{ "ticker": { "uuid": "994bb479-cd53-4187-8374-daf852f9dfe3", "symbol": "PDFS", "name": "PDF Solutions Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/994bb479-cd53-4187-8374-daf852f9dfe3/", "api_url": "https://sharemaestro.com/factors/api/tickers/994bb479-cd53-4187-8374-daf852f9dfe3/" }, "ticker_metadata": { "id": 7637, "uuid": "994bb479-cd53-4187-8374-daf852f9dfe3", "symbol": "PDFS", "name": "PDF Solutions Inc", "asset_type": "equity", "market_cap": 1992903000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "PDF Solutions, Inc. provides proprietary software and physical intellectual property products for integrated circuit designs, electrical measurement equipment, proven methodologies, and professional services in the United States, China, Taiwan, and internationally. The company is headquartered in Santa Clara, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "994bb479-cd53-4187-8374-daf852f9dfe3", "symbol": "PDFS", "name": "PDF Solutions Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/994bb479-cd53-4187-8374-daf852f9dfe3/", "api_url": "https://sharemaestro.com/factors/api/tickers/994bb479-cd53-4187-8374-daf852f9dfe3/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.11, "value": 0.01, "quality": 0.21, "momentum": 0.96, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 51.45, "market_cap": 2077396650, "pe_ratio": 289.2102, "earnings_yield": 0.0035, "ebitda_to_ev": 0.0129, "shareholder_yield": 0, "roe": 0.0256, "piotroski_f_score": 3, "momentum_12_1": 1.6821, "volatility_252d": 0.5326 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:44.722253+00:00", "batch_id": "" }, "size": { "price_close": 51.45, "market_cap": 2077396650, "market_cap_usd": 2077396650, "enterprise_value": 2114768650, "shares_outstanding": 40377000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 289.2102, "pb_ratio": 7.407, "ptbv_ratio": 15.3504, "ps_ratio": 8.9784, "pcf_ratio": 121.5776, "pfcf_ratio": 39.7801, "ev_ebitda": 77.2462, "ev_ebit": 130.8806, "ev_sales": 9.14, "ev_fcf": 40.4957, "earnings_yield": 0.0035, "fcf_yield": 0.0247, "price_to_sales": 8.9784, "price_to_book": 7.407, "price_to_cashflow": 121.5776, "ebitda_to_ev": 0.0129, "sales_yield": 0.1094 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7205, "operating_margin": 0.0698, "net_margin": 0.031, "ebitda_margin": 0.1183, "fcf_margin": 0.2257, "roe": 0.0256, "roa": 0.0167, "roic": 0.0304, "roc_greenblatt": null, "asset_turnover": 0.5374, "cash_conversion": 7.2702, "accruals_ratio": -0.023, "sbc_to_revenue": 0.1112, "piotroski_f_score": 3, "altman_z_score": 8.9538, "earnings_stability_5y": 2.0485, "revenue_stability_5y": 0.3508, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3872, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5352, "net_debt_to_ebitda": 1.3651, "debt_to_assets": 0.1592, "interest_coverage": 3.4139, "current_ratio": 2.343, "quick_ratio": 2.343, "net_debt": 37372000, "local_beta": -0.0005, "volatility_252d": 0.5326, "volatility_60d": 1.2525, "max_drawdown_12m": -0.1871, "risk_adjusted_momentum": 3.1581 }, "growth": { "revenue_growth_1y": 0.2444, "revenue_growth_3y_cagr": 0.1382, "revenue_growth_5y_cagr": 0.1999, "eps_growth_1y": 4.0656, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1823, "book_value_growth_1y": 0.094, "revenue_growth": 0.2444, "earnings_growth": 4.0656 }, "momentum": { "price_return_1m": -0.0035, "price_return_3m": 0.6448, "price_return_6m": 0.7294, "price_return_9m": 1.5789, "price_return_12m": 1.6727, "price_return_12m_ex1m": 1.6821, "momentum_6m": 0.7294, "momentum_12m": 1.6727, "momentum_12_1": 1.6821, "distance_from_52w_high": -0.0035, "distance_from_52w_low": 1.6589, "relative_strength": 1.5148 }, "raw_ttm": { "revenue_ttm": 231376000, "gross_profit_ttm": 166709000, "ebit_ttm": 16158000, "ebitda_ttm": 27377000, "net_income_ttm": 7183000, "eps_diluted_ttm": 0.1779, "operating_cash_flow_ttm": 17087000, "capital_expenditure_ttm": 35135000, "fcf_ttm": 52222000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4733000, "cash_and_equivalents": 31153000, "total_current_assets": 175644000, "total_current_liabilities": 74967000, "net_ppe": null, "total_assets": 430564000, "total_debt": 68525000, "total_equity": 280465000, "net_working_capital": 73835000, "book_value_per_share": 6.9462, "retained_earnings": -89837000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 135332000, "tangible_book_per_share": 3.3517 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 98, "rank_pb": 86, "rank_ptbv": 88, "rank_ps": 89, "rank_pcf": 98, "rank_ev_ebitda": 96, "rank_ev_ebit": 97, "rank_earnings_yield": 98, "rank_fcf_yield": 79, "rank_dividend_yield": 75, "rank_shareholder_yield": 75, "rank_total_yield": 75, "rank_roe": 66, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 19, "rank_fcf_margin": 41, "rank_piotroski": 88, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 3, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 6 }, "composites": { "value_composite": 99, "quality_composite": 79, "momentum_composite": 4, "growth_composite": 5, "yield_composite": 83, "svqf_composite": 99, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 89, "quality_value_composite": 0.0458, "os_score": 0.11, "value_percentile": 0.01, "quality_percentile": 0.21, "momentum_percentile": 0.96, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 100, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2275, "ticker_id": 7637, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:44.722253+00:00", "batch_id": "", "os_score_delta": null, "price_close": 51.45, "market_cap": 2077396650, "market_cap_usd": 2077396650, "enterprise_value": 2114768650, "shares_outstanding": 40377000, "fx_rate_to_usd": null, "pe_ratio": 289.21016985, "pb_ratio": 7.40697288, "ptbv_ratio": 15.35037279, "ps_ratio": 8.97844483, "pcf_ratio": 121.57761163, "pfcf_ratio": 39.78010513, "ev_ebitda": 77.24617927, "ev_ebit": 130.88059475, "ev_sales": 9.13996547, "ev_fcf": 40.49574222, "earnings_yield": 0.00345769, "fcf_yield": 0.02469395, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.7205112, "operating_margin": 0.06983438, "net_margin": 0.03104471, "ebitda_margin": 0.11832256, "fcf_margin": 0.22570189, "roe": 0.02561104, "roa": 0.01668277, "roic": 0.03039748, "roc_greenblatt": null, "asset_turnover": 0.53737888, "cash_conversion": 7.27022136, "accruals_ratio": -0.02300239, "sbc_to_revenue": 0.11118266, "debt_to_equity": 0.53517908, "net_debt_to_ebitda": 1.36508748, "debt_to_assets": 0.15915172, "interest_coverage": 3.41390239, "current_ratio": 2.3429509, "quick_ratio": 2.3429509, "net_debt": 37372000, "revenue_growth_1y": 0.24440524, "revenue_growth_3y_cagr": 0.1381705, "revenue_growth_5y_cagr": 0.19993139, "eps_growth_1y": 4.06558533, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.18229568, "book_value_growth_1y": 0.09398514, "piotroski_f_score": 3, "altman_z_score": 8.95380721, "earnings_stability_5y": 2.048495, "revenue_stability_5y": 0.350813, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00348635, "price_return_3m": 0.64482097, "price_return_6m": 0.72941176, "price_return_9m": 1.57894737, "price_return_12m": 1.67272727, "price_return_12m_ex1m": 1.68207792, "distance_from_52w_high": -0.00348635, "distance_from_52w_low": 1.65891473, "relative_strength": 1.51478622, "local_beta": -0.0005, "volatility_252d": 0.532629, "volatility_60d": 1.252544, "max_drawdown_12m": -0.18708054, "revenue_ttm": 231376000, "gross_profit_ttm": 166709000, "ebit_ttm": 16158000, "ebitda_ttm": 27377000, "net_income_ttm": 7183000, "eps_diluted_ttm": 0.17789831, "operating_cash_flow_ttm": 17087000, "capital_expenditure_ttm": 35135000, "fcf_ttm": 52222000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4733000, "cash_and_equivalents": 31153000, "total_current_assets": 175644000, "total_current_liabilities": 74967000, "net_ppe": null, "total_assets": 430564000, "total_debt": 68525000, "total_equity": 280465000, "net_working_capital": 73835000, "book_value_per_share": 6.94615747, "retained_earnings": -89837000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 135332000, "tangible_book_per_share": 3.35171013, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 98, "rank_pb": 86, "rank_ptbv": 88, "rank_ps": 89, "rank_pcf": 98, "rank_ev_ebitda": 96, "rank_ev_ebit": 97, "rank_earnings_yield": 98, "rank_fcf_yield": 79, "rank_dividend_yield": 75, "rank_shareholder_yield": 75, "rank_total_yield": 75, "rank_roe": 66, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 19, "rank_fcf_margin": 41, "rank_piotroski": 88, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 3, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 6, "value_composite": 99, "quality_composite": 79, "momentum_composite": 4, "growth_composite": 5, "yield_composite": 83, "svqf_composite": 99, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 100, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 51.45, "os": 0.11, "value": 0.01, "quality": 0.21, "momentum": 0.96, "confidence": 1, "coverage": 1, "pe_ratio": 289.2102, "earnings_yield": 0.0035, "shareholder_yield": 0, "roe": 0.0256, "momentum_12_1": 1.6821, "complete_fields": { "id": 2275, "ticker_id": 7637, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:44.722253+00:00", "batch_id": "", "os_score_delta": null, "price_close": 51.45, "market_cap": 2077396650, "market_cap_usd": 2077396650, "enterprise_value": 2114768650, "shares_outstanding": 40377000, "fx_rate_to_usd": null, "pe_ratio": 289.21016985, "pb_ratio": 7.40697288, "ptbv_ratio": 15.35037279, "ps_ratio": 8.97844483, "pcf_ratio": 121.57761163, "pfcf_ratio": 39.78010513, "ev_ebitda": 77.24617927, "ev_ebit": 130.88059475, "ev_sales": 9.13996547, "ev_fcf": 40.49574222, "earnings_yield": 0.00345769, "fcf_yield": 0.02469395, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.7205112, "operating_margin": 0.06983438, "net_margin": 0.03104471, "ebitda_margin": 0.11832256, "fcf_margin": 0.22570189, "roe": 0.02561104, "roa": 0.01668277, "roic": 0.03039748, "roc_greenblatt": null, "asset_turnover": 0.53737888, "cash_conversion": 7.27022136, "accruals_ratio": -0.02300239, "sbc_to_revenue": 0.11118266, "debt_to_equity": 0.53517908, "net_debt_to_ebitda": 1.36508748, "debt_to_assets": 0.15915172, "interest_coverage": 3.41390239, "current_ratio": 2.3429509, "quick_ratio": 2.3429509, "net_debt": 37372000, "revenue_growth_1y": 0.24440524, "revenue_growth_3y_cagr": 0.1381705, "revenue_growth_5y_cagr": 0.19993139, "eps_growth_1y": 4.06558533, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.18229568, "book_value_growth_1y": 0.09398514, "piotroski_f_score": 3, "altman_z_score": 8.95380721, "earnings_stability_5y": 2.048495, "revenue_stability_5y": 0.350813, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00348635, "price_return_3m": 0.64482097, "price_return_6m": 0.72941176, "price_return_9m": 1.57894737, "price_return_12m": 1.67272727, "price_return_12m_ex1m": 1.68207792, "distance_from_52w_high": -0.00348635, "distance_from_52w_low": 1.65891473, "relative_strength": 1.51478622, "local_beta": -0.0005, "volatility_252d": 0.532629, "volatility_60d": 1.252544, "max_drawdown_12m": -0.18708054, "revenue_ttm": 231376000, "gross_profit_ttm": 166709000, "ebit_ttm": 16158000, "ebitda_ttm": 27377000, "net_income_ttm": 7183000, "eps_diluted_ttm": 0.17789831, "operating_cash_flow_ttm": 17087000, "capital_expenditure_ttm": 35135000, "fcf_ttm": 52222000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4733000, "cash_and_equivalents": 31153000, "total_current_assets": 175644000, "total_current_liabilities": 74967000, "net_ppe": null, "total_assets": 430564000, "total_debt": 68525000, "total_equity": 280465000, "net_working_capital": 73835000, "book_value_per_share": 6.94615747, "retained_earnings": -89837000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 135332000, "tangible_book_per_share": 3.35171013, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 98, "rank_pb": 86, "rank_ptbv": 88, "rank_ps": 89, "rank_pcf": 98, "rank_ev_ebitda": 96, "rank_ev_ebit": 97, "rank_earnings_yield": 98, "rank_fcf_yield": 79, "rank_dividend_yield": 75, "rank_shareholder_yield": 75, "rank_total_yield": 75, "rank_roe": 66, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 19, "rank_fcf_margin": 41, "rank_piotroski": 88, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 3, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 6, "value_composite": 99, "quality_composite": 79, "momentum_composite": 4, "growth_composite": 5, "yield_composite": 83, "svqf_composite": 99, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 100, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:25.630799+00:00", "is_restated": false, "income_statement": { "revenue": 219024000, "cost_of_revenue": 56951000, "gross_profit": 162073000, "ebit": 7156000, "ebitda": 18496000, "pretax_income": 3201000, "tax_provision": 3841000, "net_income": -640000, "net_income_to_common": -640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42220000, "total_current_assets": 163893000, "total_assets": 418697000, "short_term_debt": 4218000, "long_term_debt": 64763000, "total_debt": 68981000, "total_liabilities": 147675000, "total_equity": 271022000, "shares_outstanding": 39317000, "goodwill_and_intangibles": 147199000 }, "cash_flow": { "operating_cash_flow": 24053000, "capital_expenditure": 32631000, "free_cash_flow": 56684000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144687, "ticker_id": 7637, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:25.630799+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7156000", "ebitda": "18496000", "netIncome": "-640000", "grossProfit": "162073000", "depreciation": "None", "totalRevenue": "219024000", "costOfRevenue": "56951000", "interestIncome": "1309000", "incomeBeforeTax": "3201000", "interestExpense": "3955000", "operatingIncome": "5847000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3841000", "reportedCurrency": "USD", "netInterestIncome": "-2646000", "nonInterestIncome": "None", "operatingExpenses": "156226000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64234000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56951000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11340000", "sellingGeneralAndAdministrative": "84736000", "netIncomeFromContinuingOperations": "-640000" }, "balance": { "goodwill": "95005000", "inventory": "None", "commonStock": "533509000", "currentDebt": "None", "investments": "None", "totalAssets": "418697000", "longTermDebt": "64763000", "shortTermDebt": "4218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "52194000", "reportedCurrency": "USD", "retainedEarnings": "-94628000", "totalLiabilities": "147675000", "otherCurrentAssets": "38735000", "totalCurrentAssets": "163893000", "currentLongTermDebt": "2236000", "longTermInvestments": "7588000", "shortTermInvestments": "0", "currentNetReceivables": "82938000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "254804000", "currentAccountsPayable": "17076000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76657000", "totalShareholderEquity": "271022000", "capitalLeaseObligations": "5820000", "otherCurrentLiabilities": "31156000", "totalCurrentLiabilities": "71891000", "otherNonCurrentLiabilities": "2910000", "totalNonCurrentLiabilities": "75784000", "cashAndShortTermInvestments": "42220000", "commonStockSharesOutstanding": "39317000", "intangibleAssetsExcludingGoodwill": "52194000", "cashAndCashEquivalentsAtCarryingValue": "42220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-640000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24053000", "capitalExpenditures": "32631000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64563000", "cashflowFromInvestment": "-137361000", "stockBasedCompensation": "25925000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-244000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 219024000, "cost_of_revenue": 56951000, "gross_profit": 162073000, "research_and_development": 64234000, "selling_general_admin": 84736000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7156000, "depreciation_amortisation": 11340000, "ebitda": 18496000, "interest_expense": 3955000, "interest_income": null, "other_non_operating": null, "pretax_income": 3201000, "tax_provision": 3841000, "effective_tax_rate": null, "net_income": -640000, "net_income_continuing_ops": -640000, "net_income_to_common": -640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42220000, "short_term_investments": 0, "net_receivables": 82938000, "inventory": null, "other_current_assets": null, "total_current_assets": 163893000, "net_ppe": null, "goodwill": 95005000, "intangible_assets": 52194000, "goodwill_and_intangibles": 147199000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 254804000, "total_assets": 418697000, "short_term_debt": 4218000, "accounts_payable": 17076000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71891000, "long_term_debt": 64763000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75784000, "total_liabilities": 147675000, "total_debt": 68981000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -94628000, "total_equity": 271022000, "shares_outstanding": 39317000, "operating_cash_flow": 24053000, "stock_based_compensation": 25925000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32631000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -137361000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 64563000, "free_cash_flow": 56684000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7156000", "ebitda": "18496000", "netIncome": "-640000", "grossProfit": "162073000", "depreciation": "None", "totalRevenue": "219024000", "costOfRevenue": "56951000", "interestIncome": "1309000", "incomeBeforeTax": "3201000", "interestExpense": "3955000", "operatingIncome": "5847000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3841000", "reportedCurrency": "USD", "netInterestIncome": "-2646000", "nonInterestIncome": "None", "operatingExpenses": "156226000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64234000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56951000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11340000", "sellingGeneralAndAdministrative": "84736000", "netIncomeFromContinuingOperations": "-640000" }, "balance": { "goodwill": "95005000", "inventory": "None", "commonStock": "533509000", "currentDebt": "None", "investments": "None", "totalAssets": "418697000", "longTermDebt": "64763000", "shortTermDebt": "4218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "52194000", "reportedCurrency": "USD", "retainedEarnings": "-94628000", "totalLiabilities": "147675000", "otherCurrentAssets": "38735000", "totalCurrentAssets": "163893000", "currentLongTermDebt": "2236000", "longTermInvestments": "7588000", "shortTermInvestments": "0", "currentNetReceivables": "82938000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "254804000", "currentAccountsPayable": "17076000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76657000", "totalShareholderEquity": "271022000", "capitalLeaseObligations": "5820000", "otherCurrentLiabilities": "31156000", "totalCurrentLiabilities": "71891000", "otherNonCurrentLiabilities": "2910000", "totalNonCurrentLiabilities": "75784000", "cashAndShortTermInvestments": "42220000", "commonStockSharesOutstanding": "39317000", "intangibleAssetsExcludingGoodwill": "52194000", "cashAndCashEquivalentsAtCarryingValue": "42220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-640000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24053000", "capitalExpenditures": "32631000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64563000", "cashflowFromInvestment": "-137361000", "stockBasedCompensation": "25925000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-244000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:25.630799+00:00", "is_restated": false, "income_statement": { "revenue": 179465000, "cost_of_revenue": 54144000, "gross_profit": 125321000, "ebit": 935000, "ebitda": 5459000, "pretax_income": 6579000, "tax_provision": 2522000, "net_income": 4057000, "net_income_to_common": 4057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90594000, "total_current_assets": 205979000, "total_assets": 315289000, "short_term_debt": 1675000, "long_term_debt": null, "total_debt": 1675000, "total_liabilities": 69252000, "total_equity": 246037000, "shares_outstanding": 39047000, "goodwill_and_intangibles": 27260000 }, "cash_flow": { "operating_cash_flow": 9703000, "capital_expenditure": 17155000, "free_cash_flow": 26858000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144692, "ticker_id": 7637, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:25.630799+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "935000", "ebitda": "5459000", "netIncome": "4057000", "grossProfit": "125321000", "depreciation": "None", "totalRevenue": "179465000", "costOfRevenue": "54144000", "interestIncome": "5644000", "incomeBeforeTax": "6579000", "interestExpense": "5644000", "operatingIncome": "-504000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2522000", "reportedCurrency": "USD", "netInterestIncome": "5644000", "nonInterestIncome": "None", "operatingExpenses": "125825000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55901000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54144000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4524000", "sellingGeneralAndAdministrative": "69924000", "netIncomeFromContinuingOperations": "4057000" }, "balance": { "goodwill": "14953000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "315289000", "longTermDebt": "None", "shortTermDebt": "1675000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12307000", "reportedCurrency": "USD", "retainedEarnings": "-93988000", "totalLiabilities": "69252000", "otherCurrentAssets": "17445000", "totalCurrentAssets": "205979000", "currentLongTermDebt": "None", "longTermInvestments": "13226000", "shortTermInvestments": "24291000", "currentNetReceivables": "73649000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109310000", "currentAccountsPayable": "8255000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5179000", "totalShareholderEquity": "246037000", "capitalLeaseObligations": "5179000", "otherCurrentLiabilities": "25607000", "totalCurrentLiabilities": "60542000", "otherNonCurrentLiabilities": "2291000", "totalNonCurrentLiabilities": "8710000", "cashAndShortTermInvestments": "90594000", "commonStockSharesOutstanding": "39047000", "intangibleAssetsExcludingGoodwill": "12307000", "cashAndCashEquivalentsAtCarryingValue": "90594000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4057000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9703000", "capitalExpenditures": "17155000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11233000", "cashflowFromInvestment": "-5936000", "stockBasedCompensation": "25047000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6899000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6859000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 179465000, "cost_of_revenue": 54144000, "gross_profit": 125321000, "research_and_development": 55901000, "selling_general_admin": 69924000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 935000, "depreciation_amortisation": 4524000, "ebitda": 5459000, "interest_expense": 5644000, "interest_income": null, "other_non_operating": null, "pretax_income": 6579000, "tax_provision": 2522000, "effective_tax_rate": null, "net_income": 4057000, "net_income_continuing_ops": 4057000, "net_income_to_common": 4057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90594000, "short_term_investments": 24291000, "net_receivables": 73649000, "inventory": null, "other_current_assets": null, "total_current_assets": 205979000, "net_ppe": null, "goodwill": 14953000, "intangible_assets": 12307000, "goodwill_and_intangibles": 27260000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 109310000, "total_assets": 315289000, "short_term_debt": 1675000, "accounts_payable": 8255000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60542000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8710000, "total_liabilities": 69252000, "total_debt": 1675000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -93988000, "total_equity": 246037000, "shares_outstanding": 39047000, "operating_cash_flow": 9703000, "stock_based_compensation": 25047000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17155000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5936000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11233000, "free_cash_flow": 26858000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "935000", "ebitda": "5459000", "netIncome": "4057000", "grossProfit": "125321000", "depreciation": "None", "totalRevenue": "179465000", "costOfRevenue": "54144000", "interestIncome": "5644000", "incomeBeforeTax": "6579000", "interestExpense": "5644000", "operatingIncome": "-504000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2522000", "reportedCurrency": "USD", "netInterestIncome": "5644000", "nonInterestIncome": "None", "operatingExpenses": "125825000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55901000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54144000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4524000", "sellingGeneralAndAdministrative": "69924000", "netIncomeFromContinuingOperations": "4057000" }, "balance": { "goodwill": "14953000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "315289000", "longTermDebt": "None", "shortTermDebt": "1675000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12307000", "reportedCurrency": "USD", "retainedEarnings": "-93988000", "totalLiabilities": "69252000", "otherCurrentAssets": "17445000", "totalCurrentAssets": "205979000", "currentLongTermDebt": "None", "longTermInvestments": "13226000", "shortTermInvestments": "24291000", "currentNetReceivables": "73649000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109310000", "currentAccountsPayable": "8255000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5179000", "totalShareholderEquity": "246037000", "capitalLeaseObligations": "5179000", "otherCurrentLiabilities": "25607000", "totalCurrentLiabilities": "60542000", "otherNonCurrentLiabilities": "2291000", "totalNonCurrentLiabilities": "8710000", "cashAndShortTermInvestments": "90594000", "commonStockSharesOutstanding": "39047000", "intangibleAssetsExcludingGoodwill": "12307000", "cashAndCashEquivalentsAtCarryingValue": "90594000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4057000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9703000", "capitalExpenditures": "17155000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11233000", "cashflowFromInvestment": "-5936000", "stockBasedCompensation": "25047000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6899000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6859000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:25.630799+00:00", "is_restated": false, "income_statement": { "revenue": 165835000, "cost_of_revenue": 51749000, "gross_profit": 114086000, "ebit": -151000, "ebitda": 6120000, "pretax_income": 4869000, "tax_provision": 1764000, "net_income": 3105000, "net_income_to_common": 3105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98978000, "total_current_assets": 197848000, "total_assets": 290136000, "short_term_debt": 1529000, "long_term_debt": null, "total_debt": 1529000, "total_liabilities": 61190000, "total_equity": 228946000, "shares_outstanding": 38937000, "goodwill_and_intangibles": 30649000 }, "cash_flow": { "operating_cash_flow": 14600000, "capital_expenditure": 11475000, "free_cash_flow": 26075000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144697, "ticker_id": 7637, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:25.630799+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-151000", "ebitda": "6120000", "netIncome": "3105000", "grossProfit": "114086000", "depreciation": "None", "totalRevenue": "165835000", "costOfRevenue": "51749000", "interestIncome": "5020000", "incomeBeforeTax": "4869000", "interestExpense": "5020000", "operatingIncome": "-1132000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1764000", "reportedCurrency": "USD", "netInterestIncome": "3750000", "nonInterestIncome": "None", "operatingExpenses": "115218000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53002000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51749000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6271000", "sellingGeneralAndAdministrative": "58746000", "netIncomeFromContinuingOperations": "2701000" }, "balance": { "goodwill": "15029000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "290136000", "longTermDebt": "None", "shortTermDebt": "1529000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15620000", "reportedCurrency": "USD", "retainedEarnings": "-98045000", "totalLiabilities": "61190000", "otherCurrentAssets": "17422000", "totalCurrentAssets": "197848000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "36544000", "currentNetReceivables": "44904000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92288000", "currentAccountsPayable": "2561000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6186000", "totalShareholderEquity": "228946000", "capitalLeaseObligations": "6186000", "otherCurrentLiabilities": "19433000", "totalCurrentLiabilities": "50843000", "otherNonCurrentLiabilities": "2718000", "totalNonCurrentLiabilities": "10347000", "cashAndShortTermInvestments": "98978000", "commonStockSharesOutstanding": "38937000", "intangibleAssetsExcludingGoodwill": "15620000", "cashAndCashEquivalentsAtCarryingValue": "98978000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3105000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-11467000", "operatingCashflow": "14600000", "capitalExpenditures": "11475000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5890000", "cashflowFromInvestment": "-28991000", "stockBasedCompensation": "21484000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-743000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 165835000, "cost_of_revenue": 51749000, "gross_profit": 114086000, "research_and_development": 53002000, "selling_general_admin": 58746000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -151000, "depreciation_amortisation": 6271000, "ebitda": 6120000, "interest_expense": 5020000, "interest_income": null, "other_non_operating": null, "pretax_income": 4869000, "tax_provision": 1764000, "effective_tax_rate": null, "net_income": 3105000, "net_income_continuing_ops": 2701000, "net_income_to_common": 3105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98978000, "short_term_investments": 36544000, "net_receivables": 44904000, "inventory": null, "other_current_assets": null, "total_current_assets": 197848000, "net_ppe": null, "goodwill": 15029000, "intangible_assets": 15620000, "goodwill_and_intangibles": 30649000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 92288000, "total_assets": 290136000, "short_term_debt": 1529000, "accounts_payable": 2561000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50843000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10347000, "total_liabilities": 61190000, "total_debt": 1529000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -98045000, "total_equity": 228946000, "shares_outstanding": 38937000, "operating_cash_flow": 14600000, "stock_based_compensation": 21484000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11475000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28991000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5890000, "free_cash_flow": 26075000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-151000", "ebitda": "6120000", "netIncome": "3105000", "grossProfit": "114086000", "depreciation": "None", "totalRevenue": "165835000", "costOfRevenue": "51749000", "interestIncome": "5020000", "incomeBeforeTax": "4869000", "interestExpense": "5020000", "operatingIncome": "-1132000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1764000", "reportedCurrency": "USD", "netInterestIncome": "3750000", "nonInterestIncome": "None", "operatingExpenses": "115218000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53002000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51749000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6271000", "sellingGeneralAndAdministrative": "58746000", "netIncomeFromContinuingOperations": "2701000" }, "balance": { "goodwill": "15029000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "290136000", "longTermDebt": "None", "shortTermDebt": "1529000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15620000", "reportedCurrency": "USD", "retainedEarnings": "-98045000", "totalLiabilities": "61190000", "otherCurrentAssets": "17422000", "totalCurrentAssets": "197848000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "36544000", "currentNetReceivables": "44904000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92288000", "currentAccountsPayable": "2561000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6186000", "totalShareholderEquity": "228946000", "capitalLeaseObligations": "6186000", "otherCurrentLiabilities": "19433000", "totalCurrentLiabilities": "50843000", "otherNonCurrentLiabilities": "2718000", "totalNonCurrentLiabilities": "10347000", "cashAndShortTermInvestments": "98978000", "commonStockSharesOutstanding": "38937000", "intangibleAssetsExcludingGoodwill": "15620000", "cashAndCashEquivalentsAtCarryingValue": "98978000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3105000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-11467000", "operatingCashflow": "14600000", "capitalExpenditures": "11475000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5890000", "cashflowFromInvestment": "-28991000", "stockBasedCompensation": "21484000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-743000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:25.630799+00:00", "is_restated": false, "income_statement": { "revenue": 148549000, "cost_of_revenue": 47907000, "gross_profit": 100642000, "ebit": -2092000, "ebitda": 4704000, "pretax_income": 470000, "tax_provision": 3899000, "net_income": -3429000, "net_income_to_common": -3429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119624000, "total_current_assets": 193408000, "total_assets": 278671000, "short_term_debt": 1412000, "long_term_debt": null, "total_debt": 1412000, "total_liabilities": 68659000, "total_equity": 210012000, "shares_outstanding": 37309000, "goodwill_and_intangibles": 32178000 }, "cash_flow": { "operating_cash_flow": 32298000, "capital_expenditure": 8580000, "free_cash_flow": 40878000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144702, "ticker_id": 7637, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:25.630799+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2092000", "ebitda": "4704000", "netIncome": "-3429000", "grossProfit": "100642000", "depreciation": "None", "totalRevenue": "148549000", "costOfRevenue": "47907000", "interestIncome": "2562000", "incomeBeforeTax": "470000", "interestExpense": "2562000", "operatingIncome": "-3036000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3899000", "reportedCurrency": "USD", "netInterestIncome": "2562000", "nonInterestIncome": "None", "operatingExpenses": "103678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58340000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6796000", "sellingGeneralAndAdministrative": "45338000", "netIncomeFromContinuingOperations": "-3429000" }, "balance": { "goodwill": "14123000", "inventory": "1", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "278671000", "longTermDebt": "None", "shortTermDebt": "1412000", "treasuryStock": "-133709000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "18055000", "reportedCurrency": "USD", "retainedEarnings": "-101150000", "totalLiabilities": "68659000", "otherCurrentAssets": "12063000", "totalCurrentAssets": "193408000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19557000", "currentNetReceivables": "42164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85263000", "currentAccountsPayable": "6388000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40174000", "shortLongTermDebtTotal": "7344000", "totalShareholderEquity": "210012000", "capitalLeaseObligations": "7344000", "otherCurrentLiabilities": "22529000", "totalCurrentLiabilities": "58200000", "otherNonCurrentLiabilities": "1905000", "totalNonCurrentLiabilities": "10459000", "cashAndShortTermInvestments": "119624000", "commonStockSharesOutstanding": "37309000", "intangibleAssetsExcludingGoodwill": "18055000", "cashAndCashEquivalentsAtCarryingValue": "119624000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3429000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32298000", "capitalExpenditures": "8580000", "changeInReceivables": "-2143000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24307000", "cashflowFromInvestment": "84599000", "stockBasedCompensation": "19649000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "92590000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22471000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9010000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 148549000, "cost_of_revenue": 47907000, "gross_profit": 100642000, "research_and_development": 58340000, "selling_general_admin": 45338000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2092000, "depreciation_amortisation": 6796000, "ebitda": 4704000, "interest_expense": 2562000, "interest_income": null, "other_non_operating": null, "pretax_income": 470000, "tax_provision": 3899000, "effective_tax_rate": null, "net_income": -3429000, "net_income_continuing_ops": -3429000, "net_income_to_common": -3429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119624000, "short_term_investments": 19557000, "net_receivables": 42164000, "inventory": 1, "other_current_assets": null, "total_current_assets": 193408000, "net_ppe": null, "goodwill": 14123000, "intangible_assets": 18055000, "goodwill_and_intangibles": 32178000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85263000, "total_assets": 278671000, "short_term_debt": 1412000, "accounts_payable": 6388000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10459000, "total_liabilities": 68659000, "total_debt": 1412000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -101150000, "total_equity": 210012000, "shares_outstanding": 37309000, "operating_cash_flow": 32298000, "stock_based_compensation": 19649000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8580000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 84599000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24307000, "free_cash_flow": 40878000, "net_change_in_cash": 92590000 }, "raw_data": { "income": { "ebit": "-2092000", "ebitda": "4704000", "netIncome": "-3429000", "grossProfit": "100642000", "depreciation": "None", "totalRevenue": "148549000", "costOfRevenue": "47907000", "interestIncome": "2562000", "incomeBeforeTax": "470000", "interestExpense": "2562000", "operatingIncome": "-3036000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3899000", "reportedCurrency": "USD", "netInterestIncome": "2562000", "nonInterestIncome": "None", "operatingExpenses": "103678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58340000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6796000", "sellingGeneralAndAdministrative": "45338000", "netIncomeFromContinuingOperations": "-3429000" }, "balance": { "goodwill": "14123000", "inventory": "1", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "278671000", "longTermDebt": "None", "shortTermDebt": "1412000", "treasuryStock": "-133709000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "18055000", "reportedCurrency": "USD", "retainedEarnings": "-101150000", "totalLiabilities": "68659000", "otherCurrentAssets": "12063000", "totalCurrentAssets": "193408000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19557000", "currentNetReceivables": "42164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85263000", "currentAccountsPayable": "6388000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40174000", "shortLongTermDebtTotal": "7344000", "totalShareholderEquity": "210012000", "capitalLeaseObligations": "7344000", "otherCurrentLiabilities": "22529000", "totalCurrentLiabilities": "58200000", "otherNonCurrentLiabilities": "1905000", "totalNonCurrentLiabilities": "10459000", "cashAndShortTermInvestments": "119624000", "commonStockSharesOutstanding": "37309000", "intangibleAssetsExcludingGoodwill": "18055000", "cashAndCashEquivalentsAtCarryingValue": "119624000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3429000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32298000", "capitalExpenditures": "8580000", "changeInReceivables": "-2143000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24307000", "cashflowFromInvestment": "84599000", "stockBasedCompensation": "19649000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "92590000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22471000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9010000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:25.630799+00:00", "is_restated": false, "income_statement": { "revenue": 111060000, "cost_of_revenue": 44193000, "gross_profit": 66867000, "ebit": -15817000, "ebitda": -6265000, "pretax_income": -18317000, "tax_provision": 3171000, "net_income": -21488000, "net_income_to_common": -21488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27684000, "total_current_assets": 188507000, "total_assets": 273768000, "short_term_debt": 1758000, "long_term_debt": null, "total_debt": 1758000, "total_liabilities": 54183000, "total_equity": 219585000, "shares_outstanding": 37138000, "goodwill_and_intangibles": 35362000 }, "cash_flow": { "operating_cash_flow": 4243000, "capital_expenditure": 4053000, "free_cash_flow": 8296000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144707, "ticker_id": 7637, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:25.630799+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15817000", "ebitda": "-6265000", "netIncome": "-21488000", "grossProfit": "66867000", "depreciation": "None", "totalRevenue": "111060000", "costOfRevenue": "44193000", "interestIncome": "683000", "incomeBeforeTax": "-18317000", "interestExpense": "683000", "operatingIncome": "-16641000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3171000", "reportedCurrency": "USD", "netInterestIncome": "683000", "nonInterestIncome": "None", "operatingExpenses": "83508000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45859000", "otherNonOperatingIncome": "683000", "costofGoodsAndServicesSold": "44193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9552000", "sellingGeneralAndAdministrative": "37649000", "netIncomeFromContinuingOperations": "-21488000" }, "balance": { "goodwill": "14123000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "273768000", "longTermDebt": "None", "shortTermDebt": "1758000", "treasuryStock": "-104705000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "21239000", "reportedCurrency": "USD", "retainedEarnings": "-97721000", "totalLiabilities": "54183000", "otherCurrentAssets": "8194000", "totalCurrentAssets": "188507000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "112542000", "currentNetReceivables": "40087000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85261000", "currentAccountsPayable": "5554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40703000", "shortLongTermDebtTotal": "7016000", "totalShareholderEquity": "219585000", "capitalLeaseObligations": "7016000", "otherCurrentLiabilities": "12823000", "totalCurrentLiabilities": "43826000", "otherNonCurrentLiabilities": "2443000", "totalNonCurrentLiabilities": "10357000", "cashAndShortTermInvestments": "27684000", "commonStockSharesOutstanding": "37138000", "intangibleAssetsExcludingGoodwill": "21239000", "cashAndCashEquivalentsAtCarryingValue": "27684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21488000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1018000", "operatingCashflow": "4243000", "capitalExpenditures": "4053000", "changeInReceivables": "-5980000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5525000", "cashflowFromInvestment": "-4667000", "stockBasedCompensation": "12931000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5949000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4523000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9552000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 111060000, "cost_of_revenue": 44193000, "gross_profit": 66867000, "research_and_development": 45859000, "selling_general_admin": 37649000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15817000, "depreciation_amortisation": 9552000, "ebitda": -6265000, "interest_expense": 683000, "interest_income": null, "other_non_operating": null, "pretax_income": -18317000, "tax_provision": 3171000, "effective_tax_rate": null, "net_income": -21488000, "net_income_continuing_ops": -21488000, "net_income_to_common": -21488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27684000, "short_term_investments": 112542000, "net_receivables": 40087000, "inventory": null, "other_current_assets": null, "total_current_assets": 188507000, "net_ppe": null, "goodwill": 14123000, "intangible_assets": 21239000, "goodwill_and_intangibles": 35362000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85261000, "total_assets": 273768000, "short_term_debt": 1758000, "accounts_payable": 5554000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43826000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10357000, "total_liabilities": 54183000, "total_debt": 1758000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -97721000, "total_equity": 219585000, "shares_outstanding": 37138000, "operating_cash_flow": 4243000, "stock_based_compensation": 12931000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4053000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4667000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5525000, "free_cash_flow": 8296000, "net_change_in_cash": -5949000 }, "raw_data": { "income": { "ebit": "-15817000", "ebitda": "-6265000", "netIncome": "-21488000", "grossProfit": "66867000", "depreciation": "None", "totalRevenue": "111060000", "costOfRevenue": "44193000", "interestIncome": "683000", "incomeBeforeTax": "-18317000", "interestExpense": "683000", "operatingIncome": "-16641000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3171000", "reportedCurrency": "USD", "netInterestIncome": "683000", "nonInterestIncome": "None", "operatingExpenses": "83508000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45859000", "otherNonOperatingIncome": "683000", "costofGoodsAndServicesSold": "44193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9552000", "sellingGeneralAndAdministrative": "37649000", "netIncomeFromContinuingOperations": "-21488000" }, "balance": { "goodwill": "14123000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "273768000", "longTermDebt": "None", "shortTermDebt": "1758000", "treasuryStock": "-104705000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "21239000", "reportedCurrency": "USD", "retainedEarnings": "-97721000", "totalLiabilities": "54183000", "otherCurrentAssets": "8194000", "totalCurrentAssets": "188507000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "112542000", "currentNetReceivables": "40087000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85261000", "currentAccountsPayable": "5554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40703000", "shortLongTermDebtTotal": "7016000", "totalShareholderEquity": "219585000", "capitalLeaseObligations": "7016000", "otherCurrentLiabilities": "12823000", "totalCurrentLiabilities": "43826000", "otherNonCurrentLiabilities": "2443000", "totalNonCurrentLiabilities": "10357000", "cashAndShortTermInvestments": "27684000", "commonStockSharesOutstanding": "37138000", "intangibleAssetsExcludingGoodwill": "21239000", "cashAndCashEquivalentsAtCarryingValue": "27684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21488000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1018000", "operatingCashflow": "4243000", "capitalExpenditures": "4053000", "changeInReceivables": "-5980000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5525000", "cashflowFromInvestment": "-4667000", "stockBasedCompensation": "12931000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5949000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4523000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9552000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:25.630799+00:00", "is_restated": false, "income_statement": { "revenue": 88046000, "cost_of_revenue": 36765000, "gross_profit": 51281000, "ebit": -16791000, "ebitda": -8620000, "pretax_income": -18060000, "tax_provision": 22303000, "net_income": -40363000, "net_income_to_common": -40363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30315000, "total_current_assets": 193380000, "total_assets": 287580000, "short_term_debt": 1926000, "long_term_debt": null, "total_debt": 1926000, "total_liabilities": 53074000, "total_equity": 234506000, "shares_outstanding": 34458000, "goodwill_and_intangibles": 40347000 }, "cash_flow": { "operating_cash_flow": 21783000, "capital_expenditure": 6968000, "free_cash_flow": 28751000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144712, "ticker_id": 7637, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:25.630799+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16791000", "ebitda": "-8620000", "netIncome": "-40363000", "grossProfit": "51281000", "depreciation": "None", "totalRevenue": "88046000", "costOfRevenue": "36765000", "interestIncome": "None", "incomeBeforeTax": "-18060000", "interestExpense": "1269000", "operatingIncome": "-16755000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "22303000", "reportedCurrency": "USD", "netInterestIncome": "-1269000", "nonInterestIncome": "None", "operatingExpenses": "68036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35359000", "otherNonOperatingIncome": "-1269000", "costofGoodsAndServicesSold": "36765000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8171000", "sellingGeneralAndAdministrative": "32677000", "netIncomeFromContinuingOperations": "-40363000" }, "balance": { "goodwill": "15774000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "287580000", "longTermDebt": "None", "shortTermDebt": "1926000", "treasuryStock": "-96215000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "24573000", "reportedCurrency": "USD", "retainedEarnings": "-76233000", "totalLiabilities": "53074000", "otherCurrentAssets": "13944000", "totalCurrentAssets": "193380000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "114981000", "currentNetReceivables": "34140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94200000", "currentAccountsPayable": "4399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39242000", "shortLongTermDebtTotal": "8442000", "totalShareholderEquity": "234506000", "capitalLeaseObligations": "8442000", "otherCurrentLiabilities": "14648000", "totalCurrentLiabilities": "42205000", "otherNonCurrentLiabilities": "2956000", "totalNonCurrentLiabilities": "10869000", "cashAndShortTermInvestments": "30315000", "commonStockSharesOutstanding": "34458000", "intangibleAssetsExcludingGoodwill": "24573000", "cashAndCashEquivalentsAtCarryingValue": "30315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40363000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "2397000", "operatingCashflow": "21783000", "capitalExpenditures": "6968000", "changeInReceivables": "8101000", "changeInExchangeRate": "None", "cashflowFromFinancing": "64798000", "cashflowFromInvestment": "-150502000", "stockBasedCompensation": "12463000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-63921000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4520000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88046000, "cost_of_revenue": 36765000, "gross_profit": 51281000, "research_and_development": 35359000, "selling_general_admin": 32677000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16791000, "depreciation_amortisation": 8171000, "ebitda": -8620000, "interest_expense": 1269000, "interest_income": null, "other_non_operating": null, "pretax_income": -18060000, "tax_provision": 22303000, "effective_tax_rate": null, "net_income": -40363000, "net_income_continuing_ops": -40363000, "net_income_to_common": -40363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30315000, "short_term_investments": 114981000, "net_receivables": 34140000, "inventory": null, "other_current_assets": null, "total_current_assets": 193380000, "net_ppe": null, "goodwill": 15774000, "intangible_assets": 24573000, "goodwill_and_intangibles": 40347000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94200000, "total_assets": 287580000, "short_term_debt": 1926000, "accounts_payable": 4399000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42205000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10869000, "total_liabilities": 53074000, "total_debt": 1926000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -76233000, "total_equity": 234506000, "shares_outstanding": 34458000, "operating_cash_flow": 21783000, "stock_based_compensation": 12463000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6968000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -150502000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 64798000, "free_cash_flow": 28751000, "net_change_in_cash": -63921000 }, "raw_data": { "income": { "ebit": "-16791000", "ebitda": "-8620000", "netIncome": "-40363000", "grossProfit": "51281000", "depreciation": "None", "totalRevenue": "88046000", "costOfRevenue": "36765000", "interestIncome": "None", "incomeBeforeTax": "-18060000", "interestExpense": "1269000", "operatingIncome": "-16755000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "22303000", "reportedCurrency": "USD", "netInterestIncome": "-1269000", "nonInterestIncome": "None", "operatingExpenses": "68036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35359000", "otherNonOperatingIncome": "-1269000", "costofGoodsAndServicesSold": "36765000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8171000", "sellingGeneralAndAdministrative": "32677000", "netIncomeFromContinuingOperations": "-40363000" }, "balance": { "goodwill": "15774000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "287580000", "longTermDebt": "None", "shortTermDebt": "1926000", "treasuryStock": "-96215000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "24573000", "reportedCurrency": "USD", "retainedEarnings": "-76233000", "totalLiabilities": "53074000", "otherCurrentAssets": "13944000", "totalCurrentAssets": "193380000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "114981000", "currentNetReceivables": "34140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94200000", "currentAccountsPayable": "4399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39242000", "shortLongTermDebtTotal": "8442000", "totalShareholderEquity": "234506000", "capitalLeaseObligations": "8442000", "otherCurrentLiabilities": "14648000", "totalCurrentLiabilities": "42205000", "otherNonCurrentLiabilities": "2956000", "totalNonCurrentLiabilities": "10869000", "cashAndShortTermInvestments": "30315000", "commonStockSharesOutstanding": "34458000", "intangibleAssetsExcludingGoodwill": "24573000", "cashAndCashEquivalentsAtCarryingValue": "30315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40363000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "2397000", "operatingCashflow": "21783000", "capitalExpenditures": "6968000", "changeInReceivables": "8101000", "changeInExchangeRate": "None", "cashflowFromFinancing": "64798000", "cashflowFromInvestment": "-150502000", "stockBasedCompensation": "12463000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-63921000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4520000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:25.630799+00:00", "is_restated": false, "income_statement": { "revenue": 85585000, "cost_of_revenue": 33474000, "gross_profit": 52111000, "ebit": -7544000, "ebitda": -332000, "pretax_income": -7360000, "tax_provision": -1942000, "net_income": -5418000, "net_income_to_common": -5418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97605000, "total_current_assets": 147576000, "total_assets": 239544000, "short_term_debt": 1867000, "long_term_debt": null, "total_debt": 1867000, "total_liabilities": 43387000, "total_equity": 196157000, "shares_outstanding": 32411000, "goodwill_and_intangibles": 8514000 }, "cash_flow": { "operating_cash_flow": 24590000, "capital_expenditure": 10552000, "free_cash_flow": 35142000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144717, "ticker_id": 7637, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:25.630799+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7544000", "ebitda": "-332000", "netIncome": "-5418000", "grossProfit": "52111000", "depreciation": "None", "totalRevenue": "85585000", "costOfRevenue": "33474000", "interestIncome": "276000", "incomeBeforeTax": "-7360000", "interestExpense": "276000", "operatingIncome": "-7452000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1942000", "reportedCurrency": "USD", "netInterestIncome": "276000", "nonInterestIncome": "None", "operatingExpenses": "59655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32747000", "otherNonOperatingIncome": "276000", "costofGoodsAndServicesSold": "33474000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7212000", "sellingGeneralAndAdministrative": "26299000", "netIncomeFromContinuingOperations": "-5418000" }, "balance": { "goodwill": "2293000", "inventory": "1", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "239544000", "longTermDebt": "None", "shortTermDebt": "1867000", "treasuryStock": "-91695000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "6221000", "reportedCurrency": "USD", "retainedEarnings": "-35870000", "totalLiabilities": "43387000", "otherCurrentAssets": "9320000", "totalCurrentAssets": "147576000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40651000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91968000", "currentAccountsPayable": "7636000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40798000", "shortLongTermDebtTotal": "9544000", "totalShareholderEquity": "196157000", "capitalLeaseObligations": "9544000", "otherCurrentLiabilities": "6737000", "totalCurrentLiabilities": "27996000", "otherNonCurrentLiabilities": "5368000", "totalNonCurrentLiabilities": "15391000", "cashAndShortTermInvestments": "97605000", "commonStockSharesOutstanding": "32411000", "intangibleAssetsExcludingGoodwill": "6221000", "cashAndCashEquivalentsAtCarryingValue": "97605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5418000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-588000", "operatingCashflow": "24590000", "capitalExpenditures": "10552000", "changeInReceivables": "10919000", "changeInExchangeRate": "-27000", "cashflowFromFinancing": "-9835000", "cashflowFromInvestment": "-13212000", "stockBasedCompensation": "11423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1516000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9639000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85585000, "cost_of_revenue": 33474000, "gross_profit": 52111000, "research_and_development": 32747000, "selling_general_admin": 26299000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7544000, "depreciation_amortisation": 7212000, "ebitda": -332000, "interest_expense": 276000, "interest_income": null, "other_non_operating": null, "pretax_income": -7360000, "tax_provision": -1942000, "effective_tax_rate": null, "net_income": -5418000, "net_income_continuing_ops": -5418000, "net_income_to_common": -5418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97605000, "short_term_investments": null, "net_receivables": 40651000, "inventory": 1, "other_current_assets": null, "total_current_assets": 147576000, "net_ppe": null, "goodwill": 2293000, "intangible_assets": 6221000, "goodwill_and_intangibles": 8514000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 91968000, "total_assets": 239544000, "short_term_debt": 1867000, "accounts_payable": 7636000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27996000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15391000, "total_liabilities": 43387000, "total_debt": 1867000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35870000, "total_equity": 196157000, "shares_outstanding": 32411000, "operating_cash_flow": 24590000, "stock_based_compensation": 11423000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10552000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13212000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9835000, "free_cash_flow": 35142000, "net_change_in_cash": 1516000 }, "raw_data": { "income": { "ebit": "-7544000", "ebitda": "-332000", "netIncome": "-5418000", "grossProfit": "52111000", "depreciation": "None", "totalRevenue": "85585000", "costOfRevenue": "33474000", "interestIncome": "276000", "incomeBeforeTax": "-7360000", "interestExpense": "276000", "operatingIncome": "-7452000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1942000", "reportedCurrency": "USD", "netInterestIncome": "276000", "nonInterestIncome": "None", "operatingExpenses": "59655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32747000", "otherNonOperatingIncome": "276000", "costofGoodsAndServicesSold": "33474000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7212000", "sellingGeneralAndAdministrative": "26299000", "netIncomeFromContinuingOperations": "-5418000" }, "balance": { "goodwill": "2293000", "inventory": "1", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "239544000", "longTermDebt": "None", "shortTermDebt": "1867000", "treasuryStock": "-91695000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "6221000", "reportedCurrency": "USD", "retainedEarnings": "-35870000", "totalLiabilities": "43387000", "otherCurrentAssets": "9320000", "totalCurrentAssets": "147576000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40651000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91968000", "currentAccountsPayable": "7636000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40798000", "shortLongTermDebtTotal": "9544000", "totalShareholderEquity": "196157000", "capitalLeaseObligations": "9544000", "otherCurrentLiabilities": "6737000", "totalCurrentLiabilities": "27996000", "otherNonCurrentLiabilities": "5368000", "totalNonCurrentLiabilities": "15391000", "cashAndShortTermInvestments": "97605000", "commonStockSharesOutstanding": "32411000", "intangibleAssetsExcludingGoodwill": "6221000", "cashAndCashEquivalentsAtCarryingValue": "97605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5418000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-588000", "operatingCashflow": "24590000", "capitalExpenditures": "10552000", "changeInReceivables": "10919000", "changeInExchangeRate": "-27000", "cashflowFromFinancing": "-9835000", "cashflowFromInvestment": "-13212000", "stockBasedCompensation": "11423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1516000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9639000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:25.630799+00:00", "is_restated": false, "income_statement": { "revenue": 85794000, "cost_of_revenue": 42803000, "gross_profit": 42991000, "ebit": -9459000, "ebitda": -3482000, "pretax_income": -9459000, "tax_provision": -1743000, "net_income": -7716000, "net_income_to_common": -7716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96089000, "total_current_assets": 157221000, "total_assets": 225905000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 26110000, "total_equity": 199795000, "shares_outstanding": 32169000, "goodwill_and_intangibles": 6987000 }, "cash_flow": { "operating_cash_flow": 13338000, "capital_expenditure": 13116000, "free_cash_flow": 26454000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144722, "ticker_id": 7637, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:25.630799+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9459000", "ebitda": "-3482000", "netIncome": "-7716000", "grossProfit": "42991000", "depreciation": "None", "totalRevenue": "85794000", "costOfRevenue": "42803000", "interestIncome": "493000", "incomeBeforeTax": "-9459000", "interestExpense": "493000", "operatingIncome": "-9952000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1743000", "reportedCurrency": "USD", "netInterestIncome": "493000", "nonInterestIncome": "None", "operatingExpenses": "52367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27998000", "otherNonOperatingIncome": "493000", "costofGoodsAndServicesSold": "42803000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5977000", "sellingGeneralAndAdministrative": "23934000", "netIncomeFromContinuingOperations": "-7716000" }, "balance": { "goodwill": "1923000", "inventory": "None", "commonStock": "310665000", "currentDebt": "None", "investments": "None", "totalAssets": "225905000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-79142000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "5064000", "reportedCurrency": "USD", "retainedEarnings": "-30452000", "totalLiabilities": "26110000", "otherCurrentAssets": "15824000", "totalCurrentAssets": "157221000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51570000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68684000", "currentAccountsPayable": "2454000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35681000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "199795000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4211000", "totalCurrentLiabilities": "19528000", "otherNonCurrentLiabilities": "6582000", "totalNonCurrentLiabilities": "6582000", "cashAndShortTermInvestments": "96089000", "commonStockSharesOutstanding": "32169000", "intangibleAssetsExcludingGoodwill": "5064000", "cashAndCashEquivalentsAtCarryingValue": "96089000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7716000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1685000", "operatingCashflow": "13338000", "capitalExpenditures": "13116000", "changeInReceivables": "6828000", "changeInExchangeRate": "-198000", "cashflowFromFinancing": "-5202000", "cashflowFromInvestment": "-13116000", "stockBasedCompensation": "10295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5178000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5248000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5977000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85794000, "cost_of_revenue": 42803000, "gross_profit": 42991000, "research_and_development": 27998000, "selling_general_admin": 23934000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9459000, "depreciation_amortisation": 5977000, "ebitda": -3482000, "interest_expense": 493000, "interest_income": null, "other_non_operating": null, "pretax_income": -9459000, "tax_provision": -1743000, "effective_tax_rate": null, "net_income": -7716000, "net_income_continuing_ops": -7716000, "net_income_to_common": -7716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96089000, "short_term_investments": null, "net_receivables": 51570000, "inventory": null, "other_current_assets": null, "total_current_assets": 157221000, "net_ppe": null, "goodwill": 1923000, "intangible_assets": 5064000, "goodwill_and_intangibles": 6987000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68684000, "total_assets": 225905000, "short_term_debt": null, "accounts_payable": 2454000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19528000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6582000, "total_liabilities": 26110000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30452000, "total_equity": 199795000, "shares_outstanding": 32169000, "operating_cash_flow": 13338000, "stock_based_compensation": 10295000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13116000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13116000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5202000, "free_cash_flow": 26454000, "net_change_in_cash": -5178000 }, "raw_data": { "income": { "ebit": "-9459000", "ebitda": "-3482000", "netIncome": "-7716000", "grossProfit": "42991000", "depreciation": "None", "totalRevenue": "85794000", "costOfRevenue": "42803000", "interestIncome": "493000", "incomeBeforeTax": "-9459000", "interestExpense": "493000", "operatingIncome": "-9952000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1743000", "reportedCurrency": "USD", "netInterestIncome": "493000", "nonInterestIncome": "None", "operatingExpenses": "52367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27998000", "otherNonOperatingIncome": "493000", "costofGoodsAndServicesSold": "42803000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5977000", "sellingGeneralAndAdministrative": "23934000", "netIncomeFromContinuingOperations": "-7716000" }, "balance": { "goodwill": "1923000", "inventory": "None", "commonStock": "310665000", "currentDebt": "None", "investments": "None", "totalAssets": "225905000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-79142000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "5064000", "reportedCurrency": "USD", "retainedEarnings": "-30452000", "totalLiabilities": "26110000", "otherCurrentAssets": "15824000", "totalCurrentAssets": "157221000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51570000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68684000", "currentAccountsPayable": "2454000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35681000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "199795000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4211000", "totalCurrentLiabilities": "19528000", "otherNonCurrentLiabilities": "6582000", "totalNonCurrentLiabilities": "6582000", "cashAndShortTermInvestments": "96089000", "commonStockSharesOutstanding": "32169000", "intangibleAssetsExcludingGoodwill": "5064000", "cashAndCashEquivalentsAtCarryingValue": "96089000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7716000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1685000", "operatingCashflow": "13338000", "capitalExpenditures": "13116000", "changeInReceivables": "6828000", "changeInExchangeRate": "-198000", "cashflowFromFinancing": "-5202000", "cashflowFromInvestment": "-13116000", "stockBasedCompensation": "10295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5178000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5248000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5977000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:25.630799+00:00", "is_restated": false, "income_statement": { "revenue": 60130000, "cost_of_revenue": 17997000, "gross_profit": 42133000, "ebit": 6313000, "ebitda": 9929000, "pretax_income": 5816000, "tax_provision": 1024999, "net_income": 4791000, "net_income_to_common": 4791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31153000, "total_current_assets": 175644000, "total_assets": 430564000, "short_term_debt": 4311000, "long_term_debt": 64214000, "total_debt": 68525000, "total_liabilities": 150099000, "total_equity": 280465000, "shares_outstanding": 40377000, "goodwill_and_intangibles": 145133000 }, "cash_flow": { "operating_cash_flow": 1674000, "capital_expenditure": 10473000, "free_cash_flow": 12147000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144685, "ticker_id": 7637, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:25.630799+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6313000", "ebitda": "9929000", "netIncome": "4791000", "grossProfit": "42133000", "depreciation": "None", "totalRevenue": "60130000", "costOfRevenue": "17997000", "interestIncome": "592000", "incomeBeforeTax": "5816000", "interestExpense": "1089000", "operatingIncome": "6313000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1024999", "reportedCurrency": "USD", "netInterestIncome": "-497000", "nonInterestIncome": "None", "operatingExpenses": "35820000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18328000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17997000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3616000", "sellingGeneralAndAdministrative": "17492000", "netIncomeFromContinuingOperations": "4791000" }, "balance": { "goodwill": "95006000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "430564000", "longTermDebt": "64214000", "shortTermDebt": "4311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "50127000", "reportedCurrency": "USD", "retainedEarnings": "-89837000", "totalLiabilities": "150099000", "otherCurrentAssets": "48475000", "totalCurrentAssets": "175644000", "currentLongTermDebt": "2238000", "longTermInvestments": "700000", "shortTermInvestments": "None", "currentNetReceivables": "96016000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "254920000", "currentAccountsPayable": "16703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7786000", "totalShareholderEquity": "280465000", "capitalLeaseObligations": "5548000", "otherCurrentLiabilities": "26271000", "totalCurrentLiabilities": "74967000", "otherNonCurrentLiabilities": "2863000", "totalNonCurrentLiabilities": "75132000", "cashAndShortTermInvestments": "31153000", "commonStockSharesOutstanding": "40377000", "intangibleAssetsExcludingGoodwill": "50127000", "cashAndCashEquivalentsAtCarryingValue": "31153000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4791000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1674000", "capitalExpenditures": "10473000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2146000", "cashflowFromInvestment": "-10500000", "stockBasedCompensation": "6396000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3616000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60130000, "cost_of_revenue": 17997000, "gross_profit": 42133000, "research_and_development": 18328000, "selling_general_admin": 17492000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6313000, "depreciation_amortisation": 3616000, "ebitda": 9929000, "interest_expense": 1089000, "interest_income": null, "other_non_operating": null, "pretax_income": 5816000, "tax_provision": 1024999, "effective_tax_rate": null, "net_income": 4791000, "net_income_continuing_ops": 4791000, "net_income_to_common": 4791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31153000, "short_term_investments": null, "net_receivables": 96016000, "inventory": null, "other_current_assets": null, "total_current_assets": 175644000, "net_ppe": null, "goodwill": 95006000, "intangible_assets": 50127000, "goodwill_and_intangibles": 145133000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 254920000, "total_assets": 430564000, "short_term_debt": 4311000, "accounts_payable": 16703000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74967000, "long_term_debt": 64214000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75132000, "total_liabilities": 150099000, "total_debt": 68525000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -89837000, "total_equity": 280465000, "shares_outstanding": 40377000, "operating_cash_flow": 1674000, "stock_based_compensation": 6396000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10473000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2146000, "free_cash_flow": 12147000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6313000", "ebitda": "9929000", "netIncome": "4791000", "grossProfit": "42133000", "depreciation": "None", "totalRevenue": "60130000", "costOfRevenue": "17997000", "interestIncome": "592000", "incomeBeforeTax": "5816000", "interestExpense": "1089000", "operatingIncome": "6313000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1024999", "reportedCurrency": "USD", "netInterestIncome": "-497000", "nonInterestIncome": "None", "operatingExpenses": "35820000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18328000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17997000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3616000", "sellingGeneralAndAdministrative": "17492000", "netIncomeFromContinuingOperations": "4791000" }, "balance": { "goodwill": "95006000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "430564000", "longTermDebt": "64214000", "shortTermDebt": "4311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "50127000", "reportedCurrency": "USD", "retainedEarnings": "-89837000", "totalLiabilities": "150099000", "otherCurrentAssets": "48475000", "totalCurrentAssets": "175644000", "currentLongTermDebt": "2238000", "longTermInvestments": "700000", "shortTermInvestments": "None", "currentNetReceivables": "96016000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "254920000", "currentAccountsPayable": "16703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7786000", "totalShareholderEquity": "280465000", "capitalLeaseObligations": "5548000", "otherCurrentLiabilities": "26271000", "totalCurrentLiabilities": "74967000", "otherNonCurrentLiabilities": "2863000", "totalNonCurrentLiabilities": "75132000", "cashAndShortTermInvestments": "31153000", "commonStockSharesOutstanding": "40377000", "intangibleAssetsExcludingGoodwill": "50127000", "cashAndCashEquivalentsAtCarryingValue": "31153000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4791000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1674000", "capitalExpenditures": "10473000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2146000", "cashflowFromInvestment": "-10500000", "stockBasedCompensation": "6396000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3616000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:25.630799+00:00", "is_restated": false, "income_statement": { "revenue": 62403000, "cost_of_revenue": 15944000, "gross_profit": 46459000, "ebit": 3803000, "ebitda": 7317000, "pretax_income": 2639000, "tax_provision": 2687000, "net_income": -48000, "net_income_to_common": -48000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42220000, "total_current_assets": 163893000, "total_assets": 418697000, "short_term_debt": 4218000, "long_term_debt": 64763000, "total_debt": 68981000, "total_liabilities": 147675000, "total_equity": 271022000, "shares_outstanding": 39524000, "goodwill_and_intangibles": 147199000 }, "cash_flow": { "operating_cash_flow": 17341000, "capital_expenditure": 9889000, "free_cash_flow": 27230000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144686, "ticker_id": 7637, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:25.630799+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3803000", "ebitda": "7317000", "netIncome": "-48000", "grossProfit": "46459000", "depreciation": "None", "totalRevenue": "62403000", "costOfRevenue": "15944000", "interestIncome": "None", "incomeBeforeTax": "2639000", "interestExpense": "1164000", "operatingIncome": "3458000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2687000", "reportedCurrency": "USD", "netInterestIncome": "145000", "nonInterestIncome": "None", "operatingExpenses": "43001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19258000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15944000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3514000", "sellingGeneralAndAdministrative": "21676000", "netIncomeFromContinuingOperations": "-48000" }, "balance": { "goodwill": "95005000", "inventory": "None", "commonStock": "533509000", "currentDebt": "None", "investments": "None", "totalAssets": "418697000", "longTermDebt": "64763000", "shortTermDebt": "4218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "52194000", "reportedCurrency": "USD", "retainedEarnings": "-94628000", "totalLiabilities": "147675000", "otherCurrentAssets": "38735000", "totalCurrentAssets": "163893000", "currentLongTermDebt": "2236000", "longTermInvestments": "7588000", "shortTermInvestments": "0", "currentNetReceivables": "82938000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "254804000", "currentAccountsPayable": "17076000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76657000", "totalShareholderEquity": "271022000", "capitalLeaseObligations": "5820000", "otherCurrentLiabilities": "26883000", "totalCurrentLiabilities": "71891000", "otherNonCurrentLiabilities": "2910000", "totalNonCurrentLiabilities": "75784000", "cashAndShortTermInvestments": "42220000", "commonStockSharesOutstanding": "39524000", "intangibleAssetsExcludingGoodwill": "52194000", "cashAndCashEquivalentsAtCarryingValue": "42220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17341000", "capitalExpenditures": "9889000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-890000", "cashflowFromInvestment": "-9791000", "stockBasedCompensation": "6866000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3514000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62403000, "cost_of_revenue": 15944000, "gross_profit": 46459000, "research_and_development": 19258000, "selling_general_admin": 21676000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3803000, "depreciation_amortisation": 3514000, "ebitda": 7317000, "interest_expense": 1164000, "interest_income": null, "other_non_operating": null, "pretax_income": 2639000, "tax_provision": 2687000, "effective_tax_rate": null, "net_income": -48000, "net_income_continuing_ops": -48000, "net_income_to_common": -48000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42220000, "short_term_investments": 0, "net_receivables": 82938000, "inventory": null, "other_current_assets": null, "total_current_assets": 163893000, "net_ppe": null, "goodwill": 95005000, "intangible_assets": 52194000, "goodwill_and_intangibles": 147199000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 254804000, "total_assets": 418697000, "short_term_debt": 4218000, "accounts_payable": 17076000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71891000, "long_term_debt": 64763000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75784000, "total_liabilities": 147675000, "total_debt": 68981000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -94628000, "total_equity": 271022000, "shares_outstanding": 39524000, "operating_cash_flow": 17341000, "stock_based_compensation": 6866000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9889000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9791000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -890000, "free_cash_flow": 27230000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3803000", "ebitda": "7317000", "netIncome": "-48000", "grossProfit": "46459000", "depreciation": "None", "totalRevenue": "62403000", "costOfRevenue": "15944000", "interestIncome": "None", "incomeBeforeTax": "2639000", "interestExpense": "1164000", "operatingIncome": "3458000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2687000", "reportedCurrency": "USD", "netInterestIncome": "145000", "nonInterestIncome": "None", "operatingExpenses": "43001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19258000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15944000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3514000", "sellingGeneralAndAdministrative": "21676000", "netIncomeFromContinuingOperations": "-48000" }, "balance": { "goodwill": "95005000", "inventory": "None", "commonStock": "533509000", "currentDebt": "None", "investments": "None", "totalAssets": "418697000", "longTermDebt": "64763000", "shortTermDebt": "4218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "52194000", "reportedCurrency": "USD", "retainedEarnings": "-94628000", "totalLiabilities": "147675000", "otherCurrentAssets": "38735000", "totalCurrentAssets": "163893000", "currentLongTermDebt": "2236000", "longTermInvestments": "7588000", "shortTermInvestments": "0", "currentNetReceivables": "82938000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "254804000", "currentAccountsPayable": "17076000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76657000", "totalShareholderEquity": "271022000", "capitalLeaseObligations": "5820000", "otherCurrentLiabilities": "26883000", "totalCurrentLiabilities": "71891000", "otherNonCurrentLiabilities": "2910000", "totalNonCurrentLiabilities": "75784000", "cashAndShortTermInvestments": "42220000", "commonStockSharesOutstanding": "39524000", "intangibleAssetsExcludingGoodwill": "52194000", "cashAndCashEquivalentsAtCarryingValue": "42220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17341000", "capitalExpenditures": "9889000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-890000", "cashflowFromInvestment": "-9791000", "stockBasedCompensation": "6866000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3514000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:25.630799+00:00", "is_restated": false, "income_statement": { "revenue": 57115000, "cost_of_revenue": 15840000, "gross_profit": 41275000, "ebit": 4725000, "ebitda": 6942000, "pretax_income": 3487000, "tax_provision": 2193000, "net_income": 1294000, "net_income_to_common": 1294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35880000, "total_current_assets": 146121000, "total_assets": 406399000, "short_term_debt": 4208000, "long_term_debt": 65320000, "total_debt": 69528000, "total_liabilities": 142017000, "total_equity": 264382000, "shares_outstanding": 39619000, "goodwill_and_intangibles": 151026000 }, "cash_flow": { "operating_cash_flow": 3287000, "capital_expenditure": 6325000, "free_cash_flow": 9612000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144688, "ticker_id": 7637, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:25.630799+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4725000", "ebitda": "6942000", "netIncome": "1294000", "grossProfit": "41275000", "depreciation": "None", "totalRevenue": "57115000", "costOfRevenue": "15840000", "interestIncome": "None", "incomeBeforeTax": "3487000", "interestExpense": "1238000", "operatingIncome": "4827000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2193000", "reportedCurrency": "USD", "netInterestIncome": "-1238000", "nonInterestIncome": "None", "operatingExpenses": "36448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16433000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15840000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2217000", "sellingGeneralAndAdministrative": "19944000", "netIncomeFromContinuingOperations": "1294000" }, "balance": { "goodwill": "96780000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "406399000", "longTermDebt": "65320000", "shortTermDebt": "4208000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "54246000", "reportedCurrency": "USD", "retainedEarnings": "-94580000", "totalLiabilities": "142017000", "otherCurrentAssets": "18267000", "totalCurrentAssets": "146121000", "currentLongTermDebt": "2238000", "longTermInvestments": "15103000", "shortTermInvestments": "0", "currentNetReceivables": "91974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "260278000", "currentAccountsPayable": "14653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73784000", "totalShareholderEquity": "264382000", "capitalLeaseObligations": "6226000", "otherCurrentLiabilities": "25972000", "totalCurrentLiabilities": "66080000", "otherNonCurrentLiabilities": "3060000", "totalNonCurrentLiabilities": "75937000", "cashAndShortTermInvestments": "35880000", "commonStockSharesOutstanding": "39619000", "intangibleAssetsExcludingGoodwill": "54246000", "cashAndCashEquivalentsAtCarryingValue": "35880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1294000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3287000", "capitalExpenditures": "6325000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1192000", "cashflowFromInvestment": "-3324000", "stockBasedCompensation": "6264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-244000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3215000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57115000, "cost_of_revenue": 15840000, "gross_profit": 41275000, "research_and_development": 16433000, "selling_general_admin": 19944000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4725000, "depreciation_amortisation": 2217000, "ebitda": 6942000, "interest_expense": 1238000, "interest_income": null, "other_non_operating": null, "pretax_income": 3487000, "tax_provision": 2193000, "effective_tax_rate": null, "net_income": 1294000, "net_income_continuing_ops": 1294000, "net_income_to_common": 1294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35880000, "short_term_investments": 0, "net_receivables": 91974000, "inventory": null, "other_current_assets": null, "total_current_assets": 146121000, "net_ppe": null, "goodwill": 96780000, "intangible_assets": 54246000, "goodwill_and_intangibles": 151026000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 260278000, "total_assets": 406399000, "short_term_debt": 4208000, "accounts_payable": 14653000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66080000, "long_term_debt": 65320000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75937000, "total_liabilities": 142017000, "total_debt": 69528000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -94580000, "total_equity": 264382000, "shares_outstanding": 39619000, "operating_cash_flow": 3287000, "stock_based_compensation": 6264000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6325000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3324000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1192000, "free_cash_flow": 9612000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4725000", "ebitda": "6942000", "netIncome": "1294000", "grossProfit": "41275000", "depreciation": "None", "totalRevenue": "57115000", "costOfRevenue": "15840000", "interestIncome": "None", "incomeBeforeTax": "3487000", "interestExpense": "1238000", "operatingIncome": "4827000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2193000", "reportedCurrency": "USD", "netInterestIncome": "-1238000", "nonInterestIncome": "None", "operatingExpenses": "36448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16433000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15840000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2217000", "sellingGeneralAndAdministrative": "19944000", "netIncomeFromContinuingOperations": "1294000" }, "balance": { "goodwill": "96780000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "406399000", "longTermDebt": "65320000", "shortTermDebt": "4208000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "54246000", "reportedCurrency": "USD", "retainedEarnings": "-94580000", "totalLiabilities": "142017000", "otherCurrentAssets": "18267000", "totalCurrentAssets": "146121000", "currentLongTermDebt": "2238000", "longTermInvestments": "15103000", "shortTermInvestments": "0", "currentNetReceivables": "91974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "260278000", "currentAccountsPayable": "14653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73784000", "totalShareholderEquity": "264382000", "capitalLeaseObligations": "6226000", "otherCurrentLiabilities": "25972000", "totalCurrentLiabilities": "66080000", "otherNonCurrentLiabilities": "3060000", "totalNonCurrentLiabilities": "75937000", "cashAndShortTermInvestments": "35880000", "commonStockSharesOutstanding": "39619000", "intangibleAssetsExcludingGoodwill": "54246000", "cashAndCashEquivalentsAtCarryingValue": "35880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1294000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3287000", "capitalExpenditures": "6325000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1192000", "cashflowFromInvestment": "-3324000", "stockBasedCompensation": "6264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-244000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3215000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:25.630799+00:00", "is_restated": false, "income_statement": { "revenue": 51728000, "cost_of_revenue": 14886000, "gross_profit": 36842000, "ebit": 1317000, "ebitda": 3189000, "pretax_income": 71000, "tax_provision": -1075000, "net_income": 1146000, "net_income_to_common": 1146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37415000, "total_current_assets": 134790000, "total_assets": 391133000, "short_term_debt": 3992000, "long_term_debt": 65877000, "total_debt": 69869000, "total_liabilities": 133613000, "total_equity": 257520000, "shares_outstanding": 39260000, "goodwill_and_intangibles": 153128000 }, "cash_flow": { "operating_cash_flow": -5215000, "capital_expenditure": 8448000, "free_cash_flow": 3233000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144689, "ticker_id": 7637, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:25.630799+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1317000", "ebitda": "3189000", "netIncome": "1146000", "grossProfit": "36842000", "depreciation": "None", "totalRevenue": "51728000", "costOfRevenue": "14886000", "interestIncome": "196000", "incomeBeforeTax": "71000", "interestExpense": "1242000", "operatingIncome": "1117000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1075000", "reportedCurrency": "USD", "netInterestIncome": "-1046000", "nonInterestIncome": "None", "operatingExpenses": "35725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15911000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14886000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1872000", "sellingGeneralAndAdministrative": "19744000", "netIncomeFromContinuingOperations": "1146000" }, "balance": { "goodwill": "96798000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "391133000", "longTermDebt": "65877000", "shortTermDebt": "3992000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "56330000", "reportedCurrency": "USD", "retainedEarnings": "-95874000", "totalLiabilities": "133613000", "otherCurrentAssets": "13126000", "totalCurrentAssets": "134790000", "currentLongTermDebt": "2240000", "longTermInvestments": "17856000", "shortTermInvestments": "2987000", "currentNetReceivables": "81262000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "256343000", "currentAccountsPayable": "6555000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74045000", "totalShareholderEquity": "257520000", "capitalLeaseObligations": "5928000", "otherCurrentLiabilities": "23053000", "totalCurrentLiabilities": "56963000", "otherNonCurrentLiabilities": "3639000", "totalNonCurrentLiabilities": "76650000", "cashAndShortTermInvestments": "37415000", "commonStockSharesOutstanding": "39260000", "intangibleAssetsExcludingGoodwill": "56330000", "cashAndCashEquivalentsAtCarryingValue": "37415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1146000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5215000", "capitalExpenditures": "8448000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1313000", "cashflowFromInvestment": "-385000", "stockBasedCompensation": "6199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2870000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51728000, "cost_of_revenue": 14886000, "gross_profit": 36842000, "research_and_development": 15911000, "selling_general_admin": 19744000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1317000, "depreciation_amortisation": 1872000, "ebitda": 3189000, "interest_expense": 1242000, "interest_income": null, "other_non_operating": null, "pretax_income": 71000, "tax_provision": -1075000, "effective_tax_rate": null, "net_income": 1146000, "net_income_continuing_ops": 1146000, "net_income_to_common": 1146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37415000, "short_term_investments": 2987000, "net_receivables": 81262000, "inventory": null, "other_current_assets": null, "total_current_assets": 134790000, "net_ppe": null, "goodwill": 96798000, "intangible_assets": 56330000, "goodwill_and_intangibles": 153128000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 256343000, "total_assets": 391133000, "short_term_debt": 3992000, "accounts_payable": 6555000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56963000, "long_term_debt": 65877000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76650000, "total_liabilities": 133613000, "total_debt": 69869000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -95874000, "total_equity": 257520000, "shares_outstanding": 39260000, "operating_cash_flow": -5215000, "stock_based_compensation": 6199000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8448000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -385000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1313000, "free_cash_flow": 3233000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1317000", "ebitda": "3189000", "netIncome": "1146000", "grossProfit": "36842000", "depreciation": "None", "totalRevenue": "51728000", "costOfRevenue": "14886000", "interestIncome": "196000", "incomeBeforeTax": "71000", "interestExpense": "1242000", "operatingIncome": "1117000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1075000", "reportedCurrency": "USD", "netInterestIncome": "-1046000", "nonInterestIncome": "None", "operatingExpenses": "35725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15911000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14886000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1872000", "sellingGeneralAndAdministrative": "19744000", "netIncomeFromContinuingOperations": "1146000" }, "balance": { "goodwill": "96798000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "391133000", "longTermDebt": "65877000", "shortTermDebt": "3992000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "56330000", "reportedCurrency": "USD", "retainedEarnings": "-95874000", "totalLiabilities": "133613000", "otherCurrentAssets": "13126000", "totalCurrentAssets": "134790000", "currentLongTermDebt": "2240000", "longTermInvestments": "17856000", "shortTermInvestments": "2987000", "currentNetReceivables": "81262000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "256343000", "currentAccountsPayable": "6555000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74045000", "totalShareholderEquity": "257520000", "capitalLeaseObligations": "5928000", "otherCurrentLiabilities": "23053000", "totalCurrentLiabilities": "56963000", "otherNonCurrentLiabilities": "3639000", "totalNonCurrentLiabilities": "76650000", "cashAndShortTermInvestments": "37415000", "commonStockSharesOutstanding": "39260000", "intangibleAssetsExcludingGoodwill": "56330000", "cashAndCashEquivalentsAtCarryingValue": "37415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1146000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5215000", "capitalExpenditures": "8448000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1313000", "cashflowFromInvestment": "-385000", "stockBasedCompensation": "6199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2870000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:25.630799+00:00", "is_restated": false, "income_statement": { "revenue": 47778000, "cost_of_revenue": 12955000, "gross_profit": 34823000, "ebit": -2685000, "ebitda": -944000, "pretax_income": -2996000, "tax_provision": 36000, "net_income": -3032000, "net_income_to_common": -3032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43734000, "total_current_assets": 140625000, "total_assets": 389972000, "short_term_debt": 3831000, "long_term_debt": 66416000, "total_debt": 70247000, "total_liabilities": 140992000, "total_equity": 248980000, "shares_outstanding": 39088000, "goodwill_and_intangibles": 155002000 }, "cash_flow": { "operating_cash_flow": 8640000, "capital_expenditure": 8203000, "free_cash_flow": 16843000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144690, "ticker_id": 7637, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:25.630799+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2685000", "ebitda": "-944000", "netIncome": "-3032000", "grossProfit": "34823000", "depreciation": "None", "totalRevenue": "47778000", "costOfRevenue": "12955000", "interestIncome": "870000", "incomeBeforeTax": "-2996000", "interestExpense": "311000", "operatingIncome": "-3555000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "36000", "reportedCurrency": "USD", "netInterestIncome": "-311000", "nonInterestIncome": "None", "operatingExpenses": "38378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14628000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12955000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1741000", "sellingGeneralAndAdministrative": "23372000", "netIncomeFromContinuingOperations": "-3032000" }, "balance": { "goodwill": "96645000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "389972000", "longTermDebt": "66416000", "shortTermDebt": "3831000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "58357000", "reportedCurrency": "USD", "retainedEarnings": "-97020000", "totalLiabilities": "140992000", "otherCurrentAssets": "13114000", "totalCurrentAssets": "140625000", "currentLongTermDebt": "2240000", "longTermInvestments": "16492000", "shortTermInvestments": "10415000", "currentNetReceivables": "73362000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "249347000", "currentAccountsPayable": "9394000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73401000", "totalShareholderEquity": "248980000", "capitalLeaseObligations": "4745000", "otherCurrentLiabilities": "23939000", "totalCurrentLiabilities": "64295000", "otherNonCurrentLiabilities": "4195000", "totalNonCurrentLiabilities": "76697000", "cashAndShortTermInvestments": "43734000", "commonStockSharesOutstanding": "39088000", "intangibleAssetsExcludingGoodwill": "58357000", "cashAndCashEquivalentsAtCarryingValue": "43734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3032000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8640000", "capitalExpenditures": "8203000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67958000", "cashflowFromInvestment": "-123861000", "stockBasedCompensation": "6596000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47778000, "cost_of_revenue": 12955000, "gross_profit": 34823000, "research_and_development": 14628000, "selling_general_admin": 23372000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2685000, "depreciation_amortisation": 1741000, "ebitda": -944000, "interest_expense": 311000, "interest_income": null, "other_non_operating": null, "pretax_income": -2996000, "tax_provision": 36000, "effective_tax_rate": null, "net_income": -3032000, "net_income_continuing_ops": -3032000, "net_income_to_common": -3032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43734000, "short_term_investments": 10415000, "net_receivables": 73362000, "inventory": null, "other_current_assets": null, "total_current_assets": 140625000, "net_ppe": null, "goodwill": 96645000, "intangible_assets": 58357000, "goodwill_and_intangibles": 155002000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 249347000, "total_assets": 389972000, "short_term_debt": 3831000, "accounts_payable": 9394000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64295000, "long_term_debt": 66416000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76697000, "total_liabilities": 140992000, "total_debt": 70247000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -97020000, "total_equity": 248980000, "shares_outstanding": 39088000, "operating_cash_flow": 8640000, "stock_based_compensation": 6596000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8203000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -123861000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 67958000, "free_cash_flow": 16843000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2685000", "ebitda": "-944000", "netIncome": "-3032000", "grossProfit": "34823000", "depreciation": "None", "totalRevenue": "47778000", "costOfRevenue": "12955000", "interestIncome": "870000", "incomeBeforeTax": "-2996000", "interestExpense": "311000", "operatingIncome": "-3555000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "36000", "reportedCurrency": "USD", "netInterestIncome": "-311000", "nonInterestIncome": "None", "operatingExpenses": "38378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14628000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12955000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1741000", "sellingGeneralAndAdministrative": "23372000", "netIncomeFromContinuingOperations": "-3032000" }, "balance": { "goodwill": "96645000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "389972000", "longTermDebt": "66416000", "shortTermDebt": "3831000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "58357000", "reportedCurrency": "USD", "retainedEarnings": "-97020000", "totalLiabilities": "140992000", "otherCurrentAssets": "13114000", "totalCurrentAssets": "140625000", "currentLongTermDebt": "2240000", "longTermInvestments": "16492000", "shortTermInvestments": "10415000", "currentNetReceivables": "73362000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "249347000", "currentAccountsPayable": "9394000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73401000", "totalShareholderEquity": "248980000", "capitalLeaseObligations": "4745000", "otherCurrentLiabilities": "23939000", "totalCurrentLiabilities": "64295000", "otherNonCurrentLiabilities": "4195000", "totalNonCurrentLiabilities": "76697000", "cashAndShortTermInvestments": "43734000", "commonStockSharesOutstanding": "39088000", "intangibleAssetsExcludingGoodwill": "58357000", "cashAndCashEquivalentsAtCarryingValue": "43734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3032000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8640000", "capitalExpenditures": "8203000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67958000", "cashflowFromInvestment": "-123861000", "stockBasedCompensation": "6596000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:25.630799+00:00", "is_restated": false, "income_statement": { "revenue": 50085000, "cost_of_revenue": 15901000, "gross_profit": 34184000, "ebit": 512000, "ebitda": 1427000, "pretax_income": 1474000, "tax_provision": 935000, "net_income": 539000, "net_income_to_common": 539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90594000, "total_current_assets": 205979000, "total_assets": 315289000, "short_term_debt": 1675000, "long_term_debt": null, "total_debt": 1675000, "total_liabilities": 69252000, "total_equity": 246037000, "shares_outstanding": 39104000, "goodwill_and_intangibles": 27260000 }, "cash_flow": { "operating_cash_flow": 1606000, "capital_expenditure": 5847000, "free_cash_flow": 7453000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144691, "ticker_id": 7637, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:25.630799+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "512000", "ebitda": "1427000", "netIncome": "539000", "grossProfit": "34184000", "depreciation": "None", "totalRevenue": "50085000", "costOfRevenue": "15901000", "interestIncome": "None", "incomeBeforeTax": "1474000", "interestExpense": "5644000", "operatingIncome": "111000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "935000", "reportedCurrency": "USD", "netInterestIncome": "962000", "nonInterestIncome": "None", "operatingExpenses": "34073000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15901000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "915000", "sellingGeneralAndAdministrative": "19073000", "netIncomeFromContinuingOperations": "539000" }, "balance": { "goodwill": "14953000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "315289000", "longTermDebt": "None", "shortTermDebt": "1675000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12307000", "reportedCurrency": "USD", "retainedEarnings": "-93988000", "totalLiabilities": "69252000", "otherCurrentAssets": "17445000", "totalCurrentAssets": "205979000", "currentLongTermDebt": "None", "longTermInvestments": "13226000", "shortTermInvestments": "24291000", "currentNetReceivables": "73649000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109310000", "currentAccountsPayable": "8255000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5179000", "totalShareholderEquity": "246037000", "capitalLeaseObligations": "5179000", "otherCurrentLiabilities": "22692000", "totalCurrentLiabilities": "60542000", "otherNonCurrentLiabilities": "2291000", "totalNonCurrentLiabilities": "8710000", "cashAndShortTermInvestments": "90594000", "commonStockSharesOutstanding": "39104000", "intangibleAssetsExcludingGoodwill": "12307000", "cashAndCashEquivalentsAtCarryingValue": "90594000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "539000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1606000", "capitalExpenditures": "5847000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-325000", "cashflowFromInvestment": "-6124000", "stockBasedCompensation": "6507000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-334000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50085000, "cost_of_revenue": 15901000, "gross_profit": 34184000, "research_and_development": 15000000, "selling_general_admin": 19073000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 512000, "depreciation_amortisation": 915000, "ebitda": 1427000, "interest_expense": 5644000, "interest_income": null, "other_non_operating": null, "pretax_income": 1474000, "tax_provision": 935000, "effective_tax_rate": null, "net_income": 539000, "net_income_continuing_ops": 539000, "net_income_to_common": 539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90594000, "short_term_investments": 24291000, "net_receivables": 73649000, "inventory": null, "other_current_assets": null, "total_current_assets": 205979000, "net_ppe": null, "goodwill": 14953000, "intangible_assets": 12307000, "goodwill_and_intangibles": 27260000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 109310000, "total_assets": 315289000, "short_term_debt": 1675000, "accounts_payable": 8255000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60542000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8710000, "total_liabilities": 69252000, "total_debt": 1675000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -93988000, "total_equity": 246037000, "shares_outstanding": 39104000, "operating_cash_flow": 1606000, "stock_based_compensation": 6507000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5847000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6124000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -325000, "free_cash_flow": 7453000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "512000", "ebitda": "1427000", "netIncome": "539000", "grossProfit": "34184000", "depreciation": "None", "totalRevenue": "50085000", "costOfRevenue": "15901000", "interestIncome": "None", "incomeBeforeTax": "1474000", "interestExpense": "5644000", "operatingIncome": "111000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "935000", "reportedCurrency": "USD", "netInterestIncome": "962000", "nonInterestIncome": "None", "operatingExpenses": "34073000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15901000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "915000", "sellingGeneralAndAdministrative": "19073000", "netIncomeFromContinuingOperations": "539000" }, "balance": { "goodwill": "14953000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "315289000", "longTermDebt": "None", "shortTermDebt": "1675000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12307000", "reportedCurrency": "USD", "retainedEarnings": "-93988000", "totalLiabilities": "69252000", "otherCurrentAssets": "17445000", "totalCurrentAssets": "205979000", "currentLongTermDebt": "None", "longTermInvestments": "13226000", "shortTermInvestments": "24291000", "currentNetReceivables": "73649000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109310000", "currentAccountsPayable": "8255000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5179000", "totalShareholderEquity": "246037000", "capitalLeaseObligations": "5179000", "otherCurrentLiabilities": "22692000", "totalCurrentLiabilities": "60542000", "otherNonCurrentLiabilities": "2291000", "totalNonCurrentLiabilities": "8710000", "cashAndShortTermInvestments": "90594000", "commonStockSharesOutstanding": "39104000", "intangibleAssetsExcludingGoodwill": "12307000", "cashAndCashEquivalentsAtCarryingValue": "90594000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "539000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1606000", "capitalExpenditures": "5847000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-325000", "cashflowFromInvestment": "-6124000", "stockBasedCompensation": "6507000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-334000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:25.630799+00:00", "is_restated": false, "income_statement": { "revenue": 46409000, "cost_of_revenue": 12484000, "gross_profit": 33925000, "ebit": 2119000, "ebitda": 3081000, "pretax_income": 3630000, "tax_provision": 1424000, "net_income": 2206000, "net_income_to_common": 2206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96428000, "total_current_assets": 191395000, "total_assets": 307351000, "short_term_debt": 1706000, "long_term_debt": null, "total_debt": 1706000, "total_liabilities": 66887000, "total_equity": 240464000, "shares_outstanding": 39105000, "goodwill_and_intangibles": 28144000 }, "cash_flow": { "operating_cash_flow": 9275000, "capital_expenditure": 4595000, "free_cash_flow": 13870000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144693, "ticker_id": 7637, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:25.630799+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2119000", "ebitda": "3081000", "netIncome": "2206000", "grossProfit": "33925000", "depreciation": "None", "totalRevenue": "46409000", "costOfRevenue": "12484000", "interestIncome": "None", "incomeBeforeTax": "3630000", "interestExpense": "1511000", "operatingIncome": "2119000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1424000", "reportedCurrency": "USD", "netInterestIncome": "1511000", "nonInterestIncome": "None", "operatingExpenses": "31806000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12484000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "962000", "sellingGeneralAndAdministrative": "18094000", "netIncomeFromContinuingOperations": "2206000" }, "balance": { "goodwill": "15011000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "307351000", "longTermDebt": "None", "shortTermDebt": "1706000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "13133000", "reportedCurrency": "USD", "retainedEarnings": "-94527000", "totalLiabilities": "66887000", "otherCurrentAssets": "24575000", "totalCurrentAssets": "191395000", "currentLongTermDebt": "None", "longTermInvestments": "18778000", "shortTermInvestments": "23724000", "currentNetReceivables": "46668000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115956000", "currentAccountsPayable": "7504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5576000", "totalShareholderEquity": "240464000", "capitalLeaseObligations": "5576000", "otherCurrentLiabilities": "16818000", "totalCurrentLiabilities": "57730000", "otherNonCurrentLiabilities": "2404000", "totalNonCurrentLiabilities": "9157000", "cashAndShortTermInvestments": "96428000", "commonStockSharesOutstanding": "39105000", "intangibleAssetsExcludingGoodwill": "13133000", "cashAndCashEquivalentsAtCarryingValue": "96428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2206000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9275000", "capitalExpenditures": "4595000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1755000", "cashflowFromInvestment": "-4005000", "stockBasedCompensation": "6730000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3934000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1546000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46409000, "cost_of_revenue": 12484000, "gross_profit": 33925000, "research_and_development": 14100000, "selling_general_admin": 18094000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2119000, "depreciation_amortisation": 962000, "ebitda": 3081000, "interest_expense": 1511000, "interest_income": null, "other_non_operating": null, "pretax_income": 3630000, "tax_provision": 1424000, "effective_tax_rate": null, "net_income": 2206000, "net_income_continuing_ops": 2206000, "net_income_to_common": 2206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96428000, "short_term_investments": 23724000, "net_receivables": 46668000, "inventory": null, "other_current_assets": null, "total_current_assets": 191395000, "net_ppe": null, "goodwill": 15011000, "intangible_assets": 13133000, "goodwill_and_intangibles": 28144000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 115956000, "total_assets": 307351000, "short_term_debt": 1706000, "accounts_payable": 7504000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57730000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9157000, "total_liabilities": 66887000, "total_debt": 1706000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -94527000, "total_equity": 240464000, "shares_outstanding": 39105000, "operating_cash_flow": 9275000, "stock_based_compensation": 6730000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4595000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4005000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1755000, "free_cash_flow": 13870000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2119000", "ebitda": "3081000", "netIncome": "2206000", "grossProfit": "33925000", "depreciation": "None", "totalRevenue": "46409000", "costOfRevenue": "12484000", "interestIncome": "None", "incomeBeforeTax": "3630000", "interestExpense": "1511000", "operatingIncome": "2119000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1424000", "reportedCurrency": "USD", "netInterestIncome": "1511000", "nonInterestIncome": "None", "operatingExpenses": "31806000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12484000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "962000", "sellingGeneralAndAdministrative": "18094000", "netIncomeFromContinuingOperations": "2206000" }, "balance": { "goodwill": "15011000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "307351000", "longTermDebt": "None", "shortTermDebt": "1706000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "13133000", "reportedCurrency": "USD", "retainedEarnings": "-94527000", "totalLiabilities": "66887000", "otherCurrentAssets": "24575000", "totalCurrentAssets": "191395000", "currentLongTermDebt": "None", "longTermInvestments": "18778000", "shortTermInvestments": "23724000", "currentNetReceivables": "46668000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115956000", "currentAccountsPayable": "7504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5576000", "totalShareholderEquity": "240464000", "capitalLeaseObligations": "5576000", "otherCurrentLiabilities": "16818000", "totalCurrentLiabilities": "57730000", "otherNonCurrentLiabilities": "2404000", "totalNonCurrentLiabilities": "9157000", "cashAndShortTermInvestments": "96428000", "commonStockSharesOutstanding": "39105000", "intangibleAssetsExcludingGoodwill": "13133000", "cashAndCashEquivalentsAtCarryingValue": "96428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2206000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9275000", "capitalExpenditures": "4595000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1755000", "cashflowFromInvestment": "-4005000", "stockBasedCompensation": "6730000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3934000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1546000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:25.630799+00:00", "is_restated": false, "income_statement": { "revenue": 41661000, "cost_of_revenue": 12230000, "gross_profit": 29431000, "ebit": 264000, "ebitda": 1588000, "pretax_income": 1743000, "tax_provision": 38000, "net_income": 1705000, "net_income_to_common": 1705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91987000, "total_current_assets": 193292000, "total_assets": 297999000, "short_term_debt": 1609000, "long_term_debt": null, "total_debt": 1609000, "total_liabilities": 65846000, "total_equity": 232153000, "shares_outstanding": 39132000, "goodwill_and_intangibles": 28893000 }, "cash_flow": { "operating_cash_flow": 684000, "capital_expenditure": 5320000, "free_cash_flow": 6004000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144694, "ticker_id": 7637, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:25.630799+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "264000", "ebitda": "1588000", "netIncome": "1705000", "grossProfit": "29431000", "depreciation": "None", "totalRevenue": "41661000", "costOfRevenue": "12230000", "interestIncome": "1479000", "incomeBeforeTax": "1743000", "interestExpense": "1479000", "operatingIncome": "264000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "38000", "reportedCurrency": "USD", "netInterestIncome": "1479000", "nonInterestIncome": "None", "operatingExpenses": "29167000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13233000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1324000", "sellingGeneralAndAdministrative": "16259000", "netIncomeFromContinuingOperations": "1705000" }, "balance": { "goodwill": "14996000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "297999000", "longTermDebt": "None", "shortTermDebt": "1609000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "13897000", "reportedCurrency": "USD", "retainedEarnings": "-96733000", "totalLiabilities": "65846000", "otherCurrentAssets": "19007000", "totalCurrentAssets": "193292000", "currentLongTermDebt": "None", "longTermInvestments": "20005000", "shortTermInvestments": "25888000", "currentNetReceivables": "56410000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104707000", "currentAccountsPayable": "4219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5612000", "totalShareholderEquity": "232153000", "capitalLeaseObligations": "5612000", "otherCurrentLiabilities": "17462000", "totalCurrentLiabilities": "55464000", "otherNonCurrentLiabilities": "3711000", "totalNonCurrentLiabilities": "10382000", "cashAndShortTermInvestments": "91987000", "commonStockSharesOutstanding": "39132000", "intangibleAssetsExcludingGoodwill": "13897000", "cashAndCashEquivalentsAtCarryingValue": "91987000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1705000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "684000", "capitalExpenditures": "5320000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-401000", "cashflowFromInvestment": "6835000", "stockBasedCompensation": "5700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-468000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1908000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41661000, "cost_of_revenue": 12230000, "gross_profit": 29431000, "research_and_development": 13233000, "selling_general_admin": 16259000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 264000, "depreciation_amortisation": 1324000, "ebitda": 1588000, "interest_expense": 1479000, "interest_income": null, "other_non_operating": null, "pretax_income": 1743000, "tax_provision": 38000, "effective_tax_rate": null, "net_income": 1705000, "net_income_continuing_ops": 1705000, "net_income_to_common": 1705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91987000, "short_term_investments": 25888000, "net_receivables": 56410000, "inventory": null, "other_current_assets": null, "total_current_assets": 193292000, "net_ppe": null, "goodwill": 14996000, "intangible_assets": 13897000, "goodwill_and_intangibles": 28893000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 104707000, "total_assets": 297999000, "short_term_debt": 1609000, "accounts_payable": 4219000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55464000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10382000, "total_liabilities": 65846000, "total_debt": 1609000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -96733000, "total_equity": 232153000, "shares_outstanding": 39132000, "operating_cash_flow": 684000, "stock_based_compensation": 5700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5320000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6835000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -401000, "free_cash_flow": 6004000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "264000", "ebitda": "1588000", "netIncome": "1705000", "grossProfit": "29431000", "depreciation": "None", "totalRevenue": "41661000", "costOfRevenue": "12230000", "interestIncome": "1479000", "incomeBeforeTax": "1743000", "interestExpense": "1479000", "operatingIncome": "264000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "38000", "reportedCurrency": "USD", "netInterestIncome": "1479000", "nonInterestIncome": "None", "operatingExpenses": "29167000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13233000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1324000", "sellingGeneralAndAdministrative": "16259000", "netIncomeFromContinuingOperations": "1705000" }, "balance": { "goodwill": "14996000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "297999000", "longTermDebt": "None", "shortTermDebt": "1609000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "13897000", "reportedCurrency": "USD", "retainedEarnings": "-96733000", "totalLiabilities": "65846000", "otherCurrentAssets": "19007000", "totalCurrentAssets": "193292000", "currentLongTermDebt": "None", "longTermInvestments": "20005000", "shortTermInvestments": "25888000", "currentNetReceivables": "56410000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104707000", "currentAccountsPayable": "4219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5612000", "totalShareholderEquity": "232153000", "capitalLeaseObligations": "5612000", "otherCurrentLiabilities": "17462000", "totalCurrentLiabilities": "55464000", "otherNonCurrentLiabilities": "3711000", "totalNonCurrentLiabilities": "10382000", "cashAndShortTermInvestments": "91987000", "commonStockSharesOutstanding": "39132000", "intangibleAssetsExcludingGoodwill": "13897000", "cashAndCashEquivalentsAtCarryingValue": "91987000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1705000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "684000", "capitalExpenditures": "5320000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-401000", "cashflowFromInvestment": "6835000", "stockBasedCompensation": "5700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-468000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1908000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:25.630799+00:00", "is_restated": false, "income_statement": { "revenue": 41310000, "cost_of_revenue": 13529000, "gross_profit": 27781000, "ebit": -268000, "ebitda": 1639000, "pretax_income": -268000, "tax_provision": 125000, "net_income": -393000, "net_income_to_common": -393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85256000, "total_current_assets": 187316000, "total_assets": 286823000, "short_term_debt": 1625000, "long_term_debt": null, "total_debt": 1625000, "total_liabilities": 61410000, "total_equity": 225413000, "shares_outstanding": 38500000, "goodwill_and_intangibles": 29750000 }, "cash_flow": { "operating_cash_flow": -1862000, "capital_expenditure": 2023000, "free_cash_flow": 161000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144695, "ticker_id": 7637, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:25.630799+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-268000", "ebitda": "1639000", "netIncome": "-393000", "grossProfit": "27781000", "depreciation": "None", "totalRevenue": "41310000", "costOfRevenue": "13529000", "interestIncome": "1692000", "incomeBeforeTax": "-268000", "interestExpense": "1692000", "operatingIncome": "-1960000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "125000", "reportedCurrency": "USD", "netInterestIncome": "1692000", "nonInterestIncome": "None", "operatingExpenses": "29741000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12984000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13529000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1907000", "sellingGeneralAndAdministrative": "16498000", "netIncomeFromContinuingOperations": "-393000" }, "balance": { "goodwill": "15003000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "286823000", "longTermDebt": "None", "shortTermDebt": "1625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "14747000", "reportedCurrency": "USD", "retainedEarnings": "-98438000", "totalLiabilities": "61410000", "otherCurrentAssets": "17165000", "totalCurrentAssets": "187316000", "currentLongTermDebt": "None", "longTermInvestments": "20035000", "shortTermInvestments": "37628000", "currentNetReceivables": "47267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99507000", "currentAccountsPayable": "5729000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5988000", "totalShareholderEquity": "225413000", "capitalLeaseObligations": "5988000", "otherCurrentLiabilities": "14454000", "totalCurrentLiabilities": "51796000", "otherNonCurrentLiabilities": "2271000", "totalNonCurrentLiabilities": "9614000", "cashAndShortTermInvestments": "85256000", "commonStockSharesOutstanding": "38500000", "intangibleAssetsExcludingGoodwill": "14747000", "cashAndCashEquivalentsAtCarryingValue": "85256000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-393000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1862000", "capitalExpenditures": "2023000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8752000", "cashflowFromInvestment": "-2642000", "stockBasedCompensation": "6110000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6899000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1907000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41310000, "cost_of_revenue": 13529000, "gross_profit": 27781000, "research_and_development": 12984000, "selling_general_admin": 16498000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -268000, "depreciation_amortisation": 1907000, "ebitda": 1639000, "interest_expense": 1692000, "interest_income": null, "other_non_operating": null, "pretax_income": -268000, "tax_provision": 125000, "effective_tax_rate": null, "net_income": -393000, "net_income_continuing_ops": -393000, "net_income_to_common": -393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85256000, "short_term_investments": 37628000, "net_receivables": 47267000, "inventory": null, "other_current_assets": null, "total_current_assets": 187316000, "net_ppe": null, "goodwill": 15003000, "intangible_assets": 14747000, "goodwill_and_intangibles": 29750000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 99507000, "total_assets": 286823000, "short_term_debt": 1625000, "accounts_payable": 5729000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51796000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9614000, "total_liabilities": 61410000, "total_debt": 1625000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -98438000, "total_equity": 225413000, "shares_outstanding": 38500000, "operating_cash_flow": -1862000, "stock_based_compensation": 6110000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2023000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2642000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8752000, "free_cash_flow": 161000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-268000", "ebitda": "1639000", "netIncome": "-393000", "grossProfit": "27781000", "depreciation": "None", "totalRevenue": "41310000", "costOfRevenue": "13529000", "interestIncome": "1692000", "incomeBeforeTax": "-268000", "interestExpense": "1692000", "operatingIncome": "-1960000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "125000", "reportedCurrency": "USD", "netInterestIncome": "1692000", "nonInterestIncome": "None", "operatingExpenses": "29741000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12984000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13529000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1907000", "sellingGeneralAndAdministrative": "16498000", "netIncomeFromContinuingOperations": "-393000" }, "balance": { "goodwill": "15003000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "286823000", "longTermDebt": "None", "shortTermDebt": "1625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "14747000", "reportedCurrency": "USD", "retainedEarnings": "-98438000", "totalLiabilities": "61410000", "otherCurrentAssets": "17165000", "totalCurrentAssets": "187316000", "currentLongTermDebt": "None", "longTermInvestments": "20035000", "shortTermInvestments": "37628000", "currentNetReceivables": "47267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99507000", "currentAccountsPayable": "5729000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5988000", "totalShareholderEquity": "225413000", "capitalLeaseObligations": "5988000", "otherCurrentLiabilities": "14454000", "totalCurrentLiabilities": "51796000", "otherNonCurrentLiabilities": "2271000", "totalNonCurrentLiabilities": "9614000", "cashAndShortTermInvestments": "85256000", "commonStockSharesOutstanding": "38500000", "intangibleAssetsExcludingGoodwill": "14747000", "cashAndCashEquivalentsAtCarryingValue": "85256000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-393000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1862000", "capitalExpenditures": "2023000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8752000", "cashflowFromInvestment": "-2642000", "stockBasedCompensation": "6110000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6899000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1907000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:25.630799+00:00", "is_restated": false, "income_statement": { "revenue": 41125000, "cost_of_revenue": 13194000, "gross_profit": 27931000, "ebit": -877000, "ebitda": 637000, "pretax_income": 143000, "tax_provision": -744000, "net_income": 887000, "net_income_to_common": 887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98978000, "total_current_assets": 197848000, "total_assets": 290136000, "short_term_debt": 1529000, "long_term_debt": null, "total_debt": 1529000, "total_liabilities": 61190000, "total_equity": 228946000, "shares_outstanding": 38814000, "goodwill_and_intangibles": 30649000 }, "cash_flow": { "operating_cash_flow": 2029000, "capital_expenditure": 2408000, "free_cash_flow": 4437000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144696, "ticker_id": 7637, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:25.630799+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-877000", "ebitda": "637000", "netIncome": "887000", "grossProfit": "27931000", "depreciation": "None", "totalRevenue": "41125000", "costOfRevenue": "13194000", "interestIncome": "None", "incomeBeforeTax": "143000", "interestExpense": "1020000", "operatingIncome": "-1156999", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-744000", "reportedCurrency": "USD", "netInterestIncome": "1020000", "nonInterestIncome": "None", "operatingExpenses": "29087999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12894000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1514000", "sellingGeneralAndAdministrative": "16194000", "netIncomeFromContinuingOperations": "887000" }, "balance": { "goodwill": "15029000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "290136000", "longTermDebt": "None", "shortTermDebt": "1529000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15620000", "reportedCurrency": "USD", "retainedEarnings": "-98045000", "totalLiabilities": "61190000", "otherCurrentAssets": "17422000", "totalCurrentAssets": "197848000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "36544000", "currentNetReceivables": "44904000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92288000", "currentAccountsPayable": "2561000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6186000", "totalShareholderEquity": "228946000", "capitalLeaseObligations": "6186000", "otherCurrentLiabilities": "19433000", "totalCurrentLiabilities": "50843000", "otherNonCurrentLiabilities": "2718000", "totalNonCurrentLiabilities": "10347000", "cashAndShortTermInvestments": "98978000", "commonStockSharesOutstanding": "38814000", "intangibleAssetsExcludingGoodwill": "15620000", "cashAndCashEquivalentsAtCarryingValue": "98978000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "887000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1432000", "operatingCashflow": "2029000", "capitalExpenditures": "2408000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-313000", "cashflowFromInvestment": "-14756000", "stockBasedCompensation": "5923000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-336000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41125000, "cost_of_revenue": 13194000, "gross_profit": 27931000, "research_and_development": 12894000, "selling_general_admin": 16194000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -877000, "depreciation_amortisation": 1514000, "ebitda": 637000, "interest_expense": 1020000, "interest_income": null, "other_non_operating": null, "pretax_income": 143000, "tax_provision": -744000, "effective_tax_rate": null, "net_income": 887000, "net_income_continuing_ops": 887000, "net_income_to_common": 887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98978000, "short_term_investments": 36544000, "net_receivables": 44904000, "inventory": null, "other_current_assets": null, "total_current_assets": 197848000, "net_ppe": null, "goodwill": 15029000, "intangible_assets": 15620000, "goodwill_and_intangibles": 30649000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 92288000, "total_assets": 290136000, "short_term_debt": 1529000, "accounts_payable": 2561000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50843000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10347000, "total_liabilities": 61190000, "total_debt": 1529000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -98045000, "total_equity": 228946000, "shares_outstanding": 38814000, "operating_cash_flow": 2029000, "stock_based_compensation": 5923000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2408000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14756000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -313000, "free_cash_flow": 4437000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-877000", "ebitda": "637000", "netIncome": "887000", "grossProfit": "27931000", "depreciation": "None", "totalRevenue": "41125000", "costOfRevenue": "13194000", "interestIncome": "None", "incomeBeforeTax": "143000", "interestExpense": "1020000", "operatingIncome": "-1156999", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-744000", "reportedCurrency": "USD", "netInterestIncome": "1020000", "nonInterestIncome": "None", "operatingExpenses": "29087999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12894000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1514000", "sellingGeneralAndAdministrative": "16194000", "netIncomeFromContinuingOperations": "887000" }, "balance": { "goodwill": "15029000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "290136000", "longTermDebt": "None", "shortTermDebt": "1529000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15620000", "reportedCurrency": "USD", "retainedEarnings": "-98045000", "totalLiabilities": "61190000", "otherCurrentAssets": "17422000", "totalCurrentAssets": "197848000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "36544000", "currentNetReceivables": "44904000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92288000", "currentAccountsPayable": "2561000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6186000", "totalShareholderEquity": "228946000", "capitalLeaseObligations": "6186000", "otherCurrentLiabilities": "19433000", "totalCurrentLiabilities": "50843000", "otherNonCurrentLiabilities": "2718000", "totalNonCurrentLiabilities": "10347000", "cashAndShortTermInvestments": "98978000", "commonStockSharesOutstanding": "38814000", "intangibleAssetsExcludingGoodwill": "15620000", "cashAndCashEquivalentsAtCarryingValue": "98978000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "887000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1432000", "operatingCashflow": "2029000", "capitalExpenditures": "2408000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-313000", "cashflowFromInvestment": "-14756000", "stockBasedCompensation": "5923000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-336000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:25.630799+00:00", "is_restated": false, "income_statement": { "revenue": 42350000, "cost_of_revenue": 14282000, "gross_profit": 28068000, "ebit": -984000, "ebitda": 578000, "pretax_income": 1034000, "tax_provision": 6006000, "net_income": -4972000, "net_income_to_common": -4972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111620000, "total_current_assets": 194324000, "total_assets": 282453000, "short_term_debt": 1504000, "long_term_debt": null, "total_debt": 1504000, "total_liabilities": 60889000, "total_equity": 221564000, "shares_outstanding": 38187000, "goodwill_and_intangibles": 31494000 }, "cash_flow": { "operating_cash_flow": 19186000, "capital_expenditure": 3066000, "free_cash_flow": 22252000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144698, "ticker_id": 7637, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:25.630799+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-984000", "ebitda": "578000", "netIncome": "-4972000", "grossProfit": "28068000", "depreciation": "None", "totalRevenue": "42350000", "costOfRevenue": "14282000", "interestIncome": "2018000", "incomeBeforeTax": "1034000", "interestExpense": "2018000", "operatingIncome": "-1230000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6006000", "reportedCurrency": "USD", "netInterestIncome": "2018000", "nonInterestIncome": "None", "operatingExpenses": "29298000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13687000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14282000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1562000", "sellingGeneralAndAdministrative": "15611000", "netIncomeFromContinuingOperations": "-4972000" }, "balance": { "goodwill": "15008000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "282453000", "longTermDebt": "None", "shortTermDebt": "1504000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "16486000", "reportedCurrency": "USD", "retainedEarnings": "-98932000", "totalLiabilities": "60889000", "otherCurrentAssets": "18001000", "totalCurrentAssets": "194324000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "23744000", "currentNetReceivables": "40959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88129000", "currentAccountsPayable": "2633000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6426000", "totalShareholderEquity": "221564000", "capitalLeaseObligations": "6426000", "otherCurrentLiabilities": "16274000", "totalCurrentLiabilities": "49918000", "otherNonCurrentLiabilities": "3229000", "totalNonCurrentLiabilities": "10971000", "cashAndShortTermInvestments": "111620000", "commonStockSharesOutstanding": "38187000", "intangibleAssetsExcludingGoodwill": "16486000", "cashAndCashEquivalentsAtCarryingValue": "111620000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4972000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "493000", "operatingCashflow": "19186000", "capitalExpenditures": "3066000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3103000", "cashflowFromInvestment": "-4558000", "stockBasedCompensation": "5999000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-743000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42350000, "cost_of_revenue": 14282000, "gross_profit": 28068000, "research_and_development": 13687000, "selling_general_admin": 15611000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -984000, "depreciation_amortisation": 1562000, "ebitda": 578000, "interest_expense": 2018000, "interest_income": null, "other_non_operating": null, "pretax_income": 1034000, "tax_provision": 6006000, "effective_tax_rate": null, "net_income": -4972000, "net_income_continuing_ops": -4972000, "net_income_to_common": -4972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111620000, "short_term_investments": 23744000, "net_receivables": 40959000, "inventory": null, "other_current_assets": null, "total_current_assets": 194324000, "net_ppe": null, "goodwill": 15008000, "intangible_assets": 16486000, "goodwill_and_intangibles": 31494000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88129000, "total_assets": 282453000, "short_term_debt": 1504000, "accounts_payable": 2633000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49918000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10971000, "total_liabilities": 60889000, "total_debt": 1504000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -98932000, "total_equity": 221564000, "shares_outstanding": 38187000, "operating_cash_flow": 19186000, "stock_based_compensation": 5999000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3066000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4558000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3103000, "free_cash_flow": 22252000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-984000", "ebitda": "578000", "netIncome": "-4972000", "grossProfit": "28068000", "depreciation": "None", "totalRevenue": "42350000", "costOfRevenue": "14282000", "interestIncome": "2018000", "incomeBeforeTax": "1034000", "interestExpense": "2018000", "operatingIncome": "-1230000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6006000", "reportedCurrency": "USD", "netInterestIncome": "2018000", "nonInterestIncome": "None", "operatingExpenses": "29298000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13687000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14282000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1562000", "sellingGeneralAndAdministrative": "15611000", "netIncomeFromContinuingOperations": "-4972000" }, "balance": { "goodwill": "15008000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "282453000", "longTermDebt": "None", "shortTermDebt": "1504000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "16486000", "reportedCurrency": "USD", "retainedEarnings": "-98932000", "totalLiabilities": "60889000", "otherCurrentAssets": "18001000", "totalCurrentAssets": "194324000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "23744000", "currentNetReceivables": "40959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88129000", "currentAccountsPayable": "2633000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6426000", "totalShareholderEquity": "221564000", "capitalLeaseObligations": "6426000", "otherCurrentLiabilities": "16274000", "totalCurrentLiabilities": "49918000", "otherNonCurrentLiabilities": "3229000", "totalNonCurrentLiabilities": "10971000", "cashAndShortTermInvestments": "111620000", "commonStockSharesOutstanding": "38187000", "intangibleAssetsExcludingGoodwill": "16486000", "cashAndCashEquivalentsAtCarryingValue": "111620000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4972000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "493000", "operatingCashflow": "19186000", "capitalExpenditures": "3066000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3103000", "cashflowFromInvestment": "-4558000", "stockBasedCompensation": "5999000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-743000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:25.630799+00:00", "is_restated": false, "income_statement": { "revenue": 41601000, "cost_of_revenue": 12369000, "gross_profit": 29232000, "ebit": 1876000, "ebitda": 3442000, "pretax_income": 2947000, "tax_provision": -3888000, "net_income": 6835000, "net_income_to_common": 6835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100360000, "total_current_assets": 204353000, "total_assets": 290272000, "short_term_debt": 1538000, "long_term_debt": null, "total_debt": 1538000, "total_liabilities": 66102000, "total_equity": 224170000, "shares_outstanding": 39076000, "goodwill_and_intangibles": 30421000 }, "cash_flow": { "operating_cash_flow": -5633000, "capital_expenditure": 3099000, "free_cash_flow": -2534000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144699, "ticker_id": 7637, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:25.630799+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1876000", "ebitda": "3442000", "netIncome": "6835000", "grossProfit": "29232000", "depreciation": "None", "totalRevenue": "41601000", "costOfRevenue": "12369000", "interestIncome": "1071000", "incomeBeforeTax": "2947000", "interestExpense": "1071000", "operatingIncome": "1649000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-3888000", "reportedCurrency": "USD", "netInterestIncome": "1071000", "nonInterestIncome": "None", "operatingExpenses": "27583000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12817000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12369000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1566000", "sellingGeneralAndAdministrative": "14766000", "netIncomeFromContinuingOperations": "6835000" }, "balance": { "goodwill": "14123000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "290272000", "longTermDebt": "None", "shortTermDebt": "1538000", "treasuryStock": "-138278000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "16298000", "reportedCurrency": "USD", "retainedEarnings": "-93960000", "totalLiabilities": "66102000", "otherCurrentAssets": "18864000", "totalCurrentAssets": "204353000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "23678000", "currentNetReceivables": "61451000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85919000", "currentAccountsPayable": "2279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42990000", "shortLongTermDebtTotal": "6798000", "totalShareholderEquity": "224170000", "capitalLeaseObligations": "6798000", "otherCurrentLiabilities": "14061000", "totalCurrentLiabilities": "52077000", "otherNonCurrentLiabilities": "6335000", "totalNonCurrentLiabilities": "14025000", "cashAndShortTermInvestments": "100360000", "commonStockSharesOutstanding": "39076000", "intangibleAssetsExcludingGoodwill": "16298000", "cashAndCashEquivalentsAtCarryingValue": "100360000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6835000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-12317000", "operatingCashflow": "-5633000", "capitalExpenditures": "3099000", "changeInReceivables": "-14448000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-381000", "cashflowFromInvestment": "-7424000", "stockBasedCompensation": "4678000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13438000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2687000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2119000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41601000, "cost_of_revenue": 12369000, "gross_profit": 29232000, "research_and_development": 12817000, "selling_general_admin": 14766000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1876000, "depreciation_amortisation": 1566000, "ebitda": 3442000, "interest_expense": 1071000, "interest_income": null, "other_non_operating": null, "pretax_income": 2947000, "tax_provision": -3888000, "effective_tax_rate": null, "net_income": 6835000, "net_income_continuing_ops": 6835000, "net_income_to_common": 6835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100360000, "short_term_investments": 23678000, "net_receivables": 61451000, "inventory": null, "other_current_assets": null, "total_current_assets": 204353000, "net_ppe": null, "goodwill": 14123000, "intangible_assets": 16298000, "goodwill_and_intangibles": 30421000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85919000, "total_assets": 290272000, "short_term_debt": 1538000, "accounts_payable": 2279000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52077000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14025000, "total_liabilities": 66102000, "total_debt": 1538000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -93960000, "total_equity": 224170000, "shares_outstanding": 39076000, "operating_cash_flow": -5633000, "stock_based_compensation": 4678000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3099000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7424000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -381000, "free_cash_flow": -2534000, "net_change_in_cash": -13438000 }, "raw_data": { "income": { "ebit": "1876000", "ebitda": "3442000", "netIncome": "6835000", "grossProfit": "29232000", "depreciation": "None", "totalRevenue": "41601000", "costOfRevenue": "12369000", "interestIncome": "1071000", "incomeBeforeTax": "2947000", "interestExpense": "1071000", "operatingIncome": "1649000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-3888000", "reportedCurrency": "USD", "netInterestIncome": "1071000", "nonInterestIncome": "None", "operatingExpenses": "27583000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12817000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12369000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1566000", "sellingGeneralAndAdministrative": "14766000", "netIncomeFromContinuingOperations": "6835000" }, "balance": { "goodwill": "14123000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "290272000", "longTermDebt": "None", "shortTermDebt": "1538000", "treasuryStock": "-138278000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "16298000", "reportedCurrency": "USD", "retainedEarnings": "-93960000", "totalLiabilities": "66102000", "otherCurrentAssets": "18864000", "totalCurrentAssets": "204353000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "23678000", "currentNetReceivables": "61451000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85919000", "currentAccountsPayable": "2279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42990000", "shortLongTermDebtTotal": "6798000", "totalShareholderEquity": "224170000", "capitalLeaseObligations": "6798000", "otherCurrentLiabilities": "14061000", "totalCurrentLiabilities": "52077000", "otherNonCurrentLiabilities": "6335000", "totalNonCurrentLiabilities": "14025000", "cashAndShortTermInvestments": "100360000", "commonStockSharesOutstanding": "39076000", "intangibleAssetsExcludingGoodwill": "16298000", "cashAndCashEquivalentsAtCarryingValue": "100360000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6835000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-12317000", "operatingCashflow": "-5633000", "capitalExpenditures": "3099000", "changeInReceivables": "-14448000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-381000", "cashflowFromInvestment": "-7424000", "stockBasedCompensation": "4678000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13438000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2687000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2119000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }