{ "ticker": { "uuid": "994bb479-cd53-4187-8374-daf852f9dfe3", "symbol": "PDFS", "name": "PDF Solutions Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/994bb479-cd53-4187-8374-daf852f9dfe3/", "api_url": "https://sharemaestro.com/factors/api/tickers/994bb479-cd53-4187-8374-daf852f9dfe3/" }, "latest_snapshot": { "ticker": { "uuid": "994bb479-cd53-4187-8374-daf852f9dfe3", "symbol": "PDFS", "name": "PDF Solutions Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/994bb479-cd53-4187-8374-daf852f9dfe3/", "api_url": "https://sharemaestro.com/factors/api/tickers/994bb479-cd53-4187-8374-daf852f9dfe3/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.12, "value": 0, "quality": 0.22, "momentum": 0.95, "coverage": 0.97, "confidence": 0.94, "delta": 1 }, "headline_factors": { "price": 51.14, "market_cap": 2141115200.8, "pe_ratio": 298.0809, "earnings_yield": 0.0067, "ebitda_to_ev": 0.0118, "shareholder_yield": -0.0019, "roe": 0.0256, "piotroski_f_score": 3, "momentum_12_1": 1.7718, "volatility_252d": 0.5959 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 298.0809, "ev_ebitda": 84.6017, "earnings_yield": 0.0067, "fcf_yield": 0.0239, "shareholder_yield": -0.0019 }, "quality": { "roe": 0.0256, "roic": 0.0271, "gross_margin": 0.7205, "fcf_margin": 0.2257, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.2444, "eps_growth_1y": 4.0656, "fcf_growth_1y": 0.1823 }, "momentum": { "price_return_12m": 1.1688, "momentum_12_1": 1.7718, "relative_strength": 0.9727 }, "scores": { "value_percentile": 0, "quality_percentile": 0.22, "momentum_percentile": 0.95, "growth_composite": 5, "yield_composite": 87, "overall_composite": 88, "os_score": 0.12, "factor_coverage": 0.97, "signal_confidence": 0.94 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 51.45, "os": 0.13, "value": 0.01, "quality": 0.23, "momentum": 0.95, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 299.8878, "earnings_yield": 0.0066, "shareholder_yield": -0.0019, "roe": 0.0256, "momentum_12_1": 1.6821 }, { "week_end_date": "2026-06-14", "price": 64.14, "os": 0.12, "value": 0, "quality": 0.22, "momentum": 0.96, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 373.8543, "earnings_yield": 0.0053, "shareholder_yield": -0.0015, "roe": 0.0256, "momentum_12_1": 1.3065 }, { "week_end_date": "2026-06-21", "price": 65.36, "os": 0.11, "value": 0, "quality": 0.22, "momentum": 0.96, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 380.9654, "earnings_yield": 0.0052, "shareholder_yield": -0.0015, "roe": 0.0256, "momentum_12_1": 1.3563 }, { "week_end_date": "2026-06-28", "price": 63.01, "os": 0.1, "value": 0, "quality": 0.23, "momentum": 0.88, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 367.2679, "earnings_yield": 0.0054, "shareholder_yield": -0.0015, "roe": 0.0256, "momentum_12_1": 1.3087 }, { "week_end_date": "2026-07-05", "price": 59.18, "os": 0.12, "value": 0, "quality": 0.23, "momentum": 0.95, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 344.9438, "earnings_yield": 0.0058, "shareholder_yield": -0.0016, "roe": 0.0256, "momentum_12_1": 1.2379 }, { "week_end_date": "2026-07-12", "price": 55.52, "os": 0.13, "value": 0, "quality": 0.24, "momentum": 0.96, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 323.6107, "earnings_yield": 0.0062, "shareholder_yield": -0.0017, "roe": 0.0256, "momentum_12_1": 1.7863 }, { "week_end_date": "2026-07-19", "price": 51.14, "os": 0.12, "value": 0, "quality": 0.22, "momentum": 0.95, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 298.0809, "earnings_yield": 0.0067, "shareholder_yield": -0.0019, "roe": 0.0256, "momentum_12_1": 1.7718 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 219024000, "cost_of_revenue": 56951000, "gross_profit": 162073000, "ebit": 7156000, "ebitda": 18496000, "pretax_income": 3201000, "tax_provision": 3841000, "net_income": -640000, "net_income_to_common": -640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42220000, "total_current_assets": 163893000, "total_assets": 418697000, "short_term_debt": 4218000, "long_term_debt": 64763000, "total_debt": 76657000, "total_liabilities": 147675000, "total_equity": 271022000, "shares_outstanding": 39317000, "goodwill_and_intangibles": 147199000 }, "cash_flow": { "operating_cash_flow": 24053000, "capital_expenditure": 32631000, "free_cash_flow": 56684000, "dividends_paid": null, "share_repurchases": -244000, "shares_issued": null, "net_debt_issued": 67675000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 219024000, "cost_of_revenue": 56951000, "gross_profit": 162073000, "ebit": 7156000, "ebitda": 18496000, "pretax_income": 3201000, "tax_provision": 3841000, "net_income": -640000, "net_income_to_common": -640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42220000, "total_current_assets": 163893000, "total_assets": 418697000, "short_term_debt": 4218000, "long_term_debt": 64763000, "total_debt": 76657000, "total_liabilities": 147675000, "total_equity": 271022000, "shares_outstanding": 39317000, "goodwill_and_intangibles": 147199000 }, "cash_flow": { "operating_cash_flow": 24053000, "capital_expenditure": 32631000, "free_cash_flow": 56684000, "dividends_paid": null, "share_repurchases": -244000, "shares_issued": null, "net_debt_issued": 67675000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 219024000, "cost_of_revenue": 56951000, "gross_profit": 162073000, "ebit": 7156000, "ebitda": 18496000, "pretax_income": 3201000, "tax_provision": 3841000, "net_income": -640000, "net_income_to_common": -640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42220000, "total_current_assets": 163893000, "total_assets": 418697000, "short_term_debt": 4218000, "long_term_debt": 64763000, "total_debt": 76657000, "total_liabilities": 147675000, "total_equity": 271022000, "shares_outstanding": 39317000, "goodwill_and_intangibles": 147199000 }, "cash_flow": { "operating_cash_flow": 24053000, "capital_expenditure": 32631000, "free_cash_flow": 56684000, "dividends_paid": null, "share_repurchases": -244000, "shares_issued": null, "net_debt_issued": 67675000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 219024000, "cost_of_revenue": 56951000, "gross_profit": 162073000, "ebit": 7156000, "ebitda": 18496000, "pretax_income": 3201000, "tax_provision": 3841000, "net_income": -640000, "net_income_to_common": -640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42220000, "total_current_assets": 163893000, "total_assets": 418697000, "short_term_debt": 4218000, "long_term_debt": 64763000, "total_debt": 76657000, "total_liabilities": 147675000, "total_equity": 271022000, "shares_outstanding": 39317000, "goodwill_and_intangibles": 147199000 }, "cash_flow": { "operating_cash_flow": 24053000, "capital_expenditure": 32631000, "free_cash_flow": 56684000, "dividends_paid": null, "share_repurchases": -244000, "shares_issued": null, "net_debt_issued": 67675000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 219024000, "cost_of_revenue": 56951000, "gross_profit": 162073000, "ebit": 7156000, "ebitda": 18496000, "pretax_income": 3201000, "tax_provision": 3841000, "net_income": -640000, "net_income_to_common": -640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42220000, "total_current_assets": 163893000, "total_assets": 418697000, "short_term_debt": 4218000, "long_term_debt": 64763000, "total_debt": 76657000, "total_liabilities": 147675000, "total_equity": 271022000, "shares_outstanding": 39317000, "goodwill_and_intangibles": 147199000 }, "cash_flow": { "operating_cash_flow": 24053000, "capital_expenditure": 32631000, "free_cash_flow": 56684000, "dividends_paid": null, "share_repurchases": -244000, "shares_issued": null, "net_debt_issued": 67675000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 219024000, "cost_of_revenue": 56951000, "gross_profit": 162073000, "ebit": 7156000, "ebitda": 18496000, "pretax_income": 3201000, "tax_provision": 3841000, "net_income": -640000, "net_income_to_common": -640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42220000, "total_current_assets": 163893000, "total_assets": 418697000, "short_term_debt": 4218000, "long_term_debt": 64763000, "total_debt": 76657000, "total_liabilities": 147675000, "total_equity": 271022000, "shares_outstanding": 39317000, "goodwill_and_intangibles": 147199000 }, "cash_flow": { "operating_cash_flow": 24053000, "capital_expenditure": 32631000, "free_cash_flow": 56684000, "dividends_paid": null, "share_repurchases": -244000, "shares_issued": null, "net_debt_issued": 67675000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 179465000, "cost_of_revenue": 54144000, "gross_profit": 125321000, "ebit": 935000, "ebitda": 5459000, "pretax_income": 6579000, "tax_provision": 2522000, "net_income": 4057000, "net_income_to_common": 4057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90594000, "total_current_assets": 205979000, "total_assets": 315289000, "short_term_debt": 1675000, "long_term_debt": null, "total_debt": 5179000, "total_liabilities": 69252000, "total_equity": 246037000, "shares_outstanding": 39047000, "goodwill_and_intangibles": 27260000 }, "cash_flow": { "operating_cash_flow": 9703000, "capital_expenditure": 17155000, "free_cash_flow": 26858000, "dividends_paid": null, "share_repurchases": -6899000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 179465000, "cost_of_revenue": 54144000, "gross_profit": 125321000, "ebit": 935000, "ebitda": 5459000, "pretax_income": 6579000, "tax_provision": 2522000, "net_income": 4057000, "net_income_to_common": 4057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90594000, "total_current_assets": 205979000, "total_assets": 315289000, "short_term_debt": 1675000, "long_term_debt": null, "total_debt": 5179000, "total_liabilities": 69252000, "total_equity": 246037000, "shares_outstanding": 39047000, "goodwill_and_intangibles": 27260000 }, "cash_flow": { "operating_cash_flow": 9703000, "capital_expenditure": 17155000, "free_cash_flow": 26858000, "dividends_paid": null, "share_repurchases": -6899000, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 60130000, "cost_of_revenue": 17997000, "gross_profit": 42133000, "ebit": 4727000, "ebitda": 8343000, "pretax_income": 5816000, "tax_provision": 1024999, "net_income": 4791000, "net_income_to_common": 4791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31153000, "total_current_assets": 175644000, "total_assets": 430564000, "short_term_debt": 4311000, "long_term_debt": 64214000, "total_debt": 72000000, "total_liabilities": 150099000, "total_equity": 280465000, "shares_outstanding": 40377000, "goodwill_and_intangibles": 145133000 }, "cash_flow": { "operating_cash_flow": 1674000, "capital_expenditure": 10473000, "free_cash_flow": 12147000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2189000, "net_debt_issued": -625000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 60130000, "cost_of_revenue": 17997000, "gross_profit": 42133000, "ebit": 4727000, "ebitda": 8343000, "pretax_income": 5816000, "tax_provision": 1024999, "net_income": 4791000, "net_income_to_common": 4791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31153000, "total_current_assets": 175644000, "total_assets": 430564000, "short_term_debt": 4311000, "long_term_debt": 64214000, "total_debt": 72000000, "total_liabilities": 150099000, "total_equity": 280465000, "shares_outstanding": 40377000, "goodwill_and_intangibles": 145133000 }, "cash_flow": { "operating_cash_flow": 1674000, "capital_expenditure": 10473000, "free_cash_flow": 12147000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2189000, "net_debt_issued": -625000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 60130000, "cost_of_revenue": 17997000, "gross_profit": 42133000, "ebit": 4727000, "ebitda": 8343000, "pretax_income": 5816000, "tax_provision": 1024999, "net_income": 4791000, "net_income_to_common": 4791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31153000, "total_current_assets": 175644000, "total_assets": 430564000, "short_term_debt": 4311000, "long_term_debt": 64214000, "total_debt": 72000000, "total_liabilities": 150099000, "total_equity": 280465000, "shares_outstanding": 40377000, "goodwill_and_intangibles": 145133000 }, "cash_flow": { "operating_cash_flow": 1674000, "capital_expenditure": 10473000, "free_cash_flow": 12147000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2189000, "net_debt_issued": -625000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 60130000, "cost_of_revenue": 17997000, "gross_profit": 42133000, "ebit": 4727000, "ebitda": 8343000, "pretax_income": 5816000, "tax_provision": 1024999, "net_income": 4791000, "net_income_to_common": 4791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31153000, "total_current_assets": 175644000, "total_assets": 430564000, "short_term_debt": 4311000, "long_term_debt": 64214000, "total_debt": 72000000, "total_liabilities": 150099000, "total_equity": 280465000, "shares_outstanding": 40377000, "goodwill_and_intangibles": 145133000 }, "cash_flow": { "operating_cash_flow": 1674000, "capital_expenditure": 10473000, "free_cash_flow": 12147000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2189000, "net_debt_issued": -625000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 60130000, "cost_of_revenue": 17997000, "gross_profit": 42133000, "ebit": 4727000, "ebitda": 8343000, "pretax_income": 5816000, "tax_provision": 1024999, "net_income": 4791000, "net_income_to_common": 4791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31153000, "total_current_assets": 175644000, "total_assets": 430564000, "short_term_debt": 4311000, "long_term_debt": 64214000, "total_debt": 72000000, "total_liabilities": 150099000, "total_equity": 280465000, "shares_outstanding": 40377000, "goodwill_and_intangibles": 145133000 }, "cash_flow": { "operating_cash_flow": 1674000, "capital_expenditure": 10473000, "free_cash_flow": 12147000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2189000, "net_debt_issued": -625000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 60130000, "cost_of_revenue": 17997000, "gross_profit": 42133000, "ebit": 6313000, "ebitda": 9929000, "pretax_income": 5816000, "tax_provision": 1024999, "net_income": 4791000, "net_income_to_common": 4791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31153000, "total_current_assets": 175644000, "total_assets": 430564000, "short_term_debt": 4311000, "long_term_debt": 64214000, "total_debt": 7786000, "total_liabilities": 150099000, "total_equity": 280465000, "shares_outstanding": 40377000, "goodwill_and_intangibles": 145133000 }, "cash_flow": { "operating_cash_flow": 1674000, "capital_expenditure": 10473000, "free_cash_flow": 12147000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2189000, "net_debt_issued": -625000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 62403000, "cost_of_revenue": 15944000, "gross_profit": 46459000, "ebit": 3803000, "ebitda": 7317000, "pretax_income": 2639000, "tax_provision": 2687000, "net_income": -48000, "net_income_to_common": -48000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42220000, "total_current_assets": 163893000, "total_assets": 418697000, "short_term_debt": 4218000, "long_term_debt": 64763000, "total_debt": 76657000, "total_liabilities": 147675000, "total_equity": 271022000, "shares_outstanding": 39524000, "goodwill_and_intangibles": 147199000 }, "cash_flow": { "operating_cash_flow": 17341000, "capital_expenditure": 9889000, "free_cash_flow": 27230000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 1000, "net_debt_issued": -625000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 62403000, "cost_of_revenue": 15944000, "gross_profit": 46459000, "ebit": 3803000, "ebitda": 7317000, "pretax_income": 2639000, "tax_provision": 2687000, "net_income": -48000, "net_income_to_common": -48000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42220000, "total_current_assets": 163893000, "total_assets": 418697000, "short_term_debt": 4218000, "long_term_debt": 64763000, "total_debt": 76657000, "total_liabilities": 147675000, "total_equity": 271022000, "shares_outstanding": 39524000, "goodwill_and_intangibles": 147199000 }, "cash_flow": { "operating_cash_flow": 17341000, "capital_expenditure": 9889000, "free_cash_flow": 27230000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 1000, "net_debt_issued": -625000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 62403000, "cost_of_revenue": 15944000, "gross_profit": 46459000, "ebit": 3803000, "ebitda": 7317000, "pretax_income": 2639000, "tax_provision": 2687000, "net_income": -48000, "net_income_to_common": -48000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42220000, "total_current_assets": 163893000, "total_assets": 418697000, "short_term_debt": 4218000, "long_term_debt": 64763000, "total_debt": 76657000, "total_liabilities": 147675000, "total_equity": 271022000, "shares_outstanding": 39524000, "goodwill_and_intangibles": 147199000 }, "cash_flow": { "operating_cash_flow": 17341000, "capital_expenditure": 9889000, "free_cash_flow": 27230000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 1000, "net_debt_issued": -625000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 62403000, "cost_of_revenue": 15944000, "gross_profit": 46459000, "ebit": 3803000, "ebitda": 7317000, "pretax_income": 2639000, "tax_provision": 2687000, "net_income": -48000, "net_income_to_common": -48000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42220000, "total_current_assets": 163893000, "total_assets": 418697000, "short_term_debt": 4218000, "long_term_debt": 64763000, "total_debt": 76657000, "total_liabilities": 147675000, "total_equity": 271022000, "shares_outstanding": 39524000, "goodwill_and_intangibles": 147199000 }, "cash_flow": { "operating_cash_flow": 17341000, "capital_expenditure": 9889000, "free_cash_flow": 27230000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 1000, "net_debt_issued": -625000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 62403000, "cost_of_revenue": 15944000, "gross_profit": 46459000, "ebit": 3803000, "ebitda": 7317000, "pretax_income": 2639000, "tax_provision": 2687000, "net_income": -48000, "net_income_to_common": -48000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42220000, "total_current_assets": 163893000, "total_assets": 418697000, "short_term_debt": 4218000, "long_term_debt": 64763000, "total_debt": 76657000, "total_liabilities": 147675000, "total_equity": 271022000, "shares_outstanding": 39524000, "goodwill_and_intangibles": 147199000 }, "cash_flow": { "operating_cash_flow": 17341000, "capital_expenditure": 9889000, "free_cash_flow": 27230000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 1000, "net_debt_issued": -625000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 62403000, "cost_of_revenue": 15944000, "gross_profit": 46459000, "ebit": 3803000, "ebitda": 7317000, "pretax_income": 2639000, "tax_provision": 2687000, "net_income": -48000, "net_income_to_common": -48000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42220000, "total_current_assets": 163893000, "total_assets": 418697000, "short_term_debt": 4218000, "long_term_debt": 64763000, "total_debt": 76657000, "total_liabilities": 147675000, "total_equity": 271022000, "shares_outstanding": 39524000, "goodwill_and_intangibles": 147199000 }, "cash_flow": { "operating_cash_flow": 17341000, "capital_expenditure": 9889000, "free_cash_flow": 27230000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 1000, "net_debt_issued": -625000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }