{ "ticker": { "uuid": "993d3a33-84ad-471c-b3fc-3ab8141f7818", "symbol": "BCML", "name": "BayCom Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/993d3a33-84ad-471c-b3fc-3ab8141f7818/", "api_url": "https://sharemaestro.com/factors/api/tickers/993d3a33-84ad-471c-b3fc-3ab8141f7818/" }, "ticker_metadata": { "id": 5001, "uuid": "993d3a33-84ad-471c-b3fc-3ab8141f7818", "symbol": "BCML", "name": "BayCom Corp", "asset_type": "equity", "market_cap": 336443000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "BayCom Corp is the banking holding company for United Business Bank providing various financial services to businesses, business owners and individuals. The company is headquartered in Walnut Creek, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "993d3a33-84ad-471c-b3fc-3ab8141f7818", "symbol": "BCML", "name": "BayCom Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/993d3a33-84ad-471c-b3fc-3ab8141f7818/", "api_url": "https://sharemaestro.com/factors/api/tickers/993d3a33-84ad-471c-b3fc-3ab8141f7818/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.93, "value": 0.83, "quality": 0.8, "momentum": 0.7, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 31.77, "market_cap": 346581376.29, "pe_ratio": 13.1236, "earnings_yield": 0.0762, "ebitda_to_ev": 0.1131, "shareholder_yield": 0.0237, "roe": 0.0768, "piotroski_f_score": 8, "momentum_12_1": 0.1995, "volatility_252d": 0.2261 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:23.025595+00:00", "batch_id": "" }, "size": { "price_close": 31.77, "market_cap": 346581376.29, "market_cap_usd": 346581376.29, "enterprise_value": 336749376.29, "shares_outstanding": 10909077, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.1236, "pb_ratio": 1.0075, "ptbv_ratio": 1.1419, "ps_ratio": 2.4042, "pcf_ratio": 11.7849, "pfcf_ratio": 10.8858, "ev_ebitda": 8.8407, "ev_ebit": 9.3977, "ev_sales": 2.336, "ev_fcf": 10.577, "earnings_yield": 0.0762, "fcf_yield": 0.0945, "price_to_sales": 2.4042, "price_to_book": 1.0075, "price_to_cashflow": 11.7849, "ebitda_to_ev": 0.1131, "sales_yield": 0.4281 }, "yield": { "dividend_yield": 0.0237, "buyback_yield": 0, "shareholder_yield": 0.0237, "debt_paydown_yield": null, "total_yield": 0.0237 }, "quality": { "gross_margin": 0.6998, "operating_margin": 0.2486, "net_margin": 0.1832, "ebitda_margin": 0.2642, "fcf_margin": 0.2209, "roe": 0.0768, "roa": 0.01, "roic": 0.079, "roc_greenblatt": null, "asset_turnover": 0.0544, "cash_conversion": 1.2056, "accruals_ratio": -0.0011, "sbc_to_revenue": 0.0015, "piotroski_f_score": 8, "altman_z_score": 0.2975, "earnings_stability_5y": 0.154, "revenue_stability_5y": 0.2058, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0381, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 6.6995, "net_debt_to_ebitda": -0.2581, "debt_to_assets": 0.0033, "interest_coverage": 0.8843, "current_ratio": 9.497, "quick_ratio": 9.497, "net_debt": -9832000, "local_beta": 0.0007, "volatility_252d": 0.2261, "volatility_60d": 0.4974, "max_drawdown_12m": -0.1251, "risk_adjusted_momentum": 0.8826 }, "growth": { "revenue_growth_1y": 0.0446, "revenue_growth_3y_cagr": 0.0843, "revenue_growth_5y_cagr": 0.0821, "eps_growth_1y": 0.1267, "eps_growth_3y_cagr": 0.0028, "eps_growth_5y_cagr": 0.1176, "fcf_growth_1y": -0.0969, "book_value_growth_1y": 0.0787, "revenue_growth": 0.0446, "earnings_growth": 0.1267 }, "momentum": { "price_return_1m": 0.0268, "price_return_3m": 0.1057, "price_return_6m": 0.0998, "price_return_9m": 0.0919, "price_return_12m": 0.2317, "price_return_12m_ex1m": 0.1995, "momentum_6m": 0.0998, "momentum_12m": 0.2317, "momentum_12_1": 0.1995, "distance_from_52w_high": -0.0208, "distance_from_52w_low": 0.2417, "relative_strength": 0.0738 }, "raw_ttm": { "revenue_ttm": 144157000, "gross_profit_ttm": 100878000, "ebit_ttm": 35833000, "ebitda_ttm": 38091000, "net_income_ttm": 26409000, "eps_diluted_ttm": 2.4208, "operating_cash_flow_ttm": 29409000, "capital_expenditure_ttm": 2429000, "fcf_ttm": 31838000, "dividends_paid_ttm": 8198000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 40523000, "cash_and_equivalents": 18561000, "total_current_assets": 27114000, "total_current_liabilities": 2855000, "net_ppe": null, "total_assets": 2648536000, "total_debt": 8729000, "total_equity": 343988000, "net_working_capital": 8553000, "book_value_per_share": 31.5323, "retained_earnings": 183809000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 303519000, "tangible_book_per_share": 27.8226 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 32, "rank_pb": 22, "rank_ptbv": 21, "rank_ps": 55, "rank_pcf": 52, "rank_ev_ebitda": 31, "rank_ev_ebit": 39, "rank_earnings_yield": 32, "rank_fcf_yield": 42, "rank_dividend_yield": 32, "rank_shareholder_yield": 32, "rank_total_yield": 32, "rank_roe": 52, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 21, "rank_fcf_margin": 42, "rank_piotroski": 3, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 49, "rank_eps_growth_5y": 46, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 46 }, "composites": { "value_composite": 17, "quality_composite": 20, "momentum_composite": 30, "growth_composite": 68, "yield_composite": 22, "svqf_composite": 16, "vc1_composite": 21, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 7, "quality_value_composite": 0.8149, "os_score": 0.93, "value_percentile": 0.83, "quality_percentile": 0.8, "momentum_percentile": 0.7, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 410, "ticker_id": 5001, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:23.025595+00:00", "batch_id": "", "os_score_delta": null, "price_close": 31.77, "market_cap": 346581376.29, "market_cap_usd": 346581376.29, "enterprise_value": 336749376.29, "shares_outstanding": 10909077, "fx_rate_to_usd": null, "pe_ratio": 13.12360848, "pb_ratio": 1.00753915, "ptbv_ratio": 1.14187704, "ps_ratio": 2.40419387, "pcf_ratio": 11.78487457, "pfcf_ratio": 10.88577726, "ev_ebitda": 8.84065465, "ev_ebit": 9.39774443, "ev_sales": 2.33599046, "ev_fcf": 10.57696389, "earnings_yield": 0.07619855, "fcf_yield": 0.09454509, "dividend_yield": 0.0236539, "buyback_yield": 0, "shareholder_yield": 0.0236539, "debt_paydown_yield": null, "total_yield": 0.0236539, "gross_margin": 0.69977871, "operating_margin": 0.24856927, "net_margin": 0.1831961, "ebitda_margin": 0.26423275, "fcf_margin": 0.22085643, "roe": 0.07677303, "roa": 0.00997117, "roic": 0.07903195, "roc_greenblatt": null, "asset_turnover": 0.05442894, "cash_conversion": 1.20557386, "accruals_ratio": -0.0011327, "sbc_to_revenue": 0.00149143, "debt_to_equity": 6.69950115, "net_debt_to_ebitda": -0.25811872, "debt_to_assets": 0.00329578, "interest_coverage": 0.88426326, "current_ratio": 9.49702277, "quick_ratio": 9.49702277, "net_debt": -9832000, "revenue_growth_1y": 0.04455539, "revenue_growth_3y_cagr": 0.0843345, "revenue_growth_5y_cagr": 0.08205123, "eps_growth_1y": 0.12671189, "eps_growth_3y_cagr": 0.0028155, "eps_growth_5y_cagr": 0.11759222, "fcf_growth_1y": -0.09692242, "book_value_growth_1y": 0.07873286, "piotroski_f_score": 8, "altman_z_score": 0.29746153, "earnings_stability_5y": 0.153979, "revenue_stability_5y": 0.205812, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02682612, "price_return_3m": 0.10574346, "price_return_6m": 0.09984075, "price_return_9m": 0.09191017, "price_return_12m": 0.23169134, "price_return_12m_ex1m": 0.19951306, "distance_from_52w_high": -0.02075313, "distance_from_52w_low": 0.24167526, "relative_strength": 0.07375029, "local_beta": 0.0007, "volatility_252d": 0.22606, "volatility_60d": 0.497366, "max_drawdown_12m": -0.12507667, "revenue_ttm": 144157000, "gross_profit_ttm": 100878000, "ebit_ttm": 35833000, "ebitda_ttm": 38091000, "net_income_ttm": 26409000, "eps_diluted_ttm": 2.42082809, "operating_cash_flow_ttm": 29409000, "capital_expenditure_ttm": 2429000, "fcf_ttm": 31838000, "dividends_paid_ttm": 8198000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 40523000, "cash_and_equivalents": 18561000, "total_current_assets": 27114000, "total_current_liabilities": 2855000, "net_ppe": null, "total_assets": 2648536000, "total_debt": 8729000, "total_equity": 343988000, "net_working_capital": 8553000, "book_value_per_share": 31.53227354, "retained_earnings": 183809000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 303519000, "tangible_book_per_share": 27.82261047, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 32, "rank_pb": 22, "rank_ptbv": 21, "rank_ps": 55, "rank_pcf": 52, "rank_ev_ebitda": 31, "rank_ev_ebit": 39, "rank_earnings_yield": 32, "rank_fcf_yield": 42, "rank_dividend_yield": 32, "rank_shareholder_yield": 32, "rank_total_yield": 32, "rank_roe": 52, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 21, "rank_fcf_margin": 42, "rank_piotroski": 3, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 49, "rank_eps_growth_5y": 46, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 46, "value_composite": 17, "quality_composite": 20, "momentum_composite": 30, "growth_composite": 68, "yield_composite": 22, "svqf_composite": 16, "vc1_composite": 21, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 7, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 31.77, "os": 0.93, "value": 0.83, "quality": 0.8, "momentum": 0.7, "confidence": 1, "coverage": 1, "pe_ratio": 13.1236, "earnings_yield": 0.0762, "shareholder_yield": 0.0237, "roe": 0.0768, "momentum_12_1": 0.1995, "complete_fields": { "id": 410, "ticker_id": 5001, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:23.025595+00:00", "batch_id": "", "os_score_delta": null, "price_close": 31.77, "market_cap": 346581376.29, "market_cap_usd": 346581376.29, "enterprise_value": 336749376.29, "shares_outstanding": 10909077, "fx_rate_to_usd": null, "pe_ratio": 13.12360848, "pb_ratio": 1.00753915, "ptbv_ratio": 1.14187704, "ps_ratio": 2.40419387, "pcf_ratio": 11.78487457, "pfcf_ratio": 10.88577726, "ev_ebitda": 8.84065465, "ev_ebit": 9.39774443, "ev_sales": 2.33599046, "ev_fcf": 10.57696389, "earnings_yield": 0.07619855, "fcf_yield": 0.09454509, "dividend_yield": 0.0236539, "buyback_yield": 0, "shareholder_yield": 0.0236539, "debt_paydown_yield": null, "total_yield": 0.0236539, "gross_margin": 0.69977871, "operating_margin": 0.24856927, "net_margin": 0.1831961, "ebitda_margin": 0.26423275, "fcf_margin": 0.22085643, "roe": 0.07677303, "roa": 0.00997117, "roic": 0.07903195, "roc_greenblatt": null, "asset_turnover": 0.05442894, "cash_conversion": 1.20557386, "accruals_ratio": -0.0011327, "sbc_to_revenue": 0.00149143, "debt_to_equity": 6.69950115, "net_debt_to_ebitda": -0.25811872, "debt_to_assets": 0.00329578, "interest_coverage": 0.88426326, "current_ratio": 9.49702277, "quick_ratio": 9.49702277, "net_debt": -9832000, "revenue_growth_1y": 0.04455539, "revenue_growth_3y_cagr": 0.0843345, "revenue_growth_5y_cagr": 0.08205123, "eps_growth_1y": 0.12671189, "eps_growth_3y_cagr": 0.0028155, "eps_growth_5y_cagr": 0.11759222, "fcf_growth_1y": -0.09692242, "book_value_growth_1y": 0.07873286, "piotroski_f_score": 8, "altman_z_score": 0.29746153, "earnings_stability_5y": 0.153979, "revenue_stability_5y": 0.205812, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02682612, "price_return_3m": 0.10574346, "price_return_6m": 0.09984075, "price_return_9m": 0.09191017, "price_return_12m": 0.23169134, "price_return_12m_ex1m": 0.19951306, "distance_from_52w_high": -0.02075313, "distance_from_52w_low": 0.24167526, "relative_strength": 0.07375029, "local_beta": 0.0007, "volatility_252d": 0.22606, "volatility_60d": 0.497366, "max_drawdown_12m": -0.12507667, "revenue_ttm": 144157000, "gross_profit_ttm": 100878000, "ebit_ttm": 35833000, "ebitda_ttm": 38091000, "net_income_ttm": 26409000, "eps_diluted_ttm": 2.42082809, "operating_cash_flow_ttm": 29409000, "capital_expenditure_ttm": 2429000, "fcf_ttm": 31838000, "dividends_paid_ttm": 8198000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 40523000, "cash_and_equivalents": 18561000, "total_current_assets": 27114000, "total_current_liabilities": 2855000, "net_ppe": null, "total_assets": 2648536000, "total_debt": 8729000, "total_equity": 343988000, "net_working_capital": 8553000, "book_value_per_share": 31.53227354, "retained_earnings": 183809000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 303519000, "tangible_book_per_share": 27.82261047, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 32, "rank_pb": 22, "rank_ptbv": 21, "rank_ps": 55, "rank_pcf": 52, "rank_ev_ebitda": 31, "rank_ev_ebit": 39, "rank_earnings_yield": 32, "rank_fcf_yield": 42, "rank_dividend_yield": 32, "rank_shareholder_yield": 32, "rank_total_yield": 32, "rank_roe": 52, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 21, "rank_fcf_margin": 42, "rank_piotroski": 3, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 49, "rank_eps_growth_5y": 46, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 46, "value_composite": 17, "quality_composite": 20, "momentum_composite": 30, "growth_composite": 68, "yield_composite": 22, "svqf_composite": 16, "vc1_composite": 21, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 7, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:44.592166+00:00", "is_restated": false, "income_statement": { "revenue": 141832000, "cost_of_revenue": 44753000, "gross_profit": 97079000, "ebit": 32867000, "ebitda": 36075000, "pretax_income": 32617000, "tax_provision": 8686000, "net_income": 23931000, "net_income_to_common": 23931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26785000, "total_current_assets": 206514000, "total_assets": 2593677000, "short_term_debt": null, "long_term_debt": 8726000, "total_debt": 8726000, "total_liabilities": 2255123000, "total_equity": 338554000, "shares_outstanding": 10896681, "goodwill_and_intangibles": 40583000 }, "cash_flow": { "operating_cash_flow": 31831000, "capital_expenditure": 1746000, "free_cash_flow": 33577000, "dividends_paid": 6600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26953, "ticker_id": 5001, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:44.592166+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32867000", "ebitda": "36075000", "netIncome": "23931000", "grossProfit": "97079000", "depreciation": "None", "totalRevenue": "141832000", "costOfRevenue": "44753000", "interestIncome": "133824000", "incomeBeforeTax": "32617000", "interestExpense": "40935000", "operatingIncome": "32867000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8686000", "reportedCurrency": "USD", "netInterestIncome": "92889000", "nonInterestIncome": "None", "operatingExpenses": "64212000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44753000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3208000", "sellingGeneralAndAdministrative": "45689000", "netIncomeFromContinuingOperations": "23931000" }, "balance": { "goodwill": "38838000", "inventory": "None", "commonStock": "166285000", "currentDebt": "None", "investments": "None", "totalAssets": "2593677000", "longTermDebt": "8726000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1745000", "reportedCurrency": "USD", "retainedEarnings": "178903000", "totalLiabilities": "2255123000", "otherCurrentAssets": "-8322999", "totalCurrentAssets": "206514000", "currentLongTermDebt": "None", "longTermInvestments": "201065000", "shortTermInvestments": "179708000", "currentNetReceivables": "8343999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40583000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22385000", "totalShareholderEquity": "338554000", "capitalLeaseObligations": "13659000", "otherCurrentLiabilities": "3751000", "totalCurrentLiabilities": "3751000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2255123000", "cashAndShortTermInvestments": "26785000", "commonStockSharesOutstanding": "10896681", "intangibleAssetsExcludingGoodwill": "1745000", "cashAndCashEquivalentsAtCarryingValue": "26785000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23931000", "profitLoss": "None", "dividendPayout": "6600000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31831000", "capitalExpenditures": "1746000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98563000", "cashflowFromInvestment": "-90786000", "stockBasedCompensation": "653000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6909000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2991000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 141832000, "cost_of_revenue": 44753000, "gross_profit": 97079000, "research_and_development": null, "selling_general_admin": 45689000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32867000, "depreciation_amortisation": 3208000, "ebitda": 36075000, "interest_expense": 40935000, "interest_income": null, "other_non_operating": null, "pretax_income": 32617000, "tax_provision": 8686000, "effective_tax_rate": null, "net_income": 23931000, "net_income_continuing_ops": 23931000, "net_income_to_common": 23931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26785000, "short_term_investments": 179708000, "net_receivables": 8343999, "inventory": null, "other_current_assets": null, "total_current_assets": 206514000, "net_ppe": null, "goodwill": 38838000, "intangible_assets": 1745000, "goodwill_and_intangibles": 40583000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40583000, "total_assets": 2593677000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3751000, "long_term_debt": 8726000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2255123000, "total_liabilities": 2255123000, "total_debt": 8726000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 178903000, "total_equity": 338554000, "shares_outstanding": 10896681, "operating_cash_flow": 31831000, "stock_based_compensation": 653000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1746000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -90786000, "dividends_paid": 6600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -98563000, "free_cash_flow": 33577000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32867000", "ebitda": "36075000", "netIncome": "23931000", "grossProfit": "97079000", "depreciation": "None", "totalRevenue": "141832000", "costOfRevenue": "44753000", "interestIncome": "133824000", "incomeBeforeTax": "32617000", "interestExpense": "40935000", "operatingIncome": "32867000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8686000", "reportedCurrency": "USD", "netInterestIncome": "92889000", "nonInterestIncome": "None", "operatingExpenses": "64212000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44753000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3208000", "sellingGeneralAndAdministrative": "45689000", "netIncomeFromContinuingOperations": "23931000" }, "balance": { "goodwill": "38838000", "inventory": "None", "commonStock": "166285000", "currentDebt": "None", "investments": "None", "totalAssets": "2593677000", "longTermDebt": "8726000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1745000", "reportedCurrency": "USD", "retainedEarnings": "178903000", "totalLiabilities": "2255123000", "otherCurrentAssets": "-8322999", "totalCurrentAssets": "206514000", "currentLongTermDebt": "None", "longTermInvestments": "201065000", "shortTermInvestments": "179708000", "currentNetReceivables": "8343999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40583000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22385000", "totalShareholderEquity": "338554000", "capitalLeaseObligations": "13659000", "otherCurrentLiabilities": "3751000", "totalCurrentLiabilities": "3751000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2255123000", "cashAndShortTermInvestments": "26785000", "commonStockSharesOutstanding": "10896681", "intangibleAssetsExcludingGoodwill": "1745000", "cashAndCashEquivalentsAtCarryingValue": "26785000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23931000", "profitLoss": "None", "dividendPayout": "6600000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31831000", "capitalExpenditures": "1746000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98563000", "cashflowFromInvestment": "-90786000", "stockBasedCompensation": "653000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6909000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2991000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:44.592166+00:00", "is_restated": false, "income_statement": { "revenue": 137705000, "cost_of_revenue": 41834000, "gross_profit": 95871000, "ebit": 32120000, "ebitda": 35387000, "pretax_income": 32120000, "tax_provision": 8506000, "net_income": 23614000, "net_income_to_common": 23614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23387000, "total_current_assets": 55900000, "total_assets": 2664508000, "short_term_debt": 3897000, "long_term_debt": 72381000, "total_debt": 76278000, "total_liabilities": 2340142000, "total_equity": 324366000, "shares_outstanding": 11262000, "goodwill_and_intangibles": 41531000 }, "cash_flow": { "operating_cash_flow": 30357000, "capital_expenditure": 1701000, "free_cash_flow": 32058000, "dividends_paid": 3375000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26958, "ticker_id": 5001, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:44.592166+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32120000", "ebitda": "35387000", "netIncome": "23614000", "grossProfit": "95871000", "depreciation": "None", "totalRevenue": "137705000", "costOfRevenue": "41834000", "interestIncome": "130121000", "incomeBeforeTax": "32120000", "interestExpense": "40569000", "operatingIncome": "32120000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8506000", "reportedCurrency": "USD", "netInterestIncome": "89552000", "nonInterestIncome": "None", "operatingExpenses": "63751000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41834000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3267000", "sellingGeneralAndAdministrative": "40665000", "netIncomeFromContinuingOperations": "23614000" }, "balance": { "goodwill": "38838000", "inventory": "None", "commonStock": "172254000", "currentDebt": "None", "investments": "None", "totalAssets": "2664508000", "longTermDebt": "72381000", "shortTermDebt": "3897000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2693000", "reportedCurrency": "USD", "retainedEarnings": "164831000", "totalLiabilities": "2340142000", "otherCurrentAssets": "1942000", "totalCurrentAssets": "55900000", "currentLongTermDebt": "None", "longTermInvestments": "216256000", "shortTermInvestments": "1993000", "currentNetReceivables": "28578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2608608000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86764000", "totalShareholderEquity": "324366000", "capitalLeaseObligations": "14383000", "otherCurrentLiabilities": "2230112000", "totalCurrentLiabilities": "2234009000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106133000", "cashAndShortTermInvestments": "23387000", "commonStockSharesOutstanding": "11262000", "intangibleAssetsExcludingGoodwill": "2693000", "cashAndCashEquivalentsAtCarryingValue": "23387000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23614000", "profitLoss": "None", "dividendPayout": "3375000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30357000", "capitalExpenditures": "1701000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88322000", "cashflowFromInvestment": "-62186000", "stockBasedCompensation": "588000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3375000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9247000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3267000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 137705000, "cost_of_revenue": 41834000, "gross_profit": 95871000, "research_and_development": null, "selling_general_admin": 40665000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32120000, "depreciation_amortisation": 3267000, "ebitda": 35387000, "interest_expense": 40569000, "interest_income": null, "other_non_operating": null, "pretax_income": 32120000, "tax_provision": 8506000, "effective_tax_rate": null, "net_income": 23614000, "net_income_continuing_ops": 23614000, "net_income_to_common": 23614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23387000, "short_term_investments": 1993000, "net_receivables": 28578000, "inventory": null, "other_current_assets": null, "total_current_assets": 55900000, "net_ppe": null, "goodwill": 38838000, "intangible_assets": 2693000, "goodwill_and_intangibles": 41531000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2608608000, "total_assets": 2664508000, "short_term_debt": 3897000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2234009000, "long_term_debt": 72381000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106133000, "total_liabilities": 2340142000, "total_debt": 76278000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 164831000, "total_equity": 324366000, "shares_outstanding": 11262000, "operating_cash_flow": 30357000, "stock_based_compensation": 588000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1701000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62186000, "dividends_paid": 3375000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 88322000, "free_cash_flow": 32058000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32120000", "ebitda": "35387000", "netIncome": "23614000", "grossProfit": "95871000", "depreciation": "None", "totalRevenue": "137705000", "costOfRevenue": "41834000", "interestIncome": "130121000", "incomeBeforeTax": "32120000", "interestExpense": "40569000", "operatingIncome": "32120000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8506000", "reportedCurrency": "USD", "netInterestIncome": "89552000", "nonInterestIncome": "None", "operatingExpenses": "63751000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41834000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3267000", "sellingGeneralAndAdministrative": "40665000", "netIncomeFromContinuingOperations": "23614000" }, "balance": { "goodwill": "38838000", "inventory": "None", "commonStock": "172254000", "currentDebt": "None", "investments": "None", "totalAssets": "2664508000", "longTermDebt": "72381000", "shortTermDebt": "3897000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2693000", "reportedCurrency": "USD", "retainedEarnings": "164831000", "totalLiabilities": "2340142000", "otherCurrentAssets": "1942000", "totalCurrentAssets": "55900000", "currentLongTermDebt": "None", "longTermInvestments": "216256000", "shortTermInvestments": "1993000", "currentNetReceivables": "28578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2608608000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86764000", "totalShareholderEquity": "324366000", "capitalLeaseObligations": "14383000", "otherCurrentLiabilities": "2230112000", "totalCurrentLiabilities": "2234009000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106133000", "cashAndShortTermInvestments": "23387000", "commonStockSharesOutstanding": "11262000", "intangibleAssetsExcludingGoodwill": "2693000", "cashAndCashEquivalentsAtCarryingValue": "23387000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23614000", "profitLoss": "None", "dividendPayout": "3375000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30357000", "capitalExpenditures": "1701000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88322000", "cashflowFromInvestment": "-62186000", "stockBasedCompensation": "588000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3375000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9247000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3267000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:44.592166+00:00", "is_restated": false, "income_statement": { "revenue": 132912000, "cost_of_revenue": 30478000, "gross_profit": 102434000, "ebit": 38158000, "ebitda": 41121000, "pretax_income": 38158000, "tax_provision": 10733000, "net_income": 27425000, "net_income_to_common": 27425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19146000, "total_current_assets": 59433000, "total_assets": 2551960000, "short_term_debt": 3937000, "long_term_debt": 72446000, "total_debt": 76383000, "total_liabilities": 2239091000, "total_equity": 312869000, "shares_outstanding": 12074000, "goodwill_and_intangibles": 42753000 }, "cash_flow": { "operating_cash_flow": 30802000, "capital_expenditure": 2123000, "free_cash_flow": 32925000, "dividends_paid": 3637000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26963, "ticker_id": 5001, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:44.592166+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38158000", "ebitda": "41121000", "netIncome": "27425000", "grossProfit": "102434000", "depreciation": "None", "totalRevenue": "132912000", "costOfRevenue": "30478000", "interestIncome": "122223000", "incomeBeforeTax": "38158000", "interestExpense": "28463000", "operatingIncome": "38158000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10733000", "reportedCurrency": "USD", "netInterestIncome": "99389000", "nonInterestIncome": "None", "operatingExpenses": "64276000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2963000", "sellingGeneralAndAdministrative": "42694000", "netIncomeFromContinuingOperations": "31910000" }, "balance": { "goodwill": "38838000", "inventory": "-14025000", "commonStock": "180913000", "currentDebt": "None", "investments": "None", "totalAssets": "2551960000", "longTermDebt": "72446000", "shortTermDebt": "3937000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3915000", "reportedCurrency": "USD", "retainedEarnings": "146261000", "totalLiabilities": "2239091000", "otherCurrentAssets": "2023000", "totalCurrentAssets": "59433000", "currentLongTermDebt": "None", "longTermInvestments": "185697000", "shortTermInvestments": "6338000", "currentNetReceivables": "31926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2492527000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87198000", "totalShareholderEquity": "312869000", "capitalLeaseObligations": "14752000", "otherCurrentLiabilities": "2128813000", "totalCurrentLiabilities": "2132750000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106341000", "cashAndShortTermInvestments": "19146000", "commonStockSharesOutstanding": "12074000", "intangibleAssetsExcludingGoodwill": "3915000", "cashAndCashEquivalentsAtCarryingValue": "19146000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27425000", "profitLoss": "None", "dividendPayout": "3637000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "674000", "operatingCashflow": "30802000", "capitalExpenditures": "2123000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19520000", "cashflowFromInvestment": "80402000", "stockBasedCompensation": "726000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3637000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24114000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2963000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 132912000, "cost_of_revenue": 30478000, "gross_profit": 102434000, "research_and_development": null, "selling_general_admin": 42694000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38158000, "depreciation_amortisation": 2963000, "ebitda": 41121000, "interest_expense": 28463000, "interest_income": null, "other_non_operating": null, "pretax_income": 38158000, "tax_provision": 10733000, "effective_tax_rate": null, "net_income": 27425000, "net_income_continuing_ops": 31910000, "net_income_to_common": 27425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19146000, "short_term_investments": 6338000, "net_receivables": 31926000, "inventory": -14025000, "other_current_assets": null, "total_current_assets": 59433000, "net_ppe": null, "goodwill": 38838000, "intangible_assets": 3915000, "goodwill_and_intangibles": 42753000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2492527000, "total_assets": 2551960000, "short_term_debt": 3937000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2132750000, "long_term_debt": 72446000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106341000, "total_liabilities": 2239091000, "total_debt": 76383000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 146261000, "total_equity": 312869000, "shares_outstanding": 12074000, "operating_cash_flow": 30802000, "stock_based_compensation": 726000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2123000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 80402000, "dividends_paid": 3637000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19520000, "free_cash_flow": 32925000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38158000", "ebitda": "41121000", "netIncome": "27425000", "grossProfit": "102434000", "depreciation": "None", "totalRevenue": "132912000", "costOfRevenue": "30478000", "interestIncome": "122223000", "incomeBeforeTax": "38158000", "interestExpense": "28463000", "operatingIncome": "38158000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10733000", "reportedCurrency": "USD", "netInterestIncome": "99389000", "nonInterestIncome": "None", "operatingExpenses": "64276000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2963000", "sellingGeneralAndAdministrative": "42694000", "netIncomeFromContinuingOperations": "31910000" }, "balance": { "goodwill": "38838000", "inventory": "-14025000", "commonStock": "180913000", "currentDebt": "None", "investments": "None", "totalAssets": "2551960000", "longTermDebt": "72446000", "shortTermDebt": "3937000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3915000", "reportedCurrency": "USD", "retainedEarnings": "146261000", "totalLiabilities": "2239091000", "otherCurrentAssets": "2023000", "totalCurrentAssets": "59433000", "currentLongTermDebt": "None", "longTermInvestments": "185697000", "shortTermInvestments": "6338000", "currentNetReceivables": "31926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2492527000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87198000", "totalShareholderEquity": "312869000", "capitalLeaseObligations": "14752000", "otherCurrentLiabilities": "2128813000", "totalCurrentLiabilities": "2132750000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106341000", "cashAndShortTermInvestments": "19146000", "commonStockSharesOutstanding": "12074000", "intangibleAssetsExcludingGoodwill": "3915000", "cashAndCashEquivalentsAtCarryingValue": "19146000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27425000", "profitLoss": "None", "dividendPayout": "3637000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "674000", "operatingCashflow": "30802000", "capitalExpenditures": "2123000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19520000", "cashflowFromInvestment": "80402000", "stockBasedCompensation": "726000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3637000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24114000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2963000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:44.592166+00:00", "is_restated": false, "income_statement": { "revenue": 111246000, "cost_of_revenue": 14792000, "gross_profit": 96454000, "ebit": 32438000, "ebitda": 36457000, "pretax_income": 32438000, "tax_provision": 8708000, "net_income": 23730000, "net_income_to_common": 23730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29221000, "total_current_assets": 215237000, "total_assets": 2513334000, "short_term_debt": 3877000, "long_term_debt": 72195000, "total_debt": 76072000, "total_liabilities": 2196185000, "total_equity": 317149000, "shares_outstanding": 13124000, "goodwill_and_intangibles": 44039000 }, "cash_flow": { "operating_cash_flow": 39612000, "capital_expenditure": 843000, "free_cash_flow": 40455000, "dividends_paid": 2020000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26968, "ticker_id": 5001, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:44.592166+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32438000", "ebitda": "36457000", "netIncome": "23730000", "grossProfit": "96454000", "depreciation": "None", "totalRevenue": "111246000", "costOfRevenue": "14792000", "interestIncome": "105832000", "incomeBeforeTax": "32438000", "interestExpense": "10351000", "operatingIncome": "32438000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "8708000", "reportedCurrency": "USD", "netInterestIncome": "95481000", "nonInterestIncome": "None", "operatingExpenses": "64016000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4019000", "sellingGeneralAndAdministrative": "41797000", "netIncomeFromContinuingOperations": "26987000" }, "balance": { "goodwill": "38838000", "inventory": "-179480000", "commonStock": "204301000", "currentDebt": "None", "investments": "None", "totalAssets": "2513334000", "longTermDebt": "72195000", "shortTermDebt": "3877000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5201000", "reportedCurrency": "USD", "retainedEarnings": "124122000", "totalLiabilities": "2196185000", "otherCurrentAssets": "1568000", "totalCurrentAssets": "215237000", "currentLongTermDebt": "None", "longTermInvestments": "167761000", "shortTermInvestments": "154004000", "currentNetReceivables": "30444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2298097000", "currentAccountsPayable": "16533000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29847000", "shortLongTermDebtTotal": "89333000", "totalShareholderEquity": "317149000", "capitalLeaseObligations": "17138000", "otherCurrentLiabilities": "2081602000", "totalCurrentLiabilities": "2102012000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94173000", "cashAndShortTermInvestments": "29221000", "commonStockSharesOutstanding": "13124000", "intangibleAssetsExcludingGoodwill": "5201000", "cashAndCashEquivalentsAtCarryingValue": "29221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26987000", "profitLoss": "None", "dividendPayout": "2020000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39612000", "capitalExpenditures": "843000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-296424000", "cashflowFromInvestment": "53940000", "stockBasedCompensation": "1022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2020000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17959000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4019000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 111246000, "cost_of_revenue": 14792000, "gross_profit": 96454000, "research_and_development": null, "selling_general_admin": 41797000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32438000, "depreciation_amortisation": 4019000, "ebitda": 36457000, "interest_expense": 10351000, "interest_income": null, "other_non_operating": null, "pretax_income": 32438000, "tax_provision": 8708000, "effective_tax_rate": null, "net_income": 23730000, "net_income_continuing_ops": 26987000, "net_income_to_common": 23730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29221000, "short_term_investments": 154004000, "net_receivables": 30444000, "inventory": -179480000, "other_current_assets": null, "total_current_assets": 215237000, "net_ppe": null, "goodwill": 38838000, "intangible_assets": 5201000, "goodwill_and_intangibles": 44039000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2298097000, "total_assets": 2513334000, "short_term_debt": 3877000, "accounts_payable": 16533000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2102012000, "long_term_debt": 72195000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94173000, "total_liabilities": 2196185000, "total_debt": 76072000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 124122000, "total_equity": 317149000, "shares_outstanding": 13124000, "operating_cash_flow": 39612000, "stock_based_compensation": 1022000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 843000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 53940000, "dividends_paid": 2020000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -296424000, "free_cash_flow": 40455000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32438000", "ebitda": "36457000", "netIncome": "23730000", "grossProfit": "96454000", "depreciation": "None", "totalRevenue": "111246000", "costOfRevenue": "14792000", "interestIncome": "105832000", "incomeBeforeTax": "32438000", "interestExpense": "10351000", "operatingIncome": "32438000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "8708000", "reportedCurrency": "USD", "netInterestIncome": "95481000", "nonInterestIncome": "None", "operatingExpenses": "64016000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4019000", "sellingGeneralAndAdministrative": "41797000", "netIncomeFromContinuingOperations": "26987000" }, "balance": { "goodwill": "38838000", "inventory": "-179480000", "commonStock": "204301000", "currentDebt": "None", "investments": "None", "totalAssets": "2513334000", "longTermDebt": "72195000", "shortTermDebt": "3877000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5201000", "reportedCurrency": "USD", "retainedEarnings": "124122000", "totalLiabilities": "2196185000", "otherCurrentAssets": "1568000", "totalCurrentAssets": "215237000", "currentLongTermDebt": "None", "longTermInvestments": "167761000", "shortTermInvestments": "154004000", "currentNetReceivables": "30444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2298097000", "currentAccountsPayable": "16533000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29847000", "shortLongTermDebtTotal": "89333000", "totalShareholderEquity": "317149000", "capitalLeaseObligations": "17138000", "otherCurrentLiabilities": "2081602000", "totalCurrentLiabilities": "2102012000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94173000", "cashAndShortTermInvestments": "29221000", "commonStockSharesOutstanding": "13124000", "intangibleAssetsExcludingGoodwill": "5201000", "cashAndCashEquivalentsAtCarryingValue": "29221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26987000", "profitLoss": "None", "dividendPayout": "2020000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39612000", "capitalExpenditures": "843000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-296424000", "cashflowFromInvestment": "53940000", "stockBasedCompensation": "1022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2020000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17959000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4019000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:44.592166+00:00", "is_restated": false, "income_statement": { "revenue": 92788000, "cost_of_revenue": 9268000, "gross_profit": 83520000, "ebit": 28480000, "ebitda": 32336000, "pretax_income": 28480000, "tax_provision": 7789000, "net_income": 20691000, "net_income_to_common": 20691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24763000, "total_current_assets": 198521000, "total_assets": 2350697000, "short_term_debt": 3201000, "long_term_debt": 71945000, "total_debt": 75146000, "total_liabilities": 2088090000, "total_equity": 262607000, "shares_outstanding": 10882000, "goodwill_and_intangibles": 45327000 }, "cash_flow": { "operating_cash_flow": 10429000, "capital_expenditure": 1309000, "free_cash_flow": 11738000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26973, "ticker_id": 5001, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:44.592166+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28480000", "ebitda": "32336000", "netIncome": "20691000", "grossProfit": "83520000", "depreciation": "None", "totalRevenue": "92788000", "costOfRevenue": "9268000", "interestIncome": "80657000", "incomeBeforeTax": "28480000", "interestExpense": "8802000", "operatingIncome": "28480000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "7789000", "reportedCurrency": "USD", "netInterestIncome": "71855000", "nonInterestIncome": "None", "operatingExpenses": "55040000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3856000", "sellingGeneralAndAdministrative": "34926000", "netIncomeFromContinuingOperations": "20691000" }, "balance": { "goodwill": "38838000", "inventory": "-390820000", "commonStock": "157098000", "currentDebt": "None", "investments": "None", "totalAssets": "2350697000", "longTermDebt": "71945000", "shortTermDebt": "3201000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "6489000", "reportedCurrency": "USD", "retainedEarnings": "103056000", "totalLiabilities": "2088090000", "otherCurrentAssets": "1598000", "totalCurrentAssets": "198521000", "currentLongTermDebt": "None", "longTermInvestments": "174435000", "shortTermInvestments": "155658000", "currentNetReceivables": "16502000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2152176000", "currentAccountsPayable": "13856000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26497000", "shortLongTermDebtTotal": "84602000", "totalShareholderEquity": "262607000", "capitalLeaseObligations": "12657000", "otherCurrentLiabilities": "1982038000", "totalCurrentLiabilities": "1999095000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88995000", "cashAndShortTermInvestments": "24763000", "commonStockSharesOutstanding": "10882000", "intangibleAssetsExcludingGoodwill": "6489000", "cashAndCashEquivalentsAtCarryingValue": "24763000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20691000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1827000", "operatingCashflow": "10429000", "capitalExpenditures": "1309000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "130291000", "cashflowFromInvestment": "-60362000", "stockBasedCompensation": "1407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11551000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3856000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 92788000, "cost_of_revenue": 9268000, "gross_profit": 83520000, "research_and_development": null, "selling_general_admin": 34926000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28480000, "depreciation_amortisation": 3856000, "ebitda": 32336000, "interest_expense": 8802000, "interest_income": null, "other_non_operating": null, "pretax_income": 28480000, "tax_provision": 7789000, "effective_tax_rate": null, "net_income": 20691000, "net_income_continuing_ops": 20691000, "net_income_to_common": 20691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24763000, "short_term_investments": 155658000, "net_receivables": 16502000, "inventory": -390820000, "other_current_assets": null, "total_current_assets": 198521000, "net_ppe": null, "goodwill": 38838000, "intangible_assets": 6489000, "goodwill_and_intangibles": 45327000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2152176000, "total_assets": 2350697000, "short_term_debt": 3201000, "accounts_payable": 13856000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1999095000, "long_term_debt": 71945000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88995000, "total_liabilities": 2088090000, "total_debt": 75146000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 103056000, "total_equity": 262607000, "shares_outstanding": 10882000, "operating_cash_flow": 10429000, "stock_based_compensation": 1407000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1309000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60362000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 130291000, "free_cash_flow": 11738000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28480000", "ebitda": "32336000", "netIncome": "20691000", "grossProfit": "83520000", "depreciation": "None", "totalRevenue": "92788000", "costOfRevenue": "9268000", "interestIncome": "80657000", "incomeBeforeTax": "28480000", "interestExpense": "8802000", "operatingIncome": "28480000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "7789000", "reportedCurrency": "USD", "netInterestIncome": "71855000", "nonInterestIncome": "None", "operatingExpenses": "55040000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3856000", "sellingGeneralAndAdministrative": "34926000", "netIncomeFromContinuingOperations": "20691000" }, "balance": { "goodwill": "38838000", "inventory": "-390820000", "commonStock": "157098000", "currentDebt": "None", "investments": "None", "totalAssets": "2350697000", "longTermDebt": "71945000", "shortTermDebt": "3201000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "6489000", "reportedCurrency": "USD", "retainedEarnings": "103056000", "totalLiabilities": "2088090000", "otherCurrentAssets": "1598000", "totalCurrentAssets": "198521000", "currentLongTermDebt": "None", "longTermInvestments": "174435000", "shortTermInvestments": "155658000", "currentNetReceivables": "16502000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2152176000", "currentAccountsPayable": "13856000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26497000", "shortLongTermDebtTotal": "84602000", "totalShareholderEquity": "262607000", "capitalLeaseObligations": "12657000", "otherCurrentLiabilities": "1982038000", "totalCurrentLiabilities": "1999095000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88995000", "cashAndShortTermInvestments": "24763000", "commonStockSharesOutstanding": "10882000", "intangibleAssetsExcludingGoodwill": "6489000", "cashAndCashEquivalentsAtCarryingValue": "24763000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20691000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1827000", "operatingCashflow": "10429000", "capitalExpenditures": "1309000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "130291000", "cashflowFromInvestment": "-60362000", "stockBasedCompensation": "1407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11551000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3856000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:44.592166+00:00", "is_restated": false, "income_statement": { "revenue": 95617000, "cost_of_revenue": 19219000, "gross_profit": 76398000, "ebit": 18229000, "ebitda": 21925000, "pretax_income": 18229000, "tax_provision": 4503000, "net_income": 13726000, "net_income_to_common": 13726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37401000, "total_current_assets": 170474000, "total_assets": 2195666000, "short_term_debt": 8118000, "long_term_debt": 76694000, "total_debt": 84812000, "total_liabilities": 1943075000, "total_equity": 252591000, "shares_outstanding": 11965000, "goodwill_and_intangibles": 47140000 }, "cash_flow": { "operating_cash_flow": 9997000, "capital_expenditure": 3215000, "free_cash_flow": 13212000, "dividends_paid": 18740000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26978, "ticker_id": 5001, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:44.592166+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18229000", "ebitda": "21925000", "netIncome": "13726000", "grossProfit": "76398000", "depreciation": "None", "totalRevenue": "95617000", "costOfRevenue": "19219000", "interestIncome": "86399000", "incomeBeforeTax": "18229000", "interestExpense": "8899000", "operatingIncome": "18229000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4503000", "reportedCurrency": "USD", "netInterestIncome": "77500000", "nonInterestIncome": "None", "operatingExpenses": "58169000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19219000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3696000", "sellingGeneralAndAdministrative": "34855000", "netIncomeFromContinuingOperations": "13726000" }, "balance": { "goodwill": "38838000", "inventory": "-316382000", "commonStock": "167242000", "currentDebt": "None", "investments": "None", "totalAssets": "2195666000", "longTermDebt": "76694000", "shortTermDebt": "8118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "8302000", "reportedCurrency": "USD", "retainedEarnings": "82365000", "totalLiabilities": "1943075000", "otherCurrentAssets": "1594000", "totalCurrentAssets": "170474000", "currentLongTermDebt": "None", "longTermInvestments": "115590000", "shortTermInvestments": "115590000", "currentNetReceivables": "15889000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2025192000", "currentAccountsPayable": "11647000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27188000", "shortLongTermDebtTotal": "89022000", "totalShareholderEquity": "252591000", "capitalLeaseObligations": "12328000", "otherCurrentLiabilities": "1830279000", "totalCurrentLiabilities": "1850044000", "otherNonCurrentLiabilities": "27984000", "totalNonCurrentLiabilities": "93031000", "cashAndShortTermInvestments": "37401000", "commonStockSharesOutstanding": "11965000", "intangibleAssetsExcludingGoodwill": "8302000", "cashAndCashEquivalentsAtCarryingValue": "37401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13726000", "profitLoss": "None", "dividendPayout": "18740000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "858000", "operatingCashflow": "9997000", "capitalExpenditures": "3215000", "changeInReceivables": "-1155000", "changeInExchangeRate": "None", "cashflowFromFinancing": "67607000", "cashflowFromInvestment": "-73657000", "stockBasedCompensation": "1456000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18740000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3947000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18257000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3696000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 95617000, "cost_of_revenue": 19219000, "gross_profit": 76398000, "research_and_development": null, "selling_general_admin": 34855000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18229000, "depreciation_amortisation": 3696000, "ebitda": 21925000, "interest_expense": 8899000, "interest_income": null, "other_non_operating": null, "pretax_income": 18229000, "tax_provision": 4503000, "effective_tax_rate": null, "net_income": 13726000, "net_income_continuing_ops": 13726000, "net_income_to_common": 13726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37401000, "short_term_investments": 115590000, "net_receivables": 15889000, "inventory": -316382000, "other_current_assets": null, "total_current_assets": 170474000, "net_ppe": null, "goodwill": 38838000, "intangible_assets": 8302000, "goodwill_and_intangibles": 47140000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2025192000, "total_assets": 2195666000, "short_term_debt": 8118000, "accounts_payable": 11647000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1850044000, "long_term_debt": 76694000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93031000, "total_liabilities": 1943075000, "total_debt": 84812000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 82365000, "total_equity": 252591000, "shares_outstanding": 11965000, "operating_cash_flow": 9997000, "stock_based_compensation": 1456000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3215000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73657000, "dividends_paid": 18740000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 67607000, "free_cash_flow": 13212000, "net_change_in_cash": 3947000 }, "raw_data": { "income": { "ebit": "18229000", "ebitda": "21925000", "netIncome": "13726000", "grossProfit": "76398000", "depreciation": "None", "totalRevenue": "95617000", "costOfRevenue": "19219000", "interestIncome": "86399000", "incomeBeforeTax": "18229000", "interestExpense": "8899000", "operatingIncome": "18229000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4503000", "reportedCurrency": "USD", "netInterestIncome": "77500000", "nonInterestIncome": "None", "operatingExpenses": "58169000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19219000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3696000", "sellingGeneralAndAdministrative": "34855000", "netIncomeFromContinuingOperations": "13726000" }, "balance": { "goodwill": "38838000", "inventory": "-316382000", "commonStock": "167242000", "currentDebt": "None", "investments": "None", "totalAssets": "2195666000", "longTermDebt": "76694000", "shortTermDebt": "8118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "8302000", "reportedCurrency": "USD", "retainedEarnings": "82365000", "totalLiabilities": "1943075000", "otherCurrentAssets": "1594000", "totalCurrentAssets": "170474000", "currentLongTermDebt": "None", "longTermInvestments": "115590000", "shortTermInvestments": "115590000", "currentNetReceivables": "15889000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2025192000", "currentAccountsPayable": "11647000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27188000", "shortLongTermDebtTotal": "89022000", "totalShareholderEquity": "252591000", "capitalLeaseObligations": "12328000", "otherCurrentLiabilities": "1830279000", "totalCurrentLiabilities": "1850044000", "otherNonCurrentLiabilities": "27984000", "totalNonCurrentLiabilities": "93031000", "cashAndShortTermInvestments": "37401000", "commonStockSharesOutstanding": "11965000", "intangibleAssetsExcludingGoodwill": "8302000", "cashAndCashEquivalentsAtCarryingValue": "37401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13726000", "profitLoss": "None", "dividendPayout": "18740000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "858000", "operatingCashflow": "9997000", "capitalExpenditures": "3215000", "changeInReceivables": "-1155000", "changeInExchangeRate": "None", "cashflowFromFinancing": "67607000", "cashflowFromInvestment": "-73657000", "stockBasedCompensation": "1456000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18740000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3947000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18257000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3696000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:44.592166+00:00", "is_restated": false, "income_statement": { "revenue": 85535000, "cost_of_revenue": 10956000, "gross_profit": 74579000, "ebit": 23691000, "ebitda": 26522000, "pretax_income": 23691000, "tax_provision": 6373000, "net_income": 17318000, "net_income_to_common": 17318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25215000, "total_current_assets": 157681000, "total_assets": 1994177000, "short_term_debt": 3400000, "long_term_debt": 8242000, "total_debt": 11642000, "total_liabilities": 1739957000, "total_equity": 254220000, "shares_outstanding": 12631000, "goodwill_and_intangibles": 44651000 }, "cash_flow": { "operating_cash_flow": 6956000, "capital_expenditure": 1399000, "free_cash_flow": 8355000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26983, "ticker_id": 5001, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:44.592166+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23691000", "ebitda": "26522000", "netIncome": "17318000", "grossProfit": "74579000", "depreciation": "None", "totalRevenue": "85535000", "costOfRevenue": "10956000", "interestIncome": "75754000", "incomeBeforeTax": "23691000", "interestExpense": "8732000", "operatingIncome": "23691000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "6373000", "reportedCurrency": "USD", "netInterestIncome": "67022000", "nonInterestIncome": "None", "operatingExpenses": "50888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10956000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2831000", "sellingGeneralAndAdministrative": "31195000", "netIncomeFromContinuingOperations": "17318000" }, "balance": { "goodwill": "35466000", "inventory": "-304350000", "commonStock": "184330000", "currentDebt": "None", "investments": "None", "totalAssets": "1994177000", "longTermDebt": "8242000", "shortTermDebt": "3400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "9185000", "reportedCurrency": "USD", "retainedEarnings": "68639000", "totalLiabilities": "1739957000", "otherCurrentAssets": "1160000", "totalCurrentAssets": "157681000", "currentLongTermDebt": "None", "longTermInvestments": "122636000", "shortTermInvestments": "119889000", "currentNetReceivables": "11417000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1836496000", "currentAccountsPayable": "11275000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25820000", "shortLongTermDebtTotal": "23841000", "totalShareholderEquity": "254220000", "capitalLeaseObligations": "15599000", "otherCurrentLiabilities": "1701183000", "totalCurrentLiabilities": "1712458000", "otherNonCurrentLiabilities": "19257000", "totalNonCurrentLiabilities": "27499000", "cashAndShortTermInvestments": "25215000", "commonStockSharesOutstanding": "12631000", "intangibleAssetsExcludingGoodwill": "9185000", "cashAndCashEquivalentsAtCarryingValue": "25215000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17318000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1780000", "operatingCashflow": "6956000", "capitalExpenditures": "1399000", "changeInReceivables": "-12041000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36082000", "cashflowFromInvestment": "927000", "stockBasedCompensation": "1154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-28199000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10957000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2831000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85535000, "cost_of_revenue": 10956000, "gross_profit": 74579000, "research_and_development": null, "selling_general_admin": 31195000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23691000, "depreciation_amortisation": 2831000, "ebitda": 26522000, "interest_expense": 8732000, "interest_income": null, "other_non_operating": null, "pretax_income": 23691000, "tax_provision": 6373000, "effective_tax_rate": null, "net_income": 17318000, "net_income_continuing_ops": 17318000, "net_income_to_common": 17318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25215000, "short_term_investments": 119889000, "net_receivables": 11417000, "inventory": -304350000, "other_current_assets": null, "total_current_assets": 157681000, "net_ppe": null, "goodwill": 35466000, "intangible_assets": 9185000, "goodwill_and_intangibles": 44651000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1836496000, "total_assets": 1994177000, "short_term_debt": 3400000, "accounts_payable": 11275000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1712458000, "long_term_debt": 8242000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27499000, "total_liabilities": 1739957000, "total_debt": 11642000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 68639000, "total_equity": 254220000, "shares_outstanding": 12631000, "operating_cash_flow": 6956000, "stock_based_compensation": 1154000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1399000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 927000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36082000, "free_cash_flow": 8355000, "net_change_in_cash": -28199000 }, "raw_data": { "income": { "ebit": "23691000", "ebitda": "26522000", "netIncome": "17318000", "grossProfit": "74579000", "depreciation": "None", "totalRevenue": "85535000", "costOfRevenue": "10956000", "interestIncome": "75754000", "incomeBeforeTax": "23691000", "interestExpense": "8732000", "operatingIncome": "23691000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "6373000", "reportedCurrency": "USD", "netInterestIncome": "67022000", "nonInterestIncome": "None", "operatingExpenses": "50888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10956000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2831000", "sellingGeneralAndAdministrative": "31195000", "netIncomeFromContinuingOperations": "17318000" }, "balance": { "goodwill": "35466000", "inventory": "-304350000", "commonStock": "184330000", "currentDebt": "None", "investments": "None", "totalAssets": "1994177000", "longTermDebt": "8242000", "shortTermDebt": "3400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "9185000", "reportedCurrency": "USD", "retainedEarnings": "68639000", "totalLiabilities": "1739957000", "otherCurrentAssets": "1160000", "totalCurrentAssets": "157681000", "currentLongTermDebt": "None", "longTermInvestments": "122636000", "shortTermInvestments": "119889000", "currentNetReceivables": "11417000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1836496000", "currentAccountsPayable": "11275000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25820000", "shortLongTermDebtTotal": "23841000", "totalShareholderEquity": "254220000", "capitalLeaseObligations": "15599000", "otherCurrentLiabilities": "1701183000", "totalCurrentLiabilities": "1712458000", "otherNonCurrentLiabilities": "19257000", "totalNonCurrentLiabilities": "27499000", "cashAndShortTermInvestments": "25215000", "commonStockSharesOutstanding": "12631000", "intangibleAssetsExcludingGoodwill": "9185000", "cashAndCashEquivalentsAtCarryingValue": "25215000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17318000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1780000", "operatingCashflow": "6956000", "capitalExpenditures": "1399000", "changeInReceivables": "-12041000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36082000", "cashflowFromInvestment": "927000", "stockBasedCompensation": "1154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-28199000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10957000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2831000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:44.592166+00:00", "is_restated": false, "income_statement": { "revenue": 64015000, "cost_of_revenue": 6784000, "gross_profit": 57231000, "ebit": 20489000, "ebitda": 22595000, "pretax_income": 20489000, "tax_provision": 5996000, "net_income": 14493000, "net_income_to_common": 14493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24826000, "total_current_assets": 130454000, "total_assets": 1478395000, "short_term_debt": null, "long_term_debt": 8161000, "total_debt": 8161000, "total_liabilities": 1277643000, "total_equity": 200752000, "shares_outstanding": 9692009, "goodwill_and_intangibles": 21799000 }, "cash_flow": { "operating_cash_flow": 6237000, "capital_expenditure": 1013000, "free_cash_flow": 7250000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26988, "ticker_id": 5001, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:44.592166+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20489000", "ebitda": "22595000", "netIncome": "14493000", "grossProfit": "57231000", "depreciation": "None", "totalRevenue": "64015000", "costOfRevenue": "6784000", "interestIncome": "56191000", "incomeBeforeTax": "20489000", "interestExpense": "4942000", "operatingIncome": "20489000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5996000", "reportedCurrency": "USD", "netInterestIncome": "51249000", "nonInterestIncome": "None", "operatingExpenses": "36742000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2106000", "sellingGeneralAndAdministrative": "23367000", "netIncomeFromContinuingOperations": "14493000" }, "balance": { "goodwill": "14594000", "inventory": "-12182000", "commonStock": "149535000", "currentDebt": "None", "investments": "None", "totalAssets": "1478395000", "longTermDebt": "8161000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "7205000", "reportedCurrency": "USD", "retainedEarnings": "51320000", "totalLiabilities": "1277643000", "otherCurrentAssets": "2156000", "totalCurrentAssets": "130454000", "currentLongTermDebt": "None", "longTermInvestments": "101538000", "shortTermInvestments": "99796000", "currentNetReceivables": "3676000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1347941000", "currentAccountsPayable": "8375000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11168000", "shortLongTermDebtTotal": "8161000", "totalShareholderEquity": "200752000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1257768000", "totalCurrentLiabilities": "1266143000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11499000", "cashAndShortTermInvestments": "24826000", "commonStockSharesOutstanding": "9692009", "intangibleAssetsExcludingGoodwill": "7205000", "cashAndCashEquivalentsAtCarryingValue": "24826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14493000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "32000", "operatingCashflow": "6237000", "capitalExpenditures": "1013000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78742000", "cashflowFromInvestment": "-11251000", "stockBasedCompensation": "1180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64015000, "cost_of_revenue": 6784000, "gross_profit": 57231000, "research_and_development": null, "selling_general_admin": 23367000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20489000, "depreciation_amortisation": 2106000, "ebitda": 22595000, "interest_expense": 4942000, "interest_income": null, "other_non_operating": null, "pretax_income": 20489000, "tax_provision": 5996000, "effective_tax_rate": null, "net_income": 14493000, "net_income_continuing_ops": 14493000, "net_income_to_common": 14493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24826000, "short_term_investments": 99796000, "net_receivables": 3676000, "inventory": -12182000, "other_current_assets": null, "total_current_assets": 130454000, "net_ppe": null, "goodwill": 14594000, "intangible_assets": 7205000, "goodwill_and_intangibles": 21799000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1347941000, "total_assets": 1478395000, "short_term_debt": null, "accounts_payable": 8375000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1266143000, "long_term_debt": 8161000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11499000, "total_liabilities": 1277643000, "total_debt": 8161000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 51320000, "total_equity": 200752000, "shares_outstanding": 9692009, "operating_cash_flow": 6237000, "stock_based_compensation": 1180000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1013000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11251000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 78742000, "free_cash_flow": 7250000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20489000", "ebitda": "22595000", "netIncome": "14493000", "grossProfit": "57231000", "depreciation": "None", "totalRevenue": "64015000", "costOfRevenue": "6784000", "interestIncome": "56191000", "incomeBeforeTax": "20489000", "interestExpense": "4942000", "operatingIncome": "20489000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5996000", "reportedCurrency": "USD", "netInterestIncome": "51249000", "nonInterestIncome": "None", "operatingExpenses": "36742000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2106000", "sellingGeneralAndAdministrative": "23367000", "netIncomeFromContinuingOperations": "14493000" }, "balance": { "goodwill": "14594000", "inventory": "-12182000", "commonStock": "149535000", "currentDebt": "None", "investments": "None", "totalAssets": "1478395000", "longTermDebt": "8161000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "7205000", "reportedCurrency": "USD", "retainedEarnings": "51320000", "totalLiabilities": "1277643000", "otherCurrentAssets": "2156000", "totalCurrentAssets": "130454000", "currentLongTermDebt": "None", "longTermInvestments": "101538000", "shortTermInvestments": "99796000", "currentNetReceivables": "3676000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1347941000", "currentAccountsPayable": "8375000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11168000", "shortLongTermDebtTotal": "8161000", "totalShareholderEquity": "200752000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1257768000", "totalCurrentLiabilities": "1266143000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11499000", "cashAndShortTermInvestments": "24826000", "commonStockSharesOutstanding": "9692009", "intangibleAssetsExcludingGoodwill": "7205000", "cashAndCashEquivalentsAtCarryingValue": "24826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14493000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "32000", "operatingCashflow": "6237000", "capitalExpenditures": "1013000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78742000", "cashflowFromInvestment": "-11251000", "stockBasedCompensation": "1180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:44.592166+00:00", "is_restated": false, "income_statement": { "revenue": 36095000, "cost_of_revenue": 8684000, "gross_profit": 27411000, "ebit": 10905000, "ebitda": 10905000, "pretax_income": 10905000, "tax_provision": 2725000, "net_income": 8180000, "net_income_to_common": 8180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18561000, "total_current_assets": 27114000, "total_assets": 2648536000, "short_term_debt": 2855000, "long_term_debt": 5874000, "total_debt": 8729000, "total_liabilities": 2304548000, "total_equity": 343988000, "shares_outstanding": 10909077, "goodwill_and_intangibles": 40469000 }, "cash_flow": { "operating_cash_flow": 6858000, "capital_expenditure": 302000, "free_cash_flow": 7160000, "dividends_paid": 3267000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26951, "ticker_id": 5001, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:44.592166+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "10905000", "netIncome": "8180000", "grossProfit": "27411000", "depreciation": "None", "totalRevenue": "36095000", "costOfRevenue": "8684000", "interestIncome": "33846000", "incomeBeforeTax": "10905000", "interestExpense": "9354000", "operatingIncome": "10905000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2725000", "reportedCurrency": "USD", "netInterestIncome": "24492000", "nonInterestIncome": "None", "operatingExpenses": "16506000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8684000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "12976000", "netIncomeFromContinuingOperations": "8180000" }, "balance": { "goodwill": "38838000", "inventory": "None", "commonStock": "166186000", "currentDebt": "None", "investments": "None", "totalAssets": "2648536000", "longTermDebt": "5874000", "shortTermDebt": "2855000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1631000", "reportedCurrency": "USD", "retainedEarnings": "183809000", "totalLiabilities": "2304548000", "otherCurrentAssets": "-189432000", "totalCurrentAssets": "27114000", "currentLongTermDebt": "None", "longTermInvestments": "211663000", "shortTermInvestments": "189432000", "currentNetReceivables": "8553000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2621422000", "currentAccountsPayable": "2524000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20442000", "totalShareholderEquity": "343988000", "capitalLeaseObligations": "14568000", "otherCurrentLiabilities": "-2524000", "totalCurrentLiabilities": "2855000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2301693000", "cashAndShortTermInvestments": "18561000", "commonStockSharesOutstanding": "10909077", "intangibleAssetsExcludingGoodwill": "1631000", "cashAndCashEquivalentsAtCarryingValue": "18561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8180000", "profitLoss": "None", "dividendPayout": "3267000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6858000", "capitalExpenditures": "302000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45390000", "cashflowFromInvestment": "47143000", "stockBasedCompensation": "188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3267000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36095000, "cost_of_revenue": 8684000, "gross_profit": 27411000, "research_and_development": null, "selling_general_admin": 12976000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10905000, "depreciation_amortisation": null, "ebitda": 10905000, "interest_expense": 9354000, "interest_income": null, "other_non_operating": null, "pretax_income": 10905000, "tax_provision": 2725000, "effective_tax_rate": null, "net_income": 8180000, "net_income_continuing_ops": 8180000, "net_income_to_common": 8180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18561000, "short_term_investments": 189432000, "net_receivables": 8553000, "inventory": null, "other_current_assets": null, "total_current_assets": 27114000, "net_ppe": null, "goodwill": 38838000, "intangible_assets": 1631000, "goodwill_and_intangibles": 40469000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2621422000, "total_assets": 2648536000, "short_term_debt": 2855000, "accounts_payable": 2524000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2855000, "long_term_debt": 5874000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2301693000, "total_liabilities": 2304548000, "total_debt": 8729000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 183809000, "total_equity": 343988000, "shares_outstanding": 10909077, "operating_cash_flow": 6858000, "stock_based_compensation": 188000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 302000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 47143000, "dividends_paid": 3267000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45390000, "free_cash_flow": 7160000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "10905000", "netIncome": "8180000", "grossProfit": "27411000", "depreciation": "None", "totalRevenue": "36095000", "costOfRevenue": "8684000", "interestIncome": "33846000", "incomeBeforeTax": "10905000", "interestExpense": "9354000", "operatingIncome": "10905000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2725000", "reportedCurrency": "USD", "netInterestIncome": "24492000", "nonInterestIncome": "None", "operatingExpenses": "16506000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8684000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "12976000", "netIncomeFromContinuingOperations": "8180000" }, "balance": { "goodwill": "38838000", "inventory": "None", "commonStock": "166186000", "currentDebt": "None", "investments": "None", "totalAssets": "2648536000", "longTermDebt": "5874000", "shortTermDebt": "2855000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1631000", "reportedCurrency": "USD", "retainedEarnings": "183809000", "totalLiabilities": "2304548000", "otherCurrentAssets": "-189432000", "totalCurrentAssets": "27114000", "currentLongTermDebt": "None", "longTermInvestments": "211663000", "shortTermInvestments": "189432000", "currentNetReceivables": "8553000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2621422000", "currentAccountsPayable": "2524000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20442000", "totalShareholderEquity": "343988000", "capitalLeaseObligations": "14568000", "otherCurrentLiabilities": "-2524000", "totalCurrentLiabilities": "2855000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2301693000", "cashAndShortTermInvestments": "18561000", "commonStockSharesOutstanding": "10909077", "intangibleAssetsExcludingGoodwill": "1631000", "cashAndCashEquivalentsAtCarryingValue": "18561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8180000", "profitLoss": "None", "dividendPayout": "3267000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6858000", "capitalExpenditures": "302000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45390000", "cashflowFromInvestment": "47143000", "stockBasedCompensation": "188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3267000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:44.592166+00:00", "is_restated": false, "income_statement": { "revenue": 35553000, "cost_of_revenue": 9585000, "gross_profit": 25968000, "ebit": 9474000, "ebitda": 9257000, "pretax_income": 9474000, "tax_provision": 2616000, "net_income": 6858000, "net_income_to_common": 6858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26785000, "total_current_assets": 206514000, "total_assets": 2593677000, "short_term_debt": null, "long_term_debt": 8726000, "total_debt": 8726000, "total_liabilities": 2255123000, "total_equity": 338554000, "shares_outstanding": 10896681, "goodwill_and_intangibles": 40583000 }, "cash_flow": { "operating_cash_flow": 8838000, "capital_expenditure": 262000, "free_cash_flow": 9100000, "dividends_paid": 2730000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26952, "ticker_id": 5001, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:44.592166+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9474000", "ebitda": "9257000", "netIncome": "6858000", "grossProfit": "25968000", "depreciation": "None", "totalRevenue": "35553000", "costOfRevenue": "9585000", "interestIncome": "33959000", "incomeBeforeTax": "9474000", "interestExpense": "9335000", "operatingIncome": "9474000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2616000", "reportedCurrency": "USD", "netInterestIncome": "24624000", "nonInterestIncome": "None", "operatingExpenses": "16494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-217000", "sellingGeneralAndAdministrative": "10839000", "netIncomeFromContinuingOperations": "6858000" }, "balance": { "goodwill": "38838000", "inventory": "None", "commonStock": "166285000", "currentDebt": "None", "investments": "None", "totalAssets": "2593677000", "longTermDebt": "8726000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1745000", "reportedCurrency": "USD", "retainedEarnings": "178903000", "totalLiabilities": "2255123000", "otherCurrentAssets": "-8322999", "totalCurrentAssets": "206514000", "currentLongTermDebt": "None", "longTermInvestments": "201065000", "shortTermInvestments": "179708000", "currentNetReceivables": "8343999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40583000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22385000", "totalShareholderEquity": "338554000", "capitalLeaseObligations": "13659000", "otherCurrentLiabilities": "3751000", "totalCurrentLiabilities": "3751000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2255123000", "cashAndShortTermInvestments": "26785000", "commonStockSharesOutstanding": "10896681", "intangibleAssetsExcludingGoodwill": "1745000", "cashAndCashEquivalentsAtCarryingValue": "26785000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6858000", "profitLoss": "None", "dividendPayout": "2730000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8838000", "capitalExpenditures": "262000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17955000", "cashflowFromInvestment": "-12815000", "stockBasedCompensation": "178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2730000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-813000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-217000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35553000, "cost_of_revenue": 9585000, "gross_profit": 25968000, "research_and_development": null, "selling_general_admin": 10839000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9474000, "depreciation_amortisation": -217000, "ebitda": 9257000, "interest_expense": 9335000, "interest_income": null, "other_non_operating": null, "pretax_income": 9474000, "tax_provision": 2616000, "effective_tax_rate": null, "net_income": 6858000, "net_income_continuing_ops": 6858000, "net_income_to_common": 6858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26785000, "short_term_investments": 179708000, "net_receivables": 8343999, "inventory": null, "other_current_assets": null, "total_current_assets": 206514000, "net_ppe": null, "goodwill": 38838000, "intangible_assets": 1745000, "goodwill_and_intangibles": 40583000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40583000, "total_assets": 2593677000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3751000, "long_term_debt": 8726000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2255123000, "total_liabilities": 2255123000, "total_debt": 8726000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 178903000, "total_equity": 338554000, "shares_outstanding": 10896681, "operating_cash_flow": 8838000, "stock_based_compensation": 178000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 262000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12815000, "dividends_paid": 2730000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17955000, "free_cash_flow": 9100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9474000", "ebitda": "9257000", "netIncome": "6858000", "grossProfit": "25968000", "depreciation": "None", "totalRevenue": "35553000", "costOfRevenue": "9585000", "interestIncome": "33959000", "incomeBeforeTax": "9474000", "interestExpense": "9335000", "operatingIncome": "9474000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2616000", "reportedCurrency": "USD", "netInterestIncome": "24624000", "nonInterestIncome": "None", "operatingExpenses": "16494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-217000", "sellingGeneralAndAdministrative": "10839000", "netIncomeFromContinuingOperations": "6858000" }, "balance": { "goodwill": "38838000", "inventory": "None", "commonStock": "166285000", "currentDebt": "None", "investments": "None", "totalAssets": "2593677000", "longTermDebt": "8726000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1745000", "reportedCurrency": "USD", "retainedEarnings": "178903000", "totalLiabilities": "2255123000", "otherCurrentAssets": "-8322999", "totalCurrentAssets": "206514000", "currentLongTermDebt": "None", "longTermInvestments": "201065000", "shortTermInvestments": "179708000", "currentNetReceivables": "8343999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40583000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22385000", "totalShareholderEquity": "338554000", "capitalLeaseObligations": "13659000", "otherCurrentLiabilities": "3751000", "totalCurrentLiabilities": "3751000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2255123000", "cashAndShortTermInvestments": "26785000", "commonStockSharesOutstanding": "10896681", "intangibleAssetsExcludingGoodwill": "1745000", "cashAndCashEquivalentsAtCarryingValue": "26785000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6858000", "profitLoss": "None", "dividendPayout": "2730000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8838000", "capitalExpenditures": "262000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17955000", "cashflowFromInvestment": "-12815000", "stockBasedCompensation": "178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2730000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-813000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-217000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:44.592166+00:00", "is_restated": false, "income_statement": { "revenue": 37543000, "cost_of_revenue": 14514000, "gross_profit": 23029000, "ebit": 6738000, "ebitda": 8474000, "pretax_income": 6738000, "tax_provision": 1731000, "net_income": 5007000, "net_income_to_common": 5007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21731000, "total_current_assets": 51037000, "total_assets": 2603787000, "short_term_debt": 972000, "long_term_debt": 8706000, "total_debt": 9678000, "total_liabilities": 2269518000, "total_equity": 334269000, "shares_outstanding": 10929779, "goodwill_and_intangibles": 40783000 }, "cash_flow": { "operating_cash_flow": 7345000, "capital_expenditure": 1116000, "free_cash_flow": 8461000, "dividends_paid": 2201000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26954, "ticker_id": 5001, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:44.592166+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6738000", "ebitda": "8474000", "netIncome": "5007000", "grossProfit": "23029000", "depreciation": "None", "totalRevenue": "37543000", "costOfRevenue": "14514000", "interestIncome": "34552000", "incomeBeforeTax": "6738000", "interestExpense": "11541000", "operatingIncome": "6738000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1731000", "reportedCurrency": "USD", "netInterestIncome": "23011000", "nonInterestIncome": "None", "operatingExpenses": "16291000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14514000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1736000", "sellingGeneralAndAdministrative": "10576000", "netIncomeFromContinuingOperations": "5007000" }, "balance": { "goodwill": "38838000", "inventory": "None", "commonStock": "166633000", "currentDebt": "None", "investments": "None", "totalAssets": "2603787000", "longTermDebt": "8706000", "shortTermDebt": "972000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1945000", "reportedCurrency": "USD", "retainedEarnings": "175311000", "totalLiabilities": "2269518000", "otherCurrentAssets": "2528000", "totalCurrentAssets": "51037000", "currentLongTermDebt": "None", "longTermInvestments": "209920000", "shortTermInvestments": "2058000", "currentNetReceivables": "24720000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2552750000", "currentAccountsPayable": "2855000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23200000", "totalShareholderEquity": "334269000", "capitalLeaseObligations": "14494000", "otherCurrentLiabilities": "2235517000", "totalCurrentLiabilities": "2239344000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30174000", "cashAndShortTermInvestments": "21731000", "commonStockSharesOutstanding": "10929779", "intangibleAssetsExcludingGoodwill": "1945000", "cashAndCashEquivalentsAtCarryingValue": "21731000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5593000", "profitLoss": "None", "dividendPayout": "2201000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7345000", "capitalExpenditures": "1116000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26377000", "cashflowFromInvestment": "-44146000", "stockBasedCompensation": "-302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2201000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-909000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1472000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37543000, "cost_of_revenue": 14514000, "gross_profit": 23029000, "research_and_development": null, "selling_general_admin": 10576000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6738000, "depreciation_amortisation": 1736000, "ebitda": 8474000, "interest_expense": 11541000, "interest_income": null, "other_non_operating": null, "pretax_income": 6738000, "tax_provision": 1731000, "effective_tax_rate": null, "net_income": 5007000, "net_income_continuing_ops": 5007000, "net_income_to_common": 5007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21731000, "short_term_investments": 2058000, "net_receivables": 24720000, "inventory": null, "other_current_assets": null, "total_current_assets": 51037000, "net_ppe": null, "goodwill": 38838000, "intangible_assets": 1945000, "goodwill_and_intangibles": 40783000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2552750000, "total_assets": 2603787000, "short_term_debt": 972000, "accounts_payable": 2855000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2239344000, "long_term_debt": 8706000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30174000, "total_liabilities": 2269518000, "total_debt": 9678000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 175311000, "total_equity": 334269000, "shares_outstanding": 10929779, "operating_cash_flow": 7345000, "stock_based_compensation": -302000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1116000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44146000, "dividends_paid": 2201000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26377000, "free_cash_flow": 8461000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6738000", "ebitda": "8474000", "netIncome": "5007000", "grossProfit": "23029000", "depreciation": "None", "totalRevenue": "37543000", "costOfRevenue": "14514000", "interestIncome": "34552000", "incomeBeforeTax": "6738000", "interestExpense": "11541000", "operatingIncome": "6738000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1731000", "reportedCurrency": "USD", "netInterestIncome": "23011000", "nonInterestIncome": "None", "operatingExpenses": "16291000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14514000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1736000", "sellingGeneralAndAdministrative": "10576000", "netIncomeFromContinuingOperations": "5007000" }, "balance": { "goodwill": "38838000", "inventory": "None", "commonStock": "166633000", "currentDebt": "None", "investments": "None", "totalAssets": "2603787000", "longTermDebt": "8706000", "shortTermDebt": "972000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1945000", "reportedCurrency": "USD", "retainedEarnings": "175311000", "totalLiabilities": "2269518000", "otherCurrentAssets": "2528000", "totalCurrentAssets": "51037000", "currentLongTermDebt": "None", "longTermInvestments": "209920000", "shortTermInvestments": "2058000", "currentNetReceivables": "24720000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2552750000", "currentAccountsPayable": "2855000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23200000", "totalShareholderEquity": "334269000", "capitalLeaseObligations": "14494000", "otherCurrentLiabilities": "2235517000", "totalCurrentLiabilities": "2239344000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30174000", "cashAndShortTermInvestments": "21731000", "commonStockSharesOutstanding": "10929779", "intangibleAssetsExcludingGoodwill": "1945000", "cashAndCashEquivalentsAtCarryingValue": "21731000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5593000", "profitLoss": "None", "dividendPayout": "2201000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7345000", "capitalExpenditures": "1116000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26377000", "cashflowFromInvestment": "-44146000", "stockBasedCompensation": "-302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2201000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-909000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1472000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:44.592166+00:00", "is_restated": false, "income_statement": { "revenue": 34966000, "cost_of_revenue": 10496000, "gross_profit": 24470000, "ebit": 8716000, "ebitda": 9455000, "pretax_income": 8716000, "tax_provision": 2352000, "net_income": 6364000, "net_income_to_common": 6364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21764000, "total_current_assets": 206446000, "total_assets": 2622379000, "short_term_debt": 1966000, "long_term_debt": 72507000, "total_debt": 74473000, "total_liabilities": 2291817000, "total_equity": 330562000, "shares_outstanding": 11002967, "goodwill_and_intangibles": 41025000 }, "cash_flow": { "operating_cash_flow": 6368000, "capital_expenditure": 749000, "free_cash_flow": 7117000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26955, "ticker_id": 5001, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:44.592166+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8716000", "ebitda": "9455000", "netIncome": "6364000", "grossProfit": "24470000", "depreciation": "None", "totalRevenue": "34966000", "costOfRevenue": "10496000", "interestIncome": "33061000", "incomeBeforeTax": "8716000", "interestExpense": "10293000", "operatingIncome": "8716000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2352000", "reportedCurrency": "USD", "netInterestIncome": "22768000", "nonInterestIncome": "None", "operatingExpenses": "15754000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "739000", "sellingGeneralAndAdministrative": "10153000", "netIncomeFromContinuingOperations": "6364000" }, "balance": { "goodwill": "38838000", "inventory": "None", "commonStock": "167656000", "currentDebt": "None", "investments": "None", "totalAssets": "2622379000", "longTermDebt": "72507000", "shortTermDebt": "1966000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2187000", "reportedCurrency": "USD", "retainedEarnings": "173028000", "totalLiabilities": "2291817000", "otherCurrentAssets": "-25183000", "totalCurrentAssets": "206446000", "currentLongTermDebt": "None", "longTermInvestments": "206694000", "shortTermInvestments": "184682000", "currentNetReceivables": "25183000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67795000", "currentAccountsPayable": "3702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86627000", "totalShareholderEquity": "330562000", "capitalLeaseObligations": "14120000", "otherCurrentLiabilities": "2180966000", "totalCurrentLiabilities": "2186634000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93887000", "cashAndShortTermInvestments": "21764000", "commonStockSharesOutstanding": "11002967", "intangibleAssetsExcludingGoodwill": "2187000", "cashAndCashEquivalentsAtCarryingValue": "21764000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6364000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6368000", "capitalExpenditures": "749000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53923000", "cashflowFromInvestment": "-25216000", "stockBasedCompensation": "151000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3881000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "739000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34966000, "cost_of_revenue": 10496000, "gross_profit": 24470000, "research_and_development": null, "selling_general_admin": 10153000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8716000, "depreciation_amortisation": 739000, "ebitda": 9455000, "interest_expense": 10293000, "interest_income": null, "other_non_operating": null, "pretax_income": 8716000, "tax_provision": 2352000, "effective_tax_rate": null, "net_income": 6364000, "net_income_continuing_ops": 6364000, "net_income_to_common": 6364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21764000, "short_term_investments": 184682000, "net_receivables": 25183000, "inventory": null, "other_current_assets": null, "total_current_assets": 206446000, "net_ppe": null, "goodwill": 38838000, "intangible_assets": 2187000, "goodwill_and_intangibles": 41025000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67795000, "total_assets": 2622379000, "short_term_debt": 1966000, "accounts_payable": 3702000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2186634000, "long_term_debt": 72507000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93887000, "total_liabilities": 2291817000, "total_debt": 74473000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 173028000, "total_equity": 330562000, "shares_outstanding": 11002967, "operating_cash_flow": 6368000, "stock_based_compensation": 151000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 749000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25216000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 53923000, "free_cash_flow": 7117000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8716000", "ebitda": "9455000", "netIncome": "6364000", "grossProfit": "24470000", "depreciation": "None", "totalRevenue": "34966000", "costOfRevenue": "10496000", "interestIncome": "33061000", "incomeBeforeTax": "8716000", "interestExpense": "10293000", "operatingIncome": "8716000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2352000", "reportedCurrency": "USD", "netInterestIncome": "22768000", "nonInterestIncome": "None", "operatingExpenses": "15754000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "739000", "sellingGeneralAndAdministrative": "10153000", "netIncomeFromContinuingOperations": "6364000" }, "balance": { "goodwill": "38838000", "inventory": "None", "commonStock": "167656000", "currentDebt": "None", "investments": "None", "totalAssets": "2622379000", "longTermDebt": "72507000", "shortTermDebt": "1966000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2187000", "reportedCurrency": "USD", "retainedEarnings": "173028000", "totalLiabilities": "2291817000", "otherCurrentAssets": "-25183000", "totalCurrentAssets": "206446000", "currentLongTermDebt": "None", "longTermInvestments": "206694000", "shortTermInvestments": "184682000", "currentNetReceivables": "25183000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67795000", "currentAccountsPayable": "3702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86627000", "totalShareholderEquity": "330562000", "capitalLeaseObligations": "14120000", "otherCurrentLiabilities": "2180966000", "totalCurrentLiabilities": "2186634000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93887000", "cashAndShortTermInvestments": "21764000", "commonStockSharesOutstanding": "11002967", "intangibleAssetsExcludingGoodwill": "2187000", "cashAndCashEquivalentsAtCarryingValue": "21764000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6364000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6368000", "capitalExpenditures": "749000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53923000", "cashflowFromInvestment": "-25216000", "stockBasedCompensation": "151000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3881000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "739000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:44.592166+00:00", "is_restated": false, "income_statement": { "revenue": 34098000, "cost_of_revenue": 10408000, "gross_profit": 23690000, "ebit": 7689000, "ebitda": 8422000, "pretax_income": 7689000, "tax_provision": 1987000, "net_income": 5702000, "net_income_to_common": 5702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21037000, "total_current_assets": 50808000, "total_assets": 2563798000, "short_term_debt": 3002000, "long_term_debt": 72444000, "total_debt": 75446000, "total_liabilities": 2234461000, "total_equity": 329337000, "shares_outstanding": 11136058, "goodwill_and_intangibles": 41268000 }, "cash_flow": { "operating_cash_flow": 9280000, "capital_expenditure": 143000, "free_cash_flow": 9423000, "dividends_paid": 1669000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26956, "ticker_id": 5001, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:44.592166+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7689000", "ebitda": "8422000", "netIncome": "5702000", "grossProfit": "23690000", "depreciation": "None", "totalRevenue": "34098000", "costOfRevenue": "10408000", "interestIncome": "32252000", "incomeBeforeTax": "7689000", "interestExpense": "9766000", "operatingIncome": "7689000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1987000", "reportedCurrency": "USD", "netInterestIncome": "22486000", "nonInterestIncome": "None", "operatingExpenses": "16001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10408000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "733000", "sellingGeneralAndAdministrative": "10376000", "netIncomeFromContinuingOperations": "5702000" }, "balance": { "goodwill": "38838000", "inventory": "None", "commonStock": "171099000", "currentDebt": "None", "investments": "None", "totalAssets": "2563798000", "longTermDebt": "72444000", "shortTermDebt": "3002000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2430000", "reportedCurrency": "USD", "retainedEarnings": "168862000", "totalLiabilities": "2234461000", "otherCurrentAssets": "1833000", "totalCurrentAssets": "50808000", "currentLongTermDebt": "None", "longTermInvestments": "214719000", "shortTermInvestments": "2043000", "currentNetReceivables": "25895000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2512990000", "currentAccountsPayable": "3024000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87460000", "totalShareholderEquity": "329337000", "capitalLeaseObligations": "15016000", "otherCurrentLiabilities": "2131361000", "totalCurrentLiabilities": "2137387000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "97074000", "cashAndShortTermInvestments": "21037000", "commonStockSharesOutstanding": "11136058", "intangibleAssetsExcludingGoodwill": "2430000", "cashAndCashEquivalentsAtCarryingValue": "21037000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5702000", "profitLoss": "None", "dividendPayout": "1669000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9280000", "capitalExpenditures": "143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108154000", "cashflowFromInvestment": "-8609000", "stockBasedCompensation": "151000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1669000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1306000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "733000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34098000, "cost_of_revenue": 10408000, "gross_profit": 23690000, "research_and_development": null, "selling_general_admin": 10376000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7689000, "depreciation_amortisation": 733000, "ebitda": 8422000, "interest_expense": 9766000, "interest_income": null, "other_non_operating": null, "pretax_income": 7689000, "tax_provision": 1987000, "effective_tax_rate": null, "net_income": 5702000, "net_income_continuing_ops": 5702000, "net_income_to_common": 5702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21037000, "short_term_investments": 2043000, "net_receivables": 25895000, "inventory": null, "other_current_assets": null, "total_current_assets": 50808000, "net_ppe": null, "goodwill": 38838000, "intangible_assets": 2430000, "goodwill_and_intangibles": 41268000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2512990000, "total_assets": 2563798000, "short_term_debt": 3002000, "accounts_payable": 3024000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2137387000, "long_term_debt": 72444000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97074000, "total_liabilities": 2234461000, "total_debt": 75446000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 168862000, "total_equity": 329337000, "shares_outstanding": 11136058, "operating_cash_flow": 9280000, "stock_based_compensation": 151000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 143000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8609000, "dividends_paid": 1669000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -108154000, "free_cash_flow": 9423000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7689000", "ebitda": "8422000", "netIncome": "5702000", "grossProfit": "23690000", "depreciation": "None", "totalRevenue": "34098000", "costOfRevenue": "10408000", "interestIncome": "32252000", "incomeBeforeTax": "7689000", "interestExpense": "9766000", "operatingIncome": "7689000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1987000", "reportedCurrency": "USD", "netInterestIncome": "22486000", "nonInterestIncome": "None", "operatingExpenses": "16001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10408000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "733000", "sellingGeneralAndAdministrative": "10376000", "netIncomeFromContinuingOperations": "5702000" }, "balance": { "goodwill": "38838000", "inventory": "None", "commonStock": "171099000", "currentDebt": "None", "investments": "None", "totalAssets": "2563798000", "longTermDebt": "72444000", "shortTermDebt": "3002000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2430000", "reportedCurrency": "USD", "retainedEarnings": "168862000", "totalLiabilities": "2234461000", "otherCurrentAssets": "1833000", "totalCurrentAssets": "50808000", "currentLongTermDebt": "None", "longTermInvestments": "214719000", "shortTermInvestments": "2043000", "currentNetReceivables": "25895000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2512990000", "currentAccountsPayable": "3024000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87460000", "totalShareholderEquity": "329337000", "capitalLeaseObligations": "15016000", "otherCurrentLiabilities": "2131361000", "totalCurrentLiabilities": "2137387000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "97074000", "cashAndShortTermInvestments": "21037000", "commonStockSharesOutstanding": "11136058", "intangibleAssetsExcludingGoodwill": "2430000", "cashAndCashEquivalentsAtCarryingValue": "21037000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5702000", "profitLoss": "None", "dividendPayout": "1669000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9280000", "capitalExpenditures": "143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108154000", "cashflowFromInvestment": "-8609000", "stockBasedCompensation": "151000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1669000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1306000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "733000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:44.592166+00:00", "is_restated": false, "income_statement": { "revenue": 34126000, "cost_of_revenue": 10157000, "gross_profit": 23969000, "ebit": 8088000, "ebitda": 8902000, "pretax_income": 8088000, "tax_provision": 1968000, "net_income": 6120000, "net_income_to_common": 6120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23387000, "total_current_assets": 55900000, "total_assets": 2664508000, "short_term_debt": 3897000, "long_term_debt": 72381000, "total_debt": 76278000, "total_liabilities": 2340142000, "total_equity": 324366000, "shares_outstanding": 11123944, "goodwill_and_intangibles": 41531000 }, "cash_flow": { "operating_cash_flow": 7988000, "capital_expenditure": 58000, "free_cash_flow": 8046000, "dividends_paid": 59000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26957, "ticker_id": 5001, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:44.592166+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8088000", "ebitda": "8902000", "netIncome": "6120000", "grossProfit": "23969000", "depreciation": "None", "totalRevenue": "34126000", "costOfRevenue": "10157000", "interestIncome": "33740000", "incomeBeforeTax": "8088000", "interestExpense": "10560000", "operatingIncome": "8088000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1968000", "reportedCurrency": "USD", "netInterestIncome": "23180000", "nonInterestIncome": "None", "operatingExpenses": "15881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "814000", "sellingGeneralAndAdministrative": "10099000", "netIncomeFromContinuingOperations": "6120000" }, "balance": { "goodwill": "38838000", "inventory": "None", "commonStock": "172254000", "currentDebt": "None", "investments": "None", "totalAssets": "2664508000", "longTermDebt": "72381000", "shortTermDebt": "3897000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2693000", "reportedCurrency": "USD", "retainedEarnings": "164831000", "totalLiabilities": "2340142000", "otherCurrentAssets": "1942000", "totalCurrentAssets": "55900000", "currentLongTermDebt": "None", "longTermInvestments": "216256000", "shortTermInvestments": "1993000", "currentNetReceivables": "28578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2608608000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86764000", "totalShareholderEquity": "324366000", "capitalLeaseObligations": "14383000", "otherCurrentLiabilities": "2230112000", "totalCurrentLiabilities": "2234009000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106133000", "cashAndShortTermInvestments": "23387000", "commonStockSharesOutstanding": "11123944", "intangibleAssetsExcludingGoodwill": "2693000", "cashAndCashEquivalentsAtCarryingValue": "23387000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6120000", "profitLoss": "None", "dividendPayout": "59000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7988000", "capitalExpenditures": "58000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "97593000", "cashflowFromInvestment": "-42833000", "stockBasedCompensation": "105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "814000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34126000, "cost_of_revenue": 10157000, "gross_profit": 23969000, "research_and_development": null, "selling_general_admin": 10099000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8088000, "depreciation_amortisation": 814000, "ebitda": 8902000, "interest_expense": 10560000, "interest_income": null, "other_non_operating": null, "pretax_income": 8088000, "tax_provision": 1968000, "effective_tax_rate": null, "net_income": 6120000, "net_income_continuing_ops": 6120000, "net_income_to_common": 6120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23387000, "short_term_investments": 1993000, "net_receivables": 28578000, "inventory": null, "other_current_assets": null, "total_current_assets": 55900000, "net_ppe": null, "goodwill": 38838000, "intangible_assets": 2693000, "goodwill_and_intangibles": 41531000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2608608000, "total_assets": 2664508000, "short_term_debt": 3897000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2234009000, "long_term_debt": 72381000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106133000, "total_liabilities": 2340142000, "total_debt": 76278000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 164831000, "total_equity": 324366000, "shares_outstanding": 11123944, "operating_cash_flow": 7988000, "stock_based_compensation": 105000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42833000, "dividends_paid": 59000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 97593000, "free_cash_flow": 8046000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8088000", "ebitda": "8902000", "netIncome": "6120000", "grossProfit": "23969000", "depreciation": "None", "totalRevenue": "34126000", "costOfRevenue": "10157000", "interestIncome": "33740000", "incomeBeforeTax": "8088000", "interestExpense": "10560000", "operatingIncome": "8088000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1968000", "reportedCurrency": "USD", "netInterestIncome": "23180000", "nonInterestIncome": "None", "operatingExpenses": "15881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "814000", "sellingGeneralAndAdministrative": "10099000", "netIncomeFromContinuingOperations": "6120000" }, "balance": { "goodwill": "38838000", "inventory": "None", "commonStock": "172254000", "currentDebt": "None", "investments": "None", "totalAssets": "2664508000", "longTermDebt": "72381000", "shortTermDebt": "3897000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2693000", "reportedCurrency": "USD", "retainedEarnings": "164831000", "totalLiabilities": "2340142000", "otherCurrentAssets": "1942000", "totalCurrentAssets": "55900000", "currentLongTermDebt": "None", "longTermInvestments": "216256000", "shortTermInvestments": "1993000", "currentNetReceivables": "28578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2608608000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86764000", "totalShareholderEquity": "324366000", "capitalLeaseObligations": "14383000", "otherCurrentLiabilities": "2230112000", "totalCurrentLiabilities": "2234009000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106133000", "cashAndShortTermInvestments": "23387000", "commonStockSharesOutstanding": "11123944", "intangibleAssetsExcludingGoodwill": "2693000", "cashAndCashEquivalentsAtCarryingValue": "23387000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6120000", "profitLoss": "None", "dividendPayout": "59000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7988000", "capitalExpenditures": "58000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "97593000", "cashflowFromInvestment": "-42833000", "stockBasedCompensation": "105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "814000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:44.592166+00:00", "is_restated": false, "income_statement": { "revenue": 36043000, "cost_of_revenue": 11806000, "gross_profit": 24237000, "ebit": 8291000, "ebitda": 9124000, "pretax_income": 8291000, "tax_provision": 2274000, "net_income": 6017000, "net_income_to_common": 6017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26164000, "total_current_assets": 251442000, "total_assets": 2562340000, "short_term_debt": 978000, "long_term_debt": 72319000, "total_debt": 73297000, "total_liabilities": 2240659000, "total_equity": 321681000, "shares_outstanding": 11148482, "goodwill_and_intangibles": 41837000 }, "cash_flow": { "operating_cash_flow": 9618000, "capital_expenditure": 255000, "free_cash_flow": 9873000, "dividends_paid": 1121000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26959, "ticker_id": 5001, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:44.592166+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8291000", "ebitda": "9124000", "netIncome": "6017000", "grossProfit": "24237000", "depreciation": "None", "totalRevenue": "36043000", "costOfRevenue": "11806000", "interestIncome": "33039000", "incomeBeforeTax": "8291000", "interestExpense": "10561000", "operatingIncome": "8291000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2274000", "reportedCurrency": "USD", "netInterestIncome": "22478000", "nonInterestIncome": "None", "operatingExpenses": "15946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "833000", "sellingGeneralAndAdministrative": "10009000", "netIncomeFromContinuingOperations": "6017000" }, "balance": { "goodwill": "38838000", "inventory": "None", "commonStock": "172183000", "currentDebt": "None", "investments": "None", "totalAssets": "2562340000", "longTermDebt": "72319000", "shortTermDebt": "978000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2999000", "reportedCurrency": "USD", "retainedEarnings": "160379000", "totalLiabilities": "2240659000", "otherCurrentAssets": "1775000", "totalCurrentAssets": "251442000", "currentLongTermDebt": "None", "longTermInvestments": "218118000", "shortTermInvestments": "193762000", "currentNetReceivables": "29741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2310898000", "currentAccountsPayable": "4037000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85979000", "totalShareholderEquity": "321681000", "capitalLeaseObligations": "13660000", "otherCurrentLiabilities": "2141131000", "totalCurrentLiabilities": "2146146000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94513000", "cashAndShortTermInvestments": "26164000", "commonStockSharesOutstanding": "11148482", "intangibleAssetsExcludingGoodwill": "2999000", "cashAndCashEquivalentsAtCarryingValue": "26164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6017000", "profitLoss": "None", "dividendPayout": "1121000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9618000", "capitalExpenditures": "255000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40774000", "cashflowFromInvestment": "-58768000", "stockBasedCompensation": "159000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1121000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1084000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "833000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36043000, "cost_of_revenue": 11806000, "gross_profit": 24237000, "research_and_development": null, "selling_general_admin": 10009000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8291000, "depreciation_amortisation": 833000, "ebitda": 9124000, "interest_expense": 10561000, "interest_income": null, "other_non_operating": null, "pretax_income": 8291000, "tax_provision": 2274000, "effective_tax_rate": null, "net_income": 6017000, "net_income_continuing_ops": 6017000, "net_income_to_common": 6017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26164000, "short_term_investments": 193762000, "net_receivables": 29741000, "inventory": null, "other_current_assets": null, "total_current_assets": 251442000, "net_ppe": null, "goodwill": 38838000, "intangible_assets": 2999000, "goodwill_and_intangibles": 41837000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2310898000, "total_assets": 2562340000, "short_term_debt": 978000, "accounts_payable": 4037000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2146146000, "long_term_debt": 72319000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94513000, "total_liabilities": 2240659000, "total_debt": 73297000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 160379000, "total_equity": 321681000, "shares_outstanding": 11148482, "operating_cash_flow": 9618000, "stock_based_compensation": 159000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 255000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58768000, "dividends_paid": 1121000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40774000, "free_cash_flow": 9873000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8291000", "ebitda": "9124000", "netIncome": "6017000", "grossProfit": "24237000", "depreciation": "None", "totalRevenue": "36043000", "costOfRevenue": "11806000", "interestIncome": "33039000", "incomeBeforeTax": "8291000", "interestExpense": "10561000", "operatingIncome": "8291000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2274000", "reportedCurrency": "USD", "netInterestIncome": "22478000", "nonInterestIncome": "None", "operatingExpenses": "15946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "833000", "sellingGeneralAndAdministrative": "10009000", "netIncomeFromContinuingOperations": "6017000" }, "balance": { "goodwill": "38838000", "inventory": "None", "commonStock": "172183000", "currentDebt": "None", "investments": "None", "totalAssets": "2562340000", "longTermDebt": "72319000", "shortTermDebt": "978000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2999000", "reportedCurrency": "USD", "retainedEarnings": "160379000", "totalLiabilities": "2240659000", "otherCurrentAssets": "1775000", "totalCurrentAssets": "251442000", "currentLongTermDebt": "None", "longTermInvestments": "218118000", "shortTermInvestments": "193762000", "currentNetReceivables": "29741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2310898000", "currentAccountsPayable": "4037000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85979000", "totalShareholderEquity": "321681000", "capitalLeaseObligations": "13660000", "otherCurrentLiabilities": "2141131000", "totalCurrentLiabilities": "2146146000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94513000", "cashAndShortTermInvestments": "26164000", "commonStockSharesOutstanding": "11148482", "intangibleAssetsExcludingGoodwill": "2999000", "cashAndCashEquivalentsAtCarryingValue": "26164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6017000", "profitLoss": "None", "dividendPayout": "1121000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9618000", "capitalExpenditures": "255000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40774000", "cashflowFromInvestment": "-58768000", "stockBasedCompensation": "159000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1121000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1084000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "833000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:44.592166+00:00", "is_restated": false, "income_statement": { "revenue": 33741000, "cost_of_revenue": 10282000, "gross_profit": 23459000, "ebit": 7595000, "ebitda": 8419000, "pretax_income": 7595000, "tax_provision": 1995000, "net_income": 5600000, "net_income_to_common": 5600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24025000, "total_current_assets": 239700000, "total_assets": 2593933000, "short_term_debt": 1956000, "long_term_debt": 72256000, "total_debt": 74212000, "total_liabilities": 2278668000, "total_equity": 315265000, "shares_outstanding": 11254233, "goodwill_and_intangibles": 42142000 }, "cash_flow": { "operating_cash_flow": 7668000, "capital_expenditure": 245000, "free_cash_flow": 7913000, "dividends_paid": 1157000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26960, "ticker_id": 5001, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:44.592166+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7595000", "ebitda": "8419000", "netIncome": "5600000", "grossProfit": "23459000", "depreciation": "None", "totalRevenue": "33741000", "costOfRevenue": "10282000", "interestIncome": "32014000", "incomeBeforeTax": "7595000", "interestExpense": "10111000", "operatingIncome": "7595000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1995000", "reportedCurrency": "USD", "netInterestIncome": "21903000", "nonInterestIncome": "None", "operatingExpenses": "15864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10282000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "824000", "sellingGeneralAndAdministrative": "10073000", "netIncomeFromContinuingOperations": "5600000" }, "balance": { "goodwill": "38838000", "inventory": "-421292000", "commonStock": "173108000", "currentDebt": "None", "investments": "None", "totalAssets": "2593933000", "longTermDebt": "72256000", "shortTermDebt": "1956000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3304000", "reportedCurrency": "USD", "retainedEarnings": "155472000", "totalLiabilities": "2278668000", "otherCurrentAssets": "1958000", "totalCurrentAssets": "239700000", "currentLongTermDebt": "None", "longTermInvestments": "206376000", "shortTermInvestments": "183633000", "currentNetReceivables": "30084000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2354233000", "currentAccountsPayable": "4447000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86035000", "totalShareholderEquity": "315265000", "capitalLeaseObligations": "13779000", "otherCurrentLiabilities": "2178947000", "totalCurrentLiabilities": "2185350000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93318000", "cashAndShortTermInvestments": "24025000", "commonStockSharesOutstanding": "11254233", "intangibleAssetsExcludingGoodwill": "3304000", "cashAndCashEquivalentsAtCarryingValue": "24025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5600000", "profitLoss": "None", "dividendPayout": "1157000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7668000", "capitalExpenditures": "245000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26815000", "cashflowFromInvestment": "8393000", "stockBasedCompensation": "164000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1157000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4131000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33741000, "cost_of_revenue": 10282000, "gross_profit": 23459000, "research_and_development": null, "selling_general_admin": 10073000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7595000, "depreciation_amortisation": 824000, "ebitda": 8419000, "interest_expense": 10111000, "interest_income": null, "other_non_operating": null, "pretax_income": 7595000, "tax_provision": 1995000, "effective_tax_rate": null, "net_income": 5600000, "net_income_continuing_ops": 5600000, "net_income_to_common": 5600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24025000, "short_term_investments": 183633000, "net_receivables": 30084000, "inventory": -421292000, "other_current_assets": null, "total_current_assets": 239700000, "net_ppe": null, "goodwill": 38838000, "intangible_assets": 3304000, "goodwill_and_intangibles": 42142000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2354233000, "total_assets": 2593933000, "short_term_debt": 1956000, "accounts_payable": 4447000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2185350000, "long_term_debt": 72256000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93318000, "total_liabilities": 2278668000, "total_debt": 74212000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 155472000, "total_equity": 315265000, "shares_outstanding": 11254233, "operating_cash_flow": 7668000, "stock_based_compensation": 164000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 245000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8393000, "dividends_paid": 1157000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26815000, "free_cash_flow": 7913000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7595000", "ebitda": "8419000", "netIncome": "5600000", "grossProfit": "23459000", "depreciation": "None", "totalRevenue": "33741000", "costOfRevenue": "10282000", "interestIncome": "32014000", "incomeBeforeTax": "7595000", "interestExpense": "10111000", "operatingIncome": "7595000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1995000", "reportedCurrency": "USD", "netInterestIncome": "21903000", "nonInterestIncome": "None", "operatingExpenses": "15864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10282000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "824000", "sellingGeneralAndAdministrative": "10073000", "netIncomeFromContinuingOperations": "5600000" }, "balance": { "goodwill": "38838000", "inventory": "-421292000", "commonStock": "173108000", "currentDebt": "None", "investments": "None", "totalAssets": "2593933000", "longTermDebt": "72256000", "shortTermDebt": "1956000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3304000", "reportedCurrency": "USD", "retainedEarnings": "155472000", "totalLiabilities": "2278668000", "otherCurrentAssets": "1958000", "totalCurrentAssets": "239700000", "currentLongTermDebt": "None", "longTermInvestments": "206376000", "shortTermInvestments": "183633000", "currentNetReceivables": "30084000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2354233000", "currentAccountsPayable": "4447000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86035000", "totalShareholderEquity": "315265000", "capitalLeaseObligations": "13779000", "otherCurrentLiabilities": "2178947000", "totalCurrentLiabilities": "2185350000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93318000", "cashAndShortTermInvestments": "24025000", "commonStockSharesOutstanding": "11254233", "intangibleAssetsExcludingGoodwill": "3304000", "cashAndCashEquivalentsAtCarryingValue": "24025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5600000", "profitLoss": "None", "dividendPayout": "1157000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7668000", "capitalExpenditures": "245000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26815000", "cashflowFromInvestment": "8393000", "stockBasedCompensation": "164000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1157000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4131000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:44.592166+00:00", "is_restated": false, "income_statement": { "revenue": 33798000, "cost_of_revenue": 9589000, "gross_profit": 24209000, "ebit": 8146000, "ebitda": 8942000, "pretax_income": 8146000, "tax_provision": 2269000, "net_income": 5877000, "net_income_to_common": 5877000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21375000, "total_current_assets": 221820000, "total_assets": 2560709000, "short_term_debt": 2921000, "long_term_debt": 72194000, "total_debt": 75115000, "total_liabilities": 2246474000, "total_equity": 314235000, "shares_outstanding": 11525752, "goodwill_and_intangibles": 42448000 }, "cash_flow": { "operating_cash_flow": 5083000, "capital_expenditure": 1143000, "free_cash_flow": 6226000, "dividends_paid": 1156000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26961, "ticker_id": 5001, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:44.592166+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8146000", "ebitda": "8942000", "netIncome": "5877000", "grossProfit": "24209000", "depreciation": "None", "totalRevenue": "33798000", "costOfRevenue": "9589000", "interestIncome": "31328000", "incomeBeforeTax": "8146000", "interestExpense": "9337000", "operatingIncome": "8146000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2269000", "reportedCurrency": "USD", "netInterestIncome": "21991000", "nonInterestIncome": "None", "operatingExpenses": "16063000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9589000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "796000", "sellingGeneralAndAdministrative": "10483000", "netIncomeFromContinuingOperations": "5877000" }, "balance": { "goodwill": "38838000", "inventory": "-378941000", "commonStock": "177075000", "currentDebt": "None", "investments": "None", "totalAssets": "2560709000", "longTermDebt": "72194000", "shortTermDebt": "2921000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3610000", "reportedCurrency": "USD", "retainedEarnings": "150981000", "totalLiabilities": "2246474000", "otherCurrentAssets": "1917000", "totalCurrentAssets": "221820000", "currentLongTermDebt": "None", "longTermInvestments": "191222000", "shortTermInvestments": "167919000", "currentNetReceivables": "30609000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2338889000", "currentAccountsPayable": "3507000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86515000", "totalShareholderEquity": "314235000", "capitalLeaseObligations": "14321000", "otherCurrentLiabilities": "2144682000", "totalCurrentLiabilities": "2151110000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "95364000", "cashAndShortTermInvestments": "21375000", "commonStockSharesOutstanding": "11525752", "intangibleAssetsExcludingGoodwill": "3610000", "cashAndCashEquivalentsAtCarryingValue": "21375000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5877000", "profitLoss": "None", "dividendPayout": "1156000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5083000", "capitalExpenditures": "1143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4688000", "cashflowFromInvestment": "31022000", "stockBasedCompensation": "160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1156000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3998000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "796000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33798000, "cost_of_revenue": 9589000, "gross_profit": 24209000, "research_and_development": null, "selling_general_admin": 10483000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8146000, "depreciation_amortisation": 796000, "ebitda": 8942000, "interest_expense": 9337000, "interest_income": null, "other_non_operating": null, "pretax_income": 8146000, "tax_provision": 2269000, "effective_tax_rate": null, "net_income": 5877000, "net_income_continuing_ops": 5877000, "net_income_to_common": 5877000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21375000, "short_term_investments": 167919000, "net_receivables": 30609000, "inventory": -378941000, "other_current_assets": null, "total_current_assets": 221820000, "net_ppe": null, "goodwill": 38838000, "intangible_assets": 3610000, "goodwill_and_intangibles": 42448000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2338889000, "total_assets": 2560709000, "short_term_debt": 2921000, "accounts_payable": 3507000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2151110000, "long_term_debt": 72194000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95364000, "total_liabilities": 2246474000, "total_debt": 75115000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 150981000, "total_equity": 314235000, "shares_outstanding": 11525752, "operating_cash_flow": 5083000, "stock_based_compensation": 160000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1143000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 31022000, "dividends_paid": 1156000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4688000, "free_cash_flow": 6226000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8146000", "ebitda": "8942000", "netIncome": "5877000", "grossProfit": "24209000", "depreciation": "None", "totalRevenue": "33798000", "costOfRevenue": "9589000", "interestIncome": "31328000", "incomeBeforeTax": "8146000", "interestExpense": "9337000", "operatingIncome": "8146000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2269000", "reportedCurrency": "USD", "netInterestIncome": "21991000", "nonInterestIncome": "None", "operatingExpenses": "16063000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9589000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "796000", "sellingGeneralAndAdministrative": "10483000", "netIncomeFromContinuingOperations": "5877000" }, "balance": { "goodwill": "38838000", "inventory": "-378941000", "commonStock": "177075000", "currentDebt": "None", "investments": "None", "totalAssets": "2560709000", "longTermDebt": "72194000", "shortTermDebt": "2921000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3610000", "reportedCurrency": "USD", "retainedEarnings": "150981000", "totalLiabilities": "2246474000", "otherCurrentAssets": "1917000", "totalCurrentAssets": "221820000", "currentLongTermDebt": "None", "longTermInvestments": "191222000", "shortTermInvestments": "167919000", "currentNetReceivables": "30609000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2338889000", "currentAccountsPayable": "3507000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86515000", "totalShareholderEquity": "314235000", "capitalLeaseObligations": "14321000", "otherCurrentLiabilities": "2144682000", "totalCurrentLiabilities": "2151110000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "95364000", "cashAndShortTermInvestments": "21375000", "commonStockSharesOutstanding": "11525752", "intangibleAssetsExcludingGoodwill": "3610000", "cashAndCashEquivalentsAtCarryingValue": "21375000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5877000", "profitLoss": "None", "dividendPayout": "1156000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5083000", "capitalExpenditures": "1143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4688000", "cashflowFromInvestment": "31022000", "stockBasedCompensation": "160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1156000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3998000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "796000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:44.592166+00:00", "is_restated": false, "income_statement": { "revenue": 34650000, "cost_of_revenue": 10990000, "gross_profit": 23660000, "ebit": 8802000, "ebitda": 9519000, "pretax_income": 8802000, "tax_provision": 2406000, "net_income": 6396000, "net_income_to_common": 6396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19146000, "total_current_assets": 59433000, "total_assets": 2551960000, "short_term_debt": 3937000, "long_term_debt": 72446000, "total_debt": 76383000, "total_liabilities": 2239091000, "total_equity": 312869000, "shares_outstanding": 11571796, "goodwill_and_intangibles": 42753000 }, "cash_flow": { "operating_cash_flow": 8409000, "capital_expenditure": 1420000, "free_cash_flow": 9829000, "dividends_paid": 1177000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26962, "ticker_id": 5001, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:44.592166+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8802000", "ebitda": "9519000", "netIncome": "6396000", "grossProfit": "23660000", "depreciation": "None", "totalRevenue": "34650000", "costOfRevenue": "10990000", "interestIncome": "31800000", "incomeBeforeTax": "8802000", "interestExpense": "8664000", "operatingIncome": "8802000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2406000", "reportedCurrency": "USD", "netInterestIncome": "23136000", "nonInterestIncome": "None", "operatingExpenses": "14858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "717000", "sellingGeneralAndAdministrative": "9378000", "netIncomeFromContinuingOperations": "6396000" }, "balance": { "goodwill": "38838000", "inventory": "-14025000", "commonStock": "180913000", "currentDebt": "None", "investments": "None", "totalAssets": "2551960000", "longTermDebt": "72446000", "shortTermDebt": "3937000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3915000", "reportedCurrency": "USD", "retainedEarnings": "146261000", "totalLiabilities": "2239091000", "otherCurrentAssets": "2023000", "totalCurrentAssets": "59433000", "currentLongTermDebt": "None", "longTermInvestments": "185697000", "shortTermInvestments": "6338000", "currentNetReceivables": "31926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2492527000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87198000", "totalShareholderEquity": "312869000", "capitalLeaseObligations": "14752000", "otherCurrentLiabilities": "2128813000", "totalCurrentLiabilities": "2132750000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106341000", "cashAndShortTermInvestments": "19146000", "commonStockSharesOutstanding": "11571796", "intangibleAssetsExcludingGoodwill": "3915000", "cashAndCashEquivalentsAtCarryingValue": "19146000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6396000", "profitLoss": "None", "dividendPayout": "1177000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "123000", "operatingCashflow": "8409000", "capitalExpenditures": "1420000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30311000", "cashflowFromInvestment": "27507000", "stockBasedCompensation": "141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1177000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2440000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "717000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34650000, "cost_of_revenue": 10990000, "gross_profit": 23660000, "research_and_development": null, "selling_general_admin": 9378000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8802000, "depreciation_amortisation": 717000, "ebitda": 9519000, "interest_expense": 8664000, "interest_income": null, "other_non_operating": null, "pretax_income": 8802000, "tax_provision": 2406000, "effective_tax_rate": null, "net_income": 6396000, "net_income_continuing_ops": 6396000, "net_income_to_common": 6396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19146000, "short_term_investments": 6338000, "net_receivables": 31926000, "inventory": -14025000, "other_current_assets": null, "total_current_assets": 59433000, "net_ppe": null, "goodwill": 38838000, "intangible_assets": 3915000, "goodwill_and_intangibles": 42753000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2492527000, "total_assets": 2551960000, "short_term_debt": 3937000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2132750000, "long_term_debt": 72446000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106341000, "total_liabilities": 2239091000, "total_debt": 76383000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 146261000, "total_equity": 312869000, "shares_outstanding": 11571796, "operating_cash_flow": 8409000, "stock_based_compensation": 141000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1420000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27507000, "dividends_paid": 1177000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30311000, "free_cash_flow": 9829000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8802000", "ebitda": "9519000", "netIncome": "6396000", "grossProfit": "23660000", "depreciation": "None", "totalRevenue": "34650000", "costOfRevenue": "10990000", "interestIncome": "31800000", "incomeBeforeTax": "8802000", "interestExpense": "8664000", "operatingIncome": "8802000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2406000", "reportedCurrency": "USD", "netInterestIncome": "23136000", "nonInterestIncome": "None", "operatingExpenses": "14858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "717000", "sellingGeneralAndAdministrative": "9378000", "netIncomeFromContinuingOperations": "6396000" }, "balance": { "goodwill": "38838000", "inventory": "-14025000", "commonStock": "180913000", "currentDebt": "None", "investments": "None", "totalAssets": "2551960000", "longTermDebt": "72446000", "shortTermDebt": "3937000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3915000", "reportedCurrency": "USD", "retainedEarnings": "146261000", "totalLiabilities": "2239091000", "otherCurrentAssets": "2023000", "totalCurrentAssets": "59433000", "currentLongTermDebt": "None", "longTermInvestments": "185697000", "shortTermInvestments": "6338000", "currentNetReceivables": "31926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2492527000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87198000", "totalShareholderEquity": "312869000", "capitalLeaseObligations": "14752000", "otherCurrentLiabilities": "2128813000", "totalCurrentLiabilities": "2132750000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106341000", "cashAndShortTermInvestments": "19146000", "commonStockSharesOutstanding": "11571796", "intangibleAssetsExcludingGoodwill": "3915000", "cashAndCashEquivalentsAtCarryingValue": "19146000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6396000", "profitLoss": "None", "dividendPayout": "1177000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "123000", "operatingCashflow": "8409000", "capitalExpenditures": "1420000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30311000", "cashflowFromInvestment": "27507000", "stockBasedCompensation": "141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1177000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2440000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "717000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:44.592166+00:00", "is_restated": false, "income_statement": { "revenue": 34450000, "cost_of_revenue": 8695000, "gross_profit": 25755000, "ebit": 9270000, "ebitda": 9959000, "pretax_income": 9270000, "tax_provision": 2640000, "net_income": 6630000, "net_income_to_common": 6630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32187000, "total_current_assets": 212967000, "total_assets": 2574386000, "short_term_debt": null, "long_term_debt": 72383000, "total_debt": 72383000, "total_liabilities": 2267126000, "total_equity": 307260000, "shares_outstanding": 11812583, "goodwill_and_intangibles": 43059000 }, "cash_flow": { "operating_cash_flow": 2604000, "capital_expenditure": 532000, "free_cash_flow": 3136000, "dividends_paid": 1196000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26964, "ticker_id": 5001, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:44.592166+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9270000", "ebitda": "9959000", "netIncome": "6630000", "grossProfit": "25755000", "depreciation": "None", "totalRevenue": "34450000", "costOfRevenue": "8695000", "interestIncome": "32454000", "incomeBeforeTax": "9270000", "interestExpense": "8021000", "operatingIncome": "9270000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2640000", "reportedCurrency": "USD", "netInterestIncome": "24433000", "nonInterestIncome": "None", "operatingExpenses": "16485000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8695000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "689000", "sellingGeneralAndAdministrative": "10735000", "netIncomeFromContinuingOperations": "6630000" }, "balance": { "goodwill": "38838000", "inventory": "-318442000", "commonStock": "183212000", "currentDebt": "None", "investments": "None", "totalAssets": "2574386000", "longTermDebt": "72383000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4221000", "reportedCurrency": "USD", "retainedEarnings": "141021000", "totalLiabilities": "2267126000", "otherCurrentAssets": "2227000", "totalCurrentAssets": "212967000", "currentLongTermDebt": "None", "longTermInvestments": "157484000", "shortTermInvestments": "145845000", "currentNetReceivables": "32708000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2361419000", "currentAccountsPayable": "3279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28686000", "shortLongTermDebtTotal": "88400000", "totalShareholderEquity": "307260000", "capitalLeaseObligations": "16017000", "otherCurrentLiabilities": "2166491000", "totalCurrentLiabilities": "2169770000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "97356000", "cashAndShortTermInvestments": "32187000", "commonStockSharesOutstanding": "11812583", "intangibleAssetsExcludingGoodwill": "4221000", "cashAndCashEquivalentsAtCarryingValue": "32187000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6632000", "profitLoss": "None", "dividendPayout": "1196000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-559000", "operatingCashflow": "2604000", "capitalExpenditures": "532000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6662000", "cashflowFromInvestment": "42469000", "stockBasedCompensation": "153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1196000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4520000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "689000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34450000, "cost_of_revenue": 8695000, "gross_profit": 25755000, "research_and_development": null, "selling_general_admin": 10735000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9270000, "depreciation_amortisation": 689000, "ebitda": 9959000, "interest_expense": 8021000, "interest_income": null, "other_non_operating": null, "pretax_income": 9270000, "tax_provision": 2640000, "effective_tax_rate": null, "net_income": 6630000, "net_income_continuing_ops": 6630000, "net_income_to_common": 6630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32187000, "short_term_investments": 145845000, "net_receivables": 32708000, "inventory": -318442000, "other_current_assets": null, "total_current_assets": 212967000, "net_ppe": null, "goodwill": 38838000, "intangible_assets": 4221000, "goodwill_and_intangibles": 43059000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2361419000, "total_assets": 2574386000, "short_term_debt": null, "accounts_payable": 3279000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2169770000, "long_term_debt": 72383000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97356000, "total_liabilities": 2267126000, "total_debt": 72383000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 141021000, "total_equity": 307260000, "shares_outstanding": 11812583, "operating_cash_flow": 2604000, "stock_based_compensation": 153000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 532000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 42469000, "dividends_paid": 1196000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6662000, "free_cash_flow": 3136000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9270000", "ebitda": "9959000", "netIncome": "6630000", "grossProfit": "25755000", "depreciation": "None", "totalRevenue": "34450000", "costOfRevenue": "8695000", "interestIncome": "32454000", "incomeBeforeTax": "9270000", "interestExpense": "8021000", "operatingIncome": "9270000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2640000", "reportedCurrency": "USD", "netInterestIncome": "24433000", "nonInterestIncome": "None", "operatingExpenses": "16485000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8695000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "689000", "sellingGeneralAndAdministrative": "10735000", "netIncomeFromContinuingOperations": "6630000" }, "balance": { "goodwill": "38838000", "inventory": "-318442000", "commonStock": "183212000", "currentDebt": "None", "investments": "None", "totalAssets": "2574386000", "longTermDebt": "72383000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4221000", "reportedCurrency": "USD", "retainedEarnings": "141021000", "totalLiabilities": "2267126000", "otherCurrentAssets": "2227000", "totalCurrentAssets": "212967000", "currentLongTermDebt": "None", "longTermInvestments": "157484000", "shortTermInvestments": "145845000", "currentNetReceivables": "32708000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2361419000", "currentAccountsPayable": "3279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28686000", "shortLongTermDebtTotal": "88400000", "totalShareholderEquity": "307260000", "capitalLeaseObligations": "16017000", "otherCurrentLiabilities": "2166491000", "totalCurrentLiabilities": "2169770000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "97356000", "cashAndShortTermInvestments": "32187000", "commonStockSharesOutstanding": "11812583", "intangibleAssetsExcludingGoodwill": "4221000", "cashAndCashEquivalentsAtCarryingValue": "32187000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6632000", "profitLoss": "None", "dividendPayout": "1196000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-559000", "operatingCashflow": "2604000", "capitalExpenditures": "532000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6662000", "cashflowFromInvestment": "42469000", "stockBasedCompensation": "153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1196000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4520000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "689000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:44.592166+00:00", "is_restated": false, "income_statement": { "revenue": 32260000, "cost_of_revenue": 5719000, "gross_profit": 26541000, "ebit": 10070000, "ebitda": 10805000, "pretax_income": 10070000, "tax_provision": 2864000, "net_income": 7206000, "net_income_to_common": 7206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38629000, "total_current_assets": 218444000, "total_assets": 2567486000, "short_term_debt": null, "long_term_debt": 72258000, "total_debt": 72258000, "total_liabilities": 2260472000, "total_equity": 307014000, "shares_outstanding": 12228206, "goodwill_and_intangibles": 43365000 }, "cash_flow": { "operating_cash_flow": 11601000, "capital_expenditure": 23000, "free_cash_flow": 11624000, "dividends_paid": 620000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26965, "ticker_id": 5001, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:44.592166+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10070000", "ebitda": "10805000", "netIncome": "7206000", "grossProfit": "26541000", "depreciation": "None", "totalRevenue": "32260000", "costOfRevenue": "5719000", "interestIncome": "30920000", "incomeBeforeTax": "10070000", "interestExpense": "6979000", "operatingIncome": "10070000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2864000", "reportedCurrency": "USD", "netInterestIncome": "23941000", "nonInterestIncome": "None", "operatingExpenses": "16471000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5719000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "735000", "sellingGeneralAndAdministrative": "11262000", "netIncomeFromContinuingOperations": "7191000" }, "balance": { "goodwill": "38838000", "inventory": "-255598000", "commonStock": "187579000", "currentDebt": "None", "investments": "None", "totalAssets": "2567486000", "longTermDebt": "72258000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4527000", "reportedCurrency": "USD", "retainedEarnings": "135568000", "totalLiabilities": "2260472000", "otherCurrentAssets": "2284000", "totalCurrentAssets": "218444000", "currentLongTermDebt": "None", "longTermInvestments": "2024136000", "shortTermInvestments": "146506000", "currentNetReceivables": "31025000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2349042000", "currentAccountsPayable": "3395000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13029000", "shortLongTermDebtTotal": "88267000", "totalShareholderEquity": "307014000", "capitalLeaseObligations": "15947000", "otherCurrentLiabilities": "2154299000", "totalCurrentLiabilities": "2157694000", "otherNonCurrentLiabilities": "34561000", "totalNonCurrentLiabilities": "102778000", "cashAndShortTermInvestments": "38629000", "commonStockSharesOutstanding": "12228206", "intangibleAssetsExcludingGoodwill": "4527000", "cashAndCashEquivalentsAtCarryingValue": "38629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7206000", "profitLoss": "None", "dividendPayout": "620000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2899000", "operatingCashflow": "11601000", "capitalExpenditures": "23000", "changeInReceivables": "1317000", "changeInExchangeRate": "None", "cashflowFromFinancing": "9589000", "cashflowFromInvestment": "31471000", "stockBasedCompensation": "182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "620000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20723000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9088000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "735000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32260000, "cost_of_revenue": 5719000, "gross_profit": 26541000, "research_and_development": null, "selling_general_admin": 11262000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10070000, "depreciation_amortisation": 735000, "ebitda": 10805000, "interest_expense": 6979000, "interest_income": null, "other_non_operating": null, "pretax_income": 10070000, "tax_provision": 2864000, "effective_tax_rate": null, "net_income": 7206000, "net_income_continuing_ops": 7191000, "net_income_to_common": 7206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38629000, "short_term_investments": 146506000, "net_receivables": 31025000, "inventory": -255598000, "other_current_assets": null, "total_current_assets": 218444000, "net_ppe": null, "goodwill": 38838000, "intangible_assets": 4527000, "goodwill_and_intangibles": 43365000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2349042000, "total_assets": 2567486000, "short_term_debt": null, "accounts_payable": 3395000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2157694000, "long_term_debt": 72258000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 102778000, "total_liabilities": 2260472000, "total_debt": 72258000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 135568000, "total_equity": 307014000, "shares_outstanding": 12228206, "operating_cash_flow": 11601000, "stock_based_compensation": 182000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 31471000, "dividends_paid": 620000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9589000, "free_cash_flow": 11624000, "net_change_in_cash": 20723000 }, "raw_data": { "income": { "ebit": "10070000", "ebitda": "10805000", "netIncome": "7206000", "grossProfit": "26541000", "depreciation": "None", "totalRevenue": "32260000", "costOfRevenue": "5719000", "interestIncome": "30920000", "incomeBeforeTax": "10070000", "interestExpense": "6979000", "operatingIncome": "10070000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2864000", "reportedCurrency": "USD", "netInterestIncome": "23941000", "nonInterestIncome": "None", "operatingExpenses": "16471000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5719000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "735000", "sellingGeneralAndAdministrative": "11262000", "netIncomeFromContinuingOperations": "7191000" }, "balance": { "goodwill": "38838000", "inventory": "-255598000", "commonStock": "187579000", "currentDebt": "None", "investments": "None", "totalAssets": "2567486000", "longTermDebt": "72258000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4527000", "reportedCurrency": "USD", "retainedEarnings": "135568000", "totalLiabilities": "2260472000", "otherCurrentAssets": "2284000", "totalCurrentAssets": "218444000", "currentLongTermDebt": "None", "longTermInvestments": "2024136000", "shortTermInvestments": "146506000", "currentNetReceivables": "31025000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2349042000", "currentAccountsPayable": "3395000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13029000", "shortLongTermDebtTotal": "88267000", "totalShareholderEquity": "307014000", "capitalLeaseObligations": "15947000", "otherCurrentLiabilities": "2154299000", "totalCurrentLiabilities": "2157694000", "otherNonCurrentLiabilities": "34561000", "totalNonCurrentLiabilities": "102778000", "cashAndShortTermInvestments": "38629000", "commonStockSharesOutstanding": "12228206", "intangibleAssetsExcludingGoodwill": "4527000", "cashAndCashEquivalentsAtCarryingValue": "38629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7206000", "profitLoss": "None", "dividendPayout": "620000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2899000", "operatingCashflow": "11601000", "capitalExpenditures": "23000", "changeInReceivables": "1317000", "changeInExchangeRate": "None", "cashflowFromFinancing": "9589000", "cashflowFromInvestment": "31471000", "stockBasedCompensation": "182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "620000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20723000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9088000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "735000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }