{ "ticker": { "uuid": "993d1c4f-cad7-4d51-ba4e-6d8fa5160c95", "symbol": "JWEL", "name": "Jamieson Wellness Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/993d1c4f-cad7-4d51-ba4e-6d8fa5160c95/", "api_url": "https://sharemaestro.com/factors/api/tickers/993d1c4f-cad7-4d51-ba4e-6d8fa5160c95/" }, "ticker_metadata": { "id": 36107, "uuid": "993d1c4f-cad7-4d51-ba4e-6d8fa5160c95", "symbol": "JWEL", "name": "Jamieson Wellness Inc.", "asset_type": "equity", "market_cap": 1468875904, "stock_exchange_id": 42, "industry": "Packaged Foods", "sector": "Consumer Defensive", "description": "Jamieson Wellness Inc., together with its subsidiaries, develops, manufactures, distributes, markets, and sells the natural health products for human in Canada, the United States, China, and internationally. The company operates in two segments, Jamieson Brands and Strategic Partners. The Jamieson Brands segment manufactures, distributes, and markets branded natural health products, including vitamins, minerals, and supplements as well as sports nutrition products. The Strategic Partners segment provides contract manufacturing services to consumer health companies and retailers. It offers health and wellness supplements under the Jamieson brand; health, beauty, and wellness supplements under the Youtheory brand; and foundational formulas, including probiotics, multivitamins, fish oils, vitamin D, and solution-focused products for better sleep or digestion under the Progressive brand. The company also provides plant-based products under the Iron Vegan brand; natural health products for health concerns among women comprising hormone imbalances, nutrient deficiencies, sleep and stress management, and others under the Smart Solutions brand; and sports nutrition supplements under the Precision brand. It sells its products to distributors, retail, and wholesale customers. The company was formerly known as Jamieson Intermediate Holdings Ltd. and changed its name to Jamieson Wellness Inc. in May 2017. Jamieson Wellness Inc. was founded in 1922 and is headquartered in Toronto, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "993d1c4f-cad7-4d51-ba4e-6d8fa5160c95", "symbol": "JWEL", "name": "Jamieson Wellness Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/993d1c4f-cad7-4d51-ba4e-6d8fa5160c95/", "api_url": "https://sharemaestro.com/factors/api/tickers/993d1c4f-cad7-4d51-ba4e-6d8fa5160c95/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.17, "value": 0.21, "quality": 0.74, "momentum": 0.16, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 35.53, "market_cap": 1473853677.55, "pe_ratio": 26.1939, "earnings_yield": 0.0513, "ebitda_to_ev": 0.0619, "shareholder_yield": 0.12, "roe": 0.1143, "piotroski_f_score": 8, "momentum_12_1": -0.0214, "volatility_252d": 0.2161 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:49.968210+00:00", "batch_id": "" }, "size": { "price_close": 35.53, "market_cap": 1473853677.548, "market_cap_usd": 1473853677.548, "enterprise_value": 1925719677.548, "shares_outstanding": 41481951, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 26.1939, "pb_ratio": 2.9931, "ptbv_ratio": 2.9931, "ps_ratio": 1.8598, "pcf_ratio": 21.3556, "pfcf_ratio": 26.2504, "ev_ebitda": 16.1514, "ev_ebit": 19.4976, "ev_sales": 2.43, "ev_fcf": 34.2984, "earnings_yield": 0.0513, "fcf_yield": 0.0292, "price_to_sales": 1.8598, "price_to_book": 2.9931, "price_to_cashflow": 21.3556, "ebitda_to_ev": 0.0619, "sales_yield": 0.4115 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0948, "shareholder_yield": 0.12, "debt_paydown_yield": 0, "total_yield": 0.12 }, "quality": { "gross_margin": 0.4086, "operating_margin": 0.1246, "net_margin": 0.071, "ebitda_margin": 0.1505, "fcf_margin": 0.0708, "roe": 0.1143, "roa": 0.0469, "roic": 0.0824, "roc_greenblatt": 0.254, "asset_turnover": 0.6604, "cash_conversion": 0.9978, "accruals_ratio": -0.0106, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.9433, "revenue_stability_5y": 0.1658, "eps_surprise_avg": 10.725, "sue_score": 0.9119, "gross_profit_to_assets": 0.2698, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.4076, "debt_to_assets": 0.3718, "interest_coverage": 4.6709, "current_ratio": 3.5829, "quick_ratio": 3.5829, "net_debt": 406280000, "local_beta": 1.0273, "volatility_252d": 0.2161, "volatility_60d": 0.4373, "max_drawdown_12m": -0.1395, "risk_adjusted_momentum": -0.099 }, "growth": { "revenue_growth_1y": 0.1203, "revenue_growth_3y_cagr": 0.1452, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2176, "eps_growth_3y_cagr": 0.0574, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.3412, "book_value_growth_1y": -0.0272, "revenue_growth": 0.1203, "earnings_growth": 0.2176 }, "momentum": { "price_return_1m": 0.0157, "price_return_3m": -0.0059, "price_return_6m": 0.0507, "price_return_9m": -0.0324, "price_return_12m": -0.006, "price_return_12m_ex1m": -0.0214, "momentum_6m": 0.0507, "momentum_12m": -0.006, "momentum_12_1": -0.0214, "distance_from_52w_high": -0.0844, "distance_from_52w_low": 0.0842, "relative_strength": -0.3081 }, "raw_ttm": { "revenue_ttm": 792481000, "gross_profit_ttm": 323802000, "ebit_ttm": 98767000, "ebitda_ttm": 119229000, "net_income_ttm": 56267000, "eps_diluted_ttm": 1.3564, "operating_cash_flow_ttm": 69015000, "capital_expenditure_ttm": -12869000, "fcf_ttm": 56146000, "dividends_paid_ttm": -37068000, "share_repurchases_ttm": -139728000, "shares_issued_ttm": null, "interest_expense_ttm": 21145000, "cash_and_equivalents": 39860000, "total_current_assets": 432726000, "total_current_liabilities": 120775000, "net_ppe": 116750000, "total_assets": 1200007000, "total_debt": 446140000, "total_equity": 492412000, "net_working_capital": 272091000, "book_value_per_share": 11.8705, "retained_earnings": null, "preferred_stock": null, "minority_interest": 45586000, "tangible_book_value": null, "tangible_book_per_share": 11.8705 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 64, "rank_pb": 68, "rank_ptbv": 68, "rank_ps": 41, "rank_pcf": 78, "rank_ev_ebitda": 70, "rank_ev_ebit": 55, "rank_earnings_yield": 55, "rank_fcf_yield": 53, "rank_dividend_yield": 56, "rank_shareholder_yield": 5, "rank_total_yield": 17, "rank_roe": 39, "rank_roc": 28, "rank_roic": 42, "rank_gross_margin": 54, "rank_fcf_margin": 58, "rank_piotroski": 9, "rank_accruals": 75, "rank_sue": 25, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 77 }, "composites": { "value_composite": 79, "quality_composite": 26, "momentum_composite": 84, "growth_composite": 24, "yield_composite": 10, "svqf_composite": 26, "vc1_composite": 81, "vc2_composite": 71, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 83, "quality_value_composite": 0.3942, "os_score": 0.17, "value_percentile": 0.21, "quality_percentile": 0.74, "momentum_percentile": 0.16, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11422, "ticker_id": 36107, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:49.968210+00:00", "batch_id": "", "os_score_delta": null, "price_close": 35.53, "market_cap": 1473853677.548, "market_cap_usd": 1473853677.548, "enterprise_value": 1925719677.548, "shares_outstanding": 41481951, "fx_rate_to_usd": null, "pe_ratio": 26.19392677, "pb_ratio": 2.99313111, "ptbv_ratio": 2.99313111, "ps_ratio": 1.85979686, "pcf_ratio": 21.35555571, "pfcf_ratio": 26.25037719, "ev_ebitda": 16.15143696, "ev_ebit": 19.49760221, "ev_sales": 2.42998845, "ev_fcf": 34.29843048, "earnings_yield": 0.05128836, "fcf_yield": 0.02915585, "dividend_yield": 0, "buyback_yield": 0.09480453, "shareholder_yield": 0.11995492, "debt_paydown_yield": 0, "total_yield": 0.11995492, "gross_margin": 0.40859276, "operating_margin": 0.12463012, "net_margin": 0.07100107, "ebitda_margin": 0.15045029, "fcf_margin": 0.07084839, "roe": 0.11426813, "roa": 0.04688889, "roic": 0.08242563, "roc_greenblatt": 0.25400356, "asset_turnover": 0.66039698, "cash_conversion": 0.99784954, "accruals_ratio": -0.01062327, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.40756024, "debt_to_assets": 0.37178116, "interest_coverage": 4.67093876, "current_ratio": 3.58291037, "quick_ratio": 3.58291037, "net_debt": 406280000, "revenue_growth_1y": 0.12030309, "revenue_growth_3y_cagr": 0.14517995, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.21759107, "eps_growth_3y_cagr": 0.05741979, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.34117167, "book_value_growth_1y": -0.02722413, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.943304, "revenue_stability_5y": 0.165758, "eps_surprise_avg": 10.725, "sue_score": 0.9119, "price_return_1m": 0.01568558, "price_return_3m": -0.00587585, "price_return_6m": 0.05069961, "price_return_9m": -0.03243189, "price_return_12m": -0.00603966, "price_return_12m_ex1m": -0.02138973, "distance_from_52w_high": -0.08437117, "distance_from_52w_low": 0.08415116, "relative_strength": -0.30814607, "local_beta": 1.0273, "volatility_252d": 0.21609, "volatility_60d": 0.437282, "max_drawdown_12m": -0.13952022, "revenue_ttm": 792481000, "gross_profit_ttm": 323802000, "ebit_ttm": 98767000, "ebitda_ttm": 119229000, "net_income_ttm": 56267000, "eps_diluted_ttm": 1.35642125, "operating_cash_flow_ttm": 69015000, "capital_expenditure_ttm": -12869000, "fcf_ttm": 56146000, "dividends_paid_ttm": -37068000, "share_repurchases_ttm": -139728000, "shares_issued_ttm": null, "interest_expense_ttm": 21145000, "cash_and_equivalents": 39860000, "total_current_assets": 432726000, "total_current_liabilities": 120775000, "net_ppe": 116750000, "total_assets": 1200007000, "total_debt": 446140000, "total_equity": 492412000, "net_working_capital": 272091000, "book_value_per_share": 11.87051207, "retained_earnings": null, "preferred_stock": null, "minority_interest": 45586000, "tangible_book_value": null, "tangible_book_per_share": 11.87051207, "universe_ticker_count": 524, "sector": "Consumer Defensive", "rank_pe": 64, "rank_pb": 68, "rank_ptbv": 68, "rank_ps": 41, "rank_pcf": 78, "rank_ev_ebitda": 70, "rank_ev_ebit": 55, "rank_earnings_yield": 55, "rank_fcf_yield": 53, "rank_dividend_yield": 56, "rank_shareholder_yield": 5, "rank_total_yield": 17, "rank_roe": 39, "rank_roc": 28, "rank_roic": 42, "rank_gross_margin": 54, "rank_fcf_margin": 58, "rank_piotroski": 9, "rank_accruals": 75, "rank_sue": 25, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 77, "value_composite": 79, "quality_composite": 26, "momentum_composite": 84, "growth_composite": 24, "yield_composite": 10, "svqf_composite": 26, "vc1_composite": 81, "vc2_composite": 71, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 35.53, "os": 0.17, "value": 0.21, "quality": 0.74, "momentum": 0.16, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 26.1939, "earnings_yield": 0.0513, "shareholder_yield": 0.12, "roe": 0.1143, "momentum_12_1": -0.0214, "complete_fields": { "id": 11422, "ticker_id": 36107, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:49.968210+00:00", "batch_id": "", "os_score_delta": null, "price_close": 35.53, "market_cap": 1473853677.548, "market_cap_usd": 1473853677.548, "enterprise_value": 1925719677.548, "shares_outstanding": 41481951, "fx_rate_to_usd": null, "pe_ratio": 26.19392677, "pb_ratio": 2.99313111, "ptbv_ratio": 2.99313111, "ps_ratio": 1.85979686, "pcf_ratio": 21.35555571, "pfcf_ratio": 26.25037719, "ev_ebitda": 16.15143696, "ev_ebit": 19.49760221, "ev_sales": 2.42998845, "ev_fcf": 34.29843048, "earnings_yield": 0.05128836, "fcf_yield": 0.02915585, "dividend_yield": 0, "buyback_yield": 0.09480453, "shareholder_yield": 0.11995492, "debt_paydown_yield": 0, "total_yield": 0.11995492, "gross_margin": 0.40859276, "operating_margin": 0.12463012, "net_margin": 0.07100107, "ebitda_margin": 0.15045029, "fcf_margin": 0.07084839, "roe": 0.11426813, "roa": 0.04688889, "roic": 0.08242563, "roc_greenblatt": 0.25400356, "asset_turnover": 0.66039698, "cash_conversion": 0.99784954, "accruals_ratio": -0.01062327, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.40756024, "debt_to_assets": 0.37178116, "interest_coverage": 4.67093876, "current_ratio": 3.58291037, "quick_ratio": 3.58291037, "net_debt": 406280000, "revenue_growth_1y": 0.12030309, "revenue_growth_3y_cagr": 0.14517995, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.21759107, "eps_growth_3y_cagr": 0.05741979, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.34117167, "book_value_growth_1y": -0.02722413, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.943304, "revenue_stability_5y": 0.165758, "eps_surprise_avg": 10.725, "sue_score": 0.9119, "price_return_1m": 0.01568558, "price_return_3m": -0.00587585, "price_return_6m": 0.05069961, "price_return_9m": -0.03243189, "price_return_12m": -0.00603966, "price_return_12m_ex1m": -0.02138973, "distance_from_52w_high": -0.08437117, "distance_from_52w_low": 0.08415116, "relative_strength": -0.30814607, "local_beta": 1.0273, "volatility_252d": 0.21609, "volatility_60d": 0.437282, "max_drawdown_12m": -0.13952022, "revenue_ttm": 792481000, "gross_profit_ttm": 323802000, "ebit_ttm": 98767000, "ebitda_ttm": 119229000, "net_income_ttm": 56267000, "eps_diluted_ttm": 1.35642125, "operating_cash_flow_ttm": 69015000, "capital_expenditure_ttm": -12869000, "fcf_ttm": 56146000, "dividends_paid_ttm": -37068000, "share_repurchases_ttm": -139728000, "shares_issued_ttm": null, "interest_expense_ttm": 21145000, "cash_and_equivalents": 39860000, "total_current_assets": 432726000, "total_current_liabilities": 120775000, "net_ppe": 116750000, "total_assets": 1200007000, "total_debt": 446140000, "total_equity": 492412000, "net_working_capital": 272091000, "book_value_per_share": 11.87051207, "retained_earnings": null, "preferred_stock": null, "minority_interest": 45586000, "tangible_book_value": null, "tangible_book_per_share": 11.87051207, "universe_ticker_count": 524, "sector": "Consumer Defensive", "rank_pe": 64, "rank_pb": 68, "rank_ptbv": 68, "rank_ps": 41, "rank_pcf": 78, "rank_ev_ebitda": 70, "rank_ev_ebit": 55, "rank_earnings_yield": 55, "rank_fcf_yield": 53, "rank_dividend_yield": 56, "rank_shareholder_yield": 5, "rank_total_yield": 17, "rank_roe": 39, "rank_roc": 28, "rank_roic": 42, "rank_gross_margin": 54, "rank_fcf_margin": 58, "rank_piotroski": 9, "rank_accruals": 75, "rank_sue": 25, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 77, "value_composite": 79, "quality_composite": 26, "momentum_composite": 84, "growth_composite": 24, "yield_composite": 10, "svqf_composite": 26, "vc1_composite": 81, "vc2_composite": 71, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:48:22.035189+00:00", "is_restated": false, "income_statement": { "revenue": 822056000, "cost_of_revenue": 483724000, "gross_profit": 338332000, "ebit": 113760000, "ebitda": 131903000, "pretax_income": null, "tax_provision": null, "net_income": 62437000, "net_income_to_common": 62437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41225000, "total_current_assets": 451342000, "total_assets": 1215032000, "short_term_debt": null, "long_term_debt": 414597000, "total_debt": 414597000, "total_liabilities": null, "total_equity": 485418000, "shares_outstanding": 41437802, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 82509000, "capital_expenditure": -13554000, "free_cash_flow": 68955000, "dividends_paid": -37183000, "share_repurchases": -139435000, "shares_issued": null, "net_debt_issued": 100703000 }, "complete_fields": { "id": 422242, "ticker_id": 36107, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:48:22.035189+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "131903000", "netIncome": "62437000", "grossProfit": "338332000", "totalRevenue": "822056000", "costOfRevenue": "483724000", "interestExpense": "22409000", "operatingIncome": "113760000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19657000" }, "balance": { "totalDebt": "414597000", "totalAssets": "1215032000", "longTermDebt": "414597000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "44093000", "totalLiabilities": null, "sharesOutstanding": "41437802", "totalCurrentAssets": "451342000", "totalShareholderEquity": "485418000", "totalCurrentLiabilities": "174145000", "propertyPlantEquipmentNet": "117342000", "cashAndShortTermInvestments": "41225000" }, "cashflow": { "freeCashFlow": "68955000", "dividendsPaid": "-37183000", "issuanceOfDebt": "321495000", "issuanceOfStock": null, "repaymentOfDebt": "-220792000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "82509000", "repurchaseOfStock": "-139435000", "capitalExpenditures": "-13554000" } }, "revenue": 822056000, "cost_of_revenue": 483724000, "gross_profit": 338332000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 113760000, "depreciation_amortisation": 19657000, "ebitda": 131903000, "interest_expense": 22409000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 62437000, "net_income_continuing_ops": null, "net_income_to_common": 62437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41225000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 451342000, "net_ppe": 117342000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1215032000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 174145000, "long_term_debt": 414597000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 414597000, "preferred_stock": null, "minority_interest": 44093000, "retained_earnings": null, "total_equity": 485418000, "shares_outstanding": 41437802, "operating_cash_flow": 82509000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13554000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -37183000, "share_repurchases": -139435000, "shares_issued": null, "net_debt_issued": 100703000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 68955000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "131903000", "netIncome": "62437000", "grossProfit": "338332000", "totalRevenue": "822056000", "costOfRevenue": "483724000", "interestExpense": "22409000", "operatingIncome": "113760000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19657000" }, "balance": { "totalDebt": "414597000", "totalAssets": "1215032000", "longTermDebt": "414597000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "44093000", "totalLiabilities": null, "sharesOutstanding": "41437802", "totalCurrentAssets": "451342000", "totalShareholderEquity": "485418000", "totalCurrentLiabilities": "174145000", "propertyPlantEquipmentNet": "117342000", "cashAndShortTermInvestments": "41225000" }, "cashflow": { "freeCashFlow": "68955000", "dividendsPaid": "-37183000", "issuanceOfDebt": "321495000", "issuanceOfStock": null, "repaymentOfDebt": "-220792000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "82509000", "repurchaseOfStock": "-139435000", "capitalExpenditures": "-13554000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:48:22.035189+00:00", "is_restated": false, "income_statement": { "revenue": 733780000, "cost_of_revenue": 458170000, "gross_profit": 275610000, "ebit": 93853000, "ebitda": 114602000, "pretax_income": null, "tax_provision": null, "net_income": 51914000, "net_income_to_common": 51914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44787000, "total_current_assets": 436940000, "total_assets": 1208793000, "short_term_debt": null, "long_term_debt": 308285000, "total_debt": 308285000, "total_liabilities": null, "total_equity": 505181000, "shares_outstanding": 41950837, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 61578000, "capital_expenditure": -10164000, "free_cash_flow": 51414000, "dividends_paid": -33459000, "share_repurchases": -949000, "shares_issued": 0, "net_debt_issued": -22273000 }, "complete_fields": { "id": 422246, "ticker_id": 36107, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:48:22.035189+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "114602000", "netIncome": "51914000", "grossProfit": "275610000", "totalRevenue": "733780000", "costOfRevenue": "458170000", "interestExpense": "20272000", "operatingIncome": "93853000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18532000" }, "balance": { "totalDebt": "308285000", "totalAssets": "1208793000", "longTermDebt": "308285000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "43199000", "totalLiabilities": null, "sharesOutstanding": "41950837", "totalCurrentAssets": "436940000", "totalShareholderEquity": "505181000", "totalCurrentLiabilities": "172681000", "propertyPlantEquipmentNet": "103591000", "cashAndShortTermInvestments": "44787000" }, "cashflow": { "freeCashFlow": "51414000", "dividendsPaid": "-33459000", "issuanceOfDebt": "102397000", "issuanceOfStock": "0", "repaymentOfDebt": "-124670000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "61578000", "repurchaseOfStock": "-949000", "capitalExpenditures": "-10164000" } }, "revenue": 733780000, "cost_of_revenue": 458170000, "gross_profit": 275610000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93853000, "depreciation_amortisation": 18532000, "ebitda": 114602000, "interest_expense": 20272000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 51914000, "net_income_continuing_ops": null, "net_income_to_common": 51914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44787000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 436940000, "net_ppe": 103591000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1208793000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 172681000, "long_term_debt": 308285000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 308285000, "preferred_stock": null, "minority_interest": 43199000, "retained_earnings": null, "total_equity": 505181000, "shares_outstanding": 41950837, "operating_cash_flow": 61578000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10164000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -33459000, "share_repurchases": -949000, "shares_issued": 0, "net_debt_issued": -22273000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 51414000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "114602000", "netIncome": "51914000", "grossProfit": "275610000", "totalRevenue": "733780000", "costOfRevenue": "458170000", "interestExpense": "20272000", "operatingIncome": "93853000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18532000" }, "balance": { "totalDebt": "308285000", "totalAssets": "1208793000", "longTermDebt": "308285000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "43199000", "totalLiabilities": null, "sharesOutstanding": "41950837", "totalCurrentAssets": "436940000", "totalShareholderEquity": "505181000", "totalCurrentLiabilities": "172681000", "propertyPlantEquipmentNet": "103591000", "cashAndShortTermInvestments": "44787000" }, "cashflow": { "freeCashFlow": "51414000", "dividendsPaid": "-33459000", "issuanceOfDebt": "102397000", "issuanceOfStock": "0", "repaymentOfDebt": "-124670000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "61578000", "repurchaseOfStock": "-949000", "capitalExpenditures": "-10164000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:48:22.035189+00:00", "is_restated": false, "income_statement": { "revenue": 676172000, "cost_of_revenue": 442613000, "gross_profit": 233559000, "ebit": 87387000, "ebitda": 108778000, "pretax_income": null, "tax_provision": null, "net_income": 47882000, "net_income_to_common": 47882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36863000, "total_current_assets": 392860000, "total_assets": 1143574000, "short_term_debt": null, "long_term_debt": 325000000, "total_debt": 325000000, "total_liabilities": null, "total_equity": 438933000, "shares_outstanding": 41551485, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31713000, "capital_expenditure": -9308000, "free_cash_flow": 22405000, "dividends_paid": -30257000, "share_repurchases": -29004000, "shares_issued": 84576000, "net_debt_issued": -79536000 }, "complete_fields": { "id": 422248, "ticker_id": 36107, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:48:22.035189+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "108778000", "netIncome": "47882000", "grossProfit": "233559000", "totalRevenue": "676172000", "costOfRevenue": "442613000", "interestExpense": "22784000", "operatingIncome": "87387000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20323000" }, "balance": { "totalDebt": "325000000", "totalAssets": "1143574000", "longTermDebt": "325000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "42262000", "totalLiabilities": null, "sharesOutstanding": "41551485", "totalCurrentAssets": "392860000", "totalShareholderEquity": "438933000", "totalCurrentLiabilities": "145329000", "propertyPlantEquipmentNet": "106903000", "cashAndShortTermInvestments": "36863000" }, "cashflow": { "freeCashFlow": "22405000", "dividendsPaid": "-30257000", "issuanceOfDebt": "206019000", "issuanceOfStock": "84576000", "repaymentOfDebt": "-285555000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "31713000", "repurchaseOfStock": "-29004000", "capitalExpenditures": "-9308000" } }, "revenue": 676172000, "cost_of_revenue": 442613000, "gross_profit": 233559000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87387000, "depreciation_amortisation": 20323000, "ebitda": 108778000, "interest_expense": 22784000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 47882000, "net_income_continuing_ops": null, "net_income_to_common": 47882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36863000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 392860000, "net_ppe": 106903000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1143574000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 145329000, "long_term_debt": 325000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 325000000, "preferred_stock": null, "minority_interest": 42262000, "retained_earnings": null, "total_equity": 438933000, "shares_outstanding": 41551485, "operating_cash_flow": 31713000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9308000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -30257000, "share_repurchases": -29004000, "shares_issued": 84576000, "net_debt_issued": -79536000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 22405000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "108778000", "netIncome": "47882000", "grossProfit": "233559000", "totalRevenue": "676172000", "costOfRevenue": "442613000", "interestExpense": "22784000", "operatingIncome": "87387000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20323000" }, "balance": { "totalDebt": "325000000", "totalAssets": "1143574000", "longTermDebt": "325000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "42262000", "totalLiabilities": null, "sharesOutstanding": "41551485", "totalCurrentAssets": "392860000", "totalShareholderEquity": "438933000", "totalCurrentLiabilities": "145329000", "propertyPlantEquipmentNet": "106903000", "cashAndShortTermInvestments": "36863000" }, "cashflow": { "freeCashFlow": "22405000", "dividendsPaid": "-30257000", "issuanceOfDebt": "206019000", "issuanceOfStock": "84576000", "repaymentOfDebt": "-285555000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "31713000", "repurchaseOfStock": "-29004000", "capitalExpenditures": "-9308000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:48:22.035189+00:00", "is_restated": false, "income_statement": { "revenue": 547369000, "cost_of_revenue": 349031000, "gross_profit": 198338000, "ebit": 83189000, "ebitda": 100168000, "pretax_income": null, "tax_provision": null, "net_income": 52808000, "net_income_to_common": 52808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26240000, "total_current_assets": 352404000, "total_assets": 1107263000, "short_term_debt": null, "long_term_debt": 400000000, "total_debt": 400000000, "total_liabilities": null, "total_equity": 431591000, "shares_outstanding": 41694203, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 50589000, "capital_expenditure": -14570000, "free_cash_flow": 36019000, "dividends_paid": -26323000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 247536000 }, "complete_fields": { "id": 422249, "ticker_id": 36107, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:48:22.035189+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "100168000", "netIncome": "52808000", "grossProfit": "198338000", "totalRevenue": "547369000", "costOfRevenue": "349031000", "interestExpense": "12417000", "operatingIncome": "83189000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17248000" }, "balance": { "totalDebt": "400000000", "totalAssets": "1107263000", "longTermDebt": "400000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "41694203", "totalCurrentAssets": "352404000", "totalShareholderEquity": "431591000", "totalCurrentLiabilities": "154805000", "propertyPlantEquipmentNet": "111709000", "cashAndShortTermInvestments": "26240000" }, "cashflow": { "freeCashFlow": "36019000", "dividendsPaid": "-26323000", "issuanceOfDebt": "339387000", "issuanceOfStock": "0", "repaymentOfDebt": "-91851000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "50589000", "repurchaseOfStock": "0", "capitalExpenditures": "-14570000" } }, "revenue": 547369000, "cost_of_revenue": 349031000, "gross_profit": 198338000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83189000, "depreciation_amortisation": 17248000, "ebitda": 100168000, "interest_expense": 12417000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 52808000, "net_income_continuing_ops": null, "net_income_to_common": 52808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26240000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 352404000, "net_ppe": 111709000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1107263000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 154805000, "long_term_debt": 400000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 400000000, "preferred_stock": null, "minority_interest": 0, "retained_earnings": null, "total_equity": 431591000, "shares_outstanding": 41694203, "operating_cash_flow": 50589000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14570000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -26323000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 247536000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 36019000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "100168000", "netIncome": "52808000", "grossProfit": "198338000", "totalRevenue": "547369000", "costOfRevenue": "349031000", "interestExpense": "12417000", "operatingIncome": "83189000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17248000" }, "balance": { "totalDebt": "400000000", "totalAssets": "1107263000", "longTermDebt": "400000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "41694203", "totalCurrentAssets": "352404000", "totalShareholderEquity": "431591000", "totalCurrentLiabilities": "154805000", "propertyPlantEquipmentNet": "111709000", "cashAndShortTermInvestments": "26240000" }, "cashflow": { "freeCashFlow": "36019000", "dividendsPaid": "-26323000", "issuanceOfDebt": "339387000", "issuanceOfStock": "0", "repaymentOfDebt": "-91851000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "50589000", "repurchaseOfStock": "0", "capitalExpenditures": "-14570000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:48:22.035189+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 422250, "ticker_id": 36107, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:48:22.035189+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:48:22.035189+00:00", "is_restated": false, "income_statement": { "revenue": 169750000, "cost_of_revenue": 100665000, "gross_profit": 69085000, "ebit": 14163000, "ebitda": 20421000, "pretax_income": null, "tax_provision": null, "net_income": 8809000, "net_income_to_common": 8809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39860000, "total_current_assets": 432726000, "total_assets": 1200007000, "short_term_debt": null, "long_term_debt": 446140000, "total_debt": 446140000, "total_liabilities": null, "total_equity": 492412000, "shares_outstanding": 41478116, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5820000, "capital_expenditure": -2673000, "free_cash_flow": -8493000, "dividends_paid": -9542000, "share_repurchases": -6892000, "shares_issued": null, "net_debt_issued": 30147000 }, "complete_fields": { "id": 422240, "ticker_id": 36107, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:48:22.035189+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "20421000", "netIncome": "8809000", "grossProfit": "69085000", "totalRevenue": "169750000", "costOfRevenue": "100665000", "interestExpense": "5065000", "operatingIncome": "14163000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5027000" }, "balance": { "totalDebt": "446140000", "totalAssets": "1200007000", "longTermDebt": "446140000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "45586000", "totalLiabilities": null, "sharesOutstanding": "41478116", "totalCurrentAssets": "432726000", "totalShareholderEquity": "492412000", "totalCurrentLiabilities": "120775000", "propertyPlantEquipmentNet": "116750000", "cashAndShortTermInvestments": "39860000" }, "cashflow": { "freeCashFlow": "-8493000", "dividendsPaid": "-9542000", "issuanceOfDebt": "66140000", "issuanceOfStock": null, "repaymentOfDebt": "-35993000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-5820000", "repurchaseOfStock": "-6892000", "capitalExpenditures": "-2673000" } }, "revenue": 169750000, "cost_of_revenue": 100665000, "gross_profit": 69085000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14163000, "depreciation_amortisation": 5027000, "ebitda": 20421000, "interest_expense": 5065000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8809000, "net_income_continuing_ops": null, "net_income_to_common": 8809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39860000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 432726000, "net_ppe": 116750000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1200007000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120775000, "long_term_debt": 446140000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 446140000, "preferred_stock": null, "minority_interest": 45586000, "retained_earnings": null, "total_equity": 492412000, "shares_outstanding": 41478116, "operating_cash_flow": -5820000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2673000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -9542000, "share_repurchases": -6892000, "shares_issued": null, "net_debt_issued": 30147000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8493000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "20421000", "netIncome": "8809000", "grossProfit": "69085000", "totalRevenue": "169750000", "costOfRevenue": "100665000", "interestExpense": "5065000", "operatingIncome": "14163000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5027000" }, "balance": { "totalDebt": "446140000", "totalAssets": "1200007000", "longTermDebt": "446140000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "45586000", "totalLiabilities": null, "sharesOutstanding": "41478116", "totalCurrentAssets": "432726000", "totalShareholderEquity": "492412000", "totalCurrentLiabilities": "120775000", "propertyPlantEquipmentNet": "116750000", "cashAndShortTermInvestments": "39860000" }, "cashflow": { "freeCashFlow": "-8493000", "dividendsPaid": "-9542000", "issuanceOfDebt": "66140000", "issuanceOfStock": null, "repaymentOfDebt": "-35993000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-5820000", "repurchaseOfStock": "-6892000", "capitalExpenditures": "-2673000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:48:22.035189+00:00", "is_restated": false, "income_statement": { "revenue": 277659000, "cost_of_revenue": 158976000, "gross_profit": 118683000, "ebit": 57668000, "ebitda": 64320000, "pretax_income": null, "tax_provision": null, "net_income": 36833000, "net_income_to_common": 36833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41225000, "total_current_assets": 451342000, "total_assets": 1215032000, "short_term_debt": null, "long_term_debt": 414597000, "total_debt": 414597000, "total_liabilities": null, "total_equity": 485418000, "shares_outstanding": 41437802, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31855000, "capital_expenditure": -5264000, "free_cash_flow": 26591000, "dividends_paid": -9904000, "share_repurchases": -18144000, "shares_issued": null, "net_debt_issued": -6829000 }, "complete_fields": { "id": 422241, "ticker_id": 36107, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:48:22.035189+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "64320000", "netIncome": "36833000", "grossProfit": "118683000", "totalRevenue": "277659000", "costOfRevenue": "158976000", "interestExpense": "6401000", "operatingIncome": "57668000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5049000" }, "balance": { "totalDebt": "414597000", "totalAssets": "1215032000", "longTermDebt": "414597000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "44093000", "totalLiabilities": null, "sharesOutstanding": "41437802", "totalCurrentAssets": "451342000", "totalShareholderEquity": "485418000", "totalCurrentLiabilities": "174145000", "propertyPlantEquipmentNet": "117342000", "cashAndShortTermInvestments": "41225000" }, "cashflow": { "freeCashFlow": "26591000", "dividendsPaid": "-9904000", "issuanceOfDebt": "54597000", "issuanceOfStock": null, "repaymentOfDebt": "-61426000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "31855000", "repurchaseOfStock": "-18144000", "capitalExpenditures": "-5264000" } }, "revenue": 277659000, "cost_of_revenue": 158976000, "gross_profit": 118683000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57668000, "depreciation_amortisation": 5049000, "ebitda": 64320000, "interest_expense": 6401000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 36833000, "net_income_continuing_ops": null, "net_income_to_common": 36833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41225000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 451342000, "net_ppe": 117342000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1215032000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 174145000, "long_term_debt": 414597000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 414597000, "preferred_stock": null, "minority_interest": 44093000, "retained_earnings": null, "total_equity": 485418000, "shares_outstanding": 41437802, "operating_cash_flow": 31855000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5264000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -9904000, "share_repurchases": -18144000, "shares_issued": null, "net_debt_issued": -6829000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 26591000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "64320000", "netIncome": "36833000", "grossProfit": "118683000", "totalRevenue": "277659000", "costOfRevenue": "158976000", "interestExpense": "6401000", "operatingIncome": "57668000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5049000" }, "balance": { "totalDebt": "414597000", "totalAssets": "1215032000", "longTermDebt": "414597000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "44093000", "totalLiabilities": null, "sharesOutstanding": "41437802", "totalCurrentAssets": "451342000", "totalShareholderEquity": "485418000", "totalCurrentLiabilities": "174145000", "propertyPlantEquipmentNet": "117342000", "cashAndShortTermInvestments": "41225000" }, "cashflow": { "freeCashFlow": "26591000", "dividendsPaid": "-9904000", "issuanceOfDebt": "54597000", "issuanceOfStock": null, "repaymentOfDebt": "-61426000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "31855000", "repurchaseOfStock": "-18144000", "capitalExpenditures": "-5264000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:48:22.035189+00:00", "is_restated": false, "income_statement": { "revenue": 199109000, "cost_of_revenue": 118295000, "gross_profit": 80814000, "ebit": 23390000, "ebitda": 28963000, "pretax_income": null, "tax_provision": null, "net_income": 13071000, "net_income_to_common": 13071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50537000, "total_current_assets": 420238000, "total_assets": 1169985000, "short_term_debt": null, "long_term_debt": 417652000, "total_debt": 417652000, "total_liabilities": null, "total_equity": 468370000, "shares_outstanding": 41770897, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11422000, "capital_expenditure": -2920000, "free_cash_flow": 8502000, "dividends_paid": -8776000, "share_repurchases": -104693000, "shares_issued": null, "net_debt_issued": 121310000 }, "complete_fields": { "id": 422243, "ticker_id": 36107, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:48:22.035189+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "28963000", "netIncome": "13071000", "grossProfit": "80814000", "totalRevenue": "199109000", "costOfRevenue": "118295000", "interestExpense": "4771000", "operatingIncome": "23390000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4979000" }, "balance": { "totalDebt": "417652000", "totalAssets": "1169985000", "longTermDebt": "417652000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "42688000", "totalLiabilities": null, "sharesOutstanding": "41770897", "totalCurrentAssets": "420238000", "totalShareholderEquity": "468370000", "totalCurrentLiabilities": "163004000", "propertyPlantEquipmentNet": "101302000", "cashAndShortTermInvestments": "50537000" }, "cashflow": { "freeCashFlow": "8502000", "dividendsPaid": "-8776000", "issuanceOfDebt": "159590000", "issuanceOfStock": null, "repaymentOfDebt": "-38280000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "11422000", "repurchaseOfStock": "-104693000", "capitalExpenditures": "-2920000" } }, "revenue": 199109000, "cost_of_revenue": 118295000, "gross_profit": 80814000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23390000, "depreciation_amortisation": 4979000, "ebitda": 28963000, "interest_expense": 4771000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13071000, "net_income_continuing_ops": null, "net_income_to_common": 13071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50537000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 420238000, "net_ppe": 101302000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1169985000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 163004000, "long_term_debt": 417652000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 417652000, "preferred_stock": null, "minority_interest": 42688000, "retained_earnings": null, "total_equity": 468370000, "shares_outstanding": 41770897, "operating_cash_flow": 11422000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2920000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8776000, "share_repurchases": -104693000, "shares_issued": null, "net_debt_issued": 121310000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8502000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "28963000", "netIncome": "13071000", "grossProfit": "80814000", "totalRevenue": "199109000", "costOfRevenue": "118295000", "interestExpense": "4771000", "operatingIncome": "23390000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4979000" }, "balance": { "totalDebt": "417652000", "totalAssets": "1169985000", "longTermDebt": "417652000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "42688000", "totalLiabilities": null, "sharesOutstanding": "41770897", "totalCurrentAssets": "420238000", "totalShareholderEquity": "468370000", "totalCurrentLiabilities": "163004000", "propertyPlantEquipmentNet": "101302000", "cashAndShortTermInvestments": "50537000" }, "cashflow": { "freeCashFlow": "8502000", "dividendsPaid": "-8776000", "issuanceOfDebt": "159590000", "issuanceOfStock": null, "repaymentOfDebt": "-38280000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "11422000", "repurchaseOfStock": "-104693000", "capitalExpenditures": "-2920000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:48:22.035189+00:00", "is_restated": false, "income_statement": { "revenue": 145963000, "cost_of_revenue": 90743000, "gross_profit": 55220000, "ebit": 3546000, "ebitda": 5525000, "pretax_income": null, "tax_provision": null, "net_income": -2446000, "net_income_to_common": -2446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41113000, "total_current_assets": 361408000, "total_assets": 1130695000, "short_term_debt": null, "long_term_debt": 295000000, "total_debt": 295000000, "total_liabilities": null, "total_equity": 485257000, "shares_outstanding": 41708803, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31558000, "capital_expenditure": -2012000, "free_cash_flow": 29546000, "dividends_paid": -8846000, "share_repurchases": -9999000, "shares_issued": null, "net_debt_issued": -14658000 }, "complete_fields": { "id": 422244, "ticker_id": 36107, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:48:22.035189+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5525000", "netIncome": "-2446000", "grossProfit": "55220000", "totalRevenue": "145963000", "costOfRevenue": "90743000", "interestExpense": "4908000", "operatingIncome": "3546000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4755000" }, "balance": { "totalDebt": "295000000", "totalAssets": "1130695000", "longTermDebt": "295000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "43153000", "totalLiabilities": null, "sharesOutstanding": "41708803", "totalCurrentAssets": "361408000", "totalShareholderEquity": "485257000", "totalCurrentLiabilities": "128702000", "propertyPlantEquipmentNet": "102294000", "cashAndShortTermInvestments": "41113000" }, "cashflow": { "freeCashFlow": "29546000", "dividendsPaid": "-8846000", "issuanceOfDebt": "25000000", "issuanceOfStock": null, "repaymentOfDebt": "-39658000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "31558000", "repurchaseOfStock": "-9999000", "capitalExpenditures": "-2012000" } }, "revenue": 145963000, "cost_of_revenue": 90743000, "gross_profit": 55220000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3546000, "depreciation_amortisation": 4755000, "ebitda": 5525000, "interest_expense": 4908000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2446000, "net_income_continuing_ops": null, "net_income_to_common": -2446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41113000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 361408000, "net_ppe": 102294000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1130695000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128702000, "long_term_debt": 295000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 295000000, "preferred_stock": null, "minority_interest": 43153000, "retained_earnings": null, "total_equity": 485257000, "shares_outstanding": 41708803, "operating_cash_flow": 31558000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2012000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8846000, "share_repurchases": -9999000, "shares_issued": null, "net_debt_issued": -14658000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 29546000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5525000", "netIncome": "-2446000", "grossProfit": "55220000", "totalRevenue": "145963000", "costOfRevenue": "90743000", "interestExpense": "4908000", "operatingIncome": "3546000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4755000" }, "balance": { "totalDebt": "295000000", "totalAssets": "1130695000", "longTermDebt": "295000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "43153000", "totalLiabilities": null, "sharesOutstanding": "41708803", "totalCurrentAssets": "361408000", "totalShareholderEquity": "485257000", "totalCurrentLiabilities": "128702000", "propertyPlantEquipmentNet": "102294000", "cashAndShortTermInvestments": "41113000" }, "cashflow": { "freeCashFlow": "29546000", "dividendsPaid": "-8846000", "issuanceOfDebt": "25000000", "issuanceOfStock": null, "repaymentOfDebt": "-39658000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "31558000", "repurchaseOfStock": "-9999000", "capitalExpenditures": "-2012000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:48:22.035189+00:00", "is_restated": false, "income_statement": { "revenue": 244781000, "cost_of_revenue": 144555000, "gross_profit": 100226000, "ebit": 49157000, "ebitda": 61670000, "pretax_income": null, "tax_provision": null, "net_income": 36810000, "net_income_to_common": 36810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44787000, "total_current_assets": 436940000, "total_assets": 1208793000, "short_term_debt": null, "long_term_debt": 308285000, "total_debt": 308285000, "total_liabilities": null, "total_equity": 505181000, "shares_outstanding": 41950837, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 37786000, "capital_expenditure": -4519000, "free_cash_flow": 33267000, "dividends_paid": -8971000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -28040000 }, "complete_fields": { "id": 422245, "ticker_id": 36107, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:48:22.035189+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "61670000", "netIncome": "36810000", "grossProfit": "100226000", "totalRevenue": "244781000", "costOfRevenue": "144555000", "interestExpense": "5684000", "operatingIncome": "49157000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4160000" }, "balance": { "totalDebt": "308285000", "totalAssets": "1208793000", "longTermDebt": "308285000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "43199000", "totalLiabilities": null, "sharesOutstanding": "41950837", "totalCurrentAssets": "436940000", "totalShareholderEquity": "505181000", "totalCurrentLiabilities": "172681000", "propertyPlantEquipmentNet": "103591000", "cashAndShortTermInvestments": "44787000" }, "cashflow": { "freeCashFlow": "33267000", "dividendsPaid": "-8971000", "issuanceOfDebt": "23651000", "issuanceOfStock": "0", "repaymentOfDebt": "-51691000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "37786000", "repurchaseOfStock": "0", "capitalExpenditures": "-4519000" } }, "revenue": 244781000, "cost_of_revenue": 144555000, "gross_profit": 100226000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49157000, "depreciation_amortisation": 4160000, "ebitda": 61670000, "interest_expense": 5684000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 36810000, "net_income_continuing_ops": null, "net_income_to_common": 36810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44787000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 436940000, "net_ppe": 103591000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1208793000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 172681000, "long_term_debt": 308285000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 308285000, "preferred_stock": null, "minority_interest": 43199000, "retained_earnings": null, "total_equity": 505181000, "shares_outstanding": 41950837, "operating_cash_flow": 37786000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4519000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8971000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -28040000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 33267000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "61670000", "netIncome": "36810000", "grossProfit": "100226000", "totalRevenue": "244781000", "costOfRevenue": "144555000", "interestExpense": "5684000", "operatingIncome": "49157000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4160000" }, "balance": { "totalDebt": "308285000", "totalAssets": "1208793000", "longTermDebt": "308285000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "43199000", "totalLiabilities": null, "sharesOutstanding": "41950837", "totalCurrentAssets": "436940000", "totalShareholderEquity": "505181000", "totalCurrentLiabilities": "172681000", "propertyPlantEquipmentNet": "103591000", "cashAndShortTermInvestments": "44787000" }, "cashflow": { "freeCashFlow": "33267000", "dividendsPaid": "-8971000", "issuanceOfDebt": "23651000", "issuanceOfStock": "0", "repaymentOfDebt": "-51691000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "37786000", "repurchaseOfStock": "0", "capitalExpenditures": "-4519000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:48:22.035189+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 422247, "ticker_id": 36107, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:48:22.035189+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }