{ "ticker": { "uuid": "9940126f-1f77-49af-9fb8-35fb9864083d", "symbol": "ATRC", "name": "AtriCure Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/9940126f-1f77-49af-9fb8-35fb9864083d/", "api_url": "https://sharemaestro.com/factors/api/tickers/9940126f-1f77-49af-9fb8-35fb9864083d/" }, "ticker_metadata": { "id": 4906, "uuid": "9940126f-1f77-49af-9fb8-35fb9864083d", "symbol": "ATRC", "name": "AtriCure Inc", "asset_type": "equity", "market_cap": 1401236000, "stock_exchange_id": 2, "industry": "Medical Instruments & Supplies", "sector": "Healthcare", "description": "AtriCure, Inc. develops, manufactures, and sells devices for the surgical ablation of cardiac tissue and systems to medical centers in the United States, Europe, Asia, and internationally. The company is headquartered in Mason, Ohio.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9940126f-1f77-49af-9fb8-35fb9864083d", "symbol": "ATRC", "name": "AtriCure Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/9940126f-1f77-49af-9fb8-35fb9864083d/", "api_url": "https://sharemaestro.com/factors/api/tickers/9940126f-1f77-49af-9fb8-35fb9864083d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.09, "value": 0.11, "quality": 0.74, "momentum": 0.11, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 27.1, "market_cap": 1329146600, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0188, "shareholder_yield": 0, "roe": -0.0093, "piotroski_f_score": 6, "momentum_12_1": -0.2479, "volatility_252d": 0.3475 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:14.097338+00:00", "batch_id": "" }, "size": { "price_close": 27.1, "market_cap": 1329146600, "market_cap_usd": 1329146600, "enterprise_value": 1247111600, "shares_outstanding": 49046000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.7032, "ptbv_ratio": 6.2912, "ps_ratio": 2.4072, "pcf_ratio": 20.6505, "pfcf_ratio": 16.2327, "ev_ebitda": 53.0889, "ev_ebit": 450.0583, "ev_sales": 2.2586, "ev_fcf": 15.2308, "earnings_yield": null, "fcf_yield": 0.0657, "price_to_sales": 2.4072, "price_to_book": 2.7032, "price_to_cashflow": 20.6505, "ebitda_to_ev": 0.0188, "sales_yield": 0.4427 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7547, "operating_margin": 0.005, "net_margin": -0.0083, "ebitda_margin": 0.0425, "fcf_margin": 0.1483, "roe": -0.0093, "roa": -0.0071, "roic": 0.0051, "roc_greenblatt": null, "asset_turnover": 0.8574, "cash_conversion": -17.8273, "accruals_ratio": -0.1071, "sbc_to_revenue": 0.0839, "piotroski_f_score": 6, "altman_z_score": 5.6582, "earnings_stability_5y": 1.064, "revenue_stability_5y": 0.3525, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6471, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3097, "net_debt_to_ebitda": -3.4922, "debt_to_assets": 0.0996, "interest_coverage": 0.3827, "current_ratio": 4.286, "quick_ratio": 3.1773, "net_debt": -82035000, "local_beta": 0.0004, "volatility_252d": 0.3475, "volatility_60d": 0.7804, "max_drawdown_12m": -0.3799, "risk_adjusted_momentum": -0.7132 }, "growth": { "revenue_growth_1y": 0.1501, "revenue_growth_3y_cagr": 0.174, "revenue_growth_5y_cagr": 0.2095, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.8172, "book_value_growth_1y": 0.0496, "revenue_growth": 0.1501, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0312, "price_return_3m": -0.0973, "price_return_6m": -0.3201, "price_return_9m": -0.234, "price_return_12m": -0.2244, "price_return_12m_ex1m": -0.2479, "momentum_6m": -0.3201, "momentum_12m": -0.2244, "momentum_12_1": -0.2479, "distance_from_52w_high": -0.3605, "distance_from_52w_low": 0.0312, "relative_strength": -0.3823 }, "raw_ttm": { "revenue_ttm": 552157000, "gross_profit_ttm": 416702000, "ebit_ttm": 2771000, "ebitda_ttm": 23491000, "net_income_ttm": -4593000, "eps_diluted_ttm": -0.0936, "operating_cash_flow_ttm": 64364000, "capital_expenditure_ttm": 17517000, "fcf_ttm": 81881000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7240000, "cash_and_equivalents": 146165000, "total_current_assets": 313693000, "total_current_liabilities": 73191000, "net_ppe": null, "total_assets": 643988000, "total_debt": 64130000, "total_equity": 491693000, "net_working_capital": 97467000, "book_value_per_share": 10.0251, "retained_earnings": -413095000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 211270000, "tangible_book_per_share": 4.3076 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 60, "rank_ptbv": 73, "rank_ps": 55, "rank_pcf": 77, "rank_ev_ebitda": 94, "rank_ev_ebit": 99, "rank_earnings_yield": 50, "rank_fcf_yield": 58, "rank_dividend_yield": 61, "rank_shareholder_yield": 61, "rank_total_yield": 62, "rank_roe": 72, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 15, "rank_fcf_margin": 59, "rank_piotroski": 25, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 83 }, "composites": { "value_composite": 89, "quality_composite": 26, "momentum_composite": 89, "growth_composite": 25, "yield_composite": 74, "svqf_composite": 38, "vc1_composite": 85, "vc2_composite": 85, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 91, "quality_value_composite": 0.2853, "os_score": 0.09, "value_percentile": 0.11, "quality_percentile": 0.74, "momentum_percentile": 0.11, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 327, "ticker_id": 4906, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:14.097338+00:00", "batch_id": "", "os_score_delta": null, "price_close": 27.1, "market_cap": 1329146600, "market_cap_usd": 1329146600, "enterprise_value": 1247111600, "shares_outstanding": 49046000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.70320424, "ptbv_ratio": 6.29122261, "ps_ratio": 2.40718962, "pcf_ratio": 20.6504661, "pfcf_ratio": 16.23266203, "ev_ebitda": 53.08891065, "ev_ebit": 450.0583183, "ev_sales": 2.25861775, "ev_fcf": 15.23078126, "earnings_yield": null, "fcf_yield": 0.06565651, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.75468028, "operating_margin": 0.0050185, "net_margin": -0.00831829, "ebitda_margin": 0.04254406, "fcf_margin": 0.14829297, "roe": -0.00934119, "roa": -0.00713212, "roic": 0.00507313, "roc_greenblatt": null, "asset_turnover": 0.85740262, "cash_conversion": -17.82734596, "accruals_ratio": -0.10707808, "sbc_to_revenue": 0.08390367, "debt_to_equity": 0.30973595, "net_debt_to_ebitda": -3.4921885, "debt_to_assets": 0.0995826, "interest_coverage": 0.38273481, "current_ratio": 4.28595046, "quick_ratio": 3.17731688, "net_debt": -82035000, "revenue_growth_1y": 0.15014498, "revenue_growth_3y_cagr": 0.17395831, "revenue_growth_5y_cagr": 0.20947541, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.8171549, "book_value_growth_1y": 0.04963174, "piotroski_f_score": 6, "altman_z_score": 5.65816992, "earnings_stability_5y": 1.064049, "revenue_stability_5y": 0.352487, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03120244, "price_return_3m": -0.09726849, "price_return_6m": -0.32012042, "price_return_9m": -0.23403053, "price_return_12m": -0.22438466, "price_return_12m_ex1m": -0.24785346, "distance_from_52w_high": -0.36054743, "distance_from_52w_low": 0.03120244, "relative_strength": -0.38232571, "local_beta": 0.0004, "volatility_252d": 0.347506, "volatility_60d": 0.7804, "max_drawdown_12m": -0.37989618, "revenue_ttm": 552157000, "gross_profit_ttm": 416702000, "ebit_ttm": 2771000, "ebitda_ttm": 23491000, "net_income_ttm": -4593000, "eps_diluted_ttm": -0.09364678, "operating_cash_flow_ttm": 64364000, "capital_expenditure_ttm": 17517000, "fcf_ttm": 81881000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7240000, "cash_and_equivalents": 146165000, "total_current_assets": 313693000, "total_current_liabilities": 73191000, "net_ppe": null, "total_assets": 643988000, "total_debt": 64130000, "total_equity": 491693000, "net_working_capital": 97467000, "book_value_per_share": 10.02513966, "retained_earnings": -413095000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 211270000, "tangible_book_per_share": 4.30758879, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 60, "rank_ptbv": 73, "rank_ps": 55, "rank_pcf": 77, "rank_ev_ebitda": 94, "rank_ev_ebit": 99, "rank_earnings_yield": 50, "rank_fcf_yield": 58, "rank_dividend_yield": 61, "rank_shareholder_yield": 61, "rank_total_yield": 62, "rank_roe": 72, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 15, "rank_fcf_margin": 59, "rank_piotroski": 25, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 83, "value_composite": 89, "quality_composite": 26, "momentum_composite": 89, "growth_composite": 25, "yield_composite": 74, "svqf_composite": 38, "vc1_composite": 85, "vc2_composite": 85, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 27.1, "os": 0.09, "value": 0.11, "quality": 0.74, "momentum": 0.11, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0093, "momentum_12_1": -0.2479, "complete_fields": { "id": 327, "ticker_id": 4906, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:14.097338+00:00", "batch_id": "", "os_score_delta": null, "price_close": 27.1, "market_cap": 1329146600, "market_cap_usd": 1329146600, "enterprise_value": 1247111600, "shares_outstanding": 49046000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.70320424, "ptbv_ratio": 6.29122261, "ps_ratio": 2.40718962, "pcf_ratio": 20.6504661, "pfcf_ratio": 16.23266203, "ev_ebitda": 53.08891065, "ev_ebit": 450.0583183, "ev_sales": 2.25861775, "ev_fcf": 15.23078126, "earnings_yield": null, "fcf_yield": 0.06565651, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.75468028, "operating_margin": 0.0050185, "net_margin": -0.00831829, "ebitda_margin": 0.04254406, "fcf_margin": 0.14829297, "roe": -0.00934119, "roa": -0.00713212, "roic": 0.00507313, "roc_greenblatt": null, "asset_turnover": 0.85740262, "cash_conversion": -17.82734596, "accruals_ratio": -0.10707808, "sbc_to_revenue": 0.08390367, "debt_to_equity": 0.30973595, "net_debt_to_ebitda": -3.4921885, "debt_to_assets": 0.0995826, "interest_coverage": 0.38273481, "current_ratio": 4.28595046, "quick_ratio": 3.17731688, "net_debt": -82035000, "revenue_growth_1y": 0.15014498, "revenue_growth_3y_cagr": 0.17395831, "revenue_growth_5y_cagr": 0.20947541, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.8171549, "book_value_growth_1y": 0.04963174, "piotroski_f_score": 6, "altman_z_score": 5.65816992, "earnings_stability_5y": 1.064049, "revenue_stability_5y": 0.352487, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03120244, "price_return_3m": -0.09726849, "price_return_6m": -0.32012042, "price_return_9m": -0.23403053, "price_return_12m": -0.22438466, "price_return_12m_ex1m": -0.24785346, "distance_from_52w_high": -0.36054743, "distance_from_52w_low": 0.03120244, "relative_strength": -0.38232571, "local_beta": 0.0004, "volatility_252d": 0.347506, "volatility_60d": 0.7804, "max_drawdown_12m": -0.37989618, "revenue_ttm": 552157000, "gross_profit_ttm": 416702000, "ebit_ttm": 2771000, "ebitda_ttm": 23491000, "net_income_ttm": -4593000, "eps_diluted_ttm": -0.09364678, "operating_cash_flow_ttm": 64364000, "capital_expenditure_ttm": 17517000, "fcf_ttm": 81881000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7240000, "cash_and_equivalents": 146165000, "total_current_assets": 313693000, "total_current_liabilities": 73191000, "net_ppe": null, "total_assets": 643988000, "total_debt": 64130000, "total_equity": 491693000, "net_working_capital": 97467000, "book_value_per_share": 10.02513966, "retained_earnings": -413095000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 211270000, "tangible_book_per_share": 4.30758879, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 60, "rank_ptbv": 73, "rank_ps": 55, "rank_pcf": 77, "rank_ev_ebitda": 94, "rank_ev_ebit": 99, "rank_earnings_yield": 50, "rank_fcf_yield": 58, "rank_dividend_yield": 61, "rank_shareholder_yield": 61, "rank_total_yield": 62, "rank_roe": 72, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 15, "rank_fcf_margin": 59, "rank_piotroski": 25, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 83, "value_composite": 89, "quality_composite": 26, "momentum_composite": 89, "growth_composite": 25, "yield_composite": 74, "svqf_composite": 38, "vc1_composite": 85, "vc2_composite": 85, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:28.663362+00:00", "is_restated": false, "income_statement": { "revenue": 534528000, "cost_of_revenue": 136790000, "gross_profit": 397738000, "ebit": -4285000, "ebitda": 16246000, "pretax_income": -10163000, "tax_provision": 1285000, "net_income": -11448000, "net_income_to_common": -11448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167428000, "total_current_assets": 322517000, "total_assets": 654179000, "short_term_debt": 3121000, "long_term_debt": 61865000, "total_debt": 64986000, "total_liabilities": 162244000, "total_equity": 491935000, "shares_outstanding": 47750000, "goodwill_and_intangibles": 330833000 }, "cash_flow": { "operating_cash_flow": 57334000, "capital_expenditure": 9050000, "free_cash_flow": 66384000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22857, "ticker_id": 4906, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:28.663362+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4285000", "ebitda": "16246000", "netIncome": "-11448000", "grossProfit": "397738000", "depreciation": "None", "totalRevenue": "534528000", "costOfRevenue": "136790000", "interestIncome": "4479000", "incomeBeforeTax": "-10163000", "interestExpense": "5878000", "operatingIncome": "-3447000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1285000", "reportedCurrency": "USD", "netInterestIncome": "-1399000", "nonInterestIncome": "None", "operatingExpenses": "401185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90168000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136790000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20531000", "sellingGeneralAndAdministrative": "311017000", "netIncomeFromContinuingOperations": "-11448000" }, "balance": { "goodwill": "282807000", "inventory": "78492000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "654179000", "longTermDebt": "61865000", "shortTermDebt": "3121000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "48026000", "reportedCurrency": "USD", "retainedEarnings": "-413203000", "totalLiabilities": "162244000", "otherCurrentAssets": "9944000", "totalCurrentAssets": "322517000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "66653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "331662000", "currentAccountsPayable": "78399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88018000", "totalShareholderEquity": "491935000", "capitalLeaseObligations": "11516000", "otherCurrentLiabilities": "3121000", "totalCurrentLiabilities": "81520000", "otherNonCurrentLiabilities": "7343000", "totalNonCurrentLiabilities": "80724000", "cashAndShortTermInvestments": "167428000", "commonStockSharesOutstanding": "47750000", "intangibleAssetsExcludingGoodwill": "48026000", "cashAndCashEquivalentsAtCarryingValue": "167428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11448000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2256000", "operatingCashflow": "57334000", "capitalExpenditures": "9050000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1176000", "cashflowFromInvestment": "-14550000", "stockBasedCompensation": "44685000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11163000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20531000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 534528000, "cost_of_revenue": 136790000, "gross_profit": 397738000, "research_and_development": 90168000, "selling_general_admin": 311017000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4285000, "depreciation_amortisation": 20531000, "ebitda": 16246000, "interest_expense": 5878000, "interest_income": null, "other_non_operating": null, "pretax_income": -10163000, "tax_provision": 1285000, "effective_tax_rate": null, "net_income": -11448000, "net_income_continuing_ops": -11448000, "net_income_to_common": -11448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167428000, "short_term_investments": null, "net_receivables": 66653000, "inventory": 78492000, "other_current_assets": null, "total_current_assets": 322517000, "net_ppe": null, "goodwill": 282807000, "intangible_assets": 48026000, "goodwill_and_intangibles": 330833000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 331662000, "total_assets": 654179000, "short_term_debt": 3121000, "accounts_payable": 78399000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81520000, "long_term_debt": 61865000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80724000, "total_liabilities": 162244000, "total_debt": 64986000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -413203000, "total_equity": 491935000, "shares_outstanding": 47750000, "operating_cash_flow": 57334000, "stock_based_compensation": 44685000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9050000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14550000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1176000, "free_cash_flow": 66384000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4285000", "ebitda": "16246000", "netIncome": "-11448000", "grossProfit": "397738000", "depreciation": "None", "totalRevenue": "534528000", "costOfRevenue": "136790000", "interestIncome": "4479000", "incomeBeforeTax": "-10163000", "interestExpense": "5878000", "operatingIncome": "-3447000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1285000", "reportedCurrency": "USD", "netInterestIncome": "-1399000", "nonInterestIncome": "None", "operatingExpenses": "401185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90168000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136790000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20531000", "sellingGeneralAndAdministrative": "311017000", "netIncomeFromContinuingOperations": "-11448000" }, "balance": { "goodwill": "282807000", "inventory": "78492000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "654179000", "longTermDebt": "61865000", "shortTermDebt": "3121000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "48026000", "reportedCurrency": "USD", "retainedEarnings": "-413203000", "totalLiabilities": "162244000", "otherCurrentAssets": "9944000", "totalCurrentAssets": "322517000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "66653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "331662000", "currentAccountsPayable": "78399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88018000", "totalShareholderEquity": "491935000", "capitalLeaseObligations": "11516000", "otherCurrentLiabilities": "3121000", "totalCurrentLiabilities": "81520000", "otherNonCurrentLiabilities": "7343000", "totalNonCurrentLiabilities": "80724000", "cashAndShortTermInvestments": "167428000", "commonStockSharesOutstanding": "47750000", "intangibleAssetsExcludingGoodwill": "48026000", "cashAndCashEquivalentsAtCarryingValue": "167428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11448000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2256000", "operatingCashflow": "57334000", "capitalExpenditures": "9050000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1176000", "cashflowFromInvestment": "-14550000", "stockBasedCompensation": "44685000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11163000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20531000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:28.663362+00:00", "is_restated": false, "income_statement": { "revenue": 465307000, "cost_of_revenue": 117783000, "gross_profit": 347524000, "ebit": -37267000, "ebitda": -18534000, "pretax_income": -43674000, "tax_provision": 1024000, "net_income": -44698000, "net_income_to_common": -44698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122721000, "total_current_assets": 267826000, "total_assets": 609328000, "short_term_debt": 2805000, "long_term_debt": 61865000, "total_debt": 64670000, "total_liabilities": 148359000, "total_equity": 460969000, "shares_outstanding": 46965000, "goodwill_and_intangibles": 291248000 }, "cash_flow": { "operating_cash_flow": 12204000, "capital_expenditure": 23459000, "free_cash_flow": 35663000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22862, "ticker_id": 4906, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:28.663362+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37267000", "ebitda": "-18534000", "netIncome": "-44698000", "grossProfit": "347524000", "depreciation": "None", "totalRevenue": "465307000", "costOfRevenue": "117783000", "interestIncome": "4434000", "incomeBeforeTax": "-43674000", "interestExpense": "6407000", "operatingIncome": "-40013000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1024000", "reportedCurrency": "USD", "netInterestIncome": "-1973000", "nonInterestIncome": "None", "operatingExpenses": "387537000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96178000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117783000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18733000", "sellingGeneralAndAdministrative": "291359000", "netIncomeFromContinuingOperations": "-44698000" }, "balance": { "goodwill": "234781000", "inventory": "75335000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "609328000", "longTermDebt": "61865000", "shortTermDebt": "2805000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "56467000", "reportedCurrency": "USD", "retainedEarnings": "-401755000", "totalLiabilities": "148359000", "otherCurrentAssets": "9431000", "totalCurrentAssets": "267826000", "currentLongTermDebt": "2805000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "60339000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "341502000", "currentAccountsPayable": "25032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76530000", "totalShareholderEquity": "460969000", "capitalLeaseObligations": "11860000", "otherCurrentLiabilities": "45587000", "totalCurrentLiabilities": "73424000", "otherNonCurrentLiabilities": "1210000", "totalNonCurrentLiabilities": "74935000", "cashAndShortTermInvestments": "122721000", "commonStockSharesOutstanding": "46965000", "intangibleAssetsExcludingGoodwill": "56467000", "cashAndCashEquivalentsAtCarryingValue": "122721000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44698000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-7740000", "operatingCashflow": "12204000", "capitalExpenditures": "23459000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3603000", "cashflowFromInvestment": "30234000", "stockBasedCompensation": "40405000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6951000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18733000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 465307000, "cost_of_revenue": 117783000, "gross_profit": 347524000, "research_and_development": 96178000, "selling_general_admin": 291359000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37267000, "depreciation_amortisation": 18733000, "ebitda": -18534000, "interest_expense": 6407000, "interest_income": null, "other_non_operating": null, "pretax_income": -43674000, "tax_provision": 1024000, "effective_tax_rate": null, "net_income": -44698000, "net_income_continuing_ops": -44698000, "net_income_to_common": -44698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122721000, "short_term_investments": 0, "net_receivables": 60339000, "inventory": 75335000, "other_current_assets": null, "total_current_assets": 267826000, "net_ppe": null, "goodwill": 234781000, "intangible_assets": 56467000, "goodwill_and_intangibles": 291248000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 341502000, "total_assets": 609328000, "short_term_debt": 2805000, "accounts_payable": 25032000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73424000, "long_term_debt": 61865000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74935000, "total_liabilities": 148359000, "total_debt": 64670000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -401755000, "total_equity": 460969000, "shares_outstanding": 46965000, "operating_cash_flow": 12204000, "stock_based_compensation": 40405000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23459000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 30234000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3603000, "free_cash_flow": 35663000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37267000", "ebitda": "-18534000", "netIncome": "-44698000", "grossProfit": "347524000", "depreciation": "None", "totalRevenue": "465307000", "costOfRevenue": "117783000", "interestIncome": "4434000", "incomeBeforeTax": "-43674000", "interestExpense": "6407000", "operatingIncome": "-40013000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1024000", "reportedCurrency": "USD", "netInterestIncome": "-1973000", "nonInterestIncome": "None", "operatingExpenses": "387537000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96178000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117783000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18733000", "sellingGeneralAndAdministrative": "291359000", "netIncomeFromContinuingOperations": "-44698000" }, "balance": { "goodwill": "234781000", "inventory": "75335000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "609328000", "longTermDebt": "61865000", "shortTermDebt": "2805000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "56467000", "reportedCurrency": "USD", "retainedEarnings": "-401755000", "totalLiabilities": "148359000", "otherCurrentAssets": "9431000", "totalCurrentAssets": "267826000", "currentLongTermDebt": "2805000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "60339000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "341502000", "currentAccountsPayable": "25032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76530000", "totalShareholderEquity": "460969000", "capitalLeaseObligations": "11860000", "otherCurrentLiabilities": "45587000", "totalCurrentLiabilities": "73424000", "otherNonCurrentLiabilities": "1210000", "totalNonCurrentLiabilities": "74935000", "cashAndShortTermInvestments": "122721000", "commonStockSharesOutstanding": "46965000", "intangibleAssetsExcludingGoodwill": "56467000", "cashAndCashEquivalentsAtCarryingValue": "122721000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44698000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-7740000", "operatingCashflow": "12204000", "capitalExpenditures": "23459000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3603000", "cashflowFromInvestment": "30234000", "stockBasedCompensation": "40405000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6951000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18733000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:28.663362+00:00", "is_restated": false, "income_statement": { "revenue": 399245000, "cost_of_revenue": 98875000, "gross_profit": 300370000, "ebit": -22922000, "ebitda": -8109000, "pretax_income": -29847000, "tax_provision": 591000, "net_income": -30438000, "net_income_to_common": -30438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84310000, "total_current_assets": 266246000, "total_assets": 613932000, "short_term_debt": 2533000, "long_term_debt": 60593000, "total_debt": 63126000, "total_liabilities": 147764000, "total_equity": 466168000, "shares_outstanding": 46309000, "goodwill_and_intangibles": 298767000 }, "cash_flow": { "operating_cash_flow": 4484000, "capital_expenditure": 41998000, "free_cash_flow": 46482000, "dividends_paid": 60000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22867, "ticker_id": 4906, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:28.663362+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22922000", "ebitda": "-8109000", "netIncome": "-30438000", "grossProfit": "300370000", "depreciation": "None", "totalRevenue": "399245000", "costOfRevenue": "98875000", "interestIncome": "3792000", "incomeBeforeTax": "-29847000", "interestExpense": "6925000", "operatingIncome": "-26683000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "591000", "reportedCurrency": "USD", "netInterestIncome": "-3133000", "nonInterestIncome": "None", "operatingExpenses": "327053000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73915000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98875000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14813000", "sellingGeneralAndAdministrative": "253138000", "netIncomeFromContinuingOperations": "-30438000" }, "balance": { "goodwill": "234781000", "inventory": "67897000", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "613932000", "longTermDebt": "60593000", "shortTermDebt": "2533000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "63986000", "reportedCurrency": "USD", "retainedEarnings": "-357057000", "totalLiabilities": "147764000", "otherCurrentAssets": "8563000", "totalCurrentAssets": "266246000", "currentLongTermDebt": "2533000", "longTermInvestments": "0", "shortTermInvestments": "52975000", "currentNetReceivables": "52501000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "347686000", "currentAccountsPayable": "27354000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74494000", "totalShareholderEquity": "466168000", "capitalLeaseObligations": "11368000", "otherCurrentLiabilities": "44682000", "totalCurrentLiabilities": "74569000", "otherNonCurrentLiabilities": "1234000", "totalNonCurrentLiabilities": "73195000", "cashAndShortTermInvestments": "84310000", "commonStockSharesOutstanding": "46309000", "intangibleAssetsExcludingGoodwill": "63986000", "cashAndCashEquivalentsAtCarryingValue": "84310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30438000", "profitLoss": "None", "dividendPayout": "60000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-21830000", "operatingCashflow": "4484000", "capitalExpenditures": "41998000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32000", "cashflowFromInvestment": "21817000", "stockBasedCompensation": "35728000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6557000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14813000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 399245000, "cost_of_revenue": 98875000, "gross_profit": 300370000, "research_and_development": 73915000, "selling_general_admin": 253138000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22922000, "depreciation_amortisation": 14813000, "ebitda": -8109000, "interest_expense": 6925000, "interest_income": null, "other_non_operating": null, "pretax_income": -29847000, "tax_provision": 591000, "effective_tax_rate": null, "net_income": -30438000, "net_income_continuing_ops": -30438000, "net_income_to_common": -30438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84310000, "short_term_investments": 52975000, "net_receivables": 52501000, "inventory": 67897000, "other_current_assets": null, "total_current_assets": 266246000, "net_ppe": null, "goodwill": 234781000, "intangible_assets": 63986000, "goodwill_and_intangibles": 298767000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 347686000, "total_assets": 613932000, "short_term_debt": 2533000, "accounts_payable": 27354000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74569000, "long_term_debt": 60593000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73195000, "total_liabilities": 147764000, "total_debt": 63126000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -357057000, "total_equity": 466168000, "shares_outstanding": 46309000, "operating_cash_flow": 4484000, "stock_based_compensation": 35728000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41998000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21817000, "dividends_paid": 60000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32000, "free_cash_flow": 46482000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22922000", "ebitda": "-8109000", "netIncome": "-30438000", "grossProfit": "300370000", "depreciation": "None", "totalRevenue": "399245000", "costOfRevenue": "98875000", "interestIncome": "3792000", "incomeBeforeTax": "-29847000", "interestExpense": "6925000", "operatingIncome": "-26683000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "591000", "reportedCurrency": "USD", "netInterestIncome": "-3133000", "nonInterestIncome": "None", "operatingExpenses": "327053000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73915000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98875000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14813000", "sellingGeneralAndAdministrative": "253138000", "netIncomeFromContinuingOperations": "-30438000" }, "balance": { "goodwill": "234781000", "inventory": "67897000", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "613932000", "longTermDebt": "60593000", "shortTermDebt": "2533000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "63986000", "reportedCurrency": "USD", "retainedEarnings": "-357057000", "totalLiabilities": "147764000", "otherCurrentAssets": "8563000", "totalCurrentAssets": "266246000", "currentLongTermDebt": "2533000", "longTermInvestments": "0", "shortTermInvestments": "52975000", "currentNetReceivables": "52501000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "347686000", "currentAccountsPayable": "27354000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74494000", "totalShareholderEquity": "466168000", "capitalLeaseObligations": "11368000", "otherCurrentLiabilities": "44682000", "totalCurrentLiabilities": "74569000", "otherNonCurrentLiabilities": "1234000", "totalNonCurrentLiabilities": "73195000", "cashAndShortTermInvestments": "84310000", "commonStockSharesOutstanding": "46309000", "intangibleAssetsExcludingGoodwill": "63986000", "cashAndCashEquivalentsAtCarryingValue": "84310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30438000", "profitLoss": "None", "dividendPayout": "60000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-21830000", "operatingCashflow": "4484000", "capitalExpenditures": "41998000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32000", "cashflowFromInvestment": "21817000", "stockBasedCompensation": "35728000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6557000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14813000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:28.663362+00:00", "is_restated": false, "income_statement": { "revenue": 330379000, "cost_of_revenue": 84439000, "gross_profit": 245940000, "ebit": -42669000, "ebitda": -30959000, "pretax_income": -46198000, "tax_provision": 268000, "net_income": -46466000, "net_income_to_common": -46466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58099000, "total_current_assets": 215214000, "total_assets": 585448000, "short_term_debt": 5472000, "long_term_debt": 56834000, "total_debt": 62306000, "total_liabilities": 128694000, "total_equity": 456754000, "shares_outstanding": 45740000, "goodwill_and_intangibles": 274120000 }, "cash_flow": { "operating_cash_flow": -22141000, "capital_expenditure": 16881000, "free_cash_flow": -5260000, "dividends_paid": 6041000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22872, "ticker_id": 4906, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:28.663362+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42669000", "ebitda": "-30959000", "netIncome": "-46466000", "grossProfit": "245940000", "depreciation": "None", "totalRevenue": "330379000", "costOfRevenue": "84439000", "interestIncome": "1994000", "incomeBeforeTax": "-46198000", "interestExpense": "4986000", "operatingIncome": "-42669000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "268000", "reportedCurrency": "USD", "netInterestIncome": "-2992000", "nonInterestIncome": "None", "operatingExpenses": "288609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57337000", "otherNonOperatingIncome": "1457000", "costofGoodsAndServicesSold": "84439000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11710000", "sellingGeneralAndAdministrative": "231272000", "netIncomeFromContinuingOperations": "-46466000" }, "balance": { "goodwill": "234781000", "inventory": "45931000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "585448000", "longTermDebt": "56834000", "shortTermDebt": "5472000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "39339000", "reportedCurrency": "USD", "retainedEarnings": "-326619000", "totalLiabilities": "128694000", "otherCurrentAssets": "5477000", "totalCurrentAssets": "215214000", "currentLongTermDebt": "5472000", "longTermInvestments": "51509000", "shortTermInvestments": "63014000", "currentNetReceivables": "42693000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "370234000", "currentAccountsPayable": "19898000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42620000", "shortLongTermDebtTotal": "74548000", "totalShareholderEquity": "456754000", "capitalLeaseObligations": "12242000", "otherCurrentLiabilities": "33022000", "totalCurrentLiabilities": "58392000", "otherNonCurrentLiabilities": "13468000", "totalNonCurrentLiabilities": "70302000", "cashAndShortTermInvestments": "58099000", "commonStockSharesOutstanding": "45740000", "intangibleAssetsExcludingGoodwill": "39339000", "cashAndCashEquivalentsAtCarryingValue": "58099000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46466000", "profitLoss": "None", "dividendPayout": "6041000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-7305000", "operatingCashflow": "-22141000", "capitalExpenditures": "16881000", "changeInReceivables": "-8989000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7059000", "cashflowFromInvestment": "44006000", "stockBasedCompensation": "28771000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6041000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14806000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12201000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11710000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 330379000, "cost_of_revenue": 84439000, "gross_profit": 245940000, "research_and_development": 57337000, "selling_general_admin": 231272000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42669000, "depreciation_amortisation": 11710000, "ebitda": -30959000, "interest_expense": 4986000, "interest_income": null, "other_non_operating": null, "pretax_income": -46198000, "tax_provision": 268000, "effective_tax_rate": null, "net_income": -46466000, "net_income_continuing_ops": -46466000, "net_income_to_common": -46466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58099000, "short_term_investments": 63014000, "net_receivables": 42693000, "inventory": 45931000, "other_current_assets": null, "total_current_assets": 215214000, "net_ppe": null, "goodwill": 234781000, "intangible_assets": 39339000, "goodwill_and_intangibles": 274120000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 370234000, "total_assets": 585448000, "short_term_debt": 5472000, "accounts_payable": 19898000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58392000, "long_term_debt": 56834000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70302000, "total_liabilities": 128694000, "total_debt": 62306000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -326619000, "total_equity": 456754000, "shares_outstanding": 45740000, "operating_cash_flow": -22141000, "stock_based_compensation": 28771000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16881000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 44006000, "dividends_paid": 6041000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7059000, "free_cash_flow": -5260000, "net_change_in_cash": 14806000 }, "raw_data": { "income": { "ebit": "-42669000", "ebitda": "-30959000", "netIncome": "-46466000", "grossProfit": "245940000", "depreciation": "None", "totalRevenue": "330379000", "costOfRevenue": "84439000", "interestIncome": "1994000", "incomeBeforeTax": "-46198000", "interestExpense": "4986000", "operatingIncome": "-42669000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "268000", "reportedCurrency": "USD", "netInterestIncome": "-2992000", "nonInterestIncome": "None", "operatingExpenses": "288609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57337000", "otherNonOperatingIncome": "1457000", "costofGoodsAndServicesSold": "84439000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11710000", "sellingGeneralAndAdministrative": "231272000", "netIncomeFromContinuingOperations": "-46466000" }, "balance": { "goodwill": "234781000", "inventory": "45931000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "585448000", "longTermDebt": "56834000", "shortTermDebt": "5472000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "39339000", "reportedCurrency": "USD", "retainedEarnings": "-326619000", "totalLiabilities": "128694000", "otherCurrentAssets": "5477000", "totalCurrentAssets": "215214000", "currentLongTermDebt": "5472000", "longTermInvestments": "51509000", "shortTermInvestments": "63014000", "currentNetReceivables": "42693000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "370234000", "currentAccountsPayable": "19898000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42620000", "shortLongTermDebtTotal": "74548000", "totalShareholderEquity": "456754000", "capitalLeaseObligations": "12242000", "otherCurrentLiabilities": "33022000", "totalCurrentLiabilities": "58392000", "otherNonCurrentLiabilities": "13468000", "totalNonCurrentLiabilities": "70302000", "cashAndShortTermInvestments": "58099000", "commonStockSharesOutstanding": "45740000", "intangibleAssetsExcludingGoodwill": "39339000", "cashAndCashEquivalentsAtCarryingValue": "58099000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46466000", "profitLoss": "None", "dividendPayout": "6041000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-7305000", "operatingCashflow": "-22141000", "capitalExpenditures": "16881000", "changeInReceivables": "-8989000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7059000", "cashflowFromInvestment": "44006000", "stockBasedCompensation": "28771000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6041000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14806000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12201000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11710000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:28.663362+00:00", "is_restated": false, "income_statement": { "revenue": 274329000, "cost_of_revenue": 68469000, "gross_profit": 205860000, "ebit": 55305000, "ebitda": 65746000, "pretax_income": 50387000, "tax_provision": 188000, "net_income": 50199000, "net_income_to_common": 50199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43654000, "total_current_assets": 196076000, "total_assets": 615312000, "short_term_debt": 1756000, "long_term_debt": 59741000, "total_debt": 61497000, "total_liabilities": 131556000, "total_equity": 483756000, "shares_outstanding": 46039000, "goodwill_and_intangibles": 277773000 }, "cash_flow": { "operating_cash_flow": -13780000, "capital_expenditure": 9753000, "free_cash_flow": -4027000, "dividends_paid": 12356000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22877, "ticker_id": 4906, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:28.663362+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55305000", "ebitda": "65746000", "netIncome": "50199000", "grossProfit": "205860000", "depreciation": "None", "totalRevenue": "274329000", "costOfRevenue": "68469000", "interestIncome": "466000", "incomeBeforeTax": "50387000", "interestExpense": "4918000", "operatingIncome": "55205000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "188000", "reportedCurrency": "USD", "netInterestIncome": "-4452000", "nonInterestIncome": "None", "operatingExpenses": "150655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48506000", "otherNonOperatingIncome": "100000", "costofGoodsAndServicesSold": "68469000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10441000", "sellingGeneralAndAdministrative": "19849000", "netIncomeFromContinuingOperations": "50199000" }, "balance": { "goodwill": "234781000", "inventory": "38964000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "615312000", "longTermDebt": "59741000", "shortTermDebt": "1756000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "42992000", "reportedCurrency": "USD", "retainedEarnings": "-280153000", "totalLiabilities": "131556000", "otherCurrentAssets": "5001000", "totalCurrentAssets": "196076000", "currentLongTermDebt": "1756000", "longTermInvestments": "104338000", "shortTermInvestments": "75436000", "currentNetReceivables": "33021000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "419236000", "currentAccountsPayable": "18597000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36170000", "shortLongTermDebtTotal": "75647000", "totalShareholderEquity": "483756000", "capitalLeaseObligations": "15906000", "otherCurrentLiabilities": "34640000", "totalCurrentLiabilities": "56445000", "otherNonCurrentLiabilities": "15370000", "totalNonCurrentLiabilities": "75111000", "cashAndShortTermInvestments": "43654000", "commonStockSharesOutstanding": "46039000", "intangibleAssetsExcludingGoodwill": "42992000", "cashAndCashEquivalentsAtCarryingValue": "43654000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50199000", "profitLoss": "None", "dividendPayout": "12356000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-4274000", "operatingCashflow": "-13780000", "capitalExpenditures": "9753000", "changeInReceivables": "-10087000", "changeInExchangeRate": "-372000", "cashflowFromFinancing": "-7642000", "cashflowFromInvestment": "23504000", "stockBasedCompensation": "28078000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12356000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1710000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18011000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10441000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 274329000, "cost_of_revenue": 68469000, "gross_profit": 205860000, "research_and_development": 48506000, "selling_general_admin": 19849000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55305000, "depreciation_amortisation": 10441000, "ebitda": 65746000, "interest_expense": 4918000, "interest_income": null, "other_non_operating": null, "pretax_income": 50387000, "tax_provision": 188000, "effective_tax_rate": null, "net_income": 50199000, "net_income_continuing_ops": 50199000, "net_income_to_common": 50199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43654000, "short_term_investments": 75436000, "net_receivables": 33021000, "inventory": 38964000, "other_current_assets": null, "total_current_assets": 196076000, "net_ppe": null, "goodwill": 234781000, "intangible_assets": 42992000, "goodwill_and_intangibles": 277773000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 419236000, "total_assets": 615312000, "short_term_debt": 1756000, "accounts_payable": 18597000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56445000, "long_term_debt": 59741000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75111000, "total_liabilities": 131556000, "total_debt": 61497000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -280153000, "total_equity": 483756000, "shares_outstanding": 46039000, "operating_cash_flow": -13780000, "stock_based_compensation": 28078000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9753000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23504000, "dividends_paid": 12356000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7642000, "free_cash_flow": -4027000, "net_change_in_cash": 1710000 }, "raw_data": { "income": { "ebit": "55305000", "ebitda": "65746000", "netIncome": "50199000", "grossProfit": "205860000", "depreciation": "None", "totalRevenue": "274329000", "costOfRevenue": "68469000", "interestIncome": "466000", "incomeBeforeTax": "50387000", "interestExpense": "4918000", "operatingIncome": "55205000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "188000", "reportedCurrency": "USD", "netInterestIncome": "-4452000", "nonInterestIncome": "None", "operatingExpenses": "150655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48506000", "otherNonOperatingIncome": "100000", "costofGoodsAndServicesSold": "68469000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10441000", "sellingGeneralAndAdministrative": "19849000", "netIncomeFromContinuingOperations": "50199000" }, "balance": { "goodwill": "234781000", "inventory": "38964000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "615312000", "longTermDebt": "59741000", "shortTermDebt": "1756000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "42992000", "reportedCurrency": "USD", "retainedEarnings": "-280153000", "totalLiabilities": "131556000", "otherCurrentAssets": "5001000", "totalCurrentAssets": "196076000", "currentLongTermDebt": "1756000", "longTermInvestments": "104338000", "shortTermInvestments": "75436000", "currentNetReceivables": "33021000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "419236000", "currentAccountsPayable": "18597000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36170000", "shortLongTermDebtTotal": "75647000", "totalShareholderEquity": "483756000", "capitalLeaseObligations": "15906000", "otherCurrentLiabilities": "34640000", "totalCurrentLiabilities": "56445000", "otherNonCurrentLiabilities": "15370000", "totalNonCurrentLiabilities": "75111000", "cashAndShortTermInvestments": "43654000", "commonStockSharesOutstanding": "46039000", "intangibleAssetsExcludingGoodwill": "42992000", "cashAndCashEquivalentsAtCarryingValue": "43654000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50199000", "profitLoss": "None", "dividendPayout": "12356000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-4274000", "operatingCashflow": "-13780000", "capitalExpenditures": "9753000", "changeInReceivables": "-10087000", "changeInExchangeRate": "-372000", "cashflowFromFinancing": "-7642000", "cashflowFromInvestment": "23504000", "stockBasedCompensation": "28078000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12356000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1710000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18011000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10441000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:28.663362+00:00", "is_restated": false, "income_statement": { "revenue": 206531000, "cost_of_revenue": 57222000, "gross_profit": 149309000, "ebit": -44233000, "ebitda": -34685000, "pretax_income": -48041000, "tax_provision": 114000, "net_income": -48155000, "net_income_to_common": -48155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41944000, "total_current_assets": 306737000, "total_assets": 714539000, "short_term_debt": 8417000, "long_term_debt": 53435000, "total_debt": 61852000, "total_liabilities": 302145000, "total_equity": 412394000, "shares_outstanding": 42125000, "goodwill_and_intangibles": 362980000 }, "cash_flow": { "operating_cash_flow": -19869000, "capital_expenditure": 5259000, "free_cash_flow": -14610000, "dividends_paid": 14165000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22882, "ticker_id": 4906, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:28.663362+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44233000", "ebitda": "-34685000", "netIncome": "-48155000", "grossProfit": "149309000", "depreciation": "None", "totalRevenue": "206531000", "costOfRevenue": "57222000", "interestIncome": "1101000", "incomeBeforeTax": "-48041000", "interestExpense": "4885000", "operatingIncome": "-44233000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "114000", "reportedCurrency": "USD", "netInterestIncome": "-3784000", "nonInterestIncome": "None", "operatingExpenses": "193542000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43070000", "otherNonOperatingIncome": "1077000", "costofGoodsAndServicesSold": "57222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9548000", "sellingGeneralAndAdministrative": "150472000", "netIncomeFromContinuingOperations": "-48155000" }, "balance": { "goodwill": "234781000", "inventory": "35026000", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "714539000", "longTermDebt": "53435000", "shortTermDebt": "8417000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "128199000", "reportedCurrency": "USD", "retainedEarnings": "-330352000", "totalLiabilities": "302145000", "otherCurrentAssets": "4347000", "totalCurrentAssets": "306737000", "currentLongTermDebt": "8417000", "longTermInvestments": "14178000", "shortTermInvestments": "202274000", "currentNetReceivables": "23146000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "407802000", "currentAccountsPayable": "12736000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28290000", "shortLongTermDebtTotal": "74001000", "totalShareholderEquity": "412394000", "capitalLeaseObligations": "12149000", "otherCurrentLiabilities": "26728000", "totalCurrentLiabilities": "49137000", "otherNonCurrentLiabilities": "199573000", "totalNonCurrentLiabilities": "253008000", "cashAndShortTermInvestments": "41944000", "commonStockSharesOutstanding": "42125000", "intangibleAssetsExcludingGoodwill": "128199000", "cashAndCashEquivalentsAtCarryingValue": "41944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48155000", "profitLoss": "None", "dividendPayout": "14165000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-5265000", "operatingCashflow": "-19869000", "capitalExpenditures": "5259000", "changeInReceivables": "5087000", "changeInExchangeRate": "136000", "cashflowFromFinancing": "189392000", "cashflowFromInvestment": "-156198000", "stockBasedCompensation": "22642000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14165000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13461000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13029000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9548000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 206531000, "cost_of_revenue": 57222000, "gross_profit": 149309000, "research_and_development": 43070000, "selling_general_admin": 150472000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44233000, "depreciation_amortisation": 9548000, "ebitda": -34685000, "interest_expense": 4885000, "interest_income": null, "other_non_operating": null, "pretax_income": -48041000, "tax_provision": 114000, "effective_tax_rate": null, "net_income": -48155000, "net_income_continuing_ops": -48155000, "net_income_to_common": -48155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41944000, "short_term_investments": 202274000, "net_receivables": 23146000, "inventory": 35026000, "other_current_assets": null, "total_current_assets": 306737000, "net_ppe": null, "goodwill": 234781000, "intangible_assets": 128199000, "goodwill_and_intangibles": 362980000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 407802000, "total_assets": 714539000, "short_term_debt": 8417000, "accounts_payable": 12736000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49137000, "long_term_debt": 53435000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 253008000, "total_liabilities": 302145000, "total_debt": 61852000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -330352000, "total_equity": 412394000, "shares_outstanding": 42125000, "operating_cash_flow": -19869000, "stock_based_compensation": 22642000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5259000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -156198000, "dividends_paid": 14165000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 189392000, "free_cash_flow": -14610000, "net_change_in_cash": 13461000 }, "raw_data": { "income": { "ebit": "-44233000", "ebitda": "-34685000", "netIncome": "-48155000", "grossProfit": "149309000", "depreciation": "None", "totalRevenue": "206531000", "costOfRevenue": "57222000", "interestIncome": "1101000", "incomeBeforeTax": "-48041000", "interestExpense": "4885000", "operatingIncome": "-44233000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "114000", "reportedCurrency": "USD", "netInterestIncome": "-3784000", "nonInterestIncome": "None", "operatingExpenses": "193542000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43070000", "otherNonOperatingIncome": "1077000", "costofGoodsAndServicesSold": "57222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9548000", "sellingGeneralAndAdministrative": "150472000", "netIncomeFromContinuingOperations": "-48155000" }, "balance": { "goodwill": "234781000", "inventory": "35026000", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "714539000", "longTermDebt": "53435000", "shortTermDebt": "8417000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "128199000", "reportedCurrency": "USD", "retainedEarnings": "-330352000", "totalLiabilities": "302145000", "otherCurrentAssets": "4347000", "totalCurrentAssets": "306737000", "currentLongTermDebt": "8417000", "longTermInvestments": "14178000", "shortTermInvestments": "202274000", "currentNetReceivables": "23146000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "407802000", "currentAccountsPayable": "12736000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28290000", "shortLongTermDebtTotal": "74001000", "totalShareholderEquity": "412394000", "capitalLeaseObligations": "12149000", "otherCurrentLiabilities": "26728000", "totalCurrentLiabilities": "49137000", "otherNonCurrentLiabilities": "199573000", "totalNonCurrentLiabilities": "253008000", "cashAndShortTermInvestments": "41944000", "commonStockSharesOutstanding": "42125000", "intangibleAssetsExcludingGoodwill": "128199000", "cashAndCashEquivalentsAtCarryingValue": "41944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48155000", "profitLoss": "None", "dividendPayout": "14165000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-5265000", "operatingCashflow": "-19869000", "capitalExpenditures": "5259000", "changeInReceivables": "5087000", "changeInExchangeRate": "136000", "cashflowFromFinancing": "189392000", "cashflowFromInvestment": "-156198000", "stockBasedCompensation": "22642000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14165000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13461000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13029000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9548000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:28.663362+00:00", "is_restated": false, "income_statement": { "revenue": 230807000, "cost_of_revenue": 60472000, "gross_profit": 170335000, "ebit": -30884000, "ebitda": -21518000, "pretax_income": -34995000, "tax_provision": 199000, "net_income": -35194000, "net_income_to_common": -35194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28483000, "total_current_assets": 143160000, "total_assets": 557880000, "short_term_debt": 2218000, "long_term_debt": 59634000, "total_debt": 61852000, "total_liabilities": 310537000, "total_equity": 247343000, "shares_outstanding": 37589000, "goodwill_and_intangibles": 364662000 }, "cash_flow": { "operating_cash_flow": -15811000, "capital_expenditure": 12182000, "free_cash_flow": -3629000, "dividends_paid": 3864000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22887, "ticker_id": 4906, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:28.663362+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30884000", "ebitda": "-21518000", "netIncome": "-35194000", "grossProfit": "170335000", "depreciation": "None", "totalRevenue": "230807000", "costOfRevenue": "60472000", "interestIncome": "2398000", "incomeBeforeTax": "-34995000", "interestExpense": "4111000", "operatingIncome": "-33122000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "199000", "reportedCurrency": "USD", "netInterestIncome": "-1713000", "nonInterestIncome": "None", "operatingExpenses": "203457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41230000", "otherNonOperatingIncome": "2238000", "costofGoodsAndServicesSold": "60472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9366000", "sellingGeneralAndAdministrative": "162227000", "netIncomeFromContinuingOperations": "-35194000" }, "balance": { "goodwill": "234781000", "inventory": "29414000", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "557880000", "longTermDebt": "59634000", "shortTermDebt": "2218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "129881000", "reportedCurrency": "USD", "retainedEarnings": "-282197000", "totalLiabilities": "310537000", "otherCurrentAssets": "3899000", "totalCurrentAssets": "143160000", "currentLongTermDebt": "2218000", "longTermInvestments": "12675000", "shortTermInvestments": "53318000", "currentNetReceivables": "28046000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "414720000", "currentAccountsPayable": "14948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32646000", "shortLongTermDebtTotal": "76422000", "totalShareholderEquity": "247343000", "capitalLeaseObligations": "14570000", "otherCurrentLiabilities": "31092000", "totalCurrentLiabilities": "49916000", "otherNonCurrentLiabilities": "200987000", "totalNonCurrentLiabilities": "260621000", "cashAndShortTermInvestments": "28483000", "commonStockSharesOutstanding": "37589000", "intangibleAssetsExcludingGoodwill": "129881000", "cashAndCashEquivalentsAtCarryingValue": "28483000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35194000", "profitLoss": "None", "dividendPayout": "3864000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-5151000", "operatingCashflow": "-15811000", "capitalExpenditures": "12182000", "changeInReceivables": "-3201000", "changeInExchangeRate": "-163000", "cashflowFromFinancing": "14373000", "cashflowFromInvestment": "-2147000", "stockBasedCompensation": "17977000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3864000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3748000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9033000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9366000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 230807000, "cost_of_revenue": 60472000, "gross_profit": 170335000, "research_and_development": 41230000, "selling_general_admin": 162227000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30884000, "depreciation_amortisation": 9366000, "ebitda": -21518000, "interest_expense": 4111000, "interest_income": null, "other_non_operating": null, "pretax_income": -34995000, "tax_provision": 199000, "effective_tax_rate": null, "net_income": -35194000, "net_income_continuing_ops": -35194000, "net_income_to_common": -35194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28483000, "short_term_investments": 53318000, "net_receivables": 28046000, "inventory": 29414000, "other_current_assets": null, "total_current_assets": 143160000, "net_ppe": null, "goodwill": 234781000, "intangible_assets": 129881000, "goodwill_and_intangibles": 364662000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 414720000, "total_assets": 557880000, "short_term_debt": 2218000, "accounts_payable": 14948000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49916000, "long_term_debt": 59634000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 260621000, "total_liabilities": 310537000, "total_debt": 61852000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -282197000, "total_equity": 247343000, "shares_outstanding": 37589000, "operating_cash_flow": -15811000, "stock_based_compensation": 17977000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12182000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2147000, "dividends_paid": 3864000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14373000, "free_cash_flow": -3629000, "net_change_in_cash": -3748000 }, "raw_data": { "income": { "ebit": "-30884000", "ebitda": "-21518000", "netIncome": "-35194000", "grossProfit": "170335000", "depreciation": "None", "totalRevenue": "230807000", "costOfRevenue": "60472000", "interestIncome": "2398000", "incomeBeforeTax": "-34995000", "interestExpense": "4111000", "operatingIncome": "-33122000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "199000", "reportedCurrency": "USD", "netInterestIncome": "-1713000", "nonInterestIncome": "None", "operatingExpenses": "203457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41230000", "otherNonOperatingIncome": "2238000", "costofGoodsAndServicesSold": "60472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9366000", "sellingGeneralAndAdministrative": "162227000", "netIncomeFromContinuingOperations": "-35194000" }, "balance": { "goodwill": "234781000", "inventory": "29414000", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "557880000", "longTermDebt": "59634000", "shortTermDebt": "2218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "129881000", "reportedCurrency": "USD", "retainedEarnings": "-282197000", "totalLiabilities": "310537000", "otherCurrentAssets": "3899000", "totalCurrentAssets": "143160000", "currentLongTermDebt": "2218000", "longTermInvestments": "12675000", "shortTermInvestments": "53318000", "currentNetReceivables": "28046000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "414720000", "currentAccountsPayable": "14948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32646000", "shortLongTermDebtTotal": "76422000", "totalShareholderEquity": "247343000", "capitalLeaseObligations": "14570000", "otherCurrentLiabilities": "31092000", "totalCurrentLiabilities": "49916000", "otherNonCurrentLiabilities": "200987000", "totalNonCurrentLiabilities": "260621000", "cashAndShortTermInvestments": "28483000", "commonStockSharesOutstanding": "37589000", "intangibleAssetsExcludingGoodwill": "129881000", "cashAndCashEquivalentsAtCarryingValue": "28483000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35194000", "profitLoss": "None", "dividendPayout": "3864000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-5151000", "operatingCashflow": "-15811000", "capitalExpenditures": "12182000", "changeInReceivables": "-3201000", "changeInExchangeRate": "-163000", "cashflowFromFinancing": "14373000", "cashflowFromInvestment": "-2147000", "stockBasedCompensation": "17977000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3864000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3748000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9033000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9366000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:28.663362+00:00", "is_restated": false, "income_statement": { "revenue": 201630000, "cost_of_revenue": 54510000, "gross_profit": 147120000, "ebit": -16304000, "ebitda": -7550000, "pretax_income": -20911000, "tax_provision": 226000, "net_income": -21137000, "net_income_to_common": -21137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32231000, "total_current_assets": 174673000, "total_assets": 356759000, "short_term_debt": 4717000, "long_term_debt": 35571000, "total_debt": 40288000, "total_liabilities": 107378000, "total_equity": 249381000, "shares_outstanding": 34087000, "goodwill_and_intangibles": 154511000 }, "cash_flow": { "operating_cash_flow": -4171000, "capital_expenditure": 6211000, "free_cash_flow": 2040000, "dividends_paid": 25776000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22892, "ticker_id": 4906, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:28.663362+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16304000", "ebitda": "-7550000", "netIncome": "-21137000", "grossProfit": "147120000", "depreciation": "None", "totalRevenue": "201630000", "costOfRevenue": "54510000", "interestIncome": "1006000", "incomeBeforeTax": "-20911000", "interestExpense": "4607000", "operatingIncome": "-17127000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "226000", "reportedCurrency": "USD", "netInterestIncome": "-3601000", "nonInterestIncome": "None", "operatingExpenses": "164247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34723000", "otherNonOperatingIncome": "823000", "costofGoodsAndServicesSold": "54510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8754000", "sellingGeneralAndAdministrative": "129524000", "netIncomeFromContinuingOperations": "-21137000" }, "balance": { "goodwill": "105257000", "inventory": "22484000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "356759000", "longTermDebt": "35571000", "shortTermDebt": "4717000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "49254000", "reportedCurrency": "USD", "retainedEarnings": "-247003000", "totalLiabilities": "107378000", "otherCurrentAssets": "2592000", "totalCurrentAssets": "174673000", "currentLongTermDebt": "4717000", "longTermInvestments": "None", "shortTermInvestments": "92171000", "currentNetReceivables": "25195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "182086000", "currentAccountsPayable": "9659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27080000", "shortLongTermDebtTotal": "52460000", "totalShareholderEquity": "249381000", "capitalLeaseObligations": "12172000", "otherCurrentLiabilities": "24954000", "totalCurrentLiabilities": "40216000", "otherNonCurrentLiabilities": "19419000", "totalNonCurrentLiabilities": "67162000", "cashAndShortTermInvestments": "32231000", "commonStockSharesOutstanding": "34087000", "intangibleAssetsExcludingGoodwill": "49254000", "cashAndCashEquivalentsAtCarryingValue": "32231000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21137000", "profitLoss": "None", "dividendPayout": "25776000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-146000", "operatingCashflow": "-4171000", "capitalExpenditures": "6211000", "changeInReceivables": "-2837000", "changeInExchangeRate": "-179000", "cashflowFromFinancing": "100176000", "cashflowFromInvestment": "-85404000", "stockBasedCompensation": "16495000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25776000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10422000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4457000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8754000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 201630000, "cost_of_revenue": 54510000, "gross_profit": 147120000, "research_and_development": 34723000, "selling_general_admin": 129524000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16304000, "depreciation_amortisation": 8754000, "ebitda": -7550000, "interest_expense": 4607000, "interest_income": null, "other_non_operating": null, "pretax_income": -20911000, "tax_provision": 226000, "effective_tax_rate": null, "net_income": -21137000, "net_income_continuing_ops": -21137000, "net_income_to_common": -21137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32231000, "short_term_investments": 92171000, "net_receivables": 25195000, "inventory": 22484000, "other_current_assets": null, "total_current_assets": 174673000, "net_ppe": null, "goodwill": 105257000, "intangible_assets": 49254000, "goodwill_and_intangibles": 154511000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 182086000, "total_assets": 356759000, "short_term_debt": 4717000, "accounts_payable": 9659000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40216000, "long_term_debt": 35571000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67162000, "total_liabilities": 107378000, "total_debt": 40288000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -247003000, "total_equity": 249381000, "shares_outstanding": 34087000, "operating_cash_flow": -4171000, "stock_based_compensation": 16495000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6211000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -85404000, "dividends_paid": 25776000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 100176000, "free_cash_flow": 2040000, "net_change_in_cash": 10422000 }, "raw_data": { "income": { "ebit": "-16304000", "ebitda": "-7550000", "netIncome": "-21137000", "grossProfit": "147120000", "depreciation": "None", "totalRevenue": "201630000", "costOfRevenue": "54510000", "interestIncome": "1006000", "incomeBeforeTax": "-20911000", "interestExpense": "4607000", "operatingIncome": "-17127000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "226000", "reportedCurrency": "USD", "netInterestIncome": "-3601000", "nonInterestIncome": "None", "operatingExpenses": "164247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34723000", "otherNonOperatingIncome": "823000", "costofGoodsAndServicesSold": "54510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8754000", "sellingGeneralAndAdministrative": "129524000", "netIncomeFromContinuingOperations": "-21137000" }, "balance": { "goodwill": "105257000", "inventory": "22484000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "356759000", "longTermDebt": "35571000", "shortTermDebt": "4717000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "49254000", "reportedCurrency": "USD", "retainedEarnings": "-247003000", "totalLiabilities": "107378000", "otherCurrentAssets": "2592000", "totalCurrentAssets": "174673000", "currentLongTermDebt": "4717000", "longTermInvestments": "None", "shortTermInvestments": "92171000", "currentNetReceivables": "25195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "182086000", "currentAccountsPayable": "9659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27080000", "shortLongTermDebtTotal": "52460000", "totalShareholderEquity": "249381000", "capitalLeaseObligations": "12172000", "otherCurrentLiabilities": "24954000", "totalCurrentLiabilities": "40216000", "otherNonCurrentLiabilities": "19419000", "totalNonCurrentLiabilities": "67162000", "cashAndShortTermInvestments": "32231000", "commonStockSharesOutstanding": "34087000", "intangibleAssetsExcludingGoodwill": "49254000", "cashAndCashEquivalentsAtCarryingValue": "32231000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21137000", "profitLoss": "None", "dividendPayout": "25776000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-146000", "operatingCashflow": "-4171000", "capitalExpenditures": "6211000", "changeInReceivables": "-2837000", "changeInExchangeRate": "-179000", "cashflowFromFinancing": "100176000", "cashflowFromInvestment": "-85404000", "stockBasedCompensation": "16495000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25776000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10422000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4457000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8754000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:28.663362+00:00", "is_restated": false, "income_statement": { "revenue": 141249000, "cost_of_revenue": 31938000, "gross_profit": 109311000, "ebit": 526000, "ebitda": 5799000, "pretax_income": 394000, "tax_provision": 286000, "net_income": 108000, "net_income_to_common": 108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146165000, "total_current_assets": 313693000, "total_assets": 643988000, "short_term_debt": 3130000, "long_term_debt": 61000000, "total_debt": 64130000, "total_liabilities": 152295000, "total_equity": 491693000, "shares_outstanding": 49046000, "goodwill_and_intangibles": 280423000 }, "cash_flow": { "operating_cash_flow": -3996000, "capital_expenditure": 3852000, "free_cash_flow": -144000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22855, "ticker_id": 4906, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:28.663362+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "526000", "ebitda": "5799000", "netIncome": "108000", "grossProfit": "109311000", "depreciation": "None", "totalRevenue": "141249000", "costOfRevenue": "31938000", "interestIncome": "1245000", "incomeBeforeTax": "394000", "interestExpense": "1340000", "operatingIncome": "526000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "286000", "reportedCurrency": "USD", "netInterestIncome": "-95000", "nonInterestIncome": "None", "operatingExpenses": "108785000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24235000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5273000", "sellingGeneralAndAdministrative": "84550000", "netIncomeFromContinuingOperations": "108000" }, "balance": { "goodwill": "234781000", "inventory": "81142000", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "643988000", "longTermDebt": "61000000", "shortTermDebt": "3130000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "45642000", "reportedCurrency": "USD", "retainedEarnings": "-413095000", "totalLiabilities": "152295000", "otherCurrentAssets": "15074000", "totalCurrentAssets": "313693000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "71312000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "330295000", "currentAccountsPayable": "30558000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74914000", "totalShareholderEquity": "491693000", "capitalLeaseObligations": "10784000", "otherCurrentLiabilities": "39502999", "totalCurrentLiabilities": "73191000", "otherNonCurrentLiabilities": "7320000", "totalNonCurrentLiabilities": "79103999", "cashAndShortTermInvestments": "146165000", "commonStockSharesOutstanding": "49046000", "intangibleAssetsExcludingGoodwill": "45642000", "cashAndCashEquivalentsAtCarryingValue": "146165000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2770000", "operatingCashflow": "-3996000", "capitalExpenditures": "3852000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13255000", "cashflowFromInvestment": "-3852000", "stockBasedCompensation": "11273000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11442000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 141249000, "cost_of_revenue": 31938000, "gross_profit": 109311000, "research_and_development": 24235000, "selling_general_admin": 84550000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 526000, "depreciation_amortisation": 5273000, "ebitda": 5799000, "interest_expense": 1340000, "interest_income": null, "other_non_operating": null, "pretax_income": 394000, "tax_provision": 286000, "effective_tax_rate": null, "net_income": 108000, "net_income_continuing_ops": 108000, "net_income_to_common": 108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 146165000, "short_term_investments": null, "net_receivables": 71312000, "inventory": 81142000, "other_current_assets": null, "total_current_assets": 313693000, "net_ppe": null, "goodwill": 234781000, "intangible_assets": 45642000, "goodwill_and_intangibles": 280423000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 330295000, "total_assets": 643988000, "short_term_debt": 3130000, "accounts_payable": 30558000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73191000, "long_term_debt": 61000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79103999, "total_liabilities": 152295000, "total_debt": 64130000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -413095000, "total_equity": 491693000, "shares_outstanding": 49046000, "operating_cash_flow": -3996000, "stock_based_compensation": 11273000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3852000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3852000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13255000, "free_cash_flow": -144000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "526000", "ebitda": "5799000", "netIncome": "108000", "grossProfit": "109311000", "depreciation": "None", "totalRevenue": "141249000", "costOfRevenue": "31938000", "interestIncome": "1245000", "incomeBeforeTax": "394000", "interestExpense": "1340000", "operatingIncome": "526000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "286000", "reportedCurrency": "USD", "netInterestIncome": "-95000", "nonInterestIncome": "None", "operatingExpenses": "108785000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24235000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5273000", "sellingGeneralAndAdministrative": "84550000", "netIncomeFromContinuingOperations": "108000" }, "balance": { "goodwill": "234781000", "inventory": "81142000", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "643988000", "longTermDebt": "61000000", "shortTermDebt": "3130000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "45642000", "reportedCurrency": "USD", "retainedEarnings": "-413095000", "totalLiabilities": "152295000", "otherCurrentAssets": "15074000", "totalCurrentAssets": "313693000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "71312000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "330295000", "currentAccountsPayable": "30558000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74914000", "totalShareholderEquity": "491693000", "capitalLeaseObligations": "10784000", "otherCurrentLiabilities": "39502999", "totalCurrentLiabilities": "73191000", "otherNonCurrentLiabilities": "7320000", "totalNonCurrentLiabilities": "79103999", "cashAndShortTermInvestments": "146165000", "commonStockSharesOutstanding": "49046000", "intangibleAssetsExcludingGoodwill": "45642000", "cashAndCashEquivalentsAtCarryingValue": "146165000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2770000", "operatingCashflow": "-3996000", "capitalExpenditures": "3852000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13255000", "cashflowFromInvestment": "-3852000", "stockBasedCompensation": "11273000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11442000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:28.663362+00:00", "is_restated": false, "income_statement": { "revenue": 140500000, "cost_of_revenue": 35923000, "gross_profit": 104577000, "ebit": 3864000, "ebitda": 8971000, "pretax_income": 2360000, "tax_provision": 604000, "net_income": 1756000, "net_income_to_common": 1756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167428000, "total_current_assets": 322517000, "total_assets": 654179000, "short_term_debt": 3121000, "long_term_debt": 61865000, "total_debt": 64986000, "total_liabilities": 162244000, "total_equity": 491935000, "shares_outstanding": 48873000, "goodwill_and_intangibles": 330833000 }, "cash_flow": { "operating_cash_flow": 20027000, "capital_expenditure": 3398000, "free_cash_flow": 23425000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22856, "ticker_id": 4906, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:28.663362+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3864000", "ebitda": "8971000", "netIncome": "1756000", "grossProfit": "104577000", "depreciation": "None", "totalRevenue": "140500000", "costOfRevenue": "35923000", "interestIncome": "1331000", "incomeBeforeTax": "2360000", "interestExpense": "1504000", "operatingIncome": "3491000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "604000", "reportedCurrency": "USD", "netInterestIncome": "-173000", "nonInterestIncome": "None", "operatingExpenses": "101086000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22745000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35923000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5107000", "sellingGeneralAndAdministrative": "78341000", "netIncomeFromContinuingOperations": "1756000" }, "balance": { "goodwill": "282807000", "inventory": "78492000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "654179000", "longTermDebt": "61865000", "shortTermDebt": "3121000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "48026000", "reportedCurrency": "USD", "retainedEarnings": "-413203000", "totalLiabilities": "162244000", "otherCurrentAssets": "9944000", "totalCurrentAssets": "322517000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "66653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "331662000", "currentAccountsPayable": "78399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88018000", "totalShareholderEquity": "491935000", "capitalLeaseObligations": "11516000", "otherCurrentLiabilities": "3121000", "totalCurrentLiabilities": "81520000", "otherNonCurrentLiabilities": "7343000", "totalNonCurrentLiabilities": "80724000", "cashAndShortTermInvestments": "167428000", "commonStockSharesOutstanding": "48873000", "intangibleAssetsExcludingGoodwill": "48026000", "cashAndCashEquivalentsAtCarryingValue": "167428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1756000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "455000", "operatingCashflow": "20027000", "capitalExpenditures": "3398000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2098000", "cashflowFromInvestment": "-2602000", "stockBasedCompensation": "11260000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-228000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5107000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 140500000, "cost_of_revenue": 35923000, "gross_profit": 104577000, "research_and_development": 22745000, "selling_general_admin": 78341000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3864000, "depreciation_amortisation": 5107000, "ebitda": 8971000, "interest_expense": 1504000, "interest_income": null, "other_non_operating": null, "pretax_income": 2360000, "tax_provision": 604000, "effective_tax_rate": null, "net_income": 1756000, "net_income_continuing_ops": 1756000, "net_income_to_common": 1756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167428000, "short_term_investments": null, "net_receivables": 66653000, "inventory": 78492000, "other_current_assets": null, "total_current_assets": 322517000, "net_ppe": null, "goodwill": 282807000, "intangible_assets": 48026000, "goodwill_and_intangibles": 330833000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 331662000, "total_assets": 654179000, "short_term_debt": 3121000, "accounts_payable": 78399000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81520000, "long_term_debt": 61865000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80724000, "total_liabilities": 162244000, "total_debt": 64986000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -413203000, "total_equity": 491935000, "shares_outstanding": 48873000, "operating_cash_flow": 20027000, "stock_based_compensation": 11260000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3398000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2602000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2098000, "free_cash_flow": 23425000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3864000", "ebitda": "8971000", "netIncome": "1756000", "grossProfit": "104577000", "depreciation": "None", "totalRevenue": "140500000", "costOfRevenue": "35923000", "interestIncome": "1331000", "incomeBeforeTax": "2360000", "interestExpense": "1504000", "operatingIncome": "3491000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "604000", "reportedCurrency": "USD", "netInterestIncome": "-173000", "nonInterestIncome": "None", "operatingExpenses": "101086000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22745000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35923000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5107000", "sellingGeneralAndAdministrative": "78341000", "netIncomeFromContinuingOperations": "1756000" }, "balance": { "goodwill": "282807000", "inventory": "78492000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "654179000", "longTermDebt": "61865000", "shortTermDebt": "3121000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "48026000", "reportedCurrency": "USD", "retainedEarnings": "-413203000", "totalLiabilities": "162244000", "otherCurrentAssets": "9944000", "totalCurrentAssets": "322517000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "66653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "331662000", "currentAccountsPayable": "78399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88018000", "totalShareholderEquity": "491935000", "capitalLeaseObligations": "11516000", "otherCurrentLiabilities": "3121000", "totalCurrentLiabilities": "81520000", "otherNonCurrentLiabilities": "7343000", "totalNonCurrentLiabilities": "80724000", "cashAndShortTermInvestments": "167428000", "commonStockSharesOutstanding": "48873000", "intangibleAssetsExcludingGoodwill": "48026000", "cashAndCashEquivalentsAtCarryingValue": "167428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1756000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "455000", "operatingCashflow": "20027000", "capitalExpenditures": "3398000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2098000", "cashflowFromInvestment": "-2602000", "stockBasedCompensation": "11260000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-228000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5107000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:28.663362+00:00", "is_restated": false, "income_statement": { "revenue": 134269000, "cost_of_revenue": 32937000, "gross_profit": 101332000, "ebit": 2820000, "ebitda": 7989000, "pretax_income": -86000, "tax_provision": 181000, "net_income": -267000, "net_income_to_common": -267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147865000, "total_current_assets": 301110000, "total_assets": 635442000, "short_term_debt": 2998000, "long_term_debt": 61865000, "total_debt": 64863000, "total_liabilities": 158935000, "total_equity": 476507000, "shares_outstanding": 47680000, "goodwill_and_intangibles": 284917000 }, "cash_flow": { "operating_cash_flow": 26716000, "capital_expenditure": 2605000, "free_cash_flow": 29321000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22858, "ticker_id": 4906, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:28.663362+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2820000", "ebitda": "7989000", "netIncome": "-267000", "grossProfit": "101332000", "depreciation": "None", "totalRevenue": "134269000", "costOfRevenue": "32937000", "interestIncome": "1165000", "incomeBeforeTax": "-86000", "interestExpense": "2906000", "operatingIncome": "208000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "181000", "reportedCurrency": "USD", "netInterestIncome": "-303000", "nonInterestIncome": "None", "operatingExpenses": "101124000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22892000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32937000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5169000", "sellingGeneralAndAdministrative": "78232000", "netIncomeFromContinuingOperations": "-267000" }, "balance": { "goodwill": "234781000", "inventory": "78951000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "635442000", "longTermDebt": "61865000", "shortTermDebt": "2998000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "50136000", "reportedCurrency": "USD", "retainedEarnings": "-414959000", "totalLiabilities": "158935000", "otherCurrentAssets": "11314000", "totalCurrentAssets": "301110000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62980000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "334332000", "currentAccountsPayable": "25472000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76730000", "totalShareholderEquity": "476507000", "capitalLeaseObligations": "14865000", "otherCurrentLiabilities": "49370000", "totalCurrentLiabilities": "77840000", "otherNonCurrentLiabilities": "7363000", "totalNonCurrentLiabilities": "81095000", "cashAndShortTermInvestments": "147865000", "commonStockSharesOutstanding": "47680000", "intangibleAssetsExcludingGoodwill": "50136000", "cashAndCashEquivalentsAtCarryingValue": "147865000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-267000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-2637000", "operatingCashflow": "26716000", "capitalExpenditures": "2605000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5984000", "cashflowFromInvestment": "-2605000", "stockBasedCompensation": "12424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-357000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 134269000, "cost_of_revenue": 32937000, "gross_profit": 101332000, "research_and_development": 22892000, "selling_general_admin": 78232000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2820000, "depreciation_amortisation": 5169000, "ebitda": 7989000, "interest_expense": 2906000, "interest_income": null, "other_non_operating": null, "pretax_income": -86000, "tax_provision": 181000, "effective_tax_rate": null, "net_income": -267000, "net_income_continuing_ops": -267000, "net_income_to_common": -267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147865000, "short_term_investments": null, "net_receivables": 62980000, "inventory": 78951000, "other_current_assets": null, "total_current_assets": 301110000, "net_ppe": null, "goodwill": 234781000, "intangible_assets": 50136000, "goodwill_and_intangibles": 284917000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 334332000, "total_assets": 635442000, "short_term_debt": 2998000, "accounts_payable": 25472000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77840000, "long_term_debt": 61865000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81095000, "total_liabilities": 158935000, "total_debt": 64863000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -414959000, "total_equity": 476507000, "shares_outstanding": 47680000, "operating_cash_flow": 26716000, "stock_based_compensation": 12424000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2605000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2605000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5984000, "free_cash_flow": 29321000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2820000", "ebitda": "7989000", "netIncome": "-267000", "grossProfit": "101332000", "depreciation": "None", "totalRevenue": "134269000", "costOfRevenue": "32937000", "interestIncome": "1165000", "incomeBeforeTax": "-86000", "interestExpense": "2906000", "operatingIncome": "208000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "181000", "reportedCurrency": "USD", "netInterestIncome": "-303000", "nonInterestIncome": "None", "operatingExpenses": "101124000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22892000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32937000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5169000", "sellingGeneralAndAdministrative": "78232000", "netIncomeFromContinuingOperations": "-267000" }, "balance": { "goodwill": "234781000", "inventory": "78951000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "635442000", "longTermDebt": "61865000", "shortTermDebt": "2998000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "50136000", "reportedCurrency": "USD", "retainedEarnings": "-414959000", "totalLiabilities": "158935000", "otherCurrentAssets": "11314000", "totalCurrentAssets": "301110000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62980000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "334332000", "currentAccountsPayable": "25472000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76730000", "totalShareholderEquity": "476507000", "capitalLeaseObligations": "14865000", "otherCurrentLiabilities": "49370000", "totalCurrentLiabilities": "77840000", "otherNonCurrentLiabilities": "7363000", "totalNonCurrentLiabilities": "81095000", "cashAndShortTermInvestments": "147865000", "commonStockSharesOutstanding": "47680000", "intangibleAssetsExcludingGoodwill": "50136000", "cashAndCashEquivalentsAtCarryingValue": "147865000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-267000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-2637000", "operatingCashflow": "26716000", "capitalExpenditures": "2605000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5984000", "cashflowFromInvestment": "-2605000", "stockBasedCompensation": "12424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-357000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:28.663362+00:00", "is_restated": false, "income_statement": { "revenue": 136139000, "cost_of_revenue": 34657000, "gross_profit": 101482000, "ebit": -4439000, "ebitda": 732000, "pretax_income": -5929000, "tax_provision": 261000, "net_income": -6190000, "net_income_to_common": -6190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117796000, "total_current_assets": 271257000, "total_assets": 608849000, "short_term_debt": 2908000, "long_term_debt": 61865000, "total_debt": 64773000, "total_liabilities": 144358000, "total_equity": 464491000, "shares_outstanding": 47557000, "goodwill_and_intangibles": 287027000 }, "cash_flow": { "operating_cash_flow": 21617000, "capital_expenditure": 7662000, "free_cash_flow": 29279000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22859, "ticker_id": 4906, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:28.663362+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4439000", "ebitda": "732000", "netIncome": "-6190000", "grossProfit": "101482000", "depreciation": "None", "totalRevenue": "136139000", "costOfRevenue": "34657000", "interestIncome": "941000", "incomeBeforeTax": "-5929000", "interestExpense": "1490000", "operatingIncome": "-6192000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "261000", "reportedCurrency": "USD", "netInterestIncome": "-549000", "nonInterestIncome": "None", "operatingExpenses": "107674000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29284000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34657000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5171000", "sellingGeneralAndAdministrative": "78390000", "netIncomeFromContinuingOperations": "-6190000" }, "balance": { "goodwill": "234781000", "inventory": "76344000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "608849000", "longTermDebt": "61865000", "shortTermDebt": "2908000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "52246000", "reportedCurrency": "USD", "retainedEarnings": "-414692000", "totalLiabilities": "144358000", "otherCurrentAssets": "11113000", "totalCurrentAssets": "271257000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "66004000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "337592000", "currentAccountsPayable": "25678000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77251000", "totalShareholderEquity": "464491000", "capitalLeaseObligations": "15386000", "otherCurrentLiabilities": "40257000", "totalCurrentLiabilities": "68843000", "otherNonCurrentLiabilities": "1172000", "totalNonCurrentLiabilities": "75515000", "cashAndShortTermInvestments": "117796000", "commonStockSharesOutstanding": "47557000", "intangibleAssetsExcludingGoodwill": "52246000", "cashAndCashEquivalentsAtCarryingValue": "117796000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6190000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-824000", "operatingCashflow": "21617000", "capitalExpenditures": "7662000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3419000", "cashflowFromInvestment": "-7662000", "stockBasedCompensation": "11371000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-406000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 136139000, "cost_of_revenue": 34657000, "gross_profit": 101482000, "research_and_development": 29284000, "selling_general_admin": 78390000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4439000, "depreciation_amortisation": 5171000, "ebitda": 732000, "interest_expense": 1490000, "interest_income": null, "other_non_operating": null, "pretax_income": -5929000, "tax_provision": 261000, "effective_tax_rate": null, "net_income": -6190000, "net_income_continuing_ops": -6190000, "net_income_to_common": -6190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117796000, "short_term_investments": null, "net_receivables": 66004000, "inventory": 76344000, "other_current_assets": null, "total_current_assets": 271257000, "net_ppe": null, "goodwill": 234781000, "intangible_assets": 52246000, "goodwill_and_intangibles": 287027000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 337592000, "total_assets": 608849000, "short_term_debt": 2908000, "accounts_payable": 25678000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68843000, "long_term_debt": 61865000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75515000, "total_liabilities": 144358000, "total_debt": 64773000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -414692000, "total_equity": 464491000, "shares_outstanding": 47557000, "operating_cash_flow": 21617000, "stock_based_compensation": 11371000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7662000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7662000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3419000, "free_cash_flow": 29279000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4439000", "ebitda": "732000", "netIncome": "-6190000", "grossProfit": "101482000", "depreciation": "None", "totalRevenue": "136139000", "costOfRevenue": "34657000", "interestIncome": "941000", "incomeBeforeTax": "-5929000", "interestExpense": "1490000", "operatingIncome": "-6192000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "261000", "reportedCurrency": "USD", "netInterestIncome": "-549000", "nonInterestIncome": "None", "operatingExpenses": "107674000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29284000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34657000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5171000", "sellingGeneralAndAdministrative": "78390000", "netIncomeFromContinuingOperations": "-6190000" }, "balance": { "goodwill": "234781000", "inventory": "76344000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "608849000", "longTermDebt": "61865000", "shortTermDebt": "2908000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "52246000", "reportedCurrency": "USD", "retainedEarnings": "-414692000", "totalLiabilities": "144358000", "otherCurrentAssets": "11113000", "totalCurrentAssets": "271257000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "66004000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "337592000", "currentAccountsPayable": "25678000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77251000", "totalShareholderEquity": "464491000", "capitalLeaseObligations": "15386000", "otherCurrentLiabilities": "40257000", "totalCurrentLiabilities": "68843000", "otherNonCurrentLiabilities": "1172000", "totalNonCurrentLiabilities": "75515000", "cashAndShortTermInvestments": "117796000", "commonStockSharesOutstanding": "47557000", "intangibleAssetsExcludingGoodwill": "52246000", "cashAndCashEquivalentsAtCarryingValue": "117796000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6190000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-824000", "operatingCashflow": "21617000", "capitalExpenditures": "7662000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3419000", "cashflowFromInvestment": "-7662000", "stockBasedCompensation": "11371000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-406000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:28.663362+00:00", "is_restated": false, "income_statement": { "revenue": 123620000, "cost_of_revenue": 30992000, "gross_profit": 92628000, "ebit": -5092000, "ebitda": -5954000, "pretax_income": -6508000, "tax_provision": 239000, "net_income": -6747000, "net_income_to_common": -6747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99885000, "total_current_assets": 251484000, "total_assets": 591631000, "short_term_debt": 2840000, "long_term_debt": 61865000, "total_debt": 64705000, "total_liabilities": 137012000, "total_equity": 454619000, "shares_outstanding": 47393000, "goodwill_and_intangibles": 289138000 }, "cash_flow": { "operating_cash_flow": -11026000, "capital_expenditure": 2181000, "free_cash_flow": -8845000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22860, "ticker_id": 4906, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:28.663362+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5092000", "ebitda": "-5954000", "netIncome": "-6747000", "grossProfit": "92628000", "depreciation": "None", "totalRevenue": "123620000", "costOfRevenue": "30992000", "interestIncome": "1042000", "incomeBeforeTax": "-6508000", "interestExpense": "1416000", "operatingIncome": "-5954000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "239000", "reportedCurrency": "USD", "netInterestIncome": "-374000", "nonInterestIncome": "None", "operatingExpenses": "98582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22528000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-862000", "sellingGeneralAndAdministrative": "76054000", "netIncomeFromContinuingOperations": "-6747000" }, "balance": { "goodwill": "234781000", "inventory": "74911000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "591631000", "longTermDebt": "61865000", "shortTermDebt": "2840000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "54357000", "reportedCurrency": "USD", "retainedEarnings": "-408502000", "totalLiabilities": "137012000", "otherCurrentAssets": "13365000", "totalCurrentAssets": "251484000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "340147000", "currentAccountsPayable": "25176000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77413000", "totalShareholderEquity": "454619000", "capitalLeaseObligations": "15548000", "otherCurrentLiabilities": "33205000", "totalCurrentLiabilities": "61221000", "otherNonCurrentLiabilities": "1218000", "totalNonCurrentLiabilities": "75791000", "cashAndShortTermInvestments": "99885000", "commonStockSharesOutstanding": "47393000", "intangibleAssetsExcludingGoodwill": "54357000", "cashAndCashEquivalentsAtCarryingValue": "99885000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6747000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "750000", "operatingCashflow": "-11026000", "capitalExpenditures": "2181000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10325000", "cashflowFromInvestment": "-1681000", "stockBasedCompensation": "9630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10172000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5084000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 123620000, "cost_of_revenue": 30992000, "gross_profit": 92628000, "research_and_development": 22528000, "selling_general_admin": 76054000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5092000, "depreciation_amortisation": -862000, "ebitda": -5954000, "interest_expense": 1416000, "interest_income": null, "other_non_operating": null, "pretax_income": -6508000, "tax_provision": 239000, "effective_tax_rate": null, "net_income": -6747000, "net_income_continuing_ops": -6747000, "net_income_to_common": -6747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99885000, "short_term_investments": null, "net_receivables": 63323000, "inventory": 74911000, "other_current_assets": null, "total_current_assets": 251484000, "net_ppe": null, "goodwill": 234781000, "intangible_assets": 54357000, "goodwill_and_intangibles": 289138000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 340147000, "total_assets": 591631000, "short_term_debt": 2840000, "accounts_payable": 25176000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61221000, "long_term_debt": 61865000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75791000, "total_liabilities": 137012000, "total_debt": 64705000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -408502000, "total_equity": 454619000, "shares_outstanding": 47393000, "operating_cash_flow": -11026000, "stock_based_compensation": 9630000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2181000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1681000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10325000, "free_cash_flow": -8845000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5092000", "ebitda": "-5954000", "netIncome": "-6747000", "grossProfit": "92628000", "depreciation": "None", "totalRevenue": "123620000", "costOfRevenue": "30992000", "interestIncome": "1042000", "incomeBeforeTax": "-6508000", "interestExpense": "1416000", "operatingIncome": "-5954000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "239000", "reportedCurrency": "USD", "netInterestIncome": "-374000", "nonInterestIncome": "None", "operatingExpenses": "98582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22528000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-862000", "sellingGeneralAndAdministrative": "76054000", "netIncomeFromContinuingOperations": "-6747000" }, "balance": { "goodwill": "234781000", "inventory": "74911000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "591631000", "longTermDebt": "61865000", "shortTermDebt": "2840000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "54357000", "reportedCurrency": "USD", "retainedEarnings": "-408502000", "totalLiabilities": "137012000", "otherCurrentAssets": "13365000", "totalCurrentAssets": "251484000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "340147000", "currentAccountsPayable": "25176000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77413000", "totalShareholderEquity": "454619000", "capitalLeaseObligations": "15548000", "otherCurrentLiabilities": "33205000", "totalCurrentLiabilities": "61221000", "otherNonCurrentLiabilities": "1218000", "totalNonCurrentLiabilities": "75791000", "cashAndShortTermInvestments": "99885000", "commonStockSharesOutstanding": "47393000", "intangibleAssetsExcludingGoodwill": "54357000", "cashAndCashEquivalentsAtCarryingValue": "99885000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6747000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "750000", "operatingCashflow": "-11026000", "capitalExpenditures": "2181000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10325000", "cashflowFromInvestment": "-1681000", "stockBasedCompensation": "9630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10172000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5084000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:28.663362+00:00", "is_restated": false, "income_statement": { "revenue": 124277000, "cost_of_revenue": 31658000, "gross_profit": 92619000, "ebit": -13851000, "ebitda": -9025000, "pretax_income": -15302000, "tax_provision": 266000, "net_income": -15568000, "net_income_to_common": -15568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122721000, "total_current_assets": 267826000, "total_assets": 609328000, "short_term_debt": 2805000, "long_term_debt": 61865000, "total_debt": 64670000, "total_liabilities": 148359000, "total_equity": 460969000, "shares_outstanding": 47105000, "goodwill_and_intangibles": 291248000 }, "cash_flow": { "operating_cash_flow": 5836000, "capital_expenditure": 14693000, "free_cash_flow": 20529000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22861, "ticker_id": 4906, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:28.663362+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13851000", "ebitda": "-9025000", "netIncome": "-15568000", "grossProfit": "92619000", "depreciation": "None", "totalRevenue": "124277000", "costOfRevenue": "31658000", "interestIncome": "1204000", "incomeBeforeTax": "-15302000", "interestExpense": "1451000", "operatingIncome": "-14523000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "266000", "reportedCurrency": "USD", "netInterestIncome": "-247000", "nonInterestIncome": "None", "operatingExpenses": "107142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34957000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4826000", "sellingGeneralAndAdministrative": "72185000", "netIncomeFromContinuingOperations": "-15568000" }, "balance": { "goodwill": "234781000", "inventory": "75335000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "609328000", "longTermDebt": "61865000", "shortTermDebt": "2805000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "56467000", "reportedCurrency": "USD", "retainedEarnings": "-401755000", "totalLiabilities": "148359000", "otherCurrentAssets": "9431000", "totalCurrentAssets": "267826000", "currentLongTermDebt": "2805000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "60339000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "341502000", "currentAccountsPayable": "25032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76530000", "totalShareholderEquity": "460969000", "capitalLeaseObligations": "11860000", "otherCurrentLiabilities": "45587000", "totalCurrentLiabilities": "73424000", "otherNonCurrentLiabilities": "1210000", "totalNonCurrentLiabilities": "74935000", "cashAndShortTermInvestments": "122721000", "commonStockSharesOutstanding": "47105000", "intangibleAssetsExcludingGoodwill": "56467000", "cashAndCashEquivalentsAtCarryingValue": "122721000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15568000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "831000", "operatingCashflow": "5836000", "capitalExpenditures": "14693000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1738000", "cashflowFromInvestment": "-14693000", "stockBasedCompensation": "10385000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-192000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4826000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 124277000, "cost_of_revenue": 31658000, "gross_profit": 92619000, "research_and_development": 34957000, "selling_general_admin": 72185000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13851000, "depreciation_amortisation": 4826000, "ebitda": -9025000, "interest_expense": 1451000, "interest_income": null, "other_non_operating": null, "pretax_income": -15302000, "tax_provision": 266000, "effective_tax_rate": null, "net_income": -15568000, "net_income_continuing_ops": -15568000, "net_income_to_common": -15568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122721000, "short_term_investments": 0, "net_receivables": 60339000, "inventory": 75335000, "other_current_assets": null, "total_current_assets": 267826000, "net_ppe": null, "goodwill": 234781000, "intangible_assets": 56467000, "goodwill_and_intangibles": 291248000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 341502000, "total_assets": 609328000, "short_term_debt": 2805000, "accounts_payable": 25032000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73424000, "long_term_debt": 61865000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74935000, "total_liabilities": 148359000, "total_debt": 64670000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -401755000, "total_equity": 460969000, "shares_outstanding": 47105000, "operating_cash_flow": 5836000, "stock_based_compensation": 10385000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14693000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14693000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1738000, "free_cash_flow": 20529000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13851000", "ebitda": "-9025000", "netIncome": "-15568000", "grossProfit": "92619000", "depreciation": "None", "totalRevenue": "124277000", "costOfRevenue": "31658000", "interestIncome": "1204000", "incomeBeforeTax": "-15302000", "interestExpense": "1451000", "operatingIncome": "-14523000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "266000", "reportedCurrency": "USD", "netInterestIncome": "-247000", "nonInterestIncome": "None", "operatingExpenses": "107142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34957000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4826000", "sellingGeneralAndAdministrative": "72185000", "netIncomeFromContinuingOperations": "-15568000" }, "balance": { "goodwill": "234781000", "inventory": "75335000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "609328000", "longTermDebt": "61865000", "shortTermDebt": "2805000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "56467000", "reportedCurrency": "USD", "retainedEarnings": "-401755000", "totalLiabilities": "148359000", "otherCurrentAssets": "9431000", "totalCurrentAssets": "267826000", "currentLongTermDebt": "2805000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "60339000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "341502000", "currentAccountsPayable": "25032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76530000", "totalShareholderEquity": "460969000", "capitalLeaseObligations": "11860000", "otherCurrentLiabilities": "45587000", "totalCurrentLiabilities": "73424000", "otherNonCurrentLiabilities": "1210000", "totalNonCurrentLiabilities": "74935000", "cashAndShortTermInvestments": "122721000", "commonStockSharesOutstanding": "47105000", "intangibleAssetsExcludingGoodwill": "56467000", "cashAndCashEquivalentsAtCarryingValue": "122721000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15568000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "831000", "operatingCashflow": "5836000", "capitalExpenditures": "14693000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1738000", "cashflowFromInvestment": "-14693000", "stockBasedCompensation": "10385000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-192000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4826000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:28.663362+00:00", "is_restated": false, "income_statement": { "revenue": 115910000, "cost_of_revenue": 29117000, "gross_profit": 86793000, "ebit": -5864000, "ebitda": -936000, "pretax_income": -7531000, "tax_provision": 322000, "net_income": -7853000, "net_income_to_common": -7853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130335000, "total_current_assets": 269286000, "total_assets": 615068000, "short_term_debt": 2715000, "long_term_debt": 61865000, "total_debt": 64580000, "total_liabilities": 150047000, "total_equity": 465021000, "shares_outstanding": 47105000, "goodwill_and_intangibles": 293133000 }, "cash_flow": { "operating_cash_flow": 20004000, "capital_expenditure": 3608000, "free_cash_flow": 23612000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22863, "ticker_id": 4906, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:28.663362+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5864000", "ebitda": "-936000", "netIncome": "-7853000", "grossProfit": "86793000", "depreciation": "None", "totalRevenue": "115910000", "costOfRevenue": "29117000", "interestIncome": "1281000", "incomeBeforeTax": "-7531000", "interestExpense": "1667000", "operatingIncome": "-7405000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "322000", "reportedCurrency": "USD", "netInterestIncome": "-386000", "nonInterestIncome": "None", "operatingExpenses": "94198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20960000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29117000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4928000", "sellingGeneralAndAdministrative": "73238000", "netIncomeFromContinuingOperations": "-7853000" }, "balance": { "goodwill": "234781000", "inventory": "76546000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "615068000", "longTermDebt": "61865000", "shortTermDebt": "2715000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "58352000", "reportedCurrency": "USD", "retainedEarnings": "-386187000", "totalLiabilities": "150047000", "otherCurrentAssets": "7496000", "totalCurrentAssets": "269286000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "54909000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "345782000", "currentAccountsPayable": "31736000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77128000", "totalShareholderEquity": "465021000", "capitalLeaseObligations": "15263000", "otherCurrentLiabilities": "39980000", "totalCurrentLiabilities": "74431000", "otherNonCurrentLiabilities": "1203000", "totalNonCurrentLiabilities": "75616000", "cashAndShortTermInvestments": "130335000", "commonStockSharesOutstanding": "47105000", "intangibleAssetsExcludingGoodwill": "58352000", "cashAndCashEquivalentsAtCarryingValue": "130335000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7853000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2684000", "operatingCashflow": "20004000", "capitalExpenditures": "3608000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-333000", "cashflowFromInvestment": "4392000", "stockBasedCompensation": "10364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4928000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115910000, "cost_of_revenue": 29117000, "gross_profit": 86793000, "research_and_development": 20960000, "selling_general_admin": 73238000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5864000, "depreciation_amortisation": 4928000, "ebitda": -936000, "interest_expense": 1667000, "interest_income": null, "other_non_operating": null, "pretax_income": -7531000, "tax_provision": 322000, "effective_tax_rate": null, "net_income": -7853000, "net_income_continuing_ops": -7853000, "net_income_to_common": -7853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130335000, "short_term_investments": 0, "net_receivables": 54909000, "inventory": 76546000, "other_current_assets": null, "total_current_assets": 269286000, "net_ppe": null, "goodwill": 234781000, "intangible_assets": 58352000, "goodwill_and_intangibles": 293133000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 345782000, "total_assets": 615068000, "short_term_debt": 2715000, "accounts_payable": 31736000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74431000, "long_term_debt": 61865000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75616000, "total_liabilities": 150047000, "total_debt": 64580000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -386187000, "total_equity": 465021000, "shares_outstanding": 47105000, "operating_cash_flow": 20004000, "stock_based_compensation": 10364000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3608000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4392000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -333000, "free_cash_flow": 23612000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5864000", "ebitda": "-936000", "netIncome": "-7853000", "grossProfit": "86793000", "depreciation": "None", "totalRevenue": "115910000", "costOfRevenue": "29117000", "interestIncome": "1281000", "incomeBeforeTax": "-7531000", "interestExpense": "1667000", "operatingIncome": "-7405000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "322000", "reportedCurrency": "USD", "netInterestIncome": "-386000", "nonInterestIncome": "None", "operatingExpenses": "94198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20960000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29117000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4928000", "sellingGeneralAndAdministrative": "73238000", "netIncomeFromContinuingOperations": "-7853000" }, "balance": { "goodwill": "234781000", "inventory": "76546000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "615068000", "longTermDebt": "61865000", "shortTermDebt": "2715000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "58352000", "reportedCurrency": "USD", "retainedEarnings": "-386187000", "totalLiabilities": "150047000", "otherCurrentAssets": "7496000", "totalCurrentAssets": "269286000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "54909000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "345782000", "currentAccountsPayable": "31736000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77128000", "totalShareholderEquity": "465021000", "capitalLeaseObligations": "15263000", "otherCurrentLiabilities": "39980000", "totalCurrentLiabilities": "74431000", "otherNonCurrentLiabilities": "1203000", "totalNonCurrentLiabilities": "75616000", "cashAndShortTermInvestments": "130335000", "commonStockSharesOutstanding": "47105000", "intangibleAssetsExcludingGoodwill": "58352000", "cashAndCashEquivalentsAtCarryingValue": "130335000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7853000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2684000", "operatingCashflow": "20004000", "capitalExpenditures": "3608000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-333000", "cashflowFromInvestment": "4392000", "stockBasedCompensation": "10364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4928000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:28.663362+00:00", "is_restated": false, "income_statement": { "revenue": 116269000, "cost_of_revenue": 30185000, "gross_profit": 86084000, "ebit": -6143000, "ebitda": -1616000, "pretax_income": -7755000, "tax_provision": 253000, "net_income": -8008000, "net_income_to_common": -8008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106035000, "total_current_assets": 252852000, "total_assets": 597273000, "short_term_debt": 2541000, "long_term_debt": 61865000, "total_debt": 64406000, "total_liabilities": 135188000, "total_equity": 462085000, "shares_outstanding": 46909000, "goodwill_and_intangibles": 295019000 }, "cash_flow": { "operating_cash_flow": 7380000, "capital_expenditure": 2384000, "free_cash_flow": 9764000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22864, "ticker_id": 4906, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:28.663362+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6143000", "ebitda": "-1616000", "netIncome": "-8008000", "grossProfit": "86084000", "depreciation": "None", "totalRevenue": "116269000", "costOfRevenue": "30185000", "interestIncome": "997000", "incomeBeforeTax": "-7755000", "interestExpense": "1612000", "operatingIncome": "-7168000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "253000", "reportedCurrency": "USD", "netInterestIncome": "-615000", "nonInterestIncome": "None", "operatingExpenses": "93252000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19656000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30185000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4527000", "sellingGeneralAndAdministrative": "73596000", "netIncomeFromContinuingOperations": "-8008000" }, "balance": { "goodwill": "234781000", "inventory": "73654000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "597273000", "longTermDebt": "61865000", "shortTermDebt": "2541000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "60238000", "reportedCurrency": "USD", "retainedEarnings": "-378334000", "totalLiabilities": "135188000", "otherCurrentAssets": "9610000", "totalCurrentAssets": "252852000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7985000", "currentNetReceivables": "55568000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "344421000", "currentAccountsPayable": "26666000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75316000", "totalShareholderEquity": "462085000", "capitalLeaseObligations": "13451000", "otherCurrentLiabilities": "32018000", "totalCurrentLiabilities": "61225000", "otherNonCurrentLiabilities": "1188000", "totalNonCurrentLiabilities": "73963000", "cashAndShortTermInvestments": "106035000", "commonStockSharesOutstanding": "46909000", "intangibleAssetsExcludingGoodwill": "60238000", "cashAndCashEquivalentsAtCarryingValue": "106035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8008000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1742000", "operatingCashflow": "7380000", "capitalExpenditures": "2384000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2854000", "cashflowFromInvestment": "30891000", "stockBasedCompensation": "10391000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-159000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4527000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 116269000, "cost_of_revenue": 30185000, "gross_profit": 86084000, "research_and_development": 19656000, "selling_general_admin": 73596000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6143000, "depreciation_amortisation": 4527000, "ebitda": -1616000, "interest_expense": 1612000, "interest_income": null, "other_non_operating": null, "pretax_income": -7755000, "tax_provision": 253000, "effective_tax_rate": null, "net_income": -8008000, "net_income_continuing_ops": -8008000, "net_income_to_common": -8008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106035000, "short_term_investments": 7985000, "net_receivables": 55568000, "inventory": 73654000, "other_current_assets": null, "total_current_assets": 252852000, "net_ppe": null, "goodwill": 234781000, "intangible_assets": 60238000, "goodwill_and_intangibles": 295019000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 344421000, "total_assets": 597273000, "short_term_debt": 2541000, "accounts_payable": 26666000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61225000, "long_term_debt": 61865000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73963000, "total_liabilities": 135188000, "total_debt": 64406000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -378334000, "total_equity": 462085000, "shares_outstanding": 46909000, "operating_cash_flow": 7380000, "stock_based_compensation": 10391000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2384000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 30891000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2854000, "free_cash_flow": 9764000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6143000", "ebitda": "-1616000", "netIncome": "-8008000", "grossProfit": "86084000", "depreciation": "None", "totalRevenue": "116269000", "costOfRevenue": "30185000", "interestIncome": "997000", "incomeBeforeTax": "-7755000", "interestExpense": "1612000", "operatingIncome": "-7168000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "253000", "reportedCurrency": "USD", "netInterestIncome": "-615000", "nonInterestIncome": "None", "operatingExpenses": "93252000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19656000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30185000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4527000", "sellingGeneralAndAdministrative": "73596000", "netIncomeFromContinuingOperations": "-8008000" }, "balance": { "goodwill": "234781000", "inventory": "73654000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "597273000", "longTermDebt": "61865000", "shortTermDebt": "2541000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "60238000", "reportedCurrency": "USD", "retainedEarnings": "-378334000", "totalLiabilities": "135188000", "otherCurrentAssets": "9610000", "totalCurrentAssets": "252852000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7985000", "currentNetReceivables": "55568000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "344421000", "currentAccountsPayable": "26666000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75316000", "totalShareholderEquity": "462085000", "capitalLeaseObligations": "13451000", "otherCurrentLiabilities": "32018000", "totalCurrentLiabilities": "61225000", "otherNonCurrentLiabilities": "1188000", "totalNonCurrentLiabilities": "73963000", "cashAndShortTermInvestments": "106035000", "commonStockSharesOutstanding": "46909000", "intangibleAssetsExcludingGoodwill": "60238000", "cashAndCashEquivalentsAtCarryingValue": "106035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8008000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1742000", "operatingCashflow": "7380000", "capitalExpenditures": "2384000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2854000", "cashflowFromInvestment": "30891000", "stockBasedCompensation": "10391000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-159000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4527000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:28.663362+00:00", "is_restated": false, "income_statement": { "revenue": 108851000, "cost_of_revenue": 28321000, "gross_profit": 80530000, "ebit": -11409000, "ebitda": -6957000, "pretax_income": -13086000, "tax_provision": 183000, "net_income": -13269000, "net_income_to_common": -13269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64967000, "total_current_assets": 245225000, "total_assets": 591628000, "short_term_debt": 2542000, "long_term_debt": 61865000, "total_debt": 64407000, "total_liabilities": 135315000, "total_equity": 456313000, "shares_outstanding": 46719000, "goodwill_and_intangibles": 296904000 }, "cash_flow": { "operating_cash_flow": -21876000, "capital_expenditure": 2774000, "free_cash_flow": -19102000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22865, "ticker_id": 4906, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:28.663362+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11409000", "ebitda": "-6957000", "netIncome": "-13269000", "grossProfit": "80530000", "depreciation": "None", "totalRevenue": "108851000", "costOfRevenue": "28321000", "interestIncome": "952000", "incomeBeforeTax": "-13086000", "interestExpense": "1677000", "operatingIncome": "-10917000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "183000", "reportedCurrency": "USD", "netInterestIncome": "-725000", "nonInterestIncome": "None", "operatingExpenses": "91447000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19845000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28321000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4452000", "sellingGeneralAndAdministrative": "72340000", "netIncomeFromContinuingOperations": "-13269000" }, "balance": { "goodwill": "234781000", "inventory": "71945000", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "591628000", "longTermDebt": "61865000", "shortTermDebt": "2542000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "62123000", "reportedCurrency": "USD", "retainedEarnings": "-370326000", "totalLiabilities": "135315000", "otherCurrentAssets": "12004000", "totalCurrentAssets": "245225000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "40990000", "currentNetReceivables": "55319000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "346403000", "currentAccountsPayable": "28991000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75363000", "totalShareholderEquity": "456313000", "capitalLeaseObligations": "13498000", "otherCurrentLiabilities": "29719000", "totalCurrentLiabilities": "61252000", "otherNonCurrentLiabilities": "1242000", "totalNonCurrentLiabilities": "74063000", "cashAndShortTermInvestments": "64967000", "commonStockSharesOutstanding": "46719000", "intangibleAssetsExcludingGoodwill": "62123000", "cashAndCashEquivalentsAtCarryingValue": "64967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13269000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-4145000", "operatingCashflow": "-21876000", "capitalExpenditures": "2774000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7002000", "cashflowFromInvestment": "9644000", "stockBasedCompensation": "9265000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6537000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108851000, "cost_of_revenue": 28321000, "gross_profit": 80530000, "research_and_development": 19845000, "selling_general_admin": 72340000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11409000, "depreciation_amortisation": 4452000, "ebitda": -6957000, "interest_expense": 1677000, "interest_income": null, "other_non_operating": null, "pretax_income": -13086000, "tax_provision": 183000, "effective_tax_rate": null, "net_income": -13269000, "net_income_continuing_ops": -13269000, "net_income_to_common": -13269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64967000, "short_term_investments": 40990000, "net_receivables": 55319000, "inventory": 71945000, "other_current_assets": null, "total_current_assets": 245225000, "net_ppe": null, "goodwill": 234781000, "intangible_assets": 62123000, "goodwill_and_intangibles": 296904000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 346403000, "total_assets": 591628000, "short_term_debt": 2542000, "accounts_payable": 28991000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61252000, "long_term_debt": 61865000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74063000, "total_liabilities": 135315000, "total_debt": 64407000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -370326000, "total_equity": 456313000, "shares_outstanding": 46719000, "operating_cash_flow": -21876000, "stock_based_compensation": 9265000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2774000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9644000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7002000, "free_cash_flow": -19102000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11409000", "ebitda": "-6957000", "netIncome": "-13269000", "grossProfit": "80530000", "depreciation": "None", "totalRevenue": "108851000", "costOfRevenue": "28321000", "interestIncome": "952000", "incomeBeforeTax": "-13086000", "interestExpense": "1677000", "operatingIncome": "-10917000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "183000", "reportedCurrency": "USD", "netInterestIncome": "-725000", "nonInterestIncome": "None", "operatingExpenses": "91447000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19845000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28321000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4452000", "sellingGeneralAndAdministrative": "72340000", "netIncomeFromContinuingOperations": "-13269000" }, "balance": { "goodwill": "234781000", "inventory": "71945000", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "591628000", "longTermDebt": "61865000", "shortTermDebt": "2542000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "62123000", "reportedCurrency": "USD", "retainedEarnings": "-370326000", "totalLiabilities": "135315000", "otherCurrentAssets": "12004000", "totalCurrentAssets": "245225000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "40990000", "currentNetReceivables": "55319000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "346403000", "currentAccountsPayable": "28991000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75363000", "totalShareholderEquity": "456313000", "capitalLeaseObligations": "13498000", "otherCurrentLiabilities": "29719000", "totalCurrentLiabilities": "61252000", "otherNonCurrentLiabilities": "1242000", "totalNonCurrentLiabilities": "74063000", "cashAndShortTermInvestments": "64967000", "commonStockSharesOutstanding": "46719000", "intangibleAssetsExcludingGoodwill": "62123000", "cashAndCashEquivalentsAtCarryingValue": "64967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13269000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-4145000", "operatingCashflow": "-21876000", "capitalExpenditures": "2774000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7002000", "cashflowFromInvestment": "9644000", "stockBasedCompensation": "9265000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6537000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:28.663362+00:00", "is_restated": false, "income_statement": { "revenue": 106543000, "cost_of_revenue": 27466000, "gross_profit": 79077000, "ebit": -7618000, "ebitda": -3439000, "pretax_income": -9416000, "tax_provision": 373000, "net_income": -9789000, "net_income_to_common": -9789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84310000, "total_current_assets": 266246000, "total_assets": 613932000, "short_term_debt": 2533000, "long_term_debt": 60593000, "total_debt": 63126000, "total_liabilities": 147764000, "total_equity": 466168000, "shares_outstanding": 46447000, "goodwill_and_intangibles": 298767000 }, "cash_flow": { "operating_cash_flow": 4030000, "capital_expenditure": 2786000, "free_cash_flow": 6816000, "dividends_paid": 2359000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22866, "ticker_id": 4906, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:28.663362+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7618000", "ebitda": "-3439000", "netIncome": "-9789000", "grossProfit": "79077000", "depreciation": "None", "totalRevenue": "106543000", "costOfRevenue": "27466000", "interestIncome": "1041000", "incomeBeforeTax": "-9416000", "interestExpense": "1798000", "operatingIncome": "-8668000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "373000", "reportedCurrency": "USD", "netInterestIncome": "-757000", "nonInterestIncome": "None", "operatingExpenses": "87745000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20796000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4179000", "sellingGeneralAndAdministrative": "67687000", "netIncomeFromContinuingOperations": "-9789000" }, "balance": { "goodwill": "234781000", "inventory": "67897000", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "613932000", "longTermDebt": "60593000", "shortTermDebt": "2533000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "63986000", "reportedCurrency": "USD", "retainedEarnings": "-357057000", "totalLiabilities": "147764000", "otherCurrentAssets": "8563000", "totalCurrentAssets": "266246000", "currentLongTermDebt": "2533000", "longTermInvestments": "0", "shortTermInvestments": "52975000", "currentNetReceivables": "52501000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "347686000", "currentAccountsPayable": "27354000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74494000", "totalShareholderEquity": "466168000", "capitalLeaseObligations": "11368000", "otherCurrentLiabilities": "44682000", "totalCurrentLiabilities": "74569000", "otherNonCurrentLiabilities": "1234000", "totalNonCurrentLiabilities": "73195000", "cashAndShortTermInvestments": "84310000", "commonStockSharesOutstanding": "46447000", "intangibleAssetsExcludingGoodwill": "63986000", "cashAndCashEquivalentsAtCarryingValue": "84310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9789000", "profitLoss": "None", "dividendPayout": "2359000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-5793000", "operatingCashflow": "4030000", "capitalExpenditures": "2786000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2359000", "cashflowFromInvestment": "-2786000", "stockBasedCompensation": "9312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2359000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4179000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 106543000, "cost_of_revenue": 27466000, "gross_profit": 79077000, "research_and_development": 20796000, "selling_general_admin": 67687000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7618000, "depreciation_amortisation": 4179000, "ebitda": -3439000, "interest_expense": 1798000, "interest_income": null, "other_non_operating": null, "pretax_income": -9416000, "tax_provision": 373000, "effective_tax_rate": null, "net_income": -9789000, "net_income_continuing_ops": -9789000, "net_income_to_common": -9789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84310000, "short_term_investments": 52975000, "net_receivables": 52501000, "inventory": 67897000, "other_current_assets": null, "total_current_assets": 266246000, "net_ppe": null, "goodwill": 234781000, "intangible_assets": 63986000, "goodwill_and_intangibles": 298767000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 347686000, "total_assets": 613932000, "short_term_debt": 2533000, "accounts_payable": 27354000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74569000, "long_term_debt": 60593000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73195000, "total_liabilities": 147764000, "total_debt": 63126000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -357057000, "total_equity": 466168000, "shares_outstanding": 46447000, "operating_cash_flow": 4030000, "stock_based_compensation": 9312000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2786000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2786000, "dividends_paid": 2359000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2359000, "free_cash_flow": 6816000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7618000", "ebitda": "-3439000", "netIncome": "-9789000", "grossProfit": "79077000", "depreciation": "None", "totalRevenue": "106543000", "costOfRevenue": "27466000", "interestIncome": "1041000", "incomeBeforeTax": "-9416000", "interestExpense": "1798000", "operatingIncome": "-8668000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "373000", "reportedCurrency": "USD", "netInterestIncome": "-757000", "nonInterestIncome": "None", "operatingExpenses": "87745000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20796000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4179000", "sellingGeneralAndAdministrative": "67687000", "netIncomeFromContinuingOperations": "-9789000" }, "balance": { "goodwill": "234781000", "inventory": "67897000", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "613932000", "longTermDebt": "60593000", "shortTermDebt": "2533000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "63986000", "reportedCurrency": "USD", "retainedEarnings": "-357057000", "totalLiabilities": "147764000", "otherCurrentAssets": "8563000", "totalCurrentAssets": "266246000", "currentLongTermDebt": "2533000", "longTermInvestments": "0", "shortTermInvestments": "52975000", "currentNetReceivables": "52501000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "347686000", "currentAccountsPayable": "27354000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74494000", "totalShareholderEquity": "466168000", "capitalLeaseObligations": "11368000", "otherCurrentLiabilities": "44682000", "totalCurrentLiabilities": "74569000", "otherNonCurrentLiabilities": "1234000", "totalNonCurrentLiabilities": "73195000", "cashAndShortTermInvestments": "84310000", "commonStockSharesOutstanding": "46447000", "intangibleAssetsExcludingGoodwill": "63986000", "cashAndCashEquivalentsAtCarryingValue": "84310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9789000", "profitLoss": "None", "dividendPayout": "2359000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-5793000", "operatingCashflow": "4030000", "capitalExpenditures": "2786000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2359000", "cashflowFromInvestment": "-2786000", "stockBasedCompensation": "9312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2359000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4179000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:28.663362+00:00", "is_restated": false, "income_statement": { "revenue": 98290000, "cost_of_revenue": 24421000, "gross_profit": 73869000, "ebit": -7236000, "ebitda": -3125000, "pretax_income": -9008000, "tax_provision": 47000, "net_income": -9055000, "net_income_to_common": -9055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80598000, "total_current_assets": 252719000, "total_assets": 600271000, "short_term_debt": 20702000, "long_term_debt": 42153000, "total_debt": 62855000, "total_liabilities": 137438000, "total_equity": 462833000, "shares_outstanding": 46411000, "goodwill_and_intangibles": 300465000 }, "cash_flow": { "operating_cash_flow": 1522000, "capital_expenditure": 3630000, "free_cash_flow": 5152000, "dividends_paid": 815000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22868, "ticker_id": 4906, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:28.663362+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7236000", "ebitda": "-3125000", "netIncome": "-9055000", "grossProfit": "73869000", "depreciation": "None", "totalRevenue": "98290000", "costOfRevenue": "24421000", "interestIncome": "915000", "incomeBeforeTax": "-9008000", "interestExpense": "1772000", "operatingIncome": "-8089000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "47000", "reportedCurrency": "USD", "netInterestIncome": "-857000", "nonInterestIncome": "None", "operatingExpenses": "81958000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20354000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24421000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4111000", "sellingGeneralAndAdministrative": "61604000", "netIncomeFromContinuingOperations": "-9055000" }, "balance": { "goodwill": "234781000", "inventory": "61894000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "600271000", "longTermDebt": "42153000", "shortTermDebt": "20702000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "65684000", "reportedCurrency": "USD", "retainedEarnings": "-347268000", "totalLiabilities": "137438000", "otherCurrentAssets": "6283000", "totalCurrentAssets": "252719000", "currentLongTermDebt": "20702000", "longTermInvestments": "0", "shortTermInvestments": "52416000", "currentNetReceivables": "51528000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "347552000", "currentAccountsPayable": "24542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74375000", "totalShareholderEquity": "462833000", "capitalLeaseObligations": "11520000", "otherCurrentLiabilities": "37294000", "totalCurrentLiabilities": "82538000", "otherNonCurrentLiabilities": "1227000", "totalNonCurrentLiabilities": "54900000", "cashAndShortTermInvestments": "80598000", "commonStockSharesOutstanding": "46411000", "intangibleAssetsExcludingGoodwill": "65684000", "cashAndCashEquivalentsAtCarryingValue": "80598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9055000", "profitLoss": "None", "dividendPayout": "815000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-6660000", "operatingCashflow": "1522000", "capitalExpenditures": "3630000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "132000", "cashflowFromInvestment": "11870000", "stockBasedCompensation": "8661000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "815000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-435000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 98290000, "cost_of_revenue": 24421000, "gross_profit": 73869000, "research_and_development": 20354000, "selling_general_admin": 61604000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7236000, "depreciation_amortisation": 4111000, "ebitda": -3125000, "interest_expense": 1772000, "interest_income": null, "other_non_operating": null, "pretax_income": -9008000, "tax_provision": 47000, "effective_tax_rate": null, "net_income": -9055000, "net_income_continuing_ops": -9055000, "net_income_to_common": -9055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80598000, "short_term_investments": 52416000, "net_receivables": 51528000, "inventory": 61894000, "other_current_assets": null, "total_current_assets": 252719000, "net_ppe": null, "goodwill": 234781000, "intangible_assets": 65684000, "goodwill_and_intangibles": 300465000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 347552000, "total_assets": 600271000, "short_term_debt": 20702000, "accounts_payable": 24542000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82538000, "long_term_debt": 42153000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54900000, "total_liabilities": 137438000, "total_debt": 62855000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -347268000, "total_equity": 462833000, "shares_outstanding": 46411000, "operating_cash_flow": 1522000, "stock_based_compensation": 8661000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3630000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11870000, "dividends_paid": 815000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 132000, "free_cash_flow": 5152000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7236000", "ebitda": "-3125000", "netIncome": "-9055000", "grossProfit": "73869000", "depreciation": "None", "totalRevenue": "98290000", "costOfRevenue": "24421000", "interestIncome": "915000", "incomeBeforeTax": "-9008000", "interestExpense": "1772000", "operatingIncome": "-8089000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "47000", "reportedCurrency": "USD", "netInterestIncome": "-857000", "nonInterestIncome": "None", "operatingExpenses": "81958000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20354000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24421000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4111000", "sellingGeneralAndAdministrative": "61604000", "netIncomeFromContinuingOperations": "-9055000" }, "balance": { "goodwill": "234781000", "inventory": "61894000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "600271000", "longTermDebt": "42153000", "shortTermDebt": "20702000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "65684000", "reportedCurrency": "USD", "retainedEarnings": "-347268000", "totalLiabilities": "137438000", "otherCurrentAssets": "6283000", "totalCurrentAssets": "252719000", "currentLongTermDebt": "20702000", "longTermInvestments": "0", "shortTermInvestments": "52416000", "currentNetReceivables": "51528000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "347552000", "currentAccountsPayable": "24542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74375000", "totalShareholderEquity": "462833000", "capitalLeaseObligations": "11520000", "otherCurrentLiabilities": "37294000", "totalCurrentLiabilities": "82538000", "otherNonCurrentLiabilities": "1227000", "totalNonCurrentLiabilities": "54900000", "cashAndShortTermInvestments": "80598000", "commonStockSharesOutstanding": "46411000", "intangibleAssetsExcludingGoodwill": "65684000", "cashAndCashEquivalentsAtCarryingValue": "80598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9055000", "profitLoss": "None", "dividendPayout": "815000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-6660000", "operatingCashflow": "1522000", "capitalExpenditures": "3630000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "132000", "cashflowFromInvestment": "11870000", "stockBasedCompensation": "8661000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "815000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-435000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:28.663362+00:00", "is_restated": false, "income_statement": { "revenue": 100918000, "cost_of_revenue": 23841000, "gross_profit": 77077000, "ebit": -3306000, "ebitda": 274000, "pretax_income": -5025000, "tax_provision": 93000, "net_income": -5118000, "net_income_to_common": -5118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67240000, "total_current_assets": 237975000, "total_assets": 594171000, "short_term_debt": 15715000, "long_term_debt": 47047000, "total_debt": 62762000, "total_liabilities": 131749000, "total_equity": 462422000, "shares_outstanding": 46266000, "goodwill_and_intangibles": 302164000 }, "cash_flow": { "operating_cash_flow": 3011000, "capital_expenditure": 33080000, "free_cash_flow": 36091000, "dividends_paid": 3536000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22869, "ticker_id": 4906, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:28.663362+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3306000", "ebitda": "274000", "netIncome": "-5118000", "grossProfit": "77077000", "depreciation": "None", "totalRevenue": "100918000", "costOfRevenue": "23841000", "interestIncome": "961000", "incomeBeforeTax": "-5025000", "interestExpense": "1719000", "operatingIncome": "-4144000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "93000", "reportedCurrency": "USD", "netInterestIncome": "-758000", "nonInterestIncome": "None", "operatingExpenses": "81221000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17438000", "otherNonOperatingIncome": "838000", "costofGoodsAndServicesSold": "23841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3580000", "sellingGeneralAndAdministrative": "63783000", "netIncomeFromContinuingOperations": "-5118000" }, "balance": { "goodwill": "234781000", "inventory": "55409000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "594171000", "longTermDebt": "47047000", "shortTermDebt": "15715000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "67383000", "reportedCurrency": "USD", "retainedEarnings": "-338213000", "totalLiabilities": "131749000", "otherCurrentAssets": "7179000", "totalCurrentAssets": "237975000", "currentLongTermDebt": "15715000", "longTermInvestments": "7598000", "shortTermInvestments": "59785000", "currentNetReceivables": "48362000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "356196000", "currentAccountsPayable": "23709000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74834000", "totalShareholderEquity": "462422000", "capitalLeaseObligations": "12072000", "otherCurrentLiabilities": "31986000", "totalCurrentLiabilities": "71410000", "otherNonCurrentLiabilities": "13292000", "totalNonCurrentLiabilities": "60339000", "cashAndShortTermInvestments": "67240000", "commonStockSharesOutstanding": "46266000", "intangibleAssetsExcludingGoodwill": "67383000", "cashAndCashEquivalentsAtCarryingValue": "67240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5118000", "profitLoss": "None", "dividendPayout": "3536000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-6530000", "operatingCashflow": "3011000", "capitalExpenditures": "33080000", "changeInReceivables": "-2663000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2994000", "cashflowFromInvestment": "-16080000", "stockBasedCompensation": "8995000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3536000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10075000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-299000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3580000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 100918000, "cost_of_revenue": 23841000, "gross_profit": 77077000, "research_and_development": 17438000, "selling_general_admin": 63783000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3306000, "depreciation_amortisation": 3580000, "ebitda": 274000, "interest_expense": 1719000, "interest_income": null, "other_non_operating": null, "pretax_income": -5025000, "tax_provision": 93000, "effective_tax_rate": null, "net_income": -5118000, "net_income_continuing_ops": -5118000, "net_income_to_common": -5118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67240000, "short_term_investments": 59785000, "net_receivables": 48362000, "inventory": 55409000, "other_current_assets": null, "total_current_assets": 237975000, "net_ppe": null, "goodwill": 234781000, "intangible_assets": 67383000, "goodwill_and_intangibles": 302164000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 356196000, "total_assets": 594171000, "short_term_debt": 15715000, "accounts_payable": 23709000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71410000, "long_term_debt": 47047000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60339000, "total_liabilities": 131749000, "total_debt": 62762000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -338213000, "total_equity": 462422000, "shares_outstanding": 46266000, "operating_cash_flow": 3011000, "stock_based_compensation": 8995000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33080000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16080000, "dividends_paid": 3536000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2994000, "free_cash_flow": 36091000, "net_change_in_cash": -10075000 }, "raw_data": { "income": { "ebit": "-3306000", "ebitda": "274000", "netIncome": "-5118000", "grossProfit": "77077000", "depreciation": "None", "totalRevenue": "100918000", "costOfRevenue": "23841000", "interestIncome": "961000", "incomeBeforeTax": "-5025000", "interestExpense": "1719000", "operatingIncome": "-4144000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "93000", "reportedCurrency": "USD", "netInterestIncome": "-758000", "nonInterestIncome": "None", "operatingExpenses": "81221000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17438000", "otherNonOperatingIncome": "838000", "costofGoodsAndServicesSold": "23841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3580000", "sellingGeneralAndAdministrative": "63783000", "netIncomeFromContinuingOperations": "-5118000" }, "balance": { "goodwill": "234781000", "inventory": "55409000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "594171000", "longTermDebt": "47047000", "shortTermDebt": "15715000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "67383000", "reportedCurrency": "USD", "retainedEarnings": "-338213000", "totalLiabilities": "131749000", "otherCurrentAssets": "7179000", "totalCurrentAssets": "237975000", "currentLongTermDebt": "15715000", "longTermInvestments": "7598000", "shortTermInvestments": "59785000", "currentNetReceivables": "48362000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "356196000", "currentAccountsPayable": "23709000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74834000", "totalShareholderEquity": "462422000", "capitalLeaseObligations": "12072000", "otherCurrentLiabilities": "31986000", "totalCurrentLiabilities": "71410000", "otherNonCurrentLiabilities": "13292000", "totalNonCurrentLiabilities": "60339000", "cashAndShortTermInvestments": "67240000", "commonStockSharesOutstanding": "46266000", "intangibleAssetsExcludingGoodwill": "67383000", "cashAndCashEquivalentsAtCarryingValue": "67240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5118000", "profitLoss": "None", "dividendPayout": "3536000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-6530000", "operatingCashflow": "3011000", "capitalExpenditures": "33080000", "changeInReceivables": "-2663000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2994000", "cashflowFromInvestment": "-16080000", "stockBasedCompensation": "8995000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3536000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10075000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-299000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3580000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }