{ "ticker": { "uuid": "99423542-233c-48c2-a829-b52ff63270d4", "symbol": "PSPPROJECT", "name": "PSP Projects Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/99423542-233c-48c2-a829-b52ff63270d4/", "api_url": "https://sharemaestro.com/factors/api/tickers/99423542-233c-48c2-a829-b52ff63270d4/" }, "ticker_metadata": { "id": 15833, "uuid": "99423542-233c-48c2-a829-b52ff63270d4", "symbol": "PSPPROJECT", "name": "PSP Projects Limited", "asset_type": "equity", "market_cap": 33881839616, "stock_exchange_id": 7, "industry": "Engineering & Construction", "sector": "Industrials", "description": "PSP Projects Limited, a construction company, provides construction and related services for industrial, institutional, commercial, residential, hospitality, hospital, and marquee government projects in India. It constructs industrial buildings for pharmaceutical plants, food processing units, engineering, manufacturing and processing facilities; and buildings for hospitals and healthcare services, educational institutes, shopping malls, hospitality services, and corporate offices. The company also undertakes government projects and government residential projects; and constructs buildings for group housing and townships and bespoke luxury homes, as well as independent residences for select private customers. PSP Projects Limited was incorporated in 2008 and is headquartered in Ahmedabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "99423542-233c-48c2-a829-b52ff63270d4", "symbol": "PSPPROJECT", "name": "PSP Projects Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/99423542-233c-48c2-a829-b52ff63270d4/", "api_url": "https://sharemaestro.com/factors/api/tickers/99423542-233c-48c2-a829-b52ff63270d4/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.37, "value": 0.33, "quality": 0.22, "momentum": 0.89, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 873.45, "market_cap": 34625122824.65, "pe_ratio": 75.5779, "earnings_yield": 0.0132, "ebitda_to_ev": 0.0537, "shareholder_yield": 0, "roe": 0.0362, "piotroski_f_score": 5, "momentum_12_1": 0.2903, "volatility_252d": 0.4419 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:13.784699+00:00", "batch_id": "" }, "size": { "price_close": 873.45, "market_cap": 34625122824.6515, "market_cap_usd": 34625122824.6515, "enterprise_value": 35326241824.6515, "shares_outstanding": 39641791, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 75.5779, "pb_ratio": 2.7394, "ptbv_ratio": 2.7394, "ps_ratio": 1.1102, "pcf_ratio": 10.726, "pfcf_ratio": 26.6645, "ev_ebitda": 18.6122, "ev_ebit": 41.4121, "ev_sales": 1.1327, "ev_fcf": 27.2044, "earnings_yield": 0.0132, "fcf_yield": 0.0368, "price_to_sales": 1.1102, "price_to_book": 2.7394, "price_to_cashflow": 10.726, "ebitda_to_ev": 0.0537, "sales_yield": 0.8828 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0026, "total_yield": 0.0026 }, "quality": { "gross_margin": 0.1263, "operating_margin": 0.0274, "net_margin": 0.0147, "ebitda_margin": 0.0609, "fcf_margin": 0.0416, "roe": 0.0362, "roa": 0.0148, "roic": 0.048, "roc_greenblatt": null, "asset_turnover": 1.0096, "cash_conversion": 2.8344, "accruals_ratio": -0.0897, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.8695, "revenue_stability_5y": 0.1945, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1275, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.3694, "debt_to_assets": 0.1069, "interest_coverage": 1.9623, "current_ratio": 1.3425, "quick_ratio": 1.3425, "net_debt": 701119000, "local_beta": 1.5387, "volatility_252d": 0.4419, "volatility_60d": 1.001, "max_drawdown_12m": -0.3924, "risk_adjusted_momentum": 0.6569 }, "growth": { "revenue_growth_1y": 0.2508, "revenue_growth_3y_cagr": 0.1744, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.016, "eps_growth_3y_cagr": -0.2507, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0455, "revenue_growth": 0.2508, "earnings_growth": -0.016 }, "momentum": { "price_return_1m": 0.0484, "price_return_3m": 0.276, "price_return_6m": 0.0153, "price_return_9m": 0.2368, "price_return_12m": 0.3527, "price_return_12m_ex1m": 0.2903, "momentum_6m": 0.0153, "momentum_12m": 0.3527, "momentum_12_1": 0.2903, "distance_from_52w_high": -0.1289, "distance_from_52w_low": 0.4338, "relative_strength": 0.4604 }, "raw_ttm": { "revenue_ttm": 31186837000, "gross_profit_ttm": 3939475000, "ebit_ttm": 853041000, "ebitda_ttm": 1898020000, "net_income_ttm": 458138000, "eps_diluted_ttm": 11.5569, "operating_cash_flow_ttm": 3228159000, "capital_expenditure_ttm": -1929612000, "fcf_ttm": 1298547000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 434725000, "cash_and_equivalents": 2601681000, "total_current_assets": 24010955000, "total_current_liabilities": 17885744000, "net_ppe": null, "total_assets": 30888782000, "total_debt": 3302800000, "total_equity": 12639519000, "net_working_capital": 6467476000, "book_value_per_share": 318.8433, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 318.8433 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 88, "rank_pb": 51, "rank_ptbv": 51, "rank_ps": 26, "rank_pcf": 26, "rank_ev_ebitda": 61, "rank_ev_ebit": 80, "rank_earnings_yield": 88, "rank_fcf_yield": 24, "rank_dividend_yield": 99, "rank_shareholder_yield": 70, "rank_total_yield": 46, "rank_roe": 83, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 94, "rank_fcf_margin": 40, "rank_piotroski": 64, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 14 }, "composites": { "value_composite": 67, "quality_composite": 78, "momentum_composite": 11, "growth_composite": 34, "yield_composite": 78, "svqf_composite": 91, "vc1_composite": 61, "vc2_composite": 65, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 63, "quality_value_composite": 0.2694, "os_score": 0.37, "value_percentile": 0.33, "quality_percentile": 0.22, "momentum_percentile": 0.89, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6764, "ticker_id": 15833, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:13.784699+00:00", "batch_id": "", "os_score_delta": null, "price_close": 873.45, "market_cap": 34625122824.6515, "market_cap_usd": 34625122824.6515, "enterprise_value": 35326241824.6515, "shares_outstanding": 39641791, "fx_rate_to_usd": null, "pe_ratio": 75.57793247, "pb_ratio": 2.73943358, "ptbv_ratio": 2.73943358, "ps_ratio": 1.11024798, "pcf_ratio": 10.72596574, "pfcf_ratio": 26.66451259, "ev_ebitda": 18.61215468, "ev_ebit": 41.41212653, "ev_sales": 1.13272923, "ev_fcf": 27.20443836, "earnings_yield": 0.01323138, "fcf_yield": 0.03675871, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0026073, "total_yield": 0.0026073, "gross_margin": 0.12631852, "operating_margin": 0.0273526, "net_margin": 0.01469011, "ebitda_margin": 0.06085965, "fcf_margin": 0.04163766, "roe": 0.03624647, "roa": 0.01483186, "roic": 0.04795728, "roc_greenblatt": null, "asset_turnover": 1.0096493, "cash_conversion": 2.83440142, "accruals_ratio": -0.08967725, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.36939495, "debt_to_assets": 0.10692555, "interest_coverage": 1.9622543, "current_ratio": 1.3424633, "quick_ratio": 1.3424633, "net_debt": 701119000, "revenue_growth_1y": 0.25084797, "revenue_growth_3y_cagr": 0.17444187, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.01599135, "eps_growth_3y_cagr": -0.25066033, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.04550398, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.869478, "revenue_stability_5y": 0.194543, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04837063, "price_return_3m": 0.27604092, "price_return_6m": 0.01528539, "price_return_9m": 0.23683092, "price_return_12m": 0.35271797, "price_return_12m_ex1m": 0.29030511, "distance_from_52w_high": -0.12885853, "distance_from_52w_low": 0.43376559, "relative_strength": 0.46039771, "local_beta": 1.5387, "volatility_252d": 0.441934, "volatility_60d": 1.000992, "max_drawdown_12m": -0.39241012, "revenue_ttm": 31186837000, "gross_profit_ttm": 3939475000, "ebit_ttm": 853041000, "ebitda_ttm": 1898020000, "net_income_ttm": 458138000, "eps_diluted_ttm": 11.55694504, "operating_cash_flow_ttm": 3228159000, "capital_expenditure_ttm": -1929612000, "fcf_ttm": 1298547000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 434725000, "cash_and_equivalents": 2601681000, "total_current_assets": 24010955000, "total_current_liabilities": 17885744000, "net_ppe": null, "total_assets": 30888782000, "total_debt": 3302800000, "total_equity": 12639519000, "net_working_capital": 6467476000, "book_value_per_share": 318.84328839, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 318.84328839, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 88, "rank_pb": 51, "rank_ptbv": 51, "rank_ps": 26, "rank_pcf": 26, "rank_ev_ebitda": 61, "rank_ev_ebit": 80, "rank_earnings_yield": 88, "rank_fcf_yield": 24, "rank_dividend_yield": 99, "rank_shareholder_yield": 70, "rank_total_yield": 46, "rank_roe": 83, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 94, "rank_fcf_margin": 40, "rank_piotroski": 64, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 14, "value_composite": 67, "quality_composite": 78, "momentum_composite": 11, "growth_composite": 34, "yield_composite": 78, "svqf_composite": 91, "vc1_composite": 61, "vc2_composite": 65, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 873.45, "os": 0.37, "value": 0.33, "quality": 0.22, "momentum": 0.89, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 75.5779, "earnings_yield": 0.0132, "shareholder_yield": 0, "roe": 0.0362, "momentum_12_1": 0.2903, "complete_fields": { "id": 6764, "ticker_id": 15833, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:13.784699+00:00", "batch_id": "", "os_score_delta": null, "price_close": 873.45, "market_cap": 34625122824.6515, "market_cap_usd": 34625122824.6515, "enterprise_value": 35326241824.6515, "shares_outstanding": 39641791, "fx_rate_to_usd": null, "pe_ratio": 75.57793247, "pb_ratio": 2.73943358, "ptbv_ratio": 2.73943358, "ps_ratio": 1.11024798, "pcf_ratio": 10.72596574, "pfcf_ratio": 26.66451259, "ev_ebitda": 18.61215468, "ev_ebit": 41.41212653, "ev_sales": 1.13272923, "ev_fcf": 27.20443836, "earnings_yield": 0.01323138, "fcf_yield": 0.03675871, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0026073, "total_yield": 0.0026073, "gross_margin": 0.12631852, "operating_margin": 0.0273526, "net_margin": 0.01469011, "ebitda_margin": 0.06085965, "fcf_margin": 0.04163766, "roe": 0.03624647, "roa": 0.01483186, "roic": 0.04795728, "roc_greenblatt": null, "asset_turnover": 1.0096493, "cash_conversion": 2.83440142, "accruals_ratio": -0.08967725, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.36939495, "debt_to_assets": 0.10692555, "interest_coverage": 1.9622543, "current_ratio": 1.3424633, "quick_ratio": 1.3424633, "net_debt": 701119000, "revenue_growth_1y": 0.25084797, "revenue_growth_3y_cagr": 0.17444187, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.01599135, "eps_growth_3y_cagr": -0.25066033, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.04550398, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.869478, "revenue_stability_5y": 0.194543, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04837063, "price_return_3m": 0.27604092, "price_return_6m": 0.01528539, "price_return_9m": 0.23683092, "price_return_12m": 0.35271797, "price_return_12m_ex1m": 0.29030511, "distance_from_52w_high": -0.12885853, "distance_from_52w_low": 0.43376559, "relative_strength": 0.46039771, "local_beta": 1.5387, "volatility_252d": 0.441934, "volatility_60d": 1.000992, "max_drawdown_12m": -0.39241012, "revenue_ttm": 31186837000, "gross_profit_ttm": 3939475000, "ebit_ttm": 853041000, "ebitda_ttm": 1898020000, "net_income_ttm": 458138000, "eps_diluted_ttm": 11.55694504, "operating_cash_flow_ttm": 3228159000, "capital_expenditure_ttm": -1929612000, "fcf_ttm": 1298547000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 434725000, "cash_and_equivalents": 2601681000, "total_current_assets": 24010955000, "total_current_liabilities": 17885744000, "net_ppe": null, "total_assets": 30888782000, "total_debt": 3302800000, "total_equity": 12639519000, "net_working_capital": 6467476000, "book_value_per_share": 318.84328839, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 318.84328839, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 88, "rank_pb": 51, "rank_ptbv": 51, "rank_ps": 26, "rank_pcf": 26, "rank_ev_ebitda": 61, "rank_ev_ebit": 80, "rank_earnings_yield": 88, "rank_fcf_yield": 24, "rank_dividend_yield": 99, "rank_shareholder_yield": 70, "rank_total_yield": 46, "rank_roe": 83, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 94, "rank_fcf_margin": 40, "rank_piotroski": 64, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 14, "value_composite": 67, "quality_composite": 78, "momentum_composite": 11, "growth_composite": 34, "yield_composite": 78, "svqf_composite": 91, "vc1_composite": 61, "vc2_composite": 65, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:51.639824+00:00", "is_restated": false, "income_statement": { "revenue": 31187171000, "cost_of_revenue": 27322814000, "gross_profit": 3864357000, "ebit": 1038735000, "ebitda": 1970950000, "pretax_income": null, "tax_provision": null, "net_income": 555158000, "net_income_to_common": 555158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2601681000, "total_current_assets": 24010955000, "total_assets": 30888782000, "short_term_debt": 2943946000, "long_term_debt": 228309000, "total_debt": 3302800000, "total_liabilities": null, "total_equity": 12639519000, "shares_outstanding": 39641791, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3228159000, "capital_expenditure": -1929612000, "free_cash_flow": 1298547000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -90278000 }, "complete_fields": { "id": 376295, "ticker_id": 15833, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:51.639824+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1970950000", "netIncome": "555158000", "grossProfit": "3864357000", "totalRevenue": "31187171000", "costOfRevenue": "27322814000", "interestExpense": "360242000", "operatingIncome": "1038735000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "865692000" }, "balance": { "totalDebt": "3302800000", "totalAssets": "30888782000", "longTermDebt": "228309000", "shortTermDebt": "2943946000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "39641791", "totalCurrentAssets": "24010955000", "totalShareholderEquity": "12639519000", "totalCurrentLiabilities": "17885744000", "cashAndShortTermInvestments": "2601681000" }, "cashflow": { "freeCashFlow": "1298547000", "dividendsPaid": null, "issuanceOfDebt": "248460000", "issuanceOfStock": "0", "repaymentOfDebt": "-338738000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "3228159000", "repurchaseOfStock": null, "capitalExpenditures": "-1929612000" } }, "revenue": 31187171000, "cost_of_revenue": 27322814000, "gross_profit": 3864357000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1038735000, "depreciation_amortisation": 865692000, "ebitda": 1970950000, "interest_expense": 360242000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 555158000, "net_income_continuing_ops": null, "net_income_to_common": 555158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2601681000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24010955000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30888782000, "short_term_debt": 2943946000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17885744000, "long_term_debt": 228309000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3302800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12639519000, "shares_outstanding": 39641791, "operating_cash_flow": 3228159000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1929612000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -90278000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1298547000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1970950000", "netIncome": "555158000", "grossProfit": "3864357000", "totalRevenue": "31187171000", "costOfRevenue": "27322814000", "interestExpense": "360242000", "operatingIncome": "1038735000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "865692000" }, "balance": { "totalDebt": "3302800000", "totalAssets": "30888782000", "longTermDebt": "228309000", "shortTermDebt": "2943946000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "39641791", "totalCurrentAssets": "24010955000", "totalShareholderEquity": "12639519000", "totalCurrentLiabilities": "17885744000", "cashAndShortTermInvestments": "2601681000" }, "cashflow": { "freeCashFlow": "1298547000", "dividendsPaid": null, "issuanceOfDebt": "248460000", "issuanceOfStock": "0", "repaymentOfDebt": "-338738000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "3228159000", "repurchaseOfStock": null, "capitalExpenditures": "-1929612000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:51.639824+00:00", "is_restated": false, "income_statement": { "revenue": 24932823000, "cost_of_revenue": 21712415000, "gross_profit": 3220408000, "ebit": 1104598000, "ebitda": 1867787000, "pretax_income": null, "tax_provision": null, "net_income": 564180000, "net_income_to_common": 564180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 797230000, "total_current_assets": 17793380000, "total_assets": 23530657000, "short_term_debt": 2531123000, "long_term_debt": 184178000, "total_debt": 2715301000, "total_liabilities": null, "total_equity": 12089403000, "shares_outstanding": 39641791, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 527101000, "capital_expenditure": -679629000, "free_cash_flow": -152528000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 2378758000, "net_debt_issued": -432286000 }, "complete_fields": { "id": 376299, "ticker_id": 15833, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:51.639824+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1867787000", "netIncome": "564180000", "grossProfit": "3220408000", "totalRevenue": "24932823000", "costOfRevenue": "21712415000", "interestExpense": "342542000", "operatingIncome": "1104598000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "726514000" }, "balance": { "totalDebt": "2715301000", "totalAssets": "23530657000", "longTermDebt": "184178000", "shortTermDebt": "2531123000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "39641791", "totalCurrentAssets": "17793380000", "totalShareholderEquity": "12089403000", "totalCurrentLiabilities": "11228201000", "cashAndShortTermInvestments": "797230000" }, "cashflow": { "freeCashFlow": "-152528000", "dividendsPaid": "0", "issuanceOfDebt": "111008000", "issuanceOfStock": "2378758000", "repaymentOfDebt": "-543294000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "527101000", "repurchaseOfStock": null, "capitalExpenditures": "-679629000" } }, "revenue": 24932823000, "cost_of_revenue": 21712415000, "gross_profit": 3220408000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1104598000, "depreciation_amortisation": 726514000, "ebitda": 1867787000, "interest_expense": 342542000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 564180000, "net_income_continuing_ops": null, "net_income_to_common": 564180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 797230000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17793380000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23530657000, "short_term_debt": 2531123000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11228201000, "long_term_debt": 184178000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2715301000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12089403000, "shares_outstanding": 39641791, "operating_cash_flow": 527101000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -679629000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 2378758000, "net_debt_issued": -432286000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -152528000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1867787000", "netIncome": "564180000", "grossProfit": "3220408000", "totalRevenue": "24932823000", "costOfRevenue": "21712415000", "interestExpense": "342542000", "operatingIncome": "1104598000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "726514000" }, "balance": { "totalDebt": "2715301000", "totalAssets": "23530657000", "longTermDebt": "184178000", "shortTermDebt": "2531123000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "39641791", "totalCurrentAssets": "17793380000", "totalShareholderEquity": "12089403000", "totalCurrentLiabilities": "11228201000", "cashAndShortTermInvestments": "797230000" }, "cashflow": { "freeCashFlow": "-152528000", "dividendsPaid": "0", "issuanceOfDebt": "111008000", "issuanceOfStock": "2378758000", "repaymentOfDebt": "-543294000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "527101000", "repurchaseOfStock": null, "capitalExpenditures": "-679629000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:51.639824+00:00", "is_restated": false, "income_statement": { "revenue": 24879373000, "cost_of_revenue": 20776478000, "gross_profit": 4102895000, "ebit": 1963621000, "ebitda": 2740574000, "pretax_income": null, "tax_provision": null, "net_income": 1229727000, "net_income_to_common": 1229727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1131018000, "total_current_assets": 15296627000, "total_assets": 20367470000, "short_term_debt": 4133909000, "long_term_debt": 416992000, "total_debt": 4550901000, "total_liabilities": null, "total_equity": 9148699000, "shares_outstanding": 36000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2239841000, "capital_expenditure": -1419432000, "free_cash_flow": -3659273000, "dividends_paid": -90000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 250449000 }, "complete_fields": { "id": 376302, "ticker_id": 15833, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:51.639824+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2740574000", "netIncome": "1229727000", "grossProfit": "4102895000", "totalRevenue": "24879373000", "costOfRevenue": "20776478000", "interestExpense": "397299000", "operatingIncome": "1963621000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "648680000" }, "balance": { "totalDebt": "4550901000", "totalAssets": "20367470000", "longTermDebt": "416992000", "shortTermDebt": "4133909000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "36000000", "totalCurrentAssets": "15296627000", "totalShareholderEquity": "9148699000", "totalCurrentLiabilities": "10775136000", "cashAndShortTermInvestments": "1131018000" }, "cashflow": { "freeCashFlow": "-3659273000", "dividendsPaid": "-90000000", "issuanceOfDebt": "827525000", "issuanceOfStock": "0", "repaymentOfDebt": "-577076000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-2239841000", "repurchaseOfStock": null, "capitalExpenditures": "-1419432000" } }, "revenue": 24879373000, "cost_of_revenue": 20776478000, "gross_profit": 4102895000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1963621000, "depreciation_amortisation": 648680000, "ebitda": 2740574000, "interest_expense": 397299000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1229727000, "net_income_continuing_ops": null, "net_income_to_common": 1229727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1131018000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15296627000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20367470000, "short_term_debt": 4133909000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10775136000, "long_term_debt": 416992000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4550901000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9148699000, "shares_outstanding": 36000000, "operating_cash_flow": -2239841000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1419432000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -90000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 250449000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3659273000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2740574000", "netIncome": "1229727000", "grossProfit": "4102895000", "totalRevenue": "24879373000", "costOfRevenue": "20776478000", "interestExpense": "397299000", "operatingIncome": "1963621000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "648680000" }, "balance": { "totalDebt": "4550901000", "totalAssets": "20367470000", "longTermDebt": "416992000", "shortTermDebt": "4133909000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "36000000", "totalCurrentAssets": "15296627000", "totalShareholderEquity": "9148699000", "totalCurrentLiabilities": "10775136000", "cashAndShortTermInvestments": "1131018000" }, "cashflow": { "freeCashFlow": "-3659273000", "dividendsPaid": "-90000000", "issuanceOfDebt": "827525000", "issuanceOfStock": "0", "repaymentOfDebt": "-577076000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-2239841000", "repurchaseOfStock": null, "capitalExpenditures": "-1419432000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:51.639824+00:00", "is_restated": false, "income_statement": { "revenue": 19252246000, "cost_of_revenue": 15908398000, "gross_profit": 3343848000, "ebit": 1900668000, "ebitda": 2483279000, "pretax_income": null, "tax_provision": null, "net_income": 1319412000, "net_income_to_common": 1319412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 941070000, "total_current_assets": 12821768000, "total_assets": 17653982000, "short_term_debt": 1069232000, "long_term_debt": 380581000, "total_debt": 1449813000, "total_liabilities": null, "total_equity": 8009925000, "shares_outstanding": 36000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 452778000, "capital_expenditure": -797495000, "free_cash_flow": -344717000, "dividends_paid": -180000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376303, "ticker_id": 15833, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:51.639824+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2483279000", "netIncome": "1319412000", "grossProfit": "3343848000", "totalRevenue": "19252246000", "costOfRevenue": "15908398000", "interestExpense": "252229000", "operatingIncome": "1900668000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "400052000" }, "balance": { "totalDebt": "1449813000", "totalAssets": "17653982000", "longTermDebt": "380581000", "shortTermDebt": "1069232000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "36000000", "totalCurrentAssets": "12821768000", "totalShareholderEquity": "8009925000", "totalCurrentLiabilities": "9242097000", "cashAndShortTermInvestments": "941070000" }, "cashflow": { "freeCashFlow": "-344717000", "dividendsPaid": "-180000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "452778000", "repurchaseOfStock": null, "capitalExpenditures": "-797495000" } }, "revenue": 19252246000, "cost_of_revenue": 15908398000, "gross_profit": 3343848000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1900668000, "depreciation_amortisation": 400052000, "ebitda": 2483279000, "interest_expense": 252229000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1319412000, "net_income_continuing_ops": null, "net_income_to_common": 1319412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 941070000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12821768000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17653982000, "short_term_debt": 1069232000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9242097000, "long_term_debt": 380581000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1449813000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8009925000, "shares_outstanding": 36000000, "operating_cash_flow": 452778000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -797495000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -180000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -344717000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2483279000", "netIncome": "1319412000", "grossProfit": "3343848000", "totalRevenue": "19252246000", "costOfRevenue": "15908398000", "interestExpense": "252229000", "operatingIncome": "1900668000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "400052000" }, "balance": { "totalDebt": "1449813000", "totalAssets": "17653982000", "longTermDebt": "380581000", "shortTermDebt": "1069232000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "36000000", "totalCurrentAssets": "12821768000", "totalShareholderEquity": "8009925000", "totalCurrentLiabilities": "9242097000", "cashAndShortTermInvestments": "941070000" }, "cashflow": { "freeCashFlow": "-344717000", "dividendsPaid": "-180000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "452778000", "repurchaseOfStock": null, "capitalExpenditures": "-797495000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:51.639824+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -144000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376304, "ticker_id": 15833, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:51.639824+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-144000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -144000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-144000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:51.639824+00:00", "is_restated": false, "income_statement": { "revenue": 11152403000, "cost_of_revenue": 9729669000, "gross_profit": 1422734000, "ebit": 334266000, "ebitda": 650688000, "pretax_income": null, "tax_provision": null, "net_income": 210934000, "net_income_to_common": 210934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2601681000, "total_current_assets": 24010955000, "total_assets": 30888782000, "short_term_debt": 2943946000, "long_term_debt": 228309000, "total_debt": 3302800000, "total_liabilities": null, "total_equity": 12639519000, "shares_outstanding": 39641791, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376294, "ticker_id": 15833, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:51.639824+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "650688000", "netIncome": "210934000", "grossProfit": "1422734000", "totalRevenue": "11152403000", "costOfRevenue": "9729669000", "interestExpense": "112083000", "operatingIncome": "334266000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "263688000" }, "balance": { "totalDebt": "3302800000", "totalAssets": "30888782000", "longTermDebt": "228309000", "shortTermDebt": "2943946000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "39641791", "totalCurrentAssets": "24010955000", "totalShareholderEquity": "12639519000", "totalCurrentLiabilities": "17885744000", "cashAndShortTermInvestments": "2601681000" } }, "revenue": 11152403000, "cost_of_revenue": 9729669000, "gross_profit": 1422734000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 334266000, "depreciation_amortisation": 263688000, "ebitda": 650688000, "interest_expense": 112083000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 210934000, "net_income_continuing_ops": null, "net_income_to_common": 210934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2601681000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24010955000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30888782000, "short_term_debt": 2943946000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17885744000, "long_term_debt": 228309000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3302800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12639519000, "shares_outstanding": 39641791, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "650688000", "netIncome": "210934000", "grossProfit": "1422734000", "totalRevenue": "11152403000", "costOfRevenue": "9729669000", "interestExpense": "112083000", "operatingIncome": "334266000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "263688000" }, "balance": { "totalDebt": "3302800000", "totalAssets": "30888782000", "longTermDebt": "228309000", "shortTermDebt": "2943946000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "39641791", "totalCurrentAssets": "24010955000", "totalShareholderEquity": "12639519000", "totalCurrentLiabilities": "17885744000", "cashAndShortTermInvestments": "2601681000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:51.639824+00:00", "is_restated": false, "income_statement": { "revenue": 8127936000, "cost_of_revenue": 7087428000, "gross_profit": 1040508000, "ebit": 308742000, "ebitda": 584104000, "pretax_income": null, "tax_provision": null, "net_income": 178338000, "net_income_to_common": 178338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376296, "ticker_id": 15833, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:51.639824+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "584104000", "netIncome": "178338000", "grossProfit": "1040508000", "totalRevenue": "8127936000", "costOfRevenue": "7087428000", "interestExpense": "108564000", "operatingIncome": "308742000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "236583000" } }, "revenue": 8127936000, "cost_of_revenue": 7087428000, "gross_profit": 1040508000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 308742000, "depreciation_amortisation": 236583000, "ebitda": 584104000, "interest_expense": 108564000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 178338000, "net_income_continuing_ops": null, "net_income_to_common": 178338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "584104000", "netIncome": "178338000", "grossProfit": "1040508000", "totalRevenue": "8127936000", "costOfRevenue": "7087428000", "interestExpense": "108564000", "operatingIncome": "308742000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "236583000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:51.639824+00:00", "is_restated": false, "income_statement": { "revenue": 5177625000, "cost_of_revenue": 4427775000, "gross_profit": 749850000, "ebit": 79018000, "ebitda": 287903000, "pretax_income": null, "tax_provision": null, "net_income": 4234000, "net_income_to_common": 4234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376297, "ticker_id": 15833, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:51.639824+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "287903000", "netIncome": "4234000", "grossProfit": "749850000", "totalRevenue": "5177625000", "costOfRevenue": "4427775000", "interestExpense": "111728000", "operatingIncome": "79018000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "168916000" } }, "revenue": 5177625000, "cost_of_revenue": 4427775000, "gross_profit": 749850000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79018000, "depreciation_amortisation": 168916000, "ebitda": 287903000, "interest_expense": 111728000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4234000, "net_income_continuing_ops": null, "net_income_to_common": 4234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "287903000", "netIncome": "4234000", "grossProfit": "749850000", "totalRevenue": "5177625000", "costOfRevenue": "4427775000", "interestExpense": "111728000", "operatingIncome": "79018000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "168916000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:51.639824+00:00", "is_restated": false, "income_statement": { "revenue": 6728873000, "cost_of_revenue": 6002490000, "gross_profit": 726383000, "ebit": 131015000, "ebitda": 375325000, "pretax_income": null, "tax_provision": null, "net_income": 64632000, "net_income_to_common": 64632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 797230000, "total_current_assets": 17793380000, "total_assets": 23530657000, "short_term_debt": 2531123000, "long_term_debt": 184178000, "total_debt": 2715301000, "total_liabilities": null, "total_equity": 12089403000, "shares_outstanding": 39641791, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376298, "ticker_id": 15833, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:51.639824+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "375325000", "netIncome": "64632000", "grossProfit": "726383000", "totalRevenue": "6728873000", "costOfRevenue": "6002490000", "interestExpense": "102350000", "operatingIncome": "131015000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "192484000" }, "balance": { "totalDebt": "2715301000", "totalAssets": "23530657000", "longTermDebt": "184178000", "shortTermDebt": "2531123000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "39641791", "totalCurrentAssets": "17793380000", "totalShareholderEquity": "12089403000", "totalCurrentLiabilities": "11228201000", "cashAndShortTermInvestments": "797230000" } }, "revenue": 6728873000, "cost_of_revenue": 6002490000, "gross_profit": 726383000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 131015000, "depreciation_amortisation": 192484000, "ebitda": 375325000, "interest_expense": 102350000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 64632000, "net_income_continuing_ops": null, "net_income_to_common": 64632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 797230000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17793380000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23530657000, "short_term_debt": 2531123000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11228201000, "long_term_debt": 184178000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2715301000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12089403000, "shares_outstanding": 39641791, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "375325000", "netIncome": "64632000", "grossProfit": "726383000", "totalRevenue": "6728873000", "costOfRevenue": "6002490000", "interestExpense": "102350000", "operatingIncome": "131015000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "192484000" }, "balance": { "totalDebt": "2715301000", "totalAssets": "23530657000", "longTermDebt": "184178000", "shortTermDebt": "2531123000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "39641791", "totalCurrentAssets": "17793380000", "totalShareholderEquity": "12089403000", "totalCurrentLiabilities": "11228201000", "cashAndShortTermInvestments": "797230000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:51.639824+00:00", "is_restated": false, "income_statement": { "revenue": 6302101000, "cost_of_revenue": 5531827000, "gross_profit": 770274000, "ebit": 167872000, "ebitda": 393006000, "pretax_income": null, "tax_provision": null, "net_income": 50531000, "net_income_to_common": 50531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376300, "ticker_id": 15833, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:51.639824+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "393006000", "netIncome": "50531000", "grossProfit": "770274000", "totalRevenue": "6302101000", "costOfRevenue": "5531827000", "interestExpense": "102406000", "operatingIncome": "167872000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "187365000" } }, "revenue": 6302101000, "cost_of_revenue": 5531827000, "gross_profit": 770274000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 167872000, "depreciation_amortisation": 187365000, "ebitda": 393006000, "interest_expense": 102406000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 50531000, "net_income_continuing_ops": null, "net_income_to_common": 50531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "393006000", "netIncome": "50531000", "grossProfit": "770274000", "totalRevenue": "6302101000", "costOfRevenue": "5531827000", "interestExpense": "102406000", "operatingIncome": "167872000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "187365000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:51.639824+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1678204000, "total_current_assets": 18052977000, "total_assets": 23375365000, "short_term_debt": 2459222000, "long_term_debt": 278555000, "total_debt": 2737777000, "total_liabilities": null, "total_equity": 11976002000, "shares_outstanding": 39641791, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376301, "ticker_id": 15833, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:51.639824+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2737777000", "totalAssets": "23375365000", "longTermDebt": "278555000", "shortTermDebt": "2459222000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "39641791", "totalCurrentAssets": "18052977000", "totalShareholderEquity": "11976002000", "totalCurrentLiabilities": "11074029000", "cashAndShortTermInvestments": "1678204000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1678204000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18052977000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23375365000, "short_term_debt": 2459222000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11074029000, "long_term_debt": 278555000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2737777000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11976002000, "shares_outstanding": 39641791, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2737777000", "totalAssets": "23375365000", "longTermDebt": "278555000", "shortTermDebt": "2459222000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "39641791", "totalCurrentAssets": "18052977000", "totalShareholderEquity": "11976002000", "totalCurrentLiabilities": "11074029000", "cashAndShortTermInvestments": "1678204000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }