvestment": "-15758000", "stockBasedCompensation": "2351000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7382000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4882000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:05.530717+00:00", "is_restated": false, "income_statement": { "revenue": 21368000, "cost_of_revenue": 4793000, "gross_profit": 16575000, "ebit": 8996000, "ebitda": 14623000, "pretax_income": 5726000, "tax_provision": 43000, "net_income": 4502000, "net_income_to_common": 4502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1799000, "total_current_assets": 11840000, "total_assets": 646818000, "short_term_debt": 14000000, "long_term_debt": 282708000, "total_debt": 296708000, "total_liabilities": 329320000, "total_equity": 251285000, "shares_outstanding": 23130477, "goodwill_and_intangibles": 14477000 }, "cash_flow": { "operating_cash_flow": 9206000, "capital_expenditure": 585000, "free_cash_flow": 9791000, "dividends_paid": 5672000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318919, "ticker_id": 3234, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:05.530717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8996000", "ebitda": "14623000", "netIncome": "4502000", "grossProfit": "16575000", "depreciation": "None", "totalRevenue": "21368000", "costOfRevenue": "4793000", "interestIncome": "13000", "incomeBeforeTax": "5726000", "interestExpense": "3270000", "operatingIncome": "9239000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "43000", "reportedCurrency": "USD", "netInterestIncome": "-3460000", "nonInterestIncome": "None", "operatingExpenses": "7336000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4793000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5627000", "sellingGeneralAndAdministrative": "3914000", "netIncomeFromContinuingOperations": "5683000" }, "balance": { "goodwill": "1536000", "inventory": "None", "commonStock": "235000", "currentDebt": "None", "investments": "None", "totalAssets": "646818000", "longTermDebt": "282708000", "shortTermDebt": "14000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12941000", "reportedCurrency": "USD", "retainedEarnings": "-64211000", "totalLiabilities": "329320000", "otherCurrentAssets": "744000", "totalCurrentAssets": "11840000", "currentLongTermDebt": "14000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9297000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "634978000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "296708000", "totalShareholderEquity": "251285000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16441000", "totalCurrentLiabilities": "30441000", "otherNonCurrentLiabilities": "16171000", "totalNonCurrentLiabilities": "298879000", "cashAndShortTermInvestments": "1799000", "commonStockSharesOutstanding": "23130477", "intangibleAssetsExcludingGoodwill": "12941000", "cashAndCashEquivalentsAtCarryingValue": "1799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3879000", "profitLoss": "None", "dividendPayout": "5672000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9206000", "capitalExpenditures": "585000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15086000", "cashflowFromInvestment": "-23256000", "stockBasedCompensation": "1376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5672000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5627000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21368000, "cost_of_revenue": 4793000, "gross_profit": 16575000, "research_and_development": null, "selling_general_admin": 3914000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8996000, "depreciation_amortisation": 5627000, "ebitda": 14623000, "interest_expense": 3270000, "interest_income": null, "other_non_operating": null, "pretax_income": 5726000, "tax_provision": 43000, "effective_tax_rate": null, "net_income": 4502000, "net_income_continuing_ops": 5683000, "net_income_to_common": 4502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1799000, "short_term_investments": null, "net_receivables": 9297000, "inventory": null, "other_current_assets": null, "total_current_assets": 11840000, "net_ppe": null, "goodwill": 1536000, "intangible_assets": 12941000, "goodwill_and_intangibles": 14477000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 634978000, "total_assets": 646818000, "short_term_debt": 14000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30441000, "long_term_debt": 282708000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 298879000, "total_liabilities": 329320000, "total_debt": 296708000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64211000, "total_equity": 251285000, "shares_outstanding": 23130477, "operating_cash_flow": 9206000, "stock_based_compensation": 1376000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 585000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23256000, "dividends_paid": 5672000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15086000, "free_cash_flow": 9791000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8996000", "ebitda": "14623000", "netIncome": "4502000", "grossProfit": "16575000", "depreciation": "None", "totalRevenue": "21368000", "costOfRevenue": "4793000", "interestIncome": "13000", "incomeBeforeTax": "5726000", "interestExpense": "3270000", "operatingIncome": "9239000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "43000", "reportedCurrency": "USD", "netInterestIncome": "-3460000", "nonInterestIncome": "None", "operatingExpenses": "7336000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4793000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5627000", "sellingGeneralAndAdministrative": "3914000", "netIncomeFromContinuingOperations": "5683000" }, "balance": { "goodwill": "1536000", "inventory": "None", "commonStock": "235000", "currentDebt": "None", "investments": "None", "totalAssets": "646818000", "longTermDebt": "282708000", "shortTermDebt": "14000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12941000", "reportedCurrency": "USD", "retainedEarnings": "-64211000", "totalLiabilities": "329320000", "otherCurrentAssets": "744000", "totalCurrentAssets": "11840000", "currentLongTermDebt": "14000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9297000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "634978000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "296708000", "totalShareholderEquity": "251285000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16441000", "totalCurrentLiabilities": "30441000", "otherNonCurrentLiabilities": "16171000", "totalNonCurrentLiabilities": "298879000", "cashAndShortTermInvestments": "1799000", "commonStockSharesOutstanding": "23130477", "intangibleAssetsExcludingGoodwill": "12941000", "cashAndCashEquivalentsAtCarryingValue": "1799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3879000", "profitLoss": "None", "dividendPayout": "5672000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9206000", "capitalExpenditures": "585000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15086000", "cashflowFromInvestment": "-23256000", "stockBasedCompensation": "1376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5672000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5627000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:05.530717+00:00", "is_restated": false, "income_statement": { "revenue": 19667000, "cost_of_revenue": 5023000, "gross_profit": 14644000, "ebit": 4624000, "ebitda": 10380000, "pretax_income": 1378000, "tax_provision": 29000, "net_income": 1071000, "net_income_to_common": 1071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 970000, "total_current_assets": 13254000, "total_assets": 615055000, "short_term_debt": 5000, "long_term_debt": 232966000, "total_debt": 232971000, "total_liabilities": 306089000, "total_equity": 245554000, "shares_outstanding": 22737484, "goodwill_and_intangibles": 13928000 }, "cash_flow": { "operating_cash_flow": 8011000, "capital_expenditure": 622000, "free_cash_flow": 8633000, "dividends_paid": 2802000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318921, "ticker_id": 3234, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:05.530717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4624000", "ebitda": "10380000", "netIncome": "1071000", "grossProfit": "14644000", "depreciation": "None", "totalRevenue": "19667000", "costOfRevenue": "5023000", "interestIncome": "7000", "incomeBeforeTax": "1378000", "interestExpense": "3246000", "operatingIncome": "4788000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "29000", "reportedCurrency": "USD", "netInterestIncome": "-3419000", "nonInterestIncome": "None", "operatingExpenses": "9856000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5023000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5756000", "sellingGeneralAndAdministrative": "3884000", "netIncomeFromContinuingOperations": "1349000" }, "balance": { "goodwill": "1536000", "inventory": "9597000", "commonStock": "233000", "currentDebt": "None", "investments": "None", "totalAssets": "615055000", "longTermDebt": "232966000", "shortTermDebt": "5000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "12392000", "reportedCurrency": "USD", "retainedEarnings": "-63001000", "totalLiabilities": "306089000", "otherCurrentAssets": "4194000", "totalCurrentAssets": "13254000", "currentLongTermDebt": "44000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8090000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13928000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "276966000", "totalShareholderEquity": "245554000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14715000", "totalCurrentLiabilities": "14720000", "otherNonCurrentLiabilities": "14408000", "totalNonCurrentLiabilities": "292540000", "cashAndShortTermInvestments": "970000", "commonStockSharesOutstanding": "22737484", "intangibleAssetsExcludingGoodwill": "12392000", "cashAndCashEquivalentsAtCarryingValue": "970000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "686000", "profitLoss": "None", "dividendPayout": "2802000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8011000", "capitalExpenditures": "622000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3161000", "cashflowFromInvestment": "-12276000", "stockBasedCompensation": "1435000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2802000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5756000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19667000, "cost_of_revenue": 5023000, "gross_profit": 14644000, "research_and_development": null, "selling_general_admin": 3884000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4624000, "depreciation_amortisation": 5756000, "ebitda": 10380000, "interest_expense": 3246000, "interest_income": null, "other_non_operating": null, "pretax_income": 1378000, "tax_provision": 29000, "effective_tax_rate": null, "net_income": 1071000, "net_income_continuing_ops": 1349000, "net_income_to_common": 1071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 970000, "short_term_investments": null, "net_receivables": 8090000, "inventory": 9597000, "other_current_assets": null, "total_current_assets": 13254000, "net_ppe": null, "goodwill": 1536000, "intangible_assets": 12392000, "goodwill_and_intangibles": 13928000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13928000, "total_assets": 615055000, "short_term_debt": 5000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14720000, "long_term_debt": 232966000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 292540000, "total_liabilities": 306089000, "total_debt": 232971000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63001000, "total_equity": 245554000, "shares_outstanding": 22737484, "operating_cash_flow": 8011000, "stock_based_compensation": 1435000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 622000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12276000, "dividends_paid": 2802000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3161000, "free_cash_flow": 8633000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4624000", "ebitda": "10380000", "netIncome": "1071000", "grossProfit": "14644000", "depreciation": "None", "totalRevenue": "19667000", "costOfRevenue": "5023000", "interestIncome": "7000", "incomeBeforeTax": "1378000", "interestExpense": "3246000", "operatingIncome": "4788000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "29000", "reportedCurrency": "USD", "netInterestIncome": "-3419000", "nonInterestIncome": "None", "operatingExpenses": "9856000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5023000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5756000", "sellingGeneralAndAdministrative": "3884000", "netIncomeFromContinuingOperations": "1349000" }, "balance": { "goodwill": "1536000", "inventory": "9597000", "commonStock": "233000", "currentDebt": "None", "investments": "None", "totalAssets": "615055000", "longTermDebt": "232966000", "shortTermDebt": "5000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "12392000", "reportedCurrency": "USD", "retainedEarnings": "-63001000", "totalLiabilities": "306089000", "otherCurrentAssets": "4194000", "totalCurrentAssets": "13254000", "currentLongTermDebt": "44000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8090000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13928000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "276966000", "totalShareholderEquity": "245554000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14715000", "totalCurrentLiabilities": "14720000", "otherNonCurrentLiabilities": "14408000", "totalNonCurrentLiabilities": "292540000", "cashAndShortTermInvestments": "970000", "commonStockSharesOutstanding": "22737484", "intangibleAssetsExcludingGoodwill": "12392000", "cashAndCashEquivalentsAtCarryingValue": "970000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "686000", "profitLoss": "None", "dividendPayout": "2802000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8011000", "capitalExpenditures": "622000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3161000", "cashflowFromInvestment": "-12276000", "stockBasedCompensation": "1435000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2802000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5756000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:05.530717+00:00", "is_restated": false, "income_statement": { "revenue": 18050000, "cost_of_revenue": 4503000, "gross_profit": 13547000, "ebit": 3948000, "ebitda": 9466000, "pretax_income": 1060000, "tax_provision": 28000, "net_income": 817000, "net_income_to_common": 817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1743000, "total_current_assets": 8408000, "total_assets": 608166000, "short_term_debt": 42000000, "long_term_debt": 231698000, "total_debt": 273698000, "total_liabilities": 298634000, "total_equity": 245480000, "shares_outstanding": 22339245, "goodwill_and_intangibles": 15323000 }, "cash_flow": { "operating_cash_flow": 9885000, "capital_expenditure": 969000, "free_cash_flow": 10854000, "dividends_paid": 6928000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318922, "ticker_id": 3234, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:05.530717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3948000", "ebitda": "9466000", "netIncome": "817000", "grossProfit": "13547000", "depreciation": "None", "totalRevenue": "18050000", "costOfRevenue": "4503000", "interestIncome": "5000", "incomeBeforeTax": "1060000", "interestExpense": "2888000", "operatingIncome": "4109000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "28000", "reportedCurrency": "USD", "netInterestIncome": "-3064000", "nonInterestIncome": "None", "operatingExpenses": "9438000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4503000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5518000", "sellingGeneralAndAdministrative": "3920000", "netIncomeFromContinuingOperations": "1032000" }, "balance": { "goodwill": "1536000", "inventory": "-8700000", "commonStock": "228000", "currentDebt": "None", "investments": "None", "totalAssets": "608166000", "longTermDebt": "231698000", "shortTermDebt": "42000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "13787000", "reportedCurrency": "USD", "retainedEarnings": "-58533000", "totalLiabilities": "298634000", "otherCurrentAssets": "868000", "totalCurrentAssets": "8408000", "currentLongTermDebt": "42000000", "longTermInvestments": "None", "shortTermInvestments": "8700000", "currentNetReceivables": "5797000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "599758000", "currentAccountsPayable": "9649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "273698000", "totalShareholderEquity": "245480000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10672000", "totalCurrentLiabilities": "52672000", "otherNonCurrentLiabilities": "14264000", "totalNonCurrentLiabilities": "245962000", "cashAndShortTermInvestments": "1743000", "commonStockSharesOutstanding": "22339245", "intangibleAssetsExcludingGoodwill": "13787000", "cashAndCashEquivalentsAtCarryingValue": "1743000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "412000", "profitLoss": "None", "dividendPayout": "6928000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9885000", "capitalExpenditures": "969000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19797000", "cashflowFromInvestment": "-29760000", "stockBasedCompensation": "1439000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6928000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5518000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18050000, "cost_of_revenue": 4503000, "gross_profit": 13547000, "research_and_development": null, "selling_general_admin": 3920000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3948000, "depreciation_amortisation": 5518000, "ebitda": 9466000, "interest_expense": 2888000, "interest_income": null, "other_non_operating": null, "pretax_income": 1060000, "tax_provision": 28000, "effective_tax_rate": null, "net_income": 817000, "net_income_continuing_ops": 1032000, "net_income_to_common": 817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1743000, "short_term_investments": 8700000, "net_receivables": 5797000, "inventory": -8700000, "other_current_assets": null, "total_current_assets": 8408000, "net_ppe": null, "goodwill": 1536000, "intangible_assets": 13787000, "goodwill_and_intangibles": 15323000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 599758000, "total_assets": 608166000, "short_term_debt": 42000000, "accounts_payable": 9649000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52672000, "long_term_debt": 231698000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 245962000, "total_liabilities": 298634000, "total_debt": 273698000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -58533000, "total_equity": 245480000, "shares_outstanding": 22339245, "operating_cash_flow": 9885000, "stock_based_compensation": 1439000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 969000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29760000, "dividends_paid": 6928000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19797000, "free_cash_flow": 10854000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3948000", "ebitda": "9466000", "netIncome": "817000", "grossProfit": "13547000", "depreciation": "None", "totalRevenue": "18050000", "costOfRevenue": "4503000", "interestIncome": "5000", "incomeBeforeTax": "1060000", "interestExpense": "2888000", "operatingIncome": "4109000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "28000", "reportedCurrency": "USD", "netInterestIncome": "-3064000", "nonInterestIncome": "None", "operatingExpenses": "9438000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4503000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5518000", "sellingGeneralAndAdministrative": "3920000", "netIncomeFromContinuingOperations": "1032000" }, "balance": { "goodwill": "1536000", "inventory": "-8700000", "commonStock": "228000", "currentDebt": "None", "investments": "None", "totalAssets": "608166000", "longTermDebt": "231698000", "shortTermDebt": "42000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "13787000", "reportedCurrency": "USD", "retainedEarnings": "-58533000", "totalLiabilities": "298634000", "otherCurrentAssets": "868000", "totalCurrentAssets": "8408000", "currentLongTermDebt": "42000000", "longTermInvestments": "None", "shortTermInvestments": "8700000", "currentNetReceivables": "5797000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "599758000", "currentAccountsPayable": "9649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "273698000", "totalShareholderEquity": "245480000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10672000", "totalCurrentLiabilities": "52672000", "otherNonCurrentLiabilities": "14264000", "totalNonCurrentLiabilities": "245962000", "cashAndShortTermInvestments": "1743000", "commonStockSharesOutstanding": "22339245", "intangibleAssetsExcludingGoodwill": "13787000", "cashAndCashEquivalentsAtCarryingValue": "1743000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "412000", "profitLoss": "None", "dividendPayout": "6928000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9885000", "capitalExpenditures": "969000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19797000", "cashflowFromInvestment": "-29760000", "stockBasedCompensation": "1439000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6928000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5518000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:05.530717+00:00", "is_restated": false, "income_statement": { "revenue": 17287000, "cost_of_revenue": 4655000, "gross_profit": 12632000, "ebit": 2909000, "ebitda": 8210000, "pretax_income": 272000, "tax_provision": 16000, "net_income": 206000, "net_income_to_common": 206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1898000, "total_current_assets": 8859000, "total_assets": 584088000, "short_term_debt": 16000000, "long_term_debt": 231615000, "total_debt": 247615000, "total_liabilities": 270798000, "total_equity": 248132000, "shares_outstanding": 22045310, "goodwill_and_intangibles": 15579000 }, "cash_flow": { "operating_cash_flow": 6401000, "capital_expenditure": 599000, "free_cash_flow": 7000000, "dividends_paid": 6859000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318923, "ticker_id": 3234, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:05.530717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2909000", "ebitda": "8210000", "netIncome": "206000", "grossProfit": "12632000", "depreciation": "None", "totalRevenue": "17287000", "costOfRevenue": "4655000", "interestIncome": "1000", "incomeBeforeTax": "272000", "interestExpense": "2637000", "operatingIncome": "3039000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "16000", "reportedCurrency": "USD", "netInterestIncome": "-2817000", "nonInterestIncome": "None", "operatingExpenses": "9593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4655000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5301000", "sellingGeneralAndAdministrative": "4292000", "netIncomeFromContinuingOperations": "256000" }, "balance": { "goodwill": "1536000", "inventory": "1", "commonStock": "226000", "currentDebt": "None", "investments": "None", "totalAssets": "584088000", "longTermDebt": "231615000", "shortTermDebt": "16000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "14043000", "reportedCurrency": "USD", "retainedEarnings": "-53860000", "totalLiabilities": "270798000", "otherCurrentAssets": "791000", "totalCurrentAssets": "8859000", "currentLongTermDebt": "16000000", "longTermInvestments": "None", "shortTermInvestments": "8700000", "currentNetReceivables": "6170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "575229000", "currentAccountsPayable": "9372000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "247615000", "totalShareholderEquity": "248132000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9372000", "totalCurrentLiabilities": "25372000", "otherNonCurrentLiabilities": "13811000", "totalNonCurrentLiabilities": "245426000", "cashAndShortTermInvestments": "1898000", "commonStockSharesOutstanding": "22045310", "intangibleAssetsExcludingGoodwill": "14043000", "cashAndCashEquivalentsAtCarryingValue": "1898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "256000", "profitLoss": "None", "dividendPayout": "6859000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6401000", "capitalExpenditures": "599000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7278000", "cashflowFromInvestment": "-13857000", "stockBasedCompensation": "2126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6859000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-513000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4617000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17287000, "cost_of_revenue": 4655000, "gross_profit": 12632000, "research_and_development": null, "selling_general_admin": 4292000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2909000, "depreciation_amortisation": 5301000, "ebitda": 8210000, "interest_expense": 2637000, "interest_income": null, "other_non_operating": null, "pretax_income": 272000, "tax_provision": 16000, "effective_tax_rate": null, "net_income": 206000, "net_income_continuing_ops": 256000, "net_income_to_common": 206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1898000, "short_term_investments": 8700000, "net_receivables": 6170000, "inventory": 1, "other_current_assets": null, "total_current_assets": 8859000, "net_ppe": null, "goodwill": 1536000, "intangible_assets": 14043000, "goodwill_and_intangibles": 15579000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 575229000, "total_assets": 584088000, "short_term_debt": 16000000, "accounts_payable": 9372000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25372000, "long_term_debt": 231615000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 245426000, "total_liabilities": 270798000, "total_debt": 247615000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53860000, "total_equity": 248132000, "shares_outstanding": 22045310, "operating_cash_flow": 6401000, "stock_based_compensation": 2126000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 599000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13857000, "dividends_paid": 6859000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7278000, "free_cash_flow": 7000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2909000", "ebitda": "8210000", "netIncome": "206000", "grossProfit": "12632000", "depreciation": "None", "totalRevenue": "17287000", "costOfRevenue": "4655000", "interestIncome": "1000", "incomeBeforeTax": "272000", "interestExpense": "2637000", "operatingIncome": "3039000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "16000", "reportedCurrency": "USD", "netInterestIncome": "-2817000", "nonInterestIncome": "None", "operatingExpenses": "9593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4655000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5301000", "sellingGeneralAndAdministrative": "4292000", "netIncomeFromContinuingOperations": "256000" }, "balance": { "goodwill": "1536000", "inventory": "1", "commonStock": "226000", "currentDebt": "None", "investments": "None", "totalAssets": "584088000", "longTermDebt": "231615000", "shortTermDebt": "16000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "14043000", "reportedCurrency": "USD", "retainedEarnings": "-53860000", "totalLiabilities": "270798000", "otherCurrentAssets": "791000", "totalCurrentAssets": "8859000", "currentLongTermDebt": "16000000", "longTermInvestments": "None", "shortTermInvestments": "8700000", "currentNetReceivables": "6170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "575229000", "currentAccountsPayable": "9372000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "247615000", "totalShareholderEquity": "248132000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9372000", "totalCurrentLiabilities": "25372000", "otherNonCurrentLiabilities": "13811000", "totalNonCurrentLiabilities": "245426000", "cashAndShortTermInvestments": "1898000", "commonStockSharesOutstanding": "22045310", "intangibleAssetsExcludingGoodwill": "14043000", "cashAndCashEquivalentsAtCarryingValue": "1898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "256000", "profitLoss": "None", "dividendPayout": "6859000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6401000", "capitalExpenditures": "599000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7278000", "cashflowFromInvestment": "-13857000", "stockBasedCompensation": "2126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6859000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-513000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4617000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:05.530717+00:00", "is_restated": false, "income_statement": { "revenue": 17001000, "cost_of_revenue": 4318000, "gross_profit": 12683000, "ebit": 3999000, "ebitda": 8454000, "pretax_income": 1469000, "tax_provision": 16000, "net_income": 1183000, "net_income_to_common": 1183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2235000, "total_current_assets": 9159000, "total_assets": 567345000, "short_term_debt": 9000000, "long_term_debt": 231624000, "total_debt": 240624000, "total_liabilities": 265720000, "total_equity": 243562000, "shares_outstanding": 21396955, "goodwill_and_intangibles": 16045000 }, "cash_flow": { "operating_cash_flow": 7106000, "capital_expenditure": 776000, "free_cash_flow": 7882000, "dividends_paid": 5200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318924, "ticker_id": 3234, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:05.530717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3999000", "ebitda": "8454000", "netIncome": "1183000", "grossProfit": "12683000", "depreciation": "None", "totalRevenue": "17001000", "costOfRevenue": "4318000", "interestIncome": "4000", "incomeBeforeTax": "1469000", "interestExpense": "2728000", "operatingIncome": "3999000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "16000", "reportedCurrency": "USD", "netInterestIncome": "-2724000", "nonInterestIncome": "None", "operatingExpenses": "8684000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4455000", "sellingGeneralAndAdministrative": "3533000", "netIncomeFromContinuingOperations": "1453000" }, "balance": { "goodwill": "1536000", "inventory": "-6400000", "commonStock": "219000", "currentDebt": "None", "investments": "None", "totalAssets": "567345000", "longTermDebt": "231624000", "shortTermDebt": "9000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "14509000", "reportedCurrency": "USD", "retainedEarnings": "-48546000", "totalLiabilities": "265720000", "otherCurrentAssets": "632000", "totalCurrentAssets": "9159000", "currentLongTermDebt": "9000000", "longTermInvestments": "None", "shortTermInvestments": "6400000", "currentNetReceivables": "6292000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "558186000", "currentAccountsPayable": "10302000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "240624000", "totalShareholderEquity": "243562000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11996000", "totalCurrentLiabilities": "20996000", "otherNonCurrentLiabilities": "13100000", "totalNonCurrentLiabilities": "244724000", "cashAndShortTermInvestments": "2235000", "commonStockSharesOutstanding": "21396955", "intangibleAssetsExcludingGoodwill": "14509000", "cashAndCashEquivalentsAtCarryingValue": "2235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "830000", "profitLoss": "None", "dividendPayout": "5200000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "834000", "operatingCashflow": "7106000", "capitalExpenditures": "776000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8638000", "cashflowFromInvestment": "-15764000", "stockBasedCompensation": "1305000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1154000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17001000, "cost_of_revenue": 4318000, "gross_profit": 12683000, "research_and_development": null, "selling_general_admin": 3533000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3999000, "depreciation_amortisation": 4455000, "ebitda": 8454000, "interest_expense": 2728000, "interest_income": null, "other_non_operating": null, "pretax_income": 1469000, "tax_provision": 16000, "effective_tax_rate": null, "net_income": 1183000, "net_income_continuing_ops": 1453000, "net_income_to_common": 1183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2235000, "short_term_investments": 6400000, "net_receivables": 6292000, "inventory": -6400000, "other_current_assets": null, "total_current_assets": 9159000, "net_ppe": null, "goodwill": 1536000, "intangible_assets": 14509000, "goodwill_and_intangibles": 16045000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 558186000, "total_assets": 567345000, "short_term_debt": 9000000, "accounts_payable": 10302000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20996000, "long_term_debt": 231624000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 244724000, "total_liabilities": 265720000, "total_debt": 240624000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -48546000, "total_equity": 243562000, "shares_outstanding": 21396955, "operating_cash_flow": 7106000, "stock_based_compensation": 1305000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 776000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15764000, "dividends_paid": 5200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8638000, "free_cash_flow": 7882000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3999000", "ebitda": "8454000", "netIncome": "1183000", "grossProfit": "12683000", "depreciation": "None", "totalRevenue": "17001000", "costOfRevenue": "4318000", "interestIncome": "4000", "incomeBeforeTax": "1469000", "interestExpense": "2728000", "operatingIncome": "3999000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "16000", "reportedCurrency": "USD", "netInterestIncome": "-2724000", "nonInterestIncome": "None", "operatingExpenses": "8684000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4455000", "sellingGeneralAndAdministrative": "3533000", "netIncomeFromContinuingOperations": "1453000" }, "balance": { "goodwill": "1536000", "inventory": "-6400000", "commonStock": "219000", "currentDebt": "None", "investments": "None", "totalAssets": "567345000", "longTermDebt": "231624000", "shortTermDebt": "9000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "14509000", "reportedCurrency": "USD", "retainedEarnings": "-48546000", "totalLiabilities": "265720000", "otherCurrentAssets": "632000", "totalCurrentAssets": "9159000", "currentLongTermDebt": "9000000", "longTermInvestments": "None", "shortTermInvestments": "6400000", "currentNetReceivables": "6292000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "558186000", "currentAccountsPayable": "10302000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "240624000", "totalShareholderEquity": "243562000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11996000", "totalCurrentLiabilities": "20996000", "otherNonCurrentLiabilities": "13100000", "totalNonCurrentLiabilities": "244724000", "cashAndShortTermInvestments": "2235000", "commonStockSharesOutstanding": "21396955", "intangibleAssetsExcludingGoodwill": "14509000", "cashAndCashEquivalentsAtCarryingValue": "2235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "830000", "profitLoss": "None", "dividendPayout": "5200000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "834000", "operatingCashflow": "7106000", "capitalExpenditures": "776000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8638000", "cashflowFromInvestment": "-15764000", "stockBasedCompensation": "1305000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1154000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:05.530717+00:00", "is_restated": false, "income_statement": { "revenue": 16106000, "cost_of_revenue": 4006000, "gross_profit": 12100000, "ebit": 3829000, "ebitda": 8118000, "pretax_income": 1455000, "tax_provision": 19000, "net_income": 1166000, "net_income_to_common": 1166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2462000, "total_current_assets": 9674000, "total_assets": 553700000, "short_term_debt": 4000, "long_term_debt": 231541000, "total_debt": 231545000, "total_liabilities": 254365000, "total_equity": 244885000, "shares_outstanding": 20277417, "goodwill_and_intangibles": 16250000 }, "cash_flow": { "operating_cash_flow": 6714000, "capital_expenditure": 1124000, "free_cash_flow": 7838000, "dividends_paid": 5861000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318926, "ticker_id": 3234, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:05.530717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3829000", "ebitda": "8118000", "netIncome": "1166000", "grossProfit": "12100000", "depreciation": "None", "totalRevenue": "16106000", "costOfRevenue": "4006000", "interestIncome": "0", "incomeBeforeTax": "1455000", "interestExpense": "2446000", "operatingIncome": "3829000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "19000", "reportedCurrency": "USD", "netInterestIncome": "-2620000", "nonInterestIncome": "None", "operatingExpenses": "8271000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4006000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4289000", "sellingGeneralAndAdministrative": "3302000", "netIncomeFromContinuingOperations": "1436000" }, "balance": { "goodwill": "1536000", "inventory": "425000", "commonStock": "215000", "currentDebt": "None", "investments": "None", "totalAssets": "553700000", "longTermDebt": "231541000", "shortTermDebt": "4000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "14714000", "reportedCurrency": "USD", "retainedEarnings": "-44529000", "totalLiabilities": "254365000", "otherCurrentAssets": "425000", "totalCurrentAssets": "9674000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11900000", "currentNetReceivables": "6787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "544026000", "currentAccountsPayable": "9746900", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "494427000", "shortLongTermDebtTotal": "231541000", "totalShareholderEquity": "244885000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10610000", "totalCurrentLiabilities": "10610000", "otherNonCurrentLiabilities": "12214000", "totalNonCurrentLiabilities": "243755000", "cashAndShortTermInvestments": "2462000", "commonStockSharesOutstanding": "20277417", "intangibleAssetsExcludingGoodwill": "14714000", "cashAndCashEquivalentsAtCarryingValue": "2462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "805000", "profitLoss": "None", "dividendPayout": "5861000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6714000", "capitalExpenditures": "1124000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15995000", "cashflowFromInvestment": "-22764000", "stockBasedCompensation": "1322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5861000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-467000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4919000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16106000, "cost_of_revenue": 4006000, "gross_profit": 12100000, "research_and_development": null, "selling_general_admin": 3302000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3829000, "depreciation_amortisation": 4289000, "ebitda": 8118000, "interest_expense": 2446000, "interest_income": null, "other_non_operating": null, "pretax_income": 1455000, "tax_provision": 19000, "effective_tax_rate": null, "net_income": 1166000, "net_income_continuing_ops": 1436000, "net_income_to_common": 1166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2462000, "short_term_investments": 11900000, "net_receivables": 6787000, "inventory": 425000, "other_current_assets": null, "total_current_assets": 9674000, "net_ppe": null, "goodwill": 1536000, "intangible_assets": 14714000, "goodwill_and_intangibles": 16250000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 544026000, "total_assets": 553700000, "short_term_debt": 4000, "accounts_payable": 9746900, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10610000, "long_term_debt": 231541000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 243755000, "total_liabilities": 254365000, "total_debt": 231545000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44529000, "total_equity": 244885000, "shares_outstanding": 20277417, "operating_cash_flow": 6714000, "stock_based_compensation": 1322000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1124000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22764000, "dividends_paid": 5861000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15995000, "free_cash_flow": 7838000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3829000", "ebitda": "8118000", "netIncome": "1166000", "grossProfit": "12100000", "depreciation": "None", "totalRevenue": "16106000", "costOfRevenue": "4006000", "interestIncome": "0", "incomeBeforeTax": "1455000", "interestExpense": "2446000", "operatingIncome": "3829000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "19000", "reportedCurrency": "USD", "netInterestIncome": "-2620000", "nonInterestIncome": "None", "operatingExpenses": "8271000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4006000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4289000", "sellingGeneralAndAdministrative": "3302000", "netIncomeFromContinuingOperations": "1436000" }, "balance": { "goodwill": "1536000", "inventory": "425000", "commonStock": "215000", "currentDebt": "None", "investments": "None", "totalAssets": "553700000", "longTermDebt": "231541000", "shortTermDebt": "4000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "14714000", "reportedCurrency": "USD", "retainedEarnings": "-44529000", "totalLiabilities": "254365000", "otherCurrentAssets": "425000", "totalCurrentAssets": "9674000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11900000", "currentNetReceivables": "6787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "544026000", "currentAccountsPayable": "9746900", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "494427000", "shortLongTermDebtTotal": "231541000", "totalShareholderEquity": "244885000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10610000", "totalCurrentLiabilities": "10610000", "otherNonCurrentLiabilities": "12214000", "totalNonCurrentLiabilities": "243755000", "cashAndShortTermInvestments": "2462000", "commonStockSharesOutstanding": "20277417", "intangibleAssetsExcludingGoodwill": "14714000", "cashAndCashEquivalentsAtCarryingValue": "2462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "805000", "profitLoss": "None", "dividendPayout": "5861000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6714000", "capitalExpenditures": "1124000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15995000", "cashflowFromInvestment": "-22764000", "stockBasedCompensation": "1322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5861000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-467000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4919000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:05.530717+00:00", "is_restated": false, "income_statement": { "revenue": 15457000, "cost_of_revenue": 3443000, "gross_profit": 12014000, "ebit": 3623000, "ebitda": 7781000, "pretax_income": 1282000, "tax_provision": 21000, "net_income": 1012000, "net_income_to_common": 1012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2191000, "total_current_assets": 8234000, "total_assets": 527150000, "short_term_debt": 29000000, "long_term_debt": 163887000, "total_debt": 192887000, "total_liabilities": 245580000, "total_equity": 225711000, "shares_outstanding": 19544833, "goodwill_and_intangibles": 16261000 }, "cash_flow": { "operating_cash_flow": 6892000, "capital_expenditure": 575000, "free_cash_flow": 7467000, "dividends_paid": 5937000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318927, "ticker_id": 3234, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:05.530717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3623000", "ebitda": "7781000", "netIncome": "1012000", "grossProfit": "12014000", "depreciation": "None", "totalRevenue": "15457000", "costOfRevenue": "3443000", "interestIncome": "1000", "incomeBeforeTax": "1282000", "interestExpense": "2302000", "operatingIncome": "3623000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "21000", "reportedCurrency": "USD", "netInterestIncome": "-2466000", "nonInterestIncome": "None", "operatingExpenses": "8391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "125000", "costofGoodsAndServicesSold": "3443000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4158000", "sellingGeneralAndAdministrative": "3560000", "netIncomeFromContinuingOperations": "340000" }, "balance": { "goodwill": "1536000", "inventory": "751000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "527150000", "longTermDebt": "163887000", "shortTermDebt": "29000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "14725000", "reportedCurrency": "USD", "retainedEarnings": "-40754000", "totalLiabilities": "245580000", "otherCurrentAssets": "751000", "totalCurrentAssets": "8234000", "currentLongTermDebt": "29000000", "longTermInvestments": "487430000", "shortTermInvestments": "9800000", "currentNetReceivables": "5292000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "518916000", "currentAccountsPayable": "7082000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "471347000", "shortLongTermDebtTotal": "225709000", "totalShareholderEquity": "225711000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7996000", "totalCurrentLiabilities": "36996000", "otherNonCurrentLiabilities": "44697000", "totalNonCurrentLiabilities": "208584000", "cashAndShortTermInvestments": "2191000", "commonStockSharesOutstanding": "19544833", "intangibleAssetsExcludingGoodwill": "14725000", "cashAndCashEquivalentsAtCarryingValue": "2191000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1261000", "profitLoss": "None", "dividendPayout": "5937000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6892000", "capitalExpenditures": "575000", "changeInReceivables": "-1020000", "changeInExchangeRate": "None", "cashflowFromFinancing": "9331000", "cashflowFromInvestment": "-16065000", "stockBasedCompensation": "1247000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5937000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "158000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4183000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15457000, "cost_of_revenue": 3443000, "gross_profit": 12014000, "research_and_development": null, "selling_general_admin": 3560000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3623000, "depreciation_amortisation": 4158000, "ebitda": 7781000, "interest_expense": 2302000, "interest_income": null, "other_non_operating": null, "pretax_income": 1282000, "tax_provision": 21000, "effective_tax_rate": null, "net_income": 1012000, "net_income_continuing_ops": 340000, "net_income_to_common": 1012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2191000, "short_term_investments": 9800000, "net_receivables": 5292000, "inventory": 751000, "other_current_assets": null, "total_current_assets": 8234000, "net_ppe": null, "goodwill": 1536000, "intangible_assets": 14725000, "goodwill_and_intangibles": 16261000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 518916000, "total_assets": 527150000, "short_term_debt": 29000000, "accounts_payable": 7082000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36996000, "long_term_debt": 163887000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 208584000, "total_liabilities": 245580000, "total_debt": 192887000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40754000, "total_equity": 225711000, "shares_outstanding": 19544833, "operating_cash_flow": 6892000, "stock_based_compensation": 1247000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 575000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16065000, "dividends_paid": 5937000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9331000, "free_cash_flow": 7467000, "net_change_in_cash": 158000 }, "raw_data": { "income": { "ebit": "3623000", "ebitda": "7781000", "netIncome": "1012000", "grossProfit": "12014000", "depreciation": "None", "totalRevenue": "15457000", "costOfRevenue": "3443000", "interestIncome": "1000", "incomeBeforeTax": "1282000", "interestExpense": "2302000", "operatingIncome": "3623000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "21000", "reportedCurrency": "USD", "netInterestIncome": "-2466000", "nonInterestIncome": "None", "operatingExpenses": "8391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "125000", "costofGoodsAndServicesSold": "3443000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4158000", "sellingGeneralAndAdministrative": "3560000", "netIncomeFromContinuingOperations": "340000" }, "balance": { "goodwill": "1536000", "inventory": "751000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "527150000", "longTermDebt": "163887000", "shortTermDebt": "29000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "14725000", "reportedCurrency": "USD", "retainedEarnings": "-40754000", "totalLiabilities": "245580000", "otherCurrentAssets": "751000", "totalCurrentAssets": "8234000", "currentLongTermDebt": "29000000", "longTermInvestments": "487430000", "shortTermInvestments": "9800000", "currentNetReceivables": "5292000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "518916000", "currentAccountsPayable": "7082000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "471347000", "shortLongTermDebtTotal": "225709000", "totalShareholderEquity": "225711000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7996000", "totalCurrentLiabilities": "36996000", "otherNonCurrentLiabilities": "44697000", "totalNonCurrentLiabilities": "208584000", "cashAndShortTermInvestments": "2191000", "commonStockSharesOutstanding": "19544833", "intangibleAssetsExcludingGoodwill": "14725000", "cashAndCashEquivalentsAtCarryingValue": "2191000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1261000", "profitLoss": "None", "dividendPayout": "5937000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6892000", "capitalExpenditures": "575000", "changeInReceivables": "-1020000", "changeInExchangeRate": "None", "cashflowFromFinancing": "9331000", "cashflowFromInvestment": "-16065000", "stockBasedCompensation": "1247000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5937000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "158000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4183000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }