{ "ticker": { "uuid": "994ebe14-d425-404c-bd7c-86621c8773b7", "symbol": "DOD", "name": "Dominion Energy, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/994ebe14-d425-404c-bd7c-86621c8773b7/", "api_url": "https://sharemaestro.com/factors/api/tickers/994ebe14-d425-404c-bd7c-86621c8773b7/" }, "ticker_metadata": { "id": 14739, "uuid": "994ebe14-d425-404c-bd7c-86621c8773b7", "symbol": "DOD", "name": "Dominion Energy, Inc.", "asset_type": "equity", "market_cap": 50308116480, "stock_exchange_id": 8, "industry": "Utilities - Regulated Electric", "sector": "Utilities", "description": "Dominion Energy, Inc. provides regulated electricity and natural gas services in the United States. It operates through Dominion Energy Virginia, Dominion Energy South Carolina, and Contracted Energy segments. The Dominion Energy Virginia segment engages in the generation, distribution, and transmission of electricity to approximately 2.8 million residential, commercial, industrial, and governmental customers in Virginia and North Carolina. The Dominion Energy South Carolina segment generates, transmits, and distributes electricity to approximately 0.8 million customers in the central, southern, and southwestern portions of South Carolina; and distributes natural gas to approximately 0.5 million residential, commercial, and industrial customers in South Carolina. The Contracted Energy segment is involved in the nonregulated long-term contracted renewable electric generation fleet and renewable natural gas facilities. As of December 31, 2025, the company's portfolio of assets included approximately 30.7 GW of electric generating capacity, 10,800 miles of electric transmission lines, and 80,400 miles of electric distribution lines. The company was formerly known as Dominion Resources, Inc. Dominion Energy, Inc. was incorporated in 1983 and is headquartered in Richmond, Virginia.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "994ebe14-d425-404c-bd7c-86621c8773b7", "symbol": "DOD", "name": "Dominion Energy, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/994ebe14-d425-404c-bd7c-86621c8773b7/", "api_url": "https://sharemaestro.com/factors/api/tickers/994ebe14-d425-404c-bd7c-86621c8773b7/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.18, "value": 0.31, "quality": 0.27, "momentum": 0.54, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 58.16, "market_cap": 51120587940.72, "pe_ratio": 17.3055, "earnings_yield": 0.0578, "ebitda_to_ev": 0.0863, "shareholder_yield": 0.0158, "roe": 0.1013, "piotroski_f_score": 7, "momentum_12_1": null, "volatility_252d": 0.3037 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:00.106448+00:00", "batch_id": "" }, "size": { "price_close": 58.16, "market_cap": 51120587940.72, "market_cap_usd": 51120587940.72, "enterprise_value": 102534587940.72, "shares_outstanding": 878964717, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.3055, "pb_ratio": 1.7539, "ptbv_ratio": 1.7539, "ps_ratio": 2.9297, "pcf_ratio": 10.1029, "pfcf_ratio": -6.9166, "ev_ebitda": 11.5924, "ev_ebit": 20.4293, "ev_sales": 5.8762, "ev_fcf": -13.8729, "earnings_yield": 0.0578, "fcf_yield": -0.0721, "price_to_sales": 2.9297, "price_to_book": 1.7539, "price_to_cashflow": 10.1029, "ebitda_to_ev": 0.0863, "sales_yield": 0.1702 }, "yield": { "dividend_yield": 0.0449, "buyback_yield": -0.0291, "shareholder_yield": 0.0158, "debt_paydown_yield": 0, "total_yield": 0.0158 }, "quality": { "gross_margin": 0.4726, "operating_margin": 0.2876, "net_margin": 0.1693, "ebitda_margin": 0.5069, "fcf_margin": -0.4236, "roe": 0.1013, "roa": 0.0249, "roic": 0.0467, "roc_greenblatt": null, "asset_turnover": 0.1472, "cash_conversion": -2.502, "accruals_ratio": -0.0178, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.2389, "revenue_stability_5y": 0.0772, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0695, "external_financing": 0.0125 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 5.8128, "debt_to_assets": 0.4365, "interest_coverage": 2.4822, "current_ratio": 0.7773, "quick_ratio": 0.7773, "net_debt": 51414000000, "local_beta": null, "volatility_252d": 0.3037, "volatility_60d": 0.3037, "max_drawdown_12m": -0.047, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.1416, "revenue_growth_3y_cagr": 0.058, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.4287, "eps_growth_3y_cagr": 0.3603, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0494, "revenue_growth": 0.1416, "earnings_growth": 0.4287 }, "momentum": { "price_return_1m": 0.1157, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": 0, "distance_from_52w_low": 0.1157, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 17449000000, "gross_profit_ttm": 8247000000, "ebit_ttm": 5019000000, "ebitda_ttm": 8845000000, "net_income_ttm": 2954000000, "eps_diluted_ttm": 3.3608, "operating_cash_flow_ttm": 5060000000, "capital_expenditure_ttm": -12451000000, "fcf_ttm": -7391000000, "dividends_paid_ttm": -2296000000, "share_repurchases_ttm": 0, "shares_issued_ttm": 1486000000, "interest_expense_ttm": 2022000000, "cash_and_equivalents": 351000000, "total_current_assets": 8997000000, "total_current_liabilities": 11574000000, "net_ppe": null, "total_assets": 118578000000, "total_debt": 51765000000, "total_equity": 29147000000, "net_working_capital": 3727000000, "book_value_per_share": 33.1606, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 33.1606 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 47, "rank_pb": 45, "rank_ptbv": 45, "rank_ps": 67, "rank_pcf": 48, "rank_ev_ebitda": 57, "rank_ev_ebit": 70, "rank_earnings_yield": 47, "rank_fcf_yield": 92, "rank_dividend_yield": 16, "rank_shareholder_yield": 60, "rank_total_yield": 71, "rank_roe": 55, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 43, "rank_fcf_margin": 95, "rank_piotroski": 18, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 21, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 69, "quality_composite": 73, "momentum_composite": 46, "growth_composite": 6, "yield_composite": 42, "svqf_composite": 34, "vc1_composite": 61, "vc2_composite": 65, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 82, "quality_value_composite": 0.2893, "os_score": 0.18, "value_percentile": 0.31, "quality_percentile": 0.27, "momentum_percentile": 0.54, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7760, "ticker_id": 14739, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:00.106448+00:00", "batch_id": "", "os_score_delta": null, "price_close": 58.16, "market_cap": 51120587940.72, "market_cap_usd": 51120587940.72, "enterprise_value": 102534587940.72, "shares_outstanding": 878964717, "fx_rate_to_usd": null, "pe_ratio": 17.30554771, "pb_ratio": 1.75388849, "ptbv_ratio": 1.75388849, "ps_ratio": 2.92971448, "pcf_ratio": 10.10288299, "pfcf_ratio": -6.91659964, "ev_ebitda": 11.59237851, "ev_ebit": 20.4292863, "ev_sales": 5.87624437, "ev_fcf": -13.87289784, "earnings_yield": 0.05778494, "fcf_yield": -0.07208299, "dividend_yield": 0.04491341, "buyback_yield": -0.02906852, "shareholder_yield": 0.01584489, "debt_paydown_yield": 0, "total_yield": 0.01584489, "gross_margin": 0.47263453, "operating_margin": 0.28763826, "net_margin": 0.16929337, "ebitda_margin": 0.50690584, "fcf_margin": -0.42357728, "roe": 0.10134834, "roa": 0.02491187, "roic": 0.04672546, "roc_greenblatt": null, "asset_turnover": 0.14715209, "cash_conversion": -2.50203114, "accruals_ratio": -0.01776046, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.81277558, "debt_to_assets": 0.43654809, "interest_coverage": 2.48219585, "current_ratio": 0.77734578, "quick_ratio": 0.77734578, "net_debt": 51414000000, "revenue_growth_1y": 0.14157272, "revenue_growth_3y_cagr": 0.05798731, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.42866827, "eps_growth_3y_cagr": 0.36031647, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.04938635, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.238859, "revenue_stability_5y": 0.07724, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11570213, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": 0, "distance_from_52w_low": 0.11570213, "relative_strength": null, "local_beta": null, "volatility_252d": 0.303671, "volatility_60d": 0.303671, "max_drawdown_12m": -0.04698227, "revenue_ttm": 17449000000, "gross_profit_ttm": 8247000000, "ebit_ttm": 5019000000, "ebitda_ttm": 8845000000, "net_income_ttm": 2954000000, "eps_diluted_ttm": 3.36077199, "operating_cash_flow_ttm": 5060000000, "capital_expenditure_ttm": -12451000000, "fcf_ttm": -7391000000, "dividends_paid_ttm": -2296000000, "share_repurchases_ttm": 0, "shares_issued_ttm": 1486000000, "interest_expense_ttm": 2022000000, "cash_and_equivalents": 351000000, "total_current_assets": 8997000000, "total_current_liabilities": 11574000000, "net_ppe": null, "total_assets": 118578000000, "total_debt": 51765000000, "total_equity": 29147000000, "net_working_capital": 3727000000, "book_value_per_share": 33.16060296, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 33.16060296, "universe_ticker_count": 632, "sector": "Utilities", "rank_pe": 47, "rank_pb": 45, "rank_ptbv": 45, "rank_ps": 67, "rank_pcf": 48, "rank_ev_ebitda": 57, "rank_ev_ebit": 70, "rank_earnings_yield": 47, "rank_fcf_yield": 92, "rank_dividend_yield": 16, "rank_shareholder_yield": 60, "rank_total_yield": 71, "rank_roe": 55, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 43, "rank_fcf_margin": 95, "rank_piotroski": 18, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 21, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 69, "quality_composite": 73, "momentum_composite": 46, "growth_composite": 6, "yield_composite": 42, "svqf_composite": 34, "vc1_composite": 61, "vc2_composite": 65, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 58.16, "os": 0.18, "value": 0.31, "quality": 0.27, "momentum": 0.54, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 17.3055, "earnings_yield": 0.0578, "shareholder_yield": 0.0158, "roe": 0.1013, "momentum_12_1": null, "complete_fields": { "id": 7760, "ticker_id": 14739, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:00.106448+00:00", "batch_id": "", "os_score_delta": null, "price_close": 58.16, "market_cap": 51120587940.72, "market_cap_usd": 51120587940.72, "enterprise_value": 102534587940.72, "shares_outstanding": 878964717, "fx_rate_to_usd": null, "pe_ratio": 17.30554771, "pb_ratio": 1.75388849, "ptbv_ratio": 1.75388849, "ps_ratio": 2.92971448, "pcf_ratio": 10.10288299, "pfcf_ratio": -6.91659964, "ev_ebitda": 11.59237851, "ev_ebit": 20.4292863, "ev_sales": 5.87624437, "ev_fcf": -13.87289784, "earnings_yield": 0.05778494, "fcf_yield": -0.07208299, "dividend_yield": 0.04491341, "buyback_yield": -0.02906852, "shareholder_yield": 0.01584489, "debt_paydown_yield": 0, "total_yield": 0.01584489, "gross_margin": 0.47263453, "operating_margin": 0.28763826, "net_margin": 0.16929337, "ebitda_margin": 0.50690584, "fcf_margin": -0.42357728, "roe": 0.10134834, "roa": 0.02491187, "roic": 0.04672546, "roc_greenblatt": null, "asset_turnover": 0.14715209, "cash_conversion": -2.50203114, "accruals_ratio": -0.01776046, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.81277558, "debt_to_assets": 0.43654809, "interest_coverage": 2.48219585, "current_ratio": 0.77734578, "quick_ratio": 0.77734578, "net_debt": 51414000000, "revenue_growth_1y": 0.14157272, "revenue_growth_3y_cagr": 0.05798731, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.42866827, "eps_growth_3y_cagr": 0.36031647, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.04938635, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.238859, "revenue_stability_5y": 0.07724, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11570213, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": 0, "distance_from_52w_low": 0.11570213, "relative_strength": null, "local_beta": null, "volatility_252d": 0.303671, "volatility_60d": 0.303671, "max_drawdown_12m": -0.04698227, "revenue_ttm": 17449000000, "gross_profit_ttm": 8247000000, "ebit_ttm": 5019000000, "ebitda_ttm": 8845000000, "net_income_ttm": 2954000000, "eps_diluted_ttm": 3.36077199, "operating_cash_flow_ttm": 5060000000, "capital_expenditure_ttm": -12451000000, "fcf_ttm": -7391000000, "dividends_paid_ttm": -2296000000, "share_repurchases_ttm": 0, "shares_issued_ttm": 1486000000, "interest_expense_ttm": 2022000000, "cash_and_equivalents": 351000000, "total_current_assets": 8997000000, "total_current_liabilities": 11574000000, "net_ppe": null, "total_assets": 118578000000, "total_debt": 51765000000, "total_equity": 29147000000, "net_working_capital": 3727000000, "book_value_per_share": 33.16060296, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 33.16060296, "universe_ticker_count": 632, "sector": "Utilities", "rank_pe": 47, "rank_pb": 45, "rank_ptbv": 45, "rank_ps": 67, "rank_pcf": 48, "rank_ev_ebitda": 57, "rank_ev_ebit": 70, "rank_earnings_yield": 47, "rank_fcf_yield": 92, "rank_dividend_yield": 16, "rank_shareholder_yield": 60, "rank_total_yield": 71, "rank_roe": 55, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 43, "rank_fcf_margin": 95, "rank_piotroski": 18, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 21, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 69, "quality_composite": 73, "momentum_composite": 46, "growth_composite": 6, "yield_composite": 42, "svqf_composite": 34, "vc1_composite": 61, "vc2_composite": 65, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:44.040063+00:00", "is_restated": false, "income_statement": { "revenue": 16506000000, "cost_of_revenue": 8415000000, "gross_profit": 8091000000, "ebit": 4931000000, "ebitda": 8317000000, "pretax_income": null, "tax_provision": null, "net_income": 2998000000, "net_income_to_common": 2998000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250000000, "total_current_assets": 8071000000, "total_assets": 115857000000, "short_term_debt": 4866000000, "long_term_debt": 43639000000, "total_debt": 48941000000, "total_liabilities": null, "total_equity": 29083000000, "shares_outstanding": 879000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5361000000, "capital_expenditure": -12641000000, "free_cash_flow": -7280000000, "dividends_paid": -2278000000, "share_repurchases": 0, "shares_issued": 1488000000, "net_debt_issued": 6969000000 }, "complete_fields": { "id": 385486, "ticker_id": 14739, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:44.040063+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8317000000", "netIncome": "2998000000", "grossProfit": "8091000000", "totalRevenue": "16506000000", "costOfRevenue": "8415000000", "interestExpense": "2022000000", "operatingIncome": "4931000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2684000000" }, "balance": { "totalDebt": "48941000000", "totalAssets": "115857000000", "longTermDebt": "43639000000", "shortTermDebt": "4866000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "879000000", "totalCurrentAssets": "8071000000", "totalShareholderEquity": "29083000000", "totalCurrentLiabilities": "10444000000", "cashAndShortTermInvestments": "250000000" }, "cashflow": { "freeCashFlow": "-7280000000", "dividendsPaid": "-2278000000", "issuanceOfDebt": "8897000000", "issuanceOfStock": "1488000000", "repaymentOfDebt": "-1928000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "5361000000", "repurchaseOfStock": "0", "capitalExpenditures": "-12641000000" } }, "revenue": 16506000000, "cost_of_revenue": 8415000000, "gross_profit": 8091000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4931000000, "depreciation_amortisation": 2684000000, "ebitda": 8317000000, "interest_expense": 2022000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2998000000, "net_income_continuing_ops": null, "net_income_to_common": 2998000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 250000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8071000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 115857000000, "short_term_debt": 4866000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10444000000, "long_term_debt": 43639000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 48941000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29083000000, "shares_outstanding": 879000000, "operating_cash_flow": 5361000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12641000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2278000000, "share_repurchases": 0, "shares_issued": 1488000000, "net_debt_issued": 6969000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7280000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8317000000", "netIncome": "2998000000", "grossProfit": "8091000000", "totalRevenue": "16506000000", "costOfRevenue": "8415000000", "interestExpense": "2022000000", "operatingIncome": "4931000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2684000000" }, "balance": { "totalDebt": "48941000000", "totalAssets": "115857000000", "longTermDebt": "43639000000", "shortTermDebt": "4866000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "879000000", "totalCurrentAssets": "8071000000", "totalShareholderEquity": "29083000000", "totalCurrentLiabilities": "10444000000", "cashAndShortTermInvestments": "250000000" }, "cashflow": { "freeCashFlow": "-7280000000", "dividendsPaid": "-2278000000", "issuanceOfDebt": "8897000000", "issuanceOfStock": "1488000000", "repaymentOfDebt": "-1928000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "5361000000", "repurchaseOfStock": "0", "capitalExpenditures": "-12641000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:44.040063+00:00", "is_restated": false, "income_statement": { "revenue": 14459000000, "cost_of_revenue": 7536000000, "gross_profit": 6923000000, "ebit": 3847000000, "ebitda": 6727000000, "pretax_income": null, "tax_provision": null, "net_income": 2034000000, "net_income_to_common": 2034000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 310000000, "total_current_assets": 6613000000, "total_assets": 102415000000, "short_term_debt": 4225000000, "long_term_debt": 37311000000, "total_debt": 41750000000, "total_liabilities": null, "total_equity": 26863000000, "shares_outstanding": 852000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5018000000, "capital_expenditure": -12198000000, "free_cash_flow": -7180000000, "dividends_paid": -2239000000, "share_repurchases": -801000000, "shares_issued": 732000000, "net_debt_issued": -2186000000 }, "complete_fields": { "id": 385491, "ticker_id": 14739, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:44.040063+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6727000000", "netIncome": "2034000000", "grossProfit": "6923000000", "totalRevenue": "14459000000", "costOfRevenue": "7536000000", "interestExpense": "1893000000", "operatingIncome": "3847000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2639000000" }, "balance": { "totalDebt": "41750000000", "totalAssets": "102415000000", "longTermDebt": "37311000000", "shortTermDebt": "4225000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "852000000", "totalCurrentAssets": "6613000000", "totalShareholderEquity": "26863000000", "totalCurrentLiabilities": "9289000000", "cashAndShortTermInvestments": "310000000" }, "cashflow": { "freeCashFlow": "-7180000000", "dividendsPaid": "-2239000000", "issuanceOfDebt": "10275000000", "issuanceOfStock": "732000000", "repaymentOfDebt": "-12461000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "5018000000", "repurchaseOfStock": "-801000000", "capitalExpenditures": "-12198000000" } }, "revenue": 14459000000, "cost_of_revenue": 7536000000, "gross_profit": 6923000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3847000000, "depreciation_amortisation": 2639000000, "ebitda": 6727000000, "interest_expense": 1893000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2034000000, "net_income_continuing_ops": null, "net_income_to_common": 2034000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 310000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6613000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 102415000000, "short_term_debt": 4225000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9289000000, "long_term_debt": 37311000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 41750000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26863000000, "shares_outstanding": 852000000, "operating_cash_flow": 5018000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12198000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2239000000, "share_repurchases": -801000000, "shares_issued": 732000000, "net_debt_issued": -2186000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7180000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6727000000", "netIncome": "2034000000", "grossProfit": "6923000000", "totalRevenue": "14459000000", "costOfRevenue": "7536000000", "interestExpense": "1893000000", "operatingIncome": "3847000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2639000000" }, "balance": { "totalDebt": "41750000000", "totalAssets": "102415000000", "longTermDebt": "37311000000", "shortTermDebt": "4225000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "852000000", "totalCurrentAssets": "6613000000", "totalShareholderEquity": "26863000000", "totalCurrentLiabilities": "9289000000", "cashAndShortTermInvestments": "310000000" }, "cashflow": { "freeCashFlow": "-7180000000", "dividendsPaid": "-2239000000", "issuanceOfDebt": "10275000000", "issuanceOfStock": "732000000", "repaymentOfDebt": "-12461000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "5018000000", "repurchaseOfStock": "-801000000", "capitalExpenditures": "-12198000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:44.040063+00:00", "is_restated": false, "income_statement": { "revenue": 14393000000, "cost_of_revenue": 7408000000, "gross_profit": 6985000000, "ebit": 3721000000, "ebitda": 7538000000, "pretax_income": null, "tax_provision": null, "net_income": 1962000000, "net_income_to_common": 1962000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184000000, "total_current_assets": 25435000000, "total_assets": 109080000000, "short_term_debt": 10995000000, "long_term_debt": 33056000000, "total_debt": 44243000000, "total_liabilities": null, "total_equity": 27567000000, "shares_outstanding": 838000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6572000000, "capital_expenditure": -10211000000, "free_cash_flow": -3639000000, "dividends_paid": -2233000000, "share_repurchases": 0, "shares_issued": 94000000, "net_debt_issued": 2920000000 }, "complete_fields": { "id": 385493, "ticker_id": 14739, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:44.040063+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7538000000", "netIncome": "1962000000", "grossProfit": "6985000000", "totalRevenue": "14393000000", "costOfRevenue": "7408000000", "interestExpense": "1679000000", "operatingIncome": "3721000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3128000000" }, "balance": { "totalDebt": "44243000000", "totalAssets": "109080000000", "longTermDebt": "33056000000", "shortTermDebt": "10995000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "838000000", "totalCurrentAssets": "25435000000", "totalShareholderEquity": "27567000000", "totalCurrentLiabilities": "24476000000", "cashAndShortTermInvestments": "184000000" }, "cashflow": { "freeCashFlow": "-3639000000", "dividendsPaid": "-2233000000", "issuanceOfDebt": "10468000000", "issuanceOfStock": "94000000", "repaymentOfDebt": "-7548000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "6572000000", "repurchaseOfStock": "0", "capitalExpenditures": "-10211000000" } }, "revenue": 14393000000, "cost_of_revenue": 7408000000, "gross_profit": 6985000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3721000000, "depreciation_amortisation": 3128000000, "ebitda": 7538000000, "interest_expense": 1679000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1962000000, "net_income_continuing_ops": null, "net_income_to_common": 1962000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 184000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25435000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 109080000000, "short_term_debt": 10995000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24476000000, "long_term_debt": 33056000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 44243000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27567000000, "shares_outstanding": 838000000, "operating_cash_flow": 6572000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10211000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2233000000, "share_repurchases": 0, "shares_issued": 94000000, "net_debt_issued": 2920000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3639000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7538000000", "netIncome": "1962000000", "grossProfit": "6985000000", "totalRevenue": "14393000000", "costOfRevenue": "7408000000", "interestExpense": "1679000000", "operatingIncome": "3721000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3128000000" }, "balance": { "totalDebt": "44243000000", "totalAssets": "109080000000", "longTermDebt": "33056000000", "shortTermDebt": "10995000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "838000000", "totalCurrentAssets": "25435000000", "totalShareholderEquity": "27567000000", "totalCurrentLiabilities": "24476000000", "cashAndShortTermInvestments": "184000000" }, "cashflow": { "freeCashFlow": "-3639000000", "dividendsPaid": "-2233000000", "issuanceOfDebt": "10468000000", "issuanceOfStock": "94000000", "repaymentOfDebt": "-7548000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "6572000000", "repurchaseOfStock": "0", "capitalExpenditures": "-10211000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:44.040063+00:00", "is_restated": false, "income_statement": { "revenue": 13938000000, "cost_of_revenue": 7561000000, "gross_profit": 6377000000, "ebit": 3260000000, "ebitda": 4443000000, "pretax_income": null, "tax_provision": null, "net_income": 1191000000, "net_income_to_common": 1191000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119000000, "total_current_assets": 9850000000, "total_assets": 104795000000, "short_term_debt": 6760000000, "long_term_debt": 34352000000, "total_debt": 41203000000, "total_liabilities": null, "total_equity": 27659000000, "shares_outstanding": 835000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3700000000, "capital_expenditure": -7591000000, "free_cash_flow": -3891000000, "dividends_paid": -2209000000, "share_repurchases": -1610000000, "shares_issued": 1866000000, "net_debt_issued": 5136000000 }, "complete_fields": { "id": 385494, "ticker_id": 14739, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:44.040063+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4443000000", "netIncome": "1191000000", "grossProfit": "6377000000", "totalRevenue": "13938000000", "costOfRevenue": "7561000000", "interestExpense": "1002000000", "operatingIncome": "3260000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3113000000" }, "balance": { "totalDebt": "41203000000", "totalAssets": "104795000000", "longTermDebt": "34352000000", "shortTermDebt": "6760000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "835000000", "totalCurrentAssets": "9850000000", "totalShareholderEquity": "27659000000", "totalCurrentLiabilities": "13450000000", "cashAndShortTermInvestments": "119000000" }, "cashflow": { "freeCashFlow": "-3891000000", "dividendsPaid": "-2209000000", "issuanceOfDebt": "6974000000", "issuanceOfStock": "1866000000", "repaymentOfDebt": "-1838000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "3700000000", "repurchaseOfStock": "-1610000000", "capitalExpenditures": "-7591000000" } }, "revenue": 13938000000, "cost_of_revenue": 7561000000, "gross_profit": 6377000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3260000000, "depreciation_amortisation": 3113000000, "ebitda": 4443000000, "interest_expense": 1002000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1191000000, "net_income_continuing_ops": null, "net_income_to_common": 1191000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9850000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 104795000000, "short_term_debt": 6760000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13450000000, "long_term_debt": 34352000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 41203000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27659000000, "shares_outstanding": 835000000, "operating_cash_flow": 3700000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7591000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2209000000, "share_repurchases": -1610000000, "shares_issued": 1866000000, "net_debt_issued": 5136000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3891000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4443000000", "netIncome": "1191000000", "grossProfit": "6377000000", "totalRevenue": "13938000000", "costOfRevenue": "7561000000", "interestExpense": "1002000000", "operatingIncome": "3260000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3113000000" }, "balance": { "totalDebt": "41203000000", "totalAssets": "104795000000", "longTermDebt": "34352000000", "shortTermDebt": "6760000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "835000000", "totalCurrentAssets": "9850000000", "totalShareholderEquity": "27659000000", "totalCurrentLiabilities": "13450000000", "cashAndShortTermInvestments": "119000000" }, "cashflow": { "freeCashFlow": "-3891000000", "dividendsPaid": "-2209000000", "issuanceOfDebt": "6974000000", "issuanceOfStock": "1866000000", "repaymentOfDebt": "-1838000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "3700000000", "repurchaseOfStock": "-1610000000", "capitalExpenditures": "-7591000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:44.040063+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385495, "ticker_id": 14739, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:44.040063+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:44.040063+00:00", "is_restated": false, "income_statement": { "revenue": 5019000000, "cost_of_revenue": 2803000000, "gross_profit": 2216000000, "ebit": 1357000000, "ebitda": 2065000000, "pretax_income": null, "tax_provision": null, "net_income": 621000000, "net_income_to_common": 621000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 351000000, "total_current_assets": 8997000000, "total_assets": 118578000000, "short_term_debt": 6655000000, "long_term_debt": 45110000000, "total_debt": 51765000000, "total_liabilities": null, "total_equity": 29147000000, "shares_outstanding": 878964717, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 882000000, "capital_expenditure": -3023000000, "free_cash_flow": -2141000000, "dividends_paid": -587000000, "share_repurchases": null, "shares_issued": 33000000, "net_debt_issued": 2841000000 }, "complete_fields": { "id": 385484, "ticker_id": 14739, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:44.040063+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2065000000", "netIncome": "621000000", "grossProfit": "2216000000", "totalRevenue": "5019000000", "costOfRevenue": "2803000000", "interestExpense": null, "operatingIncome": "1357000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "708000000" }, "balance": { "totalDebt": "51765000000", "totalAssets": "118578000000", "longTermDebt": "45110000000", "shortTermDebt": "6655000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "878964717", "totalCurrentAssets": "8997000000", "totalShareholderEquity": "29147000000", "totalCurrentLiabilities": "11574000000", "cashAndShortTermInvestments": "351000000" }, "cashflow": { "freeCashFlow": "-2141000000", "dividendsPaid": "-587000000", "issuanceOfDebt": "4091000000", "issuanceOfStock": "33000000", "repaymentOfDebt": "-1250000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "882000000", "repurchaseOfStock": null, "capitalExpenditures": "-3023000000" } }, "revenue": 5019000000, "cost_of_revenue": 2803000000, "gross_profit": 2216000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1357000000, "depreciation_amortisation": 708000000, "ebitda": 2065000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 621000000, "net_income_continuing_ops": null, "net_income_to_common": 621000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 351000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8997000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 118578000000, "short_term_debt": 6655000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11574000000, "long_term_debt": 45110000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 51765000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29147000000, "shares_outstanding": 878964717, "operating_cash_flow": 882000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3023000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -587000000, "share_repurchases": null, "shares_issued": 33000000, "net_debt_issued": 2841000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2141000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2065000000", "netIncome": "621000000", "grossProfit": "2216000000", "totalRevenue": "5019000000", "costOfRevenue": "2803000000", "interestExpense": null, "operatingIncome": "1357000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "708000000" }, "balance": { "totalDebt": "51765000000", "totalAssets": "118578000000", "longTermDebt": "45110000000", "shortTermDebt": "6655000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "878964717", "totalCurrentAssets": "8997000000", "totalShareholderEquity": "29147000000", "totalCurrentLiabilities": "11574000000", "cashAndShortTermInvestments": "351000000" }, "cashflow": { "freeCashFlow": "-2141000000", "dividendsPaid": "-587000000", "issuanceOfDebt": "4091000000", "issuanceOfStock": "33000000", "repaymentOfDebt": "-1250000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "882000000", "repurchaseOfStock": null, "capitalExpenditures": "-3023000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:44.040063+00:00", "is_restated": false, "income_statement": { "revenue": 4093000000, "cost_of_revenue": 2255000000, "gross_profit": 1838000000, "ebit": 1047000000, "ebitda": 2431000000, "pretax_income": null, "tax_provision": null, "net_income": 567000000, "net_income_to_common": 567000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250000000, "total_current_assets": 8071000000, "total_assets": 115857000000, "short_term_debt": 4866000000, "long_term_debt": 43639000000, "total_debt": 48941000000, "total_liabilities": null, "total_equity": 29083000000, "shares_outstanding": 879000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 987000000, "capital_expenditure": -3386000000, "free_cash_flow": -2399000000, "dividends_paid": -570000000, "share_repurchases": 0, "shares_issued": 1383000000, "net_debt_issued": 352000000 }, "complete_fields": { "id": 385485, "ticker_id": 14739, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:44.040063+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2431000000", "netIncome": "567000000", "grossProfit": "1838000000", "totalRevenue": "4093000000", "costOfRevenue": "2255000000", "interestExpense": null, "operatingIncome": "1047000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "682000000" }, "balance": { "totalDebt": "48941000000", "totalAssets": "115857000000", "longTermDebt": "43639000000", "shortTermDebt": "4866000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "879000000", "totalCurrentAssets": "8071000000", "totalShareholderEquity": "29083000000", "totalCurrentLiabilities": "10444000000", "cashAndShortTermInvestments": "250000000" }, "cashflow": { "freeCashFlow": "-2399000000", "dividendsPaid": "-570000000", "issuanceOfDebt": "1228000000", "issuanceOfStock": "1383000000", "repaymentOfDebt": "-876000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "987000000", "repurchaseOfStock": "0", "capitalExpenditures": "-3386000000" } }, "revenue": 4093000000, "cost_of_revenue": 2255000000, "gross_profit": 1838000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1047000000, "depreciation_amortisation": 682000000, "ebitda": 2431000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 567000000, "net_income_continuing_ops": null, "net_income_to_common": 567000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 250000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8071000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 115857000000, "short_term_debt": 4866000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10444000000, "long_term_debt": 43639000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 48941000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29083000000, "shares_outstanding": 879000000, "operating_cash_flow": 987000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3386000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -570000000, "share_repurchases": 0, "shares_issued": 1383000000, "net_debt_issued": 352000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2399000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2431000000", "netIncome": "567000000", "grossProfit": "1838000000", "totalRevenue": "4093000000", "costOfRevenue": "2255000000", "interestExpense": null, "operatingIncome": "1047000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "682000000" }, "balance": { "totalDebt": "48941000000", "totalAssets": "115857000000", "longTermDebt": "43639000000", "shortTermDebt": "4866000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "879000000", "totalCurrentAssets": "8071000000", "totalShareholderEquity": "29083000000", "totalCurrentLiabilities": "10444000000", "cashAndShortTermInvestments": "250000000" }, "cashflow": { "freeCashFlow": "-2399000000", "dividendsPaid": "-570000000", "issuanceOfDebt": "1228000000", "issuanceOfStock": "1383000000", "repaymentOfDebt": "-876000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "987000000", "repurchaseOfStock": "0", "capitalExpenditures": "-3386000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:44.040063+00:00", "is_restated": false, "income_statement": { "revenue": 4527000000, "cost_of_revenue": 2254000000, "gross_profit": 2273000000, "ebit": 1469000000, "ebitda": 2155000000, "pretax_income": null, "tax_provision": null, "net_income": 1006000000, "net_income_to_common": 1006000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 932000000, "total_current_assets": 8222000000, "total_assets": 111597000000, "short_term_debt": 5258000000, "long_term_debt": 43291000000, "total_debt": 48549000000, "total_liabilities": null, "total_equity": 27691000000, "shares_outstanding": 854000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1945000000, "capital_expenditure": -3039000000, "free_cash_flow": -1094000000, "dividends_paid": -570000000, "share_repurchases": 0, "shares_issued": 35000000, "net_debt_issued": 1972000000 }, "complete_fields": { "id": 385487, "ticker_id": 14739, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:44.040063+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2155000000", "netIncome": "1006000000", "grossProfit": "2273000000", "totalRevenue": "4527000000", "costOfRevenue": "2254000000", "interestExpense": null, "operatingIncome": "1469000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "686000000" }, "balance": { "totalDebt": "48549000000", "totalAssets": "111597000000", "longTermDebt": "43291000000", "shortTermDebt": "5258000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "854000000", "totalCurrentAssets": "8222000000", "totalShareholderEquity": "27691000000", "totalCurrentLiabilities": "9731000000", "cashAndShortTermInvestments": "932000000" }, "cashflow": { "freeCashFlow": "-1094000000", "dividendsPaid": "-570000000", "issuanceOfDebt": "2194000000", "issuanceOfStock": "35000000", "repaymentOfDebt": "-222000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1945000000", "repurchaseOfStock": "0", "capitalExpenditures": "-3039000000" } }, "revenue": 4527000000, "cost_of_revenue": 2254000000, "gross_profit": 2273000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1469000000, "depreciation_amortisation": 686000000, "ebitda": 2155000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1006000000, "net_income_continuing_ops": null, "net_income_to_common": 1006000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 932000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8222000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 111597000000, "short_term_debt": 5258000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9731000000, "long_term_debt": 43291000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 48549000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27691000000, "shares_outstanding": 854000000, "operating_cash_flow": 1945000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3039000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -570000000, "share_repurchases": 0, "shares_issued": 35000000, "net_debt_issued": 1972000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1094000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2155000000", "netIncome": "1006000000", "grossProfit": "2273000000", "totalRevenue": "4527000000", "costOfRevenue": "2254000000", "interestExpense": null, "operatingIncome": "1469000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "686000000" }, "balance": { "totalDebt": "48549000000", "totalAssets": "111597000000", "longTermDebt": "43291000000", "shortTermDebt": "5258000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "854000000", "totalCurrentAssets": "8222000000", "totalShareholderEquity": "27691000000", "totalCurrentLiabilities": "9731000000", "cashAndShortTermInvestments": "932000000" }, "cashflow": { "freeCashFlow": "-1094000000", "dividendsPaid": "-570000000", "issuanceOfDebt": "2194000000", "issuanceOfStock": "35000000", "repaymentOfDebt": "-222000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1945000000", "repurchaseOfStock": "0", "capitalExpenditures": "-3039000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:44.040063+00:00", "is_restated": false, "income_statement": { "revenue": 3810000000, "cost_of_revenue": 1890000000, "gross_profit": 1920000000, "ebit": 1146000000, "ebitda": 2194000000, "pretax_income": null, "tax_provision": null, "net_income": 760000000, "net_income_to_common": 760000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 344000000, "total_current_assets": 6956000000, "total_assets": 107441000000, "short_term_debt": 6067000000, "long_term_debt": 40294000000, "total_debt": 46361000000, "total_liabilities": null, "total_equity": 27215000000, "shares_outstanding": 852790571, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1246000000, "capital_expenditure": -3003000000, "free_cash_flow": -1757000000, "dividends_paid": -569000000, "share_repurchases": null, "shares_issued": 35000000, "net_debt_issued": 2261000000 }, "complete_fields": { "id": 385488, "ticker_id": 14739, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:44.040063+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2194000000", "netIncome": "760000000", "grossProfit": "1920000000", "totalRevenue": "3810000000", "costOfRevenue": "1890000000", "interestExpense": "505000000", "operatingIncome": "1146000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "656000000" }, "balance": { "totalDebt": "46361000000", "totalAssets": "107441000000", "longTermDebt": "40294000000", "shortTermDebt": "6067000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "852790571", "totalCurrentAssets": "6956000000", "totalShareholderEquity": "27215000000", "totalCurrentLiabilities": "10447000000", "cashAndShortTermInvestments": "344000000" }, "cashflow": { "freeCashFlow": "-1757000000", "dividendsPaid": "-569000000", "issuanceOfDebt": "2275000000", "issuanceOfStock": "35000000", "repaymentOfDebt": "-14000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1246000000", "repurchaseOfStock": null, "capitalExpenditures": "-3003000000" } }, "revenue": 3810000000, "cost_of_revenue": 1890000000, "gross_profit": 1920000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1146000000, "depreciation_amortisation": 656000000, "ebitda": 2194000000, "interest_expense": 505000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 760000000, "net_income_continuing_ops": null, "net_income_to_common": 760000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 344000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6956000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 107441000000, "short_term_debt": 6067000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10447000000, "long_term_debt": 40294000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 46361000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27215000000, "shares_outstanding": 852790571, "operating_cash_flow": 1246000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3003000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -569000000, "share_repurchases": null, "shares_issued": 35000000, "net_debt_issued": 2261000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1757000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2194000000", "netIncome": "760000000", "grossProfit": "1920000000", "totalRevenue": "3810000000", "costOfRevenue": "1890000000", "interestExpense": "505000000", "operatingIncome": "1146000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "656000000" }, "balance": { "totalDebt": "46361000000", "totalAssets": "107441000000", "longTermDebt": "40294000000", "shortTermDebt": "6067000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "852790571", "totalCurrentAssets": "6956000000", "totalShareholderEquity": "27215000000", "totalCurrentLiabilities": "10447000000", "cashAndShortTermInvestments": "344000000" }, "cashflow": { "freeCashFlow": "-1757000000", "dividendsPaid": "-569000000", "issuanceOfDebt": "2275000000", "issuanceOfStock": "35000000", "repaymentOfDebt": "-14000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1246000000", "repurchaseOfStock": null, "capitalExpenditures": "-3003000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:44.040063+00:00", "is_restated": false, "income_statement": { "revenue": 4076000000, "cost_of_revenue": 2016000000, "gross_profit": 2060000000, "ebit": 1269000000, "ebitda": 1929000000, "pretax_income": null, "tax_provision": null, "net_income": 665000000, "net_income_to_common": 665000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 355000000, "total_current_assets": 6406000000, "total_assets": 104555000000, "short_term_debt": 4154000000, "long_term_debt": 39949000000, "total_debt": 44103000000, "total_liabilities": null, "total_equity": 27365000000, "shares_outstanding": 853000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1183000000, "capital_expenditure": -3213000000, "free_cash_flow": -2030000000, "dividends_paid": -569000000, "share_repurchases": null, "shares_issued": 35000000, "net_debt_issued": 2384000000 }, "complete_fields": { "id": 385489, "ticker_id": 14739, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:44.040063+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1929000000", "netIncome": "665000000", "grossProfit": "2060000000", "totalRevenue": "4076000000", "costOfRevenue": "2016000000", "interestExpense": null, "operatingIncome": "1269000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "660000000" }, "balance": { "totalDebt": "44103000000", "totalAssets": "104555000000", "longTermDebt": "39949000000", "shortTermDebt": "4154000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "853000000", "totalCurrentAssets": "6406000000", "totalShareholderEquity": "27365000000", "totalCurrentLiabilities": "8778000000", "cashAndShortTermInvestments": "355000000" }, "cashflow": { "freeCashFlow": "-2030000000", "dividendsPaid": "-569000000", "issuanceOfDebt": "3200000000", "issuanceOfStock": "35000000", "repaymentOfDebt": "-816000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1183000000", "repurchaseOfStock": null, "capitalExpenditures": "-3213000000" } }, "revenue": 4076000000, "cost_of_revenue": 2016000000, "gross_profit": 2060000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1269000000, "depreciation_amortisation": 660000000, "ebitda": 1929000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 665000000, "net_income_continuing_ops": null, "net_income_to_common": 665000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 355000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6406000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 104555000000, "short_term_debt": 4154000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8778000000, "long_term_debt": 39949000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 44103000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27365000000, "shares_outstanding": 853000000, "operating_cash_flow": 1183000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3213000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -569000000, "share_repurchases": null, "shares_issued": 35000000, "net_debt_issued": 2384000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2030000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1929000000", "netIncome": "665000000", "grossProfit": "2060000000", "totalRevenue": "4076000000", "costOfRevenue": "2016000000", "interestExpense": null, "operatingIncome": "1269000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "660000000" }, "balance": { "totalDebt": "44103000000", "totalAssets": "104555000000", "longTermDebt": "39949000000", "shortTermDebt": "4154000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "853000000", "totalCurrentAssets": "6406000000", "totalShareholderEquity": "27365000000", "totalCurrentLiabilities": "8778000000", "cashAndShortTermInvestments": "355000000" }, "cashflow": { "freeCashFlow": "-2030000000", "dividendsPaid": "-569000000", "issuanceOfDebt": "3200000000", "issuanceOfStock": "35000000", "repaymentOfDebt": "-816000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1183000000", "repurchaseOfStock": null, "capitalExpenditures": "-3213000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:44.040063+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -361000000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385490, "ticker_id": 14739, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:44.040063+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "-361000000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -361000000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "-361000000", "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:44.040063+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385492, "ticker_id": 14739, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:44.040063+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }