{ "ticker": { "uuid": "992c8b18-db94-416c-a9d8-37b5bc751c9f", "symbol": "ANY", "name": "Sphere 3D Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/992c8b18-db94-416c-a9d8-37b5bc751c9f/", "api_url": "https://sharemaestro.com/factors/api/tickers/992c8b18-db94-416c-a9d8-37b5bc751c9f/" }, "ticker_metadata": { "id": 4801, "uuid": "992c8b18-db94-416c-a9d8-37b5bc751c9f", "symbol": "ANY", "name": "Sphere 3D Corp", "asset_type": "equity", "market_cap": 8063300, "stock_exchange_id": 2, "industry": "Capital Markets", "sector": "Financial Services", "description": "Sphere 3D Corp. The company is headquartered in Toronto, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "992c8b18-db94-416c-a9d8-37b5bc751c9f", "symbol": "ANY", "name": "Sphere 3D Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/992c8b18-db94-416c-a9d8-37b5bc751c9f/", "api_url": "https://sharemaestro.com/factors/api/tickers/992c8b18-db94-416c-a9d8-37b5bc751c9f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.72, "value": 0.6, "quality": 0.6, "momentum": 0.61, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 4.04, "market_cap": 14061878.52, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.8404, "piotroski_f_score": 5, "momentum_12_1": -0.7605, "volatility_252d": 1.4541 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:43.185303+00:00", "batch_id": "" }, "size": { "price_close": 4.04, "market_cap": 14061878.52, "market_cap_usd": 14061878.52, "enterprise_value": 10916878.52, "shares_outstanding": 3480663, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.7033, "ptbv_ratio": 0.7497, "ps_ratio": 1.3679, "pcf_ratio": null, "pfcf_ratio": -1.5146, "ev_ebitda": null, "ev_ebit": -0.9133, "ev_sales": 1.062, "ev_fcf": -1.1759, "earnings_yield": null, "fcf_yield": -0.8504, "price_to_sales": 1.3679, "price_to_book": 0.7033, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.9417 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.114, "operating_margin": -1.1627, "net_margin": -1.6345, "ebitda_margin": -0.5385, "fcf_margin": -0.9031, "roe": -0.8404, "roa": -0.7729, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.4729, "cash_conversion": 0.5525, "accruals_ratio": -0.0481, "sbc_to_revenue": 0.1056, "piotroski_f_score": 5, "altman_z_score": -27.2952, "earnings_stability_5y": 1.2387, "revenue_stability_5y": 0.6933, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0539, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0872, "net_debt_to_ebitda": 0.5681, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 3.8957, "quick_ratio": 3.8957, "net_debt": -3145000, "local_beta": -0.0033, "volatility_252d": 1.4541, "volatility_60d": 3.5927, "max_drawdown_12m": -0.8596, "risk_adjusted_momentum": -0.523 }, "growth": { "revenue_growth_1y": -0.1762, "revenue_growth_3y_cagr": 0.2254, "revenue_growth_5y_cagr": 0.1819, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -7.7618, "book_value_growth_1y": 3.0265, "revenue_growth": -0.1762, "earnings_growth": null }, "momentum": { "price_return_1m": 1.2198, "price_return_3m": 1.2825, "price_return_6m": -0.1613, "price_return_9m": -0.3736, "price_return_12m": -0.4684, "price_return_12m_ex1m": -0.7605, "momentum_6m": -0.1613, "momentum_12m": -0.4684, "momentum_12_1": -0.7605, "distance_from_52w_high": -0.5312, "distance_from_52w_low": 2.3388, "relative_strength": -0.6264 }, "raw_ttm": { "revenue_ttm": 10280000, "gross_profit_ttm": 1172000, "ebit_ttm": -11953000, "ebitda_ttm": -5536000, "net_income_ttm": -16803000, "eps_diluted_ttm": -4.8275, "operating_cash_flow_ttm": -15758000, "capital_expenditure_ttm": 6474000, "fcf_ttm": -9284000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 3145000, "total_current_assets": 6724000, "total_current_liabilities": 1726000, "net_ppe": null, "total_assets": 21739000, "total_debt": null, "total_equity": 19995000, "net_working_capital": 1853000, "book_value_per_share": 5.7446, "retained_earnings": -482409000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 18757000, "tangible_book_per_share": 5.3889 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 40, "quality_composite": 40, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 37, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 28, "quality_value_composite": 0.6, "os_score": 0.72, "value_percentile": 0.6, "quality_percentile": 0.6, "momentum_percentile": 0.61, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2822, "ticker_id": 4801, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:43.185303+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.04, "market_cap": 14061878.52, "market_cap_usd": 14061878.52, "enterprise_value": 10916878.52, "shares_outstanding": 3480663, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.70326974, "ptbv_ratio": 0.74968697, "ps_ratio": 1.36788702, "pcf_ratio": null, "pfcf_ratio": -1.51463577, "ev_ebitda": null, "ev_ebit": -0.91331704, "ev_sales": 1.06195316, "ev_fcf": -1.17588093, "earnings_yield": null, "fcf_yield": -0.85042624, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.11400778, "operating_margin": -1.16274319, "net_margin": -1.63453307, "ebitda_margin": -0.5385214, "fcf_margin": -0.90311284, "roe": -0.84036009, "roa": -0.77294264, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.47288284, "cash_conversion": 0.55252038, "accruals_ratio": -0.04807029, "sbc_to_revenue": 0.10564202, "debt_to_equity": 0.08722181, "net_debt_to_ebitda": 0.56809971, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 3.89571263, "quick_ratio": 3.89571263, "net_debt": -3145000, "revenue_growth_1y": -0.17621604, "revenue_growth_3y_cagr": 0.22536029, "revenue_growth_5y_cagr": 0.18190782, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -7.7618354, "book_value_growth_1y": 3.02650031, "piotroski_f_score": 5, "altman_z_score": -27.29522596, "earnings_stability_5y": 1.238745, "revenue_stability_5y": 0.693297, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 1.21978022, "price_return_3m": 1.28248588, "price_return_6m": -0.16130372, "price_return_9m": -0.37364341, "price_return_12m": -0.46842105, "price_return_12m_ex1m": -0.76052632, "distance_from_52w_high": -0.53121374, "distance_from_52w_low": 2.33884298, "relative_strength": -0.6263621, "local_beta": -0.0033, "volatility_252d": 1.454093, "volatility_60d": 3.592691, "max_drawdown_12m": -0.85959619, "revenue_ttm": 10280000, "gross_profit_ttm": 1172000, "ebit_ttm": -11953000, "ebitda_ttm": -5536000, "net_income_ttm": -16803000, "eps_diluted_ttm": -4.82752855, "operating_cash_flow_ttm": -15758000, "capital_expenditure_ttm": 6474000, "fcf_ttm": -9284000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 3145000, "total_current_assets": 6724000, "total_current_liabilities": 1726000, "net_ppe": null, "total_assets": 21739000, "total_debt": null, "total_equity": 19995000, "net_working_capital": 1853000, "book_value_per_share": 5.74459521, "retained_earnings": -482409000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 18757000, "tangible_book_per_share": 5.38891585, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 40, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 37, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.04, "os": 0.72, "value": 0.6, "quality": 0.6, "momentum": 0.61, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.8404, "momentum_12_1": -0.7605, "complete_fields": { "id": 2822, "ticker_id": 4801, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:43.185303+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.04, "market_cap": 14061878.52, "market_cap_usd": 14061878.52, "enterprise_value": 10916878.52, "shares_outstanding": 3480663, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.70326974, "ptbv_ratio": 0.74968697, "ps_ratio": 1.36788702, "pcf_ratio": null, "pfcf_ratio": -1.51463577, "ev_ebitda": null, "ev_ebit": -0.91331704, "ev_sales": 1.06195316, "ev_fcf": -1.17588093, "earnings_yield": null, "fcf_yield": -0.85042624, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.11400778, "operating_margin": -1.16274319, "net_margin": -1.63453307, "ebitda_margin": -0.5385214, "fcf_margin": -0.90311284, "roe": -0.84036009, "roa": -0.77294264, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.47288284, "cash_conversion": 0.55252038, "accruals_ratio": -0.04807029, "sbc_to_revenue": 0.10564202, "debt_to_equity": 0.08722181, "net_debt_to_ebitda": 0.56809971, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 3.89571263, "quick_ratio": 3.89571263, "net_debt": -3145000, "revenue_growth_1y": -0.17621604, "revenue_growth_3y_cagr": 0.22536029, "revenue_growth_5y_cagr": 0.18190782, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -7.7618354, "book_value_growth_1y": 3.02650031, "piotroski_f_score": 5, "altman_z_score": -27.29522596, "earnings_stability_5y": 1.238745, "revenue_stability_5y": 0.693297, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 1.21978022, "price_return_3m": 1.28248588, "price_return_6m": -0.16130372, "price_return_9m": -0.37364341, "price_return_12m": -0.46842105, "price_return_12m_ex1m": -0.76052632, "distance_from_52w_high": -0.53121374, "distance_from_52w_low": 2.33884298, "relative_strength": -0.6263621, "local_beta": -0.0033, "volatility_252d": 1.454093, "volatility_60d": 3.592691, "max_drawdown_12m": -0.85959619, "revenue_ttm": 10280000, "gross_profit_ttm": 1172000, "ebit_ttm": -11953000, "ebitda_ttm": -5536000, "net_income_ttm": -16803000, "eps_diluted_ttm": -4.82752855, "operating_cash_flow_ttm": -15758000, "capital_expenditure_ttm": 6474000, "fcf_ttm": -9284000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 3145000, "total_current_assets": 6724000, "total_current_liabilities": 1726000, "net_ppe": null, "total_assets": 21739000, "total_debt": null, "total_equity": 19995000, "net_working_capital": 1853000, "book_value_per_share": 5.74459521, "retained_earnings": -482409000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 18757000, "tangible_book_per_share": 5.38891585, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 40, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 37, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:07.293427+00:00", "is_restated": false, "income_statement": { "revenue": 11181000, "cost_of_revenue": 8554000, "gross_profit": 2627000, "ebit": -12517000, "ebitda": -5639000, "pretax_income": -21480000, "tax_provision": 2000, "net_income": -21482000, "net_income_to_common": -21482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3707000, "total_current_assets": 8677000, "total_assets": 25120000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1820000, "total_equity": 23300000, "shares_outstanding": 291460, "goodwill_and_intangibles": 1610000 }, "cash_flow": { "operating_cash_flow": -16118000, "capital_expenditure": 7499000, "free_cash_flow": -8619000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16769, "ticker_id": 4801, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:07.293427+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12517000", "ebitda": "-5639000", "netIncome": "-21482000", "grossProfit": "2627000", "depreciation": "None", "totalRevenue": "11181000", "costOfRevenue": "8554000", "interestIncome": "None", "incomeBeforeTax": "-21480000", "interestExpense": "None", "operatingIncome": "-12517000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15144000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6878000", "sellingGeneralAndAdministrative": "8266000", "netIncomeFromContinuingOperations": "-21482000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "503414000", "currentDebt": "None", "investments": "None", "totalAssets": "25120000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1610000", "reportedCurrency": "USD", "retainedEarnings": "-478303000", "totalLiabilities": "1820000", "otherCurrentAssets": "4970000", "totalCurrentAssets": "8677000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3263000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16443000", "currentAccountsPayable": "427000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "23300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1375000", "totalCurrentLiabilities": "1802000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18000", "cashAndShortTermInvestments": "3707000", "commonStockSharesOutstanding": "291460", "intangibleAssetsExcludingGoodwill": "1610000", "cashAndCashEquivalentsAtCarryingValue": "3707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21482000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16118000", "capitalExpenditures": "7499000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4408000", "cashflowFromInvestment": "9992000", "stockBasedCompensation": "832000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-431000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11181000, "cost_of_revenue": 8554000, "gross_profit": 2627000, "research_and_development": null, "selling_general_admin": 8266000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12517000, "depreciation_amortisation": 6878000, "ebitda": -5639000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -21480000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -21482000, "net_income_continuing_ops": -21482000, "net_income_to_common": -21482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3707000, "short_term_investments": 3263000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8677000, "net_ppe": null, "goodwill": null, "intangible_assets": 1610000, "goodwill_and_intangibles": 1610000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16443000, "total_assets": 25120000, "short_term_debt": null, "accounts_payable": 427000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1802000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18000, "total_liabilities": 1820000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -478303000, "total_equity": 23300000, "shares_outstanding": 291460, "operating_cash_flow": -16118000, "stock_based_compensation": 832000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7499000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9992000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4408000, "free_cash_flow": -8619000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12517000", "ebitda": "-5639000", "netIncome": "-21482000", "grossProfit": "2627000", "depreciation": "None", "totalRevenue": "11181000", "costOfRevenue": "8554000", "interestIncome": "None", "incomeBeforeTax": "-21480000", "interestExpense": "None", "operatingIncome": "-12517000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15144000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6878000", "sellingGeneralAndAdministrative": "8266000", "netIncomeFromContinuingOperations": "-21482000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "503414000", "currentDebt": "None", "investments": "None", "totalAssets": "25120000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1610000", "reportedCurrency": "USD", "retainedEarnings": "-478303000", "totalLiabilities": "1820000", "otherCurrentAssets": "4970000", "totalCurrentAssets": "8677000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3263000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16443000", "currentAccountsPayable": "427000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "23300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1375000", "totalCurrentLiabilities": "1802000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18000", "cashAndShortTermInvestments": "3707000", "commonStockSharesOutstanding": "291460", "intangibleAssetsExcludingGoodwill": "1610000", "cashAndCashEquivalentsAtCarryingValue": "3707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21482000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16118000", "capitalExpenditures": "7499000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4408000", "cashflowFromInvestment": "9992000", "stockBasedCompensation": "832000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-431000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:07.293427+00:00", "is_restated": false, "income_statement": { "revenue": 16608000, "cost_of_revenue": 13378000, "gross_profit": 3230000, "ebit": -9320000, "ebitda": -2207000, "pretax_income": -9320000, "tax_provision": 150000, "net_income": -9470000, "net_income_to_common": -9470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5425000, "total_current_assets": 17787000, "total_assets": 43228000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3913000, "total_equity": 39315000, "shares_outstanding": 1980200, "goodwill_and_intangibles": 3095000 }, "cash_flow": { "operating_cash_flow": -4576000, "capital_expenditure": 8944000, "free_cash_flow": 4368000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16774, "ticker_id": 4801, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:07.293427+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9320000", "ebitda": "-2207000", "netIncome": "-9470000", "grossProfit": "3230000", "depreciation": "None", "totalRevenue": "16608000", "costOfRevenue": "13378000", "interestIncome": "None", "incomeBeforeTax": "-9320000", "interestExpense": "0", "operatingIncome": "-21411000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "150000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "24641000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7113000", "sellingGeneralAndAdministrative": "12445000", "netIncomeFromContinuingOperations": "-9470000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "497957000", "currentDebt": "None", "investments": "None", "totalAssets": "43228000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3095000", "reportedCurrency": "USD", "retainedEarnings": "-456821000", "totalLiabilities": "3913000", "otherCurrentAssets": "4832000", "totalCurrentAssets": "17787000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7530000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25441000", "currentAccountsPayable": "1167000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "39315000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2728000", "totalCurrentLiabilities": "3895000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18000", "cashAndShortTermInvestments": "5425000", "commonStockSharesOutstanding": "1980200", "intangibleAssetsExcludingGoodwill": "3095000", "cashAndCashEquivalentsAtCarryingValue": "5425000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9470000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4576000", "capitalExpenditures": "8944000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5387000", "cashflowFromInvestment": "4028000", "stockBasedCompensation": "2838000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-108000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7113000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16608000, "cost_of_revenue": 13378000, "gross_profit": 3230000, "research_and_development": 0, "selling_general_admin": 12445000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9320000, "depreciation_amortisation": 7113000, "ebitda": -2207000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -9320000, "tax_provision": 150000, "effective_tax_rate": null, "net_income": -9470000, "net_income_continuing_ops": -9470000, "net_income_to_common": -9470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5425000, "short_term_investments": 7530000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17787000, "net_ppe": null, "goodwill": null, "intangible_assets": 3095000, "goodwill_and_intangibles": 3095000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25441000, "total_assets": 43228000, "short_term_debt": null, "accounts_payable": 1167000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3895000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18000, "total_liabilities": 3913000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -456821000, "total_equity": 39315000, "shares_outstanding": 1980200, "operating_cash_flow": -4576000, "stock_based_compensation": 2838000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8944000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4028000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5387000, "free_cash_flow": 4368000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9320000", "ebitda": "-2207000", "netIncome": "-9470000", "grossProfit": "3230000", "depreciation": "None", "totalRevenue": "16608000", "costOfRevenue": "13378000", "interestIncome": "None", "incomeBeforeTax": "-9320000", "interestExpense": "0", "operatingIncome": "-21411000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "150000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "24641000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7113000", "sellingGeneralAndAdministrative": "12445000", "netIncomeFromContinuingOperations": "-9470000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "497957000", "currentDebt": "None", "investments": "None", "totalAssets": "43228000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3095000", "reportedCurrency": "USD", "retainedEarnings": "-456821000", "totalLiabilities": "3913000", "otherCurrentAssets": "4832000", "totalCurrentAssets": "17787000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7530000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25441000", "currentAccountsPayable": "1167000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "39315000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2728000", "totalCurrentLiabilities": "3895000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18000", "cashAndShortTermInvestments": "5425000", "commonStockSharesOutstanding": "1980200", "intangibleAssetsExcludingGoodwill": "3095000", "cashAndCashEquivalentsAtCarryingValue": "5425000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9470000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4576000", "capitalExpenditures": "8944000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5387000", "cashflowFromInvestment": "4028000", "stockBasedCompensation": "2838000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-108000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7113000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:07.293427+00:00", "is_restated": false, "income_statement": { "revenue": 21906000, "cost_of_revenue": 15944000, "gross_profit": 5962000, "ebit": -22134000, "ebitda": -15944000, "pretax_income": -23317000, "tax_provision": 13000, "net_income": -23406000, "net_income_to_common": -23406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 586000, "total_current_assets": 13510000, "total_assets": 49854000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 9537000, "total_equity": 40317000, "shares_outstanding": 1212930, "goodwill_and_intangibles": 4581000 }, "cash_flow": { "operating_cash_flow": -6582000, "capital_expenditure": 1561000, "free_cash_flow": -5021000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16779, "ticker_id": 4801, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:07.293427+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22134000", "ebitda": "-15944000", "netIncome": "-23406000", "grossProfit": "5962000", "depreciation": "None", "totalRevenue": "21906000", "costOfRevenue": "15944000", "interestIncome": "3387000", "incomeBeforeTax": "-23317000", "interestExpense": "1183000", "operatingIncome": "-29999000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13000", "reportedCurrency": "USD", "netInterestIncome": "2204000", "nonInterestIncome": "None", "operatingExpenses": "35961000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1026000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15944000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6190000", "sellingGeneralAndAdministrative": "15825000", "netIncomeFromContinuingOperations": "-131618000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "475702000", "currentDebt": "None", "investments": "None", "totalAssets": "49854000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4581000", "reportedCurrency": "USD", "retainedEarnings": "-447371000", "totalLiabilities": "9537000", "otherCurrentAssets": "11938000", "totalCurrentAssets": "13510000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "986000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36344000", "currentAccountsPayable": "2374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "40317000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2972000", "totalCurrentLiabilities": "5346000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4191000", "cashAndShortTermInvestments": "586000", "commonStockSharesOutstanding": "1212930", "intangibleAssetsExcludingGoodwill": "4581000", "cashAndCashEquivalentsAtCarryingValue": "586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23330000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6582000", "capitalExpenditures": "1561000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3064000", "cashflowFromInvestment": "2561000", "stockBasedCompensation": "2430000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21906000, "cost_of_revenue": 15944000, "gross_profit": 5962000, "research_and_development": 1026000, "selling_general_admin": 15825000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22134000, "depreciation_amortisation": 6190000, "ebitda": -15944000, "interest_expense": 1183000, "interest_income": null, "other_non_operating": null, "pretax_income": -23317000, "tax_provision": 13000, "effective_tax_rate": null, "net_income": -23406000, "net_income_continuing_ops": -131618000, "net_income_to_common": -23406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 586000, "short_term_investments": 986000, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 13510000, "net_ppe": null, "goodwill": null, "intangible_assets": 4581000, "goodwill_and_intangibles": 4581000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36344000, "total_assets": 49854000, "short_term_debt": null, "accounts_payable": 2374000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5346000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4191000, "total_liabilities": 9537000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -447371000, "total_equity": 40317000, "shares_outstanding": 1212930, "operating_cash_flow": -6582000, "stock_based_compensation": 2430000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1561000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2561000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3064000, "free_cash_flow": -5021000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22134000", "ebitda": "-15944000", "netIncome": "-23406000", "grossProfit": "5962000", "depreciation": "None", "totalRevenue": "21906000", "costOfRevenue": "15944000", "interestIncome": "3387000", "incomeBeforeTax": "-23317000", "interestExpense": "1183000", "operatingIncome": "-29999000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13000", "reportedCurrency": "USD", "netInterestIncome": "2204000", "nonInterestIncome": "None", "operatingExpenses": "35961000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1026000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15944000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6190000", "sellingGeneralAndAdministrative": "15825000", "netIncomeFromContinuingOperations": "-131618000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "475702000", "currentDebt": "None", "investments": "None", "totalAssets": "49854000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4581000", "reportedCurrency": "USD", "retainedEarnings": "-447371000", "totalLiabilities": "9537000", "otherCurrentAssets": "11938000", "totalCurrentAssets": "13510000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "986000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36344000", "currentAccountsPayable": "2374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "40317000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2972000", "totalCurrentLiabilities": "5346000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4191000", "cashAndShortTermInvestments": "586000", "commonStockSharesOutstanding": "1212930", "intangibleAssetsExcludingGoodwill": "4581000", "cashAndCashEquivalentsAtCarryingValue": "586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23330000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6582000", "capitalExpenditures": "1561000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3064000", "cashflowFromInvestment": "2561000", "stockBasedCompensation": "2430000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:07.293427+00:00", "is_restated": false, "income_statement": { "revenue": 6077000, "cost_of_revenue": 3417000, "gross_profit": 2660000, "ebit": -192746000, "ebitda": -164483000, "pretax_income": -192746000, "tax_provision": 166000, "net_income": -192801000, "net_income_to_common": -192801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1337000, "total_current_assets": 10284000, "total_assets": 83016000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 38453000, "total_equity": 34871000, "shares_outstanding": 947063, "goodwill_and_intangibles": 9477000 }, "cash_flow": { "operating_cash_flow": -30771000, "capital_expenditure": 17937000, "free_cash_flow": -12834000, "dividends_paid": 9000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16784, "ticker_id": 4801, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:07.293427+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-192746000", "ebitda": "-164483000", "netIncome": "-192801000", "grossProfit": "2660000", "depreciation": "None", "totalRevenue": "6077000", "costOfRevenue": "3417000", "interestIncome": "2600000", "incomeBeforeTax": "-192746000", "interestExpense": "117815000", "operatingIncome": "-157653000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "166000", "reportedCurrency": "USD", "netInterestIncome": "2600000", "nonInterestIncome": "None", "operatingExpenses": "160313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "605000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28263000", "sellingGeneralAndAdministrative": "24134000", "netIncomeFromContinuingOperations": "-192912000" }, "balance": { "goodwill": "None", "inventory": "-5332000", "commonStock": "456402000", "currentDebt": "None", "investments": "None", "totalAssets": "83016000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "9477000", "reportedCurrency": "USD", "retainedEarnings": "-419732000", "totalLiabilities": "38453000", "otherCurrentAssets": "4952000", "totalCurrentAssets": "10284000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "1695000", "currentNetReceivables": "3995000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72732000", "currentAccountsPayable": "2993000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "34871000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3047000", "totalCurrentLiabilities": "6200000", "otherNonCurrentLiabilities": "310000", "totalNonCurrentLiabilities": "32253000", "cashAndShortTermInvestments": "1337000", "commonStockSharesOutstanding": "947063", "intangibleAssetsExcludingGoodwill": "9477000", "cashAndCashEquivalentsAtCarryingValue": "1337000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-192912000", "profitLoss": "None", "dividendPayout": "9000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30771000", "capitalExpenditures": "17937000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "524000", "cashflowFromInvestment": "-22041000", "stockBasedCompensation": "8459000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28263000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6077000, "cost_of_revenue": 3417000, "gross_profit": 2660000, "research_and_development": 605000, "selling_general_admin": 24134000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -192746000, "depreciation_amortisation": 28263000, "ebitda": -164483000, "interest_expense": 117815000, "interest_income": null, "other_non_operating": null, "pretax_income": -192746000, "tax_provision": 166000, "effective_tax_rate": null, "net_income": -192801000, "net_income_continuing_ops": -192912000, "net_income_to_common": -192801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1337000, "short_term_investments": 1695000, "net_receivables": 3995000, "inventory": -5332000, "other_current_assets": null, "total_current_assets": 10284000, "net_ppe": null, "goodwill": null, "intangible_assets": 9477000, "goodwill_and_intangibles": 9477000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72732000, "total_assets": 83016000, "short_term_debt": null, "accounts_payable": 2993000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32253000, "total_liabilities": 38453000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -419732000, "total_equity": 34871000, "shares_outstanding": 947063, "operating_cash_flow": -30771000, "stock_based_compensation": 8459000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17937000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22041000, "dividends_paid": 9000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 524000, "free_cash_flow": -12834000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-192746000", "ebitda": "-164483000", "netIncome": "-192801000", "grossProfit": "2660000", "depreciation": "None", "totalRevenue": "6077000", "costOfRevenue": "3417000", "interestIncome": "2600000", "incomeBeforeTax": "-192746000", "interestExpense": "117815000", "operatingIncome": "-157653000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "166000", "reportedCurrency": "USD", "netInterestIncome": "2600000", "nonInterestIncome": "None", "operatingExpenses": "160313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "605000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28263000", "sellingGeneralAndAdministrative": "24134000", "netIncomeFromContinuingOperations": "-192912000" }, "balance": { "goodwill": "None", "inventory": "-5332000", "commonStock": "456402000", "currentDebt": "None", "investments": "None", "totalAssets": "83016000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "9477000", "reportedCurrency": "USD", "retainedEarnings": "-419732000", "totalLiabilities": "38453000", "otherCurrentAssets": "4952000", "totalCurrentAssets": "10284000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "1695000", "currentNetReceivables": "3995000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72732000", "currentAccountsPayable": "2993000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "34871000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3047000", "totalCurrentLiabilities": "6200000", "otherNonCurrentLiabilities": "310000", "totalNonCurrentLiabilities": "32253000", "cashAndShortTermInvestments": "1337000", "commonStockSharesOutstanding": "947063", "intangibleAssetsExcludingGoodwill": "9477000", "cashAndCashEquivalentsAtCarryingValue": "1337000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-192912000", "profitLoss": "None", "dividendPayout": "9000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30771000", "capitalExpenditures": "17937000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "524000", "cashflowFromInvestment": "-22041000", "stockBasedCompensation": "8459000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28263000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:07.293427+00:00", "is_restated": false, "income_statement": { "revenue": 3720000, "cost_of_revenue": 1718000, "gross_profit": 2002000, "ebit": -16788000, "ebitda": -11103000, "pretax_income": -17304000, "tax_provision": -15000, "net_income": -17289000, "net_income_to_common": -17289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54355000, "total_current_assets": 78422000, "total_assets": 275924000, "short_term_debt": 3449000, "long_term_debt": null, "total_debt": 3449000, "total_liabilities": 6298000, "total_equity": 269626000, "shares_outstanding": 440893, "goodwill_and_intangibles": 63017000 }, "cash_flow": { "operating_cash_flow": -28518000, "capital_expenditure": 102238000, "free_cash_flow": 73720000, "dividends_paid": 227000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16789, "ticker_id": 4801, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:07.293427+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16788000", "ebitda": "-11103000", "netIncome": "-17289000", "grossProfit": "2002000", "depreciation": "None", "totalRevenue": "3720000", "costOfRevenue": "1718000", "interestIncome": "2930000", "incomeBeforeTax": "-17304000", "interestExpense": "516000", "operatingIncome": "-19718000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-15000", "reportedCurrency": "USD", "netInterestIncome": "2414000", "nonInterestIncome": "None", "operatingExpenses": "21720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "971000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5685000", "sellingGeneralAndAdministrative": "12927000", "netIncomeFromContinuingOperations": "-17289000" }, "balance": { "goodwill": "0", "inventory": "21975000", "commonStock": "444265000", "currentDebt": "None", "investments": "None", "totalAssets": "275924000", "longTermDebt": "None", "shortTermDebt": "3449000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "63017000", "reportedCurrency": "USD", "retainedEarnings": "-215195000", "totalLiabilities": "6298000", "otherCurrentAssets": "22027000", "totalCurrentAssets": "78422000", "currentLongTermDebt": "None", "longTermInvestments": "19949000", "shortTermInvestments": "None", "currentNetReceivables": "2040000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "197502000", "currentAccountsPayable": "1252000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "269626000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3746000", "totalCurrentLiabilities": "5208000", "otherNonCurrentLiabilities": "1032000", "totalNonCurrentLiabilities": "1090000", "cashAndShortTermInvestments": "54355000", "commonStockSharesOutstanding": "440893", "intangibleAssetsExcludingGoodwill": "63017000", "cashAndCashEquivalentsAtCarryingValue": "54355000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17289000", "profitLoss": "None", "dividendPayout": "227000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "57000", "operatingCashflow": "-28518000", "capitalExpenditures": "102238000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "205105000", "cashflowFromInvestment": "-122693000", "stockBasedCompensation": "366000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "227000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5685000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3720000, "cost_of_revenue": 1718000, "gross_profit": 2002000, "research_and_development": 971000, "selling_general_admin": 12927000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16788000, "depreciation_amortisation": 5685000, "ebitda": -11103000, "interest_expense": 516000, "interest_income": null, "other_non_operating": null, "pretax_income": -17304000, "tax_provision": -15000, "effective_tax_rate": null, "net_income": -17289000, "net_income_continuing_ops": -17289000, "net_income_to_common": -17289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54355000, "short_term_investments": null, "net_receivables": 2040000, "inventory": 21975000, "other_current_assets": null, "total_current_assets": 78422000, "net_ppe": null, "goodwill": 0, "intangible_assets": 63017000, "goodwill_and_intangibles": 63017000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 197502000, "total_assets": 275924000, "short_term_debt": 3449000, "accounts_payable": 1252000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5208000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1090000, "total_liabilities": 6298000, "total_debt": 3449000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -215195000, "total_equity": 269626000, "shares_outstanding": 440893, "operating_cash_flow": -28518000, "stock_based_compensation": 366000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 102238000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -122693000, "dividends_paid": 227000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 205105000, "free_cash_flow": 73720000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16788000", "ebitda": "-11103000", "netIncome": "-17289000", "grossProfit": "2002000", "depreciation": "None", "totalRevenue": "3720000", "costOfRevenue": "1718000", "interestIncome": "2930000", "incomeBeforeTax": "-17304000", "interestExpense": "516000", "operatingIncome": "-19718000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-15000", "reportedCurrency": "USD", "netInterestIncome": "2414000", "nonInterestIncome": "None", "operatingExpenses": "21720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "971000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5685000", "sellingGeneralAndAdministrative": "12927000", "netIncomeFromContinuingOperations": "-17289000" }, "balance": { "goodwill": "0", "inventory": "21975000", "commonStock": "444265000", "currentDebt": "None", "investments": "None", "totalAssets": "275924000", "longTermDebt": "None", "shortTermDebt": "3449000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "63017000", "reportedCurrency": "USD", "retainedEarnings": "-215195000", "totalLiabilities": "6298000", "otherCurrentAssets": "22027000", "totalCurrentAssets": "78422000", "currentLongTermDebt": "None", "longTermInvestments": "19949000", "shortTermInvestments": "None", "currentNetReceivables": "2040000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "197502000", "currentAccountsPayable": "1252000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "269626000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3746000", "totalCurrentLiabilities": "5208000", "otherNonCurrentLiabilities": "1032000", "totalNonCurrentLiabilities": "1090000", "cashAndShortTermInvestments": "54355000", "commonStockSharesOutstanding": "440893", "intangibleAssetsExcludingGoodwill": "63017000", "cashAndCashEquivalentsAtCarryingValue": "54355000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17289000", "profitLoss": "None", "dividendPayout": "227000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "57000", "operatingCashflow": "-28518000", "capitalExpenditures": "102238000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "205105000", "cashflowFromInvestment": "-122693000", "stockBasedCompensation": "366000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "227000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5685000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:07.293427+00:00", "is_restated": false, "income_statement": { "revenue": 4848000, "cost_of_revenue": 2599000, "gross_profit": 2249000, "ebit": -5047000, "ebitda": -4076000, "pretax_income": -5775000, "tax_provision": 4000, "net_income": -5779000, "net_income_to_common": -5779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 461000, "total_current_assets": 1991000, "total_assets": 11833000, "short_term_debt": 1831000, "long_term_debt": 672000, "total_debt": 2503000, "total_liabilities": 6824000, "total_equity": 5009000, "shares_outstanding": 84065, "goodwill_and_intangibles": 3993000 }, "cash_flow": { "operating_cash_flow": -2582000, "capital_expenditure": 102238000, "free_cash_flow": 99656000, "dividends_paid": 227000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16794, "ticker_id": 4801, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:07.293427+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5047000", "ebitda": "-4076000", "netIncome": "-5779000", "grossProfit": "2249000", "depreciation": "None", "totalRevenue": "4848000", "costOfRevenue": "2599000", "interestIncome": "918000", "incomeBeforeTax": "-5775000", "interestExpense": "728000", "operatingIncome": "-5965000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-728000", "nonInterestIncome": "None", "operatingExpenses": "8214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1202000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "971000", "sellingGeneralAndAdministrative": "5471000", "netIncomeFromContinuingOperations": "-5779000" }, "balance": { "goodwill": "1385000", "inventory": "558000", "commonStock": "192406000", "currentDebt": "None", "investments": "None", "totalAssets": "11833000", "longTermDebt": "672000", "shortTermDebt": "1831000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2608000", "reportedCurrency": "USD", "retainedEarnings": "-197375000", "totalLiabilities": "6824000", "otherCurrentAssets": "708000", "totalCurrentAssets": "1991000", "currentLongTermDebt": "1831000", "longTermInvestments": "2100000", "shortTermInvestments": "None", "currentNetReceivables": "264000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9842000", "currentAccountsPayable": "1976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2503000", "totalShareholderEquity": "5009000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1341000", "totalCurrentLiabilities": "5805000", "otherNonCurrentLiabilities": "46000", "totalNonCurrentLiabilities": "1019000", "cashAndShortTermInvestments": "461000", "commonStockSharesOutstanding": "84065", "intangibleAssetsExcludingGoodwill": "2608000", "cashAndCashEquivalentsAtCarryingValue": "461000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5779000", "profitLoss": "None", "dividendPayout": "227000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "195000", "operatingCashflow": "-2582000", "capitalExpenditures": "102238000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4896000", "cashflowFromInvestment": "-2000000", "stockBasedCompensation": "5000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "227000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "971000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4848000, "cost_of_revenue": 2599000, "gross_profit": 2249000, "research_and_development": 1202000, "selling_general_admin": 5471000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5047000, "depreciation_amortisation": 971000, "ebitda": -4076000, "interest_expense": 728000, "interest_income": null, "other_non_operating": null, "pretax_income": -5775000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": -5779000, "net_income_continuing_ops": -5779000, "net_income_to_common": -5779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 461000, "short_term_investments": null, "net_receivables": 264000, "inventory": 558000, "other_current_assets": null, "total_current_assets": 1991000, "net_ppe": null, "goodwill": 1385000, "intangible_assets": 2608000, "goodwill_and_intangibles": 3993000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9842000, "total_assets": 11833000, "short_term_debt": 1831000, "accounts_payable": 1976000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5805000, "long_term_debt": 672000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1019000, "total_liabilities": 6824000, "total_debt": 2503000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -197375000, "total_equity": 5009000, "shares_outstanding": 84065, "operating_cash_flow": -2582000, "stock_based_compensation": 5000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 102238000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2000000, "dividends_paid": 227000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4896000, "free_cash_flow": 99656000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5047000", "ebitda": "-4076000", "netIncome": "-5779000", "grossProfit": "2249000", "depreciation": "None", "totalRevenue": "4848000", "costOfRevenue": "2599000", "interestIncome": "918000", "incomeBeforeTax": "-5775000", "interestExpense": "728000", "operatingIncome": "-5965000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-728000", "nonInterestIncome": "None", "operatingExpenses": "8214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1202000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "971000", "sellingGeneralAndAdministrative": "5471000", "netIncomeFromContinuingOperations": "-5779000" }, "balance": { "goodwill": "1385000", "inventory": "558000", "commonStock": "192406000", "currentDebt": "None", "investments": "None", "totalAssets": "11833000", "longTermDebt": "672000", "shortTermDebt": "1831000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2608000", "reportedCurrency": "USD", "retainedEarnings": "-197375000", "totalLiabilities": "6824000", "otherCurrentAssets": "708000", "totalCurrentAssets": "1991000", "currentLongTermDebt": "1831000", "longTermInvestments": "2100000", "shortTermInvestments": "None", "currentNetReceivables": "264000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9842000", "currentAccountsPayable": "1976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2503000", "totalShareholderEquity": "5009000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1341000", "totalCurrentLiabilities": "5805000", "otherNonCurrentLiabilities": "46000", "totalNonCurrentLiabilities": "1019000", "cashAndShortTermInvestments": "461000", "commonStockSharesOutstanding": "84065", "intangibleAssetsExcludingGoodwill": "2608000", "cashAndCashEquivalentsAtCarryingValue": "461000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5779000", "profitLoss": "None", "dividendPayout": "227000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "195000", "operatingCashflow": "-2582000", "capitalExpenditures": "102238000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4896000", "cashflowFromInvestment": "-2000000", "stockBasedCompensation": "5000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "227000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "971000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:07.293427+00:00", "is_restated": false, "income_statement": { "revenue": 5579000, "cost_of_revenue": 3725000, "gross_profit": 1854000, "ebit": -3928000, "ebitda": -2898000, "pretax_income": -4281000, "tax_provision": 2449000, "net_income": -4281000, "net_income_to_common": -4281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149000, "total_current_assets": 1941000, "total_assets": 8406000, "short_term_debt": 491000, "long_term_debt": null, "total_debt": 491000, "total_liabilities": 7166000, "total_equity": 1240000, "shares_outstanding": 38464, "goodwill_and_intangibles": 3686000 }, "cash_flow": { "operating_cash_flow": -1813000, "capital_expenditure": 102238000, "free_cash_flow": 100425000, "dividends_paid": 227000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16799, "ticker_id": 4801, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:07.293427+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3928000", "ebitda": "-2898000", "netIncome": "-4281000", "grossProfit": "1854000", "depreciation": "None", "totalRevenue": "5579000", "costOfRevenue": "3725000", "interestIncome": "353000", "incomeBeforeTax": "-4281000", "interestExpense": "353000", "operatingIncome": "-6024000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2449000", "reportedCurrency": "USD", "netInterestIncome": "-353000", "nonInterestIncome": "None", "operatingExpenses": "7878000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2052000", "otherNonOperatingIncome": "2096000", "costofGoodsAndServicesSold": "3725000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1030000", "sellingGeneralAndAdministrative": "3925000", "netIncomeFromContinuingOperations": "-4281000" }, "balance": { "goodwill": "1385000", "inventory": "753000", "commonStock": "186161000", "currentDebt": "None", "investments": "None", "totalAssets": "8406000", "longTermDebt": "None", "shortTermDebt": "491000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2301000", "reportedCurrency": "USD", "retainedEarnings": "-191596000", "totalLiabilities": "7166000", "otherCurrentAssets": "670000", "totalCurrentAssets": "1941000", "currentLongTermDebt": "491000", "longTermInvestments": "2100000", "shortTermInvestments": "None", "currentNetReceivables": "369000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6465000", "currentAccountsPayable": "4113000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2000", "shortLongTermDebtTotal": "491000", "totalShareholderEquity": "1240000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "973000", "totalCurrentLiabilities": "6646000", "otherNonCurrentLiabilities": "35000", "totalNonCurrentLiabilities": "520000", "cashAndShortTermInvestments": "149000", "commonStockSharesOutstanding": "38464", "intangibleAssetsExcludingGoodwill": "2301000", "cashAndCashEquivalentsAtCarryingValue": "149000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4281000", "profitLoss": "None", "dividendPayout": "227000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "477000", "operatingCashflow": "-1813000", "capitalExpenditures": "102238000", "changeInReceivables": "773000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1621000", "cashflowFromInvestment": "-2000000", "stockBasedCompensation": "637000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "227000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-192000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "707000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1030000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5579000, "cost_of_revenue": 3725000, "gross_profit": 1854000, "research_and_development": 2052000, "selling_general_admin": 3925000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3928000, "depreciation_amortisation": 1030000, "ebitda": -2898000, "interest_expense": 353000, "interest_income": null, "other_non_operating": null, "pretax_income": -4281000, "tax_provision": 2449000, "effective_tax_rate": null, "net_income": -4281000, "net_income_continuing_ops": -4281000, "net_income_to_common": -4281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 149000, "short_term_investments": null, "net_receivables": 369000, "inventory": 753000, "other_current_assets": null, "total_current_assets": 1941000, "net_ppe": null, "goodwill": 1385000, "intangible_assets": 2301000, "goodwill_and_intangibles": 3686000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6465000, "total_assets": 8406000, "short_term_debt": 491000, "accounts_payable": 4113000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6646000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 520000, "total_liabilities": 7166000, "total_debt": 491000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -191596000, "total_equity": 1240000, "shares_outstanding": 38464, "operating_cash_flow": -1813000, "stock_based_compensation": 637000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 102238000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2000000, "dividends_paid": 227000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1621000, "free_cash_flow": 100425000, "net_change_in_cash": -192000 }, "raw_data": { "income": { "ebit": "-3928000", "ebitda": "-2898000", "netIncome": "-4281000", "grossProfit": "1854000", "depreciation": "None", "totalRevenue": "5579000", "costOfRevenue": "3725000", "interestIncome": "353000", "incomeBeforeTax": "-4281000", "interestExpense": "353000", "operatingIncome": "-6024000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2449000", "reportedCurrency": "USD", "netInterestIncome": "-353000", "nonInterestIncome": "None", "operatingExpenses": "7878000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2052000", "otherNonOperatingIncome": "2096000", "costofGoodsAndServicesSold": "3725000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1030000", "sellingGeneralAndAdministrative": "3925000", "netIncomeFromContinuingOperations": "-4281000" }, "balance": { "goodwill": "1385000", "inventory": "753000", "commonStock": "186161000", "currentDebt": "None", "investments": "None", "totalAssets": "8406000", "longTermDebt": "None", "shortTermDebt": "491000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2301000", "reportedCurrency": "USD", "retainedEarnings": "-191596000", "totalLiabilities": "7166000", "otherCurrentAssets": "670000", "totalCurrentAssets": "1941000", "currentLongTermDebt": "491000", "longTermInvestments": "2100000", "shortTermInvestments": "None", "currentNetReceivables": "369000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6465000", "currentAccountsPayable": "4113000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2000", "shortLongTermDebtTotal": "491000", "totalShareholderEquity": "1240000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "973000", "totalCurrentLiabilities": "6646000", "otherNonCurrentLiabilities": "35000", "totalNonCurrentLiabilities": "520000", "cashAndShortTermInvestments": "149000", "commonStockSharesOutstanding": "38464", "intangibleAssetsExcludingGoodwill": "2301000", "cashAndCashEquivalentsAtCarryingValue": "149000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4281000", "profitLoss": "None", "dividendPayout": "227000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "477000", "operatingCashflow": "-1813000", "capitalExpenditures": "102238000", "changeInReceivables": "773000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1621000", "cashflowFromInvestment": "-2000000", "stockBasedCompensation": "637000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "227000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-192000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "707000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1030000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:07.293427+00:00", "is_restated": false, "income_statement": { "revenue": 9030000, "cost_of_revenue": 7351000, "gross_profit": 1679000, "ebit": -12610000, "ebitda": -8753000, "pretax_income": -12686000, "tax_provision": 13522000, "net_income": -26208000, "net_income_to_common": -26208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 341000, "total_current_assets": 3497000, "total_assets": 11286000, "short_term_debt": 600000, "long_term_debt": 6571000, "total_debt": 7171000, "total_liabilities": 16893000, "total_equity": -5607000, "shares_outstanding": 236980, "goodwill_and_intangibles": 4733000 }, "cash_flow": { "operating_cash_flow": -7621000, "capital_expenditure": 56000, "free_cash_flow": -7565000, "dividends_paid": 227000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16804, "ticker_id": 4801, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:07.293427+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12610000", "ebitda": "-8753000", "netIncome": "-26208000", "grossProfit": "1679000", "depreciation": "None", "totalRevenue": "9030000", "costOfRevenue": "7351000", "interestIncome": "76000", "incomeBeforeTax": "-12686000", "interestExpense": "76000", "operatingIncome": "-12620000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "13522000", "reportedCurrency": "USD", "netInterestIncome": "-76000", "nonInterestIncome": "None", "operatingExpenses": "14299000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3425000", "otherNonOperatingIncome": "10000", "costofGoodsAndServicesSold": "7351000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3857000", "sellingGeneralAndAdministrative": "7499000", "netIncomeFromContinuingOperations": "-12686000" }, "balance": { "goodwill": "1385000", "inventory": "1230000", "commonStock": "183524000", "currentDebt": "None", "investments": "None", "totalAssets": "11286000", "longTermDebt": "6571000", "shortTermDebt": "600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3348000", "reportedCurrency": "USD", "retainedEarnings": "-187315000", "totalLiabilities": "16893000", "otherCurrentAssets": "784000", "totalCurrentAssets": "3497000", "currentLongTermDebt": "600000", "longTermInvestments": "2100000", "shortTermInvestments": "None", "currentNetReceivables": "1142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7789000", "currentAccountsPayable": "4600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6000", "shortLongTermDebtTotal": "7171000", "totalShareholderEquity": "-5607000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3451000", "totalCurrentLiabilities": "9639000", "otherNonCurrentLiabilities": "6571000", "totalNonCurrentLiabilities": "7254000", "cashAndShortTermInvestments": "341000", "commonStockSharesOutstanding": "236980", "intangibleAssetsExcludingGoodwill": "3348000", "cashAndCashEquivalentsAtCarryingValue": "341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26208000", "profitLoss": "None", "dividendPayout": "227000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "645000", "operatingCashflow": "-7621000", "capitalExpenditures": "56000", "changeInReceivables": "2867000", "changeInExchangeRate": "-24000", "cashflowFromFinancing": "2444000", "cashflowFromInvestment": "944000", "stockBasedCompensation": "1637000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "227000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4257000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2036000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3857000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9030000, "cost_of_revenue": 7351000, "gross_profit": 1679000, "research_and_development": 3425000, "selling_general_admin": 7499000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12610000, "depreciation_amortisation": 3857000, "ebitda": -8753000, "interest_expense": 76000, "interest_income": null, "other_non_operating": null, "pretax_income": -12686000, "tax_provision": 13522000, "effective_tax_rate": null, "net_income": -26208000, "net_income_continuing_ops": -12686000, "net_income_to_common": -26208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 341000, "short_term_investments": null, "net_receivables": 1142000, "inventory": 1230000, "other_current_assets": null, "total_current_assets": 3497000, "net_ppe": null, "goodwill": 1385000, "intangible_assets": 3348000, "goodwill_and_intangibles": 4733000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7789000, "total_assets": 11286000, "short_term_debt": 600000, "accounts_payable": 4600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9639000, "long_term_debt": 6571000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7254000, "total_liabilities": 16893000, "total_debt": 7171000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -187315000, "total_equity": -5607000, "shares_outstanding": 236980, "operating_cash_flow": -7621000, "stock_based_compensation": 1637000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 944000, "dividends_paid": 227000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2444000, "free_cash_flow": -7565000, "net_change_in_cash": -4257000 }, "raw_data": { "income": { "ebit": "-12610000", "ebitda": "-8753000", "netIncome": "-26208000", "grossProfit": "1679000", "depreciation": "None", "totalRevenue": "9030000", "costOfRevenue": "7351000", "interestIncome": "76000", "incomeBeforeTax": "-12686000", "interestExpense": "76000", "operatingIncome": "-12620000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "13522000", "reportedCurrency": "USD", "netInterestIncome": "-76000", "nonInterestIncome": "None", "operatingExpenses": "14299000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3425000", "otherNonOperatingIncome": "10000", "costofGoodsAndServicesSold": "7351000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3857000", "sellingGeneralAndAdministrative": "7499000", "netIncomeFromContinuingOperations": "-12686000" }, "balance": { "goodwill": "1385000", "inventory": "1230000", "commonStock": "183524000", "currentDebt": "None", "investments": "None", "totalAssets": "11286000", "longTermDebt": "6571000", "shortTermDebt": "600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3348000", "reportedCurrency": "USD", "retainedEarnings": "-187315000", "totalLiabilities": "16893000", "otherCurrentAssets": "784000", "totalCurrentAssets": "3497000", "currentLongTermDebt": "600000", "longTermInvestments": "2100000", "shortTermInvestments": "None", "currentNetReceivables": "1142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7789000", "currentAccountsPayable": "4600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6000", "shortLongTermDebtTotal": "7171000", "totalShareholderEquity": "-5607000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3451000", "totalCurrentLiabilities": "9639000", "otherNonCurrentLiabilities": "6571000", "totalNonCurrentLiabilities": "7254000", "cashAndShortTermInvestments": "341000", "commonStockSharesOutstanding": "236980", "intangibleAssetsExcludingGoodwill": "3348000", "cashAndCashEquivalentsAtCarryingValue": "341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26208000", "profitLoss": "None", "dividendPayout": "227000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "645000", "operatingCashflow": "-7621000", "capitalExpenditures": "56000", "changeInReceivables": "2867000", "changeInExchangeRate": "-24000", "cashflowFromFinancing": "2444000", "cashflowFromInvestment": "944000", "stockBasedCompensation": "1637000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "227000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4257000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2036000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3857000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:07.293427+00:00", "is_restated": false, "income_statement": { "revenue": 1916000, "cost_of_revenue": 2748000, "gross_profit": -832000, "ebit": -2183000, "ebitda": -1038000, "pretax_income": -4105000, "tax_provision": 1000, "net_income": -4106000, "net_income_to_common": -4106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3145000, "total_current_assets": 6724000, "total_assets": 21739000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1744000, "total_equity": 19995000, "shares_outstanding": 3480663, "goodwill_and_intangibles": 1238000 }, "cash_flow": { "operating_cash_flow": -3718000, "capital_expenditure": 0, "free_cash_flow": -3718000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16767, "ticker_id": 4801, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:07.293427+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2183000", "ebitda": "-1038000", "netIncome": "-4106000", "grossProfit": "-832000", "depreciation": "None", "totalRevenue": "1916000", "costOfRevenue": "2748000", "interestIncome": "None", "incomeBeforeTax": "-4105000", "interestExpense": "None", "operatingIncome": "-2183000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1351000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1145000", "sellingGeneralAndAdministrative": "2451000", "netIncomeFromContinuingOperations": "-4106000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "504215000", "currentDebt": "None", "investments": "None", "totalAssets": "21739000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1238000", "reportedCurrency": "USD", "retainedEarnings": "-482409000", "totalLiabilities": "1744000", "otherCurrentAssets": "3579000", "totalCurrentAssets": "6724000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15015000", "currentAccountsPayable": "197000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "19995000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1529000", "totalCurrentLiabilities": "1726000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18000", "cashAndShortTermInvestments": "3145000", "commonStockSharesOutstanding": "3480663", "intangibleAssetsExcludingGoodwill": "1238000", "cashAndCashEquivalentsAtCarryingValue": "3145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4106000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3718000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "368000", "cashflowFromInvestment": "2788000", "stockBasedCompensation": "325000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1916000, "cost_of_revenue": 2748000, "gross_profit": -832000, "research_and_development": null, "selling_general_admin": 2451000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2183000, "depreciation_amortisation": 1145000, "ebitda": -1038000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4105000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -4106000, "net_income_continuing_ops": -4106000, "net_income_to_common": -4106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3145000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6724000, "net_ppe": null, "goodwill": null, "intangible_assets": 1238000, "goodwill_and_intangibles": 1238000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15015000, "total_assets": 21739000, "short_term_debt": null, "accounts_payable": 197000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1726000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18000, "total_liabilities": 1744000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -482409000, "total_equity": 19995000, "shares_outstanding": 3480663, "operating_cash_flow": -3718000, "stock_based_compensation": 325000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2788000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 368000, "free_cash_flow": -3718000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2183000", "ebitda": "-1038000", "netIncome": "-4106000", "grossProfit": "-832000", "depreciation": "None", "totalRevenue": "1916000", "costOfRevenue": "2748000", "interestIncome": "None", "incomeBeforeTax": "-4105000", "interestExpense": "None", "operatingIncome": "-2183000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1351000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1145000", "sellingGeneralAndAdministrative": "2451000", "netIncomeFromContinuingOperations": "-4106000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "504215000", "currentDebt": "None", "investments": "None", "totalAssets": "21739000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1238000", "reportedCurrency": "USD", "retainedEarnings": "-482409000", "totalLiabilities": "1744000", "otherCurrentAssets": "3579000", "totalCurrentAssets": "6724000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15015000", "currentAccountsPayable": "197000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "19995000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1529000", "totalCurrentLiabilities": "1726000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18000", "cashAndShortTermInvestments": "3145000", "commonStockSharesOutstanding": "3480663", "intangibleAssetsExcludingGoodwill": "1238000", "cashAndCashEquivalentsAtCarryingValue": "3145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4106000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3718000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "368000", "cashflowFromInvestment": "2788000", "stockBasedCompensation": "325000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:07.293427+00:00", "is_restated": false, "income_statement": { "revenue": 2723000, "cost_of_revenue": 2102000, "gross_profit": 621000, "ebit": -2446000, "ebitda": -565000, "pretax_income": -10116000, "tax_provision": null, "net_income": -10116000, "net_income_to_common": -10116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3707000, "total_current_assets": 8677000, "total_assets": 25120000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1820000, "total_equity": 23300000, "shares_outstanding": 145000, "goodwill_and_intangibles": 1610000 }, "cash_flow": { "operating_cash_flow": -2723000, "capital_expenditure": 4005000, "free_cash_flow": 1282000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16768, "ticker_id": 4801, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:07.293427+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2446000", "ebitda": "-565000", "netIncome": "-10116000", "grossProfit": "621000", "depreciation": "None", "totalRevenue": "2723000", "costOfRevenue": "2102000", "interestIncome": "None", "incomeBeforeTax": "-10116000", "interestExpense": "None", "operatingIncome": "-2446000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2102000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1881000", "sellingGeneralAndAdministrative": "1186000", "netIncomeFromContinuingOperations": "-10116000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "503414000", "currentDebt": "None", "investments": "None", "totalAssets": "25120000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1610000", "reportedCurrency": "USD", "retainedEarnings": "-478303000", "totalLiabilities": "1820000", "otherCurrentAssets": "4970000", "totalCurrentAssets": "8677000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3263000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16443000", "currentAccountsPayable": "427000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "23300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1375000", "totalCurrentLiabilities": "1802000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18000", "cashAndShortTermInvestments": "3707000", "commonStockSharesOutstanding": "145000", "intangibleAssetsExcludingGoodwill": "1610000", "cashAndCashEquivalentsAtCarryingValue": "3707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10116000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2723000", "capitalExpenditures": "4005000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3758000", "cashflowFromInvestment": "-2605000", "stockBasedCompensation": "231000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1881000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2723000, "cost_of_revenue": 2102000, "gross_profit": 621000, "research_and_development": null, "selling_general_admin": 1186000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2446000, "depreciation_amortisation": 1881000, "ebitda": -565000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10116000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10116000, "net_income_continuing_ops": -10116000, "net_income_to_common": -10116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3707000, "short_term_investments": 3263000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8677000, "net_ppe": null, "goodwill": null, "intangible_assets": 1610000, "goodwill_and_intangibles": 1610000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16443000, "total_assets": 25120000, "short_term_debt": null, "accounts_payable": 427000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1802000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18000, "total_liabilities": 1820000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -478303000, "total_equity": 23300000, "shares_outstanding": 145000, "operating_cash_flow": -2723000, "stock_based_compensation": 231000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4005000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2605000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3758000, "free_cash_flow": 1282000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2446000", "ebitda": "-565000", "netIncome": "-10116000", "grossProfit": "621000", "depreciation": "None", "totalRevenue": "2723000", "costOfRevenue": "2102000", "interestIncome": "None", "incomeBeforeTax": "-10116000", "interestExpense": "None", "operatingIncome": "-2446000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2102000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1881000", "sellingGeneralAndAdministrative": "1186000", "netIncomeFromContinuingOperations": "-10116000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "503414000", "currentDebt": "None", "investments": "None", "totalAssets": "25120000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1610000", "reportedCurrency": "USD", "retainedEarnings": "-478303000", "totalLiabilities": "1820000", "otherCurrentAssets": "4970000", "totalCurrentAssets": "8677000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3263000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16443000", "currentAccountsPayable": "427000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "23300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1375000", "totalCurrentLiabilities": "1802000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18000", "cashAndShortTermInvestments": "3707000", "commonStockSharesOutstanding": "145000", "intangibleAssetsExcludingGoodwill": "1610000", "cashAndCashEquivalentsAtCarryingValue": "3707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10116000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2723000", "capitalExpenditures": "4005000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3758000", "cashflowFromInvestment": "-2605000", "stockBasedCompensation": "231000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1881000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:07.293427+00:00", "is_restated": false, "income_statement": { "revenue": 2623000, "cost_of_revenue": 1957000, "gross_profit": 666000, "ebit": -4248000, "ebitda": -2524000, "pretax_income": -4248000, "tax_provision": null, "net_income": -4248000, "net_income_to_common": -4248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5277000, "total_current_assets": 9923000, "total_assets": 31115000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1580000, "total_equity": 29535000, "shares_outstanding": 2851199, "goodwill_and_intangibles": 1981000 }, "cash_flow": { "operating_cash_flow": -3467000, "capital_expenditure": 2269000, "free_cash_flow": -1198000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16770, "ticker_id": 4801, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:07.293427+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4248000", "ebitda": "-2524000", "netIncome": "-4248000", "grossProfit": "666000", "depreciation": "None", "totalRevenue": "2623000", "costOfRevenue": "1957000", "interestIncome": "None", "incomeBeforeTax": "-4248000", "interestExpense": "None", "operatingIncome": "-4035000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4701000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1957000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1724000", "sellingGeneralAndAdministrative": "1785000", "netIncomeFromContinuingOperations": "-4248000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "499513000", "currentDebt": "None", "investments": "None", "totalAssets": "31115000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1981000", "reportedCurrency": "USD", "retainedEarnings": "-468187000", "totalLiabilities": "1580000", "otherCurrentAssets": "2058000", "totalCurrentAssets": "9923000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2588000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21192000", "currentAccountsPayable": "162000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "29535000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1418000", "totalCurrentLiabilities": "1580000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18000", "cashAndShortTermInvestments": "5277000", "commonStockSharesOutstanding": "2851199", "intangibleAssetsExcludingGoodwill": "1981000", "cashAndCashEquivalentsAtCarryingValue": "5277000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4248000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3467000", "capitalExpenditures": "2269000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "542000", "cashflowFromInvestment": "3499000", "stockBasedCompensation": "212000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1724000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2623000, "cost_of_revenue": 1957000, "gross_profit": 666000, "research_and_development": null, "selling_general_admin": 1785000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4248000, "depreciation_amortisation": 1724000, "ebitda": -2524000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4248000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4248000, "net_income_continuing_ops": -4248000, "net_income_to_common": -4248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5277000, "short_term_investments": 2588000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9923000, "net_ppe": null, "goodwill": null, "intangible_assets": 1981000, "goodwill_and_intangibles": 1981000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21192000, "total_assets": 31115000, "short_term_debt": null, "accounts_payable": 162000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1580000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18000, "total_liabilities": 1580000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -468187000, "total_equity": 29535000, "shares_outstanding": 2851199, "operating_cash_flow": -3467000, "stock_based_compensation": 212000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2269000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3499000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 542000, "free_cash_flow": -1198000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4248000", "ebitda": "-2524000", "netIncome": "-4248000", "grossProfit": "666000", "depreciation": "None", "totalRevenue": "2623000", "costOfRevenue": "1957000", "interestIncome": "None", "incomeBeforeTax": "-4248000", "interestExpense": "None", "operatingIncome": "-4035000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4701000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1957000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1724000", "sellingGeneralAndAdministrative": "1785000", "netIncomeFromContinuingOperations": "-4248000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "499513000", "currentDebt": "None", "investments": "None", "totalAssets": "31115000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1981000", "reportedCurrency": "USD", "retainedEarnings": "-468187000", "totalLiabilities": "1580000", "otherCurrentAssets": "2058000", "totalCurrentAssets": "9923000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2588000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21192000", "currentAccountsPayable": "162000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "29535000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1418000", "totalCurrentLiabilities": "1580000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18000", "cashAndShortTermInvestments": "5277000", "commonStockSharesOutstanding": "2851199", "intangibleAssetsExcludingGoodwill": "1981000", "cashAndCashEquivalentsAtCarryingValue": "5277000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4248000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3467000", "capitalExpenditures": "2269000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "542000", "cashflowFromInvestment": "3499000", "stockBasedCompensation": "212000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1724000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:07.293427+00:00", "is_restated": false, "income_statement": { "revenue": 3018000, "cost_of_revenue": 2301000, "gross_profit": 717000, "ebit": -3076000, "ebitda": -1409000, "pretax_income": 1669000, "tax_provision": 2000, "net_income": 1667000, "net_income_to_common": 1667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4703000, "total_current_assets": 11317000, "total_assets": 34418000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1710000, "total_equity": 32708000, "shares_outstanding": 2772396, "goodwill_and_intangibles": 2353000 }, "cash_flow": { "operating_cash_flow": -5850000, "capital_expenditure": 200000, "free_cash_flow": -5650000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16771, "ticker_id": 4801, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:07.293427+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3076000", "ebitda": "-1409000", "netIncome": "1667000", "grossProfit": "717000", "depreciation": "None", "totalRevenue": "3018000", "costOfRevenue": "2301000", "interestIncome": "None", "incomeBeforeTax": "1669000", "interestExpense": "None", "operatingIncome": "-2627000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3344000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2301000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1667000", "sellingGeneralAndAdministrative": "2126000", "netIncomeFromContinuingOperations": "1667000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "498454000", "currentDebt": "None", "investments": "None", "totalAssets": "34418000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2353000", "reportedCurrency": "USD", "retainedEarnings": "-463939000", "totalLiabilities": "1710000", "otherCurrentAssets": "3200000", "totalCurrentAssets": "11317000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3414000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23101000", "currentAccountsPayable": "339000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "32708000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1353000", "totalCurrentLiabilities": "1692000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18000", "cashAndShortTermInvestments": "4703000", "commonStockSharesOutstanding": "2772396", "intangibleAssetsExcludingGoodwill": "2353000", "cashAndCashEquivalentsAtCarryingValue": "4703000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1667000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5850000", "capitalExpenditures": "200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "7766000", "stockBasedCompensation": "318000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1667000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3018000, "cost_of_revenue": 2301000, "gross_profit": 717000, "research_and_development": null, "selling_general_admin": 2126000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3076000, "depreciation_amortisation": 1667000, "ebitda": -1409000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1669000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": 1667000, "net_income_continuing_ops": 1667000, "net_income_to_common": 1667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4703000, "short_term_investments": 3414000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11317000, "net_ppe": null, "goodwill": null, "intangible_assets": 2353000, "goodwill_and_intangibles": 2353000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23101000, "total_assets": 34418000, "short_term_debt": null, "accounts_payable": 339000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1692000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18000, "total_liabilities": 1710000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -463939000, "total_equity": 32708000, "shares_outstanding": 2772396, "operating_cash_flow": -5850000, "stock_based_compensation": 318000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7766000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -5650000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3076000", "ebitda": "-1409000", "netIncome": "1667000", "grossProfit": "717000", "depreciation": "None", "totalRevenue": "3018000", "costOfRevenue": "2301000", "interestIncome": "None", "incomeBeforeTax": "1669000", "interestExpense": "None", "operatingIncome": "-2627000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3344000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2301000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1667000", "sellingGeneralAndAdministrative": "2126000", "netIncomeFromContinuingOperations": "1667000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "498454000", "currentDebt": "None", "investments": "None", "totalAssets": "34418000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2353000", "reportedCurrency": "USD", "retainedEarnings": "-463939000", "totalLiabilities": "1710000", "otherCurrentAssets": "3200000", "totalCurrentAssets": "11317000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3414000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23101000", "currentAccountsPayable": "339000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "32708000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1353000", "totalCurrentLiabilities": "1692000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18000", "cashAndShortTermInvestments": "4703000", "commonStockSharesOutstanding": "2772396", "intangibleAssetsExcludingGoodwill": "2353000", "cashAndCashEquivalentsAtCarryingValue": "4703000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1667000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5850000", "capitalExpenditures": "200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "7766000", "stockBasedCompensation": "318000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1667000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:07.293427+00:00", "is_restated": false, "income_statement": { "revenue": 2817000, "cost_of_revenue": 2194000, "gross_profit": 623000, "ebit": -4152000, "ebitda": -2546000, "pretax_income": -8785000, "tax_provision": null, "net_income": -8785000, "net_income_to_common": -8785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2787000, "total_current_assets": 9717000, "total_assets": 34275000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3569000, "total_equity": 30706000, "shares_outstanding": 27204351, "goodwill_and_intangibles": 2724000 }, "cash_flow": { "operating_cash_flow": -4078000, "capital_expenditure": 1025000, "free_cash_flow": -3053000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16772, "ticker_id": 4801, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:07.293427+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4152000", "ebitda": "-2546000", "netIncome": "-8785000", "grossProfit": "623000", "depreciation": "None", "totalRevenue": "2817000", "costOfRevenue": "2194000", "interestIncome": "None", "incomeBeforeTax": "-8785000", "interestExpense": "None", "operatingIncome": "-5188000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5811000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1606000", "sellingGeneralAndAdministrative": "3169000", "netIncomeFromContinuingOperations": "-8785000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "498136000", "currentDebt": "None", "investments": "None", "totalAssets": "34275000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2724000", "reportedCurrency": "USD", "retainedEarnings": "-465606000", "totalLiabilities": "3569000", "otherCurrentAssets": "6930000", "totalCurrentAssets": "9717000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3880000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24558000", "currentAccountsPayable": "1709000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "30706000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "133000", "totalCurrentLiabilities": "3551000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18000", "cashAndShortTermInvestments": "2787000", "commonStockSharesOutstanding": "27204351", "intangibleAssetsExcludingGoodwill": "2724000", "cashAndCashEquivalentsAtCarryingValue": "2787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8785000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4078000", "capitalExpenditures": "1025000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "108000", "cashflowFromInvestment": "1332000", "stockBasedCompensation": "71000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1606000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2817000, "cost_of_revenue": 2194000, "gross_profit": 623000, "research_and_development": null, "selling_general_admin": 3169000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4152000, "depreciation_amortisation": 1606000, "ebitda": -2546000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8785000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8785000, "net_income_continuing_ops": -8785000, "net_income_to_common": -8785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2787000, "short_term_investments": 3880000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9717000, "net_ppe": null, "goodwill": null, "intangible_assets": 2724000, "goodwill_and_intangibles": 2724000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24558000, "total_assets": 34275000, "short_term_debt": null, "accounts_payable": 1709000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3551000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18000, "total_liabilities": 3569000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -465606000, "total_equity": 30706000, "shares_outstanding": 27204351, "operating_cash_flow": -4078000, "stock_based_compensation": 71000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1025000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1332000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 108000, "free_cash_flow": -3053000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4152000", "ebitda": "-2546000", "netIncome": "-8785000", "grossProfit": "623000", "depreciation": "None", "totalRevenue": "2817000", "costOfRevenue": "2194000", "interestIncome": "None", "incomeBeforeTax": "-8785000", "interestExpense": "None", "operatingIncome": "-5188000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5811000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1606000", "sellingGeneralAndAdministrative": "3169000", "netIncomeFromContinuingOperations": "-8785000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "498136000", "currentDebt": "None", "investments": "None", "totalAssets": "34275000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2724000", "reportedCurrency": "USD", "retainedEarnings": "-465606000", "totalLiabilities": "3569000", "otherCurrentAssets": "6930000", "totalCurrentAssets": "9717000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3880000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24558000", "currentAccountsPayable": "1709000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "30706000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "133000", "totalCurrentLiabilities": "3551000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18000", "cashAndShortTermInvestments": "2787000", "commonStockSharesOutstanding": "27204351", "intangibleAssetsExcludingGoodwill": "2724000", "cashAndCashEquivalentsAtCarryingValue": "2787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8785000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4078000", "capitalExpenditures": "1025000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "108000", "cashflowFromInvestment": "1332000", "stockBasedCompensation": "71000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1606000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:07.293427+00:00", "is_restated": false, "income_statement": { "revenue": 2641000, "cost_of_revenue": 2381000, "gross_profit": 260000, "ebit": -7145000, "ebitda": -5406000, "pretax_income": -7145000, "tax_provision": 76000, "net_income": -7221000, "net_income_to_common": -7221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5425000, "total_current_assets": 17787000, "total_assets": 43228000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3913000, "total_equity": 39315000, "shares_outstanding": 2017848, "goodwill_and_intangibles": 3095000 }, "cash_flow": { "operating_cash_flow": -1512000, "capital_expenditure": 4312000, "free_cash_flow": 2800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16773, "ticker_id": 4801, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:07.293427+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7145000", "ebitda": "-5406000", "netIncome": "-7221000", "grossProfit": "260000", "depreciation": "None", "totalRevenue": "2641000", "costOfRevenue": "2381000", "interestIncome": "None", "incomeBeforeTax": "-7145000", "interestExpense": "0", "operatingIncome": "-8681000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "76000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "8941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1739000", "sellingGeneralAndAdministrative": "2975000", "netIncomeFromContinuingOperations": "-7221000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "497957000", "currentDebt": "None", "investments": "None", "totalAssets": "43228000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3095000", "reportedCurrency": "USD", "retainedEarnings": "-456821000", "totalLiabilities": "3913000", "otherCurrentAssets": "4832000", "totalCurrentAssets": "17787000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7530000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25441000", "currentAccountsPayable": "1167000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "39315000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2728000", "totalCurrentLiabilities": "3895000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18000", "cashAndShortTermInvestments": "5425000", "commonStockSharesOutstanding": "2017848", "intangibleAssetsExcludingGoodwill": "3095000", "cashAndCashEquivalentsAtCarryingValue": "5425000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7221000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1512000", "capitalExpenditures": "4312000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5387000", "cashflowFromInvestment": "-3400000", "stockBasedCompensation": "469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1739000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2641000, "cost_of_revenue": 2381000, "gross_profit": 260000, "research_and_development": 0, "selling_general_admin": 2975000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7145000, "depreciation_amortisation": 1739000, "ebitda": -5406000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -7145000, "tax_provision": 76000, "effective_tax_rate": null, "net_income": -7221000, "net_income_continuing_ops": -7221000, "net_income_to_common": -7221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5425000, "short_term_investments": 7530000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17787000, "net_ppe": null, "goodwill": null, "intangible_assets": 3095000, "goodwill_and_intangibles": 3095000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25441000, "total_assets": 43228000, "short_term_debt": null, "accounts_payable": 1167000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3895000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18000, "total_liabilities": 3913000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -456821000, "total_equity": 39315000, "shares_outstanding": 2017848, "operating_cash_flow": -1512000, "stock_based_compensation": 469000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4312000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5387000, "free_cash_flow": 2800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7145000", "ebitda": "-5406000", "netIncome": "-7221000", "grossProfit": "260000", "depreciation": "None", "totalRevenue": "2641000", "costOfRevenue": "2381000", "interestIncome": "None", "incomeBeforeTax": "-7145000", "interestExpense": "0", "operatingIncome": "-8681000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "76000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "8941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1739000", "sellingGeneralAndAdministrative": "2975000", "netIncomeFromContinuingOperations": "-7221000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "497957000", "currentDebt": "None", "investments": "None", "totalAssets": "43228000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3095000", "reportedCurrency": "USD", "retainedEarnings": "-456821000", "totalLiabilities": "3913000", "otherCurrentAssets": "4832000", "totalCurrentAssets": "17787000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7530000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25441000", "currentAccountsPayable": "1167000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "39315000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2728000", "totalCurrentLiabilities": "3895000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18000", "cashAndShortTermInvestments": "5425000", "commonStockSharesOutstanding": "2017848", "intangibleAssetsExcludingGoodwill": "3095000", "cashAndCashEquivalentsAtCarryingValue": "5425000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7221000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1512000", "capitalExpenditures": "4312000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5387000", "cashflowFromInvestment": "-3400000", "stockBasedCompensation": "469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1739000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:07.293427+00:00", "is_restated": false, "income_statement": { "revenue": 2355000, "cost_of_revenue": 2731000, "gross_profit": -376000, "ebit": 176000, "ebitda": 1913000, "pretax_income": 176000, "tax_provision": 72000, "net_income": 104000, "net_income_to_common": 104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4950000, "total_current_assets": 14501000, "total_assets": 44255000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3549000, "total_equity": 40706000, "shares_outstanding": 2232331, "goodwill_and_intangibles": 3467000 }, "cash_flow": { "operating_cash_flow": 290000, "capital_expenditure": 4632000, "free_cash_flow": 4922000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16775, "ticker_id": 4801, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:07.293427+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "176000", "ebitda": "1913000", "netIncome": "104000", "grossProfit": "-376000", "depreciation": "None", "totalRevenue": "2355000", "costOfRevenue": "2731000", "interestIncome": "None", "incomeBeforeTax": "176000", "interestExpense": "0", "operatingIncome": "-5153000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "72000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "4777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2731000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1737000", "sellingGeneralAndAdministrative": "3032000", "netIncomeFromContinuingOperations": "104000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "487262000", "currentDebt": "None", "investments": "None", "totalAssets": "44255000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3467000", "reportedCurrency": "USD", "retainedEarnings": "-449600000", "totalLiabilities": "3549000", "otherCurrentAssets": "2522000", "totalCurrentAssets": "14501000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7029000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29754000", "currentAccountsPayable": "612000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "40706000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2937000", "totalCurrentLiabilities": "3549000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4858000", "cashAndShortTermInvestments": "4950000", "commonStockSharesOutstanding": "2232331", "intangibleAssetsExcludingGoodwill": "3467000", "cashAndCashEquivalentsAtCarryingValue": "4950000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "290000", "capitalExpenditures": "4632000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "397000", "stockBasedCompensation": "511000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1737000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2355000, "cost_of_revenue": 2731000, "gross_profit": -376000, "research_and_development": 0, "selling_general_admin": 3032000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 176000, "depreciation_amortisation": 1737000, "ebitda": 1913000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 176000, "tax_provision": 72000, "effective_tax_rate": null, "net_income": 104000, "net_income_continuing_ops": 104000, "net_income_to_common": 104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4950000, "short_term_investments": 7029000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14501000, "net_ppe": null, "goodwill": null, "intangible_assets": 3467000, "goodwill_and_intangibles": 3467000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29754000, "total_assets": 44255000, "short_term_debt": null, "accounts_payable": 612000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3549000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4858000, "total_liabilities": 3549000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -449600000, "total_equity": 40706000, "shares_outstanding": 2232331, "operating_cash_flow": 290000, "stock_based_compensation": 511000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4632000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 397000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 4922000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "176000", "ebitda": "1913000", "netIncome": "104000", "grossProfit": "-376000", "depreciation": "None", "totalRevenue": "2355000", "costOfRevenue": "2731000", "interestIncome": "None", "incomeBeforeTax": "176000", "interestExpense": "0", "operatingIncome": "-5153000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "72000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "4777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2731000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1737000", "sellingGeneralAndAdministrative": "3032000", "netIncomeFromContinuingOperations": "104000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "487262000", "currentDebt": "None", "investments": "None", "totalAssets": "44255000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3467000", "reportedCurrency": "USD", "retainedEarnings": "-449600000", "totalLiabilities": "3549000", "otherCurrentAssets": "2522000", "totalCurrentAssets": "14501000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7029000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29754000", "currentAccountsPayable": "612000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "40706000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2937000", "totalCurrentLiabilities": "3549000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4858000", "cashAndShortTermInvestments": "4950000", "commonStockSharesOutstanding": "2232331", "intangibleAssetsExcludingGoodwill": "3467000", "cashAndCashEquivalentsAtCarryingValue": "4950000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "290000", "capitalExpenditures": "4632000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "397000", "stockBasedCompensation": "511000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1737000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:07.293427+00:00", "is_restated": false, "income_statement": { "revenue": 4666000, "cost_of_revenue": 3959000, "gross_profit": 707000, "ebit": 2126000, "ebitda": 3942000, "pretax_income": 2126000, "tax_provision": 2000, "net_income": 2124000, "net_income_to_common": 2124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4263000, "total_current_assets": 17273000, "total_assets": 44026000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3935000, "total_equity": 40091000, "shares_outstanding": 2088429, "goodwill_and_intangibles": 3838000 }, "cash_flow": { "operating_cash_flow": -3296000, "capital_expenditure": 0, "free_cash_flow": -3296000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16776, "ticker_id": 4801, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:07.293427+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2126000", "ebitda": "3942000", "netIncome": "2124000", "grossProfit": "707000", "depreciation": "None", "totalRevenue": "4666000", "costOfRevenue": "3959000", "interestIncome": "558000", "incomeBeforeTax": "2126000", "interestExpense": "0", "operatingIncome": "-5711000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "558000", "nonInterestIncome": "None", "operatingExpenses": "6418000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3959000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1816000", "sellingGeneralAndAdministrative": "2986000", "netIncomeFromContinuingOperations": "2124000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "484953000", "currentDebt": "None", "investments": "None", "totalAssets": "44026000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3838000", "reportedCurrency": "USD", "retainedEarnings": "-449704000", "totalLiabilities": "3935000", "otherCurrentAssets": "3018000", "totalCurrentAssets": "17273000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9992000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26753000", "currentAccountsPayable": "926000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "40091000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3009000", "totalCurrentLiabilities": "3935000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6656000", "cashAndShortTermInvestments": "4263000", "commonStockSharesOutstanding": "2088429", "intangibleAssetsExcludingGoodwill": "3838000", "cashAndCashEquivalentsAtCarryingValue": "4263000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2124000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3296000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "5509000", "stockBasedCompensation": "772000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1816000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4666000, "cost_of_revenue": 3959000, "gross_profit": 707000, "research_and_development": 0, "selling_general_admin": 2986000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2126000, "depreciation_amortisation": 1816000, "ebitda": 3942000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 2126000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": 2124000, "net_income_continuing_ops": 2124000, "net_income_to_common": 2124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4263000, "short_term_investments": 9992000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17273000, "net_ppe": null, "goodwill": null, "intangible_assets": 3838000, "goodwill_and_intangibles": 3838000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26753000, "total_assets": 44026000, "short_term_debt": null, "accounts_payable": 926000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3935000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6656000, "total_liabilities": 3935000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -449704000, "total_equity": 40091000, "shares_outstanding": 2088429, "operating_cash_flow": -3296000, "stock_based_compensation": 772000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5509000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -3296000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2126000", "ebitda": "3942000", "netIncome": "2124000", "grossProfit": "707000", "depreciation": "None", "totalRevenue": "4666000", "costOfRevenue": "3959000", "interestIncome": "558000", "incomeBeforeTax": "2126000", "interestExpense": "0", "operatingIncome": "-5711000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "558000", "nonInterestIncome": "None", "operatingExpenses": "6418000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3959000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1816000", "sellingGeneralAndAdministrative": "2986000", "netIncomeFromContinuingOperations": "2124000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "484953000", "currentDebt": "None", "investments": "None", "totalAssets": "44026000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3838000", "reportedCurrency": "USD", "retainedEarnings": "-449704000", "totalLiabilities": "3935000", "otherCurrentAssets": "3018000", "totalCurrentAssets": "17273000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9992000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26753000", "currentAccountsPayable": "926000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "40091000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3009000", "totalCurrentLiabilities": "3935000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6656000", "cashAndShortTermInvestments": "4263000", "commonStockSharesOutstanding": "2088429", "intangibleAssetsExcludingGoodwill": "3838000", "cashAndCashEquivalentsAtCarryingValue": "4263000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2124000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3296000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "5509000", "stockBasedCompensation": "772000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1816000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:07.293427+00:00", "is_restated": false, "income_statement": { "revenue": 6946000, "cost_of_revenue": 4307000, "gross_profit": 2639000, "ebit": -2634000, "ebitda": -813000, "pretax_income": -4477000, "tax_provision": 1777724, "net_income": -4477000, "net_income_to_common": -4477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2050000, "total_current_assets": 11418000, "total_assets": 41950000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 14474000, "total_equity": 27476000, "shares_outstanding": 1657691, "goodwill_and_intangibles": 4210000 }, "cash_flow": { "operating_cash_flow": -58000, "capital_expenditure": 0, "free_cash_flow": -58000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16777, "ticker_id": 4801, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:07.293427+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2634000", "ebitda": "-813000", "netIncome": "-4477000", "grossProfit": "2639000", "depreciation": "None", "totalRevenue": "6946000", "costOfRevenue": "4307000", "interestIncome": "129000", "incomeBeforeTax": "-4477000", "interestExpense": "None", "operatingIncome": "-1866000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1777724", "reportedCurrency": "USD", "netInterestIncome": "129000", "nonInterestIncome": "None", "operatingExpenses": "4505000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4307000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1821000", "sellingGeneralAndAdministrative": "3452000", "netIncomeFromContinuingOperations": "-4477000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "481115000", "currentDebt": "None", "investments": "None", "totalAssets": "41950000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4210000", "reportedCurrency": "USD", "retainedEarnings": "-451828000", "totalLiabilities": "14474000", "otherCurrentAssets": "2108000", "totalCurrentAssets": "11418000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7260000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30532000", "currentAccountsPayable": "2013000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "27476000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2994000", "totalCurrentLiabilities": "5007000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9467000", "cashAndShortTermInvestments": "2050000", "commonStockSharesOutstanding": "1657691", "intangibleAssetsExcludingGoodwill": "4210000", "cashAndCashEquivalentsAtCarryingValue": "2050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4477000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-58000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "1522000", "stockBasedCompensation": "1086000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6946000, "cost_of_revenue": 4307000, "gross_profit": 2639000, "research_and_development": 0, "selling_general_admin": 3452000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2634000, "depreciation_amortisation": 1821000, "ebitda": -813000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4477000, "tax_provision": 1777724, "effective_tax_rate": null, "net_income": -4477000, "net_income_continuing_ops": -4477000, "net_income_to_common": -4477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2050000, "short_term_investments": 7260000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11418000, "net_ppe": null, "goodwill": null, "intangible_assets": 4210000, "goodwill_and_intangibles": 4210000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30532000, "total_assets": 41950000, "short_term_debt": null, "accounts_payable": 2013000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5007000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9467000, "total_liabilities": 14474000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -451828000, "total_equity": 27476000, "shares_outstanding": 1657691, "operating_cash_flow": -58000, "stock_based_compensation": 1086000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1522000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -58000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2634000", "ebitda": "-813000", "netIncome": "-4477000", "grossProfit": "2639000", "depreciation": "None", "totalRevenue": "6946000", "costOfRevenue": "4307000", "interestIncome": "129000", "incomeBeforeTax": "-4477000", "interestExpense": "None", "operatingIncome": "-1866000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1777724", "reportedCurrency": "USD", "netInterestIncome": "129000", "nonInterestIncome": "None", "operatingExpenses": "4505000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4307000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1821000", "sellingGeneralAndAdministrative": "3452000", "netIncomeFromContinuingOperations": "-4477000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "481115000", "currentDebt": "None", "investments": "None", "totalAssets": "41950000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4210000", "reportedCurrency": "USD", "retainedEarnings": "-451828000", "totalLiabilities": "14474000", "otherCurrentAssets": "2108000", "totalCurrentAssets": "11418000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7260000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30532000", "currentAccountsPayable": "2013000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "27476000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2994000", "totalCurrentLiabilities": "5007000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9467000", "cashAndShortTermInvestments": "2050000", "commonStockSharesOutstanding": "1657691", "intangibleAssetsExcludingGoodwill": "4210000", "cashAndCashEquivalentsAtCarryingValue": "2050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4477000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-58000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "1522000", "stockBasedCompensation": "1086000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:07.293427+00:00", "is_restated": false, "income_statement": { "revenue": 7690000, "cost_of_revenue": 4885000, "gross_profit": 2805000, "ebit": -8758000, "ebitda": -6996000, "pretax_income": -8758000, "tax_provision": 9000, "net_income": -8767000, "net_income_to_common": -8767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 586000, "total_current_assets": 13510000, "total_assets": 49854000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 9537000, "total_equity": 40317000, "shares_outstanding": 1239136, "goodwill_and_intangibles": 4581000 }, "cash_flow": { "operating_cash_flow": -558000, "capital_expenditure": 20690, "free_cash_flow": -537310, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16778, "ticker_id": 4801, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:07.293427+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8758000", "ebitda": "-6996000", "netIncome": "-8767000", "grossProfit": "2805000", "depreciation": "None", "totalRevenue": "7690000", "costOfRevenue": "4885000", "interestIncome": "402000", "incomeBeforeTax": "-8758000", "interestExpense": "402000", "operatingIncome": "-15159000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "-402000", "nonInterestIncome": "None", "operatingExpenses": "17964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "167000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4885000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1762000", "sellingGeneralAndAdministrative": "5321000", "netIncomeFromContinuingOperations": "-8767000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "475702000", "currentDebt": "None", "investments": "None", "totalAssets": "49854000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4581000", "reportedCurrency": "USD", "retainedEarnings": "-447371000", "totalLiabilities": "9537000", "otherCurrentAssets": "11938000", "totalCurrentAssets": "13510000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "986000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36344000", "currentAccountsPayable": "2374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "40317000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2972000", "totalCurrentLiabilities": "5346000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4191000", "cashAndShortTermInvestments": "586000", "commonStockSharesOutstanding": "1239136", "intangibleAssetsExcludingGoodwill": "4581000", "cashAndCashEquivalentsAtCarryingValue": "586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8767000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "9847000", "operatingCashflow": "-558000", "capitalExpenditures": "20690", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "205000", "cashflowFromInvestment": "124000", "stockBasedCompensation": "470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1762000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7690000, "cost_of_revenue": 4885000, "gross_profit": 2805000, "research_and_development": 167000, "selling_general_admin": 5321000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8758000, "depreciation_amortisation": 1762000, "ebitda": -6996000, "interest_expense": 402000, "interest_income": null, "other_non_operating": null, "pretax_income": -8758000, "tax_provision": 9000, "effective_tax_rate": null, "net_income": -8767000, "net_income_continuing_ops": -8767000, "net_income_to_common": -8767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 586000, "short_term_investments": 986000, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 13510000, "net_ppe": null, "goodwill": null, "intangible_assets": 4581000, "goodwill_and_intangibles": 4581000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36344000, "total_assets": 49854000, "short_term_debt": null, "accounts_payable": 2374000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5346000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4191000, "total_liabilities": 9537000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -447371000, "total_equity": 40317000, "shares_outstanding": 1239136, "operating_cash_flow": -558000, "stock_based_compensation": 470000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20690, "acquisitions": null, "other_investing": null, "investing_cash_flow": 124000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 205000, "free_cash_flow": -537310, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8758000", "ebitda": "-6996000", "netIncome": "-8767000", "grossProfit": "2805000", "depreciation": "None", "totalRevenue": "7690000", "costOfRevenue": "4885000", "interestIncome": "402000", "incomeBeforeTax": "-8758000", "interestExpense": "402000", "operatingIncome": "-15159000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "-402000", "nonInterestIncome": "None", "operatingExpenses": "17964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "167000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4885000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1762000", "sellingGeneralAndAdministrative": "5321000", "netIncomeFromContinuingOperations": "-8767000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "475702000", "currentDebt": "None", "investments": "None", "totalAssets": "49854000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4581000", "reportedCurrency": "USD", "retainedEarnings": "-447371000", "totalLiabilities": "9537000", "otherCurrentAssets": "11938000", "totalCurrentAssets": "13510000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "986000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36344000", "currentAccountsPayable": "2374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "40317000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2972000", "totalCurrentLiabilities": "5346000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4191000", "cashAndShortTermInvestments": "586000", "commonStockSharesOutstanding": "1239136", "intangibleAssetsExcludingGoodwill": "4581000", "cashAndCashEquivalentsAtCarryingValue": "586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8767000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "9847000", "operatingCashflow": "-558000", "capitalExpenditures": "20690", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "205000", "cashflowFromInvestment": "124000", "stockBasedCompensation": "470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1762000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:07.293427+00:00", "is_restated": false, "income_statement": { "revenue": 5724000, "cost_of_revenue": 4513000, "gross_profit": 1211000, "ebit": -6304000, "ebitda": -4276000, "pretax_income": -6314000, "tax_provision": 2067586, "net_income": -6307000, "net_income_to_common": -6307000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 613000, "total_current_assets": 5233000, "total_assets": 59096000, "short_term_debt": 3635000, "long_term_debt": null, "total_debt": 3635000, "total_liabilities": 27107000, "total_equity": 32219000, "shares_outstanding": 1265341, "goodwill_and_intangibles": 6678000 }, "cash_flow": { "operating_cash_flow": -3990000, "capital_expenditure": 1046.93, "free_cash_flow": -3988953.07, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16780, "ticker_id": 4801, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:07.293427+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6304000", "ebitda": "-4276000", "netIncome": "-6307000", "grossProfit": "1211000", "depreciation": "None", "totalRevenue": "5724000", "costOfRevenue": "4513000", "interestIncome": "100000", "incomeBeforeTax": "-6314000", "interestExpense": "10000", "operatingIncome": "-6404000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2067586", "reportedCurrency": "USD", "netInterestIncome": "90000", "nonInterestIncome": "None", "operatingExpenses": "7615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "362000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4513000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2028000", "sellingGeneralAndAdministrative": "3399000", "netIncomeFromContinuingOperations": "-6314000" }, "balance": { "goodwill": "None", "inventory": "3503000", "commonStock": "472628000", "currentDebt": "None", "investments": "None", "totalAssets": "59096000", "longTermDebt": "None", "shortTermDebt": "3635000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6678000", "reportedCurrency": "USD", "retainedEarnings": "-438604000", "totalLiabilities": "27107000", "otherCurrentAssets": "4456000", "totalCurrentAssets": "5233000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "425000", "currentNetReceivables": "164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53863000", "currentAccountsPayable": "2442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "32219000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3821000", "totalCurrentLiabilities": "6687000", "otherNonCurrentLiabilities": "269000", "totalNonCurrentLiabilities": "20420000", "cashAndShortTermInvestments": "613000", "commonStockSharesOutstanding": "1265341", "intangibleAssetsExcludingGoodwill": "6678000", "cashAndCashEquivalentsAtCarryingValue": "613000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6307000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-4816000", "operatingCashflow": "-3990000", "capitalExpenditures": "1046.93", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1880000", "cashflowFromInvestment": "2217000", "stockBasedCompensation": "807000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2028000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5724000, "cost_of_revenue": 4513000, "gross_profit": 1211000, "research_and_development": 362000, "selling_general_admin": 3399000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6304000, "depreciation_amortisation": 2028000, "ebitda": -4276000, "interest_expense": 10000, "interest_income": null, "other_non_operating": null, "pretax_income": -6314000, "tax_provision": 2067586, "effective_tax_rate": null, "net_income": -6307000, "net_income_continuing_ops": -6314000, "net_income_to_common": -6307000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 613000, "short_term_investments": 425000, "net_receivables": 164000, "inventory": 3503000, "other_current_assets": null, "total_current_assets": 5233000, "net_ppe": null, "goodwill": null, "intangible_assets": 6678000, "goodwill_and_intangibles": 6678000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53863000, "total_assets": 59096000, "short_term_debt": 3635000, "accounts_payable": 2442000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6687000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20420000, "total_liabilities": 27107000, "total_debt": 3635000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -438604000, "total_equity": 32219000, "shares_outstanding": 1265341, "operating_cash_flow": -3990000, "stock_based_compensation": 807000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1046.93, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2217000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1880000, "free_cash_flow": -3988953.07, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6304000", "ebitda": "-4276000", "netIncome": "-6307000", "grossProfit": "1211000", "depreciation": "None", "totalRevenue": "5724000", "costOfRevenue": "4513000", "interestIncome": "100000", "incomeBeforeTax": "-6314000", "interestExpense": "10000", "operatingIncome": "-6404000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2067586", "reportedCurrency": "USD", "netInterestIncome": "90000", "nonInterestIncome": "None", "operatingExpenses": "7615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "362000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4513000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2028000", "sellingGeneralAndAdministrative": "3399000", "netIncomeFromContinuingOperations": "-6314000" }, "balance": { "goodwill": "None", "inventory": "3503000", "commonStock": "472628000", "currentDebt": "None", "investments": "None", "totalAssets": "59096000", "longTermDebt": "None", "shortTermDebt": "3635000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6678000", "reportedCurrency": "USD", "retainedEarnings": "-438604000", "totalLiabilities": "27107000", "otherCurrentAssets": "4456000", "totalCurrentAssets": "5233000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "425000", "currentNetReceivables": "164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53863000", "currentAccountsPayable": "2442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "32219000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3821000", "totalCurrentLiabilities": "6687000", "otherNonCurrentLiabilities": "269000", "totalNonCurrentLiabilities": "20420000", "cashAndShortTermInvestments": "613000", "commonStockSharesOutstanding": "1265341", "intangibleAssetsExcludingGoodwill": "6678000", "cashAndCashEquivalentsAtCarryingValue": "613000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6307000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-4816000", "operatingCashflow": "-3990000", "capitalExpenditures": "1046.93", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1880000", "cashflowFromInvestment": "2217000", "stockBasedCompensation": "807000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2028000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:07.293427+00:00", "is_restated": false, "income_statement": { "revenue": 5466000, "cost_of_revenue": 4283000, "gross_profit": 1183000, "ebit": -3583000, "ebitda": -2208000, "pretax_income": -4756000, "tax_provision": 4000, "net_income": -4827000, "net_income_to_common": -4827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 708000, "total_current_assets": 4678000, "total_assets": 71278000, "short_term_debt": 250000, "long_term_debt": 801000, "total_debt": 1051000, "total_liabilities": 12835000, "total_equity": 50174000, "shares_outstanding": 1105159, "goodwill_and_intangibles": 8666000 }, "cash_flow": { "operating_cash_flow": -1870000, "capital_expenditure": 5517.63, "free_cash_flow": -1864482.37, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16781, "ticker_id": 4801, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:07.293427+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3583000", "ebitda": "-2208000", "netIncome": "-4827000", "grossProfit": "1183000", "depreciation": "None", "totalRevenue": "5466000", "costOfRevenue": "4283000", "interestIncome": "1113000", "incomeBeforeTax": "-4756000", "interestExpense": "1173000", "operatingIncome": "-4696000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-60000", "nonInterestIncome": "None", "operatingExpenses": "5879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "227000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4283000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1375000", "sellingGeneralAndAdministrative": "3634000", "netIncomeFromContinuingOperations": "-4760000" }, "balance": { "goodwill": "None", "inventory": "2813000", "commonStock": "462226000", "currentDebt": "None", "investments": "None", "totalAssets": "71278000", "longTermDebt": "801000", "shortTermDebt": "250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "8666000", "reportedCurrency": "USD", "retainedEarnings": "-432297000", "totalLiabilities": "12835000", "otherCurrentAssets": "3196000", "totalCurrentAssets": "4678000", "currentLongTermDebt": "250000", "longTermInvestments": "None", "shortTermInvestments": "626000", "currentNetReceivables": "148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66600000", "currentAccountsPayable": "2729000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1051000", "totalShareholderEquity": "50174000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2939000", "totalCurrentLiabilities": "7160000", "otherNonCurrentLiabilities": "320000", "totalNonCurrentLiabilities": "5675000", "cashAndShortTermInvestments": "708000", "commonStockSharesOutstanding": "1105159", "intangibleAssetsExcludingGoodwill": "8666000", "cashAndCashEquivalentsAtCarryingValue": "708000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4827000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-5031000", "operatingCashflow": "-1870000", "capitalExpenditures": "5517.63", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "979000", "cashflowFromInvestment": "-1320000", "stockBasedCompensation": "719000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5466000, "cost_of_revenue": 4283000, "gross_profit": 1183000, "research_and_development": 227000, "selling_general_admin": 3634000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3583000, "depreciation_amortisation": 1375000, "ebitda": -2208000, "interest_expense": 1173000, "interest_income": null, "other_non_operating": null, "pretax_income": -4756000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": -4827000, "net_income_continuing_ops": -4760000, "net_income_to_common": -4827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 708000, "short_term_investments": 626000, "net_receivables": 148000, "inventory": 2813000, "other_current_assets": null, "total_current_assets": 4678000, "net_ppe": null, "goodwill": null, "intangible_assets": 8666000, "goodwill_and_intangibles": 8666000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66600000, "total_assets": 71278000, "short_term_debt": 250000, "accounts_payable": 2729000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7160000, "long_term_debt": 801000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5675000, "total_liabilities": 12835000, "total_debt": 1051000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -432297000, "total_equity": 50174000, "shares_outstanding": 1105159, "operating_cash_flow": -1870000, "stock_based_compensation": 719000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5517.63, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1320000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 979000, "free_cash_flow": -1864482.37, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3583000", "ebitda": "-2208000", "netIncome": "-4827000", "grossProfit": "1183000", "depreciation": "None", "totalRevenue": "5466000", "costOfRevenue": "4283000", "interestIncome": "1113000", "incomeBeforeTax": "-4756000", "interestExpense": "1173000", "operatingIncome": "-4696000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-60000", "nonInterestIncome": "None", "operatingExpenses": "5879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "227000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4283000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1375000", "sellingGeneralAndAdministrative": "3634000", "netIncomeFromContinuingOperations": "-4760000" }, "balance": { "goodwill": "None", "inventory": "2813000", "commonStock": "462226000", "currentDebt": "None", "investments": "None", "totalAssets": "71278000", "longTermDebt": "801000", "shortTermDebt": "250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "8666000", "reportedCurrency": "USD", "retainedEarnings": "-432297000", "totalLiabilities": "12835000", "otherCurrentAssets": "3196000", "totalCurrentAssets": "4678000", "currentLongTermDebt": "250000", "longTermInvestments": "None", "shortTermInvestments": "626000", "currentNetReceivables": "148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66600000", "currentAccountsPayable": "2729000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1051000", "totalShareholderEquity": "50174000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2939000", "totalCurrentLiabilities": "7160000", "otherNonCurrentLiabilities": "320000", "totalNonCurrentLiabilities": "5675000", "cashAndShortTermInvestments": "708000", "commonStockSharesOutstanding": "1105159", "intangibleAssetsExcludingGoodwill": "8666000", "cashAndCashEquivalentsAtCarryingValue": "708000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4827000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-5031000", "operatingCashflow": "-1870000", "capitalExpenditures": "5517.63", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "979000", "cashflowFromInvestment": "-1320000", "stockBasedCompensation": "719000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }