{ "ticker": { "uuid": "99396e3f-111c-4aed-b169-975b7e94ba14", "symbol": "INSP", "name": "Inspire Medical Systems Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/99396e3f-111c-4aed-b169-975b7e94ba14/", "api_url": "https://sharemaestro.com/factors/api/tickers/99396e3f-111c-4aed-b169-975b7e94ba14/" }, "ticker_metadata": { "id": 2138, "uuid": "99396e3f-111c-4aed-b169-975b7e94ba14", "symbol": "INSP", "name": "Inspire Medical Systems Inc", "asset_type": "equity", "market_cap": 1240982000, "stock_exchange_id": 3, "industry": "Medical Devices", "sector": "Healthcare", "description": "Inspire Medical Systems, Inc., a medical technology company, focuses on the development and commercialization of minimally invasive solutions for patients with obstructive sleep apnea (OSA) in the United States and Europe. The company is headquartered in Golden Valley, Minnesota.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "99396e3f-111c-4aed-b169-975b7e94ba14", "symbol": "INSP", "name": "Inspire Medical Systems Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/99396e3f-111c-4aed-b169-975b7e94ba14/", "api_url": "https://sharemaestro.com/factors/api/tickers/99396e3f-111c-4aed-b169-975b7e94ba14/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.75, "value": 0.84, "quality": 0.77, "momentum": 0.01, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 41.19, "market_cap": 1182174624.75, "pe_ratio": 9.0149, "earnings_yield": 0.1109, "ebitda_to_ev": 0.0666, "shareholder_yield": 0, "roe": 0.1655, "piotroski_f_score": 6, "momentum_12_1": -0.6746, "volatility_252d": 0.7803 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:27.869663+00:00", "batch_id": "" }, "size": { "price_close": 41.19, "market_cap": 1182174624.75, "market_cap_usd": 1182174624.75, "enterprise_value": 1085399624.75, "shares_outstanding": 28700525, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.0149, "pb_ratio": 1.492, "ptbv_ratio": 1.492, "ps_ratio": 1.2916, "pcf_ratio": 8.6588, "pfcf_ratio": 6.7037, "ev_ebitda": 15.0228, "ev_ebit": 19.3039, "ev_sales": 1.1859, "ev_fcf": 6.1549, "earnings_yield": 0.1109, "fcf_yield": 0.1625, "price_to_sales": 1.2916, "price_to_book": 1.492, "price_to_cashflow": 8.6588, "ebitda_to_ev": 0.0666, "sales_yield": 0.8432 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8578, "operating_margin": 0.0614, "net_margin": 0.1433, "ebitda_margin": 0.0789, "fcf_margin": 0.1927, "roe": 0.1655, "roa": 0.1439, "roic": 0.0606, "roc_greenblatt": null, "asset_turnover": 1.0042, "cash_conversion": 1.3448, "accruals_ratio": -0.0059, "sbc_to_revenue": 0.142, "piotroski_f_score": 6, "altman_z_score": 7.5528, "earnings_stability_5y": 1.9087, "revenue_stability_5y": 0.7329, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.8614, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1502, "net_debt_to_ebitda": -1.3394, "debt_to_assets": 0.0024, "interest_coverage": 410.4161, "current_ratio": 6.339, "quick_ratio": 4.4799, "net_debt": -96775000, "local_beta": 0.0052, "volatility_252d": 0.7803, "volatility_60d": 1.6871, "max_drawdown_12m": -0.7073, "risk_adjusted_momentum": -0.8645 }, "growth": { "revenue_growth_1y": 0.0894, "revenue_growth_3y_cagr": 0.3077, "revenue_growth_5y_cagr": 0.5121, "eps_growth_1y": 0.9718, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1716, "book_value_growth_1y": 0.1625, "revenue_growth": 0.0894, "earnings_growth": 0.9718 }, "momentum": { "price_return_1m": -0.0694, "price_return_3m": -0.3461, "price_return_6m": -0.6989, "price_return_9m": -0.5236, "price_return_12m": -0.6972, "price_return_12m_ex1m": -0.6746, "momentum_6m": -0.6989, "momentum_12m": -0.6972, "momentum_12_1": -0.6746, "distance_from_52w_high": -0.6989, "distance_from_52w_low": 0.0285, "relative_strength": -0.7971 }, "raw_ttm": { "revenue_ttm": 915247000, "gross_profit_ttm": 785060000, "ebit_ttm": 56227000, "ebitda_ttm": 72250000, "net_income_ttm": 131136000, "eps_diluted_ttm": 4.5691, "operating_cash_flow_ttm": 136528000, "capital_expenditure_ttm": 39818000, "fcf_ttm": 176346000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 137000, "cash_and_equivalents": 98932000, "total_current_assets": 566819000, "total_current_liabilities": 89418000, "net_ppe": null, "total_assets": 911376000, "total_debt": 2157000, "total_equity": 792340000, "net_working_capital": 380626000, "book_value_per_share": 27.6072, "retained_earnings": -157786000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 27.6072 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 16, "rank_pb": 38, "rank_ptbv": 31, "rank_ps": 34, "rank_pcf": 36, "rank_ev_ebitda": 64, "rank_ev_ebit": 67, "rank_earnings_yield": 16, "rank_fcf_yield": 22, "rank_dividend_yield": 94, "rank_shareholder_yield": 94, "rank_total_yield": 94, "rank_roe": 25, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 8, "rank_fcf_margin": 49, "rank_piotroski": 43, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 14, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 98 }, "composites": { "value_composite": 16, "quality_composite": 23, "momentum_composite": 99, "growth_composite": 14, "yield_composite": 96, "svqf_composite": 8, "vc1_composite": 20, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 25, "quality_value_composite": 0.8042, "os_score": 0.75, "value_percentile": 0.84, "quality_percentile": 0.77, "momentum_percentile": 0.01, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4335, "ticker_id": 2138, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:27.869663+00:00", "batch_id": "", "os_score_delta": null, "price_close": 41.19, "market_cap": 1182174624.75, "market_cap_usd": 1182174624.75, "enterprise_value": 1085399624.75, "shares_outstanding": 28700525, "fx_rate_to_usd": null, "pe_ratio": 9.01487482, "pb_ratio": 1.49200422, "ptbv_ratio": 1.49200422, "ps_ratio": 1.29164545, "pcf_ratio": 8.65884379, "pfcf_ratio": 6.70372237, "ev_ebitda": 15.02283218, "ev_ebit": 19.30388647, "ev_sales": 1.18590897, "ev_fcf": 6.15494326, "earnings_yield": 0.11092777, "fcf_yield": 0.16247103, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.85775752, "operating_margin": 0.06143369, "net_margin": 0.14327936, "ebitda_margin": 0.07894044, "fcf_margin": 0.19267586, "roe": 0.16550471, "roa": 0.14388792, "roic": 0.06062733, "roc_greenblatt": null, "asset_turnover": 1.00424742, "cash_conversion": 1.34475659, "accruals_ratio": -0.00591633, "sbc_to_revenue": 0.14195622, "debt_to_equity": 0.15023349, "net_debt_to_ebitda": -1.33944637, "debt_to_assets": 0.00236675, "interest_coverage": 410.41605839, "current_ratio": 6.33898097, "quick_ratio": 4.47990338, "net_debt": -96775000, "revenue_growth_1y": 0.0894358, "revenue_growth_3y_cagr": 0.3076544, "revenue_growth_5y_cagr": 0.51206443, "eps_growth_1y": 0.97179202, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.17160188, "book_value_growth_1y": 0.16253207, "piotroski_f_score": 6, "altman_z_score": 7.55278947, "earnings_stability_5y": 1.908664, "revenue_stability_5y": 0.732898, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06936286, "price_return_3m": -0.34608668, "price_return_6m": -0.69892552, "price_return_9m": -0.52359473, "price_return_12m": -0.69717689, "price_return_12m_ex1m": -0.67460668, "distance_from_52w_high": -0.69892552, "distance_from_52w_low": 0.02846442, "relative_strength": -0.79714047, "local_beta": 0.0052, "volatility_252d": 0.780308, "volatility_60d": 1.687137, "max_drawdown_12m": -0.70725824, "revenue_ttm": 915247000, "gross_profit_ttm": 785060000, "ebit_ttm": 56227000, "ebitda_ttm": 72250000, "net_income_ttm": 131136000, "eps_diluted_ttm": 4.56911502, "operating_cash_flow_ttm": 136528000, "capital_expenditure_ttm": 39818000, "fcf_ttm": 176346000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 137000, "cash_and_equivalents": 98932000, "total_current_assets": 566819000, "total_current_liabilities": 89418000, "net_ppe": null, "total_assets": 911376000, "total_debt": 2157000, "total_equity": 792340000, "net_working_capital": 380626000, "book_value_per_share": 27.6071605, "retained_earnings": -157786000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 27.6071605, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 16, "rank_pb": 38, "rank_ptbv": 31, "rank_ps": 34, "rank_pcf": 36, "rank_ev_ebitda": 64, "rank_ev_ebit": 67, "rank_earnings_yield": 16, "rank_fcf_yield": 22, "rank_dividend_yield": 94, "rank_shareholder_yield": 94, "rank_total_yield": 94, "rank_roe": 25, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 8, "rank_fcf_margin": 49, "rank_piotroski": 43, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 14, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 98, "value_composite": 16, "quality_composite": 23, "momentum_composite": 99, "growth_composite": 14, "yield_composite": 96, "svqf_composite": 8, "vc1_composite": 20, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 41.19, "os": 0.75, "value": 0.84, "quality": 0.77, "momentum": 0.01, "confidence": 1, "coverage": 1, "pe_ratio": 9.0149, "earnings_yield": 0.1109, "shareholder_yield": 0, "roe": 0.1655, "momentum_12_1": -0.6746, "complete_fields": { "id": 4335, "ticker_id": 2138, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:27.869663+00:00", "batch_id": "", "os_score_delta": null, "price_close": 41.19, "market_cap": 1182174624.75, "market_cap_usd": 1182174624.75, "enterprise_value": 1085399624.75, "shares_outstanding": 28700525, "fx_rate_to_usd": null, "pe_ratio": 9.01487482, "pb_ratio": 1.49200422, "ptbv_ratio": 1.49200422, "ps_ratio": 1.29164545, "pcf_ratio": 8.65884379, "pfcf_ratio": 6.70372237, "ev_ebitda": 15.02283218, "ev_ebit": 19.30388647, "ev_sales": 1.18590897, "ev_fcf": 6.15494326, "earnings_yield": 0.11092777, "fcf_yield": 0.16247103, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.85775752, "operating_margin": 0.06143369, "net_margin": 0.14327936, "ebitda_margin": 0.07894044, "fcf_margin": 0.19267586, "roe": 0.16550471, "roa": 0.14388792, "roic": 0.06062733, "roc_greenblatt": null, "asset_turnover": 1.00424742, "cash_conversion": 1.34475659, "accruals_ratio": -0.00591633, "sbc_to_revenue": 0.14195622, "debt_to_equity": 0.15023349, "net_debt_to_ebitda": -1.33944637, "debt_to_assets": 0.00236675, "interest_coverage": 410.41605839, "current_ratio": 6.33898097, "quick_ratio": 4.47990338, "net_debt": -96775000, "revenue_growth_1y": 0.0894358, "revenue_growth_3y_cagr": 0.3076544, "revenue_growth_5y_cagr": 0.51206443, "eps_growth_1y": 0.97179202, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.17160188, "book_value_growth_1y": 0.16253207, "piotroski_f_score": 6, "altman_z_score": 7.55278947, "earnings_stability_5y": 1.908664, "revenue_stability_5y": 0.732898, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06936286, "price_return_3m": -0.34608668, "price_return_6m": -0.69892552, "price_return_9m": -0.52359473, "price_return_12m": -0.69717689, "price_return_12m_ex1m": -0.67460668, "distance_from_52w_high": -0.69892552, "distance_from_52w_low": 0.02846442, "relative_strength": -0.79714047, "local_beta": 0.0052, "volatility_252d": 0.780308, "volatility_60d": 1.687137, "max_drawdown_12m": -0.70725824, "revenue_ttm": 915247000, "gross_profit_ttm": 785060000, "ebit_ttm": 56227000, "ebitda_ttm": 72250000, "net_income_ttm": 131136000, "eps_diluted_ttm": 4.56911502, "operating_cash_flow_ttm": 136528000, "capital_expenditure_ttm": 39818000, "fcf_ttm": 176346000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 137000, "cash_and_equivalents": 98932000, "total_current_assets": 566819000, "total_current_liabilities": 89418000, "net_ppe": null, "total_assets": 911376000, "total_debt": 2157000, "total_equity": 792340000, "net_working_capital": 380626000, "book_value_per_share": 27.6071605, "retained_earnings": -157786000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 27.6071605, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 16, "rank_pb": 38, "rank_ptbv": 31, "rank_ps": 34, "rank_pcf": 36, "rank_ev_ebitda": 64, "rank_ev_ebit": 67, "rank_earnings_yield": 16, "rank_fcf_yield": 22, "rank_dividend_yield": 94, "rank_shareholder_yield": 94, "rank_total_yield": 94, "rank_roe": 25, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 8, "rank_fcf_margin": 49, "rank_piotroski": 43, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 14, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 98, "value_composite": 16, "quality_composite": 23, "momentum_composite": 99, "growth_composite": 14, "yield_composite": 96, "svqf_composite": 8, "vc1_composite": 20, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:54.873521+00:00", "is_restated": false, "income_statement": { "revenue": 911981000, "cost_of_revenue": 133225000, "gross_profit": 778756000, "ebit": 50954000, "ebitda": 64911000, "pretax_income": 65697000, "tax_provision": -79725000, "net_income": 145422000, "net_income_to_common": 145422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104813000, "total_current_assets": 583652000, "total_assets": 907317000, "short_term_debt": 2157000, "long_term_debt": null, "total_debt": 2157000, "total_liabilities": 126157000, "total_equity": 781160000, "shares_outstanding": 29757036, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 116976000, "capital_expenditure": 38499000, "free_cash_flow": 155475000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280412, "ticker_id": 2138, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:54.873521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50954000", "ebitda": "64911000", "netIncome": "145422000", "grossProfit": "778756000", "depreciation": "None", "totalRevenue": "911981000", "costOfRevenue": "133225000", "interestIncome": "17536000", "incomeBeforeTax": "65697000", "interestExpense": "137000", "operatingIncome": "50954000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-79725000", "reportedCurrency": "USD", "netInterestIncome": "17399000", "nonInterestIncome": "None", "operatingExpenses": "727802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103165000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133225000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13957000", "sellingGeneralAndAdministrative": "624637000", "netIncomeFromContinuingOperations": "145422000" }, "balance": { "goodwill": "None", "inventory": "145293000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "907317000", "longTermDebt": "None", "shortTermDebt": "2157000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-146492000", "totalLiabilities": "126157000", "otherCurrentAssets": "10399000", "totalCurrentAssets": "583652000", "currentLongTermDebt": "None", "longTermInvestments": "96330000", "shortTermInvestments": "203455000", "currentNetReceivables": "119692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "323665000", "currentAccountsPayable": "36565000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32155000", "totalShareholderEquity": "781160000", "capitalLeaseObligations": "32155000", "otherCurrentLiabilities": "57333000", "totalCurrentLiabilities": "96055000", "otherNonCurrentLiabilities": "104000", "totalNonCurrentLiabilities": "30102000", "cashAndShortTermInvestments": "104813000", "commonStockSharesOutstanding": "29757036", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "104813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "145422000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-65175000", "operatingCashflow": "116976000", "capitalExpenditures": "38499000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-183449000", "cashflowFromInvestment": "21446000", "stockBasedCompensation": "130259000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-175019000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13957000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 911981000, "cost_of_revenue": 133225000, "gross_profit": 778756000, "research_and_development": 103165000, "selling_general_admin": 624637000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50954000, "depreciation_amortisation": 13957000, "ebitda": 64911000, "interest_expense": 137000, "interest_income": null, "other_non_operating": null, "pretax_income": 65697000, "tax_provision": -79725000, "effective_tax_rate": null, "net_income": 145422000, "net_income_continuing_ops": 145422000, "net_income_to_common": 145422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104813000, "short_term_investments": 203455000, "net_receivables": 119692000, "inventory": 145293000, "other_current_assets": null, "total_current_assets": 583652000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 323665000, "total_assets": 907317000, "short_term_debt": 2157000, "accounts_payable": 36565000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96055000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30102000, "total_liabilities": 126157000, "total_debt": 2157000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -146492000, "total_equity": 781160000, "shares_outstanding": 29757036, "operating_cash_flow": 116976000, "stock_based_compensation": 130259000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38499000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21446000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -183449000, "free_cash_flow": 155475000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50954000", "ebitda": "64911000", "netIncome": "145422000", "grossProfit": "778756000", "depreciation": "None", "totalRevenue": "911981000", "costOfRevenue": "133225000", "interestIncome": "17536000", "incomeBeforeTax": "65697000", "interestExpense": "137000", "operatingIncome": "50954000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-79725000", "reportedCurrency": "USD", "netInterestIncome": "17399000", "nonInterestIncome": "None", "operatingExpenses": "727802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103165000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133225000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13957000", "sellingGeneralAndAdministrative": "624637000", "netIncomeFromContinuingOperations": "145422000" }, "balance": { "goodwill": "None", "inventory": "145293000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "907317000", "longTermDebt": "None", "shortTermDebt": "2157000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-146492000", "totalLiabilities": "126157000", "otherCurrentAssets": "10399000", "totalCurrentAssets": "583652000", "currentLongTermDebt": "None", "longTermInvestments": "96330000", "shortTermInvestments": "203455000", "currentNetReceivables": "119692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "323665000", "currentAccountsPayable": "36565000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32155000", "totalShareholderEquity": "781160000", "capitalLeaseObligations": "32155000", "otherCurrentLiabilities": "57333000", "totalCurrentLiabilities": "96055000", "otherNonCurrentLiabilities": "104000", "totalNonCurrentLiabilities": "30102000", "cashAndShortTermInvestments": "104813000", "commonStockSharesOutstanding": "29757036", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "104813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "145422000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-65175000", "operatingCashflow": "116976000", "capitalExpenditures": "38499000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-183449000", "cashflowFromInvestment": "21446000", "stockBasedCompensation": "130259000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-175019000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13957000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:54.873521+00:00", "is_restated": false, "income_statement": { "revenue": 802804000, "cost_of_revenue": 122986000, "gross_profit": 679818000, "ebit": 58475000, "ebitda": 65025000, "pretax_income": 58453000, "tax_provision": 4944000, "net_income": 53509000, "net_income_to_common": 53509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150150000, "total_current_assets": 630806000, "total_assets": 808383000, "short_term_debt": 1754000, "long_term_debt": null, "total_debt": 1754000, "total_liabilities": 118688000, "total_equity": 689695000, "shares_outstanding": 30543000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 130246000, "capital_expenditure": 39123000, "free_cash_flow": 169369000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280417, "ticker_id": 2138, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:54.873521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "58475000", "ebitda": "65025000", "netIncome": "53509000", "grossProfit": "679818000", "depreciation": "None", "totalRevenue": "802804000", "costOfRevenue": "122986000", "interestIncome": "23247000", "incomeBeforeTax": "58453000", "interestExpense": "22000", "operatingIncome": "36083000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4944000", "reportedCurrency": "USD", "netInterestIncome": "23225000", "nonInterestIncome": "None", "operatingExpenses": "643735000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114128000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122986000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6550000", "sellingGeneralAndAdministrative": "434707000", "netIncomeFromContinuingOperations": "53509000" }, "balance": { "goodwill": "None", "inventory": "80118000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "808383000", "longTermDebt": "None", "shortTermDebt": "1754000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-291914000", "totalLiabilities": "118688000", "otherCurrentAssets": "12074000", "totalCurrentAssets": "630806000", "currentLongTermDebt": "None", "longTermInvestments": "70995000", "shortTermInvestments": "295396000", "currentNetReceivables": "93068000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "177577000", "currentAccountsPayable": "38687000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31793000", "totalShareholderEquity": "689695000", "capitalLeaseObligations": "31793000", "otherCurrentLiabilities": "46448000", "totalCurrentLiabilities": "88501000", "otherNonCurrentLiabilities": "148000", "totalNonCurrentLiabilities": "30187000", "cashAndShortTermInvestments": "150150000", "commonStockSharesOutstanding": "30543000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "150150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53509000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-46233000", "operatingCashflow": "130246000", "capitalExpenditures": "39123000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52393000", "cashflowFromInvestment": "-113122000", "stockBasedCompensation": "116007000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6550000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 802804000, "cost_of_revenue": 122986000, "gross_profit": 679818000, "research_and_development": 114128000, "selling_general_admin": 434707000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58475000, "depreciation_amortisation": 6550000, "ebitda": 65025000, "interest_expense": 22000, "interest_income": null, "other_non_operating": null, "pretax_income": 58453000, "tax_provision": 4944000, "effective_tax_rate": null, "net_income": 53509000, "net_income_continuing_ops": 53509000, "net_income_to_common": 53509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150150000, "short_term_investments": 295396000, "net_receivables": 93068000, "inventory": 80118000, "other_current_assets": null, "total_current_assets": 630806000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 177577000, "total_assets": 808383000, "short_term_debt": 1754000, "accounts_payable": 38687000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88501000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30187000, "total_liabilities": 118688000, "total_debt": 1754000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -291914000, "total_equity": 689695000, "shares_outstanding": 30543000, "operating_cash_flow": 130246000, "stock_based_compensation": 116007000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39123000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -113122000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52393000, "free_cash_flow": 169369000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "58475000", "ebitda": "65025000", "netIncome": "53509000", "grossProfit": "679818000", "depreciation": "None", "totalRevenue": "802804000", "costOfRevenue": "122986000", "interestIncome": "23247000", "incomeBeforeTax": "58453000", "interestExpense": "22000", "operatingIncome": "36083000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4944000", "reportedCurrency": "USD", "netInterestIncome": "23225000", "nonInterestIncome": "None", "operatingExpenses": "643735000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114128000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122986000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6550000", "sellingGeneralAndAdministrative": "434707000", "netIncomeFromContinuingOperations": "53509000" }, "balance": { "goodwill": "None", "inventory": "80118000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "808383000", "longTermDebt": "None", "shortTermDebt": "1754000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-291914000", "totalLiabilities": "118688000", "otherCurrentAssets": "12074000", "totalCurrentAssets": "630806000", "currentLongTermDebt": "None", "longTermInvestments": "70995000", "shortTermInvestments": "295396000", "currentNetReceivables": "93068000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "177577000", "currentAccountsPayable": "38687000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31793000", "totalShareholderEquity": "689695000", "capitalLeaseObligations": "31793000", "otherCurrentLiabilities": "46448000", "totalCurrentLiabilities": "88501000", "otherNonCurrentLiabilities": "148000", "totalNonCurrentLiabilities": "30187000", "cashAndShortTermInvestments": "150150000", "commonStockSharesOutstanding": "30543000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "150150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53509000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-46233000", "operatingCashflow": "130246000", "capitalExpenditures": "39123000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52393000", "cashflowFromInvestment": "-113122000", "stockBasedCompensation": "116007000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6550000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:54.873521+00:00", "is_restated": false, "income_statement": { "revenue": 624799000, "cost_of_revenue": 96576000, "gross_profit": 528223000, "ebit": -40271000, "ebitda": -40271000, "pretax_income": -19906000, "tax_provision": 1247000, "net_income": -21153000, "net_income_to_common": -21153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185537000, "total_current_assets": 593739000, "total_assets": 676811000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 104297000, "total_equity": 572514000, "shares_outstanding": 29302154, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24653000, "capital_expenditure": 23629000, "free_cash_flow": 48282000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280422, "ticker_id": 2138, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:54.873521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40271000", "ebitda": "-40271000", "netIncome": "-21153000", "grossProfit": "528223000", "depreciation": "None", "totalRevenue": "624799000", "costOfRevenue": "96576000", "interestIncome": "18059000", "incomeBeforeTax": "-19906000", "interestExpense": "0", "operatingIncome": "-40271000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1247000", "reportedCurrency": "USD", "netInterestIncome": "18059000", "nonInterestIncome": "None", "operatingExpenses": "568494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116536000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96576000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2846000", "sellingGeneralAndAdministrative": "422688000", "netIncomeFromContinuingOperations": "-32766000" }, "balance": { "goodwill": "None", "inventory": "33885000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "676811000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-345423000", "totalLiabilities": "104297000", "otherCurrentAssets": "9595000", "totalCurrentAssets": "593739000", "currentLongTermDebt": "None", "longTermInvestments": "9143000", "shortTermInvestments": "274838000", "currentNetReceivables": "89884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83072000", "currentAccountsPayable": "38839000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24846000", "totalShareholderEquity": "572514000", "capitalLeaseObligations": "24846000", "otherCurrentLiabilities": "38689000", "totalCurrentLiabilities": "78105000", "otherNonCurrentLiabilities": "1346000", "totalNonCurrentLiabilities": "26192000", "cashAndShortTermInvestments": "185537000", "commonStockSharesOutstanding": "29302154", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "185537000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21153000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-21999000", "operatingCashflow": "24653000", "capitalExpenditures": "23629000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13950000", "cashflowFromInvestment": "-294822000", "stockBasedCompensation": "82470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17158000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2846000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 624799000, "cost_of_revenue": 96576000, "gross_profit": 528223000, "research_and_development": 116536000, "selling_general_admin": 422688000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40271000, "depreciation_amortisation": 2846000, "ebitda": -40271000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -19906000, "tax_provision": 1247000, "effective_tax_rate": null, "net_income": -21153000, "net_income_continuing_ops": -32766000, "net_income_to_common": -21153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 185537000, "short_term_investments": 274838000, "net_receivables": 89884000, "inventory": 33885000, "other_current_assets": null, "total_current_assets": 593739000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83072000, "total_assets": 676811000, "short_term_debt": null, "accounts_payable": 38839000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78105000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26192000, "total_liabilities": 104297000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -345423000, "total_equity": 572514000, "shares_outstanding": 29302154, "operating_cash_flow": 24653000, "stock_based_compensation": 82470000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23629000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -294822000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13950000, "free_cash_flow": 48282000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40271000", "ebitda": "-40271000", "netIncome": "-21153000", "grossProfit": "528223000", "depreciation": "None", "totalRevenue": "624799000", "costOfRevenue": "96576000", "interestIncome": "18059000", "incomeBeforeTax": "-19906000", "interestExpense": "0", "operatingIncome": "-40271000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1247000", "reportedCurrency": "USD", "netInterestIncome": "18059000", "nonInterestIncome": "None", "operatingExpenses": "568494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116536000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96576000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2846000", "sellingGeneralAndAdministrative": "422688000", "netIncomeFromContinuingOperations": "-32766000" }, "balance": { "goodwill": "None", "inventory": "33885000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "676811000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-345423000", "totalLiabilities": "104297000", "otherCurrentAssets": "9595000", "totalCurrentAssets": "593739000", "currentLongTermDebt": "None", "longTermInvestments": "9143000", "shortTermInvestments": "274838000", "currentNetReceivables": "89884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83072000", "currentAccountsPayable": "38839000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24846000", "totalShareholderEquity": "572514000", "capitalLeaseObligations": "24846000", "otherCurrentLiabilities": "38689000", "totalCurrentLiabilities": "78105000", "otherNonCurrentLiabilities": "1346000", "totalNonCurrentLiabilities": "26192000", "cashAndShortTermInvestments": "185537000", "commonStockSharesOutstanding": "29302154", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "185537000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21153000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-21999000", "operatingCashflow": "24653000", "capitalExpenditures": "23629000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13950000", "cashflowFromInvestment": "-294822000", "stockBasedCompensation": "82470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17158000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2846000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:54.873521+00:00", "is_restated": false, "income_statement": { "revenue": 407856000, "cost_of_revenue": 66115000, "gross_profit": 341741000, "ebit": -42591000, "ebitda": -40733000, "pretax_income": -44268000, "tax_provision": 613000, "net_income": -44881000, "net_income_to_common": -44881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 441592000, "total_current_assets": 530032000, "total_assets": 564876000, "short_term_debt": 1336000, "long_term_debt": null, "total_debt": 1336000, "total_liabilities": 68868000, "total_equity": 496008000, "shares_outstanding": 28071748, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11569000, "capital_expenditure": 9096000, "free_cash_flow": 20665000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280427, "ticker_id": 2138, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:54.873521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42591000", "ebitda": "-40733000", "netIncome": "-44881000", "grossProfit": "341741000", "depreciation": "None", "totalRevenue": "407856000", "costOfRevenue": "66115000", "interestIncome": "5050000", "incomeBeforeTax": "-44268000", "interestExpense": "1677000", "operatingIncome": "-47592000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "613000", "reportedCurrency": "USD", "netInterestIncome": "3373000", "nonInterestIncome": "None", "operatingExpenses": "389333000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68645000", "otherNonOperatingIncome": "4881000", "costofGoodsAndServicesSold": "66115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1858000", "sellingGeneralAndAdministrative": "246388000", "netIncomeFromContinuingOperations": "-44881000" }, "balance": { "goodwill": "None", "inventory": "11886000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "564876000", "longTermDebt": "None", "shortTermDebt": "1336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-324270000", "totalLiabilities": "68868000", "otherCurrentAssets": "5505000", "totalCurrentAssets": "530032000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "9821000", "currentNetReceivables": "61228000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34844000", "currentAccountsPayable": "26847000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17249000", "shortLongTermDebtTotal": "16408000", "totalShareholderEquity": "496008000", "capitalLeaseObligations": "7536000", "otherCurrentLiabilities": "33003000", "totalCurrentLiabilities": "61186000", "otherNonCurrentLiabilities": "7682000", "totalNonCurrentLiabilities": "7681999", "cashAndShortTermInvestments": "441592000", "commonStockSharesOutstanding": "28071748", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "441592000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44881000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "5345000", "operatingCashflow": "11569000", "capitalExpenditures": "9096000", "changeInReceivables": "-27017000", "changeInExchangeRate": "None", "cashflowFromFinancing": "235077000", "cashflowFromInvestment": "-19596000", "stockBasedCompensation": "51970000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "227050000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2898000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 407856000, "cost_of_revenue": 66115000, "gross_profit": 341741000, "research_and_development": 68645000, "selling_general_admin": 246388000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42591000, "depreciation_amortisation": 1858000, "ebitda": -40733000, "interest_expense": 1677000, "interest_income": null, "other_non_operating": null, "pretax_income": -44268000, "tax_provision": 613000, "effective_tax_rate": null, "net_income": -44881000, "net_income_continuing_ops": -44881000, "net_income_to_common": -44881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 441592000, "short_term_investments": 9821000, "net_receivables": 61228000, "inventory": 11886000, "other_current_assets": null, "total_current_assets": 530032000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34844000, "total_assets": 564876000, "short_term_debt": 1336000, "accounts_payable": 26847000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61186000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7681999, "total_liabilities": 68868000, "total_debt": 1336000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -324270000, "total_equity": 496008000, "shares_outstanding": 28071748, "operating_cash_flow": 11569000, "stock_based_compensation": 51970000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9096000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19596000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 235077000, "free_cash_flow": 20665000, "net_change_in_cash": 227050000 }, "raw_data": { "income": { "ebit": "-42591000", "ebitda": "-40733000", "netIncome": "-44881000", "grossProfit": "341741000", "depreciation": "None", "totalRevenue": "407856000", "costOfRevenue": "66115000", "interestIncome": "5050000", "incomeBeforeTax": "-44268000", "interestExpense": "1677000", "operatingIncome": "-47592000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "613000", "reportedCurrency": "USD", "netInterestIncome": "3373000", "nonInterestIncome": "None", "operatingExpenses": "389333000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68645000", "otherNonOperatingIncome": "4881000", "costofGoodsAndServicesSold": "66115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1858000", "sellingGeneralAndAdministrative": "246388000", "netIncomeFromContinuingOperations": "-44881000" }, "balance": { "goodwill": "None", "inventory": "11886000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "564876000", "longTermDebt": "None", "shortTermDebt": "1336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-324270000", "totalLiabilities": "68868000", "otherCurrentAssets": "5505000", "totalCurrentAssets": "530032000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "9821000", "currentNetReceivables": "61228000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34844000", "currentAccountsPayable": "26847000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17249000", "shortLongTermDebtTotal": "16408000", "totalShareholderEquity": "496008000", "capitalLeaseObligations": "7536000", "otherCurrentLiabilities": "33003000", "totalCurrentLiabilities": "61186000", "otherNonCurrentLiabilities": "7682000", "totalNonCurrentLiabilities": "7681999", "cashAndShortTermInvestments": "441592000", "commonStockSharesOutstanding": "28071748", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "441592000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44881000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "5345000", "operatingCashflow": "11569000", "capitalExpenditures": "9096000", "changeInReceivables": "-27017000", "changeInExchangeRate": "None", "cashflowFromFinancing": "235077000", "cashflowFromInvestment": "-19596000", "stockBasedCompensation": "51970000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "227050000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2898000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:54.873521+00:00", "is_restated": false, "income_statement": { "revenue": 233394000, "cost_of_revenue": 33279000, "gross_profit": 200115000, "ebit": -39842000, "ebitda": -38624000, "pretax_income": -41970000, "tax_provision": 72000, "net_income": -42042000, "net_income_to_common": -42042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214467000, "total_current_assets": 268537000, "total_assets": 295084000, "short_term_debt": 9500000, "long_term_debt": 15799000, "total_debt": 25299000, "total_liabilities": 66036000, "total_equity": 229048000, "shares_outstanding": 27262979, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20119000, "capital_expenditure": 4668000, "free_cash_flow": -15451000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280432, "ticker_id": 2138, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:54.873521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39842000", "ebitda": "-38624000", "netIncome": "-42042000", "grossProfit": "200115000", "depreciation": "None", "totalRevenue": "233394000", "costOfRevenue": "33279000", "interestIncome": "125000", "incomeBeforeTax": "-41970000", "interestExpense": "2128000", "operatingIncome": "-39850000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "72000", "reportedCurrency": "USD", "netInterestIncome": "-2003000", "nonInterestIncome": "None", "operatingExpenses": "239965000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37350000", "otherNonOperatingIncome": "-76000", "costofGoodsAndServicesSold": "33279000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1218000", "sellingGeneralAndAdministrative": "154815000", "netIncomeFromContinuingOperations": "-42042000" }, "balance": { "goodwill": "None", "inventory": "17231000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "295084000", "longTermDebt": "15799000", "shortTermDebt": "9500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-279389000", "totalLiabilities": "66036000", "otherCurrentAssets": "2660000", "totalCurrentAssets": "268537000", "currentLongTermDebt": "9188000", "longTermInvestments": "9938000", "shortTermInvestments": "0", "currentNetReceivables": "34179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26547000", "currentAccountsPayable": "11665000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16405000", "shortLongTermDebtTotal": "34095000", "totalShareholderEquity": "229048000", "capitalLeaseObligations": "8796000", "otherCurrentLiabilities": "20142000", "totalCurrentLiabilities": "41307000", "otherNonCurrentLiabilities": "134000", "totalNonCurrentLiabilities": "24729000", "cashAndShortTermInvestments": "214467000", "commonStockSharesOutstanding": "27262979", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "214467000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42042000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-8752000", "operatingCashflow": "-20119000", "capitalExpenditures": "4668000", "changeInReceivables": "-9244000", "changeInExchangeRate": "-19000", "cashflowFromFinancing": "14948000", "cashflowFromInvestment": "29139000", "stockBasedCompensation": "26479000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "23949000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3472000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1989000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 233394000, "cost_of_revenue": 33279000, "gross_profit": 200115000, "research_and_development": 37350000, "selling_general_admin": 154815000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39842000, "depreciation_amortisation": 1218000, "ebitda": -38624000, "interest_expense": 2128000, "interest_income": null, "other_non_operating": null, "pretax_income": -41970000, "tax_provision": 72000, "effective_tax_rate": null, "net_income": -42042000, "net_income_continuing_ops": -42042000, "net_income_to_common": -42042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 214467000, "short_term_investments": 0, "net_receivables": 34179000, "inventory": 17231000, "other_current_assets": null, "total_current_assets": 268537000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26547000, "total_assets": 295084000, "short_term_debt": 9500000, "accounts_payable": 11665000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41307000, "long_term_debt": 15799000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24729000, "total_liabilities": 66036000, "total_debt": 25299000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -279389000, "total_equity": 229048000, "shares_outstanding": 27262979, "operating_cash_flow": -20119000, "stock_based_compensation": 26479000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4668000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29139000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14948000, "free_cash_flow": -15451000, "net_change_in_cash": 23949000 }, "raw_data": { "income": { "ebit": "-39842000", "ebitda": "-38624000", "netIncome": "-42042000", "grossProfit": "200115000", "depreciation": "None", "totalRevenue": "233394000", "costOfRevenue": "33279000", "interestIncome": "125000", "incomeBeforeTax": "-41970000", "interestExpense": "2128000", "operatingIncome": "-39850000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "72000", "reportedCurrency": "USD", "netInterestIncome": "-2003000", "nonInterestIncome": "None", "operatingExpenses": "239965000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37350000", "otherNonOperatingIncome": "-76000", "costofGoodsAndServicesSold": "33279000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1218000", "sellingGeneralAndAdministrative": "154815000", "netIncomeFromContinuingOperations": "-42042000" }, "balance": { "goodwill": "None", "inventory": "17231000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "295084000", "longTermDebt": "15799000", "shortTermDebt": "9500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-279389000", "totalLiabilities": "66036000", "otherCurrentAssets": "2660000", "totalCurrentAssets": "268537000", "currentLongTermDebt": "9188000", "longTermInvestments": "9938000", "shortTermInvestments": "0", "currentNetReceivables": "34179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26547000", "currentAccountsPayable": "11665000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16405000", "shortLongTermDebtTotal": "34095000", "totalShareholderEquity": "229048000", "capitalLeaseObligations": "8796000", "otherCurrentLiabilities": "20142000", "totalCurrentLiabilities": "41307000", "otherNonCurrentLiabilities": "134000", "totalNonCurrentLiabilities": "24729000", "cashAndShortTermInvestments": "214467000", "commonStockSharesOutstanding": "27262979", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "214467000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42042000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-8752000", "operatingCashflow": "-20119000", "capitalExpenditures": "4668000", "changeInReceivables": "-9244000", "changeInExchangeRate": "-19000", "cashflowFromFinancing": "14948000", "cashflowFromInvestment": "29139000", "stockBasedCompensation": "26479000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "23949000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3472000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1989000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:54.873521+00:00", "is_restated": false, "income_statement": { "revenue": 115381000, "cost_of_revenue": 17623000, "gross_profit": 97758000, "ebit": -54971000, "ebitda": -54131000, "pretax_income": -57088000, "tax_provision": 115000, "net_income": -57203000, "net_income_to_common": -57203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190518000, "total_current_assets": 269869000, "total_assets": 281189000, "short_term_debt": 3310000, "long_term_debt": 24746000, "total_debt": 28056000, "total_liabilities": 51442000, "total_equity": 229747000, "shares_outstanding": 26073418, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -53045000, "capital_expenditure": 2455000, "free_cash_flow": -50590000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280437, "ticker_id": 2138, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:54.873521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-54971000", "ebitda": "-54131000", "netIncome": "-57203000", "grossProfit": "97758000", "depreciation": "None", "totalRevenue": "115381000", "costOfRevenue": "17623000", "interestIncome": "1092000", "incomeBeforeTax": "-57088000", "interestExpense": "2117000", "operatingIncome": "-56208000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "115000", "reportedCurrency": "USD", "netInterestIncome": "-1025000", "nonInterestIncome": "None", "operatingExpenses": "153966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26092000", "otherNonOperatingIncome": "1164000", "costofGoodsAndServicesSold": "17623000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "840000", "sellingGeneralAndAdministrative": "101474000", "netIncomeFromContinuingOperations": "-57203000" }, "balance": { "goodwill": "None", "inventory": "8479000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "281189000", "longTermDebt": "24746000", "shortTermDebt": "3310000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-237347000", "totalLiabilities": "51442000", "otherCurrentAssets": "1965000", "totalCurrentAssets": "269869000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "43844000", "currentNetReceivables": "25063000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11320000", "currentAccountsPayable": "7209000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5311000", "shortLongTermDebtTotal": "30632000", "totalShareholderEquity": "229747000", "capitalLeaseObligations": "5886000", "otherCurrentLiabilities": "13516000", "totalCurrentLiabilities": "20725000", "otherNonCurrentLiabilities": "5971000", "totalNonCurrentLiabilities": "30717000", "cashAndShortTermInvestments": "190518000", "commonStockSharesOutstanding": "26073418", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "190518000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57203000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2645000", "operatingCashflow": "-53045000", "capitalExpenditures": "2455000", "changeInReceivables": "-11842000", "changeInExchangeRate": "11000", "cashflowFromFinancing": "134065000", "cashflowFromInvestment": "86627000", "stockBasedCompensation": "12817000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "167658000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2361000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "840000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115381000, "cost_of_revenue": 17623000, "gross_profit": 97758000, "research_and_development": 26092000, "selling_general_admin": 101474000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -54971000, "depreciation_amortisation": 840000, "ebitda": -54131000, "interest_expense": 2117000, "interest_income": null, "other_non_operating": null, "pretax_income": -57088000, "tax_provision": 115000, "effective_tax_rate": null, "net_income": -57203000, "net_income_continuing_ops": -57203000, "net_income_to_common": -57203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190518000, "short_term_investments": 43844000, "net_receivables": 25063000, "inventory": 8479000, "other_current_assets": null, "total_current_assets": 269869000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11320000, "total_assets": 281189000, "short_term_debt": 3310000, "accounts_payable": 7209000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20725000, "long_term_debt": 24746000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30717000, "total_liabilities": 51442000, "total_debt": 28056000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -237347000, "total_equity": 229747000, "shares_outstanding": 26073418, "operating_cash_flow": -53045000, "stock_based_compensation": 12817000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2455000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 86627000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 134065000, "free_cash_flow": -50590000, "net_change_in_cash": 167658000 }, "raw_data": { "income": { "ebit": "-54971000", "ebitda": "-54131000", "netIncome": "-57203000", "grossProfit": "97758000", "depreciation": "None", "totalRevenue": "115381000", "costOfRevenue": "17623000", "interestIncome": "1092000", "incomeBeforeTax": "-57088000", "interestExpense": "2117000", "operatingIncome": "-56208000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "115000", "reportedCurrency": "USD", "netInterestIncome": "-1025000", "nonInterestIncome": "None", "operatingExpenses": "153966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26092000", "otherNonOperatingIncome": "1164000", "costofGoodsAndServicesSold": "17623000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "840000", "sellingGeneralAndAdministrative": "101474000", "netIncomeFromContinuingOperations": "-57203000" }, "balance": { "goodwill": "None", "inventory": "8479000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "281189000", "longTermDebt": "24746000", "shortTermDebt": "3310000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-237347000", "totalLiabilities": "51442000", "otherCurrentAssets": "1965000", "totalCurrentAssets": "269869000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "43844000", "currentNetReceivables": "25063000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11320000", "currentAccountsPayable": "7209000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5311000", "shortLongTermDebtTotal": "30632000", "totalShareholderEquity": "229747000", "capitalLeaseObligations": "5886000", "otherCurrentLiabilities": "13516000", "totalCurrentLiabilities": "20725000", "otherNonCurrentLiabilities": "5971000", "totalNonCurrentLiabilities": "30717000", "cashAndShortTermInvestments": "190518000", "commonStockSharesOutstanding": "26073418", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "190518000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57203000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2645000", "operatingCashflow": "-53045000", "capitalExpenditures": "2455000", "changeInReceivables": "-11842000", "changeInExchangeRate": "11000", "cashflowFromFinancing": "134065000", "cashflowFromInvestment": "86627000", "stockBasedCompensation": "12817000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "167658000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2361000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "840000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:54.873521+00:00", "is_restated": false, "income_statement": { "revenue": 82050000, "cost_of_revenue": 13643000, "gross_profit": 68407000, "ebit": -31084000, "ebitda": -30589000, "pretax_income": -33203000, "tax_provision": 40000, "net_income": -33243000, "net_income_to_common": -33243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22860000, "total_current_assets": 170636000, "total_assets": 181253000, "short_term_debt": 828000, "long_term_debt": 24522000, "total_debt": 25350000, "total_liabilities": 41418000, "total_equity": 139835000, "shares_outstanding": 23804452, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -33377000, "capital_expenditure": 2739000, "free_cash_flow": -30638000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280442, "ticker_id": 2138, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:54.873521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31084000", "ebitda": "-30589000", "netIncome": "-33243000", "grossProfit": "68407000", "depreciation": "None", "totalRevenue": "82050000", "costOfRevenue": "13643000", "interestIncome": "3801000", "incomeBeforeTax": "-33203000", "interestExpense": "2119000", "operatingIncome": "-34897000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "40000", "reportedCurrency": "USD", "netInterestIncome": "1682000", "nonInterestIncome": "None", "operatingExpenses": "103304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12839000", "otherNonOperatingIncome": "3813000", "costofGoodsAndServicesSold": "13643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "495000", "sellingGeneralAndAdministrative": "72465000", "netIncomeFromContinuingOperations": "-33243000" }, "balance": { "goodwill": "None", "inventory": "5834000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "181253000", "longTermDebt": "24522000", "shortTermDebt": "828000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-180156000", "totalLiabilities": "41418000", "otherCurrentAssets": "2206000", "totalCurrentAssets": "170636000", "currentLongTermDebt": "None", "longTermInvestments": "6276000", "shortTermInvestments": "126605000", "currentNetReceivables": "13131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10617000", "currentAccountsPayable": "4459000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3960000", "shortLongTermDebtTotal": "25350000", "totalShareholderEquity": "139835000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12397000", "totalCurrentLiabilities": "16856000", "otherNonCurrentLiabilities": "40000", "totalNonCurrentLiabilities": "24562000", "cashAndShortTermInvestments": "22860000", "commonStockSharesOutstanding": "23804452", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33243000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3167000", "operatingCashflow": "-33377000", "capitalExpenditures": "2739000", "changeInReceivables": "-6480000", "changeInExchangeRate": "13000", "cashflowFromFinancing": "2495000", "cashflowFromInvestment": "-43559000", "stockBasedCompensation": "6197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-74428000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1355000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82050000, "cost_of_revenue": 13643000, "gross_profit": 68407000, "research_and_development": 12839000, "selling_general_admin": 72465000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31084000, "depreciation_amortisation": 495000, "ebitda": -30589000, "interest_expense": 2119000, "interest_income": null, "other_non_operating": null, "pretax_income": -33203000, "tax_provision": 40000, "effective_tax_rate": null, "net_income": -33243000, "net_income_continuing_ops": -33243000, "net_income_to_common": -33243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22860000, "short_term_investments": 126605000, "net_receivables": 13131000, "inventory": 5834000, "other_current_assets": null, "total_current_assets": 170636000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10617000, "total_assets": 181253000, "short_term_debt": 828000, "accounts_payable": 4459000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16856000, "long_term_debt": 24522000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24562000, "total_liabilities": 41418000, "total_debt": 25350000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -180156000, "total_equity": 139835000, "shares_outstanding": 23804452, "operating_cash_flow": -33377000, "stock_based_compensation": 6197000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2739000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43559000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2495000, "free_cash_flow": -30638000, "net_change_in_cash": -74428000 }, "raw_data": { "income": { "ebit": "-31084000", "ebitda": "-30589000", "netIncome": "-33243000", "grossProfit": "68407000", "depreciation": "None", "totalRevenue": "82050000", "costOfRevenue": "13643000", "interestIncome": "3801000", "incomeBeforeTax": "-33203000", "interestExpense": "2119000", "operatingIncome": "-34897000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "40000", "reportedCurrency": "USD", "netInterestIncome": "1682000", "nonInterestIncome": "None", "operatingExpenses": "103304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12839000", "otherNonOperatingIncome": "3813000", "costofGoodsAndServicesSold": "13643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "495000", "sellingGeneralAndAdministrative": "72465000", "netIncomeFromContinuingOperations": "-33243000" }, "balance": { "goodwill": "None", "inventory": "5834000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "181253000", "longTermDebt": "24522000", "shortTermDebt": "828000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-180156000", "totalLiabilities": "41418000", "otherCurrentAssets": "2206000", "totalCurrentAssets": "170636000", "currentLongTermDebt": "None", "longTermInvestments": "6276000", "shortTermInvestments": "126605000", "currentNetReceivables": "13131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10617000", "currentAccountsPayable": "4459000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3960000", "shortLongTermDebtTotal": "25350000", "totalShareholderEquity": "139835000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12397000", "totalCurrentLiabilities": "16856000", "otherNonCurrentLiabilities": "40000", "totalNonCurrentLiabilities": "24562000", "cashAndShortTermInvestments": "22860000", "commonStockSharesOutstanding": "23804452", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33243000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3167000", "operatingCashflow": "-33377000", "capitalExpenditures": "2739000", "changeInReceivables": "-6480000", "changeInExchangeRate": "13000", "cashflowFromFinancing": "2495000", "cashflowFromInvestment": "-43559000", "stockBasedCompensation": "6197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-74428000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1355000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:54.873521+00:00", "is_restated": false, "income_statement": { "revenue": 50593000, "cost_of_revenue": 10056000, "gross_profit": 40537000, "ebit": -18524000, "ebitda": -18131000, "pretax_income": -21828000, "tax_provision": 1854000, "net_income": -21828000, "net_income_to_common": -21828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97288000, "total_current_assets": 199278000, "total_assets": 200080000, "short_term_debt": null, "long_term_debt": 24926000, "total_debt": 24926000, "total_liabilities": 36081000, "total_equity": 163999000, "shares_outstanding": 14579662, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18694000, "capital_expenditure": 250000, "free_cash_flow": -18444000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280447, "ticker_id": 2138, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:54.873521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18524000", "ebitda": "-18131000", "netIncome": "-21828000", "grossProfit": "40537000", "depreciation": "None", "totalRevenue": "50593000", "costOfRevenue": "10056000", "interestIncome": "1870000", "incomeBeforeTax": "-21828000", "interestExpense": "3304000", "operatingIncome": "-20378000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1854000", "reportedCurrency": "USD", "netInterestIncome": "-1434000", "nonInterestIncome": "None", "operatingExpenses": "60915000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7388000", "otherNonOperatingIncome": "1854000", "costofGoodsAndServicesSold": "10056000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "393000", "sellingGeneralAndAdministrative": "44227000", "netIncomeFromContinuingOperations": "-21828000" }, "balance": { "goodwill": "None", "inventory": "2667000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "200080000", "longTermDebt": "24926000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-146913000", "totalLiabilities": "36081000", "otherCurrentAssets": "3468000", "totalCurrentAssets": "199278000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "90922000", "currentNetReceivables": "6667000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "802000", "currentAccountsPayable": "3429000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "802000", "shortLongTermDebtTotal": "24926000", "totalShareholderEquity": "163999000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7726000", "totalCurrentLiabilities": "11155000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24926000", "cashAndShortTermInvestments": "97288000", "commonStockSharesOutstanding": "14579662", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97288000", "accumulatedDepreciationAmortizationPPE": "-799000" }, "cashflow": { "netIncome": "-21828000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1003000", "operatingCashflow": "-18694000", "capitalExpenditures": "250000", "changeInReceivables": "-2836000", "changeInExchangeRate": "33000", "cashflowFromFinancing": "190383000", "cashflowFromInvestment": "-83389000", "stockBasedCompensation": "1219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "88333000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "182383000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "393000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50593000, "cost_of_revenue": 10056000, "gross_profit": 40537000, "research_and_development": 7388000, "selling_general_admin": 44227000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18524000, "depreciation_amortisation": 393000, "ebitda": -18131000, "interest_expense": 3304000, "interest_income": null, "other_non_operating": null, "pretax_income": -21828000, "tax_provision": 1854000, "effective_tax_rate": null, "net_income": -21828000, "net_income_continuing_ops": -21828000, "net_income_to_common": -21828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97288000, "short_term_investments": 90922000, "net_receivables": 6667000, "inventory": 2667000, "other_current_assets": null, "total_current_assets": 199278000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 802000, "total_assets": 200080000, "short_term_debt": null, "accounts_payable": 3429000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11155000, "long_term_debt": 24926000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24926000, "total_liabilities": 36081000, "total_debt": 24926000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -146913000, "total_equity": 163999000, "shares_outstanding": 14579662, "operating_cash_flow": -18694000, "stock_based_compensation": 1219000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 250000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -83389000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 190383000, "free_cash_flow": -18444000, "net_change_in_cash": 88333000 }, "raw_data": { "income": { "ebit": "-18524000", "ebitda": "-18131000", "netIncome": "-21828000", "grossProfit": "40537000", "depreciation": "None", "totalRevenue": "50593000", "costOfRevenue": "10056000", "interestIncome": "1870000", "incomeBeforeTax": "-21828000", "interestExpense": "3304000", "operatingIncome": "-20378000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1854000", "reportedCurrency": "USD", "netInterestIncome": "-1434000", "nonInterestIncome": "None", "operatingExpenses": "60915000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7388000", "otherNonOperatingIncome": "1854000", "costofGoodsAndServicesSold": "10056000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "393000", "sellingGeneralAndAdministrative": "44227000", "netIncomeFromContinuingOperations": "-21828000" }, "balance": { "goodwill": "None", "inventory": "2667000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "200080000", "longTermDebt": "24926000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-146913000", "totalLiabilities": "36081000", "otherCurrentAssets": "3468000", "totalCurrentAssets": "199278000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "90922000", "currentNetReceivables": "6667000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "802000", "currentAccountsPayable": "3429000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "802000", "shortLongTermDebtTotal": "24926000", "totalShareholderEquity": "163999000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7726000", "totalCurrentLiabilities": "11155000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24926000", "cashAndShortTermInvestments": "97288000", "commonStockSharesOutstanding": "14579662", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97288000", "accumulatedDepreciationAmortizationPPE": "-799000" }, "cashflow": { "netIncome": "-21828000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1003000", "operatingCashflow": "-18694000", "capitalExpenditures": "250000", "changeInReceivables": "-2836000", "changeInExchangeRate": "33000", "cashflowFromFinancing": "190383000", "cashflowFromInvestment": "-83389000", "stockBasedCompensation": "1219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "88333000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "182383000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "393000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:54.873521+00:00", "is_restated": false, "income_statement": { "revenue": 204583000, "cost_of_revenue": 27671000, "gross_profit": 176912000, "ebit": -1118000, "ebitda": 3992000, "pretax_income": 2397000, "tax_provision": 13691000, "net_income": -11294000, "net_income_to_common": -11294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98932000, "total_current_assets": 566819000, "total_assets": 911376000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 119036000, "total_equity": 792340000, "shares_outstanding": 28700525, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12849000, "capital_expenditure": 9726000, "free_cash_flow": 22575000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280410, "ticker_id": 2138, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:54.873521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1118000", "ebitda": "3992000", "netIncome": "-11294000", "grossProfit": "176912000", "depreciation": "None", "totalRevenue": "204583000", "costOfRevenue": "27671000", "interestIncome": "3741000", "incomeBeforeTax": "2397000", "interestExpense": "None", "operatingIncome": "-1118000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "13691000", "reportedCurrency": "USD", "netInterestIncome": "3741000", "nonInterestIncome": "None", "operatingExpenses": "178030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25826000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27671000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5110000", "sellingGeneralAndAdministrative": "152204000", "netIncomeFromContinuingOperations": "-11294000" }, "balance": { "goodwill": "None", "inventory": "166235000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "911376000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-157786000", "totalLiabilities": "119036000", "otherCurrentAssets": "11662000", "totalCurrentAssets": "566819000", "currentLongTermDebt": "None", "longTermInvestments": "115882000", "shortTermInvestments": "184902000", "currentNetReceivables": "105088000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "344557000", "currentAccountsPayable": "41849000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29552000", "totalShareholderEquity": "792340000", "capitalLeaseObligations": "29552000", "otherCurrentLiabilities": "47569000", "totalCurrentLiabilities": "89418000", "otherNonCurrentLiabilities": "66000", "totalNonCurrentLiabilities": "29618000", "cashAndShortTermInvestments": "98932000", "commonStockSharesOutstanding": "28700525", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "98932000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11294000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-20942000", "operatingCashflow": "12849000", "capitalExpenditures": "9726000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7482000", "cashflowFromInvestment": "-11249000", "stockBasedCompensation": "30689000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5110000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 204583000, "cost_of_revenue": 27671000, "gross_profit": 176912000, "research_and_development": 25826000, "selling_general_admin": 152204000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1118000, "depreciation_amortisation": 5110000, "ebitda": 3992000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2397000, "tax_provision": 13691000, "effective_tax_rate": null, "net_income": -11294000, "net_income_continuing_ops": -11294000, "net_income_to_common": -11294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98932000, "short_term_investments": 184902000, "net_receivables": 105088000, "inventory": 166235000, "other_current_assets": null, "total_current_assets": 566819000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 344557000, "total_assets": 911376000, "short_term_debt": null, "accounts_payable": 41849000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89418000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29618000, "total_liabilities": 119036000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -157786000, "total_equity": 792340000, "shares_outstanding": 28700525, "operating_cash_flow": 12849000, "stock_based_compensation": 30689000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9726000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11249000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7482000, "free_cash_flow": 22575000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1118000", "ebitda": "3992000", "netIncome": "-11294000", "grossProfit": "176912000", "depreciation": "None", "totalRevenue": "204583000", "costOfRevenue": "27671000", "interestIncome": "3741000", "incomeBeforeTax": "2397000", "interestExpense": "None", "operatingIncome": "-1118000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "13691000", "reportedCurrency": "USD", "netInterestIncome": "3741000", "nonInterestIncome": "None", "operatingExpenses": "178030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25826000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27671000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5110000", "sellingGeneralAndAdministrative": "152204000", "netIncomeFromContinuingOperations": "-11294000" }, "balance": { "goodwill": "None", "inventory": "166235000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "911376000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-157786000", "totalLiabilities": "119036000", "otherCurrentAssets": "11662000", "totalCurrentAssets": "566819000", "currentLongTermDebt": "None", "longTermInvestments": "115882000", "shortTermInvestments": "184902000", "currentNetReceivables": "105088000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "344557000", "currentAccountsPayable": "41849000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29552000", "totalShareholderEquity": "792340000", "capitalLeaseObligations": "29552000", "otherCurrentLiabilities": "47569000", "totalCurrentLiabilities": "89418000", "otherNonCurrentLiabilities": "66000", "totalNonCurrentLiabilities": "29618000", "cashAndShortTermInvestments": "98932000", "commonStockSharesOutstanding": "28700525", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "98932000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11294000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-20942000", "operatingCashflow": "12849000", "capitalExpenditures": "9726000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7482000", "cashflowFromInvestment": "-11249000", "stockBasedCompensation": "30689000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5110000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:54.873521+00:00", "is_restated": false, "income_statement": { "revenue": 269077000, "cost_of_revenue": 36071000, "gross_profit": 233006000, "ebit": 46111000, "ebitda": 49933000, "pretax_income": 50319000, "tax_provision": -85771000, "net_income": 136090000, "net_income_to_common": 136090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104813000, "total_current_assets": 583652000, "total_assets": 918492000, "short_term_debt": 2157000, "long_term_debt": null, "total_debt": 2157000, "total_liabilities": 137332000, "total_equity": 781160000, "shares_outstanding": 29218099, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 52469000, "capital_expenditure": 10656000, "free_cash_flow": 63125000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280411, "ticker_id": 2138, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:54.873521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46111000", "ebitda": "49933000", "netIncome": "136090000", "grossProfit": "233006000", "depreciation": "None", "totalRevenue": "269077000", "costOfRevenue": "36071000", "interestIncome": "4000000", "incomeBeforeTax": "50319000", "interestExpense": "122000", "operatingIncome": "46111000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-85771000", "reportedCurrency": "USD", "netInterestIncome": "3878000", "nonInterestIncome": "None", "operatingExpenses": "186895000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24942000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36071000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3822000", "sellingGeneralAndAdministrative": "161953000", "netIncomeFromContinuingOperations": "136090000" }, "balance": { "goodwill": "None", "inventory": "145293000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "918492000", "longTermDebt": "None", "shortTermDebt": "2157000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-146492000", "totalLiabilities": "137332000", "otherCurrentAssets": "10399000", "totalCurrentAssets": "583652000", "currentLongTermDebt": "None", "longTermInvestments": "96330000", "shortTermInvestments": "203455000", "currentNetReceivables": "119692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "334839999", "currentAccountsPayable": "36565000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62153000", "totalShareholderEquity": "781160000", "capitalLeaseObligations": "32155000", "otherCurrentLiabilities": "57333000", "totalCurrentLiabilities": "96055000", "otherNonCurrentLiabilities": "104000", "totalNonCurrentLiabilities": "41276999", "cashAndShortTermInvestments": "104813000", "commonStockSharesOutstanding": "29218099", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "104813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136090000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3516000", "operatingCashflow": "52469000", "capitalExpenditures": "10656000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48308000", "cashflowFromInvestment": "-11918000", "stockBasedCompensation": "28012000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50011000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3822000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 269077000, "cost_of_revenue": 36071000, "gross_profit": 233006000, "research_and_development": 24942000, "selling_general_admin": 161953000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46111000, "depreciation_amortisation": 3822000, "ebitda": 49933000, "interest_expense": 122000, "interest_income": null, "other_non_operating": null, "pretax_income": 50319000, "tax_provision": -85771000, "effective_tax_rate": null, "net_income": 136090000, "net_income_continuing_ops": 136090000, "net_income_to_common": 136090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104813000, "short_term_investments": 203455000, "net_receivables": 119692000, "inventory": 145293000, "other_current_assets": null, "total_current_assets": 583652000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 334839999, "total_assets": 918492000, "short_term_debt": 2157000, "accounts_payable": 36565000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96055000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41276999, "total_liabilities": 137332000, "total_debt": 2157000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -146492000, "total_equity": 781160000, "shares_outstanding": 29218099, "operating_cash_flow": 52469000, "stock_based_compensation": 28012000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10656000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11918000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48308000, "free_cash_flow": 63125000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46111000", "ebitda": "49933000", "netIncome": "136090000", "grossProfit": "233006000", "depreciation": "None", "totalRevenue": "269077000", "costOfRevenue": "36071000", "interestIncome": "4000000", "incomeBeforeTax": "50319000", "interestExpense": "122000", "operatingIncome": "46111000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-85771000", "reportedCurrency": "USD", "netInterestIncome": "3878000", "nonInterestIncome": "None", "operatingExpenses": "186895000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24942000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36071000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3822000", "sellingGeneralAndAdministrative": "161953000", "netIncomeFromContinuingOperations": "136090000" }, "balance": { "goodwill": "None", "inventory": "145293000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "918492000", "longTermDebt": "None", "shortTermDebt": "2157000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-146492000", "totalLiabilities": "137332000", "otherCurrentAssets": "10399000", "totalCurrentAssets": "583652000", "currentLongTermDebt": "None", "longTermInvestments": "96330000", "shortTermInvestments": "203455000", "currentNetReceivables": "119692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "334839999", "currentAccountsPayable": "36565000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62153000", "totalShareholderEquity": "781160000", "capitalLeaseObligations": "32155000", "otherCurrentLiabilities": "57333000", "totalCurrentLiabilities": "96055000", "otherNonCurrentLiabilities": "104000", "totalNonCurrentLiabilities": "41276999", "cashAndShortTermInvestments": "104813000", "commonStockSharesOutstanding": "29218099", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "104813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136090000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3516000", "operatingCashflow": "52469000", "capitalExpenditures": "10656000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48308000", "cashflowFromInvestment": "-11918000", "stockBasedCompensation": "28012000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50011000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3822000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:54.873521+00:00", "is_restated": false, "income_statement": { "revenue": 224501000, "cost_of_revenue": 31773000, "gross_profit": 192728000, "ebit": 13562000, "ebitda": 17239000, "pretax_income": 13551000, "tax_provision": 3619000, "net_income": 9932000, "net_income_to_common": 9932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112845000, "total_current_assets": 586489000, "total_assets": 807716000, "short_term_debt": 2274000, "long_term_debt": null, "total_debt": 2274000, "total_liabilities": 141256000, "total_equity": 666460000, "shares_outstanding": 29600223, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 68526000, "capital_expenditure": 10439000, "free_cash_flow": 78965000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280413, "ticker_id": 2138, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:54.873521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13562000", "ebitda": "17239000", "netIncome": "9932000", "grossProfit": "192728000", "depreciation": "None", "totalRevenue": "224501000", "costOfRevenue": "31773000", "interestIncome": "3984000", "incomeBeforeTax": "13551000", "interestExpense": "11000", "operatingIncome": "9644000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3619000", "reportedCurrency": "USD", "netInterestIncome": "3973000", "nonInterestIncome": "None", "operatingExpenses": "183084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24211000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31773000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3677000", "sellingGeneralAndAdministrative": "122464000", "netIncomeFromContinuingOperations": "9932000" }, "balance": { "goodwill": "None", "inventory": "141777000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "807716000", "longTermDebt": "None", "shortTermDebt": "2274000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-282582000", "totalLiabilities": "141256000", "otherCurrentAssets": "14131000", "totalCurrentAssets": "586489000", "currentLongTermDebt": "None", "longTermInvestments": "88353000", "shortTermInvestments": "209747000", "currentNetReceivables": "107989000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221227000", "currentAccountsPayable": "59240000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32576000", "totalShareholderEquity": "666460000", "capitalLeaseObligations": "32576000", "otherCurrentLiabilities": "49329000", "totalCurrentLiabilities": "110843000", "otherNonCurrentLiabilities": "111000", "totalNonCurrentLiabilities": "30413000", "cashAndShortTermInvestments": "112845000", "commonStockSharesOutstanding": "29600223", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "112845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9932000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-20144000", "operatingCashflow": "68526000", "capitalExpenditures": "10439000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51078000", "cashflowFromInvestment": "-11645000", "stockBasedCompensation": "29500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3677000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 224501000, "cost_of_revenue": 31773000, "gross_profit": 192728000, "research_and_development": 24211000, "selling_general_admin": 122464000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13562000, "depreciation_amortisation": 3677000, "ebitda": 17239000, "interest_expense": 11000, "interest_income": null, "other_non_operating": null, "pretax_income": 13551000, "tax_provision": 3619000, "effective_tax_rate": null, "net_income": 9932000, "net_income_continuing_ops": 9932000, "net_income_to_common": 9932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112845000, "short_term_investments": 209747000, "net_receivables": 107989000, "inventory": 141777000, "other_current_assets": null, "total_current_assets": 586489000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 221227000, "total_assets": 807716000, "short_term_debt": 2274000, "accounts_payable": 59240000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110843000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30413000, "total_liabilities": 141256000, "total_debt": 2274000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -282582000, "total_equity": 666460000, "shares_outstanding": 29600223, "operating_cash_flow": 68526000, "stock_based_compensation": 29500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10439000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11645000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51078000, "free_cash_flow": 78965000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13562000", "ebitda": "17239000", "netIncome": "9932000", "grossProfit": "192728000", "depreciation": "None", "totalRevenue": "224501000", "costOfRevenue": "31773000", "interestIncome": "3984000", "incomeBeforeTax": "13551000", "interestExpense": "11000", "operatingIncome": "9644000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3619000", "reportedCurrency": "USD", "netInterestIncome": "3973000", "nonInterestIncome": "None", "operatingExpenses": "183084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24211000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31773000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3677000", "sellingGeneralAndAdministrative": "122464000", "netIncomeFromContinuingOperations": "9932000" }, "balance": { "goodwill": "None", "inventory": "141777000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "807716000", "longTermDebt": "None", "shortTermDebt": "2274000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-282582000", "totalLiabilities": "141256000", "otherCurrentAssets": "14131000", "totalCurrentAssets": "586489000", "currentLongTermDebt": "None", "longTermInvestments": "88353000", "shortTermInvestments": "209747000", "currentNetReceivables": "107989000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221227000", "currentAccountsPayable": "59240000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32576000", "totalShareholderEquity": "666460000", "capitalLeaseObligations": "32576000", "otherCurrentLiabilities": "49329000", "totalCurrentLiabilities": "110843000", "otherNonCurrentLiabilities": "111000", "totalNonCurrentLiabilities": "30413000", "cashAndShortTermInvestments": "112845000", "commonStockSharesOutstanding": "29600223", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "112845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9932000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-20144000", "operatingCashflow": "68526000", "capitalExpenditures": "10439000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51078000", "cashflowFromInvestment": "-11645000", "stockBasedCompensation": "29500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3677000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:54.873521+00:00", "is_restated": false, "income_statement": { "revenue": 217086000, "cost_of_revenue": 34672000, "gross_profit": 182414000, "ebit": -2328000, "ebitda": 1086000, "pretax_income": -2332000, "tax_provision": 1260000, "net_income": -3592000, "net_income_to_common": -3592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106927000, "total_current_assets": 573189000, "total_assets": 802193000, "short_term_debt": 2150000, "long_term_debt": null, "total_debt": 2150000, "total_liabilities": 124379000, "total_equity": 677814000, "shares_outstanding": 29507000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2684000, "capital_expenditure": 8997000, "free_cash_flow": 11681000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280414, "ticker_id": 2138, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:54.873521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2328000", "ebitda": "1086000", "netIncome": "-3592000", "grossProfit": "182414000", "depreciation": "None", "totalRevenue": "217086000", "costOfRevenue": "34672000", "interestIncome": "4486000", "incomeBeforeTax": "-2332000", "interestExpense": "4000", "operatingIncome": "-3316000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1260000", "reportedCurrency": "USD", "netInterestIncome": "4482000", "nonInterestIncome": "None", "operatingExpenses": "185730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26209000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34672000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3414000", "sellingGeneralAndAdministrative": "134821000", "netIncomeFromContinuingOperations": "-3592000" }, "balance": { "goodwill": "None", "inventory": "121633000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "802193000", "longTermDebt": "None", "shortTermDebt": "2150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-292514000", "totalLiabilities": "124379000", "otherCurrentAssets": "12974000", "totalCurrentAssets": "573189000", "currentLongTermDebt": "None", "longTermInvestments": "109830000", "shortTermInvestments": "193968000", "currentNetReceivables": "137687000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "229004000", "currentAccountsPayable": "53162000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33059000", "totalShareholderEquity": "677814000", "capitalLeaseObligations": "33059000", "otherCurrentLiabilities": "36949000", "totalCurrentLiabilities": "93359000", "otherNonCurrentLiabilities": "111000", "totalNonCurrentLiabilities": "31020000", "cashAndShortTermInvestments": "106927000", "commonStockSharesOutstanding": "29507000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "106927000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3592000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-21906000", "operatingCashflow": "2684000", "capitalExpenditures": "8997000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3697000", "cashflowFromInvestment": "46562000", "stockBasedCompensation": "41724000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1732000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3414000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 217086000, "cost_of_revenue": 34672000, "gross_profit": 182414000, "research_and_development": 26209000, "selling_general_admin": 134821000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2328000, "depreciation_amortisation": 3414000, "ebitda": 1086000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": -2332000, "tax_provision": 1260000, "effective_tax_rate": null, "net_income": -3592000, "net_income_continuing_ops": -3592000, "net_income_to_common": -3592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106927000, "short_term_investments": 193968000, "net_receivables": 137687000, "inventory": 121633000, "other_current_assets": null, "total_current_assets": 573189000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 229004000, "total_assets": 802193000, "short_term_debt": 2150000, "accounts_payable": 53162000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93359000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31020000, "total_liabilities": 124379000, "total_debt": 2150000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -292514000, "total_equity": 677814000, "shares_outstanding": 29507000, "operating_cash_flow": 2684000, "stock_based_compensation": 41724000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8997000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 46562000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3697000, "free_cash_flow": 11681000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2328000", "ebitda": "1086000", "netIncome": "-3592000", "grossProfit": "182414000", "depreciation": "None", "totalRevenue": "217086000", "costOfRevenue": "34672000", "interestIncome": "4486000", "incomeBeforeTax": "-2332000", "interestExpense": "4000", "operatingIncome": "-3316000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1260000", "reportedCurrency": "USD", "netInterestIncome": "4482000", "nonInterestIncome": "None", "operatingExpenses": "185730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26209000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34672000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3414000", "sellingGeneralAndAdministrative": "134821000", "netIncomeFromContinuingOperations": "-3592000" }, "balance": { "goodwill": "None", "inventory": "121633000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "802193000", "longTermDebt": "None", "shortTermDebt": "2150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-292514000", "totalLiabilities": "124379000", "otherCurrentAssets": "12974000", "totalCurrentAssets": "573189000", "currentLongTermDebt": "None", "longTermInvestments": "109830000", "shortTermInvestments": "193968000", "currentNetReceivables": "137687000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "229004000", "currentAccountsPayable": "53162000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33059000", "totalShareholderEquity": "677814000", "capitalLeaseObligations": "33059000", "otherCurrentLiabilities": "36949000", "totalCurrentLiabilities": "93359000", "otherNonCurrentLiabilities": "111000", "totalNonCurrentLiabilities": "31020000", "cashAndShortTermInvestments": "106927000", "commonStockSharesOutstanding": "29507000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "106927000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3592000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-21906000", "operatingCashflow": "2684000", "capitalExpenditures": "8997000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3697000", "cashflowFromInvestment": "46562000", "stockBasedCompensation": "41724000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1732000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3414000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:54.873521+00:00", "is_restated": false, "income_statement": { "revenue": 201317000, "cost_of_revenue": 30709000, "gross_profit": 170608000, "ebit": -1485000, "ebitda": 1559000, "pretax_income": 4159000, "tax_provision": 1167000, "net_income": 2992000, "net_income_to_common": 2992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53882000, "total_current_assets": 571679000, "total_assets": 730809000, "short_term_debt": 2035000, "long_term_debt": null, "total_debt": 2035000, "total_liabilities": 95066000, "total_equity": 635743000, "shares_outstanding": 30311476, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6703000, "capital_expenditure": 8407000, "free_cash_flow": 1704000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280415, "ticker_id": 2138, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:54.873521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1485000", "ebitda": "1559000", "netIncome": "2992000", "grossProfit": "170608000", "depreciation": "None", "totalRevenue": "201317000", "costOfRevenue": "30709000", "interestIncome": "5066000", "incomeBeforeTax": "4159000", "interestExpense": "None", "operatingIncome": "-1485000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1167000", "reportedCurrency": "USD", "netInterestIncome": "5066000", "nonInterestIncome": "None", "operatingExpenses": "172093000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27803000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30709000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3044000", "sellingGeneralAndAdministrative": "123349000", "netIncomeFromContinuingOperations": "2992000" }, "balance": { "goodwill": "None", "inventory": "99727000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "730809000", "longTermDebt": "None", "shortTermDebt": "2035000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-288922000", "totalLiabilities": "95066000", "otherCurrentAssets": "10135000", "totalCurrentAssets": "571679000", "currentLongTermDebt": "None", "longTermInvestments": "44831000", "shortTermInvestments": "315307000", "currentNetReceivables": "92628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159130000", "currentAccountsPayable": "29137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33523000", "totalShareholderEquity": "635743000", "capitalLeaseObligations": "33523000", "otherCurrentLiabilities": "32298000", "totalCurrentLiabilities": "63470000", "otherNonCurrentLiabilities": "108000", "totalNonCurrentLiabilities": "31596000", "cashAndShortTermInvestments": "53882000", "commonStockSharesOutstanding": "30311476", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2992000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-19609000", "operatingCashflow": "-6703000", "capitalExpenditures": "8407000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87760000", "cashflowFromInvestment": "-1553000", "stockBasedCompensation": "31056000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75009000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3044000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 201317000, "cost_of_revenue": 30709000, "gross_profit": 170608000, "research_and_development": 27803000, "selling_general_admin": 123349000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1485000, "depreciation_amortisation": 3044000, "ebitda": 1559000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4159000, "tax_provision": 1167000, "effective_tax_rate": null, "net_income": 2992000, "net_income_continuing_ops": 2992000, "net_income_to_common": 2992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53882000, "short_term_investments": 315307000, "net_receivables": 92628000, "inventory": 99727000, "other_current_assets": null, "total_current_assets": 571679000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 159130000, "total_assets": 730809000, "short_term_debt": 2035000, "accounts_payable": 29137000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63470000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31596000, "total_liabilities": 95066000, "total_debt": 2035000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -288922000, "total_equity": 635743000, "shares_outstanding": 30311476, "operating_cash_flow": -6703000, "stock_based_compensation": 31056000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8407000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1553000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -87760000, "free_cash_flow": 1704000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1485000", "ebitda": "1559000", "netIncome": "2992000", "grossProfit": "170608000", "depreciation": "None", "totalRevenue": "201317000", "costOfRevenue": "30709000", "interestIncome": "5066000", "incomeBeforeTax": "4159000", "interestExpense": "None", "operatingIncome": "-1485000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1167000", "reportedCurrency": "USD", "netInterestIncome": "5066000", "nonInterestIncome": "None", "operatingExpenses": "172093000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27803000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30709000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3044000", "sellingGeneralAndAdministrative": "123349000", "netIncomeFromContinuingOperations": "2992000" }, "balance": { "goodwill": "None", "inventory": "99727000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "730809000", "longTermDebt": "None", "shortTermDebt": "2035000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-288922000", "totalLiabilities": "95066000", "otherCurrentAssets": "10135000", "totalCurrentAssets": "571679000", "currentLongTermDebt": "None", "longTermInvestments": "44831000", "shortTermInvestments": "315307000", "currentNetReceivables": "92628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159130000", "currentAccountsPayable": "29137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33523000", "totalShareholderEquity": "635743000", "capitalLeaseObligations": "33523000", "otherCurrentLiabilities": "32298000", "totalCurrentLiabilities": "63470000", "otherNonCurrentLiabilities": "108000", "totalNonCurrentLiabilities": "31596000", "cashAndShortTermInvestments": "53882000", "commonStockSharesOutstanding": "30311476", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2992000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-19609000", "operatingCashflow": "-6703000", "capitalExpenditures": "8407000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87760000", "cashflowFromInvestment": "-1553000", "stockBasedCompensation": "31056000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75009000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3044000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:54.873521+00:00", "is_restated": false, "income_statement": { "revenue": 239718000, "cost_of_revenue": 35988000, "gross_profit": 203730000, "ebit": 54276000, "ebitda": 56754000, "pretax_income": 36636000, "tax_provision": 1412000, "net_income": 35224000, "net_income_to_common": 35224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150150000, "total_current_assets": 630806000, "total_assets": 808383000, "short_term_debt": 1754000, "long_term_debt": null, "total_debt": 1754000, "total_liabilities": 118688000, "total_equity": 689695000, "shares_outstanding": 30751338, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 69181000, "capital_expenditure": 7027000, "free_cash_flow": 76208000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280416, "ticker_id": 2138, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:54.873521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54276000", "ebitda": "56754000", "netIncome": "35224000", "grossProfit": "203730000", "depreciation": "None", "totalRevenue": "239718000", "costOfRevenue": "35988000", "interestIncome": "5552000", "incomeBeforeTax": "36636000", "interestExpense": "22000", "operatingIncome": "31884000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1412000", "reportedCurrency": "USD", "netInterestIncome": "5530000", "nonInterestIncome": "None", "operatingExpenses": "171846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30336000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35988000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2478000", "sellingGeneralAndAdministrative": "118710000", "netIncomeFromContinuingOperations": "35224000" }, "balance": { "goodwill": "None", "inventory": "80118000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "808383000", "longTermDebt": "None", "shortTermDebt": "1754000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-291914000", "totalLiabilities": "118688000", "otherCurrentAssets": "12074000", "totalCurrentAssets": "630806000", "currentLongTermDebt": "None", "longTermInvestments": "70995000", "shortTermInvestments": "295396000", "currentNetReceivables": "93068000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "177577000", "currentAccountsPayable": "38687000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31793000", "totalShareholderEquity": "689695000", "capitalLeaseObligations": "31793000", "otherCurrentLiabilities": "46448000", "totalCurrentLiabilities": "88501000", "otherNonCurrentLiabilities": "148000", "totalNonCurrentLiabilities": "30187000", "cashAndShortTermInvestments": "150150000", "commonStockSharesOutstanding": "30751338", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "150150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35224000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-12686000", "operatingCashflow": "69181000", "capitalExpenditures": "7027000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70138000", "cashflowFromInvestment": "3761000", "stockBasedCompensation": "29140000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2478000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 239718000, "cost_of_revenue": 35988000, "gross_profit": 203730000, "research_and_development": 30336000, "selling_general_admin": 118710000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54276000, "depreciation_amortisation": 2478000, "ebitda": 56754000, "interest_expense": 22000, "interest_income": null, "other_non_operating": null, "pretax_income": 36636000, "tax_provision": 1412000, "effective_tax_rate": null, "net_income": 35224000, "net_income_continuing_ops": 35224000, "net_income_to_common": 35224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150150000, "short_term_investments": 295396000, "net_receivables": 93068000, "inventory": 80118000, "other_current_assets": null, "total_current_assets": 630806000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 177577000, "total_assets": 808383000, "short_term_debt": 1754000, "accounts_payable": 38687000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88501000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30187000, "total_liabilities": 118688000, "total_debt": 1754000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -291914000, "total_equity": 689695000, "shares_outstanding": 30751338, "operating_cash_flow": 69181000, "stock_based_compensation": 29140000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7027000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3761000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -70138000, "free_cash_flow": 76208000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54276000", "ebitda": "56754000", "netIncome": "35224000", "grossProfit": "203730000", "depreciation": "None", "totalRevenue": "239718000", "costOfRevenue": "35988000", "interestIncome": "5552000", "incomeBeforeTax": "36636000", "interestExpense": "22000", "operatingIncome": "31884000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1412000", "reportedCurrency": "USD", "netInterestIncome": "5530000", "nonInterestIncome": "None", "operatingExpenses": "171846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30336000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35988000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2478000", "sellingGeneralAndAdministrative": "118710000", "netIncomeFromContinuingOperations": "35224000" }, "balance": { "goodwill": "None", "inventory": "80118000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "808383000", "longTermDebt": "None", "shortTermDebt": "1754000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-291914000", "totalLiabilities": "118688000", "otherCurrentAssets": "12074000", "totalCurrentAssets": "630806000", "currentLongTermDebt": "None", "longTermInvestments": "70995000", "shortTermInvestments": "295396000", "currentNetReceivables": "93068000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "177577000", "currentAccountsPayable": "38687000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31793000", "totalShareholderEquity": "689695000", "capitalLeaseObligations": "31793000", "otherCurrentLiabilities": "46448000", "totalCurrentLiabilities": "88501000", "otherNonCurrentLiabilities": "148000", "totalNonCurrentLiabilities": "30187000", "cashAndShortTermInvestments": "150150000", "commonStockSharesOutstanding": "30751338", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "150150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35224000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-12686000", "operatingCashflow": "69181000", "capitalExpenditures": "7027000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70138000", "cashflowFromInvestment": "3761000", "stockBasedCompensation": "29140000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2478000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:54.873521+00:00", "is_restated": false, "income_statement": { "revenue": 203191000, "cost_of_revenue": 32398000, "gross_profit": 170793000, "ebit": 20326000, "ebitda": 22176000, "pretax_income": 20326000, "tax_provision": 1829000, "net_income": 18497000, "net_income_to_common": 18497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147512000, "total_current_assets": 582520000, "total_assets": 796194000, "short_term_debt": 218000, "long_term_debt": null, "total_debt": 218000, "total_liabilities": 99632000, "total_equity": 696562000, "shares_outstanding": 30633789, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 52283000, "capital_expenditure": 8007000, "free_cash_flow": 60290000, "dividends_paid": 5882000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280418, "ticker_id": 2138, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:54.873521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20326000", "ebitda": "22176000", "netIncome": "18497000", "grossProfit": "170793000", "depreciation": "None", "totalRevenue": "203191000", "costOfRevenue": "32398000", "interestIncome": "5890000", "incomeBeforeTax": "20326000", "interestExpense": "None", "operatingIncome": "14318000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1829000", "reportedCurrency": "USD", "netInterestIncome": "5890000", "nonInterestIncome": "None", "operatingExpenses": "156475000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26083000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32398000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1850000", "sellingGeneralAndAdministrative": "107111000", "netIncomeFromContinuingOperations": "18497000" }, "balance": { "goodwill": "None", "inventory": "67432000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "796194000", "longTermDebt": "None", "shortTermDebt": "218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-327138000", "totalLiabilities": "99632000", "otherCurrentAssets": "14358000", "totalCurrentAssets": "582520000", "currentLongTermDebt": "None", "longTermInvestments": "113425000", "shortTermInvestments": "263475000", "currentNetReceivables": "89743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "213674000", "currentAccountsPayable": "34926000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25327000", "totalShareholderEquity": "696562000", "capitalLeaseObligations": "25327000", "otherCurrentLiabilities": "37282000", "totalCurrentLiabilities": "74264000", "otherNonCurrentLiabilities": "150000", "totalNonCurrentLiabilities": "25368000", "cashAndShortTermInvestments": "147512000", "commonStockSharesOutstanding": "30633789", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "147512000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18497000", "profitLoss": "None", "dividendPayout": "5882000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-8408000", "operatingCashflow": "52283000", "capitalExpenditures": "8007000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9890000", "cashflowFromInvestment": "-102968000", "stockBasedCompensation": "28200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5882000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4335000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1850000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 203191000, "cost_of_revenue": 32398000, "gross_profit": 170793000, "research_and_development": 26083000, "selling_general_admin": 107111000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20326000, "depreciation_amortisation": 1850000, "ebitda": 22176000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 20326000, "tax_provision": 1829000, "effective_tax_rate": null, "net_income": 18497000, "net_income_continuing_ops": 18497000, "net_income_to_common": 18497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147512000, "short_term_investments": 263475000, "net_receivables": 89743000, "inventory": 67432000, "other_current_assets": null, "total_current_assets": 582520000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 213674000, "total_assets": 796194000, "short_term_debt": 218000, "accounts_payable": 34926000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74264000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25368000, "total_liabilities": 99632000, "total_debt": 218000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -327138000, "total_equity": 696562000, "shares_outstanding": 30633789, "operating_cash_flow": 52283000, "stock_based_compensation": 28200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8007000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -102968000, "dividends_paid": 5882000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9890000, "free_cash_flow": 60290000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20326000", "ebitda": "22176000", "netIncome": "18497000", "grossProfit": "170793000", "depreciation": "None", "totalRevenue": "203191000", "costOfRevenue": "32398000", "interestIncome": "5890000", "incomeBeforeTax": "20326000", "interestExpense": "None", "operatingIncome": "14318000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1829000", "reportedCurrency": "USD", "netInterestIncome": "5890000", "nonInterestIncome": "None", "operatingExpenses": "156475000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26083000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32398000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1850000", "sellingGeneralAndAdministrative": "107111000", "netIncomeFromContinuingOperations": "18497000" }, "balance": { "goodwill": "None", "inventory": "67432000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "796194000", "longTermDebt": "None", "shortTermDebt": "218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-327138000", "totalLiabilities": "99632000", "otherCurrentAssets": "14358000", "totalCurrentAssets": "582520000", "currentLongTermDebt": "None", "longTermInvestments": "113425000", "shortTermInvestments": "263475000", "currentNetReceivables": "89743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "213674000", "currentAccountsPayable": "34926000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25327000", "totalShareholderEquity": "696562000", "capitalLeaseObligations": "25327000", "otherCurrentLiabilities": "37282000", "totalCurrentLiabilities": "74264000", "otherNonCurrentLiabilities": "150000", "totalNonCurrentLiabilities": "25368000", "cashAndShortTermInvestments": "147512000", "commonStockSharesOutstanding": "30633789", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "147512000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18497000", "profitLoss": "None", "dividendPayout": "5882000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-8408000", "operatingCashflow": "52283000", "capitalExpenditures": "8007000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9890000", "cashflowFromInvestment": "-102968000", "stockBasedCompensation": "28200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5882000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4335000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1850000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:54.873521+00:00", "is_restated": false, "income_statement": { "revenue": 195885000, "cost_of_revenue": 29843000, "gross_profit": 166042000, "ebit": 10846000, "ebitda": 12229000, "pretax_income": 10846000, "tax_provision": 1053000, "net_income": 9793000, "net_income_to_common": 9793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188035000, "total_current_assets": 607160000, "total_assets": 728389000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 90318000, "total_equity": 638071000, "shares_outstanding": 30408439, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -78000, "capital_expenditure": 12393000, "free_cash_flow": 12315000, "dividends_paid": 5882000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280419, "ticker_id": 2138, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:54.873521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10846000", "ebitda": "12229000", "netIncome": "9793000", "grossProfit": "166042000", "depreciation": "None", "totalRevenue": "195885000", "costOfRevenue": "29843000", "interestIncome": "5882000", "incomeBeforeTax": "10846000", "interestExpense": "0", "operatingIncome": "5099000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1053000", "reportedCurrency": "USD", "netInterestIncome": "5882000", "nonInterestIncome": "None", "operatingExpenses": "160943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28859000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29843000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1383000", "sellingGeneralAndAdministrative": "108884000", "netIncomeFromContinuingOperations": "9793000" }, "balance": { "goodwill": "None", "inventory": "59025000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "728389000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-345635000", "totalLiabilities": "90318000", "otherCurrentAssets": "28755000", "totalCurrentAssets": "607160000", "currentLongTermDebt": "None", "longTermInvestments": "26344000", "shortTermInvestments": "251629000", "currentNetReceivables": "79716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121229000", "currentAccountsPayable": "33621000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24512000", "totalShareholderEquity": "638071000", "capitalLeaseObligations": "24512000", "otherCurrentLiabilities": "32036000", "totalCurrentLiabilities": "65657000", "otherNonCurrentLiabilities": "149000", "totalNonCurrentLiabilities": "24661000", "cashAndShortTermInvestments": "188035000", "commonStockSharesOutstanding": "30408439", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "188035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9793000", "profitLoss": "None", "dividendPayout": "5882000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-10050000", "operatingCashflow": "-78000", "capitalExpenditures": "12393000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7087000", "cashflowFromInvestment": "5620000", "stockBasedCompensation": "32299999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5882000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1862000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1383000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 195885000, "cost_of_revenue": 29843000, "gross_profit": 166042000, "research_and_development": 28859000, "selling_general_admin": 108884000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10846000, "depreciation_amortisation": 1383000, "ebitda": 12229000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 10846000, "tax_provision": 1053000, "effective_tax_rate": null, "net_income": 9793000, "net_income_continuing_ops": 9793000, "net_income_to_common": 9793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188035000, "short_term_investments": 251629000, "net_receivables": 79716000, "inventory": 59025000, "other_current_assets": null, "total_current_assets": 607160000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 121229000, "total_assets": 728389000, "short_term_debt": null, "accounts_payable": 33621000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65657000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24661000, "total_liabilities": 90318000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -345635000, "total_equity": 638071000, "shares_outstanding": 30408439, "operating_cash_flow": -78000, "stock_based_compensation": 32299999, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12393000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5620000, "dividends_paid": 5882000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7087000, "free_cash_flow": 12315000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10846000", "ebitda": "12229000", "netIncome": "9793000", "grossProfit": "166042000", "depreciation": "None", "totalRevenue": "195885000", "costOfRevenue": "29843000", "interestIncome": "5882000", "incomeBeforeTax": "10846000", "interestExpense": "0", "operatingIncome": "5099000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1053000", "reportedCurrency": "USD", "netInterestIncome": "5882000", "nonInterestIncome": "None", "operatingExpenses": "160943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28859000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29843000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1383000", "sellingGeneralAndAdministrative": "108884000", "netIncomeFromContinuingOperations": "9793000" }, "balance": { "goodwill": "None", "inventory": "59025000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "728389000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-345635000", "totalLiabilities": "90318000", "otherCurrentAssets": "28755000", "totalCurrentAssets": "607160000", "currentLongTermDebt": "None", "longTermInvestments": "26344000", "shortTermInvestments": "251629000", "currentNetReceivables": "79716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121229000", "currentAccountsPayable": "33621000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24512000", "totalShareholderEquity": "638071000", "capitalLeaseObligations": "24512000", "otherCurrentLiabilities": "32036000", "totalCurrentLiabilities": "65657000", "otherNonCurrentLiabilities": "149000", "totalNonCurrentLiabilities": "24661000", "cashAndShortTermInvestments": "188035000", "commonStockSharesOutstanding": "30408439", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "188035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9793000", "profitLoss": "None", "dividendPayout": "5882000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-10050000", "operatingCashflow": "-78000", "capitalExpenditures": "12393000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7087000", "cashflowFromInvestment": "5620000", "stockBasedCompensation": "32299999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5882000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1862000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1383000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:54.873521+00:00", "is_restated": false, "income_statement": { "revenue": 164010000, "cost_of_revenue": 24757000, "gross_profit": 139253000, "ebit": -15218000, "ebitda": -14379000, "pretax_income": -9355000, "tax_provision": 650000, "net_income": -10005000, "net_income_to_common": -10005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175416000, "total_current_assets": 572214000, "total_assets": 685842000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 96818000, "total_equity": 589024000, "shares_outstanding": 29615166, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8860000, "capital_expenditure": 11696000, "free_cash_flow": 20556000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280420, "ticker_id": 2138, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:54.873521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15218000", "ebitda": "-14379000", "netIncome": "-10005000", "grossProfit": "139253000", "depreciation": "None", "totalRevenue": "164010000", "costOfRevenue": "24757000", "interestIncome": "5923000", "incomeBeforeTax": "-9355000", "interestExpense": "None", "operatingIncome": "-15218000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "650000", "reportedCurrency": "USD", "netInterestIncome": "5923000", "nonInterestIncome": "None", "operatingExpenses": "154471000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28850000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24757000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "839000", "sellingGeneralAndAdministrative": "100018000", "netIncomeFromContinuingOperations": "-10005000" }, "balance": { "goodwill": "None", "inventory": "48974000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "685842000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-355428000", "totalLiabilities": "96818000", "otherCurrentAssets": "9546000", "totalCurrentAssets": "572214000", "currentLongTermDebt": "None", "longTermInvestments": "27803000", "shortTermInvestments": "265945000", "currentNetReceivables": "72333000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113628000", "currentAccountsPayable": "43802000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24500000", "totalShareholderEquity": "589024000", "capitalLeaseObligations": "24500000", "otherCurrentLiabilities": "28370000", "totalCurrentLiabilities": "72172000", "otherNonCurrentLiabilities": "146000", "totalNonCurrentLiabilities": "24646000", "cashAndShortTermInvestments": "175416000", "commonStockSharesOutstanding": "29615166", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "175416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10005000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-15089000", "operatingCashflow": "8860000", "capitalExpenditures": "11696000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "768000", "cashflowFromInvestment": "-19535000", "stockBasedCompensation": "26322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2848000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "839000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 164010000, "cost_of_revenue": 24757000, "gross_profit": 139253000, "research_and_development": 28850000, "selling_general_admin": 100018000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15218000, "depreciation_amortisation": 839000, "ebitda": -14379000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9355000, "tax_provision": 650000, "effective_tax_rate": null, "net_income": -10005000, "net_income_continuing_ops": -10005000, "net_income_to_common": -10005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175416000, "short_term_investments": 265945000, "net_receivables": 72333000, "inventory": 48974000, "other_current_assets": null, "total_current_assets": 572214000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 113628000, "total_assets": 685842000, "short_term_debt": null, "accounts_payable": 43802000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72172000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24646000, "total_liabilities": 96818000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -355428000, "total_equity": 589024000, "shares_outstanding": 29615166, "operating_cash_flow": 8860000, "stock_based_compensation": 26322000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11696000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19535000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 768000, "free_cash_flow": 20556000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15218000", "ebitda": "-14379000", "netIncome": "-10005000", "grossProfit": "139253000", "depreciation": "None", "totalRevenue": "164010000", "costOfRevenue": "24757000", "interestIncome": "5923000", "incomeBeforeTax": "-9355000", "interestExpense": "None", "operatingIncome": "-15218000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "650000", "reportedCurrency": "USD", "netInterestIncome": "5923000", "nonInterestIncome": "None", "operatingExpenses": "154471000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28850000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24757000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "839000", "sellingGeneralAndAdministrative": "100018000", "netIncomeFromContinuingOperations": "-10005000" }, "balance": { "goodwill": "None", "inventory": "48974000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "685842000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-355428000", "totalLiabilities": "96818000", "otherCurrentAssets": "9546000", "totalCurrentAssets": "572214000", "currentLongTermDebt": "None", "longTermInvestments": "27803000", "shortTermInvestments": "265945000", "currentNetReceivables": "72333000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113628000", "currentAccountsPayable": "43802000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24500000", "totalShareholderEquity": "589024000", "capitalLeaseObligations": "24500000", "otherCurrentLiabilities": "28370000", "totalCurrentLiabilities": "72172000", "otherNonCurrentLiabilities": "146000", "totalNonCurrentLiabilities": "24646000", "cashAndShortTermInvestments": "175416000", "commonStockSharesOutstanding": "29615166", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "175416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10005000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-15089000", "operatingCashflow": "8860000", "capitalExpenditures": "11696000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "768000", "cashflowFromInvestment": "-19535000", "stockBasedCompensation": "26322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2848000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "839000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:54.873521+00:00", "is_restated": false, "income_statement": { "revenue": 192508000, "cost_of_revenue": 28054000, "gross_profit": 164454000, "ebit": 15240000, "ebitda": 16057000, "pretax_income": 15240000, "tax_provision": 477000, "net_income": 14763000, "net_income_to_common": 14763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185537000, "total_current_assets": 593739000, "total_assets": 676811000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 104297000, "total_equity": 572514000, "shares_outstanding": 30236821, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17267000, "capital_expenditure": 8033000, "free_cash_flow": 25300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280421, "ticker_id": 2138, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:54.873521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15240000", "ebitda": "16057000", "netIncome": "14763000", "grossProfit": "164454000", "depreciation": "None", "totalRevenue": "192508000", "costOfRevenue": "28054000", "interestIncome": "5870000", "incomeBeforeTax": "15240000", "interestExpense": "4290000", "operatingIncome": "9297000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "477000", "reportedCurrency": "USD", "netInterestIncome": "5870000", "nonInterestIncome": "None", "operatingExpenses": "155157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31052000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28054000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "817000", "sellingGeneralAndAdministrative": "98105000", "netIncomeFromContinuingOperations": "14763000" }, "balance": { "goodwill": "None", "inventory": "33885000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "676811000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-345423000", "totalLiabilities": "104297000", "otherCurrentAssets": "9595000", "totalCurrentAssets": "593739000", "currentLongTermDebt": "None", "longTermInvestments": "9143000", "shortTermInvestments": "274838000", "currentNetReceivables": "89884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83072000", "currentAccountsPayable": "38839000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24846000", "totalShareholderEquity": "572514000", "capitalLeaseObligations": "24846000", "otherCurrentLiabilities": "38689000", "totalCurrentLiabilities": "78105000", "otherNonCurrentLiabilities": "1346000", "totalNonCurrentLiabilities": "26192000", "cashAndShortTermInvestments": "185537000", "commonStockSharesOutstanding": "30236821", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "185537000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14763000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-7771000", "operatingCashflow": "17267000", "capitalExpenditures": "8033000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10115000", "cashflowFromInvestment": "-151723000", "stockBasedCompensation": "22849000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13925000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "817000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 192508000, "cost_of_revenue": 28054000, "gross_profit": 164454000, "research_and_development": 31052000, "selling_general_admin": 98105000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15240000, "depreciation_amortisation": 817000, "ebitda": 16057000, "interest_expense": 4290000, "interest_income": null, "other_non_operating": null, "pretax_income": 15240000, "tax_provision": 477000, "effective_tax_rate": null, "net_income": 14763000, "net_income_continuing_ops": 14763000, "net_income_to_common": 14763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 185537000, "short_term_investments": 274838000, "net_receivables": 89884000, "inventory": 33885000, "other_current_assets": null, "total_current_assets": 593739000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83072000, "total_assets": 676811000, "short_term_debt": null, "accounts_payable": 38839000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78105000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26192000, "total_liabilities": 104297000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -345423000, "total_equity": 572514000, "shares_outstanding": 30236821, "operating_cash_flow": 17267000, "stock_based_compensation": 22849000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8033000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -151723000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10115000, "free_cash_flow": 25300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15240000", "ebitda": "16057000", "netIncome": "14763000", "grossProfit": "164454000", "depreciation": "None", "totalRevenue": "192508000", "costOfRevenue": "28054000", "interestIncome": "5870000", "incomeBeforeTax": "15240000", "interestExpense": "4290000", "operatingIncome": "9297000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "477000", "reportedCurrency": "USD", "netInterestIncome": "5870000", "nonInterestIncome": "None", "operatingExpenses": "155157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31052000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28054000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "817000", "sellingGeneralAndAdministrative": "98105000", "netIncomeFromContinuingOperations": "14763000" }, "balance": { "goodwill": "None", "inventory": "33885000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "676811000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-345423000", "totalLiabilities": "104297000", "otherCurrentAssets": "9595000", "totalCurrentAssets": "593739000", "currentLongTermDebt": "None", "longTermInvestments": "9143000", "shortTermInvestments": "274838000", "currentNetReceivables": "89884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83072000", "currentAccountsPayable": "38839000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24846000", "totalShareholderEquity": "572514000", "capitalLeaseObligations": "24846000", "otherCurrentLiabilities": "38689000", "totalCurrentLiabilities": "78105000", "otherNonCurrentLiabilities": "1346000", "totalNonCurrentLiabilities": "26192000", "cashAndShortTermInvestments": "185537000", "commonStockSharesOutstanding": "30236821", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "185537000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14763000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-7771000", "operatingCashflow": "17267000", "capitalExpenditures": "8033000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10115000", "cashflowFromInvestment": "-151723000", "stockBasedCompensation": "22849000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13925000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "817000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:54.873521+00:00", "is_restated": false, "income_statement": { "revenue": 153302000, "cost_of_revenue": 24382000, "gross_profit": 128920000, "ebit": -13471000, "ebitda": -12694000, "pretax_income": -8200000, "tax_provision": 340000, "net_income": -8540000, "net_income_to_common": -8540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329897000, "total_current_assets": 569591000, "total_assets": 639494000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 95314000, "total_equity": 544180000, "shares_outstanding": 29365968, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3638000, "capital_expenditure": 6988000, "free_cash_flow": 10626000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280423, "ticker_id": 2138, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:54.873521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13471000", "ebitda": "-12694000", "netIncome": "-8540000", "grossProfit": "128920000", "depreciation": "None", "totalRevenue": "153302000", "costOfRevenue": "24382000", "interestIncome": "5495000", "incomeBeforeTax": "-8200000", "interestExpense": "0", "operatingIncome": "-13471000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "340000", "reportedCurrency": "USD", "netInterestIncome": "5495000", "nonInterestIncome": "None", "operatingExpenses": "142391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29144000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24382000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "777000", "sellingGeneralAndAdministrative": "87747000", "netIncomeFromContinuingOperations": "-8540000" }, "balance": { "goodwill": "None", "inventory": "26115000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "639494000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-360186000", "totalLiabilities": "95314000", "otherCurrentAssets": "7802000", "totalCurrentAssets": "569591000", "currentLongTermDebt": "None", "longTermInvestments": "2961000", "shortTermInvestments": "134317000", "currentNetReceivables": "71460000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69903000", "currentAccountsPayable": "40031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55330000", "shortLongTermDebtTotal": "25173000", "totalShareholderEquity": "544180000", "capitalLeaseObligations": "25173000", "otherCurrentLiabilities": "29964000", "totalCurrentLiabilities": "69995000", "otherNonCurrentLiabilities": "146000", "totalNonCurrentLiabilities": "25319000", "cashAndShortTermInvestments": "329897000", "commonStockSharesOutstanding": "29365968", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "329897000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8540000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-5274000", "operatingCashflow": "3638000", "capitalExpenditures": "6988000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3500000", "cashflowFromInvestment": "-144241000", "stockBasedCompensation": "19648000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-516000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "777000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 153302000, "cost_of_revenue": 24382000, "gross_profit": 128920000, "research_and_development": 29144000, "selling_general_admin": 87747000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13471000, "depreciation_amortisation": 777000, "ebitda": -12694000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -8200000, "tax_provision": 340000, "effective_tax_rate": null, "net_income": -8540000, "net_income_continuing_ops": -8540000, "net_income_to_common": -8540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 329897000, "short_term_investments": 134317000, "net_receivables": 71460000, "inventory": 26115000, "other_current_assets": null, "total_current_assets": 569591000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69903000, "total_assets": 639494000, "short_term_debt": null, "accounts_payable": 40031000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69995000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25319000, "total_liabilities": 95314000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -360186000, "total_equity": 544180000, "shares_outstanding": 29365968, "operating_cash_flow": 3638000, "stock_based_compensation": 19648000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6988000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -144241000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3500000, "free_cash_flow": 10626000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13471000", "ebitda": "-12694000", "netIncome": "-8540000", "grossProfit": "128920000", "depreciation": "None", "totalRevenue": "153302000", "costOfRevenue": "24382000", "interestIncome": "5495000", "incomeBeforeTax": "-8200000", "interestExpense": "0", "operatingIncome": "-13471000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "340000", "reportedCurrency": "USD", "netInterestIncome": "5495000", "nonInterestIncome": "None", "operatingExpenses": "142391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29144000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24382000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "777000", "sellingGeneralAndAdministrative": "87747000", "netIncomeFromContinuingOperations": "-8540000" }, "balance": { "goodwill": "None", "inventory": "26115000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "639494000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-360186000", "totalLiabilities": "95314000", "otherCurrentAssets": "7802000", "totalCurrentAssets": "569591000", "currentLongTermDebt": "None", "longTermInvestments": "2961000", "shortTermInvestments": "134317000", "currentNetReceivables": "71460000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69903000", "currentAccountsPayable": "40031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55330000", "shortLongTermDebtTotal": "25173000", "totalShareholderEquity": "544180000", "capitalLeaseObligations": "25173000", "otherCurrentLiabilities": "29964000", "totalCurrentLiabilities": "69995000", "otherNonCurrentLiabilities": "146000", "totalNonCurrentLiabilities": "25319000", "cashAndShortTermInvestments": "329897000", "commonStockSharesOutstanding": "29365968", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "329897000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8540000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-5274000", "operatingCashflow": "3638000", "capitalExpenditures": "6988000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3500000", "cashflowFromInvestment": "-144241000", "stockBasedCompensation": "19648000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-516000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "777000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:54.873521+00:00", "is_restated": false, "income_statement": { "revenue": 151092000, "cost_of_revenue": 24252000, "gross_profit": 126840000, "ebit": -16599000, "ebitda": -15940000, "pretax_income": -11738000, "tax_provision": 214000, "net_income": -11952000, "net_income_to_common": -11952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 467051000, "total_current_assets": 560076000, "total_assets": 618246000, "short_term_debt": 1315000, "long_term_debt": null, "total_debt": 1315000, "total_liabilities": 88887000, "total_equity": 529359000, "shares_outstanding": 29229922, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5092000, "capital_expenditure": 4855000, "free_cash_flow": 9947000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280424, "ticker_id": 2138, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:54.873521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16599000", "ebitda": "-15940000", "netIncome": "-11952000", "grossProfit": "126840000", "depreciation": "None", "totalRevenue": "151092000", "costOfRevenue": "24252000", "interestIncome": "4922000", "incomeBeforeTax": "-11738000", "interestExpense": "0", "operatingIncome": "-16599000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "214000", "reportedCurrency": "USD", "netInterestIncome": "4922000", "nonInterestIncome": "None", "operatingExpenses": "143439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30821000", "otherNonOperatingIncome": "4860000", "costofGoodsAndServicesSold": "24252000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "659000", "sellingGeneralAndAdministrative": "87318000", "netIncomeFromContinuingOperations": "-11952000" }, "balance": { "goodwill": "None", "inventory": "20840000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "618246000", "longTermDebt": "None", "shortTermDebt": "1315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-351646000", "totalLiabilities": "88887000", "otherCurrentAssets": "8685000", "totalCurrentAssets": "560076000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "63500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58170000", "currentAccountsPayable": "39961000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25217000", "shortLongTermDebtTotal": "23369000", "totalShareholderEquity": "529359000", "capitalLeaseObligations": "23369000", "otherCurrentLiabilities": "25411000", "totalCurrentLiabilities": "66687000", "otherNonCurrentLiabilities": "22200000", "totalNonCurrentLiabilities": "22200000", "cashAndShortTermInvestments": "467051000", "commonStockSharesOutstanding": "29229922", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "467051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11952000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-5177000", "operatingCashflow": "5092000", "capitalExpenditures": "4855000", "changeInReceivables": "-4605000", "changeInExchangeRate": "None", "cashflowFromFinancing": "14934000", "cashflowFromInvestment": "4895000", "stockBasedCompensation": "21567000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "24921000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-971000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "659000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 151092000, "cost_of_revenue": 24252000, "gross_profit": 126840000, "research_and_development": 30821000, "selling_general_admin": 87318000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16599000, "depreciation_amortisation": 659000, "ebitda": -15940000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -11738000, "tax_provision": 214000, "effective_tax_rate": null, "net_income": -11952000, "net_income_continuing_ops": -11952000, "net_income_to_common": -11952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 467051000, "short_term_investments": 0, "net_receivables": 63500000, "inventory": 20840000, "other_current_assets": null, "total_current_assets": 560076000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58170000, "total_assets": 618246000, "short_term_debt": 1315000, "accounts_payable": 39961000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66687000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22200000, "total_liabilities": 88887000, "total_debt": 1315000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -351646000, "total_equity": 529359000, "shares_outstanding": 29229922, "operating_cash_flow": 5092000, "stock_based_compensation": 21567000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4855000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4895000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14934000, "free_cash_flow": 9947000, "net_change_in_cash": 24921000 }, "raw_data": { "income": { "ebit": "-16599000", "ebitda": "-15940000", "netIncome": "-11952000", "grossProfit": "126840000", "depreciation": "None", "totalRevenue": "151092000", "costOfRevenue": "24252000", "interestIncome": "4922000", "incomeBeforeTax": "-11738000", "interestExpense": "0", "operatingIncome": "-16599000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "214000", "reportedCurrency": "USD", "netInterestIncome": "4922000", "nonInterestIncome": "None", "operatingExpenses": "143439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30821000", "otherNonOperatingIncome": "4860000", "costofGoodsAndServicesSold": "24252000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "659000", "sellingGeneralAndAdministrative": "87318000", "netIncomeFromContinuingOperations": "-11952000" }, "balance": { "goodwill": "None", "inventory": "20840000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "618246000", "longTermDebt": "None", "shortTermDebt": "1315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-351646000", "totalLiabilities": "88887000", "otherCurrentAssets": "8685000", "totalCurrentAssets": "560076000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "63500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58170000", "currentAccountsPayable": "39961000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25217000", "shortLongTermDebtTotal": "23369000", "totalShareholderEquity": "529359000", "capitalLeaseObligations": "23369000", "otherCurrentLiabilities": "25411000", "totalCurrentLiabilities": "66687000", "otherNonCurrentLiabilities": "22200000", "totalNonCurrentLiabilities": "22200000", "cashAndShortTermInvestments": "467051000", "commonStockSharesOutstanding": "29229922", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "467051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11952000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-5177000", "operatingCashflow": "5092000", "capitalExpenditures": "4855000", "changeInReceivables": "-4605000", "changeInExchangeRate": "None", "cashflowFromFinancing": "14934000", "cashflowFromInvestment": "4895000", "stockBasedCompensation": "21567000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "24921000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-971000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "659000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }